These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
|
|
to
|
|
Florida
|
|
No. 59-1517485
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
PAGE
|
PART I.
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
PART II.
|
|
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 5.
|
|
||
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
June 30, 2012
|
|
September 30, 2011
|
||||
|
($ in thousands)
|
||||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,729,035
|
|
|
$
|
2,439,695
|
|
Assets segregated pursuant to regulations and other segregated assets
|
2,719,026
|
|
|
3,548,683
|
|
||
Securities purchased under agreements to resell and other collateralized financings
|
706,713
|
|
|
398,247
|
|
||
Financial instruments, at fair value:
|
|
|
|
|
|
||
Trading instruments
|
908,426
|
|
|
492,771
|
|
||
Available for sale securities
|
751,637
|
|
|
520,665
|
|
||
Private equity and other investments
|
565,093
|
|
|
294,356
|
|
||
Receivables:
|
|
|
|
|
|
||
Brokerage clients, net
|
2,186,737
|
|
|
1,716,828
|
|
||
Stock borrowed
|
206,690
|
|
|
225,561
|
|
||
Bank loans, net
|
7,838,574
|
|
|
6,547,914
|
|
||
Brokers-dealers and clearing organizations
|
392,443
|
|
|
96,096
|
|
||
Other
|
1,054,874
|
|
|
536,364
|
|
||
Deposits with clearing organizations
|
144,230
|
|
|
91,482
|
|
||
Prepaid expenses and other assets (includes derivative contracts at fair value of $472.4 million as of June 30, 2012)
|
966,271
|
|
|
364,264
|
|
||
Investments in real estate partnerships held by consolidated variable interest entities
|
302,544
|
|
|
320,384
|
|
||
Property and equipment, net
|
223,560
|
|
|
169,850
|
|
||
Deferred income taxes, net
|
188,330
|
|
|
171,911
|
|
||
Goodwill
|
286,372
|
|
|
71,924
|
|
||
Total assets
|
$
|
21,170,555
|
|
|
$
|
18,006,995
|
|
|
|
|
|
||||
Liabilities and equity:
|
|
|
|
|
|
||
Trading instruments sold but not yet purchased, at fair value
|
$
|
186,894
|
|
|
$
|
76,150
|
|
Securities sold under agreements to repurchase
|
506,618
|
|
|
188,745
|
|
||
Payables:
|
|
|
|
|
|
||
Brokerage clients
|
4,776,027
|
|
|
4,690,414
|
|
||
Stock loaned
|
459,860
|
|
|
814,589
|
|
||
Bank deposits
|
8,277,304
|
|
|
7,739,322
|
|
||
Brokers-dealers and clearing organizations
|
212,243
|
|
|
111,408
|
|
||
Trade and other (includes derivative contracts at fair value of $481.2 million as of June 30, 2012)
|
1,164,260
|
|
|
309,723
|
|
||
Accrued compensation, commissions and benefits
|
591,120
|
|
|
452,849
|
|
||
Loans payable of consolidated variable interest entities
|
80,549
|
|
|
99,982
|
|
||
Corporate debt
|
1,333,971
|
|
|
611,968
|
|
||
Total liabilities
|
17,588,846
|
|
|
15,095,150
|
|
||
Commitments and contingencies (see Note 14)
|
|
|
|
|
|
||
Equity
|
|
|
|
|
|
||
Preferred stock; $.10 par value; authorized 10,000,000 shares; issued and outstanding -0- shares
|
—
|
|
|
—
|
|
||
Common stock; $.01 par value; authorized 350,000,000 shares; issued 142,541,708 at June 30, 2012 and 130,670,086 at September 30, 2011
|
1,399
|
|
|
1,271
|
|
||
Additional paid-in capital
|
998,567
|
|
|
565,135
|
|
||
Retained earnings
|
2,281,407
|
|
|
2,125,818
|
|
||
Treasury stock, at cost; 5,105,380 common shares at June 30, 2012 and 4,263,029 common shares at September 30, 2011
|
(118,681
|
)
|
|
(95,000
|
)
|
||
Accumulated other comprehensive income
|
(4,996
|
)
|
|
(9,605
|
)
|
||
Total equity attributable to Raymond James Financial, Inc.
|
3,157,696
|
|
|
2,587,619
|
|
||
Noncontrolling interests
|
424,013
|
|
|
324,226
|
|
||
Total equity
|
3,581,709
|
|
|
2,911,845
|
|
||
|
|
|
|
||||
Total liabilities and equity
|
$
|
21,170,555
|
|
|
$
|
18,006,995
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Securities commissions and fees
|
$
|
733,180
|
|
|
$
|
551,337
|
|
|
$
|
1,803,041
|
|
|
$
|
1,649,186
|
|
Investment banking
|
72,266
|
|
|
64,518
|
|
|
169,556
|
|
|
186,618
|
|
||||
Investment advisory fees
|
57,887
|
|
|
55,016
|
|
|
165,661
|
|
|
160,069
|
|
||||
Interest
|
121,186
|
|
|
95,832
|
|
|
332,134
|
|
|
297,029
|
|
||||
Account and service fees
|
82,082
|
|
|
71,739
|
|
|
231,947
|
|
|
211,928
|
|
||||
Net trading profits
|
14,544
|
|
|
7,529
|
|
|
36,866
|
|
|
29,097
|
|
||||
Other
|
34,617
|
|
|
22,241
|
|
|
65,227
|
|
|
31,362
|
|
||||
Total revenues
|
1,115,762
|
|
|
868,212
|
|
|
2,804,432
|
|
|
2,565,289
|
|
||||
Interest expense
|
29,554
|
|
|
17,825
|
|
|
63,510
|
|
|
49,016
|
|
||||
Net revenues
|
1,086,208
|
|
|
850,387
|
|
|
2,740,922
|
|
|
2,516,273
|
|
||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation, commissions and benefits
|
736,050
|
|
|
575,726
|
|
|
1,874,563
|
|
|
1,707,197
|
|
||||
Communications and information processing
|
55,282
|
|
|
36,156
|
|
|
136,590
|
|
|
103,681
|
|
||||
Occupancy and equipment costs
|
41,087
|
|
|
27,140
|
|
|
94,255
|
|
|
80,142
|
|
||||
Clearance and floor brokerage
|
11,025
|
|
|
10,277
|
|
|
27,549
|
|
|
29,641
|
|
||||
Business development
|
33,098
|
|
|
24,800
|
|
|
88,319
|
|
|
71,565
|
|
||||
Investment sub-advisory fees
|
7,765
|
|
|
7,703
|
|
|
21,470
|
|
|
22,474
|
|
||||
Bank loan loss provision
|
9,315
|
|
|
8,363
|
|
|
21,925
|
|
|
28,232
|
|
||||
Acquisition related expenses
|
20,955
|
|
|
—
|
|
|
40,559
|
|
|
—
|
|
||||
Loss provision for auction rate securities
|
—
|
|
|
45,000
|
|
|
—
|
|
|
45,000
|
|
||||
Other
|
33,640
|
|
|
34,143
|
|
|
85,151
|
|
|
96,278
|
|
||||
Total non-interest expenses
|
948,217
|
|
|
769,308
|
|
|
2,390,381
|
|
|
2,184,210
|
|
||||
Income including noncontrolling interests and before provision for income taxes
|
137,991
|
|
|
81,079
|
|
|
350,541
|
|
|
332,063
|
|
||||
Provision for income taxes
|
48,520
|
|
|
31,881
|
|
|
134,674
|
|
|
125,992
|
|
||||
Net income including noncontrolling interests
|
89,471
|
|
|
49,198
|
|
|
215,867
|
|
|
206,071
|
|
||||
Net income (loss) attributable to noncontrolling interests
|
13,121
|
|
|
2,412
|
|
|
3,323
|
|
|
(3,355
|
)
|
||||
Net income attributable to Raymond James Financial, Inc.
|
$
|
76,350
|
|
|
$
|
46,786
|
|
|
$
|
212,544
|
|
|
$
|
209,426
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share – basic
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
$
|
1.61
|
|
|
$
|
1.66
|
|
Net income per common share – diluted
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
$
|
1.60
|
|
|
$
|
1.65
|
|
Weighted-average common shares outstanding – basic
|
135,256
|
|
|
123,238
|
|
|
129,206
|
|
|
122,200
|
|
||||
Weighted-average common and common equivalent shares outstanding – diluted
|
136,657
|
|
|
123,958
|
|
|
130,187
|
|
|
122,689
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Raymond James Financial, Inc.
|
$
|
76,350
|
|
|
$
|
46,786
|
|
|
$
|
212,544
|
|
|
$
|
209,426
|
|
Other comprehensive income, net of tax:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrealized gain (loss) on available for sale securities and non-credit portion of other-than-temporary impairment losses
|
622
|
|
|
(26
|
)
|
|
6,197
|
|
|
6,895
|
|
||||
Change in currency translations
|
(8,933
|
)
|
|
998
|
|
|
(1,588
|
)
|
|
10,205
|
|
||||
Total comprehensive income
|
$
|
68,039
|
|
|
$
|
47,758
|
|
|
$
|
217,153
|
|
|
$
|
226,526
|
|
|
|
|
|
|
|
|
|
||||||||
Other-than-temporary impairment:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other-than-temporary impairment, net
|
$
|
(1,260
|
)
|
|
$
|
(2,680
|
)
|
|
$
|
5,406
|
|
|
$
|
(4,064
|
)
|
Portion of (recoveries) losses recognized in other comprehensive income (before taxes)
|
(175
|
)
|
|
425
|
|
|
(10,274
|
)
|
|
(3,589
|
)
|
||||
Net impairment losses recognized in other revenue
|
$
|
(1,435
|
)
|
|
$
|
(2,255
|
)
|
|
$
|
(4,868
|
)
|
|
$
|
(7,653
|
)
|
(1)
|
The components of other comprehensive income, net of tax, are attributable to Raymond James Financial, Inc. None of the components of other comprehensive income are attributable to noncontrolling interests.
|
|
Nine months ended June 30,
|
|
||||||
|
2012
|
|
2011
|
|
||||
|
(in thousands, except per share amounts)
|
|
||||||
Common stock, par value $.01 per share:
|
|
|
|
|
||||
Balance, beginning of year
|
$
|
1,271
|
|
|
$
|
1,244
|
|
|
Issuance of shares, registered public offering
|
111
|
|
(1)
|
—
|
|
|
||
Other issuances
|
17
|
|
|
23
|
|
(2)
|
||
Balance, end of period
|
1,399
|
|
|
1,267
|
|
|
||
Shares exchangeable into common stock:
|
|
|
|
|
|
|
||
Balance, beginning of year
|
—
|
|
|
3,119
|
|
|
||
Exchanged
|
—
|
|
|
(3,119
|
)
|
(2)
|
||
Balance, end of period
|
—
|
|
|
—
|
|
|
||
Additional paid-in capital:
|
|
|
|
|
|
|
||
Balance, beginning of year
|
565,135
|
|
|
476,359
|
|
|
||
Issuance of shares, registered public offering
|
362,712
|
|
(1)
|
—
|
|
|
||
Employee stock purchases
|
12,286
|
|
|
7,116
|
|
|
||
Exercise of stock options and vesting of restricted stock units, net of forfeitures
|
16,142
|
|
|
32,281
|
|
|
||
Restricted stock, stock option and restricted stock unit expense
|
39,287
|
|
|
30,412
|
|
|
||
Excess tax benefit from share-based payments
|
2,407
|
|
|
460
|
|
|
||
Issuance of stock as consideration for acquisition
(3)
|
—
|
|
|
4,011
|
|
|
||
Other
|
598
|
|
|
3,281
|
|
(2)
|
||
Balance, end of period
|
998,567
|
|
|
553,920
|
|
|
||
Retained earnings:
|
|
|
|
|
|
|
||
Balance, beginning of year
|
2,125,818
|
|
|
1,909,865
|
|
|
||
Net income attributable to Raymond James Financial, Inc.
|
212,544
|
|
|
209,426
|
|
|
||
Cash dividends declared
|
(52,118
|
)
|
|
(49,346
|
)
|
|
||
Other
|
(4,837
|
)
|
|
4,370
|
|
|
||
Balance, end of period
|
2,281,407
|
|
|
2,074,315
|
|
|
||
Treasury stock:
|
|
|
|
|
|
|
||
Balance, beginning of year
|
(95,000
|
)
|
|
(81,574
|
)
|
|
||
Purchases/surrenders
|
(19,211
|
)
|
|
(6,662
|
)
|
|
||
Exercise of stock options and vesting of restricted stock units, net of forfeitures
|
(4,470
|
)
|
|
1,991
|
|
|
||
Issuance of stock as consideration for acquisition
|
—
|
|
|
4,504
|
|
|
||
Balance, end of period
|
(118,681
|
)
|
|
(81,741
|
)
|
|
||
Accumulated other comprehensive income:
(4)
|
|
|
|
|
|
|
||
Balance, beginning of year
|
(9,605
|
)
|
|
(6,197
|
)
|
|
||
Net unrealized gain on available for sale securities and non-credit portion of other-than-temporary impairment losses
(5)
|
6,197
|
|
|
6,895
|
|
|
||
Net change in currency transactions
|
(1,588
|
)
|
|
10,205
|
|
|
||
Balance, end of period
|
(4,996
|
)
|
|
10,903
|
|
|
||
Total equity attributable to Raymond James Financial, Inc.
|
$
|
3,157,696
|
|
|
$
|
2,558,664
|
|
|
Noncontrolling interests:
|
|
|
|
|
|
|
||
Balance, beginning of year
|
$
|
324,226
|
|
|
$
|
294,052
|
|
|
Net income (loss) attributable to noncontrolling interests
|
3,323
|
|
|
(3,355
|
)
|
|
||
Capital contributions
|
33,228
|
|
|
33,576
|
|
|
||
Distributions
|
(6,645
|
)
|
|
(9,541
|
)
|
|
||
Deconsolidation of previously consolidated low income housing tax credit funds
|
—
|
|
|
(6,789
|
)
|
|
||
Consolidation of low income housing tax credit funds not previously consolidated
|
—
|
|
|
14,635
|
|
|
||
Consolidation of private equity partnerships
|
78,394
|
|
|
—
|
|
|
||
Other
|
(8,513
|
)
|
|
(16,003
|
)
|
|
||
Balance, end of period
|
424,013
|
|
|
306,575
|
|
|
||
Total equity
|
$
|
3,581,709
|
|
|
$
|
2,865,239
|
|
|
(1)
|
During the quarter ending March 31, 2012, in a registered public offering, 11,075,000 common shares were issued generating approximately $363 million in net proceeds (after consideration of the underwriting discount and direct expenses of the offering).
|
(2)
|
During the quarter ending March 31, 2011, approximately 243,000 exchangeable shares were exchanged for common stock on a one-for-one basis.
|
(3)
|
In April, 2011, we acquired Howe Barnes, Hoefer & Arnett (“Howe Barnes”) by exchanging RJF shares for all issued and outstanding shares of Howe Barnes.
|
(4)
|
The components of other comprehensive income are attributable to Raymond James Financial, Inc. None of the components of other comprehensive income are attributable to noncontrolling interests.
|
(5)
|
Net of tax.
|
|
Nine months ended June 30,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Cash flows from operating activities:
|
|
|
|
||||
Net income attributable to Raymond James Financial, Inc.
|
$
|
212,544
|
|
|
$
|
209,426
|
|
Net income (loss) attributable to noncontrolling interests
|
3,323
|
|
|
(3,355
|
)
|
||
Net income including noncontrolling interests
|
215,867
|
|
|
206,071
|
|
||
|
|
|
|
||||
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation and amortization
|
38,079
|
|
|
30,330
|
|
||
Deferred income taxes
|
(16,389
|
)
|
|
(43,242
|
)
|
||
Premium and discount amortization on available for sale securities and unrealized/realized gain on other investments
|
(21,222
|
)
|
|
(11,758
|
)
|
||
Provisions for loan losses, legal proceedings, bad debts and other accruals
|
26,679
|
|
|
44,125
|
|
||
Share-based compensation expense
|
41,774
|
|
|
32,969
|
|
||
Loss provision for auction rate securities
|
—
|
|
|
45,000
|
|
||
Other
|
11,469
|
|
|
20,017
|
|
||
Net change in:
|
|
|
|
|
|
||
Assets segregated pursuant to regulations and other segregated assets
|
954,857
|
|
|
934,240
|
|
||
Securities purchased under agreements to resell and other collateralized financings, net of securities sold under agreements to repurchase
|
(192,771
|
)
|
|
(294,113
|
)
|
||
Stock loaned, net of stock borrowed
|
(328,145
|
)
|
|
(35,259
|
)
|
||
Brokerage client receivables and other accounts receivable, net
|
(316,477
|
)
|
|
(244,615
|
)
|
||
Trading instruments, net
|
(26,886
|
)
|
|
99,634
|
|
||
Prepaid expenses and other assets
|
5,726
|
|
|
(17,522
|
)
|
||
Brokerage client payables and other accounts payable
|
(84,289
|
)
|
|
383,015
|
|
||
Accrued compensation, commissions and benefits
|
(39,591
|
)
|
|
17,034
|
|
||
Purchase and origination of loans held for sale, net of proceeds from sale of securitizations and loans held for sale
|
(49,893
|
)
|
|
(73,999
|
)
|
||
Excess tax benefits from stock-based payment arrangements
|
(3,001
|
)
|
|
(1,772
|
)
|
||
|
|
|
|
||||
Net cash provided by operating activities
|
215,787
|
|
|
1,090,155
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
|
|
||
Additions to property and equipment
|
(53,572
|
)
|
|
(28,170
|
)
|
||
Increase in loans, net
|
(1,256,018
|
)
|
|
(114,152
|
)
|
||
Redemptions of Federal Home Loan Bank stock, net
|
20,169
|
|
|
42,811
|
|
||
(Purchases) sales of private equity and other investments, net
|
(18,887
|
)
|
|
10,503
|
|
||
Acquisition of controlling interest in subsidiary
|
—
|
|
|
(6,354
|
)
|
||
Purchases of available for sale securities
|
(249,381
|
)
|
|
(2,328
|
)
|
||
Available for sale securities maturations, repayments and redemptions
|
145,860
|
|
|
92,049
|
|
||
Proceeds from sales of available for sale securities
|
—
|
|
|
13,767
|
|
||
Investments in real estate partnerships held by consolidated variable interest entities, net of other investing activity
|
(141
|
)
|
|
(12,048
|
)
|
||
Business acquisition, net of cash acquired (see Note 2 for the components of net assets acquired)
|
(1,096,631
|
)
|
|
—
|
|
||
|
|
|
|
||||
Net cash used in investing activities
|
$
|
(2,508,601
|
)
|
|
$
|
(3,922
|
)
|
|
Nine months ended June 30,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from borrowed funds, net
|
$
|
1,149,275
|
|
|
$
|
249,498
|
|
Repayments of borrowed funds, net
|
(425,598
|
)
|
|
(2,560,493
|
)
|
||
Proceeds from issuance of shares in registered public offering
|
362,823
|
|
|
—
|
|
||
Repayments of borrowings by consolidated variable interest entities which are real estate partnerships
|
(23,147
|
)
|
|
(23,679
|
)
|
||
Proceeds from capital contributed to and borrowings of consolidated variable interest entities which are real estate partnerships
|
30,546
|
|
|
32,912
|
|
||
Purchase of additional equity interest in subsidiary
|
(4,017
|
)
|
|
—
|
|
||
Exercise of stock options and employee stock purchases
|
23,416
|
|
|
40,643
|
|
||
Increase (decrease) in bank deposits
|
537,982
|
|
|
(135,260
|
)
|
||
Purchase of treasury stock
|
(20,489
|
)
|
|
(6,998
|
)
|
||
Dividends on common stock
|
(50,655
|
)
|
|
(49,346
|
)
|
||
Excess tax benefits from share-based payment arrangements
|
3,001
|
|
|
1,772
|
|
||
Net cash provided by (used in) financing activities
|
1,583,137
|
|
|
(2,450,951
|
)
|
||
|
|
|
|
||||
Currency adjustment:
|
|
|
|
||||
Effect of exchange rate changes on cash
|
(983
|
)
|
|
1,801
|
|
||
Net decrease in cash and cash equivalents
|
(710,660
|
)
|
|
(1,362,917
|
)
|
||
Increase in cash resulting from the consolidation of an acquired entity and the acquisition of a controlling interest in a subsidiary
|
—
|
|
|
18,366
|
|
||
Cash and cash equivalents at beginning of year
|
2,439,695
|
|
|
2,943,239
|
|
||
Cash and cash equivalents at end of period
|
$
|
1,729,035
|
|
|
$
|
1,598,688
|
|
|
|
|
|
||||
|
|
|
|
||||
Supplemental disclosures of cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
51,407
|
|
|
$
|
36,187
|
|
Cash paid for income taxes
|
$
|
123,715
|
|
|
$
|
154,275
|
|
Non-cash transfers of loans to other real estate owned
|
$
|
11,121
|
|
|
$
|
12,157
|
|
|
(in thousands)
|
||
Cash and cash equivalents
|
$
|
114,466
|
|
Assets segregated pursuant to regulations and other segregated assets
|
125,200
|
|
|
Securities purchased under agreements to resell and other collateralized financings
|
166,604
|
|
|
Financial instruments, at fair value:
|
|
||
Trading instruments
|
504,477
|
|
|
Available for sale securities
|
122,309
|
|
|
Private equity and other investments
|
245,033
|
|
|
Receivables:
|
|
||
Brokerage clients, net
|
365,567
|
|
|
Stock borrowed
|
16,020
|
|
|
Brokers-dealers and clearing organizations
|
291,759
|
|
|
Other
|
287,417
|
|
|
Deposits with clearing organizations
|
51,362
|
|
|
Prepaid expenses and other assets
|
443,973
|
|
|
Property and equipment, net
|
34,269
|
|
|
Acquired intangible assets (see detail below)
|
84,000
|
|
|
Goodwill
|
214,448
|
|
|
Trading instruments sold but not yet purchased, at fair value
|
(216,094
|
)
|
|
Securities sold under agreements to repurchase
|
(368,782
|
)
|
|
Payables:
|
|
||
Brokerage client payables
|
(372,981
|
)
|
|
Stock loaned
|
(8,307
|
)
|
|
Brokers-dealers and clearing organizations
|
(12,171
|
)
|
|
Trade and other
|
(723,897
|
)
|
|
Accrued compensation, commissions and benefits
|
(176,585
|
)
|
|
Net assets acquired at fair value
|
$
|
1,188,087
|
|
|
(in thousands)
|
||
Cash paid to Regions on the Closing Date
|
$
|
1,211,097
|
|
Receivable from Regions as of June 30, 2012
(1)
|
(23,010
|
)
|
|
Estimated net purchase price consideration
|
$
|
1,188,087
|
|
(1)
|
The estimated outcome of the determination of the final Closing Date tangible book value of Morgan Keegan, as discussed below.
|
Identified intangible asset description:
|
Asset amount (in thousands)
|
Weighted average useful lives (in yrs)
|
||
Customer relationships
|
$
|
51,000
|
|
11.9
|
Non-solicitation agreements
|
11,000
|
|
5.0
|
|
Developed technology
|
11,000
|
|
5.0
|
|
Non-competition agreements
|
7,000
|
|
2.0
|
|
Trade names
|
4,000
|
|
1.0
|
|
Total identified intangible assets
|
$
|
84,000
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
Pro forma results (Unaudited):
|
|
June 30, 2011
|
|
June 30, 2012
|
|
June 30, 2011
|
||||||
|
($ in thousands except per share amounts)
|
|||||||||||
Total net revenues
|
|
$
|
1,102,328
|
|
|
$
|
3,253,924
|
|
|
$
|
3,334,666
|
|
Net income
|
|
$
|
65,457
|
|
|
$
|
255,647
|
|
|
$
|
242,603
|
|
Net income per share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
0.48
|
|
|
$
|
1.86
|
|
|
$
|
1.77
|
|
Diluted
|
|
$
|
0.47
|
|
|
$
|
1.85
|
|
|
$
|
1.76
|
|
|
Three months ended
|
|
Nine months ended
|
||||
|
June 30, 2012
|
|
June 30, 2012
|
||||
|
(in thousands)
|
||||||
Severance
(1)
|
$
|
13,845
|
|
|
$
|
17,028
|
|
Financial advisory fees
|
20
|
|
|
7,040
|
|
||
Integration costs
|
6,544
|
|
|
7,742
|
|
||
Acquisition bridge financing facility fees
|
—
|
|
|
5,684
|
|
||
Legal
|
—
|
|
|
2,230
|
|
||
Other
|
546
|
|
|
835
|
|
||
Total acquisition related expenses
|
$
|
20,955
|
|
|
$
|
40,559
|
|
(1)
|
Represents all costs associated with eliminating positions as a result of the Morgan Keegan acquisition, partially offset by the favorable impact arising from the forfeiture of any unvested accrued benefits.
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
(in thousands)
|
||||||
Cash and cash equivalents:
|
|
|
|
||||
Cash in banks
|
$
|
1,724,460
|
|
|
$
|
2,438,249
|
|
Money market investments
|
4,575
|
|
|
1,446
|
|
||
Total cash and cash equivalents
(1)
|
1,729,035
|
|
|
2,439,695
|
|
||
Cash and securities segregated pursuant to federal regulations and other segregated assets
(2)
|
2,719,026
|
|
|
3,548,683
|
|
||
Deposits with clearing organizations
(3)
|
144,230
|
|
|
91,482
|
|
||
|
$
|
4,592,291
|
|
|
$
|
6,079,860
|
|
(1)
|
The total amounts presented include: 1) Cash and cash equivalents of the parent company of
$251 million
as of
June 30, 2012
that are not subject to any restrictions. 2) Cash and cash equivalents of $
365 million
and $
471 million
as of
June 30, 2012
and
September 30, 2011
, respectively, which are either on deposit at our wholly owned bank subsidiary Raymond James Bank, FSB (effective February 1, 2012, Raymond James Bank, N.A.) (“RJ Bank”) or are otherwise invested by one of our subsidiaries on behalf of RJF, and are not subject to any restrictions.
|
(2)
|
Consists of cash maintained in accordance with Rule 15c3-3 of the Securities Exchange Act of 1934. Raymond James & Associates, Inc., as a broker-dealer carrying client accounts, is subject to requirements related to maintaining cash or qualified securities in segregated reserve accounts for the exclusive benefit of its clients. Additionally, Raymond James Ltd. (“RJ Ltd.”) is required to hold client Registered Retirement Savings Plan funds in trust.
|
(3)
|
Consists of deposits of cash and cash equivalents or other short-term securities held by other clearing organizations or exchanges.
|
June 30, 2012
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
(1)
|
|
Significant
other
observable
inputs
(Level 2)
(1)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Netting
adjustments
(2)
|
|
Balance as of June 30, 2012
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal and provincial obligations
|
|
$
|
7
|
|
|
$
|
336,009
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
336,016
|
|
Corporate obligations
|
|
15,481
|
|
|
50,827
|
|
|
—
|
|
|
—
|
|
|
66,308
|
|
|||||
Government and agency obligations
|
|
9,163
|
|
|
132,811
|
|
|
—
|
|
|
—
|
|
|
141,974
|
|
|||||
Agency mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”)
|
|
4,232
|
|
|
239,871
|
|
|
—
|
|
|
—
|
|
|
244,103
|
|
|||||
Non-agency CMOs and asset-backed securities (“ABS”)
|
|
—
|
|
|
5,875
|
|
|
31
|
|
|
—
|
|
|
5,906
|
|
|||||
Total debt securities
|
|
28,883
|
|
|
765,393
|
|
|
31
|
|
|
—
|
|
|
794,307
|
|
|||||
Derivative contracts
|
|
—
|
|
|
141,388
|
|
|
—
|
|
|
(94,564
|
)
|
|
46,824
|
|
|||||
Equity securities
|
|
44,064
|
|
|
2,027
|
|
|
—
|
|
|
—
|
|
|
46,091
|
|
|||||
Other securities
|
|
546
|
|
|
14,759
|
|
|
5,899
|
|
|
—
|
|
|
21,204
|
|
|||||
Total trading instruments
|
|
73,493
|
|
|
923,567
|
|
|
5,930
|
|
|
(94,564
|
)
|
|
908,426
|
|
|||||
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Agency MBS and CMOs
|
|
—
|
|
|
371,905
|
|
|
—
|
|
|
—
|
|
|
371,905
|
|
|||||
Non-agency CMOs
|
|
—
|
|
|
138,760
|
|
|
526
|
|
|
—
|
|
|
139,286
|
|
|||||
Other securities
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Auction rate securities (“ARS”):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipals
|
|
—
|
|
|
—
|
|
|
123,753
|
|
(3)
|
—
|
|
|
123,753
|
|
|||||
Preferred securities
|
|
—
|
|
|
—
|
|
|
116,681
|
|
|
—
|
|
|
116,681
|
|
|||||
Total available for sale securities
|
|
12
|
|
|
510,665
|
|
|
240,960
|
|
|
—
|
|
|
751,637
|
|
|||||
Private equity and other investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Private equity investments
|
|
—
|
|
|
—
|
|
|
335,237
|
|
(4)
|
—
|
|
|
335,237
|
|
|||||
Other investments
|
|
222,831
|
|
|
2,897
|
|
|
4,128
|
|
|
—
|
|
|
229,856
|
|
|||||
Total private equity and other investments
|
|
222,831
|
|
|
2,897
|
|
|
339,365
|
|
|
—
|
|
|
565,093
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
|
—
|
|
|
472,382
|
|
|
—
|
|
|
—
|
|
|
472,382
|
|
|||||
Total assets at fair value on a recurring basis
|
|
$
|
296,336
|
|
|
$
|
1,909,511
|
|
|
$
|
586,255
|
|
|
$
|
(94,564
|
)
|
|
$
|
2,697,538
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Bank loans, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Impaired loans
(5)
|
|
$
|
—
|
|
|
$
|
54,850
|
|
|
$
|
34,659
|
|
|
$
|
—
|
|
|
$
|
89,509
|
|
Loans held for sale
(6)
|
|
—
|
|
|
49,276
|
|
|
—
|
|
|
—
|
|
|
49,276
|
|
|||||
Total bank loans, net
|
|
—
|
|
|
104,126
|
|
|
34,659
|
|
|
—
|
|
|
138,785
|
|
|||||
Other Real Estate Owned (“OREO”)
(7)
|
|
—
|
|
|
8,132
|
|
|
—
|
|
|
—
|
|
|
8,132
|
|
|||||
Total assets at fair value on a nonrecurring basis
(8)
|
|
$
|
—
|
|
|
$
|
112,258
|
|
|
$
|
34,659
|
|
|
$
|
—
|
|
|
$
|
146,917
|
|
|
||||||||||||||||||||
(continued on next page)
|
June 30, 2012
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
(1)
|
|
Significant
other
observable
inputs
(Level 2)
(1)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Netting
adjustments
(2)
|
|
Balance as of June 30, 2012
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
|
(continued from previous page)
|
||||||||||||||||||
Liabilities at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading instruments sold but not yet purchased:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal and provincial obligations
|
|
$
|
—
|
|
|
$
|
234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
234
|
|
Corporate obligations
|
|
32
|
|
|
5,986
|
|
|
—
|
|
|
—
|
|
|
6,018
|
|
|||||
Government obligations
|
|
164,393
|
|
|
2,980
|
|
|
—
|
|
|
—
|
|
|
167,373
|
|
|||||
Agency MBS and CMOs
|
|
277
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|||||
Total debt securities
|
|
164,702
|
|
|
9,303
|
|
|
—
|
|
|
—
|
|
|
174,005
|
|
|||||
Derivative contracts
|
|
—
|
|
|
127,375
|
|
|
—
|
|
|
(124,845
|
)
|
|
2,530
|
|
|||||
Equity securities
|
|
10,309
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
10,359
|
|
|||||
Total trading instruments sold but not yet purchased
|
|
175,011
|
|
|
136,728
|
|
|
—
|
|
|
(124,845
|
)
|
|
186,894
|
|
|||||
Trade and other payables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative contracts
|
|
—
|
|
|
481,151
|
|
|
—
|
|
|
—
|
|
|
481,151
|
|
|||||
Other
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
Total trade and other payables
|
|
—
|
|
|
481,151
|
|
|
60
|
|
|
—
|
|
|
481,211
|
|
|||||
Total liabilities at fair value on a recurring basis
|
|
$
|
175,011
|
|
|
$
|
617,879
|
|
|
$
|
60
|
|
|
$
|
(124,845
|
)
|
|
$
|
668,105
|
|
(1)
|
We had
no
transfers of financial instruments from Level 1 to Level 2 during either the three or nine month periods ended
June 30, 2012
. We had
$105 thousand
and
$541 thousand
in transfers of financial instruments from Level 2 to Level 1 during the three and
nine
month periods ended
June 30, 2012
, respectively. These transfers were a result of an increase in availability and reliability of the observable inputs utilized in the respective instruments’ fair value measurement. Our policy is that the end of each respective quarterly reporting period determines when transfers of financial instruments between levels are recognized.
|
(2)
|
We have elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists.
|
(3)
|
Includes
$48 million
of Jefferson County, Alabama Limited Obligation School Warrants ARS and
$21 million
of Jefferson County, Alabama Sewer Revenue Refunding Warrants ARS.
|
(4)
|
Includes
$230 million
in private equity investments of which the weighted-average portion we own is approximately
30%
. Effectively, the economics associated with the portions of these investments we do not own become a component of noncontrolling interests on our Condensed Consolidated Statements of Financial Condition, and amounted to approximately
$161 million
of that total as of
June 30, 2012
.
|
(5)
|
There was a
$55 million
transfer of impaired loans from Level 3 to Level 2 during the
nine
month period ended
June 30, 2012
due to the increase in availability and reliability of the observable inputs utilized in the respective instruments’ fair value measurement. Our analysis indicates that comparative sales data is a reasonable estimate of fair value, therefore, more consideration was given to this observable input.
|
(6)
|
Includes individual loans classified as held for sale, which were recorded at a fair value lower than cost.
|
(7)
|
Represents the fair value of foreclosed properties which were measured at a fair value subsequent to their initial classification as OREO. The recorded value in the Condensed Consolidated Statements of Financial Condition is net of the estimated selling costs.
|
(8)
|
The adjustment to fair value of the nonrecurring fair value measures for the
nine
months ended
June 30, 2012
resulted in
$13.7 million
in additional provision for loan losses, as well as
$1.5 million
in other losses during the
nine
month period.
|
September 30, 2011
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
(1)
|
|
Significant
other
observable
inputs
(Level 2)
(1)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Netting
adjustments
(2)
|
|
Balance as of September 30, 2011
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Assets at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading instruments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Municipal and provincial obligations
|
|
$
|
8
|
|
|
$
|
164,019
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
164,402
|
|
Corporate obligations
|
|
4,137
|
|
|
23,470
|
|
|
—
|
|
|
—
|
|
|
27,607
|
|
|||||
Government and agency obligations
|
|
22,620
|
|
|
13,486
|
|
|
—
|
|
|
—
|
|
|
36,106
|
|
|||||
Agency MBS and CMOs
|
|
31
|
|
|
147,726
|
|
|
—
|
|
|
—
|
|
|
147,757
|
|
|||||
Non-agency CMOs and ABS
|
|
—
|
|
|
49,069
|
|
|
50
|
|
|
—
|
|
|
49,119
|
|
|||||
Total debt securities
|
|
26,796
|
|
|
397,770
|
|
|
425
|
|
|
—
|
|
|
424,991
|
|
|||||
Derivative contracts
|
|
—
|
|
|
126,867
|
|
|
—
|
|
|
(88,563
|
)
|
|
38,304
|
|
|||||
Equity securities
|
|
17,908
|
|
|
3,274
|
|
|
15
|
|
|
—
|
|
|
21,197
|
|
|||||
Other securities
|
|
816
|
|
|
7,463
|
|
|
—
|
|
|
—
|
|
|
8,279
|
|
|||||
Total trading instruments
|
|
45,520
|
|
|
535,374
|
|
|
440
|
|
|
(88,563
|
)
|
|
492,771
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Agency MBS and CMOs
|
|
—
|
|
|
178,732
|
|
|
—
|
|
|
—
|
|
|
178,732
|
|
|||||
Non-agency CMOs
|
|
—
|
|
|
145,024
|
|
|
851
|
|
|
—
|
|
|
145,875
|
|
|||||
Other securities
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
ARS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipals
|
|
—
|
|
|
—
|
|
|
79,524
|
|
(3)
|
—
|
|
|
79,524
|
|
|||||
Preferred securities
|
|
—
|
|
|
—
|
|
|
116,524
|
|
|
—
|
|
|
116,524
|
|
|||||
Total available for sale securities
|
|
10
|
|
|
323,756
|
|
|
196,899
|
|
|
—
|
|
|
520,665
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Private equity and other investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Private equity investments
|
|
—
|
|
|
—
|
|
|
168,785
|
|
(4)
|
—
|
|
|
168,785
|
|
|||||
Other investments
|
|
123,421
|
|
|
63
|
|
|
2,087
|
|
|
—
|
|
|
125,571
|
|
|||||
Total private equity and other investments
|
|
123,421
|
|
|
63
|
|
|
170,872
|
|
|
—
|
|
|
294,356
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other assets
|
|
—
|
|
|
2,696
|
|
|
—
|
|
|
—
|
|
|
2,696
|
|
|||||
Total assets at fair value on a recurring basis
|
|
$
|
168,951
|
|
|
$
|
861,889
|
|
|
$
|
368,211
|
|
|
$
|
(88,563
|
)
|
|
$
|
1,310,488
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets at fair value on a nonrecurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Bank loans, net
(5)
|
|
$
|
—
|
|
|
$
|
39,621
|
|
|
111,941
|
|
(7)
|
$
|
—
|
|
|
$
|
151,562
|
|
|
OREO
(6)
|
|
—
|
|
|
11,278
|
|
|
—
|
|
|
—
|
|
|
11,278
|
|
|||||
Total assets at fair value on a nonrecurring basis
|
|
$
|
—
|
|
|
$
|
50,899
|
|
|
$
|
111,941
|
|
|
$
|
—
|
|
|
$
|
162,840
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(continued on next page)
|
September 30, 2011
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
(1)
|
|
|
Significant
other
observable
inputs
(Level 2)
(1)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
|
Netting
adjustments
(2)
|
|
Balance as of September 30, 2011
|
||||||||
(in thousands)
|
||||||||||||||||||||
(continued from previous page)
|
||||||||||||||||||||
Liabilities at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Trading instruments sold but not yet purchased:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal and provincial obligations
|
|
$
|
—
|
|
|
$
|
607
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
607
|
|
Corporate obligations
|
|
—
|
|
|
5,625
|
|
|
—
|
|
|
—
|
|
|
5,625
|
|
|||||
Government obligations
|
|
56,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,472
|
|
|||||
Agency MBS and CMOs
|
|
159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|||||
Total debt securities
|
|
56,631
|
|
|
6,232
|
|
|
—
|
|
|
—
|
|
|
62,863
|
|
|||||
Derivative contracts
|
|
—
|
|
|
112,457
|
|
|
—
|
|
|
(105,869
|
)
|
|
6,588
|
|
|||||
Equity securities
|
|
6,488
|
|
|
211
|
|
|
—
|
|
|
—
|
|
|
6,699
|
|
|||||
Total trading instruments sold but not yet purchased
|
|
63,119
|
|
|
118,900
|
|
|
—
|
|
|
(105,869
|
)
|
|
76,150
|
|
|||||
Trade and other payables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities
|
|
—
|
|
|
20
|
|
|
40
|
|
|
—
|
|
|
60
|
|
|||||
Total trade and other payables
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
60
|
|
Total liabilities at fair value on a recurring basis
|
|
$
|
63,119
|
|
|
$
|
118,920
|
|
|
$
|
40
|
|
|
$
|
(105,869
|
)
|
|
$
|
76,210
|
|
(1)
|
We had
no
significant transfers of financial instruments between Level 1 and Level 2 during the period ended September 30, 2011. Our policy is that the end of each respective quarterly reporting period determines when transfers of financial instruments between levels are recognized.
|
(2)
|
We have elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists.
|
(3)
|
Includes
$53 million
of Jefferson County, Alabama Limited Obligation School Warrants ARS and
$19 million
of Jefferson County, Alabama Sewer Revenue Refunding Warrants ARS.
|
(4)
|
Includes
$88 million
in private equity investments of which the weighted-average portion we own is approximately
20%
. Effectively, the economics associated with the portions of these investments we do not own become a component of noncontrolling interests on our Condensed Consolidated Statements of Financial Condition, and amounted to approximately
$70 million
of that total as of
September 30, 2011
.
|
(5)
|
Includes individual loans classified as held for sale, which were recorded at a fair value lower than cost.
|
(6)
|
Represents the fair value of foreclosed properties which were measured at a fair value subsequent to their initial classification as OREO. The recorded value in the Condensed Consolidated Statements of Financial Condition is net of the estimated selling costs.
|
(7)
|
At September 30, 2011, Level 3 assets include residential first mortgage nonaccrual loans for which a charge-off had been recorded. See Note 7, pages 110 – 116 of our 2011 Form 10-K.
|
Three months ended June 30, 2012
Level 3 assets at fair value
(in thousands)
|
|||||||||||||||||||||||||||||||||||||||
Financial assets
|
|
Financial
liabilities
|
|||||||||||||||||||||||||||||||||||||
|
Trading instruments
|
|
Available for sale securities
|
|
Private equity and other investments
|
|
Payables-
trade and
other
|
||||||||||||||||||||||||||||||||
|
Municipal &
provincial
obligations
|
|
Non-
agency
CMOs &
ABS
|
|
Equity
securities
|
|
Other
securities
|
|
Non-
agency
CMOs
|
|
ARS –
municipals
|
|
ARS -
preferred
securities
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
liabilities
|
||||||||||||||||||||
Fair value
March 31, 2012
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
6,618
|
|
|
$
|
633
|
|
|
$
|
71,909
|
|
|
$
|
102,092
|
|
|
$
|
181,446
|
|
|
$
|
2,193
|
|
|
$
|
(39
|
)
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
(157
|
)
|
|
(947
|
)
|
|
—
|
|
|
20,983
|
|
(1)
|
9
|
|
|
(21
|
)
|
||||||||||
Included in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
2,209
|
|
|
—
|
|
|
109
|
|
|
—
|
|
||||||||||
Purchases and contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
8,790
|
|
|
56
|
|
|
55,869
|
|
|
66,440
|
|
|
136,828
|
|
(3)
|
2,273
|
|
|
—
|
|
||||||||||
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,903
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Redemptions by issuer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,047
|
)
|
|
(54,060
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Distributions
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(543
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(4,020
|
)
|
|
(456
|
)
|
|
—
|
|
||||||||||
Transfers:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Fair value
June 30, 2012
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
5,899
|
|
|
$
|
526
|
|
|
$
|
123,753
|
|
|
$
|
116,681
|
|
|
$
|
335,237
|
|
|
$
|
4,128
|
|
|
$
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(63
|
)
|
|
$
|
(157
|
)
|
|
$
|
(978
|
)
|
|
$
|
2,209
|
|
|
$
|
20,983
|
|
(1)
|
$
|
95
|
|
|
$
|
—
|
|
(1)
|
Primarily results from valuation adjustments of certain private equity investments. Since we only own a portion of these investments, our share of the net valuation adjustments resulted in a gain of
$2.5 million
which is included in net income attributable to RJF (after noncontrolling interests). The noncontrolling interests' share of the net valuation adjustments was a gain of approximately
$18.4 million
.
|
(2)
|
Our policy is that the end of each respective quarterly reporting period determines when transfers of financial instruments between levels are recognized.
|
(3)
|
Includes private equity investments of approximately
$46 million
arising from the Morgan Keegan acquisition and
$90 million
of other investments arising from the consolidation of certain of Morgan Keegan's private equity funds (see Note 2 for further information regarding the Morgan Keegan acquisition and the consolidation of some of the private equity funds they sponsor).
|
Nine months ended June 30, 2012
Level 3 assets at fair value
(in thousands)
|
|||||||||||||||||||||||||||||||||||||||
Financial assets
|
|
Financial
liabilities
|
|||||||||||||||||||||||||||||||||||||
|
Trading instruments
|
|
Available for sale securities
|
|
Private equity and other investments
|
|
Payables-
trade and
other
|
||||||||||||||||||||||||||||||||
|
Municipal &
provincial
obligations
|
|
Non-
agency
CMOs &
ABS
|
|
Equity
securities
|
|
Other
securities
|
|
Non-
agency
CMOs
|
|
ARS –
municipals
|
|
ARS -
Preferred
securities
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
liabilities
|
||||||||||||||||||||
Fair value
September 30, 2011
|
$
|
375
|
|
|
$
|
50
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
851
|
|
|
$
|
79,524
|
|
|
$
|
116,524
|
|
|
$
|
168,785
|
|
|
$
|
2,087
|
|
|
$
|
(40
|
)
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings
|
89
|
|
|
(3
|
)
|
|
11
|
|
|
(1,222
|
)
|
|
(295
|
)
|
|
(1,487
|
)
|
|
(75
|
)
|
|
29,013
|
|
(1)
|
225
|
|
|
(20
|
)
|
||||||||||
Included in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,499
|
)
|
|
4,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Purchases and contributions
|
—
|
|
|
—
|
|
|
16
|
|
|
13,978
|
|
|
2
|
|
|
56,344
|
|
|
66,915
|
|
|
152,090
|
|
(4)
|
2,273
|
|
|
—
|
|
||||||||||
Sales
|
(320
|
)
|
|
—
|
|
|
(16
|
)
|
|
(12,397
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||||||
Redemptions by issuer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,172
|
)
|
|
(71,510
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Distributions
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(1,037
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(14,651
|
)
|
|
(456
|
)
|
|
—
|
|
||||||||||
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Into Level 3
|
—
|
|
|
—
|
|
|
152
|
|
|
6,577
|
|
(2)
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Out of Level 3
(3)
|
(144
|
)
|
|
—
|
|
|
(178
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Fair value
June 30, 2012
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
5,899
|
|
|
$
|
526
|
|
|
$
|
123,753
|
|
|
$
|
116,681
|
|
|
$
|
335,237
|
|
|
$
|
4,128
|
|
|
$
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
(295
|
)
|
|
$
|
(8,908
|
)
|
|
$
|
4,870
|
|
|
$
|
28,909
|
|
(1)
|
$
|
147
|
|
|
$
|
—
|
|
(1)
|
Primarily results from valuation adjustments of certain private equity investments. Since we only own a portion of these investments, our share of the net valuation adjustments resulted in a gain of
$5.4 million
which is included in net income attributable to RJF (after noncontrolling interests). The noncontrolling interests' share of the net valuation adjustments was a gain of approximately
$23.6 million
.
|
(2)
|
During the
nine
month period ended
June 30, 2012
, we transferred certain securities which were previously included in Level 2, non-agency CMOs and ABS.
|
(3)
|
The transfers out of Level 3 were a result of an increase in availability and reliability of the observable inputs utilized in the respective instruments’ fair value measurement. Our policy is that the end of each respective quarterly reporting period determines when transfers of financial instruments between levels are recognized.
|
(4)
|
Includes private equity investments of approximately
$46 million
arising from the Morgan Keegan acquisition and
$90 million
of other investments arising from the consolidation of certain of Morgan Keegan's private equity funds (see Note 2 for further information regarding the Morgan Keegan acquisition and the consolidation of some of the private equity funds they sponsor).
|
Three months ended June 30, 2011
Level 3 assets at fair value
(in thousands)
|
|||||||||||||||||||||||||||||||
Financial assets
|
|
Financial
liabilities
|
|||||||||||||||||||||||||||||
|
Trading instruments
|
|
Available
for sale
securities
|
|
Private equity and other
investments
|
|
Prepaid
expenses
and other
assets
|
|
Payables-trade
and other
|
||||||||||||||||||||||
|
Municipal &
provincial
obligations
|
|
Non-
agency
CMOs &
ABS
|
|
Equity
securities
|
|
Non-
agency
CMOs
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Fair value March 31, 2011
|
$
|
5,688
|
|
|
$
|
3,921
|
|
|
$
|
1,925
|
|
|
$
|
800
|
|
|
$
|
157,046
|
|
|
$
|
45
|
|
|
$
|
25
|
|
|
$
|
(42
|
)
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Included in earnings
|
(129
|
)
|
|
570
|
|
|
—
|
|
|
—
|
|
|
8,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Included in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Purchases, issues & settlements, net
|
751
|
|
|
(4,433
|
)
|
|
(578
|
)
|
|
(21
|
)
|
|
1,909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
Fair value June 30, 2011
|
$
|
6,310
|
|
|
$
|
58
|
|
|
$
|
1,347
|
|
|
$
|
915
|
|
|
$
|
167,774
|
|
|
$
|
45
|
|
|
$
|
25
|
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period
|
$
|
(54
|
)
|
|
$
|
(63
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,819
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nine months ended June 30, 2011
Level 3 assets at fair value
(in thousands)
|
|||||||||||||||||||||||||||||||
Financial assets
|
|
Financial
liabilities
|
|||||||||||||||||||||||||||||
|
Trading instruments
|
|
Available for sale securities
|
|
Private equity and other investments
|
|
Prepaid expenses and other assets
|
|
Payables-trade
and other
|
||||||||||||||||||||||
|
Municipal &
provincial
obligations
|
|
Non-
agency
CMOs &
ABS
|
|
Equity
securities
|
|
Non-
agency
CMOs
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
assets
|
|
Other
liabilities
|
||||||||||||||||
Fair value September 30, 2010
|
$
|
6,275
|
|
|
$
|
3,930
|
|
|
$
|
3,025
|
|
|
$
|
1,011
|
|
|
$
|
161,230
|
|
|
$
|
45
|
|
|
$
|
25
|
|
|
$
|
(46
|
)
|
Total gains (losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Included in earnings
|
(710
|
)
|
|
1,310
|
|
|
—
|
|
|
121
|
|
|
8,417
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Included in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Purchases, issues & settlements, net
|
745
|
|
|
(5,182
|
)
|
|
(1,678
|
)
|
|
(419
|
)
|
|
(1,873
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||||
Out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
Fair value June 30, 2011
|
$
|
6,310
|
|
|
$
|
58
|
|
|
$
|
1,347
|
|
|
$
|
915
|
|
|
$
|
167,774
|
|
|
$
|
45
|
|
|
$
|
25
|
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Change in unrealized gains (losses) for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period
|
$
|
(855
|
)
|
|
$
|
(190
|
)
|
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
$
|
8,417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
For the three months ended June 30, 2012
|
|
Net trading
profits
|
|
Other
revenues
|
||||
|
|
(in thousands)
|
||||||
Total (losses) gains for the period included in revenues
|
|
$
|
(63
|
)
|
|
$
|
19,867
|
|
Change in unrealized (losses) gains for the period for assets held at the end of the reporting period
|
|
$
|
(58
|
)
|
|
$
|
22,152
|
|
For the nine months ended June 30, 2012
|
|
Net trading
profits
|
|
Other
revenues
|
||||
|
|
(in thousands)
|
||||||
Total (losses) gains for the period included in revenues
|
|
$
|
(1,125
|
)
|
|
$
|
27,361
|
|
Change in unrealized (losses) gains for the period for assets held at the end of the reporting period
|
|
$
|
(61
|
)
|
|
$
|
24,723
|
|
For the three months ended June 30, 2011
|
|
Net trading
profits
|
|
Other
revenues
|
||||
|
|
(in thousands)
|
||||||
Total gains for the period included in revenues
|
|
$
|
441
|
|
|
$
|
8,819
|
|
Change in unrealized (losses) gains for the period for assets held at the end of the reporting period
|
|
$
|
(117
|
)
|
|
$
|
8,819
|
|
For the nine months ended June 30, 2011
|
|
Net trading
profits
|
|
Other
revenues
|
||||
|
|
(in thousands)
|
||||||
Total gains for the period included in revenues
|
|
$
|
600
|
|
|
$
|
8,538
|
|
Change in unrealized (losses) gains for the period for assets held at the end of the reporting period
|
|
$
|
(1,045
|
)
|
|
$
|
8,336
|
|
|
||||||||||
Level 3 financial instrument
|
|
Fair value at June 30, 2012 (in thousands)
|
|
Valuation technique(s)
|
|
Unobservable input
|
|
Range (weighted-average)
|
||
Recurring measurements:
|
|
|
|
|
|
|
||||
Available for sale securities:
|
|
|
|
|
|
|
||||
ARS:
|
|
|
|
|
|
|
|
|
||
Municipals
|
|
$
|
53,392
|
|
|
Probability weighted
internal scenario model:
|
|
|
|
|
|
|
|
|
|
Scenario 1 - recent trades
|
|
Observed trades (in inactive markets) of in-portfolio securities as well as observed trades (in active markets) of other comparable securities
|
|
57% of par - 104% of par (67% of par)
|
|
|
|
|
|
|
Scenario 2 - scenario of potential outcomes
|
|
Par value of scenario based possible outcomes
(a)
|
|
70% of par - 94% of par (84% of par)
|
|
|
|
|
|
|
|
|
Weighting assigned to weighted
average of scenario 1
|
|
40% - 50% (45%)
|
|
|
|
|
|
|
|
|
Weighting assigned to weighted
average of scenario 2
|
|
50% - 60% (55%)
|
|
|
|
$
|
18,843
|
|
|
Recent trades
|
|
Observed trades (in inactive markets) of in-portfolio securities as well as
observed trades of
other comparable securities
(in inactive markets)
|
|
50% of par - 106% of par (63% of par)
|
|
|
|
|
|
|
|
Comparability adjustments
(b)
|
|
+/-5% of par ( +/-5% of par)
|
|
|
|
$
|
51,518
|
|
|
Discounted cash flow
|
|
Average discount rate
(c)
|
|
3.1% - 7.25% (4.93%)
|
|
|
|
|
|
|
|
Average interest rates applicable to future interest income on the securities
(d)
|
|
.95% - 5.62% (2.78%)
|
|
|
|
|
|
|
|
|
Prepayment year
(e)
|
|
2014 - 2039 (2021)
|
|
Preferred securities
|
|
$
|
116,681
|
|
|
Discounted cash flow
|
|
Average discount rate
(c)
|
|
3.79% - 5.97% (4.42%)
|
|
|
|
|
|
|
|
Average interest rates applicable to future interest income on the securities
(d)
|
|
1.84% - 3.35% (2.49%)
|
|
|
|
|
|
|
|
|
Prepayment year
(e)
|
|
2012 - 2021 (2018)
|
|
Private equity investments:
|
|
$
|
103,620
|
|
|
Market comparable
|
|
EBITDA multiple
(f)
|
|
6.5 - 6.5 (6.5)
|
|
|
|
|
companies
|
|
Projected EBITDA growth
(g)
|
|
5.2% - 5.2% (5.2%)
|
||
|
|
$
|
33,939
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
15% - 16% (15.5%)
|
|
|
|
|
|
|
|
Terminal growth rate of cash flows
|
|
3% - 3% (3%)
|
|
|
|
|
|
|
|
|
Terminal year
|
|
2015 - 2015 (2015)
|
|
|
|
$
|
197,678
|
|
|
Transaction price or other investment-specific events
(h)
|
|
Not meaningful
(h)
|
|
Not meaningful
(h)
|
Nonrecurring measurements:
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: residential
|
|
$
|
22,310
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
7 yrs. - 12 yrs. (10.78 yrs.)
|
Impaired loans: corporate
|
|
$
|
12,349
|
|
|
Appraisal or discounted cash flow
(i)
|
|
Not meaningful
(i)
|
|
Not meaningful
(i)
|
(a)
|
Management utilizes an internal model which projects the outcome of various scenarios which management believes market participants are evaluating as likely possible outcomes impacting the value of the security. Values presented represent the range of fair values associated with the various potential scenarios.
|
(b)
|
Management estimates that market participants apply this range of either discount or premium, as applicable, to the limited observable trade data in order to assess the value of the securities within this portfolio segment.
|
(c)
|
Represents amounts used when we have determined that market participants would take these discounts into account when pricing the investments.
|
(d)
|
Future interest rates are projected based upon a forward interest rate curve, plus a spread over such projected base rate that is applicable to each future period for each security within this portfolio segment. The interest rates presented represent the average interest rate over all projected periods for securities within the portfolio segment.
|
(e)
|
Assumed year of at least a partial redemption of the outstanding security by the issuer.
|
(f)
|
Represents amounts used when we have determined that market participants would use such multiples when pricing the investments.
|
(g)
|
Represents the projected growth in earnings before interest, taxes, depreciation and amortization (“EBITDA”) utilized in the valuation as compared to the prior periods reported EBITDA.
|
(h)
|
Certain direct private equity investments are valued initially at the transaction price until significant transactions or developments indicate that a change in the carrying values of these investments is appropriate.
|
(i)
|
The valuation techniques used for the impaired corporate loan portfolio as of
June 30, 2012
were appraisals less selling costs for the collateral dependent loans, and discounted cash flows for the one remaining impaired loan that is not collateral dependent.
|
June 30, 2012
|
|
Quoted prices
in active
markets for
identical
assets
(Level 1)
|
|
Significant
other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total estimated fair value
|
|
Carrying amount
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank loans, net
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,752,192
|
|
|
$
|
7,752,192
|
|
|
$
|
7,699,850
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bank deposits
|
|
$
|
—
|
|
|
$
|
7,963,242
|
|
|
$
|
323,514
|
|
|
$
|
8,286,756
|
|
|
$
|
8,277,304
|
|
Corporate debt
|
|
$
|
379,960
|
|
|
$
|
944,334
|
|
|
$
|
—
|
|
|
$
|
1,324,294
|
|
|
$
|
1,333,971
|
|
(1)
|
Excludes all impaired loans and loans held for sale which have been recorded at fair value in the Condensed Consolidated Statement of Financial Condition at
June 30, 2012
.
|
September 30, 2011
|
|
Estimated
fair value
|
|
Carrying
amount
|
||||
|
|
(in thousands)
|
||||||
Financial assets:
|
|
|
|
|
||||
Bank loans, net
|
|
$
|
6,596,439
|
|
|
$
|
6,547,914
|
|
Financial liabilities:
|
|
|
|
|
|
|||
Bank deposits
|
|
$
|
7,745,607
|
|
|
$
|
7,739,322
|
|
Corporate debt
|
|
$
|
675,509
|
|
|
$
|
611,968
|
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||
|
Trading
instruments
|
|
Instruments
sold but not
yet purchased
|
|
Trading
instruments
|
|
Instruments
sold but not
yet purchased
|
||||||||
|
(in thousands)
|
||||||||||||||
Municipal and provincial obligations
|
$
|
336,016
|
|
|
$
|
234
|
|
|
$
|
164,402
|
|
|
$
|
607
|
|
Corporate obligations
|
66,308
|
|
|
6,018
|
|
|
27,607
|
|
|
5,625
|
|
||||
Government and agency obligations
|
141,974
|
|
|
167,373
|
|
|
36,106
|
|
|
56,472
|
|
||||
Agency MBS and CMOs
|
244,103
|
|
|
380
|
|
|
147,757
|
|
|
159
|
|
||||
Non-agency CMOs and ABS
|
5,906
|
|
|
—
|
|
|
49,119
|
|
|
—
|
|
||||
Total debt securities
|
794,307
|
|
|
174,005
|
|
|
424,991
|
|
|
62,863
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivative contracts
(1)
|
46,824
|
|
|
2,530
|
|
|
38,304
|
|
|
6,588
|
|
||||
Equity securities
|
46,091
|
|
|
10,359
|
|
|
21,197
|
|
|
6,699
|
|
||||
Other securities
|
21,204
|
|
|
—
|
|
|
8,279
|
|
|
—
|
|
||||
Total
|
$
|
908,426
|
|
|
$
|
186,894
|
|
|
$
|
492,771
|
|
|
$
|
76,150
|
|
(1)
|
Represents the derivative contracts held for trading purposes. For the period ended June 30, 2012, does not include all derivative instruments since the derivative contracts arising from Morgan Keegan's business operations are included in other assets and trade and other payables on our Condensed Consolidated Statements of Financial Condition. See Note 12 for further information regarding all of our derivative transactions.
|
|
Cost basis
|
|
Gross
unrealized gains
|
|
Gross
unrealized losses
|
|
Fair value
|
||||||||
|
(in thousands)
|
||||||||||||||
June 30, 2012
|
|
|
|
|
|
|
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Agency MBS and CMOs
|
$
|
371,879
|
|
|
$
|
786
|
|
|
$
|
(760
|
)
|
|
$
|
371,905
|
|
Non-agency CMOs
(1)
|
172,933
|
|
|
—
|
|
|
(33,647
|
)
|
|
139,286
|
|
||||
Total RJ Bank available for sale securities
|
544,812
|
|
|
786
|
|
|
(34,407
|
)
|
|
511,191
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Auction rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal obligations
(2)
|
131,251
|
|
|
227
|
|
|
(7,725
|
)
|
|
123,753
|
|
||||
Preferred securities
|
111,811
|
|
|
12,869
|
|
|
(7,999
|
)
|
|
116,681
|
|
||||
Total auction rate securities
|
243,062
|
|
|
13,096
|
|
|
(15,724
|
)
|
|
240,434
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other securities
|
3
|
|
|
9
|
|
|
—
|
|
|
12
|
|
||||
Total available for sale securities
|
$
|
787,877
|
|
|
$
|
13,891
|
|
|
$
|
(50,131
|
)
|
|
$
|
751,637
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency MBS and CMOs
|
$
|
178,120
|
|
|
$
|
639
|
|
|
$
|
(27
|
)
|
|
$
|
178,732
|
|
Non-agency CMOs
(3)
|
192,956
|
|
|
—
|
|
|
(47,081
|
)
|
|
145,875
|
|
||||
Total RJ Bank available for sale securities
|
371,076
|
|
|
639
|
|
|
(47,108
|
)
|
|
324,607
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Auction rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Municipal obligations
|
79,524
|
|
|
—
|
|
|
—
|
|
|
79,524
|
|
||||
Preferred securities
|
116,524
|
|
|
—
|
|
|
—
|
|
|
116,524
|
|
||||
Total auction rate securities
|
196,048
|
|
|
—
|
|
|
—
|
|
|
196,048
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other securities
|
3
|
|
|
7
|
|
|
—
|
|
|
10
|
|
||||
Total available for sale securities
|
$
|
567,127
|
|
|
$
|
646
|
|
|
$
|
(47,108
|
)
|
|
$
|
520,665
|
|
(1)
|
As of
June 30, 2012
, the non-credit portion of other-than-temporary impairment (“OTTI”) recorded in accumulated other comprehensive income (“AOCI”) was
$27.6 million
(before taxes).
|
(2)
|
As of
June 30, 2012
, the non-credit portion of OTTI recorded in AOCI was
$7.5 million
(before taxes).
|
(3)
|
As of
September 30, 2011
, the non-credit portion of OTTI recorded in AOCI was
$37.9 million
(before taxes).
|
|
June 30, 2012
|
||||||||||||||||||
|
Within one year
|
|
After one but
within five
years
|
|
After five but
within ten
years
|
|
After ten years
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Agency MBS & CMOs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
88,963
|
|
|
$
|
282,837
|
|
|
$
|
371,879
|
|
Carrying value
|
—
|
|
|
79
|
|
|
89,105
|
|
|
282,721
|
|
|
371,905
|
|
|||||
Weighted-average yield
|
—
|
|
|
0.38
|
%
|
|
0.51
|
%
|
|
1.01
|
%
|
|
0.89
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-agency CMOs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
172,933
|
|
|
$
|
172,933
|
|
Carrying value
|
—
|
|
|
—
|
|
|
—
|
|
|
139,286
|
|
|
139,286
|
|
|||||
Weighted-average yield
|
—
|
|
|
—
|
|
|
—
|
|
|
3.09
|
%
|
|
3.09
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Sub-total agency MBS & CMOs and non-agency CMOs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Amortized cost
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
88,963
|
|
|
$
|
455,770
|
|
|
$
|
544,812
|
|
Carrying value
|
—
|
|
|
79
|
|
|
89,105
|
|
|
422,007
|
|
|
511,191
|
|
|||||
Weighted-average yield
|
—
|
|
|
0.38
|
%
|
|
0.51
|
%
|
|
1.69
|
%
|
|
1.40
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Auction rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Municipal obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,620
|
|
|
$
|
122,631
|
|
|
$
|
131,251
|
|
Carrying value
|
—
|
|
|
—
|
|
|
7,872
|
|
|
115,881
|
|
|
123,753
|
|
|||||
Weighted-average yield
|
—
|
|
|
—
|
|
|
0.47
|
%
|
|
0.73
|
%
|
|
0.71
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,811
|
|
|
$
|
111,811
|
|
Carrying value
|
—
|
|
|
—
|
|
|
—
|
|
|
116,681
|
|
|
116,681
|
|
|||||
Weighted-average yield
|
—
|
|
|
—
|
|
|
—
|
|
|
0.35
|
%
|
|
0.35
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Sub-total auction rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,620
|
|
|
$
|
234,442
|
|
|
$
|
243,062
|
|
Carrying value
|
—
|
|
|
—
|
|
|
7,872
|
|
|
232,562
|
|
|
240,434
|
|
|||||
Weighted-average yield
|
—
|
|
|
—
|
|
|
0.47
|
%
|
|
0.54
|
%
|
|
0.54
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Carrying value
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortized cost
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
97,583
|
|
|
$
|
690,215
|
|
|
$
|
787,877
|
|
Carrying value
|
—
|
|
|
79
|
|
|
96,977
|
|
|
654,581
|
|
|
751,637
|
|
|||||
Weighted-average yield
|
—
|
|
|
0.38
|
%
|
|
0.51
|
%
|
|
1.28
|
%
|
|
1.12
|
%
|
|
June 30, 2012
|
|||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
|
Estimated
fair value
|
|
Unrealized
losses
|
|
Estimated
fair value
|
|
Unrealized
losses
|
|
Estimated
fair value
|
|
Unrealized
losses
|
|||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||
Agency MBS and CMOs
|
$
|
165,804
|
|
|
$
|
(734
|
)
|
|
$
|
12,226
|
|
|
$
|
(26
|
)
|
|
$
|
178,030
|
|
|
$
|
(760
|
)
|
|
Non-agency CMOs
|
—
|
|
|
—
|
|
|
139,286
|
|
|
(33,647
|
)
|
|
139,286
|
|
|
(33,647
|
)
|
|||||||
ARS municipal obligations
|
86,304
|
|
|
(7,725
|
)
|
|
—
|
|
—
|
|
—
|
|
|
86,304
|
|
|
(7,725
|
)
|
||||||
ARS preferred securities
|
91,391
|
|
|
(7,999
|
)
|
|
—
|
|
|
—
|
|
|
91,391
|
|
|
(7,999
|
)
|
|||||||
Total impaired securities
|
$
|
343,499
|
|
|
$
|
(16,458
|
)
|
|
$
|
151,512
|
|
|
$
|
(33,673
|
)
|
|
$
|
495,011
|
|
|
$
|
(50,131
|
)
|
|
September 30, 2011
|
||||||||||||||||||||||
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
Estimated
fair value
|
|
Unrealized
losses
|
|
Estimated
fair value
|
|
Unrealized
losses
|
|
Estimated
fair value
|
|
Unrealized
losses
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Agency MBS and CMOs
|
$
|
23,366
|
|
|
$
|
(6
|
)
|
|
$
|
17,702
|
|
|
$
|
(21
|
)
|
|
$
|
41,068
|
|
|
$
|
(27
|
)
|
Non-agency CMOs
|
1,345
|
|
|
(93
|
)
|
|
144,530
|
|
|
(46,988
|
)
|
|
145,875
|
|
|
(47,081
|
)
|
||||||
Total impaired securities
|
$
|
24,711
|
|
|
$
|
(99
|
)
|
|
$
|
162,232
|
|
|
$
|
(47,009
|
)
|
|
$
|
186,943
|
|
|
$
|
(47,108
|
)
|
|
June 30, 2012
|
||
|
Range
|
|
Weighted-
average
(1)
|
Default rate
|
0% - 33.8%
|
|
12.82%
|
Loss severity
|
13.6% - 71.8%
|
|
44.72%
|
Prepayment rate
|
0% - 19.4%
|
|
6.22%
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Amount related to credit losses on securities we held at the beginning of the period
|
$
|
25,739
|
|
|
$
|
17,470
|
|
|
$
|
22,306
|
|
|
$
|
18,816
|
|
Additions to the amount related to credit loss for which an OTTI was not previously recognized
|
866
|
|
|
—
|
|
|
1,409
|
|
|
240
|
|
||||
Decreases to the amount related to credit loss for securities sold during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,744
|
)
|
||||
Additional increases to the amount related to credit loss for which an OTTI was previously recognized
|
569
|
|
|
2,255
|
|
|
3,459
|
|
|
7,413
|
|
||||
Amount related to credit losses on securities we held at the end of the period
|
$
|
27,174
|
|
|
$
|
19,725
|
|
|
$
|
27,174
|
|
|
$
|
19,725
|
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||
|
Balance
|
|
%
|
|
Balance
|
|
%
|
||||||
|
($ in thousands)
|
||||||||||||
Loans held for sale, net
(1)
|
$
|
193,063
|
|
|
2
|
%
|
|
$
|
102,236
|
|
|
2
|
%
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||
C&I loans
|
5,081,307
|
|
|
63
|
%
|
|
4,100,939
|
|
|
61
|
%
|
||
CRE construction loans
|
35,417
|
|
|
—
|
|
|
29,087
|
|
|
—
|
|
||
CRE loans
|
945,256
|
|
|
12
|
%
|
|
742,889
|
|
|
11
|
%
|
||
Residential mortgage loans
|
1,717,717
|
|
|
22
|
%
|
|
1,756,486
|
|
|
26
|
%
|
||
Consumer loans
|
89,653
|
|
|
1
|
%
|
|
7,438
|
|
|
—
|
|
||
Total loans held for investment
|
7,869,350
|
|
|
|
|
|
6,636,839
|
|
|
|
|
||
Net unearned income and deferred expenses
|
(74,755
|
)
|
|
|
|
|
(45,417
|
)
|
|
|
|
||
Total loans held for investment, net
(1)
|
7,794,595
|
|
|
|
|
|
6,591,422
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Total loans held for sale and investment
|
7,987,658
|
|
|
100
|
%
|
|
6,693,658
|
|
|
100
|
%
|
||
Allowance for loan losses
|
(149,084
|
)
|
|
|
|
|
(145,744
|
)
|
|
|
|
||
Bank loans, net
|
$
|
7,838,574
|
|
|
|
|
|
$
|
6,547,914
|
|
|
|
|
(1)
|
Net of unearned income and deferred expenses, which includes purchase premiums, purchase discounts, and net deferred origination fees and costs.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||||||
|
Purchases
|
|
Sales
|
|
Purchases
|
|
Sales
|
|
Purchases
|
|
Sales
|
|
Purchases
|
|
Sales
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
C&I loans
|
$
|
146,363
|
|
|
$
|
10,600
|
|
|
$
|
16,500
|
|
|
$
|
38,545
|
|
|
$
|
435,223
|
|
(1)
|
$
|
42,838
|
|
|
$
|
23,430
|
|
|
$
|
54,424
|
|
CRE construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,074
|
|
(1)
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
CRE loans
|
(157
|
)
|
(2)
|
—
|
|
|
4,650
|
|
|
—
|
|
|
121,245
|
|
(1)
|
—
|
|
|
4,650
|
|
|
—
|
|
||||||||
Residential mortgage loans
|
1,218
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
34,322
|
|
|
—
|
|
|
40,568
|
|
|
—
|
|
||||||||
Total
|
$
|
147,424
|
|
|
$
|
10,600
|
|
|
$
|
21,295
|
|
|
$
|
38,545
|
|
|
$
|
621,864
|
|
|
$
|
42,838
|
|
|
$
|
68,648
|
|
|
$
|
54,424
|
|
(1)
|
Includes a total of
$367 million
for a Canadian loan portfolio purchased during the nine months ended
June 30, 2012
, which was comprised of
$219 million
C&I,
$31 million
of CRE construction and
$117 million
of CRE loans.
|
(2)
|
Represents discount on unfunded, revolving loan purchase during the three months ended June 30, 2012.
|
|
June 30, 2012
|
|
September 30, 2011
|
||||
|
($ in thousands)
|
||||||
Nonaccrual loans:
|
|
|
|
||||
C&I loans
|
$
|
3,943
|
|
|
$
|
25,685
|
|
CRE loans
|
9,404
|
|
|
15,842
|
|
||
Residential mortgage loans:
|
|
|
|
|
|
||
First mortgage loans
|
86,423
|
|
|
90,992
|
|
||
Home equity loans/lines
|
126
|
|
|
67
|
|
||
Total nonaccrual loans
|
99,896
|
|
|
132,586
|
|
||
|
|
|
|
||||
Accruing loans which are 90 days past due:
|
|
|
|
|
|
||
Residential mortgage loans:
|
|
|
|
|
|
||
First mortgage loans
|
—
|
|
|
690
|
|
||
Home equity loans/lines
|
—
|
|
|
47
|
|
||
Total accruing loans which are 90 days past due
|
—
|
|
|
737
|
|
||
Total nonperforming loans
|
99,896
|
|
|
133,323
|
|
||
|
|
|
|
||||
Real estate owned and other repossessed assets, net:
|
|
|
|
|
|
||
CRE
|
5,133
|
|
|
7,707
|
|
||
Residential:
|
|
|
|
|
|
||
First mortgage
|
3,924
|
|
|
6,852
|
|
||
Home equity
|
—
|
|
|
13
|
|
||
Total
|
9,057
|
|
|
14,572
|
|
||
Total nonperforming assets, net
|
$
|
108,953
|
|
|
$
|
147,895
|
|
Total nonperforming assets, net as a % of RJ Bank total assets
|
1.16
|
%
|
|
1.64
|
%
|
|
30-59
days
|
|
60-89
days
|
|
90 days
or more
|
|
Total
past due
|
|
Current
|
|
Total loans held for
investment
(1)
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
As of June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
C&I loans
|
$
|
226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
5,081,081
|
|
|
$
|
5,081,307
|
|
CRE construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,417
|
|
|
35,417
|
|
||||||
CRE loans
|
—
|
|
|
—
|
|
|
4,960
|
|
|
4,960
|
|
|
940,296
|
|
|
945,256
|
|
||||||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First mortgage loans
|
4,801
|
|
|
2,171
|
|
|
59,060
|
|
|
66,032
|
|
|
1,625,289
|
|
|
1,691,321
|
|
||||||
Home equity loans/lines
|
88
|
|
|
—
|
|
|
25
|
|
|
113
|
|
|
26,283
|
|
|
26,396
|
|
||||||
Consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,653
|
|
|
89,653
|
|
||||||
Total loans held for investment, net
|
$
|
5,115
|
|
|
$
|
2,171
|
|
|
$
|
64,045
|
|
|
$
|
71,331
|
|
|
$
|
7,798,019
|
|
|
$
|
7,869,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
C&I loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,100,939
|
|
|
$
|
4,100,939
|
|
CRE construction loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,087
|
|
|
29,087
|
|
||||||
CRE loans
|
—
|
|
|
—
|
|
|
5,053
|
|
|
5,053
|
|
|
737,836
|
|
|
742,889
|
|
||||||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First mortgage loans
|
6,400
|
|
|
6,318
|
|
|
61,870
|
|
|
74,588
|
|
|
1,651,181
|
|
|
1,725,769
|
|
||||||
Home equity loans/lines
|
88
|
|
|
—
|
|
|
114
|
|
|
202
|
|
|
30,515
|
|
|
30,717
|
|
||||||
Consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,438
|
|
|
7,438
|
|
||||||
Total loans held for investment, net
|
$
|
6,488
|
|
|
$
|
6,318
|
|
|
$
|
67,037
|
|
|
$
|
79,843
|
|
|
$
|
6,556,996
|
|
|
$
|
6,636,839
|
|
(1)
|
Excludes any net unearned income and deferred expenses.
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||||||||||
|
Gross
recorded
investment
|
|
Unpaid
principal
balance
|
|
Allowance
for losses
|
|
Gross
recorded
investment
|
|
Unpaid
principal
balance
|
|
Allowance
for losses
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Impaired loans with allowance for loan losses:
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
C&I loans
|
$
|
3,942
|
|
|
$
|
12,541
|
|
|
$
|
996
|
|
|
$
|
25,685
|
|
|
$
|
26,535
|
|
|
$
|
8,478
|
|
CRE loans
|
18
|
|
|
27
|
|
|
1
|
|
|
6,122
|
|
|
6,131
|
|
|
1,014
|
|
||||||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
First mortgage loans
|
80,206
|
|
|
119,473
|
|
|
10,921
|
|
|
83,471
|
|
|
123,202
|
|
|
10,226
|
|
||||||
Home equity loans/lines
|
128
|
|
|
128
|
|
|
46
|
|
|
128
|
|
|
128
|
|
|
20
|
|
||||||
Total
|
84,294
|
|
|
132,169
|
|
|
11,964
|
|
|
115,406
|
|
|
155,996
|
|
|
19,738
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Impaired loans without allowance for loan losses:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CRE loans
|
9,386
|
|
|
18,440
|
|
|
—
|
|
|
9,720
|
|
|
20,648
|
|
|
—
|
|
||||||
Residential - first mortgage loans
|
7,793
|
|
|
13,295
|
|
|
—
|
|
|
6,553
|
|
|
10,158
|
|
|
—
|
|
||||||
Total
|
17,179
|
|
|
31,735
|
|
|
—
|
|
|
16,273
|
|
|
30,806
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
101,473
|
|
|
$
|
163,904
|
|
|
$
|
11,964
|
|
|
$
|
131,679
|
|
|
$
|
186,802
|
|
|
$
|
19,738
|
|
(1)
|
Impaired loan balances have had reserves established based upon management’s analysis.
|
(2)
|
When the discounted cash flow, collateral value or market value equals or exceeds the carrying value of the loan, then the loan does not require an allowance. These are generally loans in process of foreclosure that have already been adjusted to fair value.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
||||||||
|
(in thousands)
|
|
||||||||||||||
Average impaired loan balance:
|
|
|
|
|
|
|
|
|
||||||||
C&I loans
|
$
|
4,793
|
|
|
$
|
8,731
|
|
|
$
|
10,581
|
|
|
$
|
2,910
|
|
|
CRE loans
|
9,404
|
|
|
37,862
|
|
|
12,846
|
|
|
43,954
|
|
|
||||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
88,545
|
|
|
85,008
|
|
(1)
|
88,406
|
|
|
84,951
|
|
(1)
|
||||
Home equity loans/lines
|
154
|
|
|
143
|
|
|
141
|
|
|
143
|
|
|
||||
Total
|
$
|
102,896
|
|
|
$
|
131,744
|
|
|
$
|
111,974
|
|
|
$
|
131,958
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income recognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
First mortgage loans
|
$
|
291
|
|
|
$
|
210
|
|
(1)
|
$
|
882
|
|
|
$
|
535
|
|
(1)
|
Home equity loans/lines
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
|
||||
Total
|
$
|
292
|
|
|
$
|
211
|
|
|
$
|
885
|
|
|
$
|
538
|
|
|
(1)
|
In order to enhance the comparability of amounts presented, the
June 30, 2011
amount includes nonaccrual loans, or related interest income, as applicable, for which a charge-off had been recorded. The amount originally reported for this period did not include such loans.
|
|
Number of
contracts
|
|
Pre-modification
outstanding
recorded
investment
|
|
Post-modification
outstanding
recorded
investment
|
|||||
|
($ in thousands)
|
|||||||||
Three months ended June 30, 2012:
|
|
|
|
|
|
|||||
Residential – first mortgage loans
|
6
|
|
|
$
|
1,512
|
|
|
$
|
1,567
|
|
|
|
|
|
|
|
|||||
Three months ended June 30, 2011:
|
|
|
|
|
|
|
|
|
||
Residential – first mortgage loans
|
1
|
|
|
$
|
505
|
|
|
$
|
508
|
|
|
|
|
|
|
|
|||||
Nine months ended June 30, 2012:
|
|
|
|
|
|
|
|
|
||
Residential – first mortgage loans
|
15
|
|
|
$
|
4,438
|
|
|
$
|
4,653
|
|
|
|
|
|
|
|
|||||
Nine months ended June 30, 2011:
|
|
|
|
|
|
|
|
|
||
Residential – first mortgage loans
|
16
|
|
|
$
|
5,155
|
|
|
$
|
5,369
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
|
|
||||||||||||||||
|
C&I
|
|
CRE
construction
|
|
CRE
|
|
First
mortgage
|
|
Home
equity
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
As of June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pass
|
$
|
4,820,064
|
|
|
$
|
35,417
|
|
|
$
|
812,864
|
|
|
$
|
1,579,375
|
|
|
$
|
25,891
|
|
|
$
|
89,653
|
|
|
$
|
7,363,264
|
|
Special mention
(1)
|
202,850
|
|
|
—
|
|
|
60,944
|
|
|
23,475
|
|
|
378
|
|
|
—
|
|
|
287,647
|
|
|||||||
Substandard
(1)
|
54,451
|
|
|
—
|
|
|
67,003
|
|
|
88,471
|
|
|
127
|
|
|
—
|
|
|
210,052
|
|
|||||||
Doubtful
(1)
|
3,942
|
|
|
—
|
|
|
4,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,387
|
|
|||||||
Total
|
$
|
5,081,307
|
|
|
$
|
35,417
|
|
|
$
|
945,256
|
|
|
$
|
1,691,321
|
|
|
$
|
26,396
|
|
|
$
|
89,653
|
|
|
$
|
7,869,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
As of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pass
|
$
|
3,906,358
|
|
|
$
|
29,087
|
|
|
$
|
572,124
|
|
|
$
|
1,607,327
|
|
|
$
|
30,319
|
|
|
$
|
7,438
|
|
|
$
|
6,152,653
|
|
Special mention
(1)
|
88,889
|
|
|
—
|
|
|
76,021
|
|
|
23,684
|
|
|
170
|
|
|
—
|
|
|
188,764
|
|
|||||||
Substandard
(1)
|
93,658
|
|
|
—
|
|
|
90,058
|
|
|
94,758
|
|
|
228
|
|
|
—
|
|
|
278,702
|
|
|||||||
Doubtful
(1)
|
12,034
|
|
|
—
|
|
|
4,686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,720
|
|
|||||||
Total
|
$
|
4,100,939
|
|
|
$
|
29,087
|
|
|
$
|
742,889
|
|
|
$
|
1,725,769
|
|
|
$
|
30,717
|
|
|
$
|
7,438
|
|
|
$
|
6,636,839
|
|
(1)
|
Loans classified as special mention, substandard or doubtful are all considered to be “criticized” loans.
|
|
Balance
(1)
|
||
|
(in thousands)
|
||
LTV range:
|
|
||
LTV less than 50%
|
$
|
276,031
|
|
LTV greater than 50% but less than 80%
|
424,587
|
|
|
LTV greater than 80% but less than 100%
|
245,257
|
|
|
LTV greater than 100%, but less than 120%
|
258,578
|
|
|
LTV greater than 120% but less than 140%
|
131,098
|
|
|
LTV greater than 140%
|
52,991
|
|
|
Total
|
$
|
1,388,542
|
|
(1)
|
Excludes loans that have full repurchase recourse for any delinquent loans.
|
|
|
|
Loans held for investment
|
|
|
||||||||||||||||||||||
|
Loans held
for sale
|
|
C&I
|
|
CRE
construction
|
|
CRE
|
|
Residential
mortgage
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Three months ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at beginning of period:
|
$
|
—
|
|
|
$
|
84,300
|
|
|
$
|
749
|
|
|
$
|
26,835
|
|
|
$
|
32,742
|
|
|
$
|
52
|
|
|
$
|
144,678
|
|
Provision for loan losses
|
—
|
|
|
8,509
|
|
|
(244
|
)
|
|
1,072
|
|
|
(207
|
)
|
|
185
|
|
|
9,315
|
|
|||||||
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Charge-offs
|
—
|
|
|
(2,784
|
)
|
|
—
|
|
|
—
|
|
|
(3,742
|
)
|
|
(58
|
)
|
|
(6,584
|
)
|
|||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
1,529
|
|
|
5
|
|
|
1,786
|
|
|||||||
Net charge-offs
|
—
|
|
|
(2,784
|
)
|
|
—
|
|
|
252
|
|
|
(2,213
|
)
|
|
(53
|
)
|
|
(4,798
|
)
|
|||||||
Foreign exchange translation adjustment
|
—
|
|
|
(70
|
)
|
|
(10
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|||||||
Balance at June 30, 2012
|
$
|
—
|
|
|
$
|
89,955
|
|
|
$
|
495
|
|
|
$
|
28,128
|
|
|
$
|
30,322
|
|
|
$
|
184
|
|
|
$
|
149,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Nine months ended June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at beginning of period:
|
$
|
5
|
|
|
$
|
81,267
|
|
|
$
|
490
|
|
|
$
|
30,752
|
|
|
$
|
33,210
|
|
|
$
|
20
|
|
|
$
|
145,744
|
|
Provision for loan losses
|
(5
|
)
|
|
16,713
|
|
(1)
|
6
|
|
(1)
|
(2,411
|
)
|
(1)
|
7,377
|
|
|
245
|
|
|
21,925
|
|
|||||||
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Charge-offs
|
—
|
|
|
(8,001
|
)
|
|
—
|
|
|
(1,000
|
)
|
|
(12,328
|
)
|
|
(96
|
)
|
|
(21,425
|
)
|
|||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
2,063
|
|
|
15
|
|
|
2,878
|
|
|||||||
Net charge-offs
|
—
|
|
|
(8,001
|
)
|
|
—
|
|
|
(200
|
)
|
|
(10,265
|
)
|
|
(81
|
)
|
|
(18,547
|
)
|
|||||||
Foreign exchange translation adjustment
|
—
|
|
|
(24
|
)
|
|
(1
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||
Balance at June 30, 2012
|
$
|
—
|
|
|
$
|
89,955
|
|
|
$
|
495
|
|
|
$
|
28,128
|
|
|
$
|
30,322
|
|
|
$
|
184
|
|
|
$
|
149,084
|
|
(1)
|
There were provisions for loan losses recorded during the nine months ended
June 30, 2012
of
$3.3 million
,
$558 thousand
, and
$1.3 million
for C&I, CRE construction, and CRE loans, respectively, related to a Canadian loan portfolio RJ Bank purchased during the March, 2012 quarter. These provisions for loan losses resulted from RJ Bank's quarterly assessment of inherent risk in this portfolio.
|
|
|
|
Loans held for investment
|
|
|
||||||||||||||||||||||
|
Loans held
for sale
|
|
C&I
|
|
CRE
construction
|
|
CRE
|
|
Residential
mortgage
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Three months ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at beginning of period:
|
$
|
4
|
|
|
$
|
64,696
|
|
|
$
|
2,745
|
|
|
$
|
44,182
|
|
|
$
|
34,469
|
|
|
$
|
19
|
|
|
$
|
146,115
|
|
Provision for loan losses
|
1
|
|
|
9,283
|
|
|
(2,318
|
)
|
|
(5,137
|
)
|
|
6,321
|
|
|
213
|
|
|
8,363
|
|
|||||||
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Charge-offs
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
(4,082
|
)
|
|
(5,243
|
)
|
|
(215
|
)
|
|
(9,910
|
)
|
|||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
780
|
|
|
449
|
|
|
3
|
|
|
1,232
|
|
|||||||
Net charge-offs
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
(3,302
|
)
|
|
(4,794
|
)
|
|
(212
|
)
|
|
(8,678
|
)
|
|||||||
Balance at June 30, 2011
|
$
|
5
|
|
|
$
|
73,609
|
|
|
$
|
427
|
|
|
$
|
35,743
|
|
|
$
|
35,996
|
|
|
$
|
20
|
|
|
$
|
145,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Nine months ended June 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at beginning of period:
|
$
|
23
|
|
|
$
|
60,464
|
|
|
$
|
4,473
|
|
|
$
|
47,771
|
|
|
$
|
34,297
|
|
|
$
|
56
|
|
|
$
|
147,084
|
|
Provision for loan losses
|
(18
|
)
|
|
13,597
|
|
|
(4,046
|
)
|
|
925
|
|
|
17,559
|
|
|
215
|
|
|
28,232
|
|
|||||||
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Charge-offs
|
—
|
|
|
(452
|
)
|
|
—
|
|
|
(14,012
|
)
|
|
(17,348
|
)
|
|
(255
|
)
|
|
(32,067
|
)
|
|||||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
1,059
|
|
|
1,488
|
|
|
4
|
|
|
2,551
|
|
|||||||
Net charge-offs
|
—
|
|
|
(452
|
)
|
|
—
|
|
|
(12,953
|
)
|
|
(15,860
|
)
|
|
(251
|
)
|
|
(29,516
|
)
|
|||||||
Balance at June 30, 2011
|
$
|
5
|
|
|
$
|
73,609
|
|
|
$
|
427
|
|
|
$
|
35,743
|
|
|
$
|
35,996
|
|
|
$
|
20
|
|
|
$
|
145,800
|
|
|
|
|
Loans held for investment
|
|
|
||||||||||||||||||||||
|
Loans held
for sale
|
|
C&I
|
|
CRE
construction
|
|
CRE
|
|
Residential
mortgage
|
|
Consumer
|
|
Total
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3,909
|
|
|
$
|
—
|
|
|
$
|
4,906
|
|
Collectively evaluated for impairment
|
—
|
|
|
88,959
|
|
|
495
|
|
|
28,127
|
|
|
26,413
|
|
|
184
|
|
|
144,178
|
|
|||||||
Total allowance for loan losses
|
$
|
—
|
|
|
$
|
89,955
|
|
|
$
|
495
|
|
|
$
|
28,128
|
|
|
$
|
30,322
|
|
|
$
|
184
|
|
|
$
|
149,084
|
|
Loan category as a % of total recorded investment
|
2
|
%
|
|
63
|
%
|
|
—
|
%
|
|
12
|
%
|
|
22
|
%
|
|
1
|
%
|
|
100
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
3,942
|
|
|
$
|
—
|
|
|
$
|
9,404
|
|
|
$
|
26,220
|
|
|
$
|
—
|
|
|
$
|
39,566
|
|
Collectively evaluated for impairment
|
175,548
|
|
|
5,077,365
|
|
|
35,417
|
|
|
935,852
|
|
|
1,691,497
|
|
|
89,653
|
|
|
8,005,332
|
|
|||||||
Total recorded investment
|
$
|
175,548
|
|
|
$
|
5,081,307
|
|
|
$
|
35,417
|
|
|
$
|
945,256
|
|
|
$
|
1,717,717
|
|
|
$
|
89,653
|
|
|
$
|
8,044,898
|
|
|
|
||||||||||||||||||||||||||
September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
8,478
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
$
|
2,642
|
|
|
$
|
—
|
|
|
$
|
12,134
|
|
Collectively evaluated for impairment
|
5
|
|
|
72,789
|
|
|
490
|
|
|
29,738
|
|
|
30,568
|
|
|
20
|
|
|
133,610
|
|
|||||||
Total allowance for loan losses
|
$
|
5
|
|
|
$
|
81,267
|
|
|
$
|
490
|
|
|
$
|
30,752
|
|
|
$
|
33,210
|
|
|
$
|
20
|
|
|
$
|
145,744
|
|
Loan category as a % of total recorded investment
|
2
|
%
|
|
61
|
%
|
|
—
|
|
|
11
|
%
|
|
26
|
%
|
|
—
|
|
|
100
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Recorded investment:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
25,685
|
|
|
$
|
—
|
|
|
$
|
15,842
|
|
|
$
|
23,453
|
|
|
$
|
—
|
|
|
$
|
64,980
|
|
Collectively evaluated for impairment
|
92,748
|
|
|
4,075,254
|
|
|
29,087
|
|
|
727,047
|
|
|
1,733,033
|
|
|
7,438
|
|
|
6,664,607
|
|
|||||||
Total recorded investment
|
$
|
92,748
|
|
|
$
|
4,100,939
|
|
|
$
|
29,087
|
|
|
$
|
742,889
|
|
|
$
|
1,756,486
|
|
|
$
|
7,438
|
|
|
$
|
6,729,587
|
|
(1)
|
Excludes any net unearned income and deferred expenses.
|
|
Aggregate
assets
(1)
|
|
Aggregate
liabilities
(1)
|
||||
|
(in thousands)
|
||||||
June 30, 2012:
|
|
|
|
||||
LIHTC Funds
|
$
|
237,835
|
|
|
$
|
95,600
|
|
Guaranteed LIHTC Fund
(2)
|
85,162
|
|
|
1,189
|
|
||
Restricted Stock Trust Fund
|
15,525
|
|
|
8,553
|
|
||
EIF Funds
|
14,640
|
|
|
—
|
|
||
Total
|
$
|
353,162
|
|
|
$
|
105,342
|
|
|
|
|
|
||||
September 30, 2011:
|
|
|
|
|
|
||
LIHTC Funds
|
$
|
257,631
|
|
|
$
|
121,908
|
|
Guaranteed LIHTC Fund
(2)
|
87,811
|
|
|
10,424
|
|
||
Restricted Stock Trust Fund
|
8,099
|
|
|
4,630
|
|
||
EIF Funds
|
16,223
|
|
|
—
|
|
||
Total
|
$
|
369,764
|
|
|
$
|
136,962
|
|
(1)
|
Aggregate assets and aggregate liabilities differ from the consolidated carrying value of assets and liabilities due to the elimination of intercompany assets and liabilities held by the consolidated VIE.
|
(2)
|
In connection with one of the multi-investor tax credit funds in which RJTCF is the managing member, RJTCF has provided the investor members with a guaranteed return on their investment in the fund (the “Guaranteed LIHTC Fund”).
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
(in thousands)
|
||||||
Assets:
|
|
|
|
||||
Assets segregated pursuant to regulations and other segregated assets
|
$
|
13,781
|
|
|
$
|
18,317
|
|
Receivables, other
|
8,056
|
|
|
11,288
|
|
||
Investments in real estate partnerships held by consolidated variable interest entities
|
302,544
|
|
|
320,384
|
|
||
Trust fund investment in RJF common stock
(1)
|
15,525
|
|
|
8,099
|
|
||
Prepaid expenses and other assets
|
15,774
|
|
|
17,197
|
|
||
Total assets
|
$
|
355,680
|
|
|
$
|
375,285
|
|
|
|
|
|
||||
Liabilities and equity:
|
|
|
|
|
|
||
Loans payable of consolidated variable interest entities
(2)
|
$
|
80,549
|
|
|
$
|
99,982
|
|
Trade and other payables
|
2,739
|
|
|
5,353
|
|
||
Intercompany payables
|
12,500
|
|
|
6,904
|
|
||
Total liabilities
|
95,788
|
|
|
112,239
|
|
||
RJF Equity
|
6,095
|
|
|
5,537
|
|
||
Noncontrolling interests
|
253,797
|
|
|
257,509
|
|
||
Total equity
|
259,892
|
|
|
263,046
|
|
||
Total liabilities and equity
|
$
|
355,680
|
|
|
$
|
375,285
|
|
(1)
|
Included in treasury stock in our Condensed Consolidated Statements of Financial Condition.
|
(2)
|
Comprised of several non-recourse loans. We are not contingently liable under any of these loans.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Interest
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
Other
|
2,356
|
|
|
3,164
|
|
|
2,909
|
|
|
5,755
|
|
||||
Total revenues
|
2,357
|
|
|
3,164
|
|
|
2,912
|
|
|
5,756
|
|
||||
Interest expense
|
1,177
|
|
|
1,430
|
|
|
3,838
|
|
|
4,563
|
|
||||
Net revenues (expense)
|
1,180
|
|
|
1,734
|
|
|
(926
|
)
|
|
1,193
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-interest expenses
|
4,490
|
|
|
3,318
|
|
|
20,678
|
|
|
12,979
|
|
||||
Net loss including noncontrolling interests
|
(3,310
|
)
|
|
(1,584
|
)
|
|
(21,604
|
)
|
|
(11,786
|
)
|
||||
Net loss attributable to noncontrolling interests
|
(3,377
|
)
|
|
(1,238
|
)
|
|
(22,162
|
)
|
|
(10,866
|
)
|
||||
Net income (loss) attributable to RJF
|
$
|
67
|
|
|
$
|
(346
|
)
|
|
$
|
558
|
|
|
$
|
(920
|
)
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||||||||||
|
Aggregate
assets
|
|
Aggregate
liabilities
|
|
Our risk
of loss
|
|
Aggregate
assets
|
|
Aggregate
liabilities
|
|
Our risk
of loss
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
LIHTC Funds
|
$
|
1,974,025
|
|
|
$
|
720,112
|
|
|
$
|
39,631
|
|
|
$
|
1,582,764
|
|
|
$
|
533,311
|
|
|
$
|
37,733
|
|
NMTC Funds
|
140,670
|
|
|
182
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other Real Estate Limited Partnerships and LLCs
|
31,339
|
|
|
35,512
|
|
|
1,099
|
|
|
39,344
|
|
|
35,467
|
|
|
8,068
|
|
||||||
Total
|
$
|
2,146,034
|
|
|
$
|
755,806
|
|
|
$
|
40,743
|
|
|
$
|
1,622,108
|
|
|
$
|
568,778
|
|
|
$
|
45,801
|
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||||||||||
|
Aggregate
assets
|
|
Aggregate
liabilities
|
|
Our risk
of loss
|
|
Aggregate
assets
|
|
Aggregate
liabilities
|
|
Our risk
of loss
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Managed Funds
|
$
|
9,585
|
|
|
$
|
—
|
|
|
$
|
403
|
|
|
$
|
12,813
|
|
|
$
|
—
|
|
|
$
|
834
|
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||
|
Balance
|
|
Weighted-average rate
(1)
|
|
Balance
|
|
Weighted-average rate
(1)
|
||||||
|
($ in thousands)
|
||||||||||||
Bank deposits:
|
|
|
|
|
|
|
|
||||||
NOW accounts
|
$
|
5,360
|
|
|
0.01
|
%
|
|
$
|
4,183
|
|
|
0.01
|
%
|
Demand deposits (non-interest-bearing)
|
24,520
|
|
|
—
|
|
|
21,663
|
|
|
—
|
|
||
Savings and money market accounts
|
7,933,362
|
|
|
0.04
|
%
|
|
7,468,136
|
|
|
0.08
|
%
|
||
Certificates of deposit
|
314,062
|
|
|
2.18
|
%
|
|
245,340
|
|
|
2.37
|
%
|
||
Total bank deposits
(2)
|
$
|
8,277,304
|
|
|
0.12
|
%
|
|
$
|
7,739,322
|
|
|
0.15
|
%
|
(1)
|
Weighted-average rate calculation is based on the actual deposit balances at
June 30, 2012
and
September 30, 2011
, respectively.
|
(2)
|
Bank deposits exclude affiliate deposits of approximately
$354 thousand
and
$250 million
at
June 30, 2012
and
September 30, 2011
.
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||
|
Denominations
greater than or
equal to $100,000
|
|
Denominations
less than $100,000
|
|
Denominations
greater than or
equal to $100,000
|
|
Denominations
less than $100,000
|
||||||||
|
(in thousands)
|
||||||||||||||
Three months or less
|
$
|
4,694
|
|
|
$
|
10,709
|
|
|
$
|
7,403
|
|
|
$
|
7,977
|
|
Over three through six months
|
7,632
|
|
|
6,413
|
|
|
6,408
|
|
|
6,153
|
|
||||
Over six through twelve months
|
7,373
|
|
|
13,103
|
|
|
6,711
|
|
|
15,103
|
|
||||
Over one through two years
|
21,085
|
|
|
23,930
|
|
|
19,567
|
|
|
19,862
|
|
||||
Over two through three years
|
27,210
|
|
|
32,731
|
|
|
10,045
|
|
|
17,286
|
|
||||
Over three through four years
|
33,095
|
|
|
33,731
|
|
|
29,136
|
|
|
36,271
|
|
||||
Over four through five years
|
52,492
|
|
|
39,864
|
|
|
34,349
|
|
|
29,069
|
|
||||
Total
|
$
|
153,581
|
|
|
$
|
160,481
|
|
|
$
|
113,619
|
|
|
$
|
131,721
|
|
|
Three months ended
June 30,
|
|
Nine months ended
June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Certificates of deposit
|
$
|
1,669
|
|
|
$
|
1,589
|
|
|
$
|
4,790
|
|
|
$
|
4,718
|
|
Money market, savings and NOW accounts
(1)
|
736
|
|
|
1,215
|
|
|
2,195
|
|
|
4,843
|
|
||||
Total interest expense on deposits
|
$
|
2,405
|
|
|
$
|
2,804
|
|
|
$
|
6,985
|
|
|
$
|
9,561
|
|
(1)
|
Interest expense on affiliate deposits for the three month period ended
June 30, 2012
was
insignificant
. For the
nine
month period ended
June 30, 2012
, excludes interest expense on affiliate deposits of
$76 thousand
.
|
|
June 30, 2012
|
|
September 30, 2011
|
||||
|
(in thousands)
|
||||||
Mortgage notes payable
(1)
|
$
|
50,189
|
|
|
$
|
52,754
|
|
4.25% senior notes, due 2016, net of unamortized discount of $380 thousand and $455 thousand at June 30, 2012 and September 30, 2011, respectively
(2)
|
249,620
|
|
|
249,545
|
|
||
8.60% senior notes, due 2019, net of unamortized discount of $36 thousand and $40 thousand at June 30, 2012 and September 30, 2011 , respectively
(3)
|
299,964
|
|
|
299,960
|
|
||
5.625% senior notes, due 2024, net of unamortized discount of $973 thousand at June 30, 2012
(4)
|
249,027
|
|
|
—
|
|
||
6.90% senior notes, due 2042
(5)
|
350,000
|
|
|
—
|
|
||
Other borrowings from banks
(6)
|
129,573
|
|
|
—
|
|
||
Other financings
(7)
|
5,598
|
|
|
9,709
|
|
||
Total corporate debt
|
$
|
1,333,971
|
|
|
$
|
611,968
|
|
(1)
|
Mortgage notes payable pertain to mortgage loans on our headquarters office complex. These mortgage loans are secured by land, buildings, and improvements with a net book value of $
57.2 million
at
June 30, 2012
. These mortgage loans bear interest at
5.7%
with repayment terms of monthly interest and principal debt service and have a
January 2023
maturity.
|
(2)
|
In
April 2011
, we sold in a registered underwritten public offering, $
250 million
in aggregate principal amount of
4.25%
senior notes due
April 2016
. Interest on these senior notes is payable
semi-annually
. We may redeem some or all of these senior notes at any time prior to their maturity at a redemption price equal to the greater of (i)
100%
of the principal amount of the notes to be redeemed, or (ii) the sum of the present values of the remaining scheduled payments of principal and interest thereon, discounted to the redemption date at a discount rate equal to a designated U.S. Treasury rate, plus
30
basis points, plus accrued and unpaid interest thereon to the redemption date.
|
(3)
|
In
August 2009
, we sold in a registered underwritten public offering, $
300 million
in aggregate principal amount of
8.60%
senior notes due
August 2019
. Interest on these senior notes is payable
semi-annually
. We may redeem some or all of these senior notes at any time prior to their maturity, at a redemption price equal to the greater of (i)
100%
of the principal amount of the notes redeemed, or (ii) the sum of the present values of the remaining scheduled payments of principal and interest thereon, discounted to the redemption date at a discount rate equal to a designated U.S. Treasury rate, plus
50
basis points, plus accrued and unpaid interest thereon to the redemption date.
|
(4)
|
In
March 2012
, we sold in a registered underwritten public offering, $
250 million
in aggregate principal amount of
5.625%
senior notes due
April 2024
. Interest on these senior notes is payable
semi-annually
. We may redeem some or all of these senior notes at any time prior to their maturity, at a redemption price equal to the greater of (i)
100%
of the principal amount of the notes redeemed, or (ii) the sum of the present values of the remaining scheduled payments of principal and interest thereon, discounted to the redemption date at a discount rate equal to a designated U.S. Treasury rate, plus
50
basis points, plus accrued and unpaid interest thereon to the redemption date.
|
(5)
|
In
March 2012
, we sold in a registered underwritten public offering, $
350 million
in aggregate principal amount of
6.90%
senior notes due
March 2042
. Interest on these senior notes is payable
quarterly
in arrears. On or after
March 15, 2017
, we may redeem some or all of the senior notes at any time at the redemption price equal to
100%
of the principal amount of the notes being redeemed plus accrued interest thereon to the redemption date.
|
(6)
|
As of
June 30, 2012
, is comprised of the Regions Credit Agreement borrowing. On the Closing Date of the Morgan Keegan acquisition (see Note 2 for further information regarding this acquisition), the Borrowers executed the Regions Credit Agreement which provided for a
$200 million
loan made by the Lender to the Borrowers and is subject to a guarantee in favor of the Lender provided by RJF. The proceeds from the loan were disbursed to us on the Closing Date for working capital and general corporate purposes. The borrowings are secured by, subject to certain exceptions, all of the Borrowers’ personal property, including (i) all present and future ARS owned by any Borrower (the “Pledged ARS”), (ii) all equity interests issued by certain subsidiaries, and (iii) all present and future equity interests and debt securities owned by any Borrower. The loan matures on
April 2, 2015
and bears interest at a monthly variable rate equal to LIBOR plus
2.75%
. Primarily as a result of redemptions by certain issuers of Pledged ARS during the
three months ended June 30, 2012
and the resultant repayments to the Lender, the outstanding principal balance on the Regions Credit Agreement as of
June 30, 2012
is
$129.6 million
.
|
(7)
|
This financing balance pertains to term loan financing of Raymond James European Securities, S.A.S. (“RJES”). The term loan bears interest at a variable rate indexed to the Euro Interbank Offered Rate and is secured by certain assets of RJES. The repayment terms include annual principal repayments and a
September 2013
maturity.
|
|
June 30, 2012
|
||
|
(in thousands)
|
||
|
|
||
During the three months ending September 30, 2012
|
$
|
3,634
|
|
Fiscal 2013
|
6,491
|
|
|
Fiscal 2014
|
3,860
|
|
|
Fiscal 2015
|
133,659
|
|
|
Fiscal 2016
|
253,945
|
|
|
Fiscal 2017 and thereafter
|
932,382
|
|
|
Total
|
$
|
1,333,971
|
|
|
Asset derivatives
|
||||||||||||||||||
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||||||
|
Balance sheet
location
|
|
Notional
amount
|
|
Fair
value
(1)
|
|
Balance sheet
location
|
|
Notional
amount
|
|
Fair
value
(1)
|
||||||||
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
(2)
|
Trading instruments
|
|
$
|
2,458,465
|
|
|
$
|
141,388
|
|
|
Trading instruments
|
|
$
|
2,248,150
|
|
|
$
|
126,867
|
|
Interest rate contracts
(3)
|
Other assets
|
|
$
|
2,160,255
|
|
|
$
|
472,382
|
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
The fair value in this table is presented on a gross basis before netting of cash collateral and before any netting by counterparty according to our legally enforceable master netting arrangements. The fair value in the Condensed Consolidated Statements of Financial Condition is presented net.
|
(2)
|
These contracts arise from our pre-Morgan Keegan acquisition fixed income operations.
|
(3)
|
These contracts arise from the legacy Morgan Keegan fixed income business operations.
|
|
Liability derivatives
|
||||||||||||||||||
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||||||
|
Balance sheet
location
|
|
Notional
amount
|
|
Fair
value
(1)
|
|
Balance sheet
location
|
|
Notional
amount
|
|
Fair
value
(1)
|
||||||||
|
(in thousands)
|
||||||||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Forward foreign exchange contracts
|
Trade and other payables
|
|
$
|
538,061
|
|
|
$
|
8,141
|
|
|
Trade and other payables
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
(2)
|
Trading instruments sold
|
|
$
|
2,264,182
|
|
|
$
|
127,375
|
|
|
Trading instruments sold
|
|
$
|
1,722,820
|
|
|
$
|
112,457
|
|
Interest rate contracts
(3)
|
Trade and other payables
|
|
$
|
2,160,255
|
|
|
$
|
472,382
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
Forward foreign exchange contracts
|
Trade and other payables
|
|
$
|
41,253
|
|
|
$
|
628
|
|
|
Trade and other payables
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
The fair value in this table is presented on a gross basis before netting of cash collateral and before any netting by counterparty according to our legally enforceable master netting a
rrangemen
ts. The fair value in the Condensed Consolidated Statements of Financial Condition is presented net.
|
(2)
|
These contracts arise from our pre-Morgan Keegan acquisition fixed income operations.
|
(3)
|
These contracts arise from the legacy Morgan Keegan fixed income business operations.
|
|
|
|
|
Amount of gain (loss) on derivatives
recognized in income
|
||||||||||||||
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
Location of gain (loss)
recognized on derivatives in the
Condensed Consolidated Statements of
Income and Comprehensive Income
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
(in thousands)
|
||||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
(1)
|
|
Net trading profits
|
|
$
|
(1,671
|
)
|
|
$
|
(339
|
)
|
|
$
|
476
|
|
|
$
|
3,836
|
|
Interest rate contracts
(2)
|
|
Other revenues
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
—
|
|
Forward foreign exchange contracts
|
|
Other revenues
|
|
$
|
879
|
|
|
$
|
—
|
|
|
$
|
966
|
|
|
$
|
—
|
|
(1)
|
These contracts arise from our pre-Morgan Keegan acquisition fixed income operations.
|
(2)
|
These contracts arise from the legacy Morgan Keegan fixed income business operations.
|
|
Sources of collateral
|
||
|
(in thousands)
|
||
Securities purchased under agreements to resell and other collateralized financings
|
$
|
517,955
|
|
Securities received in securities borrowed vs. cash transactions
|
205,671
|
|
|
Collateral received for margin loans
|
1,628,157
|
|
|
Securities received as collateral related to derivative contracts
|
10,653
|
|
|
Total
|
$
|
2,362,436
|
|
|
Uses of collateral
and trading securities
|
||
|
(in thousands)
|
||
Securities sold under agreements to repurchase
|
$
|
332,979
|
|
Securities delivered in securities loaned vs. cash transactions
|
454,924
|
|
|
Collateral used for secured loans
|
176,515
|
|
|
Collateral used for cash loans
|
16,311
|
|
|
Collateral used for deposits at clearing organizations
|
169,728
|
|
|
Total
|
$
|
1,150,457
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
||||||||
Margin balances
|
$
|
16,592
|
|
|
$
|
13,341
|
|
|
$
|
43,545
|
|
|
$
|
38,748
|
|
Assets segregated pursuant to regulations and other segregated assets
|
1,734
|
|
|
2,043
|
|
|
6,118
|
|
|
6,118
|
|
||||
Bank loans, net of unearned income
|
83,846
|
|
|
64,824
|
|
|
233,455
|
|
|
205,410
|
|
||||
Available for sale securities
|
2,488
|
|
|
2,382
|
|
|
6,664
|
|
|
8,827
|
|
||||
Trading instruments
|
7,181
|
|
|
5,067
|
|
|
15,322
|
|
|
16,379
|
|
||||
Stock loan
|
2,238
|
|
|
1,420
|
|
|
7,260
|
|
|
4,384
|
|
||||
Other
|
7,107
|
|
|
6,755
|
|
|
19,770
|
|
|
17,163
|
|
||||
Total interest income
|
121,186
|
|
|
95,832
|
|
|
332,134
|
|
|
297,029
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Brokerage client liabilities
|
514
|
|
|
829
|
|
|
1,697
|
|
|
2,564
|
|
||||
Retail bank deposits
|
2,405
|
|
|
2,804
|
|
|
6,985
|
|
|
9,561
|
|
||||
Trading instrument sold but not yet purchased
|
839
|
|
|
1,083
|
|
|
1,838
|
|
|
2,984
|
|
||||
Stock borrow
|
504
|
|
|
489
|
|
|
1,456
|
|
|
1,398
|
|
||||
Borrowed funds
|
2,365
|
|
|
804
|
|
|
4,158
|
|
|
3,098
|
|
||||
Senior notes
|
19,125
|
|
|
8,968
|
|
|
39,479
|
|
|
22,014
|
|
||||
Interest expense of consolidated VIEs
|
1,177
|
|
|
1,430
|
|
|
3,838
|
|
|
4,563
|
|
||||
Other
|
2,625
|
|
|
1,418
|
|
|
4,059
|
|
|
2,834
|
|
||||
Total interest expense
|
29,554
|
|
|
17,825
|
|
|
63,510
|
|
|
49,016
|
|
||||
Net interest income
|
91,632
|
|
|
78,007
|
|
|
268,624
|
|
|
248,013
|
|
||||
Less: provision for loan losses
|
(9,315
|
)
|
|
(8,363
|
)
|
|
(21,925
|
)
|
|
(28,232
|
)
|
||||
Net interest income after provision for loan losses
|
$
|
82,317
|
|
|
$
|
69,644
|
|
|
$
|
246,699
|
|
|
$
|
219,781
|
|
|
Three months ended
June 30,
|
|
Nine months ended
June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Total share-based expense
|
$
|
1,247
|
|
|
$
|
(769
|
)
|
|
$
|
9,046
|
|
|
$
|
8,217
|
|
Income tax benefits related to share-based expense
|
(35
|
)
|
|
(781
|
)
|
|
1,438
|
|
|
1,215
|
|
|
Unrecognized
pre-tax expense
|
|
Remaining
weighted-
average period
|
|||
|
(in thousands)
|
|
(in years)
|
|||
Employees and directors
|
$
|
18,234
|
|
|
3.2
|
|
Independent contractor financial advisors
|
799
|
|
|
3.1
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Total share-based expense
|
$
|
6,561
|
|
|
$
|
4,563
|
|
|
$
|
19,129
|
|
|
$
|
14,757
|
|
Income tax benefits related to share-based expense
|
2,493
|
|
|
1,734
|
|
|
7,269
|
|
|
5,608
|
|
|
Unrecognized
pre-tax expense
|
|
Remaining
weighted-
average period
|
|||
|
(in thousands)
|
|
(in years)
|
|||
Employees and directors
|
$
|
101,601
|
|
|
3.7
|
|
Independent contractor financial advisors
|
831
|
|
|
1.8
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Total share-based expense
|
$
|
2,274
|
|
|
$
|
1,694
|
|
|
$
|
11,413
|
|
|
$
|
8,927
|
|
Income tax benefits related to share-based expense
|
864
|
|
|
644
|
|
|
4,337
|
|
|
3,392
|
|
|
||||||||||||||||||||
|
Actual
|
|
Requirement for capital
adequacy purposes
|
|
To be well capitalized under prompt
corrective action
provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
($ in thousands)
|
|||||||||||||||||||
RJF as of June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk-weighted assets)
|
$
|
2,952,167
|
|
|
17.9
|
%
|
|
$
|
1,319,404
|
|
|
8.0
|
%
|
|
$
|
1,649,255
|
|
|
10.0
|
%
|
Tier I capital (to risk-weighted assets)
|
2,788,277
|
|
|
16.9
|
%
|
|
659,947
|
|
|
4.0
|
%
|
|
989,921
|
|
|
6.0
|
%
|
|||
Tier I capital (to adjusted assets)
|
2,788,277
|
|
|
13.7
|
%
|
|
814,095
|
|
|
4.0
|
%
|
|
1,017,619
|
|
|
5.0
|
%
|
|
Actual
|
|
Requirement for capital
adequacy purposes
|
|
To be well capitalized under prompt
corrective action
provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
($ in thousands)
|
|||||||||||||||||||
RJ Bank as of June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital (to risk-weighted assets)
|
$
|
1,112,802
|
|
|
12.8
|
%
|
|
$
|
698,482
|
|
|
8.0
|
%
|
|
$
|
873,103
|
|
|
10.0
|
%
|
Tier I capital (to risk-weighted assets)
|
1,003,038
|
|
|
11.5
|
%
|
|
349,241
|
|
|
4.0
|
%
|
|
523,862
|
|
|
6.0
|
%
|
|||
Tier I capital (to adjusted assets)
|
1,003,038
|
|
|
10.9
|
%
|
|
367,068
|
|
|
4.0
|
%
|
|
458,835
|
|
|
5.0
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
RJ Bank as of September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total capital (to risk-weighted assets)
|
$
|
1,018,858
|
|
|
13.7
|
%
|
|
$
|
595,165
|
|
|
8.0
|
%
|
|
$
|
743,956
|
|
|
10.0
|
%
|
Tier I capital (to risk-weighted assets)
|
925,212
|
|
|
12.4
|
%
|
|
297,582
|
|
|
4.0
|
%
|
|
446,374
|
|
|
6.0
|
%
|
|||
Tier I capital (to adjusted assets)
|
925,212
|
|
|
10.3
|
%
|
|
360,961
|
|
|
4.0
|
%
|
|
451,202
|
|
|
5.0
|
%
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
($ in thousands)
|
||||||
Raymond James & Associates, Inc.:
|
|
|
|
||||
(Alternative Method elected)
|
|
|
|
||||
Net capital as a percent of aggregate debit items
|
18.92
|
%
|
|
27.02
|
%
|
||
Net capital
|
$
|
299,648
|
|
|
$
|
409,869
|
|
Less: required net capital
|
(31,681
|
)
|
|
(30,340
|
)
|
||
Excess net capital
|
$
|
267,967
|
|
|
$
|
379,529
|
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
(in thousands)
|
||||||
Raymond James Financial Services, Inc.:
|
|
|
|
||||
(Alternative Method elected)
|
|
|
|
||||
Net capital
|
$
|
16,006
|
|
|
$
|
17,829
|
|
Less: required net capital
|
(250
|
)
|
|
(250
|
)
|
||
Excess net capital
|
$
|
15,756
|
|
|
$
|
17,579
|
|
|
June 30, 2012
|
||
|
($ in thousands)
|
||
Morgan Keegan & Company, Inc.:
|
|
||
(Alternative Method elected)
|
|
||
Net capital as a percent of aggregate debit items
|
56.01
|
%
|
|
Net capital
|
$
|
223,404
|
|
Less: required net capital
|
(8,292
|
)
|
|
Excess net capital
|
$
|
215,112
|
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
(in thousands)
|
||||||
Raymond James Ltd.:
|
|
|
|
||||
Risk adjusted capital before minimum
|
$
|
72,540
|
|
|
$
|
70,855
|
|
Less: required minimum capital
|
(250
|
)
|
|
(250
|
)
|
||
Risk adjusted capital
|
$
|
72,290
|
|
|
$
|
70,605
|
|
|
June 30, 2012
|
||
|
(in thousands)
|
||
Standby letters of credit
|
$
|
152,729
|
|
Open end consumer lines of credit
|
123,924
|
|
|
Commercial lines of credit
|
1,873,140
|
|
|
Unfunded loan commitments
|
136,273
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
Income for basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to RJF
|
$
|
76,350
|
|
|
$
|
46,786
|
|
|
$
|
212,544
|
|
|
$
|
209,426
|
|
Less allocation of earnings and dividends to participating securities
(1)
|
(1,355
|
)
|
|
(1,392
|
)
|
|
(4,545
|
)
|
|
(6,811
|
)
|
||||
Net income attributable to RJF common shareholders
|
$
|
74,995
|
|
|
$
|
45,394
|
|
|
$
|
207,999
|
|
|
$
|
202,615
|
|
|
|
|
|
|
|
|
|
||||||||
Income for diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to RJF
|
$
|
76,350
|
|
|
$
|
46,786
|
|
|
$
|
212,544
|
|
|
$
|
209,426
|
|
Less allocation of earnings and dividends to participating securities
(1)
|
(1,345
|
)
|
|
(1,387
|
)
|
|
(4,521
|
)
|
|
(6,791
|
)
|
||||
Net income attributable to RJF common shareholders
|
$
|
75,005
|
|
|
$
|
45,399
|
|
|
$
|
208,023
|
|
|
$
|
202,635
|
|
|
|
|
|
|
|
|
|
||||||||
Common shares:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average common shares in basic computation
|
135,256
|
|
|
123,238
|
|
|
129,206
|
|
|
122,200
|
|
||||
Dilutive effect of outstanding stock options and certain restricted stock units
|
1,401
|
|
|
720
|
|
|
981
|
|
|
489
|
|
||||
Average common shares used in diluted computation
|
136,657
|
|
|
123,958
|
|
|
130,187
|
|
|
122,689
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
$
|
1.61
|
|
|
$
|
1.66
|
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.37
|
|
|
$
|
1.60
|
|
|
$
|
1.65
|
|
Stock options and certain restricted stock units excluded from weighted-average diluted common shares because their effect would be antidilutive
|
1,573
|
|
|
534
|
|
|
2,001
|
|
|
1,035
|
|
(1)
|
Represents dividends paid during the period to participating securities plus an allocation of undistributed earnings to participating securities. Participating securities represent unvested restricted stock and certain restricted stock units and amounted to weighted-average shares of
2.4 million
and
3.8 million
for the
three months ended June 30, 2012
and 2011, respectively. Participating securities represent unvested restricted stock and certain restricted stock units and amounted to weighted-average shares of
2.8 million
and
4.1 million
for the
nine months ended June 30, 2012
and 2011, respectively. Dividends paid to participating securities amounted to $
316 thousand
and $
486 thousand
for the three months ended
June 30, 2012
and 2011, respectively. Dividends paid to participating securities amounted to
$1.1 million
and $
1.5 million
for the
nine months ended June 30, 2012
and 2011, respectively. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
Dividends per common share - declared
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.39
|
|
|
$
|
0.39
|
|
Dividends per common share - paid
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
||||||||
|
(in thousands)
|
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Private Client Group
|
$
|
684,684
|
|
|
$
|
557,017
|
|
|
$
|
1,781,068
|
|
|
$
|
1,633,080
|
|
|
Capital Markets
|
257,291
|
|
|
162,695
|
|
|
558,582
|
|
|
513,130
|
|
|
||||
Asset Management
|
60,611
|
|
|
58,458
|
|
|
175,623
|
|
|
169,386
|
|
|
||||
RJ Bank
|
90,289
|
|
|
67,836
|
|
|
250,841
|
|
|
214,376
|
|
|
||||
Emerging Markets
|
5,074
|
|
|
14,449
|
|
|
18,253
|
|
|
35,000
|
|
|
||||
Securities Lending
|
2,324
|
|
|
1,502
|
|
|
7,499
|
|
|
4,731
|
|
|
||||
Proprietary Capital
|
27,736
|
|
|
13,716
|
|
|
41,599
|
|
|
14,111
|
|
|
||||
Other
|
2,151
|
|
|
1,286
|
|
|
8,082
|
|
|
8,263
|
|
|
||||
Intersegment eliminations
|
(14,398
|
)
|
|
(8,747
|
)
|
|
(37,115
|
)
|
|
(26,788
|
)
|
|
||||
Total revenues
(1)
|
$
|
1,115,762
|
|
|
$
|
868,212
|
|
|
$
|
2,804,432
|
|
|
$
|
2,565,289
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) excluding noncontrolling interests and before provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Private Client Group
|
$
|
64,332
|
|
|
$
|
53,317
|
|
|
$
|
159,989
|
|
|
$
|
155,047
|
|
|
Capital Markets
|
27,776
|
|
|
14,191
|
|
|
59,789
|
|
|
72,526
|
|
|
||||
Asset Management
|
17,030
|
|
|
17,593
|
|
|
49,464
|
|
|
48,414
|
|
|
||||
RJ Bank
|
59,801
|
|
|
42,093
|
|
|
170,117
|
|
|
130,813
|
|
|
||||
Emerging Markets
|
(2,162
|
)
|
|
2,710
|
|
|
(5,710
|
)
|
|
4,223
|
|
|
||||
Securities Lending
|
1,148
|
|
|
323
|
|
|
3,784
|
|
|
1,177
|
|
|
||||
Proprietary Capital
|
5,345
|
|
|
6,616
|
|
|
9,021
|
|
|
2,442
|
|
|
||||
Other
|
(48,400
|
)
|
(2)
|
(58,176
|
)
|
(3)
|
(99,236
|
)
|
(2)
|
(79,224
|
)
|
(3)
|
||||
Pre-tax income excluding noncontrolling interests
|
124,870
|
|
|
78,667
|
|
|
347,218
|
|
|
335,418
|
|
|
||||
Add: net loss attributable to noncontrolling interests
|
13,121
|
|
|
2,412
|
|
|
3,323
|
|
|
(3,355
|
)
|
|
||||
Income including noncontrolling interests and before provision for income taxes
|
$
|
137,991
|
|
|
$
|
81,079
|
|
|
$
|
350,541
|
|
|
$
|
332,063
|
|
|
(1)
|
No individual client accounted for more than
ten
percent of total revenues in any of the periods presented.
|
(2)
|
The Other segment for the
three and nine
months ended
June 30, 2012
includes
$21 million
and
$40.6 million
, respectively in acquisition and integration expenses and certain interest expense related to the acquisition of Morgan Keegan (see Note 2 for further information regarding the Morgan Keegan acquisition).
|
(3)
|
The Other segment for the
three and nine
months ended
June 30, 2011
includes a
$45 million
loss provision for auction rate securities (see further discussion of this matter in Note 17, pages 130-131, of our 2011 Form 10-K).
|
Net interest income (expense):
|
|
|
|
|
|
|
|
||||||||
Private Client Group
|
$
|
21,120
|
|
|
$
|
17,740
|
|
|
$
|
57,023
|
|
|
$
|
49,905
|
|
Capital Markets
|
1,584
|
|
|
617
|
|
|
3,758
|
|
|
4,045
|
|
||||
Asset Management
|
19
|
|
|
26
|
|
|
45
|
|
|
78
|
|
||||
RJ Bank
|
84,571
|
|
|
65,104
|
|
|
235,538
|
|
|
206,243
|
|
||||
Emerging Markets
|
218
|
|
|
215
|
|
|
574
|
|
|
843
|
|
||||
Securities Lending
|
1,734
|
|
|
931
|
|
|
5,804
|
|
|
2,986
|
|
||||
Proprietary Capital
|
103
|
|
|
145
|
|
|
475
|
|
|
325
|
|
||||
Other
|
(17,717
|
)
|
|
(6,771
|
)
|
|
(34,593
|
)
|
|
(16,412
|
)
|
||||
Net interest income
|
$
|
91,632
|
|
|
$
|
78,007
|
|
|
$
|
268,624
|
|
|
$
|
248,013
|
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
(in thousands)
|
||||||
Total assets:
|
|
|
|
||||
Private Client Group
(1)
|
$
|
6,182,585
|
|
|
$
|
5,581,214
|
|
Capital Markets
(2)
|
2,776,972
|
|
|
1,478,974
|
|
||
Asset Management
|
74,682
|
|
|
61,793
|
|
||
RJ Bank
|
9,383,333
|
|
|
8,741,975
|
|
||
Emerging Markets
|
64,647
|
|
|
74,362
|
|
||
Securities Lending
|
454,450
|
|
|
817,770
|
|
||
Proprietary Capital
|
357,483
|
|
|
176,919
|
|
||
Other
|
1,876,403
|
|
(3)
|
1,073,988
|
|
||
Total
|
$
|
21,170,555
|
|
|
$
|
18,006,995
|
|
(1)
|
Includes
$48 million
of goodwill at
June 30, 2012
and September 30, 2011.
|
(2)
|
Includes
$24 million
of goodwill at
June 30, 2012
and September 30, 2011.
|
(3)
|
Includes a preliminary estimate of goodwill arising from our acquisition of Morgan Keegan of
$214 million
at
June 30, 2012
(see Note 2 for further information). Our valuation process to determine the amount of goodwill arising from that acquisition to allocate to each respective business unit and segment has not been completed.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
1,017,413
|
|
|
$
|
752,726
|
|
|
$
|
2,509,800
|
|
|
$
|
2,208,322
|
|
Canada
|
75,264
|
|
|
83,478
|
|
|
219,241
|
|
|
270,492
|
|
||||
Europe
|
18,975
|
|
|
17,416
|
|
|
59,211
|
|
|
50,557
|
|
||||
Other
|
4,110
|
|
|
14,592
|
|
|
16,180
|
|
|
35,918
|
|
||||
Total
|
$
|
1,115,762
|
|
|
$
|
868,212
|
|
|
$
|
2,804,432
|
|
|
$
|
2,565,289
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax income excluding noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States
|
$
|
118,028
|
|
|
$
|
67,935
|
|
|
$
|
331,958
|
|
|
$
|
296,857
|
|
Canada
|
10,001
|
|
|
9,063
|
|
|
21,957
|
|
|
36,861
|
|
||||
Europe
|
(1,019
|
)
|
|
(781
|
)
|
|
(1,106
|
)
|
|
(2,497
|
)
|
||||
Other
|
(2,140
|
)
|
|
2,450
|
|
|
(5,591
|
)
|
|
4,197
|
|
||||
Total
|
$
|
124,870
|
|
|
$
|
78,667
|
|
|
$
|
347,218
|
|
|
$
|
335,418
|
|
|
June 30,
2012 |
|
September 30,
2011 |
||||
|
(in thousands)
|
||||||
Total assets:
|
|
|
|
||||
United States
(1)
|
$
|
19,086,168
|
|
|
$
|
16,456,892
|
|
Canada
(2)
|
1,986,284
|
|
|
1,436,505
|
|
||
Europe
(3)
|
45,720
|
|
|
50,666
|
|
||
Other
|
52,383
|
|
|
62,932
|
|
||
Total
|
$
|
21,170,555
|
|
|
$
|
18,006,995
|
|
(1)
|
Includes
$246 million
and
$32 million
of goodwill at June 30, 2012 and September 30, 2011, respectively.
|
(2)
|
Includes
$33 million
of goodwill.
|
(3)
|
Includes
$7 million
of goodwill.
|
•
|
Our Private Client Group segment generated net revenues of $682 million, a 23% increase over the prior year. Pre-tax income of $64 million represents a 21% increase over the prior year. The increases are in large part due to our acquisition of Morgan Keegan.
|
•
|
Our Asset Management segment generated $17 million of pre-tax income, a slight decrease compared to the prior year. Assets under management increased to record levels as of June 30, 2012. Net inflows of client assets, including assets of Morgan Keegan clients, drove the increase despite the equity market declining during the quarter.
|
•
|
RJ Bank generated an $18 million, or 42%, increase in pre-tax income to a record $60 million. The increase primarily resulted from an increase in net interest revenues from higher average loan balances and an increase in net interest spread partially offset by a slightly higher loan loss provision resulting primarily from our growth in net loans.
|
•
|
We incurred acquisition and integration related costs associated with the Morgan Keegan acquisition of $21 million.
|
•
|
Due primarily to the acquisition of Morgan Keegan, the Capital Markets segment realized a $14 million, or 96%, increase in pre-tax income in very challenging capital markets conditions. We had substantially increased institutional sales commissions of fixed income products and a modest increase in trading profits compared to the prior year quarter. Our acquisition of Morgan Keegan provides us with significantly increased scale in the capital markets industry, primarily as it pertains to fixed income operations.
|
•
|
Our effective tax rate applicable to the quarter decreased to
38.9%
from the rate applicable in the prior year quarter of
40.5%
. The prior year quarter rate was impacted by certain transactions that had an adverse impact on the effective tax rate which did not recur in the current year.
|
•
|
A $39 million, or 30%, increase in the pre-tax income generated by RJ Bank.
|
•
|
A $13 million, or 18%, decrease in the pre-tax income of our Capital Markets segment. The market environment for equity capital markets has been difficult industry-wide. The fixed income results which are typically counter-cyclical to the equity capital market results were also augmented by the acquisition of Morgan Keegan and partially offset by the equity capital market results.
|
•
|
A $5 million, or 3%, increase in the pre-tax income of our Private Client Group segment.
|
•
|
A $10 million decrease in the pre-tax income of our Emerging Markets segment. Net revenues in this segment decreased by $17 million, or 48%, due to a decrease in investment banking revenues caused in part by the volatility in the global markets.
|
•
|
A $1 million, or 2%, increase in the pre-tax income generated by our Asset Management segment.
|
•
|
A $7 million, or 269%, increase in the pre-tax income (after consideration of the attribution to noncontrolling interests) generated by our Proprietary Capital segment due to positive valuation adjustments of our investments.
|
•
|
Our effective tax rate increased to
38.8%
from the rate applicable in the prior period of
37.6%
primarily resulting from an increase in the average state tax rate component of this blended rate.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
2011
|
|
% change
|
|
2012
|
|
2011
|
|
% change
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Total company
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
1,115,762
|
|
|
$
|
868,212
|
|
|
29
|
%
|
|
$
|
2,804,432
|
|
|
$
|
2,565,289
|
|
|
9
|
%
|
Pre-tax income excluding noncontrolling interests
|
124,870
|
|
|
78,667
|
|
|
59
|
%
|
|
347,218
|
|
|
335,418
|
|
|
4
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PCG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
684,684
|
|
|
557,017
|
|
|
23
|
%
|
|
1,781,068
|
|
|
1,633,080
|
|
|
9
|
%
|
||||
Pre-tax income
|
64,332
|
|
|
53,317
|
|
|
21
|
%
|
|
159,989
|
|
|
155,047
|
|
|
3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
257,291
|
|
|
162,695
|
|
|
58
|
%
|
|
558,582
|
|
|
513,130
|
|
|
9
|
%
|
||||
Pre-tax income
|
27,776
|
|
|
14,191
|
|
|
96
|
%
|
|
59,789
|
|
|
72,526
|
|
|
(18
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
60,611
|
|
|
58,458
|
|
|
4
|
%
|
|
175,623
|
|
|
169,386
|
|
|
4
|
%
|
||||
Pre-tax income
|
17,030
|
|
|
17,593
|
|
|
(3
|
)%
|
|
49,464
|
|
|
48,414
|
|
|
2
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
RJ Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
90,289
|
|
|
67,836
|
|
|
33
|
%
|
|
250,841
|
|
|
214,376
|
|
|
17
|
%
|
||||
Pre-tax income
|
59,801
|
|
|
42,093
|
|
|
42
|
%
|
|
170,117
|
|
|
130,813
|
|
|
30
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Emerging Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
5,074
|
|
|
14,449
|
|
|
(65
|
)%
|
|
18,253
|
|
|
35,000
|
|
|
(48
|
)%
|
||||
Pre-tax (loss) income
|
(2,162
|
)
|
|
2,710
|
|
|
(180
|
)%
|
|
(5,710
|
)
|
|
4,223
|
|
|
(235
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
2,324
|
|
|
1,502
|
|
|
55
|
%
|
|
7,499
|
|
|
4,731
|
|
|
59
|
%
|
||||
Pre-tax income
|
1,148
|
|
|
323
|
|
|
255
|
%
|
|
3,784
|
|
|
1,177
|
|
|
221
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proprietary Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
27,736
|
|
|
13,716
|
|
|
102
|
%
|
|
41,599
|
|
|
14,111
|
|
|
195
|
%
|
||||
Pre-tax income (loss)
|
5,345
|
|
|
6,616
|
|
|
(19
|
)%
|
|
9,021
|
|
|
2,442
|
|
|
269
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
2,151
|
|
|
1,286
|
|
|
67
|
%
|
|
8,082
|
|
|
8,263
|
|
|
(2
|
)%
|
||||
Pre-tax loss
|
(48,400
|
)
|
|
(58,176
|
)
|
|
17
|
%
|
|
(99,236
|
)
|
|
(79,224
|
)
|
|
(25
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Intersegment eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenues
|
(14,398
|
)
|
|
(8,747
|
)
|
|
(65
|
)%
|
|
(37,115
|
)
|
|
(26,788
|
)
|
|
(39
|
)%
|
|
Three months ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Average
balance
(1)
|
|
Interest
inc./exp.
|
|
Average
yield/cost
|
|
Average
balance
(1)
|
|
Interest
inc./exp.
|
|
Average
yield/cost
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Margin balances
|
$
|
1,867,759
|
|
|
$
|
16,592
|
|
|
3.55
|
%
|
|
$
|
1,520,849
|
|
|
$
|
13,341
|
|
|
3.52
|
%
|
Assets segregated pursuant to regulations and other segregated assets
|
2,481,841
|
|
|
1,734
|
|
|
0.28
|
%
|
|
2,047,121
|
|
|
2,043
|
|
|
0.40
|
%
|
||||
Bank loans, net of unearned income
(2)
|
7,756,085
|
|
|
83,846
|
|
|
4.29
|
%
|
|
6,265,346
|
|
|
64,824
|
|
|
4.11
|
%
|
||||
Available for sale securities
|
766,189
|
|
|
2,488
|
|
|
1.30
|
%
|
|
379,875
|
|
|
2,382
|
|
|
2.52
|
%
|
||||
Trading instruments
(3)
|
1,029,569
|
|
|
7,181
|
|
|
2.79
|
%
|
|
592,484
|
|
|
5,067
|
|
|
3.42
|
%
|
||||
Stock loan
|
471,423
|
|
|
2,238
|
|
|
1.90
|
%
|
|
726,347
|
|
|
1,420
|
|
|
0.78
|
%
|
||||
Other
(3)
|
1,850,094
|
|
|
7,107
|
|
|
1.54
|
%
|
|
2,037,369
|
|
|
6,755
|
|
|
1.33
|
%
|
||||
Total
|
$
|
16,222,960
|
|
|
121,186
|
|
|
2.99
|
%
|
|
$
|
13,569,391
|
|
|
$
|
95,832
|
|
|
2.82
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Brokerage client liabilities
|
$
|
4,037,446
|
|
|
514
|
|
|
0.05
|
%
|
|
$
|
3,464,879
|
|
|
$
|
829
|
|
|
0.10
|
%
|
|
Bank deposits
(2)
|
8,029,250
|
|
|
2,405
|
|
|
0.12
|
%
|
|
6,591,275
|
|
|
2,804
|
|
|
0.17
|
%
|
||||
Trading instruments sold but not yet purchased
(3)
|
267,529
|
|
|
839
|
|
|
1.25
|
%
|
|
198,097
|
|
|
1,083
|
|
|
2.19
|
%
|
||||
Stock borrow
|
136,456
|
|
|
504
|
|
|
1.48
|
%
|
|
263,492
|
|
|
489
|
|
|
0.74
|
%
|
||||
Borrowed funds
|
524,849
|
|
|
2,365
|
|
|
1.80
|
%
|
|
117,176
|
|
|
804
|
|
|
2.74
|
%
|
||||
Senior notes
|
1,148,595
|
|
|
19,125
|
|
|
6.66
|
%
|
|
541,873
|
|
|
8,968
|
|
|
6.62
|
%
|
||||
Loans payable of consolidated variable interest entities
(3)
|
87,483
|
|
|
1,177
|
|
|
5.38
|
%
|
|
105,509
|
|
|
1,430
|
|
|
5.42
|
%
|
||||
Other
(3)
|
460,529
|
|
|
2,625
|
|
|
2.28
|
%
|
|
61,717
|
|
|
1,418
|
|
|
9.19
|
%
|
||||
Total
|
$
|
14,692,137
|
|
|
29,554
|
|
|
0.80
|
%
|
|
$
|
11,344,018
|
|
|
17,825
|
|
|
0.63
|
%
|
||
Net interest income
|
|
|
|
$
|
91,632
|
|
|
|
|
|
|
|
|
$
|
78,007
|
|
|
|
|
(1)
|
Represents average daily balance, unless otherwise noted.
|
(2)
|
See Results of Operations – RJ Bank in this MD&A for further information.
|
(3)
|
Average balance is calculated based on the average of the end of month balances for each month within the period.
|
|
Nine months ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Average
balance
(1)
|
|
Interest
inc./exp.
|
|
Average
yield/cost
|
|
Average
balance
(1)
|
|
Interest
inc./exp.
|
|
Average
yield/cost
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Margin balances
|
$
|
1,848,752
|
|
|
$
|
43,545
|
|
|
3.14
|
%
|
|
$
|
1,487,812
|
|
|
$
|
38,748
|
|
|
3.48
|
%
|
Assets segregated pursuant to regulations and other segregated assets
|
3,077,940
|
|
|
6,118
|
|
|
0.27
|
%
|
|
1,936,838
|
|
|
6,118
|
|
|
0.42
|
%
|
||||
Bank loans, net of unearned income
(2)
|
7,308,074
|
|
|
233,455
|
|
|
4.21
|
%
|
|
6,222,486
|
|
|
205,410
|
|
|
4.33
|
%
|
||||
Available for sale securities
|
621,515
|
|
|
6,664
|
|
|
1.43
|
%
|
|
414,837
|
|
|
8,827
|
|
|
2.84
|
%
|
||||
Trading instruments
(3)
|
730,520
|
|
|
15,322
|
|
|
2.80
|
%
|
|
614,333
|
|
|
16,379
|
|
|
3.55
|
%
|
||||
Stock loan
|
622,363
|
|
|
7,260
|
|
|
1.56
|
%
|
|
623,707
|
|
|
4,384
|
|
|
0.94
|
%
|
||||
Other
(3)
|
2,325,358
|
|
|
19,770
|
|
|
1.13
|
%
|
|
1,847,612
|
|
|
17,163
|
|
|
1.24
|
%
|
||||
Total
|
$
|
16,534,522
|
|
|
332,134
|
|
|
2.68
|
%
|
|
$
|
13,147,625
|
|
|
297,029
|
|
|
3.01
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Brokerage client liabilities
|
4,477,569
|
|
|
1,697
|
|
|
0.05
|
%
|
|
3,269,044
|
|
|
2,564
|
|
|
0.10
|
%
|
||||
Bank deposits
(2)
|
7,878,948
|
|
|
6,985
|
|
|
0.12
|
%
|
|
6,620,592
|
|
|
9,561
|
|
|
0.19
|
%
|
||||
Trading instruments sold but not yet purchased
(3)
|
167,795
|
|
|
1,838
|
|
|
1.46
|
%
|
|
182,525
|
|
|
2,984
|
|
|
2.18
|
%
|
||||
Stock borrow
|
171,945
|
|
|
1,456
|
|
|
1.13
|
%
|
|
235,029
|
|
|
1,398
|
|
|
0.79
|
%
|
||||
Borrowed funds
|
309,128
|
|
|
4,158
|
|
|
1.79
|
%
|
|
120,169
|
|
|
3,098
|
|
|
3.44
|
%
|
||||
Senior notes
|
790,370
|
|
|
39,479
|
|
|
6.66
|
%
|
|
443,384
|
|
|
22,014
|
|
|
6.62
|
%
|
||||
Loans payable of consolidated variable interest entities
(3)
|
91,370
|
|
|
3,838
|
|
|
5.60
|
%
|
|
100,083
|
|
|
4,563
|
|
|
6.08
|
%
|
||||
Other
(3)
|
266,963
|
|
|
4,059
|
|
|
2.03
|
%
|
|
69,723
|
|
|
2,834
|
|
|
5.42
|
%
|
||||
Total
|
$
|
14,154,088
|
|
|
63,510
|
|
|
0.60
|
%
|
|
$
|
11,040,549
|
|
|
49,016
|
|
|
0.59
|
%
|
||
Net interest income
|
|
|
|
$
|
268,624
|
|
|
|
|
|
|
|
|
$
|
248,013
|
|
|
|
|
(1)
|
Represents average daily balance, unless otherwise noted.
|
(2)
|
See Results of Operations – RJ Bank in this MD&A for further information.
|
(3)
|
Average balance is calculated based on the average of the end of month balances for each month within the period.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities commissions and fees
|
$
|
576,252
|
|
|
24
|
%
|
|
$
|
463,072
|
|
|
$
|
1,477,620
|
|
|
9
|
%
|
|
$
|
1,359,673
|
|
Interest
|
23,562
|
|
|
19
|
%
|
|
19,818
|
|
|
63,219
|
|
|
12
|
%
|
|
56,462
|
|
||||
Account and service fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Client account and service fees
|
40,566
|
|
|
34
|
%
|
|
30,167
|
|
|
105,169
|
|
|
15
|
%
|
|
91,695
|
|
||||
Mutual fund and annuity service fees
|
34,755
|
|
|
16
|
%
|
|
29,876
|
|
|
98,645
|
|
|
22
|
%
|
|
81,040
|
|
||||
Client transaction fees
|
3,986
|
|
|
(44
|
)%
|
|
7,080
|
|
|
17,973
|
|
|
(30
|
)%
|
|
25,774
|
|
||||
Correspondent clearing fees
|
655
|
|
|
(15
|
)%
|
|
775
|
|
|
2,146
|
|
|
(16
|
)%
|
|
2,568
|
|
||||
Account and service fees – all other
|
52
|
|
|
(15
|
)%
|
|
61
|
|
|
164
|
|
|
6
|
%
|
|
155
|
|
||||
Sub-total account and service fees
|
80,014
|
|
|
18
|
%
|
|
67,959
|
|
|
224,097
|
|
|
11
|
%
|
|
201,232
|
|
||||
Other
|
4,856
|
|
|
(21
|
)%
|
|
6,168
|
|
|
16,132
|
|
|
3
|
%
|
|
15,713
|
|
||||
Total revenues
|
684,684
|
|
|
23
|
%
|
|
557,017
|
|
|
1,781,068
|
|
|
9
|
%
|
|
1,633,080
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
2,442
|
|
|
18
|
%
|
|
2,078
|
|
|
6,196
|
|
|
(6
|
)%
|
|
6,557
|
|
||||
Net revenues
|
682,242
|
|
|
23
|
%
|
|
554,939
|
|
|
1,774,872
|
|
|
9
|
%
|
|
1,626,523
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales commissions
|
402,410
|
|
|
19
|
%
|
|
337,958
|
|
|
1,071,418
|
|
|
7
|
%
|
|
998,168
|
|
||||
Admin & incentive compensation and benefit costs
|
119,825
|
|
|
34
|
%
|
|
89,236
|
|
|
303,737
|
|
|
17
|
%
|
|
259,102
|
|
||||
Communications and information processing
|
32,777
|
|
|
71
|
%
|
|
19,158
|
|
|
77,523
|
|
|
44
|
%
|
|
53,920
|
|
||||
Occupancy and equipment
|
29,538
|
|
|
55
|
%
|
|
19,006
|
|
|
66,235
|
|
|
16
|
%
|
|
57,256
|
|
||||
Business development
|
20,264
|
|
|
47
|
%
|
|
13,754
|
|
|
48,893
|
|
|
20
|
%
|
|
40,819
|
|
||||
Clearance and other
|
13,096
|
|
|
(42
|
)%
|
|
22,585
|
|
|
47,077
|
|
|
(25
|
)%
|
|
62,508
|
|
||||
Total non-interest expenses
|
617,910
|
|
|
23
|
%
|
|
501,697
|
|
|
1,614,883
|
|
|
10
|
%
|
|
1,471,773
|
|
||||
Income before taxes and including noncontrolling interests
|
64,332
|
|
|
21
|
%
|
|
53,242
|
|
|
159,989
|
|
|
3
|
%
|
|
154,750
|
|
||||
Noncontrolling
interests
|
—
|
|
|
|
|
|
(75
|
)
|
|
—
|
|
|
|
|
|
(297
|
)
|
||||
Pre-tax income excluding noncontrolling interests
|
$
|
64,332
|
|
|
21
|
%
|
|
$
|
53,317
|
|
|
$
|
159,989
|
|
|
3
|
%
|
|
$
|
155,047
|
|
Margin on net revenues
|
9.4
|
%
|
|
|
|
|
9.6
|
%
|
|
9.0
|
%
|
|
|
|
|
9.5
|
%
|
|
Employee
|
|
Independent
contractors
|
|
Investment
advisor
representatives
(1)
|
|
June 30,
2012
Total
|
|
June 30,
2011
Total
|
|||||
Private Client Group:
|
|
|
|
|
|
|
|
|
|
|||||
Raymond James & Associates (“RJ&A”)
|
1,340
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|
1,300
|
|
Raymond James Financial Services, Inc. (“RJFS”)
|
—
|
|
|
3,211
|
|
|
244
|
|
|
3,455
|
|
|
3,427
|
|
Raymond James Limited (“RJ Ltd.”)
|
198
|
|
|
273
|
|
|
—
|
|
|
471
|
|
|
445
|
|
MK & Co.
|
938
|
|
|
—
|
|
|
—
|
|
|
938
|
|
|
—
|
|
Raymond James Investment Services Limited (“RJIS”)
|
—
|
|
|
64
|
|
|
99
|
|
|
163
|
|
|
156
|
|
Total financial advisors and investment advisor representatives
|
2,476
|
|
|
3,548
|
|
|
343
|
|
|
6,367
|
|
|
5,328
|
|
|
Employee
|
|
Independent
contractors
|
|
Investment
advisor
representatives
(1)
|
|
September 30, 2011
Total
|
||||
Private Client Group:
|
|
|
|
|
|
|
|
||||
RJ&A
|
1,311
|
|
|
—
|
|
|
—
|
|
|
1,311
|
|
RJFS
|
—
|
|
|
3,193
|
|
|
237
|
|
|
3,430
|
|
RJ Ltd.
|
198
|
|
|
254
|
|
|
—
|
|
|
452
|
|
RJIS
|
—
|
|
|
61
|
|
|
96
|
|
|
157
|
|
Total financial advisors and investment advisor representatives
|
1,509
|
|
|
3,508
|
|
|
333
|
|
|
5,350
|
|
(1)
|
Investment advisor representatives with custody only relationships.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Institutional sales commissions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity
|
$
|
58,275
|
|
|
(6
|
)%
|
|
$
|
61,772
|
|
|
$
|
163,511
|
|
|
(17
|
)%
|
|
$
|
198,123
|
|
Fixed income
|
100,862
|
|
|
262
|
%
|
|
27,875
|
|
|
168,358
|
|
|
78
|
%
|
|
94,445
|
|
||||
Securities underwriting fees
|
35,483
|
|
|
21
|
%
|
|
29,251
|
|
|
72,971
|
|
|
(23
|
)%
|
|
94,220
|
|
||||
Tax credit funds syndication fees
|
7,854
|
|
|
134
|
%
|
|
3,362
|
|
|
23,531
|
|
|
74
|
%
|
|
13,558
|
|
||||
Mergers & acquisitions fees
|
25,166
|
|
|
15
|
%
|
|
21,927
|
|
|
61,035
|
|
|
—
|
%
|
|
60,835
|
|
||||
Private placement fees
|
4,299
|
|
|
1,207
|
%
|
|
329
|
|
|
8,120
|
|
|
1,393
|
%
|
|
544
|
|
||||
Trading profits
|
12,592
|
|
|
108
|
%
|
|
6,060
|
|
|
29,973
|
|
|
29
|
%
|
|
23,292
|
|
||||
Interest
|
7,180
|
|
|
31
|
%
|
|
5,486
|
|
|
15,846
|
|
|
(8
|
)%
|
|
17,145
|
|
||||
Other
|
5,580
|
|
|
(16
|
)%
|
|
6,633
|
|
|
15,237
|
|
|
39
|
%
|
|
10,968
|
|
||||
Total revenues
|
257,291
|
|
|
58
|
%
|
|
162,695
|
|
|
558,582
|
|
|
9
|
%
|
|
513,130
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
5,596
|
|
|
15
|
%
|
|
4,869
|
|
|
12,088
|
|
|
(8
|
)%
|
|
13,100
|
|
||||
Net revenues
|
251,695
|
|
|
59
|
%
|
|
157,826
|
|
|
546,494
|
|
|
9
|
%
|
|
500,030
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales commissions
|
57,688
|
|
|
96
|
%
|
|
29,446
|
|
|
116,387
|
|
|
16
|
%
|
|
99,940
|
|
||||
Admin & incentive compensation and benefit costs
|
113,599
|
|
|
42
|
%
|
|
80,115
|
|
|
262,582
|
|
|
11
|
%
|
|
236,779
|
|
||||
Communications and information processing
|
16,075
|
|
|
34
|
%
|
|
11,984
|
|
|
40,257
|
|
|
21
|
%
|
|
33,225
|
|
||||
Occupancy and equipment
|
9,340
|
|
|
52
|
%
|
|
6,149
|
|
|
21,754
|
|
|
30
|
%
|
|
16,759
|
|
||||
Business development
|
10,675
|
|
|
6
|
%
|
|
10,099
|
|
|
26,761
|
|
|
5
|
%
|
|
25,466
|
|
||||
Clearance and other
|
23,336
|
|
|
132
|
%
|
|
10,071
|
|
|
45,484
|
|
|
52
|
%
|
|
29,931
|
|
||||
Total non-interest expenses
|
230,713
|
|
|
56
|
%
|
|
147,864
|
|
|
513,225
|
|
|
16
|
%
|
|
442,100
|
|
||||
Income before taxes and including noncontrolling interests
|
20,982
|
|
|
111
|
%
|
|
9,962
|
|
|
33,269
|
|
|
(43
|
)%
|
|
57,930
|
|
||||
Noncontrolling interests
|
(6,794
|
)
|
|
|
|
|
(4,229
|
)
|
|
(26,520
|
)
|
|
|
|
|
(14,596
|
)
|
||||
Pre-tax income excluding noncontrolling interests
|
$
|
27,776
|
|
|
96
|
%
|
|
$
|
14,191
|
|
|
$
|
59,789
|
|
|
(18
|
)%
|
|
$
|
72,526
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment advisory fees
|
$
|
50,745
|
|
|
6
|
%
|
|
$
|
47,881
|
|
|
$
|
146,799
|
|
|
6
|
%
|
|
$
|
138,891
|
|
Other
|
9,866
|
|
|
(7
|
)%
|
|
10,577
|
|
|
28,824
|
|
|
(5
|
)%
|
|
30,495
|
|
||||
Total revenues
|
60,611
|
|
|
4
|
%
|
|
58,458
|
|
|
175,623
|
|
|
4
|
%
|
|
169,386
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Administrative and incentive compensation and benefit costs
|
20,839
|
|
|
6
|
%
|
|
19,736
|
|
|
61,142
|
|
|
5
|
%
|
|
58,392
|
|
||||
Communications and information processing
|
4,175
|
|
|
12
|
%
|
|
3,735
|
|
|
12,142
|
|
|
6
|
%
|
|
11,452
|
|
||||
Occupancy and equipment
|
901
|
|
|
6
|
%
|
|
851
|
|
|
2,639
|
|
|
(6
|
)%
|
|
2,811
|
|
||||
Business development
|
1,767
|
|
|
(3
|
)%
|
|
1,821
|
|
|
5,307
|
|
|
(3
|
)%
|
|
5,475
|
|
||||
Investment sub-advisory fees
|
6,957
|
|
|
(4
|
)%
|
|
7,252
|
|
|
19,638
|
|
|
(4
|
)%
|
|
20,417
|
|
||||
Other
|
8,819
|
|
|
19
|
%
|
|
7,382
|
|
|
24,563
|
|
|
16
|
%
|
|
21,111
|
|
||||
Total expenses
|
43,458
|
|
|
7
|
%
|
|
40,777
|
|
|
125,431
|
|
|
5
|
%
|
|
119,658
|
|
||||
Income before taxes and including noncontrolling interests
|
17,153
|
|
|
(3
|
)%
|
|
17,681
|
|
|
50,192
|
|
|
1
|
%
|
|
49,728
|
|
||||
Noncontrolling interests
|
123
|
|
|
|
|
|
88
|
|
|
728
|
|
|
|
|
|
1,314
|
|
||||
Pre-tax income excluding noncontrolling interests
|
$
|
17,030
|
|
|
(3
|
)%
|
|
$
|
17,593
|
|
|
$
|
49,464
|
|
|
2
|
%
|
|
$
|
48,414
|
|
|
June 30,
2012
|
|
March 31,
2012
|
|
September 30,
2011
|
|
June 30,
2011
|
|
March 31,
2011
|
|
September 30,
2010
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Assets under management:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eagle Asset Management, Inc.
|
$
|
19,284
|
|
|
$
|
20,400
|
|
|
$
|
16,092
|
|
|
$
|
18,745
|
|
|
$
|
18,514
|
|
|
$
|
15,567
|
|
Raymond James Consulting Services
|
9,041
|
|
|
9,121
|
|
|
8,356
|
|
|
9,215
|
|
|
9,088
|
|
|
8,458
|
|
||||||
Unified Managed Accounts
|
2,578
|
|
|
2,486
|
|
|
1,677
|
|
|
1,653
|
|
|
1,372
|
|
|
735
|
|
||||||
Freedom Accounts & other managed programs
|
11,138
|
|
|
11,168
|
|
|
9,523
|
|
|
10,678
|
|
|
10,348
|
|
|
8,791
|
|
||||||
Sub-total assets under management
|
42,041
|
|
|
43,175
|
|
|
35,648
|
|
|
40,291
|
|
|
39,322
|
|
|
33,551
|
|
||||||
Less: Assets managed for affiliated entities
|
(3,943
|
)
|
|
(3,864
|
)
|
|
(3,579
|
)
|
|
(3,668
|
)
|
|
(3,685
|
)
|
|
(3,544
|
)
|
||||||
Sub-total net assets under management
|
38,098
|
|
|
39,311
|
|
|
32,069
|
|
|
36,623
|
|
|
35,637
|
|
|
30,007
|
|
||||||
Morgan Keegan managed fee-based assets
(1)
|
2,798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total assets under management
|
$
|
40,896
|
|
|
$
|
39,311
|
|
|
$
|
32,069
|
|
|
$
|
36,623
|
|
|
$
|
35,637
|
|
|
$
|
30,007
|
|
(1)
|
All revenues generated for the quarter ended June 30, 2012 from assets in Morgan Keegan managed fee-based programs are included in the PCG segment.
|
|
June 30,
2012
|
|
March 31,
2012
|
|
September 30,
2011
|
|
June 30,
2011
|
|
March 31,
2011
|
|
September 30,
2010
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Passport
|
$
|
28,015
|
|
|
$
|
27,760
|
|
|
$
|
24,008
|
|
|
$
|
25,830
|
|
|
$
|
25,384
|
|
|
$
|
22,708
|
|
Ambassador
|
16,620
|
|
|
16,310
|
|
|
13,555
|
|
|
14,283
|
|
|
13,013
|
|
|
10,479
|
|
||||||
Other non-managed fee-based assets
|
2,500
|
|
|
2,627
|
|
|
2,196
|
|
|
2,445
|
|
|
2,439
|
|
|
2,023
|
|
||||||
Sub-total assets under management
|
47,135
|
|
|
46,697
|
|
|
39,759
|
|
|
42,558
|
|
|
40,836
|
|
|
35,210
|
|
||||||
Morgan Keegan non-managed fee-based assets
(1)
|
6,339
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets under management
|
$
|
53,474
|
|
|
$
|
46,697
|
|
|
$
|
39,759
|
|
|
$
|
42,558
|
|
|
$
|
40,836
|
|
|
$
|
35,210
|
|
(1)
|
All revenues generated for the quarter ended June 30, 2012 from assets in Morgan Keegan non-managed fee-based programs are included in the PCG segment.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
87,004
|
|
|
28
|
%
|
|
$
|
67,914
|
|
|
$
|
242,678
|
|
|
12
|
%
|
|
$
|
216,475
|
|
Interest expense
|
2,433
|
|
|
(13
|
)%
|
|
2,810
|
|
|
7,140
|
|
|
(30
|
)%
|
|
10,232
|
|
||||
Net interest income
|
84,571
|
|
|
30
|
%
|
|
65,104
|
|
|
235,538
|
|
|
14
|
%
|
|
206,243
|
|
||||
Other income (loss)
|
3,285
|
|
|
4,312
|
%
|
|
(78
|
)
|
|
8,163
|
|
|
489
|
%
|
|
(2,099
|
)
|
||||
Net revenues
|
87,856
|
|
|
35
|
%
|
|
65,026
|
|
|
243,701
|
|
|
19
|
%
|
|
204,144
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee compensation and benefits
|
5,086
|
|
|
40
|
%
|
|
3,644
|
|
|
13,685
|
|
|
24
|
%
|
|
11,014
|
|
||||
Communications and information processing
|
763
|
|
|
19
|
%
|
|
639
|
|
|
2,194
|
|
|
33
|
%
|
|
1,655
|
|
||||
Occupancy and equipment
|
270
|
|
|
17
|
%
|
|
231
|
|
|
652
|
|
|
5
|
%
|
|
623
|
|
||||
Provision for loan losses
|
9,315
|
|
|
11
|
%
|
|
8,363
|
|
|
21,925
|
|
|
(22
|
)%
|
|
28,232
|
|
||||
FDIC insurance premiums
|
1,489
|
|
|
(4
|
)%
|
|
1,553
|
|
|
3,972
|
|
|
(43
|
)%
|
|
7,007
|
|
||||
Affiliate deposit account servicing fees
|
7,262
|
|
|
42
|
%
|
|
5,125
|
|
|
19,581
|
|
|
29
|
%
|
|
15,139
|
|
||||
Other
|
3,870
|
|
|
15
|
%
|
|
3,378
|
|
|
11,575
|
|
|
20
|
%
|
|
9,661
|
|
||||
Total non-interest expenses
|
28,055
|
|
|
22
|
%
|
|
22,933
|
|
|
73,584
|
|
|
—
|
%
|
|
73,331
|
|
||||
Pre-tax income
|
$
|
59,801
|
|
|
42
|
%
|
|
$
|
42,093
|
|
|
$
|
170,117
|
|
|
30
|
%
|
|
$
|
130,813
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(in thousands)
|
||||||||||||||
Net loan (charge-offs)/recoveries:
|
|
|
|
|
|
|
|
||||||||
C&I loans
|
$
|
(2,784
|
)
|
|
$
|
(370
|
)
|
|
$
|
(8,001
|
)
|
|
$
|
(452
|
)
|
CRE loans
|
252
|
|
|
(3,302
|
)
|
|
(200
|
)
|
|
(12,953
|
)
|
||||
Residential/mortgage loans
|
(2,213
|
)
|
|
(4,794
|
)
|
|
(10,265
|
)
|
|
(15,860
|
)
|
||||
Consumer loans
|
(53
|
)
|
|
(212
|
)
|
|
(81
|
)
|
|
(251
|
)
|
||||
Total
|
$
|
(4,798
|
)
|
|
$
|
(8,678
|
)
|
|
$
|
(18,547
|
)
|
|
$
|
(29,516
|
)
|
|
June 30,
2012
|
|
September 30,
2011
|
||||
|
(in thousands)
|
||||||
Allowance for loan losses:
|
|
|
|
||||
Loans held for sale
|
$
|
—
|
|
|
$
|
5
|
|
Loans held for investment:
|
|
|
|
|
|
||
C&I loans
|
89,955
|
|
|
81,267
|
|
||
CRE construction loans
|
495
|
|
|
490
|
|
||
CRE loans
|
28,128
|
|
|
30,752
|
|
||
Residential/mortgage loans
|
30,322
|
|
|
33,210
|
|
||
Consumer loans
|
184
|
|
|
20
|
|
||
Total
|
$
|
149,084
|
|
|
$
|
145,744
|
|
|
|
|
|
||||
Nonperforming assets:
|
|
|
|
|
|
||
Nonperforming loans:
|
|
|
|
|
|
||
C&I loans
|
$
|
3,943
|
|
|
$
|
25,685
|
|
CRE loans
|
9,404
|
|
|
15,842
|
|
||
Residential mortgage loans:
|
|
|
|
|
|||
Residential mortgage loans
|
86,423
|
|
|
91,682
|
|
||
Home equity loans/lines
|
126
|
|
|
114
|
|
||
Total nonperforming loans
|
99,896
|
|
|
133,323
|
|
||
Other real estate owned:
|
|
|
|
|
|
||
CRE
|
5,133
|
|
|
7,707
|
|
||
Residential:
|
|
|
|
|
|
||
First mortgage
|
3,924
|
|
|
6,852
|
|
||
Home equity
|
—
|
|
|
13
|
|
||
Total other real estate owned
|
9,057
|
|
|
14,572
|
|
||
Total nonperforming assets
|
$
|
108,953
|
|
|
$
|
147,895
|
|
|
June 30,
2012
|
|
September 30,
2011
|
||||
|
(in thousands)
|
||||||
Total loans:
|
|
|
|
||||
Loans held for sale, net
(1)
|
$
|
193,063
|
|
|
$
|
102,236
|
|
Loans held for investment:
|
|
|
|
|
|
||
C&I loans
|
5,081,307
|
|
|
4,100,939
|
|
||
CRE construction loans
|
35,417
|
|
|
29,087
|
|
||
CRE loans
|
945,256
|
|
|
742,889
|
|
||
Residential/mortgage loans
|
1,717,717
|
|
|
1,756,486
|
|
||
Consumer loans
|
89,653
|
|
|
7,438
|
|
||
Net unearned income and deferred expenses
|
(74,755
|
)
|
|
(45,417
|
)
|
||
Total loans held for investment
|
7,794,595
|
|
|
6,591,422
|
|
||
Total loans
|
$
|
7,987,658
|
|
|
$
|
6,693,658
|
|
(1)
|
Net of unearned income and deferred expenses.
|
|
Three months ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of unearned income
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans held for sale
|
$
|
143,461
|
|
|
$
|
941
|
|
|
2.63
|
%
|
|
$
|
24,836
|
|
|
$
|
151
|
|
|
2.43
|
%
|
Loans held for investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I loans
|
4,809,310
|
|
|
53,327
|
|
|
4.41
|
%
|
|
3,622,912
|
|
|
39,266
|
|
|
4.31
|
%
|
||||
CRE construction loans
(2)
|
59,381
|
|
|
3,079
|
|
|
20.51
|
%
|
|
48,249
|
|
|
353
|
|
|
2.89
|
%
|
||||
CRE loans
|
954,807
|
|
|
11,838
|
|
|
4.90
|
%
|
|
764,327
|
|
|
7,238
|
|
|
3.75
|
%
|
||||
Residential mortgage loans
|
1,726,851
|
|
|
14,230
|
|
|
3.26
|
%
|
|
1,799,102
|
|
|
17,790
|
|
|
3.91
|
%
|
||||
Consumer loans
|
62,275
|
|
|
431
|
|
|
2.77
|
%
|
|
5,920
|
|
|
26
|
|
|
1.76
|
%
|
||||
Total loans, net
|
7,756,085
|
|
|
83,846
|
|
|
4.29
|
%
|
|
6,265,346
|
|
|
64,824
|
|
|
4.11
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency mortgage-backed securities (“MBS”)
|
330,093
|
|
|
672
|
|
|
0.81
|
%
|
|
168,982
|
|
|
279
|
|
|
0.66
|
%
|
||||
Non-agency CMOs
|
177,000
|
|
|
1,313
|
|
|
2.97
|
%
|
|
210,893
|
|
|
2,103
|
|
|
3.99
|
%
|
||||
Money market funds, cash and cash equivalents
|
711,102
|
|
|
431
|
|
|
0.24
|
%
|
|
612,159
|
|
|
389
|
|
|
0.25
|
%
|
||||
Federal Home Loan Bank (“FHLB”) stock, FRB stock, and other
|
110,449
|
|
|
742
|
|
|
2.69
|
%
|
|
145,698
|
|
|
319
|
|
|
0.88
|
%
|
||||
Total interest-earning banking assets
|
9,084,729
|
|
|
$
|
87,004
|
|
|
3.80
|
%
|
|
7,403,078
|
|
|
$
|
67,914
|
|
|
3.64
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for loan losses
|
(144,041
|
)
|
|
|
|
|
|
|
|
(143,356
|
)
|
|
|
|
|
|
|
||||
Unrealized loss on available for sale securities
|
(33,708
|
)
|
|
|
|
|
|
|
|
(39,595
|
)
|
|
|
|
|
|
|
||||
Other assets
|
248,365
|
|
|
|
|
|
|
|
|
264,305
|
|
|
|
|
|
|
|
||||
Total non-interest-earning banking assets
|
70,616
|
|
|
|
|
|
|
|
|
81,354
|
|
|
|
|
|
|
|
||||
Total banking assets
|
$
|
9,155,345
|
|
|
|
|
|
|
|
|
$
|
7,484,432
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Certificates of deposit
|
$
|
310,994
|
|
|
$
|
1,669
|
|
|
2.15
|
%
|
|
$
|
232,735
|
|
|
$
|
1,589
|
|
|
2.74
|
%
|
Money market, savings, and NOW accounts
(3)
|
7,718,256
|
|
|
736
|
|
|
0.04
|
%
|
|
6,358,540
|
|
|
1,215
|
|
|
0.08
|
%
|
||||
FHLB advances and other
|
69,020
|
|
|
28
|
|
|
0.16
|
%
|
|
8,899
|
|
|
6
|
|
|
0.19
|
%
|
||||
Total interest-bearing banking liabilities
|
8,098,270
|
|
|
$
|
2,433
|
|
|
0.12
|
%
|
|
6,600,174
|
|
|
$
|
2,810
|
|
|
0.17
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing banking liabilities
|
76,288
|
|
|
|
|
|
|
|
|
42,289
|
|
|
|
|
|
|
|
||||
Total banking liabilities
|
8,174,558
|
|
|
|
|
|
|
|
|
6,642,463
|
|
|
|
|
|
|
|
||||
Total banking shareholder’s equity
|
980,787
|
|
|
|
|
|
|
|
|
841,969
|
|
|
|
|
|
|
|
||||
Total banking liabilities and shareholders’ equity
|
$
|
9,155,345
|
|
|
|
|
|
|
|
|
$
|
7,484,432
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(continued on next page)
|
|
Three months ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
||||||||||
|
($ in thousands)
(continued from previous page)
|
||||||||||||||||||||
Excess of interest-earning banking assets over interest-bearing banking liabilities/net interest income
|
$
|
986,459
|
|
|
$
|
84,571
|
|
|
|
|
$
|
802,904
|
|
|
$
|
65,104
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank net interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Spread
|
|
|
|
|
|
|
3.68
|
%
|
|
|
|
|
|
|
|
3.47
|
%
|
||||
Margin (net yield on interest-earning banking assets)
|
|
|
|
|
|
|
3.69
|
%
|
|
|
|
|
|
|
|
3.49
|
%
|
||||
Ratio of interest-earning banking assets to interest-bearing banking liabilities
|
|
|
|
|
|
|
112.18
|
%
|
|
|
|
|
|
|
|
112.16
|
%
|
||||
Return on average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total banking assets
|
|
|
|
|
|
|
1.68
|
%
|
|
|
|
|
|
|
|
1.43
|
%
|
||||
Total banking shareholder's equity
|
|
|
|
|
|
|
15.73
|
%
|
|
|
|
|
|
|
|
12.74
|
%
|
||||
Average equity to average total banking assets
|
|
|
|
|
|
|
10.71
|
%
|
|
|
|
|
|
|
|
11.25
|
%
|
(1)
|
Nonaccrual loans are included in the average loan balances. Payment or income received on impaired nonaccrual loans are applied to principal. Income on other nonaccrual loans is recognized on a cash basis. Fee income on loans included in interest income for the three months ended June 30, 2012 and 2011 was $16 million and $9 million, respectively.
|
(2)
|
The CRE Construction yield for the current quarter was positively impacted by a loan payoff with a significant unearned discount. Excluding the recognition of income related to this loan payoff, the yield was 4.53% for the three months ended June 30, 2012.
|
(3)
|
Negotiable Order of Withdrawal (“NOW”) account.
|
|
Three months ended June 30, 2012 compared to 2011
|
||||||||||
|
Increase (decrease) due to
|
||||||||||
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Interest revenue:
|
|
|
|
|
|
||||||
Interest-earning banking assets:
|
|
|
|
|
|
||||||
Loans, net of unearned income:
|
|
|
|
|
|
||||||
Loans held for sale
|
$
|
721
|
|
|
$
|
69
|
|
|
$
|
790
|
|
Loans held for investment
|
|
|
|
|
|
|
|||||
C&I loans
|
12,858
|
|
|
1,203
|
|
|
14,061
|
|
|||
CRE construction loans
|
81
|
|
|
2,645
|
|
|
2,726
|
|
|||
CRE loans
|
1,804
|
|
|
2,796
|
|
|
4,600
|
|
|||
Residential mortgage loans
|
(714
|
)
|
|
(2,846
|
)
|
|
(3,560
|
)
|
|||
Consumer loans
|
248
|
|
|
157
|
|
|
405
|
|
|||
Agency MBS
|
266
|
|
|
127
|
|
|
393
|
|
|||
Non-agency CMOs
|
(338
|
)
|
|
(452
|
)
|
|
(790
|
)
|
|||
Money market funds, cash and cash equivalents
|
63
|
|
|
(21
|
)
|
|
42
|
|
|||
FHLB stock, FRB stock, and other
|
(77
|
)
|
|
500
|
|
|
423
|
|
|||
Total interest-earning banking assets
|
14,912
|
|
|
4,178
|
|
|
19,090
|
|
|||
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|||
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|||
Deposits:
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
534
|
|
|
(454
|
)
|
|
80
|
|
|||
Money market, savings and NOW accounts
|
260
|
|
|
(739
|
)
|
|
(479
|
)
|
|||
FHLB advances and other
|
41
|
|
|
(19
|
)
|
|
22
|
|
|||
Total interest-bearing banking liabilities
|
835
|
|
|
(1,212
|
)
|
|
(377
|
)
|
|||
Change in net interest income
|
$
|
14,077
|
|
|
$
|
5,390
|
|
|
$
|
19,467
|
|
|
Nine months ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of unearned income
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans held for sale
|
$
|
110,220
|
|
|
$
|
1,834
|
|
|
2.22
|
%
|
|
$
|
20,542
|
|
|
$
|
464
|
|
|
3.02
|
%
|
Loans held for investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
C&I loans
|
4,556,903
|
|
|
157,884
|
|
|
4.57
|
%
|
|
3,460,574
|
|
|
115,885
|
|
|
4.44
|
%
|
||||
CRE construction loans
(2)
|
37,399
|
|
|
4,452
|
|
|
15.64
|
%
|
|
63,396
|
|
|
1,317
|
|
|
2.74
|
%
|
||||
CRE loans
|
831,471
|
|
|
25,177
|
|
|
3.98
|
%
|
|
780,551
|
|
|
23,435
|
|
|
3.96
|
%
|
||||
Residential mortgage loans
|
1,741,280
|
|
|
43,485
|
|
|
3.28
|
%
|
|
1,890,486
|
|
|
64,218
|
|
|
4.37
|
%
|
||||
Consumer loans
|
30,801
|
|
|
623
|
|
|
2.69
|
%
|
|
6,937
|
|
|
91
|
|
|
1.76
|
%
|
||||
Total loans, net
|
7,308,074
|
|
|
233,455
|
|
|
4.21
|
%
|
|
6,222,486
|
|
|
205,410
|
|
|
4.33
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency MBS
|
234,648
|
|
|
1,421
|
|
|
0.81
|
%
|
|
188,180
|
|
|
1,024
|
|
|
0.73
|
%
|
||||
Non-agency CMOs
|
183,531
|
|
|
4,253
|
|
|
3.09
|
%
|
|
226,657
|
|
|
7,795
|
|
|
4.59
|
%
|
||||
Money market funds, cash and cash equivalents
|
1,042,495
|
|
|
1,884
|
|
|
0.24
|
%
|
|
678,568
|
|
|
1,413
|
|
|
0.28
|
%
|
||||
FHLB stock, FRB stock, and other
|
135,515
|
|
|
1,665
|
|
|
1.64
|
%
|
|
147,083
|
|
|
833
|
|
|
0.76
|
%
|
||||
Total interest-earning banking assets
|
8,904,263
|
|
|
$
|
242,678
|
|
|
3.59
|
%
|
|
7,462,974
|
|
|
$
|
216,475
|
|
|
3.81
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for loan losses
|
(145,712
|
)
|
|
|
|
|
|
|
|
(144,110
|
)
|
|
|
|
|
|
|
||||
Unrealized loss on available for sale securities
|
(42,330
|
)
|
|
|
|
|
|
|
|
(42,489
|
)
|
|
|
|
|
|
|
||||
Other assets
|
250,802
|
|
|
|
|
|
|
|
|
251,962
|
|
|
|
|
|
|
|
||||
Total non-interest-earning banking assets
|
62,760
|
|
|
|
|
|
|
|
|
65,363
|
|
|
|
|
|
|
|
||||
Total banking assets
|
$
|
8,967,023
|
|
|
|
|
|
|
|
|
$
|
7,528,337
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Certificates of deposit
|
$
|
289,627
|
|
|
$
|
4,790
|
|
|
2.20
|
%
|
|
$
|
223,383
|
|
|
$
|
4,718
|
|
|
2.82
|
%
|
Money market, savings, and NOW accounts
|
7,589,321
|
|
|
2,271
|
|
|
0.04
|
%
|
|
6,397,209
|
|
|
4,843
|
|
|
0.10
|
%
|
||||
FHLB advances and other
|
57,911
|
|
|
79
|
|
|
0.18
|
%
|
|
24,680
|
|
|
671
|
|
|
3.58
|
%
|
||||
Total interest-bearing banking liabilities
|
7,936,859
|
|
|
$
|
7,140
|
|
|
0.12
|
%
|
|
6,645,272
|
|
|
$
|
10,232
|
|
|
0.21
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing banking liabilities
|
68,548
|
|
|
|
|
|
|
|
|
53,609
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total banking liabilities
|
8,005,407
|
|
|
|
|
|
|
|
|
6,698,881
|
|
|
|
|
|
|
|
||||
Total banking shareholder’s equity
|
961,616
|
|
|
|
|
|
|
|
|
829,456
|
|
|
|
|
|
|
|
||||
Total banking liabilities and shareholders’ equity
|
$
|
8,967,023
|
|
|
|
|
|
|
|
|
$
|
7,528,337
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(continued on next page)
|
|
Nine months ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
||||||||||
|
($ in thousands)
(continued from previous page)
|
||||||||||||||||||||
Excess of interest-earning banking assets over interest-bearing banking liabilities/net interest income
|
$
|
967,404
|
|
|
$
|
235,538
|
|
|
|
|
$
|
817,702
|
|
|
$
|
206,243
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Bank net interest:
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Spread
|
|
|
|
|
|
|
3.47
|
%
|
(3)
|
|
|
|
|
|
|
3.60
|
%
|
||||
Margin (net yield on interest-earning banking assets)
|
|
|
|
|
|
|
3.49
|
%
|
(3)
|
|
|
|
|
|
|
3.63
|
%
|
||||
Ratio of interest-earning banking assets to interest-bearing banking liabilities
|
|
|
|
|
|
|
112.19
|
%
|
|
|
|
|
|
|
|
112.31
|
%
|
||||
Return on average:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total banking assets
|
|
|
|
|
|
|
1.60
|
%
|
|
|
|
|
|
|
|
1.47
|
%
|
||||
Total banking shareholder's equity
|
|
|
|
|
|
|
14.95
|
%
|
|
|
|
|
|
|
|
13.30
|
%
|
||||
Average equity to average total banking assets
|
|
|
|
|
|
|
10.72
|
%
|
|
|
|
|
|
|
|
11.02
|
%
|
(1)
|
Nonaccrual loans are included in the average loan balances. Payment or income received on impaired nonaccrual loans are applied to principal. Income on other nonaccrual loans is recognized on a cash basis. Fee income on loans included in interest income for the six months ended June 30, 2012 and 2011 was $38 million and $31 million, respectively.
|
(2)
|
The CRE Construction yield for the current fiscal year was positively impacted by a current quarter loan payoff with a significant unearned discount. Excluding the recognition of income related to this loan payoff, the yield was 7.21% for the nine months ended June 30, 2012.
|
(3)
|
Excluding the impact of excess RJBDP deposits held during the nine month period ended June 30, 2012, the net interest spread and margin was 3.71% and 3.73%, respectively. These deposits arose from higher cash balances in firm client accounts due to the market volatility, thus exceeding the RJBDP capacity at outside financial institutions in the program. These deposits were invested in short term liquid investments producing very little net interest spread.
|
|
Nine months ended June 30, 2012 compared to 2011
|
||||||||||
|
Increase (decrease) due to
|
||||||||||
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||
Interest revenue:
|
|
|
|
|
|
||||||
Interest-earning banking assets:
|
|
|
|
|
|
||||||
Loans, net of unearned income:
|
|
|
|
|
|
||||||
Loans held for sale
|
$
|
2,026
|
|
|
$
|
(656
|
)
|
|
$
|
1,370
|
|
Loans held for investment
|
|
|
|
|
|
|
|||||
C&I loans
|
36,713
|
|
|
5,286
|
|
|
41,999
|
|
|||
CRE construction loans
|
(540
|
)
|
|
3,675
|
|
|
3,135
|
|
|||
CRE loans
|
1,529
|
|
|
213
|
|
|
1,742
|
|
|||
Residential mortgage loans
(1)
|
(4,565
|
)
|
|
(9,791
|
)
|
|
(14,356
|
)
|
|||
Consumer loans
|
313
|
|
|
219
|
|
|
532
|
|
|||
Agency MBS
|
253
|
|
|
144
|
|
|
397
|
|
|||
Non-agency CMOs
|
(1,483
|
)
|
|
(2,059
|
)
|
|
(3,542
|
)
|
|||
Money market funds, cash and cash equivalents
|
758
|
|
|
(287
|
)
|
|
471
|
|
|||
FHLB stock, FRB stock, and other
|
(66
|
)
|
|
898
|
|
|
832
|
|
|||
Total interest-earning banking assets
|
34,938
|
|
|
(2,358
|
)
|
|
32,580
|
|
|||
|
|
|
|
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|||
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|||
Deposits:
|
|
|
|
|
|
|
|
|
|||
Certificates of deposit
|
1,399
|
|
|
(1,327
|
)
|
|
72
|
|
|||
Money market, savings and NOW accounts
|
902
|
|
|
(3,474
|
)
|
|
(2,572
|
)
|
|||
FHLB advances and other
|
903
|
|
|
(1,495
|
)
|
|
(592
|
)
|
|||
Total interest-bearing banking liabilities
|
3,204
|
|
|
(6,296
|
)
|
|
(3,092
|
)
|
|||
Change in net interest income
|
$
|
31,734
|
|
|
$
|
3,938
|
|
|
$
|
35,672
|
|
(1)
|
Adjusted to exclude a $6 million December 2010 quarter end correction of an accumulated interest income understatement in prior periods related to purchased residential mortgage loan pools.
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities commissions and fees
|
$
|
2,463
|
|
|
2
|
%
|
|
$
|
2,423
|
|
|
$
|
7,177
|
|
|
(21
|
)%
|
|
$
|
9,097
|
|
Investment banking
|
24
|
|
|
(100
|
)%
|
|
9,638
|
|
|
4,021
|
|
|
(77
|
)%
|
|
17,487
|
|
||||
Investment advisory fees
|
1,325
|
|
|
4
|
%
|
|
1,278
|
|
|
3,243
|
|
|
(1
|
)%
|
|
3,269
|
|
||||
Interest income
|
237
|
|
|
(7
|
)%
|
|
256
|
|
|
640
|
|
|
(35
|
)%
|
|
992
|
|
||||
Trading profits
|
632
|
|
|
(33
|
)%
|
|
944
|
|
|
2,569
|
|
|
(37
|
)%
|
|
4,107
|
|
||||
Other income
|
393
|
|
|
537
|
%
|
|
(90
|
)
|
|
603
|
|
|
1,156
|
%
|
|
48
|
|
||||
Total revenues
|
5,074
|
|
|
(65
|
)%
|
|
14,449
|
|
|
18,253
|
|
|
(48
|
)%
|
|
35,000
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
19
|
|
|
(54
|
)%
|
|
41
|
|
|
66
|
|
|
(56
|
)%
|
|
149
|
|
||||
Net revenues
|
5,055
|
|
|
(65
|
)%
|
|
14,408
|
|
|
18,187
|
|
|
(48
|
)%
|
|
34,851
|
|
||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation expense
|
5,038
|
|
|
(44
|
)%
|
|
8,943
|
|
|
16,971
|
|
|
(20
|
)%
|
|
21,203
|
|
||||
Other expense
|
2,186
|
|
|
(12
|
)%
|
|
2,487
|
|
|
6,721
|
|
|
(23
|
)%
|
|
8,762
|
|
||||
Total non-interest expenses
|
7,224
|
|
|
(37
|
)%
|
|
11,430
|
|
|
23,692
|
|
|
(21
|
)%
|
|
29,965
|
|
||||
(Loss) income before taxes and including noncontrolling interests:
|
(2,169
|
)
|
|
(173
|
)%
|
|
2,978
|
|
|
(5,505
|
)
|
|
(213
|
)%
|
|
4,886
|
|
||||
Noncontrolling interests
|
(7
|
)
|
|
|
|
|
268
|
|
|
205
|
|
|
|
|
|
663
|
|
||||
Pre-tax (loss) income excluding noncontrolling interests
|
$
|
(2,162
|
)
|
|
(180
|
)%
|
|
$
|
2,710
|
|
|
$
|
(5,710
|
)
|
|
(235
|
)%
|
|
$
|
4,223
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Interest income and expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
2,238
|
|
|
58
|
%
|
|
$
|
1,419
|
|
|
$
|
7,260
|
|
|
66
|
%
|
|
$
|
4,384
|
|
Interest expense
|
504
|
|
|
3
|
%
|
|
488
|
|
|
1,456
|
|
|
4
|
%
|
|
1,398
|
|
||||
Net interest income
|
1,734
|
|
|
86
|
%
|
|
931
|
|
|
5,804
|
|
|
94
|
%
|
|
2,986
|
|
||||
Other income
|
86
|
|
|
4
|
%
|
|
83
|
|
|
239
|
|
|
(31
|
)%
|
|
347
|
|
||||
Net revenues
|
1,820
|
|
|
79
|
%
|
|
1,014
|
|
|
6,043
|
|
|
81
|
%
|
|
3,333
|
|
||||
Non-interest expenses:
|
672
|
|
|
(3
|
)%
|
|
691
|
|
|
2,259
|
|
|
5
|
%
|
|
2,156
|
|
||||
Pre-tax income
|
$
|
1,148
|
|
|
255
|
%
|
|
$
|
323
|
|
|
$
|
3,784
|
|
|
221
|
%
|
|
$
|
1,177
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest
|
$
|
1,687
|
|
|
1,063
|
%
|
|
$
|
145
|
|
|
$
|
2,059
|
|
|
534
|
%
|
|
$
|
325
|
|
Investment advisory fees
|
538
|
|
|
126
|
%
|
|
238
|
|
|
1,056
|
|
|
48
|
%
|
|
713
|
|
||||
Other
|
25,511
|
|
|
91
|
%
|
|
13,333
|
|
|
38,484
|
|
|
194
|
%
|
|
13,073
|
|
||||
Total revenues
|
27,736
|
|
|
102
|
%
|
|
13,716
|
|
|
41,599
|
|
|
195
|
%
|
|
14,111
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
1,584
|
|
|
NM
|
|
|
—
|
|
|
1,584
|
|
|
NM
|
|
|
—
|
|
||||
Net revenues
|
26,152
|
|
|
91
|
%
|
|
13,716
|
|
|
40,015
|
|
|
184
|
%
|
|
14,111
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation expense
|
522
|
|
|
(5
|
)%
|
|
551
|
|
|
1,484
|
|
|
(10
|
)%
|
|
1,655
|
|
||||
Other expenses
|
485
|
|
|
157
|
%
|
|
189
|
|
|
600
|
|
|
32
|
%
|
|
453
|
|
||||
Total expenses
|
1,007
|
|
|
36
|
%
|
|
740
|
|
|
2,084
|
|
|
(1
|
)%
|
|
2,108
|
|
||||
Income (loss) before taxes and including noncontrolling interests:
|
25,145
|
|
|
94
|
%
|
|
12,976
|
|
|
37,931
|
|
|
216
|
%
|
|
12,003
|
|
||||
Noncontrolling interests
|
19,800
|
|
|
|
|
|
6,360
|
|
|
28,910
|
|
|
|
|
|
9,561
|
|
||||
Pre-tax income (loss) excluding noncontrolling interests
|
$
|
5,345
|
|
|
(19
|
)%
|
|
$
|
6,616
|
|
|
$
|
9,021
|
|
|
269
|
%
|
|
$
|
2,442
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
2012
|
|
% change
|
|
2011
|
|
2012
|
|
% change
|
|
2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
3,002
|
|
|
36
|
%
|
|
$
|
2,207
|
|
|
$
|
7,025
|
|
|
19
|
%
|
|
$
|
5,908
|
|
Other
|
(851
|
)
|
|
8
|
%
|
|
(921
|
)
|
|
1,057
|
|
|
(55
|
)%
|
|
2,355
|
|
||||
Total revenues
|
2,151
|
|
|
67
|
%
|
|
1,286
|
|
|
8,082
|
|
|
(2
|
)%
|
|
8,263
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
20,719
|
|
|
131
|
%
|
|
8,978
|
|
|
41,618
|
|
|
86
|
%
|
|
22,320
|
|
||||
Net revenues
|
(18,568
|
)
|
|
(141
|
)%
|
|
(7,692
|
)
|
|
(33,536
|
)
|
|
(139
|
)%
|
|
(14,057
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquisition related expenses
|
20,955
|
|
|
NM
|
|
|
—
|
|
|
40,559
|
|
|
NM
|
|
|
—
|
|
||||
Loss provision for auction rate securities
|
—
|
|
|
(100
|
)%
|
|
45,000
|
|
|
—
|
|
|
(100
|
)%
|
|
45,000
|
|
||||
Other expense
|
8,877
|
|
|
62
|
%
|
|
5,484
|
|
|
25,141
|
|
|
25
|
%
|
|
20,167
|
|
||||
Total non-interest expenses
|
29,832
|
|
|
(41
|
)%
|
|
50,484
|
|
|
65,700
|
|
|
1
|
%
|
|
65,167
|
|
||||
Pre-tax loss
|
$
|
(48,400
|
)
|
|
17
|
%
|
|
$
|
(58,176
|
)
|
|
$
|
(99,236
|
)
|
|
(25
|
)%
|
|
$
|
(79,224
|
)
|
|
For the nine month
period ended
June 30, 2012
|
|
For the
year ended
September 30, 2011
|
RJF dividend payout ratio
(1)
|
24%
|
|
24%
|
(1)
|
Computed as dividends declared per common share during the period as a percentage of diluted earnings per common share.
|
|
June 30, 2012
|
||
|
(in thousands)
|
||
RJF
|
$
|
254,804
|
|
RJ&A, invested on behalf of RJF
|
365,055
|
|
|
Morgan Keegan & Company, Inc.
|
272,810
|
|
|
RJ Bank
|
745,152
|
|
|
Other
|
91,214
|
|
|
Total cash and cash equivalents
|
$
|
1,729,035
|
|
|
Committed secured
(1)
|
|
Uncommitted secured
(1)(2)
|
|
Uncommitted unsecured
(1)(2)
|
|
Total
|
||||||||||||||||||||||||
|
Financing
Amount
|
|
Outstanding
balance
|
|
Financing
Amount
|
|
Outstanding
balance
|
|
Financing
Amount
|
|
Outstanding
balance
|
|
Financing
Amount
|
|
Outstanding
balance
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||||
RJ&A
|
$
|
335,000
|
|
|
$
|
110,000
|
|
|
$
|
2,150,000
|
|
|
$
|
206,478
|
|
|
$
|
375,000
|
|
|
$
|
—
|
|
|
$
|
2,860,000
|
|
|
$
|
316,478
|
|
MK & Co.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,000
|
|
|
—
|
|
|
40,000
|
|
|
—
|
|
||||||||
RJF
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
||||||||
Total
|
$
|
335,000
|
|
|
$
|
110,000
|
|
|
$
|
2,150,000
|
|
|
$
|
206,478
|
|
|
$
|
515,000
|
|
|
$
|
—
|
|
|
$
|
3,000,000
|
|
|
$
|
316,478
|
|
Total number of agreements
|
3
|
|
|
|
|
|
7
|
|
|
|
|
|
8
|
|
|
|
|
|
18
|
|
|
|
|
(1)
|
Our ability to borrow is dependent upon compliance with the conditions in the various committed loan agreements and collateral eligibility requirements.
|
(2)
|
Lenders are under no contractual obligation to lend to us under uncommitted credit facilities.
|
|
|
Repurchase transactions
|
|
Reverse repurchase transactions
|
||||||||||||||||||||
For the period ended:
|
|
Average daily
balance
outstanding
|
|
Maximum month-end
balance outstanding
during the quarter
|
|
End of period
balance
outstanding
|
|
Average daily
balance
outstanding
|
|
Maximum month-end
balance outstanding
during the quarter
|
|
End of period
balance
outstanding
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
June 30, 2012
|
|
$
|
411,238
|
|
|
$
|
506,618
|
|
|
$
|
506,618
|
|
|
$
|
660,983
|
|
|
$
|
748,569
|
|
|
$
|
706,713
|
|
March 31, 2012
|
|
180,875
|
|
|
176,335
|
|
|
137,026
|
|
|
410,578
|
|
|
413,527
|
|
|
340,158
|
|
||||||
December 31, 2011
|
|
184,925
|
|
|
244,961
|
|
|
184,061
|
|
|
433,170
|
|
|
468,848
|
|
|
400,455
|
|
||||||
September 30, 2011
|
|
145,574
|
|
|
290,686
|
|
|
188,745
|
|
|
425,248
|
|
|
446,314
|
|
|
398,247
|
|
||||||
June 30, 2011
|
|
62,527
|
|
|
84,861
|
|
|
64,988
|
|
|
473,739
|
|
|
488,312
|
|
|
470,407
|
|
Rating Agency
|
Rating
|
Outlook
|
Standard and Poor’s (“S&P”)
|
BBB
|
Negative
|
Moody’s Investor Service (“Moody’s”)
|
Baa2
|
Stable
|
|
Total
|
|
Remainder
of fiscal
year 2012
|
|
Fiscal year
2013
|
|
Fiscal year
2014
|
|
Fiscal year
2015
|
|
Fiscal year
2016
|
|
Thereafter
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Corporate debt
(1)
|
$
|
1,333,971
|
|
|
$
|
3,634
|
|
|
$
|
6,491
|
|
|
$
|
3,860
|
|
|
$
|
133,659
|
|
|
$
|
253,945
|
|
|
$
|
932,382
|
|
Interest on debt
(1)
|
1,140,031
|
|
|
19,649
|
|
|
77,549
|
|
|
77,140
|
|
|
76,915
|
|
|
76,675
|
|
|
812,103
|
|
|||||||
Loans payable of consolidated variable interest entities
(2)
|
80,549
|
|
|
18,511
|
|
|
18,793
|
|
|
17,696
|
|
|
13,140
|
|
|
8,118
|
|
|
4,291
|
|
|||||||
Operating leases
|
361,648
|
|
|
58,563
|
|
|
66,283
|
|
|
55,864
|
|
|
47,888
|
|
|
39,693
|
|
|
93,357
|
|
|||||||
Investments - private equity partnerships
|
48,268
|
|
|
48,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Certificates of deposit
(3)
|
314,062
|
|
|
15,402
|
|
|
51,115
|
|
|
39,683
|
|
|
70,206
|
|
|
63,342
|
|
|
74,314
|
|
|||||||
Commitments to extend credit - RJ Bank
(4)
|
2,286,066
|
|
|
2,286,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
RJ Bank loans purchased, not yet settled
|
53,129
|
|
|
53,129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commitments to real estate entities
|
2,459
|
|
|
2,459
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commitment to purchase real estate in Pasco County, Florida
(5)
|
3,500
|
|
|
3,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Underwriting commitments
|
31,215
|
|
|
31,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Naming rights for Raymond James stadium
|
13,949
|
|
|
931
|
|
|
3,835
|
|
|
3,988
|
|
|
4,148
|
|
|
1,047
|
|
|
—
|
|
|||||||
RJ Bank commitment to purchase security based loans from Regions
(6)
|
185,026
|
|
|
185,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Loans and commitments to financial advisors
|
27,027
|
|
|
9,669
|
|
|
10,025
|
|
|
4,235
|
|
|
1,060
|
|
|
1,467
|
|
|
571
|
|
|||||||
Total
|
$
|
5,880,900
|
|
|
$
|
2,736,022
|
|
|
$
|
234,091
|
|
|
$
|
202,466
|
|
|
$
|
347,016
|
|
|
$
|
444,287
|
|
|
$
|
1,917,018
|
|
(1)
|
See Notes 10 and 11 of the Notes to Condensed Consolidated Financial Statements in this Form 10-Q for additional information.
|
(2)
|
Loans which are non-recourse to us. See further discussion in Note 13 of the Notes to Consolidated Financial Statements included on page 122 of our 2011 Form 10-K.
|
(3)
|
See Note 9 of the Notes to Condensed Consolidated Financial Statements in this Form 10-Q for additional information.
|
(4)
|
See Note 18 of the Notes to Condensed Consolidated Financial Statements in this Form 10-Q for additional information.
|
(5)
|
See discussion of this commitment in Item 2, “Properties” on page 26 of our 2011 Form 10-K.
|
(6)
|
See discussion of this commitment to purchase securities based loans in Note 14 of the Notes to Condensed Consolidated Financial Statements in this Form 10-Q.
|
|
Nine months ended June 30, 2012
|
|
VaR at
|
||||||||||||||||
|
High
|
|
Low
|
|
Daily
Average
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||
|
($ in thousands)
|
||||||||||||||||||
Daily VaR
|
$
|
1,497
|
|
|
$
|
218
|
|
|
$
|
804
|
|
|
$
|
1,469
|
|
|
$
|
441
|
|
Related portfolio value (net)
(1)
|
578,629
|
|
|
225,005
|
|
|
361,588
|
|
|
494,380
|
|
|
220,436
|
|
|||||
VaR as a percent of portfolio value
|
0.26
|
%
|
|
0.10
|
%
|
|
0.22
|
%
|
|
0.30
|
%
|
|
0.20
|
%
|
|
Nine months ended June 30, 2011
|
|
VaR at
|
||||||||||||
|
High
|
|
Low
|
|
Daily
Average
|
|
June 30, 2011
|
||||||||
|
($ in thousands)
|
||||||||||||||
Daily VaR
|
$
|
1,049
|
|
|
$
|
211
|
|
|
$
|
655
|
|
|
$
|
809
|
|
Related portfolio value (net)
(1)
|
204,955
|
|
|
299,698
|
|
|
212,679
|
|
|
209,151
|
|
||||
VaR as a percent of portfolio value
|
0.51
|
%
|
|
0.07
|
%
|
|
0.31
|
%
|
|
0.39
|
%
|
Instantaneous
changes in rate
|
|
Net interest
income
|
|
Projected change in
net interest income
|
|
|
($ in thousands)
|
|
|
+300
|
|
$358,199
|
|
1.79%
|
+200
|
|
$364,803
|
|
3.67%
|
+100
|
|
$367,183
|
|
4.34%
|
0
|
|
$351,901
|
|
—
|
-100
|
|
$328,247
|
|
(6.72)%
|
|
Repricing opportunities
|
||||||||||||||
|
0 - 6 months
|
|
7 - 12 months
|
|
1 - 5 years
|
|
5 or more years
|
||||||||
|
(in thousands)
|
||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
||||||||
Loans
|
$
|
7,137,558
|
|
|
$
|
446,941
|
|
|
$
|
320,812
|
|
|
$
|
157,102
|
|
Available for sale securities
|
256,719
|
|
|
25,302
|
|
|
163,664
|
|
|
99,127
|
|
||||
Other investments
|
830,093
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total interest-earning assets
|
8,224,370
|
|
|
472,243
|
|
|
484,476
|
|
|
256,229
|
|
||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Transaction and savings accounts
|
7,938,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Certificates of deposit
|
29,448
|
|
|
20,476
|
|
|
264,138
|
|
|
—
|
|
||||
Total interest-bearing liabilities
|
7,968,170
|
|
|
20,476
|
|
|
264,138
|
|
|
—
|
|
||||
Gap
|
256,200
|
|
|
451,767
|
|
|
220,338
|
|
|
256,229
|
|
||||
Cumulative gap
|
$
|
256,200
|
|
|
$
|
707,967
|
|
|
$
|
928,305
|
|
|
$
|
1,184,534
|
|
|
Due in
|
||||||||||||||
|
One year or less
|
|
>One year – five
years
|
|
> 5 years
|
|
Total
|
||||||||
|
(in thousands)
|
||||||||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
454
|
|
|
$
|
175,094
|
|
|
$
|
175,548
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I loans
|
137,151
|
|
|
3,546,514
|
|
|
1,397,642
|
|
|
5,081,307
|
|
||||
CRE construction loans
|
—
|
|
|
15,135
|
|
|
20,282
|
|
|
35,417
|
|
||||
CRE loans
|
370,951
|
|
|
486,067
|
|
|
88,238
|
|
|
945,256
|
|
||||
Residential mortgage loans
|
663
|
|
|
13,307
|
|
|
1,703,747
|
|
|
1,717,717
|
|
||||
Consumer loans
|
89,593
|
|
|
—
|
|
|
60
|
|
|
89,653
|
|
||||
Total loans held for investment
|
598,358
|
|
|
4,061,023
|
|
|
3,209,969
|
|
|
7,869,350
|
|
||||
Total loans
|
$
|
598,358
|
|
|
$
|
4,061,477
|
|
|
$
|
3,385,063
|
|
|
$
|
8,044,898
|
|
|
Interest rate type
|
||||||||||
|
Fixed
|
|
Adjustable
|
|
Total
(1)
|
||||||
|
(in thousands)
|
||||||||||
Loans held for sale
|
$
|
19,553
|
|
|
$
|
155,995
|
|
|
$
|
175,548
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|||
C&I loans
|
10,961
|
|
|
4,933,195
|
|
|
4,944,156
|
|
|||
CRE construction loans
|
—
|
|
|
35,417
|
|
|
35,417
|
|
|||
CRE loans
|
30,705
|
|
|
543,600
|
|
|
574,305
|
|
|||
Residential mortgage loans
|
177,309
|
|
|
1,539,745
|
|
(2)
|
1,717,054
|
|
|||
Consumer loans
|
60
|
|
|
—
|
|
|
60
|
|
|||
Total loans held for investment
|
219,035
|
|
|
7,051,957
|
|
|
7,270,992
|
|
|||
Total loans
|
$
|
238,588
|
|
|
$
|
7,207,952
|
|
|
$
|
7,446,540
|
|
(1)
|
Excludes any net unearned income and deferred expenses.
|
(2)
|
See the “Credit risk” discussion within Item 3 of this Form 10-Q for additional information regarding RJ Bank’s interest-only loan portfolio and related repricing schedule.
|
|
Nine months ended June 30,
|
||||||
|
2012
|
|
2011
|
||||
|
($ in thousands)
|
||||||
Allowance for loan losses, beginning of period
|
$
|
145,744
|
|
|
$
|
147,084
|
|
Provision for loan losses
|
21,925
|
|
|
28,232
|
|
||
Charge-offs:
|
|
|
|
|
|
||
C&I loans
|
(8,001
|
)
|
|
(452
|
)
|
||
CRE loans
|
(1,000
|
)
|
|
(14,012
|
)
|
||
Residential mortgage loans
|
(12,328
|
)
|
|
(17,348
|
)
|
||
Consumer
|
(96
|
)
|
|
(255
|
)
|
||
Total charge-offs
|
(21,425
|
)
|
|
(32,067
|
)
|
||
Recoveries:
|
|
|
|
|
|
||
CRE loans
|
800
|
|
|
1,059
|
|
||
Residential mortgage loans
|
2,063
|
|
|
1,488
|
|
||
Consumer
|
15
|
|
|
4
|
|
||
Total recoveries
|
2,878
|
|
|
2,551
|
|
||
Net charge-offs
|
(18,547
|
)
|
|
(29,516
|
)
|
||
Foreign exchange translation adjustment
|
(38
|
)
|
|
—
|
|
||
Allowance for loan losses, end of period
|
$
|
149,084
|
|
|
$
|
145,800
|
|
|
|
|
|
||||
Allowance for loan losses to total bank loans outstanding
|
1.87
|
%
|
|
2.28
|
%
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
Net loan
charge-off
amount
|
|
% of avg.
outstanding
loans
|
|
Net loan
charge-off
amount
|
|
% of avg.
outstanding
loans
|
|
Net loan
charge-off
amount
|
|
% of avg.
outstanding
loans
|
|
Net loan
charge-off
amount
|
|
% of avg.
outstanding
loans
|
||||||||||||
|
($ in thousands)
|
||||||||||||||||||||||||||
C&I loans
|
$
|
(2,784
|
)
|
|
0.23
|
%
|
|
$
|
(370
|
)
|
|
0.04
|
%
|
|
$
|
(8,001
|
)
|
|
0.23
|
%
|
|
$
|
(452
|
)
|
|
0.02
|
%
|
CRE loans
|
252
|
|
|
0.11
|
%
|
|
(3,302
|
)
|
|
1.73
|
%
|
|
(200
|
)
|
|
0.03
|
%
|
|
(12,953
|
)
|
|
2.21
|
%
|
||||
Residential mortgage loans
|
(2,213
|
)
|
|
0.51
|
%
|
|
(4,794
|
)
|
|
1.07
|
%
|
|
(10,265
|
)
|
|
0.79
|
%
|
|
(15,860
|
)
|
|
1.12
|
%
|
||||
Consumer loans
|
(53
|
)
|
|
0.34
|
%
|
|
(212
|
)
|
|
14.33
|
%
|
|
(81
|
)
|
|
0.35
|
%
|
|
(251
|
)
|
|
4.82
|
%
|
||||
Total
|
$
|
(4,798
|
)
|
|
0.25
|
%
|
|
$
|
(8,678
|
)
|
|
0.55
|
%
|
|
$
|
(18,547
|
)
|
|
0.34
|
%
|
|
$
|
(29,516
|
)
|
|
0.63
|
%
|
|
June 30, 2012
|
|
September 30, 2011
|
||||||||||||
|
Nonperforming
loan balance
|
|
Allowance for
loan losses
balance
|
|
Nonperforming
loan balance
|
|
Allowance for
loan losses
balance
|
||||||||
|
(in thousands)
|
||||||||||||||
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I loans
|
3,943
|
|
|
(89,955
|
)
|
|
25,685
|
|
|
(81,267
|
)
|
||||
CRE construction loans
|
—
|
|
|
(495
|
)
|
|
—
|
|
|
(490
|
)
|
||||
CRE loans
|
9,404
|
|
|
(28,128
|
)
|
|
15,842
|
|
|
(30,752
|
)
|
||||
Residential mortgage loans
|
86,549
|
|
|
(30,322
|
)
|
|
91,796
|
|
|
(33,210
|
)
|
||||
Consumer loans
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
(20
|
)
|
||||
Total
|
$
|
99,896
|
|
|
$
|
(149,084
|
)
|
|
$
|
133,323
|
|
|
$
|
(145,744
|
)
|
|
Delinquent residential and consumer loans (amount)
|
|
Delinquent residential and consumer loans as a percentage of outstanding loan balances
|
|||||||||||||||||
|
30-89 days
|
|
90 days or more
|
|
Total
|
|
30-89 days
|
|
90 days or more
|
|
Total
|
|||||||||
|
($ in thousands)
|
|||||||||||||||||||
June 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
First mortgage loans
|
$
|
6,972
|
|
|
$
|
59,060
|
|
|
$
|
66,032
|
|
|
0.41
|
%
|
|
3.49
|
%
|
|
3.90
|
%
|
Home equity loans/lines
|
88
|
|
|
25
|
|
|
113
|
|
|
0.33
|
%
|
|
0.09
|
%
|
|
0.42
|
%
|
|||
Total residential mortgage and consumer loans
|
$
|
7,060
|
|
|
$
|
59,085
|
|
|
$
|
66,145
|
|
|
0.39
|
%
|
|
3.27
|
%
|
|
3.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
First mortgage loans
|
$
|
12,718
|
|
|
$
|
61,870
|
|
|
$
|
74,588
|
|
|
0.74
|
%
|
|
3.58
|
%
|
|
4.32
|
%
|
Home equity loans/lines
|
88
|
|
|
114
|
|
|
202
|
|
|
0.28
|
%
|
|
0.37
|
%
|
|
0.65
|
%
|
|||
Total residential mortgage and consumer loans
|
$
|
12,806
|
|
|
$
|
61,984
|
|
|
$
|
74,790
|
|
|
0.73
|
%
|
|
3.51
|
%
|
|
4.24
|
%
|
June 30, 2012
|
|
September 30, 2011
|
|||||||
($ outstanding as a % of RJ Bank total assets)
|
|||||||||
|
2.9
|
%
|
|
CA
(1)
|
|
|
|
3.3%
|
CA
(1)
|
|
2.8
|
%
|
|
FL
|
|
|
|
2.6%
|
FL
|
|
1.6
|
%
|
|
NY
|
|
|
|
1.9%
|
NY
|
|
0.9
|
%
|
|
NJ
|
|
|
|
1.1%
|
NJ
|
|
0.8
|
%
|
|
VA
|
|
|
|
0.9%
|
VA
|
(1)
|
This concentration ratio for the state of California excludes 1.9% for both June 30, 2012 and September 30, 2011 for loans purchased from a large investment grade institution that have full repurchase recourse for any delinquent loans.
|
|
June 30, 2012
|
||
|
(in thousands)
|
||
One year or less
|
$
|
322,770
|
|
Over one year through two years
|
64,766
|
|
|
Over two years through three years
|
50,801
|
|
|
Over three years through four years
|
10,966
|
|
|
Over four years through five years
|
10,822
|
|
|
Over five years
|
28,724
|
|
|
Total outstanding residential interest-only loan balance
|
$
|
488,849
|
|
|
June 30, 2012
|
|
September 30, 2011
|
Residential first mortgage loan weighted-average LTV/FICO
(1)
|
66%/753
|
|
66%/751
|
June 30, 2012
|
|
September 30, 2011
|
||||||
($ outstanding as a % of RJ Bank total assets)
|
||||||||
3.8
|
%
|
|
Business Systems and Services
|
|
4.2
|
%
|
|
Telecommunications
|
3.6
|
%
|
|
Media communications
|
|
3.4
|
%
|
|
Consumer products and services
|
3.1
|
%
|
|
Pharmaceuticals
|
|
2.9
|
%
|
|
Media communications
|
2.9
|
%
|
|
Telecommunications
|
|
2.9
|
%
|
|
Pharmaceuticals
|
2.9
|
%
|
|
Hospitals
|
|
2.6
|
%
|
|
Healthcare providers (non-hospital)
|
|
Number of shares
purchased
(1)
|
|
Average price
per share
|
|||
October 1, 2011 – October 31, 2011
|
394,080
|
|
|
$
|
24.53
|
|
November 1, 2011 – November 30, 2011
|
245,521
|
|
|
29.00
|
|
|
December 1, 2011 – December 31, 2011
|
—
|
|
|
—
|
|
|
First quarter
|
639,601
|
|
|
$
|
26.25
|
|
|
|
|
|
|||
January 1, 2012 – January 31, 2012
|
61,025
|
|
|
$
|
34.58
|
|
February 1, 2012 – February 29, 2012
|
—
|
|
|
—
|
|
|
March 1, 2012 – March 31, 2012
|
—
|
|
|
—
|
|
|
Second quarter
|
61,025
|
|
|
$
|
34.58
|
|
|
|
|
|
|||
April 1, 2012 – April 30, 2012
|
—
|
|
|
$
|
—
|
|
May 1, 2012 – May 31, 2012
|
—
|
|
|
—
|
|
|
June 1, 2012 – June 30, 2012
|
—
|
|
|
—
|
|
|
Third quarter
|
—
|
|
|
$
|
—
|
|
Year-to-date
|
700,626
|
|
|
$
|
26.97
|
|
(1)
|
We purchase our own stock in conjunction with a number of activities, each of which are described below. We do not have a formal stock repurchase plan. As of
June 30, 2012
, there is $41.3 million remaining on the current authorization of our Board of Directors for open market share repurchases.
|
10.31
|
|
|
Acknowledgment, Waiver, and Amendment Agreement, dated as of May 16, 2012, among Raymond James Investments, LLC, RJ Securities, Inc., RJC Forensics, LLC, RJC Event Photos, LLC, Morgan Properties, LLC and Regions Bank, filed herewith (amending the Credit Agreement, dated as of April 2, 2012, among Raymond James Investments, LLC, RJ Securities, Inc., RJC Forensics, LLC, RJC Event Photos, LLC, Morgan Properties, LLC and Regions Bank (excluding certain exhibits and schedules), incorporated by reference to Exhibit 10.22 as filed with Form 8-K on April 3, 2012).
|
|
|
|
|
11
|
|
|
Statement Re: Computation of per Share Earnings (the calculation of per share earnings is included in Part I, Item 1 in the Notes to Condensed Consolidated Financial Statements (Earnings Per Share) and is omitted here in accordance with Section (b)(11) of Item 601 of Regulation S-K).
|
|
|
|
|
12.1
|
|
|
Statement of Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends, filed herewith.
|
|
|
|
|
31.1
|
|
|
Principal Executive Officer Certification as required by Rule 13a-14(a)/15d-14(a), filed herewith.
|
|
|
|
|
31.2
|
|
|
Principal Financial Officer Certification as required by Rule 13a-14(a)/15d-14(a), filed herewith.
|
|
|
|
|
32
|
|
|
Certification by Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
|
|
|
RAYMOND JAMES FINANCIAL, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: August 8, 2012
|
|
/s/ Paul C. Reilly
|
|
|
Paul C. Reilly
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: August 8, 2012
|
|
/s/ Jeffrey P. Julien
|
|
|
Jeffrey P. Julien
|
|
|
Executive Vice President - Finance
|
|
|
Chief Financial Officer and Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
SPDR Gold Shares | GLD |
CME Group Inc. | CME |
Intercontinental Exchange, Inc. | ICE |
Moody's Corporation | MCO |
Nasdaq, Inc. | NDAQ |
iShares Gold Trust | IAU |
MarketAxess Holdings Inc. | MKTX |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|