These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from
|
|
to
|
|
|
Florida
|
|
No. 59-1517485
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
Emerging growth company
o
|
|
INDEX
|
|||
|
|
|
|
PAGE
|
|
PART I
|
|
|
|
|
Item 1.
|
|
||
|
|
|
Condensed Consolidated Statements of Financial Condition as of June 30, 2018 and September 30, 2017 (Unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Income and Comprehensive Income for the three and nine months ended June 30, 2018 and June 30, 2017 (Unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended June 30, 2018 and June 30, 2017 (Unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2018 and June 30, 2017 (Unaudited)
|
|
|
|
|
|
|
|
|
|
Note 1 - Organization and basis of presentation
|
|
|
|
|
Note 2 - Update of significant accounting policies
|
|
|
|
|
Note 3 - Acquisitions
|
|
|
|
|
Note 4 - Fair value
|
|
|
|
|
Note 5 - Available-for-sale securities
|
|
|
|
|
Note 6 - Derivative financial instruments
|
|
|
|
|
Note 7 - Collateralized agreements and financings
|
|
|
|
|
Note 8 - Bank loans, net
|
|
|
|
|
Note 9 - Variable interest entities
|
|
|
|
|
Note 10 - Goodwill and identifiable intangible assets, net
|
|
|
|
|
Note 11 - Bank deposits
|
|
|
|
|
Note 12 - Other borrowings
|
|
|
|
|
Note 13 - Income taxes
|
|
|
|
|
Note 14 - Commitments, contingencies and guarantees
|
|
|
|
|
Note 15 - Accumulated other comprehensive income/(loss)
|
|
|
|
|
Note 16 - Interest income and interest expense
|
|
|
|
|
Note 17 - Share-based and other compensation
|
|
|
|
|
Note 18 - Regulatory capital requirements
|
|
|
|
|
Note 19 - Earnings per share
|
|
|
|
|
Note 20 - Segment information
|
|
|
Item 2.
|
|
||
|
Item 3.
|
|
||
|
Item 4.
|
|
||
|
PART II
|
|
|
|
|
Item 1.
|
|
||
|
Item 1A.
|
|
||
|
Item 2.
|
|
Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 3.
|
|
||
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
Item 5.
|
|
||
|
Item 6.
|
|
||
|
|
|
||
|
$ in thousands, except share amounts
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
3,179,751
|
|
|
$
|
3,669,672
|
|
|
Assets segregated pursuant to regulations and other segregated assets
|
|
2,687,365
|
|
|
3,476,085
|
|
||
|
Securities purchased under agreements to resell
|
|
343,052
|
|
|
404,462
|
|
||
|
Securities borrowed
|
|
164,256
|
|
|
138,319
|
|
||
|
Financial instruments owned, at fair value:
|
|
|
|
|
||||
|
Trading instruments (includes
$537,169
and $357,099 pledged as collateral)
|
|
670,350
|
|
|
564,263
|
|
||
|
Available-for-sale securities (includes
$21,305
and $- pledged as collateral)
|
|
2,668,211
|
|
|
2,188,282
|
|
||
|
Derivative assets
|
|
217,522
|
|
|
318,775
|
|
||
|
Private equity investments
|
|
164,457
|
|
|
198,779
|
|
||
|
Other investments (includes
$26,487
and $6,640 pledged as collateral)
|
|
214,882
|
|
|
220,980
|
|
||
|
Brokerage client receivables, net
|
|
2,899,385
|
|
|
2,766,771
|
|
||
|
Receivables from brokers, dealers and clearing organizations
|
|
237,301
|
|
|
268,021
|
|
||
|
Other receivables
|
|
671,621
|
|
|
652,769
|
|
||
|
Bank loans, net
|
|
18,987,806
|
|
|
17,006,795
|
|
||
|
Loans to financial advisors, net
|
|
928,488
|
|
|
873,272
|
|
||
|
Investments in real estate partnerships held by consolidated variable interest entities
|
|
99,091
|
|
|
111,743
|
|
||
|
Property and equipment, net
|
|
471,603
|
|
|
437,374
|
|
||
|
Deferred income taxes, net
|
|
231,816
|
|
|
313,486
|
|
||
|
Goodwill and identifiable intangible assets, net
|
|
641,787
|
|
|
493,183
|
|
||
|
Other assets
|
|
885,365
|
|
|
780,425
|
|
||
|
Total assets
|
|
$
|
36,364,109
|
|
|
$
|
34,883,456
|
|
|
|
|
|
|
|
||||
|
Liabilities and equity:
|
|
|
|
|
||||
|
Bank deposits
|
|
$
|
19,478,561
|
|
|
$
|
17,732,362
|
|
|
Securities sold under agreements to repurchase
|
|
115,464
|
|
|
220,942
|
|
||
|
Securities loaned
|
|
386,651
|
|
|
383,953
|
|
||
|
Financial instruments sold but not yet purchased, at fair value:
|
|
|
|
|
||||
|
Trading instruments
|
|
258,881
|
|
|
221,449
|
|
||
|
Derivative liabilities
|
|
292,225
|
|
|
356,964
|
|
||
|
Brokerage client payables
|
|
5,066,586
|
|
|
5,411,829
|
|
||
|
Payables to brokers, dealers and clearing organizations
|
|
195,560
|
|
|
172,714
|
|
||
|
Accrued compensation, commissions and benefits
|
|
1,005,598
|
|
|
1,059,996
|
|
||
|
Other payables
|
|
864,713
|
|
|
567,045
|
|
||
|
Other borrowings
|
|
900,326
|
|
|
1,514,012
|
|
||
|
Senior notes payable
|
|
1,549,493
|
|
|
1,548,839
|
|
||
|
Total liabilities
|
|
30,114,058
|
|
|
29,190,105
|
|
||
|
Commitments and contingencies (see Note 14)
|
|
|
|
|
|
|
||
|
Equity
|
|
|
|
|
||||
|
Preferred stock; $.10 par value; 10,000,000 shares authorized; -0- shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock; $.01 par value; 350,000,000 shares authorized;
156,126,130
and 154,228,235 shares issued as of June 30, 2018 and September 30, 2017, respectively, and
145,754,690
and 144,096,521 shares outstanding as of June 30, 2018 and September 30, 2017, respectively
|
|
1,561
|
|
|
1,542
|
|
||
|
Additional paid-in capital
|
|
1,780,994
|
|
|
1,645,397
|
|
||
|
Retained earnings
|
|
4,814,603
|
|
|
4,340,054
|
|
||
|
Treasury stock, at cost;
10,343,288
and 10,084,038 common shares as of June 30, 2018 and September 30, 2017, respectively
|
|
(413,202
|
)
|
|
(390,081
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(26,593
|
)
|
|
(15,199
|
)
|
||
|
Total equity attributable to Raymond James Financial, Inc.
|
|
6,157,363
|
|
|
5,581,713
|
|
||
|
Noncontrolling interests
|
|
92,688
|
|
|
111,638
|
|
||
|
Total equity
|
|
6,250,051
|
|
|
5,693,351
|
|
||
|
Total liabilities and equity
|
|
$
|
36,364,109
|
|
|
$
|
34,883,456
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
in thousands, except per share amounts
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Securities commissions and fees
|
|
$
|
1,115,465
|
|
|
$
|
1,017,908
|
|
|
$
|
3,336,311
|
|
|
$
|
2,994,405
|
|
|
Investment banking
|
|
115,069
|
|
|
104,191
|
|
|
285,786
|
|
|
267,993
|
|
||||
|
Investment advisory and related administrative fees
|
|
153,627
|
|
|
117,378
|
|
|
447,083
|
|
|
335,901
|
|
||||
|
Interest income
|
|
271,342
|
|
|
204,224
|
|
|
751,917
|
|
|
579,550
|
|
||||
|
Account and service fees
|
|
201,264
|
|
|
174,084
|
|
|
577,056
|
|
|
485,856
|
|
||||
|
Net trading profit
|
|
11,371
|
|
|
23,404
|
|
|
45,278
|
|
|
59,770
|
|
||||
|
Other
|
|
22,764
|
|
|
21,918
|
|
|
70,297
|
|
|
68,714
|
|
||||
|
Total revenues
|
|
1,890,902
|
|
|
1,663,107
|
|
|
5,513,728
|
|
|
4,792,189
|
|
||||
|
Interest expense
|
|
(54,307
|
)
|
|
(38,560
|
)
|
|
(138,340
|
)
|
|
(111,203
|
)
|
||||
|
Net revenues
|
|
1,836,595
|
|
|
1,624,547
|
|
|
5,375,388
|
|
|
4,680,986
|
|
||||
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Compensation, commissions and benefits
|
|
1,207,512
|
|
|
1,082,382
|
|
|
3,556,927
|
|
|
3,124,563
|
|
||||
|
Communications and information processing
|
|
91,651
|
|
|
77,819
|
|
|
272,067
|
|
|
226,047
|
|
||||
|
Occupancy and equipment costs
|
|
49,503
|
|
|
46,507
|
|
|
149,018
|
|
|
140,057
|
|
||||
|
Business development
|
|
56,944
|
|
|
39,305
|
|
|
133,543
|
|
|
116,186
|
|
||||
|
Investment sub-advisory fees
|
|
23,028
|
|
|
20,133
|
|
|
68,470
|
|
|
57,206
|
|
||||
|
Bank loan loss provision
|
|
5,226
|
|
|
6,209
|
|
|
13,791
|
|
|
13,097
|
|
||||
|
Acquisition-related expenses
|
|
—
|
|
|
3,366
|
|
|
3,927
|
|
|
17,118
|
|
||||
|
Losses on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,282
|
|
||||
|
Other
|
|
84,689
|
|
|
71,885
|
|
|
216,830
|
|
|
332,671
|
|
||||
|
Total non-interest expenses
|
|
1,518,553
|
|
|
1,347,606
|
|
|
4,414,573
|
|
|
4,035,227
|
|
||||
|
Income including noncontrolling interests and before provision for income taxes
|
|
318,042
|
|
|
276,941
|
|
|
960,815
|
|
|
645,759
|
|
||||
|
Provision for income taxes
|
|
85,800
|
|
|
91,590
|
|
|
366,725
|
|
|
204,160
|
|
||||
|
Net income including noncontrolling interests
|
|
232,242
|
|
|
185,351
|
|
|
594,090
|
|
|
441,599
|
|
||||
|
Net income/(loss) attributable to noncontrolling interests
|
|
(16
|
)
|
|
1,927
|
|
|
143
|
|
|
(1,147
|
)
|
||||
|
Net income attributable to Raymond James Financial, Inc.
|
|
$
|
232,258
|
|
|
$
|
183,424
|
|
|
$
|
593,947
|
|
|
$
|
442,746
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share – basic
|
|
$
|
1.59
|
|
|
$
|
1.27
|
|
|
$
|
4.08
|
|
|
$
|
3.09
|
|
|
Earnings per common share – diluted
|
|
$
|
1.55
|
|
|
$
|
1.24
|
|
|
$
|
3.99
|
|
|
$
|
3.02
|
|
|
Weighted-average common shares outstanding – basic
|
|
145,634
|
|
|
143,712
|
|
|
145,156
|
|
|
143,059
|
|
||||
|
Weighted-average common and common equivalent shares outstanding – diluted
|
|
149,447
|
|
|
147,103
|
|
|
148,787
|
|
|
146,347
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Raymond James Financial, Inc.
|
|
$
|
232,258
|
|
|
$
|
183,424
|
|
|
$
|
593,947
|
|
|
$
|
442,746
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain/(loss) on available-for-sale securities and non-credit portion of other-than-temporary impairment losses
|
|
(3,848
|
)
|
|
1,776
|
|
|
(32,428
|
)
|
|
(418
|
)
|
||||
|
Net change in unrealized gain/(loss) on currency translations, net of the impact of net investment hedges
|
|
(6,290
|
)
|
|
7,423
|
|
|
(8,512
|
)
|
|
10,647
|
|
||||
|
Net change in unrealized gain/(loss) on cash flow hedges
|
|
6,068
|
|
|
(3,775
|
)
|
|
29,546
|
|
|
23,494
|
|
||||
|
Total comprehensive income
|
|
$
|
228,188
|
|
|
$
|
188,848
|
|
|
$
|
582,553
|
|
|
$
|
476,469
|
|
|
|
|
Nine months ended June 30,
|
||||||
|
$ in thousands, except per share amounts
|
|
2018
|
|
2017
|
||||
|
Common stock, par value $.01 per share:
|
|
|
|
|
||||
|
Balance beginning of year
|
|
$
|
1,542
|
|
|
$
|
1,513
|
|
|
Share issuances
|
|
19
|
|
|
27
|
|
||
|
Balance end of period
|
|
1,561
|
|
|
1,540
|
|
||
|
|
|
|
|
|
||||
|
Additional paid-in capital:
|
|
|
|
|
|
|
||
|
Balance beginning of year
|
|
1,645,397
|
|
|
1,498,921
|
|
||
|
Employee stock purchases
|
|
23,923
|
|
|
20,229
|
|
||
|
Exercise of stock options and vesting of restricted stock units, net of forfeitures
|
|
33,677
|
|
|
31,556
|
|
||
|
Restricted stock, stock option and restricted stock unit expense
|
|
76,825
|
|
|
72,036
|
|
||
|
Other
|
|
1,172
|
|
|
826
|
|
||
|
Balance end of period
|
|
1,780,994
|
|
|
1,623,568
|
|
||
|
|
|
|
|
|
||||
|
Retained earnings:
|
|
|
|
|
|
|
||
|
Balance beginning of year
|
|
4,340,054
|
|
|
3,834,781
|
|
||
|
Net income attributable to Raymond James Financial, Inc.
|
|
593,947
|
|
|
442,746
|
|
||
|
Cash dividends declared
|
|
(119,288
|
)
|
|
(98,644
|
)
|
||
|
Other
|
|
(110
|
)
|
|
—
|
|
||
|
Balance end of period
|
|
4,814,603
|
|
|
4,178,883
|
|
||
|
|
|
|
|
|
||||
|
Treasury stock:
|
|
|
|
|
|
|
||
|
Balance beginning of year
|
|
(390,081
|
)
|
|
(362,937
|
)
|
||
|
Purchases/surrenders
|
|
(8,706
|
)
|
|
(9,265
|
)
|
||
|
Exercise of stock options and vesting of restricted stock units, net of forfeitures
|
|
(14,415
|
)
|
|
(20,507
|
)
|
||
|
Balance end of period
|
|
(413,202
|
)
|
|
(392,709
|
)
|
||
|
|
|
|
|
|
||||
|
Accumulated other comprehensive loss:
|
|
|
|
|
|
|
||
|
Balance beginning of year
|
|
(15,199
|
)
|
|
(55,733
|
)
|
||
|
Net change in unrealized loss on available-for-sale securities and non-credit portion of other-than-temporary impairment losses, net of tax
|
|
(32,428
|
)
|
|
(418
|
)
|
||
|
Net change in unrealized gain/(loss) on currency translations, net of the impact of net investment hedges, net of tax
|
|
(8,512
|
)
|
|
10,647
|
|
||
|
Net change in unrealized gain on cash flow hedges, net of tax
|
|
29,546
|
|
|
23,494
|
|
||
|
Balance end of period
|
|
(26,593
|
)
|
|
(22,010
|
)
|
||
|
Total equity attributable to Raymond James Financial, Inc.
|
|
$
|
6,157,363
|
|
|
$
|
5,389,272
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interests:
|
|
|
|
|
|
|
||
|
Balance beginning of year
|
|
$
|
111,638
|
|
|
$
|
146,431
|
|
|
Net income attributable to noncontrolling interests
|
|
143
|
|
|
(1,147
|
)
|
||
|
Capital contributions
|
|
—
|
|
|
9,776
|
|
||
|
Distributions
|
|
(18,841
|
)
|
|
(39,968
|
)
|
||
|
Derecognition resulting from sales
|
|
—
|
|
|
(4,628
|
)
|
||
|
Other
|
|
(252
|
)
|
|
1,014
|
|
||
|
Balance end of period
|
|
92,688
|
|
|
111,478
|
|
||
|
Total equity
|
|
$
|
6,250,051
|
|
|
$
|
5,500,750
|
|
|
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
(Unaudited)
|
||||||||
|
|
|
Nine months ended June 30,
|
||||||
|
$ in thousands
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income attributable to Raymond James Financial, Inc.
|
|
$
|
593,947
|
|
|
$
|
442,746
|
|
|
Net income/(loss) attributable to noncontrolling interests
|
|
143
|
|
|
(1,147
|
)
|
||
|
Net income including noncontrolling interests
|
|
594,090
|
|
|
441,599
|
|
||
|
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
71,930
|
|
|
62,149
|
|
||
|
Deferred income taxes
|
|
98,846
|
|
|
(56,948
|
)
|
||
|
Premium and discount amortization on available-for-sale securities and loss/(gain) on other investments
|
|
2,855
|
|
|
(23,468
|
)
|
||
|
Provisions for loan losses, legal and regulatory proceedings and bad debts
|
|
33,679
|
|
|
159,131
|
|
||
|
Share-based compensation expense
|
|
80,724
|
|
|
76,419
|
|
||
|
Compensation expense/(benefit) payable in common stock of an acquiree
|
|
(5,850
|
)
|
|
12,810
|
|
||
|
Unrealized gain on company owned life insurance, net of expenses
|
|
(19,657
|
)
|
|
(30,076
|
)
|
||
|
Losses on extinguishment of debt
|
|
—
|
|
|
8,282
|
|
||
|
Other
|
|
21,659
|
|
|
18,129
|
|
||
|
Net change in:
|
|
|
|
|
|
|
||
|
Assets segregated pursuant to regulations and other segregated assets
|
|
765,346
|
|
|
1,497,360
|
|
||
|
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase
|
|
(47,701
|
)
|
|
21,010
|
|
||
|
Securities loaned, net of securities borrowed
|
|
(23,567
|
)
|
|
(229,170
|
)
|
||
|
Loans provided to financial advisors, net of repayments
|
|
(72,877
|
)
|
|
(41,779
|
)
|
||
|
Brokerage client receivables and other accounts receivable, net
|
|
(149,237
|
)
|
|
(68,688
|
)
|
||
|
Trading instruments, net
|
|
(88,299
|
)
|
|
10
|
|
||
|
Derivative instruments, net
|
|
76,850
|
|
|
78,879
|
|
||
|
Other assets
|
|
(48,812
|
)
|
|
54,043
|
|
||
|
Brokerage client payables and other accounts payable
|
|
(183,746
|
)
|
|
(678,686
|
)
|
||
|
Accrued compensation, commissions and benefits
|
|
(51,965
|
)
|
|
(17,288
|
)
|
||
|
Proceeds from sales of securitizations and loans held for sale, net of purchases and originations of loans held for sale
|
|
(65,119
|
)
|
|
44,369
|
|
||
|
Net cash provided by operating activities
|
|
989,149
|
|
|
1,328,087
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Additions to property, buildings and equipment, including software
|
|
(96,114
|
)
|
|
(152,715
|
)
|
||
|
Increase in bank loans, net
|
|
(1,875,301
|
)
|
|
(1,731,114
|
)
|
||
|
Proceeds from sales of loans held for investment
|
|
140,478
|
|
|
287,669
|
|
||
|
Purchases of available-for-sale securities
|
|
(899,243
|
)
|
|
(1,424,706
|
)
|
||
|
Available-for-sale securities maturations, repayments and redemptions
|
|
359,537
|
|
|
198,654
|
|
||
|
Proceeds from sales of available-for-sale securities
|
|
—
|
|
|
65,656
|
|
||
|
Business acquisition, net of cash acquired
|
|
(159,200
|
)
|
|
—
|
|
||
|
Other investing activities, net
|
|
32,215
|
|
|
84,701
|
|
||
|
Net cash used in investing activities
|
|
(2,497,628
|
)
|
|
(2,671,855
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(continued on next page)
|
||||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
|
||||||||
|
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(continued from previous page)
|
||||||||
|
|
|
Nine months ended June 30,
|
||||||
|
$ in thousands
|
|
2018
|
|
2017
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from borrowings on the RJF Credit Facility
|
|
300,000
|
|
|
—
|
|
||
|
Repayment of borrowings on the RJF Credit Facility
|
|
(300,000
|
)
|
|
—
|
|
||
|
Repayments of short-term borrowings, net
|
|
(610,000
|
)
|
|
—
|
|
||
|
Proceeds from Federal Home Loan Bank advances
|
|
850,000
|
|
|
850,000
|
|
||
|
Repayments of Federal Home Loan Bank advances and other borrowed funds
|
|
(853,686
|
)
|
|
(653,461
|
)
|
||
|
Proceeds from senior note issuances, net of debt issuance costs paid
|
|
—
|
|
|
508,489
|
|
||
|
Extinguishment of senior notes payable
|
|
—
|
|
|
(350,000
|
)
|
||
|
Acquisition-related contingent consideration received, net of payments
|
|
—
|
|
|
2,992
|
|
||
|
Exercise of stock options and employee stock purchases
|
|
54,695
|
|
|
51,183
|
|
||
|
Increase in bank deposits
|
|
1,746,199
|
|
|
2,048,334
|
|
||
|
Purchases of treasury stock
|
|
(23,788
|
)
|
|
(32,179
|
)
|
||
|
Dividends on common stock
|
|
(107,215
|
)
|
|
(95,322
|
)
|
||
|
Distributions to noncontrolling interests, net
|
|
(14,101
|
)
|
|
(27,782
|
)
|
||
|
Net cash provided by financing activities
|
|
1,042,104
|
|
|
2,302,254
|
|
||
|
|
|
|
|
|
||||
|
Currency adjustment:
|
|
|
|
|
|
|
||
|
Effect of exchange rate changes on cash
|
|
(23,546
|
)
|
|
6,541
|
|
||
|
Net increase/(decrease) in cash and cash equivalents
|
|
(489,921
|
)
|
|
965,027
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
3,669,672
|
|
|
1,650,452
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
3,179,751
|
|
|
$
|
2,615,479
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
||
|
Cash paid for interest
|
|
$
|
127,069
|
|
|
$
|
92,930
|
|
|
Cash paid for income taxes
|
|
$
|
191,760
|
|
|
$
|
243,585
|
|
|
•
|
Expands the ability to hedge nonfinancial and financial risk components.
|
|
•
|
Reduces complexity in fair value hedges of interest rate risk.
|
|
•
|
Eliminates the requirement to separately measure and report hedge ineffectiveness.
|
|
•
|
Generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item.
|
|
•
|
Modifies accounting for components excluded from the assessment of hedge effectiveness.
|
|
•
|
Eases certain documentation and hedge effectiveness assessment requirements.
|
|
•
|
Requires equity investments (other than those accounted for under the equity method or those that result from the consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any.
|
|
•
|
Simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment.
|
|
•
|
Eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.
|
|
•
|
Requires the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
|
•
|
Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements.
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Legal and regulatory
|
|
$
|
—
|
|
|
$
|
1,509
|
|
|
$
|
2,281
|
|
|
$
|
2,336
|
|
|
Severance
|
|
—
|
|
|
177
|
|
|
990
|
|
|
5,734
|
|
||||
|
Information systems integration costs
|
|
—
|
|
|
29
|
|
|
162
|
|
|
1,651
|
|
||||
|
Acquisition and integration-related incentive compensation costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,474
|
|
||||
|
Early termination costs of assumed contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,329
|
|
||||
|
Post-closing purchase price contingency
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,499
|
)
|
||||
|
Deutsche Bank restricted stock unit (“DBRSU”) obligation and related hedge
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
770
|
|
||||
|
All other
|
|
—
|
|
|
1,679
|
|
|
494
|
|
|
3,323
|
|
||||
|
Total acquisition-related expenses
|
|
$
|
—
|
|
|
$
|
3,366
|
|
|
$
|
3,927
|
|
|
$
|
17,118
|
|
|
$ in thousands
|
|
Quoted prices
in active markets for identical instruments (Level 1) |
|
Significant
other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Netting
adjustments
|
|
Balance as of
June 30, 2018 |
||||||||||
|
Assets at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Municipal and provincial obligations
|
|
$
|
106
|
|
|
$
|
228,326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
228,432
|
|
|
Corporate obligations
|
|
17,029
|
|
|
118,103
|
|
|
—
|
|
|
—
|
|
|
135,132
|
|
|||||
|
Government and agency obligations
|
|
11,381
|
|
|
49,673
|
|
|
—
|
|
|
—
|
|
|
61,054
|
|
|||||
|
Agency mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”)
|
|
286
|
|
|
77,377
|
|
|
—
|
|
|
—
|
|
|
77,663
|
|
|||||
|
Non-agency CMOs and asset-backed securities (“ABS”)
|
|
—
|
|
|
95,849
|
|
|
4
|
|
|
—
|
|
|
95,853
|
|
|||||
|
Total debt securities
|
|
28,802
|
|
|
569,328
|
|
|
4
|
|
|
—
|
|
|
598,134
|
|
|||||
|
Equity securities
|
|
14,557
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
14,836
|
|
|||||
|
Brokered certificates of deposit
|
|
—
|
|
|
33,404
|
|
|
—
|
|
|
—
|
|
|
33,404
|
|
|||||
|
Other
|
|
36
|
|
|
20,000
|
|
|
3,940
|
|
|
—
|
|
|
23,976
|
|
|||||
|
Total trading instruments
|
|
43,395
|
|
|
623,011
|
|
|
3,944
|
|
|
—
|
|
|
670,350
|
|
|||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Agency MBS and CMOs
|
|
—
|
|
|
2,556,072
|
|
|
—
|
|
|
—
|
|
|
2,556,072
|
|
|||||
|
Other securities
|
|
897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
897
|
|
|||||
|
Auction rate securities (“ARS”) preferred securities
|
|
—
|
|
|
—
|
|
|
111,242
|
|
|
—
|
|
|
111,242
|
|
|||||
|
Total available-for-sale securities
|
|
897
|
|
|
2,556,072
|
|
|
111,242
|
|
|
—
|
|
|
2,668,211
|
|
|||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Matched book
|
|
—
|
|
|
195,956
|
|
|
—
|
|
|
—
|
|
|
195,956
|
|
|||||
|
Other
|
|
—
|
|
|
68,750
|
|
|
—
|
|
|
(47,207
|
)
|
|
21,543
|
|
|||||
|
Foreign exchange contracts
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Total derivative assets
|
|
—
|
|
|
264,729
|
|
|
—
|
|
|
(47,207
|
)
|
|
217,522
|
|
|||||
|
Private equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Not measured at net asset value (“NAV”)
|
|
—
|
|
|
—
|
|
|
71,991
|
|
|
—
|
|
|
71,991
|
|
|||||
|
Measured at NAV
|
|
|
|
|
|
|
|
|
|
92,466
|
|
|||||||||
|
Total private equity investments
|
|
—
|
|
|
—
|
|
|
71,991
|
|
|
—
|
|
|
164,457
|
|
|||||
|
Other investments
|
|
213,505
|
|
|
613
|
|
|
764
|
|
|
—
|
|
|
214,882
|
|
|||||
|
Total assets at fair value on a recurring basis
|
|
$
|
257,797
|
|
|
$
|
3,444,425
|
|
|
$
|
187,941
|
|
|
$
|
(47,207
|
)
|
|
$
|
3,935,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets at fair value on a nonrecurring basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bank loans, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
13,261
|
|
|
$
|
22,062
|
|
|
$
|
—
|
|
|
$
|
35,323
|
|
|
Loans held for sale
|
|
—
|
|
|
51,751
|
|
|
—
|
|
|
—
|
|
|
51,751
|
|
|||||
|
Total bank loans, net
|
|
—
|
|
|
65,012
|
|
|
22,062
|
|
|
—
|
|
|
87,074
|
|
|||||
|
Other assets: Other real estate owned
|
|
—
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|
210
|
|
|||||
|
Total assets at fair value on a nonrecurring basis
|
|
$
|
—
|
|
|
$
|
65,222
|
|
|
$
|
22,062
|
|
|
$
|
—
|
|
|
$
|
87,284
|
|
|
|
||||||||||||||||||||
|
(continued on next page)
|
||||||||||||||||||||
|
$ in thousands
|
|
Quoted prices
in active
markets for
identical
instruments
(Level 1)
|
|
Significant
other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Netting
adjustments
|
|
Balance as of
June 30, 2018 |
||||||||||
|
Liabilities at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading instruments sold but not yet purchased
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Municipal and provincial obligations
|
|
$
|
15
|
|
|
$
|
1,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,483
|
|
|
Corporate obligations
|
|
2,488
|
|
|
16,870
|
|
|
—
|
|
|
—
|
|
|
19,358
|
|
|||||
|
Government obligations
|
|
224,499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224,499
|
|
|||||
|
Agency MBS and CMOs
|
|
1,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,256
|
|
|||||
|
Non-agency MBS and CMOs
|
|
—
|
|
|
4,175
|
|
|
—
|
|
|
—
|
|
|
4,175
|
|
|||||
|
Total debt securities
|
|
228,258
|
|
|
22,513
|
|
|
—
|
|
|
—
|
|
|
250,771
|
|
|||||
|
Equity securities
|
|
5,721
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
5,906
|
|
|||||
|
Other
|
|
5
|
|
|
—
|
|
|
2,199
|
|
|
—
|
|
|
2,204
|
|
|||||
|
Total trading instruments sold but not yet purchased
|
|
233,984
|
|
|
22,698
|
|
|
2,199
|
|
|
—
|
|
|
258,881
|
|
|||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Matched book
|
|
—
|
|
|
195,956
|
|
|
—
|
|
|
—
|
|
|
195,956
|
|
|||||
|
Other
|
|
—
|
|
|
102,813
|
|
|
—
|
|
|
(43,759
|
)
|
|
59,054
|
|
|||||
|
Foreign exchange contracts
|
|
—
|
|
|
22,556
|
|
|
—
|
|
|
—
|
|
|
22,556
|
|
|||||
|
DBRSU obligation (equity)
|
|
—
|
|
|
14,659
|
|
|
—
|
|
|
—
|
|
|
14,659
|
|
|||||
|
Total derivative liabilities
|
|
—
|
|
|
335,984
|
|
|
—
|
|
|
(43,759
|
)
|
|
292,225
|
|
|||||
|
Total liabilities at fair value on a recurring basis
|
|
$
|
233,984
|
|
|
$
|
358,682
|
|
|
$
|
2,199
|
|
|
$
|
(43,759
|
)
|
|
$
|
551,106
|
|
|
$ in thousands
|
|
Quoted prices
in active markets for identical instruments (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Netting
adjustments |
|
Balance as of
September 30, 2017 |
||||||||||
|
Assets at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading instruments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Municipal and provincial obligations
|
|
$
|
83
|
|
|
$
|
221,884
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
221,967
|
|
|
Corporate obligations
|
|
9,361
|
|
|
81,577
|
|
|
—
|
|
|
—
|
|
|
90,938
|
|
|||||
|
Government and agency obligations
|
|
6,354
|
|
|
28,977
|
|
|
—
|
|
|
—
|
|
|
35,331
|
|
|||||
|
Agency MBS and CMOs
|
|
913
|
|
|
133,070
|
|
|
—
|
|
|
—
|
|
|
133,983
|
|
|||||
|
Non-agency CMOs and ABS
|
|
—
|
|
|
28,442
|
|
|
5
|
|
|
—
|
|
|
28,447
|
|
|||||
|
Total debt securities
|
|
16,711
|
|
|
493,950
|
|
|
5
|
|
|
—
|
|
|
510,666
|
|
|||||
|
Equity securities
|
|
16,090
|
|
|
389
|
|
|
—
|
|
|
—
|
|
|
16,479
|
|
|||||
|
Brokered certificates of deposit
|
|
—
|
|
|
31,492
|
|
|
—
|
|
|
—
|
|
|
31,492
|
|
|||||
|
Other
|
|
32
|
|
|
—
|
|
|
5,594
|
|
|
—
|
|
|
5,626
|
|
|||||
|
Total trading instruments
|
|
32,833
|
|
|
525,831
|
|
|
5,599
|
|
|
—
|
|
|
564,263
|
|
|||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Agency MBS and CMOs
|
|
—
|
|
|
2,081,079
|
|
|
—
|
|
|
—
|
|
|
2,081,079
|
|
|||||
|
Other securities
|
|
1,032
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,032
|
|
|||||
|
ARS preferred securities
|
|
—
|
|
|
—
|
|
|
106,171
|
|
|
—
|
|
|
106,171
|
|
|||||
|
Total available-for-sale securities
|
|
1,032
|
|
|
2,081,079
|
|
|
106,171
|
|
|
—
|
|
|
2,188,282
|
|
|||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Matched book
|
|
—
|
|
|
288,035
|
|
|
—
|
|
|
—
|
|
|
288,035
|
|
|||||
|
Other
|
|
—
|
|
|
86,436
|
|
|
—
|
|
|
(55,728
|
)
|
|
30,708
|
|
|||||
|
Foreign exchange contracts
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Total derivative assets
|
|
—
|
|
|
374,503
|
|
|
—
|
|
|
(55,728
|
)
|
|
318,775
|
|
|||||
|
Private equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Not measured at NAV
|
|
—
|
|
|
—
|
|
|
88,885
|
|
|
—
|
|
|
88,885
|
|
|||||
|
Measured at NAV
|
|
|
|
|
|
|
|
|
|
109,894
|
|
|||||||||
|
Total private equity investments
|
|
—
|
|
|
—
|
|
|
88,885
|
|
|
—
|
|
|
198,779
|
|
|||||
|
Other investments
|
|
220,312
|
|
|
332
|
|
|
336
|
|
|
—
|
|
|
220,980
|
|
|||||
|
Total assets at fair value on a recurring basis
|
|
$
|
254,177
|
|
|
$
|
2,981,745
|
|
|
$
|
200,991
|
|
|
$
|
(55,728
|
)
|
|
$
|
3,491,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets at fair value on a nonrecurring basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bank loans, net
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
17,474
|
|
|
$
|
23,994
|
|
|
$
|
—
|
|
|
$
|
41,468
|
|
|
Loans held for sale
|
|
—
|
|
|
11,285
|
|
|
—
|
|
|
—
|
|
|
11,285
|
|
|||||
|
Total bank loans, net
|
|
—
|
|
|
28,759
|
|
|
23,994
|
|
|
—
|
|
|
52,753
|
|
|||||
|
Other assets: Other real estate owned
|
|
—
|
|
|
880
|
|
|
—
|
|
|
—
|
|
|
880
|
|
|||||
|
Total assets at fair value on a nonrecurring basis
|
|
$
|
—
|
|
|
$
|
29,639
|
|
|
$
|
23,994
|
|
|
$
|
—
|
|
|
$
|
53,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(continued on next page)
|
||||||||||||||||||||
|
$ in thousands
|
|
Quoted prices
in active markets for identical instruments (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
unobservable inputs (Level 3) |
|
Netting
adjustments |
|
Balance as of
September 30, 2017 |
||||||||||
|
Liabilities at fair value on a recurring basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trading instruments sold but not yet purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and provincial obligations
|
|
$
|
304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
304
|
|
|
Corporate obligations
|
|
1,286
|
|
|
35,272
|
|
|
—
|
|
|
—
|
|
|
36,558
|
|
|||||
|
Government obligations
|
|
167,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,622
|
|
|||||
|
Agency MBS and CMOs
|
|
2,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,477
|
|
|||||
|
Non-agency MBS and CMOs
|
|
—
|
|
|
5,028
|
|
|
—
|
|
|
—
|
|
|
5,028
|
|
|||||
|
Total debt securities
|
|
171,689
|
|
|
40,300
|
|
|
—
|
|
|
—
|
|
|
211,989
|
|
|||||
|
Equity securities
|
|
8,118
|
|
|
1,342
|
|
|
—
|
|
|
—
|
|
|
9,460
|
|
|||||
|
Total trading instruments sold but not yet purchased
|
|
179,807
|
|
|
41,642
|
|
|
—
|
|
|
—
|
|
|
221,449
|
|
|||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Matched book
|
|
—
|
|
|
288,035
|
|
|
—
|
|
|
—
|
|
|
288,035
|
|
|||||
|
Other
|
|
—
|
|
|
101,893
|
|
|
—
|
|
|
(59,410
|
)
|
|
42,483
|
|
|||||
|
Foreign exchange contracts
|
|
—
|
|
|
646
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|||||
|
DBRSU obligation (equity)
|
|
—
|
|
|
25,800
|
|
|
—
|
|
|
—
|
|
|
25,800
|
|
|||||
|
Total derivative liabilities
|
|
—
|
|
|
416,374
|
|
|
—
|
|
|
(59,410
|
)
|
|
356,964
|
|
|||||
|
Total liabilities at fair value on a recurring basis
|
|
$
|
179,807
|
|
|
$
|
458,016
|
|
|
$
|
—
|
|
|
$
|
(59,410
|
)
|
|
$
|
578,413
|
|
|
Three months ended June 30, 2018
Level 3 instruments at fair value
|
||||||||||||||||||||||||
|
|
|
Financial assets
|
|
Financial
liabilities
|
||||||||||||||||||||
|
|
|
Trading instruments
|
|
Available-for-sale securities
|
|
Private equity and other investments
|
|
Trading instruments
|
||||||||||||||||
|
$ in thousands
|
|
Non-agency
CMOs & ABS
|
|
Other
|
|
ARS - preferred
securities
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
|
||||||||||||
|
Fair value beginning of period
|
|
$
|
5
|
|
|
$
|
704
|
|
|
$
|
108,495
|
|
|
$
|
95,862
|
|
|
$
|
548
|
|
|
$
|
(853
|
)
|
|
Total gains/(losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Included in earnings
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
4,167
|
|
|
(2
|
)
|
|
335
|
|
||||||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
2,747
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchases and contributions
|
|
—
|
|
|
17,943
|
|
|
—
|
|
|
—
|
|
|
218
|
|
|
—
|
|
||||||
|
Sales
|
|
—
|
|
|
(14,619
|
)
|
|
—
|
|
|
(28,038
|
)
|
|
—
|
|
|
(1,681
|
)
|
||||||
|
Distributions
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value end of period
|
|
$
|
4
|
|
|
$
|
3,940
|
|
|
$
|
111,242
|
|
|
$
|
71,991
|
|
|
$
|
764
|
|
|
$
|
(2,199
|
)
|
|
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
|
|
$
|
—
|
|
|
$
|
1,220
|
|
|
$
|
2,747
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
Nine months ended June 30, 2018
Level 3 instruments at fair value |
||||||||||||||||||||||||
|
|
|
Financial assets
|
|
Financial
liabilities |
||||||||||||||||||||
|
|
|
Trading instruments
|
|
Available-for-sale securities
|
|
Private equity and other investments
|
|
Trading instruments
|
||||||||||||||||
|
$ in thousands
|
|
Non-agency
CMOs & ABS |
|
Other
|
|
ARS - preferred
securities |
|
Private
equity investments |
|
Other
investments |
|
Other
|
||||||||||||
|
Fair value beginning of period
|
|
$
|
5
|
|
|
$
|
5,594
|
|
|
$
|
106,171
|
|
|
$
|
88,885
|
|
|
$
|
336
|
|
|
$
|
—
|
|
|
Total gains/(losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Included in earnings
|
|
—
|
|
|
(591
|
)
|
|
—
|
|
|
11,221
|
|
|
(8
|
)
|
|
—
|
|
||||||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
5,071
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchases and contributions
|
|
—
|
|
|
61,785
|
|
|
—
|
|
|
—
|
|
|
436
|
|
|
—
|
|
||||||
|
Sales
|
|
—
|
|
|
(62,848
|
)
|
|
—
|
|
|
(28,115
|
)
|
|
—
|
|
|
(2,199
|
)
|
||||||
|
Distributions
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value end of period
|
|
$
|
4
|
|
|
$
|
3,940
|
|
|
$
|
111,242
|
|
|
$
|
71,991
|
|
|
$
|
764
|
|
|
$
|
(2,199
|
)
|
|
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
|
|
$
|
—
|
|
|
$
|
1,193
|
|
|
$
|
5,071
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
Three months ended June 30, 2017 Level 3 instruments at fair value
|
||||||||||||||||||||||||||||
|
|
|
Financial assets
|
|
Financial
liabilities
|
||||||||||||||||||||||||
|
|
|
Trading instruments
|
|
Available-for-sale securities
|
|
Private equity and other investments
|
|
Trading instruments
|
||||||||||||||||||||
|
$ in thousands
|
|
Non-agency
CMOs &
ABS
|
|
Other
|
|
ARS –
municipals obligations
|
|
ARS -
preferred
securities
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
|
||||||||||||||
|
Fair value beginning of period
|
|
$
|
7
|
|
|
$
|
15,289
|
|
|
$
|
25,728
|
|
|
$
|
105,418
|
|
|
$
|
88,623
|
|
|
$
|
374
|
|
|
$
|
—
|
|
|
Total gains/(losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Included in earnings
|
|
—
|
|
|
(2,527
|
)
|
|
—
|
|
|
—
|
|
|
3,995
|
|
|
(26
|
)
|
|
(1,138
|
)
|
|||||||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
347
|
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Purchases and contributions
|
|
—
|
|
|
14,449
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Sales
|
|
—
|
|
|
(22,616
|
)
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|
(230
|
)
|
|
—
|
|
|||||||
|
Distributions
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,407
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Fair value end of period
|
|
$
|
6
|
|
|
$
|
4,595
|
|
|
$
|
26,075
|
|
|
$
|
106,114
|
|
|
$
|
85,043
|
|
|
$
|
118
|
|
|
$
|
(1,138
|
)
|
|
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
|
|
$
|
—
|
|
|
$
|
(284
|
)
|
|
$
|
347
|
|
|
$
|
696
|
|
|
$
|
3,983
|
|
|
$
|
3
|
|
|
$
|
(1,138
|
)
|
|
Nine months ended June 30, 2017
Level 3 instruments at fair value
|
||||||||||||||||||||||||||||
|
|
|
Financial assets
|
|
Financial
liabilities |
||||||||||||||||||||||||
|
|
|
Trading instruments
|
|
Available-for-sale securities
|
|
Private equity and other investments
|
|
Trading instruments
|
||||||||||||||||||||
|
$ in thousands
|
|
Non-agency
CMOs & ABS
|
|
Other
|
|
ARS - municipal
obligations
|
|
ARS - preferred
securities
|
|
Private
equity
investments
|
|
Other
investments
|
|
Other
|
||||||||||||||
|
Fair value beginning of period
|
|
$
|
7
|
|
|
$
|
6,020
|
|
|
$
|
25,147
|
|
|
$
|
100,018
|
|
|
$
|
83,165
|
|
|
$
|
441
|
|
|
$
|
—
|
|
|
Total gains/(losses) for the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Included in earnings
|
|
—
|
|
|
(3,351
|
)
|
|
—
|
|
|
1
|
|
|
4,285
|
|
|
117
|
|
|
(1,138
|
)
|
|||||||
|
Included in other comprehensive income
|
|
—
|
|
|
—
|
|
|
928
|
|
|
6,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Purchases and contributions
|
|
—
|
|
|
55,550
|
|
|
—
|
|
|
—
|
|
|
5,168
|
|
|
—
|
|
|
—
|
|
|||||||
|
Sales
|
|
—
|
|
|
(53,624
|
)
|
|
—
|
|
|
(23
|
)
|
|
(168
|
)
|
|
(245
|
)
|
|
—
|
|
|||||||
|
Distributions
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,407
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Transfers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|||||||
|
Fair value end of period
|
|
$
|
6
|
|
|
$
|
4,595
|
|
|
$
|
26,075
|
|
|
$
|
106,114
|
|
|
$
|
85,043
|
|
|
$
|
118
|
|
|
$
|
(1,138
|
)
|
|
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period
|
|
$
|
—
|
|
|
$
|
(510
|
)
|
|
$
|
928
|
|
|
$
|
6,117
|
|
|
$
|
4,284
|
|
|
$
|
3
|
|
|
$
|
(1,138
|
)
|
|
$ in thousands
|
|
Net trading profit
|
|
Other revenues
|
|
Other comprehensive income
|
||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
||||||
|
Total gains/(losses) included in earnings
|
|
$
|
247
|
|
|
$
|
4,165
|
|
|
$
|
2,747
|
|
|
Unrealized gains/(losses) for assets held at the end of the reporting period
|
|
$
|
1,220
|
|
|
$
|
(2
|
)
|
|
$
|
2,747
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine months ended June 30, 2018
|
|
|
|
|
|
|
||||||
|
Total gains/(losses) included in earnings
|
|
$
|
(591
|
)
|
|
$
|
11,213
|
|
|
$
|
5,071
|
|
|
Unrealized gains/(losses) for assets held at the end of the reporting period
|
|
$
|
1,193
|
|
|
$
|
(8
|
)
|
|
$
|
5,071
|
|
|
|
|
|
|
|
|
|
||||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
||||||
|
Total gains/(losses) included in earnings
|
|
$
|
(3,665
|
)
|
|
$
|
3,969
|
|
|
$
|
1,043
|
|
|
Unrealized gains/(losses) for assets held at the end of the reporting period
|
|
$
|
(1,422
|
)
|
|
$
|
3,986
|
|
|
$
|
1,043
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine months ended June 30, 2017
|
|
|
|
|
|
|
||||||
|
Total gains/(losses) included in earnings
|
|
$
|
(4,489
|
)
|
|
$
|
4,403
|
|
|
$
|
7,046
|
|
|
Unrealized gains/(losses) for assets held at the end of the reporting period
|
|
$
|
(1,648
|
)
|
|
$
|
4,287
|
|
|
$
|
7,045
|
|
|
Level 3 financial instrument
$ in thousands
|
|
Fair value at June 30, 2018
|
|
Valuation technique(s)
|
|
Unobservable input
|
|
Range
(weighted-average)
|
||
|
Recurring measurements
|
|
|
|
|
|
|
|
|
||
|
ARS preferred securities
|
|
$
|
65,793
|
|
|
Discounted cash flow
|
|
Average discount rate
|
|
6.29% - 7.74% (6.95%)
|
|
|
|
|
|
|
|
|
Average interest rates applicable to future interest income on the securities
(1)
|
|
3.73% - 4.98% (4.04%)
|
|
|
|
|
|
|
|
|
|
Prepayment year
(2)
|
|
2018 - 2021 (2021)
|
|
|
|
|
$
|
45,449
|
|
|
Other investment-specific events
(3)
|
|
Not meaningful
(3)
|
|
Not meaningful
(3)
|
|
Private equity investments (not measured at NAV)
|
|
$
|
51,635
|
|
|
Income or market approach
|
|
|
|
|
|
|
|
|
|
Scenario 1 - income approach - discounted cash flow
|
|
Discount rate
|
|
13% - 25% (24.8%)
|
||
|
|
|
|
|
|
|
Terminal growth rate of cash flows
|
|
3% - 3% (3%)
|
||
|
|
|
|
|
|
|
Terminal year
|
|
2020 - 2042 (2022)
|
||
|
|
|
|
|
Scenario 2 - market approach - market multiple method
|
|
EBITDA Multiple
|
|
6.00 - 7.0 (6.5)
|
||
|
|
|
|
|
|
|
Weighting assigned to outcome of scenario 1/scenario 2
|
|
99%/1%
|
||
|
|
|
$
|
20,356
|
|
|
Transaction price or other investment-specific events
(3)
|
|
Not meaningful
(3)
|
|
Not meaningful
(3)
|
|
Nonrecurring measurements
|
|
|
|
|
|
|
|
|
||
|
Bank loans: impaired loans - residential
|
|
$
|
18,328
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
7 yrs - 12 yrs (10.43 yrs)
|
|
Bank loans: impaired loans - corporate
|
|
$
|
3,734
|
|
|
Appraisal or discounted cash flow value
(4)
|
|
Not meaningful
(4)
|
|
Not meaningful
(4)
|
|
Level 3 financial instrument
$ in thousands |
|
Fair value at
September 30,
2017
|
|
Valuation technique(s)
|
|
Unobservable input
|
|
Range (weighted-average)
|
||
|
Recurring measurements
|
|
|
|
|
|
|
|
|
||
|
ARS preferred securities
|
|
$
|
106,171
|
|
|
Discounted cash flow
|
|
Average discount rate
|
|
5.46% - 6.81% (6.03%)
|
|
|
|
|
|
|
|
|
Average interest rates applicable to future interest income on the securities
(1)
|
|
2.58% - 3.44% (2.72%)
|
|
|
|
|
|
|
|
|
|
Prepayment year
(2)
|
|
2017 - 2021 (2021)
|
|
|
Private equity investments (not measured at NAV)
|
|
$
|
68,454
|
|
|
Income or market approach:
|
|
|
|
|
|
|
|
|
|
Scenario 1 - income approach - discounted cash flow
|
|
Discount rate
|
|
13% - 25% (22.4%)
|
||
|
|
|
|
|
|
|
Terminal growth rate of cash flows
|
|
3% - 3% (3%)
|
||
|
|
|
|
|
|
|
Terminal year
|
|
2020 - 2042 (2021)
|
||
|
|
|
|
|
Scenario 2 - market approach - market multiple method
|
|
EBITDA Multiple
|
|
5.25 - 7.0 (5.8)
|
||
|
|
|
|
|
|
|
Weighting assigned to outcome of scenario 1/scenario 2
|
|
87%/13%
|
||
|
|
|
$
|
20,431
|
|
|
Transaction price or other investment-specific events
(3)
|
|
Not meaningful
(3)
|
|
Not meaningful
(3)
|
|
Nonrecurring measurements
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans: impaired loans - residential
|
|
$
|
20,736
|
|
|
Discounted cash flow
|
|
Prepayment rate
|
|
7 yrs. - 12 yrs. (10.4 yrs.)
|
|
Bank loans: impaired loans - corporate
|
|
$
|
3,258
|
|
|
Appraisal or discounted cash flow value
(4)
|
|
Not meaningful
(4)
|
|
Not meaningful
(5)
|
|
(1)
|
Future interest rates are projected based upon a forward interest rate path, plus a spread over such projected base rate that is applicable to each future period for each security within this portfolio segment. The interest rates presented represent the average interest rate over all projected periods for securities within the portfolio segment.
|
|
(2)
|
Assumed calendar year of at least a partial redemption of the outstanding security by the issuer.
|
|
(3)
|
Certain investments are valued initially at transaction price and updated as other investment-specific events take place which indicate that a change in the carrying values of these investments is appropriate. Other investment-specific events include such events as our periodic review, significant transactions occur, new developments become known, or we receive information from a fund manager which allows us to update our proportionate share of net assets.
|
|
(4)
|
The valuation techniques used for the impaired corporate loan portfolio are appraisals less selling costs for the collateral dependent loans and discounted cash flows for impaired loans that are not collateral dependent.
|
|
|
|
|
|
Unfunded commitment
|
||||||||||||
|
$ in thousands
|
|
Recorded value
|
|
RJF
|
|
Noncontrolling interests
|
|
Total
|
||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Private equity investments measured at NAV
|
|
$
|
92,466
|
|
|
$
|
18,718
|
|
|
$
|
1,496
|
|
|
$
|
20,214
|
|
|
Private equity investments not measured at NAV
|
|
71,991
|
|
|
|
|
|
|
|
|||||||
|
Total private equity investments
|
|
$
|
164,457
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Private equity investments measured at NAV
|
|
$
|
109,894
|
|
|
$
|
20,973
|
|
|
$
|
2,273
|
|
|
$
|
23,246
|
|
|
Private equity investments not measured at NAV
|
|
88,885
|
|
|
|
|
|
|
|
|||||||
|
Total private equity investments
|
|
$
|
198,779
|
|
|
|
|
|
|
|
||||||
|
$ in thousands
|
|
Quoted prices
in active
markets for
identical
instruments
(Level 1)
|
|
Significant
other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total estimated fair value
|
|
Carrying amount
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank loans, net
|
|
$
|
—
|
|
|
$
|
82,829
|
|
|
$
|
18,599,211
|
|
|
$
|
18,682,040
|
|
|
$
|
18,900,732
|
|
|
Loans to financial advisors, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
719,589
|
|
|
$
|
719,589
|
|
|
$
|
928,488
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank deposits
|
|
$
|
—
|
|
|
$
|
19,063,650
|
|
|
$
|
408,449
|
|
|
$
|
19,472,099
|
|
|
$
|
19,478,561
|
|
|
Other borrowings
|
|
$
|
—
|
|
|
$
|
25,273
|
|
|
$
|
—
|
|
|
$
|
25,273
|
|
|
$
|
25,204
|
|
|
Senior notes payable
|
|
$
|
—
|
|
|
$
|
1,563,808
|
|
|
$
|
—
|
|
|
$
|
1,563,808
|
|
|
$
|
1,549,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank loans, net
|
|
$
|
—
|
|
|
$
|
23,001
|
|
|
$
|
16,836,745
|
|
|
$
|
16,859,746
|
|
|
$
|
16,954,042
|
|
|
Loans to financial advisors, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
708,487
|
|
|
$
|
708,487
|
|
|
$
|
873,272
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank deposits
|
|
$
|
—
|
|
|
$
|
17,417,678
|
|
|
$
|
313,359
|
|
|
$
|
17,731,037
|
|
|
$
|
17,732,362
|
|
|
Other borrowings
|
|
$
|
—
|
|
|
$
|
29,278
|
|
|
$
|
—
|
|
|
$
|
29,278
|
|
|
$
|
28,813
|
|
|
Senior notes payable
|
|
$
|
—
|
|
|
$
|
1,647,696
|
|
|
$
|
—
|
|
|
$
|
1,647,696
|
|
|
$
|
1,548,839
|
|
|
$ in thousands
|
|
Cost basis
|
|
Gross
unrealized gains
|
|
Gross
unrealized losses
|
|
Fair value
|
||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Agency MBS and CMOs
|
|
$
|
2,614,199
|
|
|
$
|
491
|
|
|
$
|
(58,618
|
)
|
|
$
|
2,556,072
|
|
|
Other securities
|
|
1,575
|
|
|
—
|
|
|
(678
|
)
|
|
897
|
|
||||
|
Total RJ Bank available-for-sale securities
|
|
2,615,774
|
|
|
491
|
|
|
(59,296
|
)
|
|
2,556,969
|
|
||||
|
ARS preferred securities
|
|
101,674
|
|
|
9,568
|
|
|
—
|
|
|
111,242
|
|
||||
|
Total available-for-sale securities
|
|
$
|
2,717,448
|
|
|
$
|
10,059
|
|
|
$
|
(59,296
|
)
|
|
$
|
2,668,211
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Agency MBS and CMOs
|
|
$
|
2,089,153
|
|
|
$
|
1,925
|
|
|
$
|
(9,999
|
)
|
|
$
|
2,081,079
|
|
|
Other securities
|
|
1,575
|
|
|
—
|
|
|
(543
|
)
|
|
1,032
|
|
||||
|
Total RJ Bank available-for-sale securities
|
|
2,090,728
|
|
|
1,925
|
|
|
(10,542
|
)
|
|
2,082,111
|
|
||||
|
ARS preferred securities
|
|
101,674
|
|
|
4,497
|
|
|
—
|
|
|
106,171
|
|
||||
|
Total available-for-sale securities
|
|
$
|
2,192,402
|
|
|
$
|
6,422
|
|
|
$
|
(10,542
|
)
|
|
$
|
2,188,282
|
|
|
|
|
June 30, 2018
|
||||||||||||||||||
|
$ in thousands
|
|
Within one year
|
|
After one but
within five years
|
|
After five but
within ten years
|
|
After ten years
|
|
Total
|
||||||||||
|
Agency MBS and CMOs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
$
|
2,672
|
|
|
$
|
242,182
|
|
|
$
|
805,255
|
|
|
$
|
1,564,090
|
|
|
$
|
2,614,199
|
|
|
Carrying value
|
|
2,654
|
|
|
237,187
|
|
|
787,433
|
|
|
1,528,798
|
|
|
2,556,072
|
|
|||||
|
Weighted-average yield
|
|
1.69
|
%
|
|
2.26
|
%
|
|
2.11
|
%
|
|
2.28
|
%
|
|
2.22
|
%
|
|||||
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,575
|
|
|
$
|
1,575
|
|
|
Carrying value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
897
|
|
|
897
|
|
|||||
|
Weighted-average yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Subtotal agency MBS and CMOs and other securities:
|
|
|
|
|
|
|
||||||||||||||
|
Amortized cost
|
|
$
|
2,672
|
|
|
$
|
242,182
|
|
|
$
|
805,255
|
|
|
$
|
1,565,665
|
|
|
$
|
2,615,774
|
|
|
Carrying value
|
|
2,654
|
|
|
237,187
|
|
|
787,433
|
|
|
1,529,695
|
|
|
2,556,969
|
|
|||||
|
Weighted-average yield
|
|
1.69
|
%
|
|
2.26
|
%
|
|
2.11
|
%
|
|
2.28
|
%
|
|
2.22
|
%
|
|||||
|
ARS preferred securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101,674
|
|
|
$
|
101,674
|
|
|
Carrying value
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,242
|
|
|
111,242
|
|
|||||
|
Weighted-average yield
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.23
|
%
|
|
3.23
|
%
|
|||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
$
|
2,672
|
|
|
$
|
242,182
|
|
|
$
|
805,255
|
|
|
$
|
1,667,339
|
|
|
$
|
2,717,448
|
|
|
Carrying value
|
|
2,654
|
|
|
237,187
|
|
|
787,433
|
|
|
1,640,937
|
|
|
2,668,211
|
|
|||||
|
Weighted-average yield
|
|
1.69
|
%
|
|
2.26
|
%
|
|
2.11
|
%
|
|
2.34
|
%
|
|
2.26
|
%
|
|||||
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
|
$ in thousands
|
|
Estimated
fair value
|
|
Unrealized
losses
|
|
Estimated
fair value
|
|
Unrealized
losses
|
|
Estimated
fair value
|
|
Unrealized
losses
|
||||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency MBS and CMOs
|
|
$
|
1,776,093
|
|
|
$
|
(36,473
|
)
|
|
$
|
662,690
|
|
|
$
|
(22,145
|
)
|
|
$
|
2,438,783
|
|
|
$
|
(58,618
|
)
|
|
Other securities
|
|
—
|
|
|
—
|
|
|
897
|
|
|
(678
|
)
|
|
897
|
|
|
(678
|
)
|
||||||
|
Total
|
|
$
|
1,776,093
|
|
|
$
|
(36,473
|
)
|
|
$
|
663,587
|
|
|
$
|
(22,823
|
)
|
|
$
|
2,439,680
|
|
|
$
|
(59,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Agency MBS and CMOs
|
|
$
|
1,119,715
|
|
|
$
|
(5,621
|
)
|
|
$
|
295,528
|
|
|
$
|
(4,378
|
)
|
|
$
|
1,415,243
|
|
|
$
|
(9,999
|
)
|
|
Other securities
|
|
—
|
|
|
—
|
|
|
1,032
|
|
|
(543
|
)
|
|
1,032
|
|
|
(543
|
)
|
||||||
|
Total
|
|
$
|
1,119,715
|
|
|
$
|
(5,621
|
)
|
|
$
|
296,560
|
|
|
$
|
(4,921
|
)
|
|
$
|
1,416,275
|
|
|
$
|
(10,542
|
)
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Amount related to credit losses on securities we held at the beginning of the period
|
|
$
|
—
|
|
|
$
|
5,754
|
|
|
$
|
—
|
|
|
$
|
8,107
|
|
|
Decreases to the amount related to credit losses for securities sold during the period
|
|
—
|
|
|
(5,754
|
)
|
|
—
|
|
|
(8,107
|
)
|
||||
|
Amount related to credit losses on securities we held at the end of the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
$ in thousands
|
|
Derivative assets
|
|
Derivative liabilities
|
|
Notional amount
|
|
Derivative assets
|
|
Derivative liabilities
|
|
Notional amount
|
||||||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Matched book
|
|
$
|
195,956
|
|
|
$
|
195,956
|
|
|
$
|
2,509,245
|
|
|
$
|
288,035
|
|
|
$
|
288,035
|
|
|
$
|
2,766,488
|
|
|
Other
|
|
67,696
|
|
|
102,813
|
|
|
5,949,524
|
|
|
86,436
|
|
|
100,503
|
|
|
4,931,809
|
|
||||||
|
Foreign exchange contracts
|
|
23
|
|
|
8,597
|
|
|
563,982
|
|
|
3
|
|
|
530
|
|
|
437,783
|
|
||||||
|
DBRSU obligation (equity)
(1)
|
|
—
|
|
|
14,659
|
|
|
14,659
|
|
|
—
|
|
|
25,800
|
|
|
25,800
|
|
||||||
|
Subtotal
|
|
263,675
|
|
|
322,025
|
|
|
9,037,410
|
|
|
374,474
|
|
|
414,868
|
|
|
8,161,880
|
|
||||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
1,054
|
|
|
—
|
|
|
850,000
|
|
|
—
|
|
|
1,390
|
|
|
850,000
|
|
||||||
|
Foreign exchange contracts
|
|
—
|
|
|
13,959
|
|
|
857,534
|
|
|
29
|
|
|
116
|
|
|
1,048,646
|
|
||||||
|
Subtotal
|
|
1,054
|
|
|
13,959
|
|
|
1,707,534
|
|
|
29
|
|
|
1,506
|
|
|
1,898,646
|
|
||||||
|
Total gross fair value/notional amount
|
|
264,729
|
|
|
335,984
|
|
|
$
|
10,744,944
|
|
|
374,503
|
|
|
416,374
|
|
|
$
|
10,060,526
|
|
||||
|
Offset in the Statements of Financial Condition
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Counterparty netting
|
|
(24,659
|
)
|
|
(24,659
|
)
|
|
|
|
(6,045
|
)
|
|
(6,045
|
)
|
|
|
||||||||
|
Cash collateral netting
|
|
(22,548
|
)
|
|
(19,100
|
)
|
|
|
|
(49,683
|
)
|
|
(53,365
|
)
|
|
|
||||||||
|
Total amounts offset
|
|
(47,207
|
)
|
|
(43,759
|
)
|
|
|
|
(55,728
|
)
|
|
(59,410
|
)
|
|
|
||||||||
|
Net amounts presented in the Statements of Financial Condition
|
|
217,522
|
|
|
292,225
|
|
|
|
|
318,775
|
|
|
356,964
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross amounts not offset in the Statements of Financial Condition
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Financial instruments
(2)
|
|
(198,433
|
)
|
|
(195,956
|
)
|
|
|
|
(293,340
|
)
|
|
(288,035
|
)
|
|
|
||||||||
|
Total
|
|
$
|
19,089
|
|
|
$
|
96,269
|
|
|
|
|
$
|
25,435
|
|
|
$
|
68,929
|
|
|
|
||||
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest rate contracts (cash flow hedges)
|
|
$
|
6,068
|
|
|
$
|
(3,775
|
)
|
|
$
|
29,546
|
|
|
$
|
23,494
|
|
|
Foreign exchange contracts (net investment hedges)
|
|
13,418
|
|
|
(12,939
|
)
|
|
37,955
|
|
|
(6,152
|
)
|
||||
|
Total gains/(losses) recognized in AOCI, net of taxes
|
|
$
|
19,486
|
|
|
$
|
(16,714
|
)
|
|
$
|
67,501
|
|
|
$
|
17,342
|
|
|
$ in thousands
|
|
Location of gain/(loss) included in the
Condensed Consolidated Statements of Income and Comprehensive Income
|
|
Gain/(loss) recognized during the period
|
||||||||||||||
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Matched book
|
|
Other revenues
|
|
$
|
26
|
|
|
$
|
21
|
|
|
$
|
84
|
|
|
$
|
16
|
|
|
Other
|
|
Net trading profit/other revenues
|
|
$
|
3,323
|
|
|
$
|
2,247
|
|
|
$
|
4,703
|
|
|
$
|
6,441
|
|
|
Foreign exchange contracts
|
|
Other revenues
|
|
$
|
14,749
|
|
|
$
|
(11,473
|
)
|
|
$
|
24,016
|
|
|
$
|
(5,837
|
)
|
|
DBRSU obligation (equity)
|
|
Compensation, commissions and benefits expense
|
|
$
|
4,691
|
|
|
$
|
(940
|
)
|
|
$
|
9,356
|
|
|
$
|
(6,409
|
)
|
|
DBRSU obligation (equity)
|
|
Acquisition-related expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,383
|
)
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
$ in thousands
|
|
Reverse repurchase agreements
|
|
Securities borrowed
|
|
Repurchase agreements
|
|
Securities loaned
|
||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets/liabilities
|
|
$
|
343,052
|
|
|
$
|
164,256
|
|
|
$
|
115,464
|
|
|
$
|
386,651
|
|
|
Gross amounts offset in the Condensed Consolidated Statements of Financial Condition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts presented in the Condensed Consolidated Statements of Financial Condition
|
|
343,052
|
|
|
164,256
|
|
|
115,464
|
|
|
386,651
|
|
||||
|
Gross amounts not offset in the Condensed Consolidated Statements of Financial Condition
|
|
(343,052
|
)
|
|
(160,484
|
)
|
|
(115,464
|
)
|
|
(371,379
|
)
|
||||
|
Net amount
|
|
$
|
—
|
|
|
$
|
3,772
|
|
|
$
|
—
|
|
|
$
|
15,272
|
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts of recognized assets/liabilities
|
|
$
|
404,462
|
|
|
$
|
138,319
|
|
|
$
|
220,942
|
|
|
$
|
383,953
|
|
|
Gross amounts offset in the Condensed Consolidated Statements of Financial Condition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts presented in the Condensed Consolidated Statements of Financial Condition
|
|
404,462
|
|
|
138,319
|
|
|
220,942
|
|
|
383,953
|
|
||||
|
Gross amounts not offset in the Condensed Consolidated Statements of Financial Condition
|
|
(404,462
|
)
|
|
(134,304
|
)
|
|
(220,942
|
)
|
|
(373,132
|
)
|
||||
|
Net amount
|
|
$
|
—
|
|
|
$
|
4,015
|
|
|
$
|
—
|
|
|
$
|
10,821
|
|
|
$ in thousands
|
|
June 30,
2018 |
|
September 30,
2017 |
||||
|
Collateral we received that was available to be delivered or repledged
|
|
$
|
3,073,459
|
|
|
$
|
3,030,736
|
|
|
Collateral that we delivered or repledged
|
|
$
|
1,134,744
|
|
|
$
|
1,068,912
|
|
|
$ in thousands
|
|
June 30,
2018 |
|
September 30,
2017 |
||||
|
Financial instruments owned, at fair value, pledged to counterparties that:
|
|
|
|
|
||||
|
Had the right to deliver or repledge
|
|
$
|
584,961
|
|
|
$
|
363,739
|
|
|
Did not have the right to deliver or repledge
|
|
$
|
64,439
|
|
|
$
|
44,930
|
|
|
Bank loans, net pledged at FHLB and the Federal Reserve
|
|
$
|
3,972,416
|
|
|
$
|
3,197,185
|
|
|
$ in thousands
|
|
Overnight and continuous
|
|
Up to 30 days
|
|
30-90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Government and agency obligations
|
|
$
|
55,592
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55,592
|
|
|
Agency MBS and CMOs
|
|
59,872
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,872
|
|
|||||
|
Total repurchase agreements
|
|
115,464
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115,464
|
|
|||||
|
Securities loaned:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
|
386,651
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
386,651
|
|
|||||
|
Total
|
|
$
|
502,115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
502,115
|
|
|
Gross amounts of recognized liabilities for repurchase agreements and securities loaned included in the table within this footnote
|
|
$
|
502,115
|
|
||||||||||||||||
|
Amounts related to repurchase agreements and securities loaned not included in the table within this footnote
|
|
$
|
—
|
|
||||||||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Government and agency obligations
|
|
$
|
107,284
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107,284
|
|
|
Agency MBS and CMOs
|
|
113,658
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,658
|
|
|||||
|
Total repurchase agreements
|
|
220,942
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220,942
|
|
|||||
|
Securities loaned:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
|
383,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
383,953
|
|
|||||
|
Total
|
|
$
|
604,895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
604,895
|
|
|
Gross amounts of recognized liabilities for repurchase agreements and securities loaned included in the table within this footnote
|
|
$
|
604,895
|
|
||||||||||||||||
|
Amounts related to repurchase agreements and securities loaned not included in the table within this footnote
|
|
$
|
—
|
|
||||||||||||||||
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||
|
$ in thousands
|
|
Balance
|
|
%
|
|
Balance
|
|
%
|
||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
C&I loans
|
|
$
|
7,838,246
|
|
|
41
|
%
|
|
$
|
7,385,910
|
|
|
43
|
%
|
|
CRE construction loans
|
|
145,361
|
|
|
1
|
%
|
|
112,681
|
|
|
1
|
%
|
||
|
CRE loans
|
|
3,443,167
|
|
|
18
|
%
|
|
3,106,290
|
|
|
18
|
%
|
||
|
Tax-exempt loans
|
|
1,193,117
|
|
|
6
|
%
|
|
1,017,791
|
|
|
6
|
%
|
||
|
Residential mortgage loans
|
|
3,580,869
|
|
|
18
|
%
|
|
3,148,730
|
|
|
18
|
%
|
||
|
SBL
|
|
2,870,426
|
|
|
15
|
%
|
|
2,386,697
|
|
|
14
|
%
|
||
|
Total loans held for investment
|
|
19,071,186
|
|
|
|
|
|
17,158,099
|
|
|
|
|
||
|
Net unearned income and deferred expenses
|
|
(21,803
|
)
|
|
|
|
|
(31,178
|
)
|
|
|
|
||
|
Total loans held for investment, net
|
|
19,049,383
|
|
|
|
|
|
17,126,921
|
|
|
|
|
||
|
Loans held for sale, net
|
|
134,580
|
|
|
1
|
%
|
|
70,316
|
|
|
—
|
|
||
|
Total loans held for sale and investment
|
|
19,183,963
|
|
|
100
|
%
|
|
17,197,237
|
|
|
100
|
%
|
||
|
Allowance for loan losses
|
|
(196,157
|
)
|
|
|
|
|
(190,442
|
)
|
|
|
|
||
|
Bank loans, net
|
|
$
|
18,987,806
|
|
|
|
|
|
$
|
17,006,795
|
|
|
|
|
|
$ in thousands
|
|
C&I loans
|
|
CRE loans
|
|
Residential mortgage loans
|
|
Total
|
||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
|
$
|
195,486
|
|
|
$
|
82,060
|
|
|
$
|
122,869
|
|
|
$
|
400,415
|
|
|
Sales
|
|
$
|
38,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,577
|
|
|
Nine months ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
|
$
|
467,544
|
|
|
$
|
144,818
|
|
|
$
|
216,942
|
|
|
$
|
829,304
|
|
|
Sales
|
|
$
|
146,089
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146,089
|
|
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
|
$
|
103,013
|
|
|
$
|
—
|
|
|
$
|
100,104
|
|
|
$
|
203,117
|
|
|
Sales
|
|
$
|
123,225
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123,225
|
|
|
Nine months ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
|
$
|
300,665
|
|
|
$
|
38,980
|
|
|
$
|
190,523
|
|
|
$
|
530,168
|
|
|
Sales
|
|
$
|
295,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
295,754
|
|
|
$ in thousands
|
|
30-89
days and accruing
|
|
90 days or more and accruing
|
|
Total past due and accruing
|
|
Nonaccrual
|
|
Current and accruing
|
|
Total loans held for investment
|
||||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I loans
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
5,273
|
|
|
$
|
7,832,874
|
|
|
$
|
7,838,246
|
|
|
CRE construction loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145,361
|
|
|
145,361
|
|
||||||
|
CRE loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,443,167
|
|
|
3,443,167
|
|
||||||
|
Tax-exempt loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,193,117
|
|
|
1,193,117
|
|
||||||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgage loans
|
|
223
|
|
|
245
|
|
|
468
|
|
|
28,888
|
|
|
3,525,603
|
|
|
3,554,959
|
|
||||||
|
Home equity loans/lines
|
|
3
|
|
|
—
|
|
|
3
|
|
|
147
|
|
|
25,760
|
|
|
25,910
|
|
||||||
|
SBL
|
|
421
|
|
|
—
|
|
|
421
|
|
|
—
|
|
|
2,870,005
|
|
|
2,870,426
|
|
||||||
|
Total loans held for investment, net
|
|
$
|
746
|
|
|
$
|
245
|
|
|
$
|
991
|
|
|
$
|
34,308
|
|
|
$
|
19,035,887
|
|
|
$
|
19,071,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,221
|
|
|
$
|
7,380,689
|
|
|
$
|
7,385,910
|
|
|
CRE construction loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,681
|
|
|
112,681
|
|
||||||
|
CRE loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,106,290
|
|
|
3,106,290
|
|
||||||
|
Tax-exempt loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,017,791
|
|
|
1,017,791
|
|
||||||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First mortgage loans
|
|
1,853
|
|
|
—
|
|
|
1,853
|
|
|
33,718
|
|
|
3,086,701
|
|
|
3,122,272
|
|
||||||
|
Home equity loans/lines
|
|
248
|
|
|
—
|
|
|
248
|
|
|
31
|
|
|
26,179
|
|
|
26,458
|
|
||||||
|
SBL
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,386,697
|
|
|
2,386,697
|
|
||||||
|
Total loans held for investment, net
|
|
$
|
2,101
|
|
|
$
|
—
|
|
|
$
|
2,101
|
|
|
$
|
38,970
|
|
|
$
|
17,117,028
|
|
|
$
|
17,158,099
|
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
$ in thousands
|
|
Gross
recorded
investment
|
|
Unpaid
principal
balance
|
|
Allowance
for losses
|
|
Gross
recorded
investment
|
|
Unpaid
principal
balance
|
|
Allowance
for losses
|
||||||||||||
|
Impaired loans with allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I loans
|
|
$
|
3,890
|
|
|
$
|
5,195
|
|
|
$
|
1,539
|
|
|
$
|
5,221
|
|
|
$
|
6,160
|
|
|
$
|
1,963
|
|
|
Residential - first mortgage loans
|
|
19,682
|
|
|
25,562
|
|
|
2,116
|
|
|
23,977
|
|
|
31,100
|
|
|
2,504
|
|
||||||
|
Total
|
|
23,572
|
|
|
30,757
|
|
|
3,655
|
|
|
29,198
|
|
|
37,260
|
|
|
4,467
|
|
||||||
|
Impaired loans without allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
C&I loans
|
|
1,383
|
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential - first mortgage loans
|
|
14,023
|
|
|
21,211
|
|
|
—
|
|
|
16,737
|
|
|
24,899
|
|
|
—
|
|
||||||
|
Total
|
|
15,406
|
|
|
22,711
|
|
|
—
|
|
|
16,737
|
|
|
24,899
|
|
|
—
|
|
||||||
|
Total impaired loans
|
|
$
|
38,978
|
|
|
$
|
53,468
|
|
|
$
|
3,655
|
|
|
$
|
45,935
|
|
|
$
|
62,159
|
|
|
$
|
4,467
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Average impaired loan balance:
|
|
|
|
|
|
|
|
|
||||||||
|
C&I loans
|
|
$
|
4,392
|
|
|
$
|
8,606
|
|
|
$
|
4,489
|
|
|
$
|
21,491
|
|
|
CRE loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
925
|
|
||||
|
Residential - first mortgage loans
|
|
33,938
|
|
|
42,356
|
|
|
33,640
|
|
|
44,813
|
|
||||
|
Total
|
|
$
|
38,330
|
|
|
$
|
50,962
|
|
|
$
|
38,129
|
|
|
$
|
67,229
|
|
|
$ in thousands
|
|
Pass
|
|
Special mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I loans
|
|
$
|
7,710,838
|
|
|
$
|
90,139
|
|
|
$
|
37,269
|
|
|
$
|
—
|
|
|
$
|
7,838,246
|
|
|
CRE construction loans
|
|
137,671
|
|
|
7,690
|
|
|
—
|
|
|
—
|
|
|
145,361
|
|
|||||
|
CRE loans
|
|
3,384,361
|
|
|
38,680
|
|
|
20,126
|
|
|
—
|
|
|
3,443,167
|
|
|||||
|
Tax-exempt loans
|
|
1,193,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,193,117
|
|
|||||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgage loans
|
|
3,510,893
|
|
|
6,317
|
|
|
37,749
|
|
|
—
|
|
|
3,554,959
|
|
|||||
|
Home equity loans/lines
|
|
25,760
|
|
|
3
|
|
|
147
|
|
|
—
|
|
|
25,910
|
|
|||||
|
SBL
|
|
2,870,426
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,870,426
|
|
|||||
|
Total
|
|
$
|
18,833,066
|
|
|
$
|
142,829
|
|
|
$
|
95,291
|
|
|
$
|
—
|
|
|
$
|
19,071,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
C&I loans
|
|
$
|
7,232,777
|
|
|
$
|
63,964
|
|
|
$
|
89,169
|
|
|
$
|
—
|
|
|
$
|
7,385,910
|
|
|
CRE construction loans
|
|
112,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,681
|
|
|||||
|
CRE loans
|
|
3,048,847
|
|
|
57,315
|
|
|
128
|
|
|
—
|
|
|
3,106,290
|
|
|||||
|
Tax-exempt loans
|
|
1,017,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,017,791
|
|
|||||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First mortgage loans
|
|
3,068,290
|
|
|
8,467
|
|
|
45,515
|
|
|
—
|
|
|
3,122,272
|
|
|||||
|
Home equity loans/lines
|
|
26,352
|
|
|
75
|
|
|
31
|
|
|
—
|
|
|
26,458
|
|
|||||
|
SBL
|
|
2,386,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,386,697
|
|
|||||
|
Total
|
|
$
|
16,893,435
|
|
|
$
|
129,821
|
|
|
$
|
134,843
|
|
|
$
|
—
|
|
|
$
|
17,158,099
|
|
|
|
|
Loans held for investment
|
||||||||||||||||||||||||||
|
$ in thousands
|
|
C&I loans
|
|
CRE construction loans
|
|
CRE loans
|
|
Tax-exempt loans
|
|
Residential mortgage loans
|
|
SBL
|
|
Total
|
||||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at beginning of period
|
|
$
|
124,978
|
|
|
$
|
2,218
|
|
|
$
|
42,662
|
|
|
$
|
7,773
|
|
|
$
|
12,491
|
|
|
$
|
4,730
|
|
|
$
|
194,852
|
|
|
Provision/(benefit) for loan losses
|
|
1,734
|
|
|
410
|
|
|
2,290
|
|
|
(162
|
)
|
|
1,950
|
|
|
(996
|
)
|
|
5,226
|
|
|||||||
|
Net (charge-offs)/recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Charge-offs
|
|
(4,324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
(4,408
|
)
|
|||||||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
762
|
|
|
—
|
|
|
762
|
|
|||||||
|
Net (charge-offs)/recoveries
|
|
(4,324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
678
|
|
|
—
|
|
|
(3,646
|
)
|
|||||||
|
Foreign exchange translation adjustment
|
|
(195
|
)
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|||||||
|
Balance at end of period
|
|
$
|
122,193
|
|
|
$
|
2,628
|
|
|
$
|
44,872
|
|
|
$
|
7,611
|
|
|
$
|
15,119
|
|
|
$
|
3,734
|
|
|
$
|
196,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period
|
|
$
|
119,901
|
|
|
$
|
1,421
|
|
|
$
|
41,749
|
|
|
$
|
6,381
|
|
|
$
|
16,691
|
|
|
$
|
4,299
|
|
|
$
|
190,442
|
|
|
Provision/(benefit) for loan losses
|
|
11,291
|
|
|
1,207
|
|
|
3,339
|
|
|
1,230
|
|
|
(2,711
|
)
|
|
(565
|
)
|
|
13,791
|
|
|||||||
|
Net (charge-offs)/recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Charge-offs
|
|
(8,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
|
—
|
|
|
(8,883
|
)
|
|||||||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,522
|
|
|
—
|
|
|
1,522
|
|
|||||||
|
Net (charge-offs)/recoveries
|
|
(8,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
(7,361
|
)
|
|||||||
|
Foreign exchange translation adjustment
|
|
(499
|
)
|
|
—
|
|
|
(216
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(715
|
)
|
|||||||
|
Balance at end of period
|
|
$
|
122,193
|
|
|
$
|
2,628
|
|
|
$
|
44,872
|
|
|
$
|
7,611
|
|
|
$
|
15,119
|
|
|
$
|
3,734
|
|
|
$
|
196,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period
|
|
$
|
118,660
|
|
|
$
|
1,527
|
|
|
$
|
44,159
|
|
|
$
|
4,353
|
|
|
$
|
12,378
|
|
|
$
|
5,157
|
|
|
$
|
186,234
|
|
|
Provision/(benefit) for loan losses
|
|
1,719
|
|
|
171
|
|
|
3,712
|
|
|
696
|
|
|
(634
|
)
|
|
545
|
|
|
6,209
|
|
|||||||
|
Net (charge-offs)/recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Charge-offs
|
|
(1,605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177
|
)
|
|
—
|
|
|
(1,782
|
)
|
|||||||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
621
|
|
|||||||
|
Net (charge-offs)/recoveries
|
|
(1,605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
(1,161
|
)
|
|||||||
|
Foreign exchange translation adjustment
|
|
201
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|||||||
|
Balance at end of period
|
|
$
|
118,975
|
|
|
$
|
1,698
|
|
|
$
|
47,991
|
|
|
$
|
5,049
|
|
|
$
|
12,188
|
|
|
$
|
5,702
|
|
|
$
|
191,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at beginning of period
|
|
$
|
137,701
|
|
|
$
|
1,614
|
|
|
$
|
36,533
|
|
|
$
|
4,100
|
|
|
$
|
12,664
|
|
|
$
|
4,766
|
|
|
$
|
197,378
|
|
|
Provision/(benefit) for loan losses
|
|
5,460
|
|
|
176
|
|
|
6,291
|
|
|
949
|
|
|
(715
|
)
|
|
936
|
|
|
13,097
|
|
|||||||
|
Net (charge-offs)/recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Charge-offs
|
|
(24,298
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(742
|
)
|
|
—
|
|
|
(25,040
|
)
|
|||||||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
5,013
|
|
|
—
|
|
|
981
|
|
|
—
|
|
|
5,994
|
|
|||||||
|
Net (charge-offs)/recoveries
|
|
(24,298
|
)
|
|
—
|
|
|
5,013
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
(19,046
|
)
|
|||||||
|
Foreign exchange translation adjustment
|
|
112
|
|
|
(92
|
)
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|||||||
|
Balance at end of period
|
|
$
|
118,975
|
|
|
$
|
1,698
|
|
|
$
|
47,991
|
|
|
$
|
5,049
|
|
|
$
|
12,188
|
|
|
$
|
5,702
|
|
|
$
|
191,603
|
|
|
|
|
Loans held for investment
|
||||||||||||||||||||||
|
|
|
Allowance for loan losses
|
|
Recorded investment
|
||||||||||||||||||||
|
$ in thousands
|
|
Individually evaluated for impairment
|
|
Collectively evaluated for impairment
|
|
Total
|
|
Individually evaluated for impairment
|
|
Collectively evaluated for impairment
|
|
Total
|
||||||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I loans
|
|
$
|
1,539
|
|
|
$
|
120,654
|
|
|
$
|
122,193
|
|
|
$
|
5,273
|
|
|
$
|
7,832,973
|
|
|
$
|
7,838,246
|
|
|
CRE construction loans
|
|
—
|
|
|
2,628
|
|
|
2,628
|
|
|
—
|
|
|
145,361
|
|
|
145,361
|
|
||||||
|
CRE loans
|
|
—
|
|
|
44,872
|
|
|
44,872
|
|
|
—
|
|
|
3,443,167
|
|
|
3,443,167
|
|
||||||
|
Tax-exempt loans
|
|
—
|
|
|
7,611
|
|
|
7,611
|
|
|
—
|
|
|
1,193,117
|
|
|
1,193,117
|
|
||||||
|
Residential mortgage loans
|
|
2,127
|
|
|
12,992
|
|
|
15,119
|
|
|
40,574
|
|
|
3,540,295
|
|
|
3,580,869
|
|
||||||
|
SBL
|
|
—
|
|
|
3,734
|
|
|
3,734
|
|
|
—
|
|
|
2,870,426
|
|
|
2,870,426
|
|
||||||
|
Total
|
|
$
|
3,666
|
|
|
$
|
192,491
|
|
|
$
|
196,157
|
|
|
$
|
45,847
|
|
|
$
|
19,025,339
|
|
|
$
|
19,071,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
C&I loans
|
|
$
|
1,963
|
|
|
$
|
117,938
|
|
|
$
|
119,901
|
|
|
$
|
5,221
|
|
|
$
|
7,380,689
|
|
|
$
|
7,385,910
|
|
|
CRE construction loans
|
|
—
|
|
|
1,421
|
|
|
1,421
|
|
|
—
|
|
|
112,681
|
|
|
112,681
|
|
||||||
|
CRE loans
|
|
—
|
|
|
41,749
|
|
|
41,749
|
|
|
—
|
|
|
3,106,290
|
|
|
3,106,290
|
|
||||||
|
Tax-exempt loans
|
|
—
|
|
|
6,381
|
|
|
6,381
|
|
|
—
|
|
|
1,017,791
|
|
|
1,017,791
|
|
||||||
|
Residential mortgage loans
|
|
2,506
|
|
|
14,185
|
|
|
16,691
|
|
|
47,368
|
|
|
3,101,362
|
|
|
3,148,730
|
|
||||||
|
SBL
|
|
—
|
|
|
4,299
|
|
|
4,299
|
|
|
—
|
|
|
2,386,697
|
|
|
2,386,697
|
|
||||||
|
Total
|
|
$
|
4,469
|
|
|
$
|
185,973
|
|
|
$
|
190,442
|
|
|
$
|
52,589
|
|
|
$
|
17,105,510
|
|
|
$
|
17,158,099
|
|
|
$ in thousands
|
|
Aggregate assets
|
|
Aggregate liabilities
|
||||
|
June 30, 2018
|
|
|
|
|
||||
|
Private Equity Interests
|
|
$
|
82,180
|
|
|
$
|
6,796
|
|
|
LIHTC Fund in which RJ Bank is an investor member
|
|
53,589
|
|
|
223
|
|
||
|
Guaranteed LIHTC Fund
|
|
40,857
|
|
|
3,023
|
|
||
|
Other LIHTC Funds
|
|
8,599
|
|
|
8,515
|
|
||
|
Restricted Stock Trust Fund
|
|
17,332
|
|
|
17,332
|
|
||
|
Total
|
|
$
|
202,557
|
|
|
$
|
35,889
|
|
|
|
|
|
|
|
||||
|
September 30, 2017
|
|
|
|
|
|
|
||
|
Private Equity Interests
|
|
$
|
104,414
|
|
|
$
|
3,851
|
|
|
LIHTC Fund in which RJ Bank is an investor member
|
|
57,719
|
|
|
1,055
|
|
||
|
Guaranteed LIHTC Fund
|
|
51,400
|
|
|
2,872
|
|
||
|
Other LIHTC Funds
|
|
7,418
|
|
|
2,544
|
|
||
|
Restricted Stock Trust Fund
|
|
12,122
|
|
|
12,122
|
|
||
|
Total
|
|
$
|
233,073
|
|
|
$
|
22,444
|
|
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
6,155
|
|
|
$
|
2,052
|
|
|
Assets segregated pursuant to regulations and other segregated assets
|
|
2,959
|
|
|
4,590
|
|
||
|
Other receivables
|
|
1,826
|
|
|
168
|
|
||
|
Intercompany receivables
|
|
444
|
|
|
454
|
|
||
|
Private equity investments
|
|
74,691
|
|
|
101,905
|
|
||
|
Investments in real estate partnerships held by consolidated variable interest entities
|
|
99,091
|
|
|
111,743
|
|
||
|
Trust fund investment in RJF common stock
|
|
17,331
|
|
|
12,120
|
|
||
|
Other assets
|
|
58
|
|
|
41
|
|
||
|
Total assets
|
|
$
|
202,555
|
|
|
$
|
233,073
|
|
|
|
|
|
|
|
||||
|
Liabilities and equity:
|
|
|
|
|
|
|
||
|
Other payables
|
|
$
|
15,286
|
|
|
$
|
9,667
|
|
|
Intercompany payables
|
|
22,296
|
|
|
16,520
|
|
||
|
Total liabilities
|
|
37,582
|
|
|
26,187
|
|
||
|
RJF equity
|
|
77,927
|
|
|
101,445
|
|
||
|
Noncontrolling interests
|
|
87,046
|
|
|
105,441
|
|
||
|
Total equity
|
|
164,973
|
|
|
206,886
|
|
||
|
Total liabilities and equity
|
|
$
|
202,555
|
|
|
$
|
233,073
|
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
$ in thousands
|
|
Aggregate
assets
|
|
Aggregate
liabilities
|
|
Our risk
of loss
|
|
Aggregate
assets
|
|
Aggregate
liabilities
|
|
Our risk
of loss
|
||||||||||||
|
Private Equity Interests
|
|
$
|
7,913,433
|
|
|
$
|
195,582
|
|
|
$
|
66,420
|
|
|
$
|
10,485,611
|
|
|
$
|
174,354
|
|
|
$
|
73,457
|
|
|
LIHTC Funds
|
|
5,485,027
|
|
|
1,944,217
|
|
|
72,830
|
|
|
5,372,367
|
|
|
2,134,600
|
|
|
60,959
|
|
||||||
|
NMTC Funds
|
|
25,290
|
|
|
133
|
|
|
8
|
|
|
30,297
|
|
|
105
|
|
|
9
|
|
||||||
|
Other
|
|
175,807
|
|
|
88,880
|
|
|
3,674
|
|
|
169,462
|
|
|
88,615
|
|
|
3,163
|
|
||||||
|
Total
|
|
$
|
13,599,557
|
|
|
$
|
2,228,812
|
|
|
$
|
142,932
|
|
|
$
|
16,057,737
|
|
|
$
|
2,397,674
|
|
|
$
|
137,588
|
|
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Goodwill
|
|
$
|
477,556
|
|
|
$
|
410,723
|
|
|
Identifiable intangible assets, net
|
|
164,231
|
|
|
82,460
|
|
||
|
Total goodwill and identifiable intangible assets, net
|
|
$
|
641,787
|
|
|
$
|
493,183
|
|
|
$ in thousands
|
|
Private Client Group
|
|
Capital
Markets
|
|
Asset Management
|
|
Total
|
||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill as of beginning of period
|
|
$
|
275,942
|
|
|
$
|
133,757
|
|
|
$
|
69,234
|
|
|
$
|
478,933
|
|
|
Foreign currency translation
|
|
(474
|
)
|
|
(903
|
)
|
|
—
|
|
|
(1,377
|
)
|
||||
|
Goodwill as of end of period
|
|
$
|
275,468
|
|
|
$
|
132,854
|
|
|
$
|
69,234
|
|
|
$
|
477,556
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill as of beginning of period
|
|
$
|
276,713
|
|
|
$
|
134,010
|
|
|
$
|
—
|
|
|
$
|
410,723
|
|
|
Additions
|
|
—
|
|
|
—
|
|
|
69,234
|
|
|
69,234
|
|
||||
|
Foreign currency translations
|
|
(1,245
|
)
|
|
(1,156
|
)
|
|
—
|
|
|
(2,401
|
)
|
||||
|
Goodwill as of end of period
|
|
$
|
275,468
|
|
|
$
|
132,854
|
|
|
$
|
69,234
|
|
|
$
|
477,556
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill as of beginning of period
|
|
$
|
275,203
|
|
|
$
|
131,809
|
|
|
$
|
—
|
|
|
$
|
407,012
|
|
|
Foreign currency translation
|
|
570
|
|
|
1,091
|
|
|
—
|
|
|
1,661
|
|
||||
|
Goodwill as of end of period
|
|
$
|
275,773
|
|
|
$
|
132,900
|
|
|
$
|
—
|
|
|
$
|
408,673
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill as of beginning of period
|
|
$
|
275,521
|
|
|
$
|
132,551
|
|
|
$
|
—
|
|
|
$
|
408,072
|
|
|
Foreign currency translation
|
|
252
|
|
|
349
|
|
|
—
|
|
|
601
|
|
||||
|
Goodwill as of end of period
|
|
$
|
275,773
|
|
|
$
|
132,900
|
|
|
$
|
—
|
|
|
$
|
408,673
|
|
|
|
|
|
|
|
|
Key assumptions
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Weight assigned to the outcome of:
|
|||||||
|
Segment
|
|
Reporting unit
|
|
Goodwill as of December 31, 2017
(in thousands) |
|
Discount rate used in the income approach
|
|
Multiple applied to revenue/EPS in the market approach
|
|
Income approach
|
|
Market approach
|
|||||
|
Private Client Group
|
|
RJ Ltd. Private Client Group
|
|
$
|
24,285
|
|
|
14.3
|
%
|
|
1.2x/13.8x
|
|
75
|
%
|
|
25
|
%
|
|
Capital Markets
|
|
RJ Ltd. Capital Markets
|
|
$
|
20,293
|
|
|
15.3
|
%
|
|
0.9x/14.2x
|
|
75
|
%
|
|
25
|
%
|
|
$ in thousands
|
|
Private Client Group
|
|
Capital Markets
|
|
Asset Management
|
|
Total
|
||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Net identifiable intangible assets as of beginning of period
|
|
$
|
43,994
|
|
|
$
|
21,539
|
|
|
$
|
102,343
|
|
|
$
|
167,876
|
|
|
Amortization expense
|
|
(1,493
|
)
|
|
(770
|
)
|
|
(1,265
|
)
|
|
(3,528
|
)
|
||||
|
Foreign currency translation
|
|
(22
|
)
|
|
—
|
|
|
(95
|
)
|
|
(117
|
)
|
||||
|
Net identifiable intangible assets as of end of period
|
|
$
|
42,479
|
|
|
$
|
20,769
|
|
|
$
|
100,983
|
|
|
$
|
164,231
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended June 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Net identifiable intangible assets as of beginning of period
|
|
$
|
47,026
|
|
|
$
|
23,077
|
|
|
$
|
12,357
|
|
|
$
|
82,460
|
|
|
Additions
|
|
—
|
|
|
—
|
|
|
92,290
|
|
|
92,290
|
|
||||
|
Amortization expense
|
|
(4,485
|
)
|
|
(2,308
|
)
|
|
(3,404
|
)
|
|
(10,197
|
)
|
||||
|
Foreign currency translation
|
|
(62
|
)
|
|
—
|
|
|
(260
|
)
|
|
(322
|
)
|
||||
|
Net identifiable intangible assets as of end of period
|
|
$
|
42,479
|
|
|
$
|
20,769
|
|
|
$
|
100,983
|
|
|
$
|
164,231
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Net identifiable intangible assets as of beginning of period
|
|
$
|
49,901
|
|
|
$
|
24,777
|
|
|
$
|
13,024
|
|
|
$
|
87,702
|
|
|
Amortization expense
|
|
(1,490
|
)
|
|
(938
|
)
|
|
(497
|
)
|
|
(2,925
|
)
|
||||
|
Foreign currency translation
|
|
42
|
|
|
7
|
|
|
127
|
|
|
176
|
|
||||
|
Net identifiable intangible assets as of end of period
|
|
$
|
48,453
|
|
|
$
|
23,846
|
|
|
$
|
12,654
|
|
|
$
|
84,953
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended June 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Net identifiable intangible assets as of beginning of period
|
|
$
|
52,936
|
|
|
$
|
27,937
|
|
|
$
|
14,101
|
|
|
$
|
94,974
|
|
|
Amortization expense
|
|
(4,504
|
)
|
|
(4,065
|
)
|
|
(1,495
|
)
|
|
(10,064
|
)
|
||||
|
Foreign currency translation
|
|
21
|
|
|
(26
|
)
|
|
48
|
|
|
43
|
|
||||
|
Net identifiable intangible assets as of end of period
|
|
$
|
48,453
|
|
|
$
|
23,846
|
|
|
$
|
12,654
|
|
|
$
|
84,953
|
|
|
|
|
Weighted average useful life
(in years)
|
|
Amount acquired
(in thousands)
|
||
|
Customer relationships
|
|
13
|
|
$
|
34,900
|
|
|
Trade name
|
|
20
|
|
3,590
|
|
|
|
Developed technology
|
|
10
|
|
1,800
|
|
|
|
Intangible assets subtotal
|
|
13
|
|
$
|
40,290
|
|
|
Non-amortizing customer relationships
|
|
Indefinite
|
|
52,000
|
|
|
|
Total intangible assets acquired
|
|
|
|
$
|
92,290
|
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
$ in thousands
|
|
Gross carrying value
|
|
Accumulated amortization
|
|
Gross carrying value
|
|
Accumulated amortization
|
||||||||
|
Customer relationships
|
|
$
|
133,404
|
|
|
$
|
(37,293
|
)
|
|
$
|
99,749
|
|
|
$
|
(31,098
|
)
|
|
Non-amortizing customer relationships
|
|
52,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Trade name
|
|
11,684
|
|
|
(3,156
|
)
|
|
8,366
|
|
|
(2,076
|
)
|
||||
|
Developed technology
|
|
3,430
|
|
|
(1,062
|
)
|
|
1,630
|
|
|
(706
|
)
|
||||
|
Intellectual property
|
|
515
|
|
|
(163
|
)
|
|
542
|
|
|
(131
|
)
|
||||
|
Non-compete agreements
|
|
2,902
|
|
|
(1,806
|
)
|
|
3,336
|
|
|
(1,551
|
)
|
||||
|
Seller relationship agreements
|
|
5,300
|
|
|
(1,524
|
)
|
|
5,300
|
|
|
(901
|
)
|
||||
|
Total
|
|
$
|
209,235
|
|
|
$
|
(45,004
|
)
|
|
$
|
118,923
|
|
|
$
|
(36,463
|
)
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||
|
$ in thousands
|
|
Balance
|
|
Weighted-average rate
|
|
Balance
|
|
Weighted-average rate
|
||||||
|
Savings and money market accounts
|
|
$
|
19,044,215
|
|
|
0.50
|
%
|
|
$
|
17,391,091
|
|
|
0.14
|
%
|
|
Certificates of deposit
|
|
414,912
|
|
|
1.86
|
%
|
|
314,685
|
|
|
1.60
|
%
|
||
|
NOW accounts
|
|
5,526
|
|
|
0.01
|
%
|
|
5,197
|
|
|
0.01
|
%
|
||
|
Demand deposits (non-interest-bearing)
|
|
13,908
|
|
|
—
|
|
|
21,389
|
|
|
—
|
|
||
|
Total bank deposits
|
|
$
|
19,478,561
|
|
|
0.53
|
%
|
|
$
|
17,732,362
|
|
|
0.17
|
%
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||||
|
$ in thousands
|
|
Denominations
greater than or
equal to $100,000
|
|
Denominations
less than $100,000
|
|
Denominations
greater than or
equal to $100,000
|
|
Denominations
less than $100,000
|
||||||||
|
Three months or less
|
|
$
|
45,498
|
|
|
$
|
18,862
|
|
|
$
|
8,704
|
|
|
$
|
4,132
|
|
|
Over three through six months
|
|
16,795
|
|
|
11,795
|
|
|
4,692
|
|
|
3,894
|
|
||||
|
Over six through twelve months
|
|
26,925
|
|
|
16,940
|
|
|
34,005
|
|
|
11,865
|
|
||||
|
Over one through two years
|
|
54,876
|
|
|
31,293
|
|
|
38,713
|
|
|
20,019
|
|
||||
|
Over two through three years
|
|
34,632
|
|
|
20,879
|
|
|
48,082
|
|
|
27,847
|
|
||||
|
Over three through four years
|
|
30,513
|
|
|
19,965
|
|
|
21,819
|
|
|
12,761
|
|
||||
|
Over four through five years
|
|
60,256
|
|
|
25,683
|
|
|
50,805
|
|
|
27,347
|
|
||||
|
Total
|
|
$
|
269,495
|
|
|
$
|
145,417
|
|
|
$
|
206,820
|
|
|
$
|
107,865
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Savings, money market, and NOW accounts
|
|
$
|
17,219
|
|
|
$
|
3,202
|
|
|
$
|
34,291
|
|
|
$
|
7,248
|
|
|
Certificates of deposit
|
|
1,589
|
|
|
1,042
|
|
|
4,213
|
|
|
3,176
|
|
||||
|
Total interest expense on deposits
|
|
$
|
18,808
|
|
|
$
|
4,244
|
|
|
$
|
38,504
|
|
|
$
|
10,424
|
|
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
FHLB advances
|
|
$
|
875,000
|
|
|
$
|
875,000
|
|
|
Secured lines of credit
|
|
—
|
|
|
260,000
|
|
||
|
Unsecured lines of credit
|
|
—
|
|
|
350,000
|
|
||
|
Mortgage notes payable and other
|
|
25,326
|
|
|
29,012
|
|
||
|
Total other borrowings
|
|
$
|
900,326
|
|
|
$
|
1,514,012
|
|
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Open-end consumer lines of credit (primarily SBL)
|
|
$
|
6,795,045
|
|
|
$
|
5,323,003
|
|
|
Commercial lines of credit
|
|
$
|
1,652,388
|
|
|
$
|
1,673,272
|
|
|
Unfunded loan commitments
|
|
$
|
495,403
|
|
|
$
|
386,950
|
|
|
Standby letters of credit
|
|
$
|
34,875
|
|
|
$
|
39,670
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net change in unrealized gain/(loss) on available-for-sale securities and non-credit portion of other-than-temporary impairment losses
|
|
$
|
(3,848
|
)
|
|
$
|
1,776
|
|
|
$
|
(32,428
|
)
|
|
$
|
(418
|
)
|
|
Net change in unrealized gain/(loss) on currency translations, net of the impact of net investment hedges
|
|
(6,290
|
)
|
|
7,423
|
|
|
(8,512
|
)
|
|
10,647
|
|
||||
|
Net change in unrealized gain/(loss) on cash flow hedges
|
|
6,068
|
|
|
(3,775
|
)
|
|
29,546
|
|
|
23,494
|
|
||||
|
Net other comprehensive income/(loss)
|
|
$
|
(4,070
|
)
|
|
$
|
5,424
|
|
|
$
|
(11,394
|
)
|
|
$
|
33,723
|
|
|
$ in thousands
|
|
Net investment hedges
|
|
Currency translations
|
|
Subtotal: net investment hedges and currency translations
|
|
Available- for-sale securities
|
|
Cash flow hedges
|
|
Total
|
||||||||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated other comprehensive income/(loss) as of beginning of period
|
|
$
|
84,738
|
|
|
$
|
(106,436
|
)
|
|
$
|
(21,698
|
)
|
|
$
|
(31,052
|
)
|
|
$
|
30,227
|
|
|
$
|
(22,523
|
)
|
|
Other comprehensive income/(loss) before reclassifications and taxes
|
|
18,283
|
|
|
(19,708
|
)
|
|
(1,425
|
)
|
|
(5,431
|
)
|
|
9,284
|
|
|
2,428
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income/(loss), before tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(619
|
)
|
|
(619
|
)
|
||||||
|
Pre-tax net other comprehensive income/(loss)
|
|
18,283
|
|
|
(19,708
|
)
|
|
(1,425
|
)
|
|
(5,431
|
)
|
|
8,665
|
|
|
1,809
|
|
||||||
|
Income tax effect
|
|
(4,865
|
)
|
|
—
|
|
|
(4,865
|
)
|
|
1,583
|
|
|
(2,597
|
)
|
|
(5,879
|
)
|
||||||
|
Net other comprehensive income/(loss) for the period, net of tax
|
|
13,418
|
|
|
(19,708
|
)
|
|
(6,290
|
)
|
|
(3,848
|
)
|
|
6,068
|
|
|
(4,070
|
)
|
||||||
|
Accumulated other comprehensive income/(loss) as of end of period
|
|
$
|
98,156
|
|
|
$
|
(126,144
|
)
|
|
$
|
(27,988
|
)
|
|
$
|
(34,900
|
)
|
|
$
|
36,295
|
|
|
$
|
(26,593
|
)
|
|
Nine months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated other comprehensive income/(loss) as of beginning of period
|
|
$
|
60,201
|
|
|
$
|
(79,677
|
)
|
|
$
|
(19,476
|
)
|
|
$
|
(2,472
|
)
|
|
$
|
6,749
|
|
|
$
|
(15,199
|
)
|
|
Other comprehensive income/(loss) before reclassifications and taxes
|
|
51,730
|
|
|
(46,467
|
)
|
|
5,263
|
|
|
(45,116
|
)
|
|
38,658
|
|
|
(1,195
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income/(loss), before tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
1,396
|
|
||||||
|
Pre-tax net other comprehensive income/(loss)
|
|
51,730
|
|
|
(46,467
|
)
|
|
5,263
|
|
|
(45,116
|
)
|
|
40,054
|
|
|
201
|
|
||||||
|
Income tax effect
|
|
(13,828
|
)
|
|
—
|
|
|
(13,828
|
)
|
|
14,620
|
|
|
(12,745
|
)
|
|
(11,953
|
)
|
||||||
|
Reclassification of tax effects related to the Tax Act
|
|
53
|
|
|
—
|
|
|
53
|
|
|
(1,932
|
)
|
|
2,237
|
|
|
358
|
|
||||||
|
Net other comprehensive income/(loss) for the period, net of tax
|
|
37,955
|
|
|
(46,467
|
)
|
|
(8,512
|
)
|
|
(32,428
|
)
|
|
29,546
|
|
|
(11,394
|
)
|
||||||
|
Accumulated other comprehensive income/(loss) as of end of period
|
|
$
|
98,156
|
|
|
$
|
(126,144
|
)
|
|
$
|
(27,988
|
)
|
|
$
|
(34,900
|
)
|
|
$
|
36,295
|
|
|
$
|
(26,593
|
)
|
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated other comprehensive income/(loss) as of beginning of period
|
|
$
|
93,269
|
|
|
$
|
(125,139
|
)
|
|
$
|
(31,870
|
)
|
|
$
|
(6,350
|
)
|
|
$
|
10,786
|
|
|
$
|
(27,434
|
)
|
|
Other comprehensive income/(loss) before reclassifications and taxes
|
|
(20,676
|
)
|
|
21,444
|
|
|
768
|
|
|
2,322
|
|
|
(7,360
|
)
|
|
(4,270
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income/(loss), before tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|
1,272
|
|
|
1,829
|
|
||||||
|
Pre-tax net other comprehensive income/(loss)
|
|
(20,676
|
)
|
|
21,444
|
|
|
768
|
|
|
2,879
|
|
|
(6,088
|
)
|
|
(2,441
|
)
|
||||||
|
Income tax effect
|
|
7,737
|
|
|
(1,082
|
)
|
|
6,655
|
|
|
(1,103
|
)
|
|
2,313
|
|
|
7,865
|
|
||||||
|
Net other comprehensive income/(loss) for the period, net of tax
|
|
(12,939
|
)
|
|
20,362
|
|
|
7,423
|
|
|
1,776
|
|
|
(3,775
|
)
|
|
5,424
|
|
||||||
|
Accumulated other comprehensive income/(loss) as of end of period
|
|
$
|
80,330
|
|
|
$
|
(104,777
|
)
|
|
$
|
(24,447
|
)
|
|
$
|
(4,574
|
)
|
|
$
|
7,011
|
|
|
$
|
(22,010
|
)
|
|
Nine months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accumulated other comprehensive income/(loss) as of beginning of period
|
|
$
|
86,482
|
|
|
$
|
(121,576
|
)
|
|
$
|
(35,094
|
)
|
|
$
|
(4,156
|
)
|
|
$
|
(16,483
|
)
|
|
$
|
(55,733
|
)
|
|
Other comprehensive income/(loss) before reclassifications and taxes
|
|
(9,831
|
)
|
|
10,839
|
|
|
1,008
|
|
|
(1,481
|
)
|
|
33,551
|
|
|
33,078
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income/(loss), before tax
|
|
—
|
|
|
6,537
|
|
|
6,537
|
|
|
639
|
|
|
4,342
|
|
|
11,518
|
|
||||||
|
Pre-tax net other comprehensive income/(loss)
|
|
(9,831
|
)
|
|
17,376
|
|
|
7,545
|
|
|
(842
|
)
|
|
37,893
|
|
|
44,596
|
|
||||||
|
Income tax effect
|
|
3,679
|
|
|
(577
|
)
|
|
3,102
|
|
|
424
|
|
|
(14,399
|
)
|
|
(10,873
|
)
|
||||||
|
Net other comprehensive income/(loss) for the period, net of tax
|
|
(6,152
|
)
|
|
16,799
|
|
|
10,647
|
|
|
(418
|
)
|
|
23,494
|
|
|
33,723
|
|
||||||
|
Accumulated other comprehensive income/(loss) as of end of period
|
|
$
|
80,330
|
|
|
$
|
(104,777
|
)
|
|
$
|
(24,447
|
)
|
|
$
|
(4,574
|
)
|
|
$
|
7,011
|
|
|
$
|
(22,010
|
)
|
|
Accumulated other comprehensive income/(loss) components:
$ in thousands
|
|
Increase/(decrease) in amounts reclassified from accumulated other comprehensive income/(loss)
|
|
Affected line items in income statement
|
||
|
Three months ended June 30, 2018
|
|
|
|
|
||
|
RJ Bank cash flow hedges
|
|
$
|
(619
|
)
|
|
Interest expense
|
|
Total before tax
|
|
(619
|
)
|
|
|
|
|
Income tax effect
|
|
177
|
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
(442
|
)
|
|
|
|
Nine months ended June 30, 2018
|
|
|
|
|
||
|
RJ Bank cash flow hedges
|
|
$
|
1,396
|
|
|
Interest expense
|
|
Total before tax
|
|
1,396
|
|
|
|
|
|
Income tax effect
|
|
(398
|
)
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
998
|
|
|
|
|
Three months ended June 30, 2017
|
|
|
|
|
||
|
RJ Bank available-for-sale securities
|
|
$
|
557
|
|
|
Other revenue
|
|
RJ Bank cash flow hedges
|
|
1,272
|
|
|
Interest expense
|
|
|
Total before tax
|
|
1,829
|
|
|
|
|
|
Income tax effect
|
|
(699
|
)
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
1,130
|
|
|
|
|
Nine months ended June 30, 2017
|
|
|
|
|
||
|
RJ Bank available-for-sale securities
|
|
$
|
639
|
|
|
Other revenue
|
|
RJ Bank cash flow hedges
|
|
4,342
|
|
|
Interest expense
|
|
|
Currency translations
|
|
6,537
|
|
|
Other expense
|
|
|
Total before tax
|
|
11,518
|
|
|
|
|
|
Income tax effect
|
|
(4,380
|
)
|
|
Provision for income taxes
|
|
|
Total reclassifications for the period, net of tax
|
|
$
|
7,138
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets segregated pursuant to regulations and other segregated assets
|
|
$
|
13,544
|
|
|
$
|
10,151
|
|
|
$
|
39,608
|
|
|
$
|
26,310
|
|
|
Securities loaned
|
|
3,904
|
|
|
4,016
|
|
|
10,353
|
|
|
10,662
|
|
||||
|
Trading instruments
|
|
6,593
|
|
|
5,499
|
|
|
17,064
|
|
|
15,896
|
|
||||
|
Available-for-sale securities
|
|
14,212
|
|
|
8,811
|
|
|
37,419
|
|
|
17,886
|
|
||||
|
Margin loans
|
|
28,393
|
|
|
21,637
|
|
|
77,374
|
|
|
61,930
|
|
||||
|
Bank loans, net of unearned income
|
|
187,335
|
|
|
143,306
|
|
|
519,879
|
|
|
416,617
|
|
||||
|
Loans to financial advisors
|
|
3,853
|
|
|
3,360
|
|
|
10,815
|
|
|
9,937
|
|
||||
|
Corporate cash and all other
|
|
13,508
|
|
|
7,444
|
|
|
39,405
|
|
|
20,312
|
|
||||
|
Total interest income
|
|
$
|
271,342
|
|
|
$
|
204,224
|
|
|
$
|
751,917
|
|
|
$
|
579,550
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bank deposits
|
|
$
|
18,808
|
|
|
$
|
4,244
|
|
|
$
|
38,504
|
|
|
$
|
10,424
|
|
|
Securities borrowed
|
|
2,067
|
|
|
1,866
|
|
|
5,239
|
|
|
5,038
|
|
||||
|
Trading instruments sold but not yet purchased
|
|
2,071
|
|
|
1,773
|
|
|
5,397
|
|
|
4,561
|
|
||||
|
Brokerage client payables
|
|
4,463
|
|
|
1,121
|
|
|
10,216
|
|
|
2,649
|
|
||||
|
Other borrowings
|
|
5,236
|
|
|
4,195
|
|
|
16,523
|
|
|
11,822
|
|
||||
|
Senior notes payable
|
|
18,170
|
|
|
21,981
|
|
|
54,530
|
|
|
70,345
|
|
||||
|
Other
|
|
3,492
|
|
|
3,380
|
|
|
7,931
|
|
|
6,364
|
|
||||
|
Total interest expense
|
|
54,307
|
|
|
38,560
|
|
|
138,340
|
|
|
111,203
|
|
||||
|
Net interest income
|
|
217,035
|
|
|
165,664
|
|
|
613,577
|
|
|
468,347
|
|
||||
|
Bank loan loss provision
|
|
(5,226
|
)
|
|
(6,209
|
)
|
|
(13,791
|
)
|
|
(13,097
|
)
|
||||
|
Net interest income after bank loan loss provision
|
|
$
|
211,809
|
|
|
$
|
159,455
|
|
|
$
|
599,786
|
|
|
$
|
455,250
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Total share-based expense
|
|
$
|
2,167
|
|
|
$
|
3,049
|
|
|
$
|
7,315
|
|
|
$
|
10,421
|
|
|
Income tax benefit related to share-based expense
|
|
$
|
164
|
|
|
$
|
408
|
|
|
$
|
628
|
|
|
$
|
1,379
|
|
|
|
|
Pre-tax compensation costs not yet recognized
|
|
Remaining weighted-average amortization period
|
||
|
|
|
(in thousands)
|
|
(in years)
|
||
|
Employees
|
|
$
|
9,141
|
|
|
2.0
|
|
Independent contractor financial advisors
|
|
$
|
3,635
|
|
|
3.2
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Total share-based expense
|
|
$
|
18,851
|
|
|
$
|
16,863
|
|
|
$
|
69,818
|
|
|
$
|
62,963
|
|
|
Income tax benefit related to share-based expense
|
|
$
|
4,865
|
|
|
$
|
6,574
|
|
|
$
|
18,387
|
|
|
$
|
22,263
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Amortization of DBRSU prepaid compensation asset
|
|
$
|
1,114
|
|
|
$
|
1,240
|
|
|
$
|
3,506
|
|
|
$
|
4,018
|
|
|
Increase/(decrease) in fair value of derivative liability
|
|
(4,691
|
)
|
|
940
|
|
|
(9,356
|
)
|
|
8,792
|
|
||||
|
Net expense/(gain) before tax
|
|
$
|
(3,577
|
)
|
|
$
|
2,180
|
|
|
$
|
(5,850
|
)
|
|
$
|
12,810
|
|
|
Income tax benefit/(expense)
|
|
$
|
(1,010
|
)
|
|
$
|
828
|
|
|
$
|
(2,048
|
)
|
|
$
|
4,776
|
|
|
|
|
Actual
|
|
Requirement for capital
adequacy purposes
|
|
To be well capitalized under regulatory provisions
|
|||||||||||||||
|
$ in thousands
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
RJF as of June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CET1
|
|
$
|
5,496,453
|
|
|
23.8
|
%
|
|
$
|
1,037,662
|
|
|
4.5
|
%
|
|
$
|
1,498,846
|
|
|
6.5
|
%
|
|
Tier 1 capital
|
|
$
|
5,496,453
|
|
|
23.8
|
%
|
|
$
|
1,383,550
|
|
|
6.0
|
%
|
|
$
|
1,844,733
|
|
|
8.0
|
%
|
|
Total capital
|
|
$
|
5,715,394
|
|
|
24.8
|
%
|
|
$
|
1,844,733
|
|
|
8.0
|
%
|
|
$
|
2,305,916
|
|
|
10.0
|
%
|
|
Tier 1 leverage
|
|
$
|
5,496,453
|
|
|
15.6
|
%
|
|
$
|
1,412,321
|
|
|
4.0
|
%
|
|
$
|
1,765,401
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RJF as of September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CET1
|
|
$
|
5,081,335
|
|
|
23.0
|
%
|
|
$
|
994,950
|
|
|
4.5
|
%
|
|
$
|
1,437,150
|
|
|
6.5
|
%
|
|
Tier 1 capital
|
|
$
|
5,081,335
|
|
|
23.0
|
%
|
|
$
|
1,326,600
|
|
|
6.0
|
%
|
|
$
|
1,768,800
|
|
|
8.0
|
%
|
|
Total capital
|
|
$
|
5,293,331
|
|
|
23.9
|
%
|
|
$
|
1,768,800
|
|
|
8.0
|
%
|
|
$
|
2,211,000
|
|
|
10.0
|
%
|
|
Tier 1 leverage
|
|
$
|
5,081,335
|
|
|
15.0
|
%
|
|
$
|
1,359,168
|
|
|
4.0
|
%
|
|
$
|
1,698,960
|
|
|
5.0
|
%
|
|
|
|
Actual
|
|
Requirement for capital
adequacy purposes
|
|
To be well capitalized under regulatory provisions
|
|||||||||||||||
|
$ in thousands
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
RJ Bank as of June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CET1
|
|
$
|
1,972,573
|
|
|
12.5
|
%
|
|
$
|
709,104
|
|
|
4.5
|
%
|
|
$
|
1,024,261
|
|
|
6.5
|
%
|
|
Tier 1 capital
|
|
$
|
1,972,573
|
|
|
12.5
|
%
|
|
$
|
945,472
|
|
|
6.0
|
%
|
|
$
|
1,260,629
|
|
|
8.0
|
%
|
|
Total capital
|
|
$
|
2,169,655
|
|
|
13.8
|
%
|
|
$
|
1,260,629
|
|
|
8.0
|
%
|
|
$
|
1,575,786
|
|
|
10.0
|
%
|
|
Tier 1 leverage
|
|
$
|
1,972,573
|
|
|
8.9
|
%
|
|
$
|
884,969
|
|
|
4.0
|
%
|
|
$
|
1,106,212
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RJ Bank as of September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CET1
|
|
$
|
1,821,306
|
|
|
12.5
|
%
|
|
$
|
654,901
|
|
|
4.5
|
%
|
|
$
|
945,968
|
|
|
6.5
|
%
|
|
Tier 1 capital
|
|
$
|
1,821,306
|
|
|
12.5
|
%
|
|
$
|
873,201
|
|
|
6.0
|
%
|
|
$
|
1,164,268
|
|
|
8.0
|
%
|
|
Total capital
|
|
$
|
2,003,461
|
|
|
13.8
|
%
|
|
$
|
1,164,268
|
|
|
8.0
|
%
|
|
$
|
1,455,335
|
|
|
10.0
|
%
|
|
Tier 1 leverage
|
|
$
|
1,821,306
|
|
|
8.9
|
%
|
|
$
|
816,304
|
|
|
4.0
|
%
|
|
$
|
1,020,379
|
|
|
5.0
|
%
|
|
|
|
As of
|
||||||
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Raymond James & Associates, Inc.:
|
|
|
|
|
||||
|
(Alternative Method elected)
|
|
|
|
|
||||
|
Net capital as a percent of aggregate debit items
|
|
26.96
|
%
|
|
21.37
|
%
|
||
|
Net capital
|
|
$
|
779,130
|
|
|
$
|
589,420
|
|
|
Less: required net capital
|
|
(57,794
|
)
|
|
(55,164
|
)
|
||
|
Excess net capital
|
|
$
|
721,336
|
|
|
$
|
534,256
|
|
|
|
|
As of
|
||||||
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Raymond James Financial Services, Inc.:
|
|
|
|
|
||||
|
(Alternative Method elected)
|
|
|
|
|
||||
|
Net capital
|
|
$
|
27,657
|
|
|
$
|
34,488
|
|
|
Less: required net capital
|
|
(250
|
)
|
|
(250
|
)
|
||
|
Excess net capital
|
|
$
|
27,407
|
|
|
$
|
34,238
|
|
|
|
|
As of
|
||||||
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Raymond James Ltd.:
|
|
|
|
|
||||
|
Risk adjusted capital before minimum
|
|
$
|
94,839
|
|
|
$
|
108,985
|
|
|
Less: required minimum capital
|
|
(250
|
)
|
|
(250
|
)
|
||
|
Risk adjusted capital
|
|
$
|
94,589
|
|
|
$
|
108,735
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
in thousands, except per share amounts
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income for basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to RJF
|
|
$
|
232,258
|
|
|
$
|
183,424
|
|
|
$
|
593,947
|
|
|
$
|
442,746
|
|
|
Less allocation of earnings and dividends to participating securities
|
|
(402
|
)
|
|
(399
|
)
|
|
(1,016
|
)
|
|
(975
|
)
|
||||
|
Net income attributable to RJF common shareholders
|
|
$
|
231,856
|
|
|
$
|
183,025
|
|
|
$
|
592,931
|
|
|
$
|
441,771
|
|
|
Income for diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to RJF
|
|
$
|
232,258
|
|
|
$
|
183,424
|
|
|
$
|
593,947
|
|
|
$
|
442,746
|
|
|
Less allocation of earnings and dividends to participating securities
|
|
(393
|
)
|
|
(391
|
)
|
|
(995
|
)
|
|
(957
|
)
|
||||
|
Net income attributable to RJF common shareholders
|
|
$
|
231,865
|
|
|
$
|
183,033
|
|
|
$
|
592,952
|
|
|
$
|
441,789
|
|
|
Common shares:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average common shares in basic computation
|
|
145,634
|
|
|
143,712
|
|
|
145,156
|
|
|
143,059
|
|
||||
|
Dilutive effect of outstanding stock options and certain RSUs
|
|
3,813
|
|
|
3,391
|
|
|
3,631
|
|
|
3,288
|
|
||||
|
Average common shares used in diluted computation
|
|
149,447
|
|
|
147,103
|
|
|
148,787
|
|
|
146,347
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.59
|
|
|
$
|
1.27
|
|
|
$
|
4.08
|
|
|
$
|
3.09
|
|
|
Diluted
|
|
$
|
1.55
|
|
|
$
|
1.24
|
|
|
$
|
3.99
|
|
|
$
|
3.02
|
|
|
Stock options and certain RSUs excluded from weighted-average diluted common shares because their effect would be antidilutive
|
|
171
|
|
|
365
|
|
|
1,086
|
|
|
1,686
|
|
||||
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Dividends per common share - declared
|
$
|
0.30
|
|
|
$
|
0.22
|
|
|
$
|
0.80
|
|
|
$
|
0.66
|
|
|
Dividends per common share - paid
|
$
|
0.25
|
|
|
$
|
0.22
|
|
|
$
|
0.72
|
|
|
$
|
0.64
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Private Client Group
|
|
$
|
1,286,822
|
|
|
$
|
1,131,452
|
|
|
$
|
3,802,765
|
|
|
$
|
3,263,329
|
|
|
Capital Markets
|
|
250,252
|
|
|
265,433
|
|
|
709,401
|
|
|
762,895
|
|
||||
|
Asset Management
|
|
168,163
|
|
|
125,675
|
|
|
481,970
|
|
|
356,291
|
|
||||
|
RJ Bank
|
|
212,465
|
|
|
158,989
|
|
|
587,036
|
|
|
452,203
|
|
||||
|
Other
|
|
16,223
|
|
|
15,417
|
|
|
53,285
|
|
|
46,885
|
|
||||
|
Intersegment eliminations
|
|
(43,023
|
)
|
|
(33,859
|
)
|
|
(120,729
|
)
|
|
(89,414
|
)
|
||||
|
Total revenues
|
|
$
|
1,890,902
|
|
|
$
|
1,663,107
|
|
|
$
|
5,513,728
|
|
|
$
|
4,792,189
|
|
|
Income/(loss) excluding noncontrolling interests and before provision for income taxes:
|
||||||||||||||||
|
Private Client Group
|
|
$
|
132,274
|
|
|
$
|
127,951
|
|
|
$
|
444,923
|
|
|
$
|
230,681
|
|
|
Capital Markets
|
|
21,787
|
|
|
34,607
|
|
|
42,797
|
|
|
97,302
|
|
||||
|
Asset Management
|
|
58,272
|
|
|
43,270
|
|
|
171,537
|
|
|
122,976
|
|
||||
|
RJ Bank
|
|
129,154
|
|
|
99,990
|
|
|
361,395
|
|
|
296,022
|
|
||||
|
Other
|
|
(23,429
|
)
|
|
(30,804
|
)
|
|
(59,980
|
)
|
|
(100,075
|
)
|
||||
|
Pre-tax income excluding noncontrolling interests
|
|
318,058
|
|
|
275,014
|
|
|
960,672
|
|
|
646,906
|
|
||||
|
Net income/(loss) attributable to noncontrolling interests
|
|
(16
|
)
|
|
1,927
|
|
|
143
|
|
|
(1,147
|
)
|
||||
|
Income including noncontrolling interests and before provision for income taxes
|
|
$
|
318,042
|
|
|
$
|
276,941
|
|
|
$
|
960,815
|
|
|
$
|
645,759
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net interest income/(expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Private Client Group
|
|
$
|
43,201
|
|
|
$
|
35,557
|
|
|
$
|
122,119
|
|
|
$
|
99,615
|
|
|
Capital Markets
|
|
317
|
|
|
489
|
|
|
3,359
|
|
|
5,163
|
|
||||
|
Asset Management
|
|
572
|
|
|
219
|
|
|
1,313
|
|
|
354
|
|
||||
|
RJ Bank
|
|
180,516
|
|
|
145,521
|
|
|
515,678
|
|
|
418,304
|
|
||||
|
Other
|
|
(7,571
|
)
|
|
(16,122
|
)
|
|
(28,892
|
)
|
|
(55,089
|
)
|
||||
|
Net interest income
|
|
$
|
217,035
|
|
|
$
|
165,664
|
|
|
$
|
613,577
|
|
|
$
|
468,347
|
|
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Total assets:
|
|
|
|
|
||||
|
Private Client Group
|
|
$
|
9,248,308
|
|
|
$
|
9,967,320
|
|
|
Capital Markets
|
|
2,336,609
|
|
|
2,396,033
|
|
||
|
Asset Management
|
|
364,743
|
|
|
151,111
|
|
||
|
RJ Bank
|
|
22,808,413
|
|
|
20,611,898
|
|
||
|
Other
|
|
1,606,036
|
|
|
1,757,094
|
|
||
|
Total
|
|
$
|
36,364,109
|
|
|
$
|
34,883,456
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S.
|
|
$
|
1,749,274
|
|
|
$
|
1,552,369
|
|
|
$
|
5,093,473
|
|
|
$
|
4,446,928
|
|
|
Canada
|
|
107,710
|
|
|
86,602
|
|
|
316,390
|
|
|
263,633
|
|
||||
|
Europe
|
|
33,918
|
|
|
24,132
|
|
|
103,865
|
|
|
77,358
|
|
||||
|
Other
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4,270
|
|
||||
|
Total
|
|
$
|
1,890,902
|
|
|
$
|
1,663,107
|
|
|
$
|
5,513,728
|
|
|
$
|
4,792,189
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-tax income/(loss) excluding noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S.
|
|
$
|
303,281
|
|
|
$
|
273,811
|
|
|
$
|
924,734
|
|
|
$
|
644,621
|
|
|
Canada
|
|
16,036
|
|
|
4,732
|
|
|
39,144
|
|
|
9,557
|
|
||||
|
Europe
|
|
(1,259
|
)
|
|
(2,184
|
)
|
|
(3,206
|
)
|
|
(2,771
|
)
|
||||
|
Other
|
|
—
|
|
|
(1,345
|
)
|
|
—
|
|
|
(4,501
|
)
|
||||
|
Total
|
|
$
|
318,058
|
|
|
$
|
275,014
|
|
|
$
|
960,672
|
|
|
$
|
646,906
|
|
|
$ in thousands
|
|
June 30, 2018
|
|
September 30, 2017
|
||||
|
Total assets:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
33,675,646
|
|
|
$
|
32,200,852
|
|
|
Canada
|
|
2,597,696
|
|
|
2,592,480
|
|
||
|
Europe
|
|
81,995
|
|
|
81,090
|
|
||
|
Other
|
|
8,772
|
|
|
9,034
|
|
||
|
Total
|
|
$
|
36,364,109
|
|
|
$
|
34,883,456
|
|
|
INDEX
|
|
|
|
PAGE
|
|
Introduction
|
|
|
Factors affecting “forward-looking statements”
|
|
|
Executive overview
|
|
|
Segments
|
|
|
Reconciliation of GAAP measures to non-GAAP measures
|
|
|
Net interest analysis
|
|
|
Results of Operations
|
|
|
Private Client Group
|
|
|
Capital Markets
|
|
|
Asset Management
|
|
|
RJ Bank
|
|
|
Other
|
|
|
Certain statistical disclosures by bank holding companies
|
|
|
Liquidity and capital resources
|
|
|
Sources of liquidity
|
|
|
Statement of financial condition analysis
|
|
|
Contractual obligations
|
|
|
Regulatory
|
|
|
Critical accounting estimates
|
|
|
Recent accounting developments
|
|
|
Off-balance sheet arrangements
|
|
|
Effects of inflation
|
|
|
Risk management
|
|
|
•
|
Our PCG segment generated net revenues of
$1.28 billion
, a
13%
increase, and pre-tax income of
$132 million
, a
3%
increase. The increase in net revenues was primarily attributable to an increase in securities commissions and fees, driven by increased client assets resulting from higher equity markets and strong financial advisor recruiting and retention. The segment also benefited from higher short-term interest rates, resulting in an increase in net interest income, as well as increased account and service fees related to client cash balances in RJBDP. Non-interest expenses
increased
$148 million
, or
15%
, primarily resulting from increases in compensation, commissions and benefits expenses and business development expenses.
|
|
•
|
The Capital Markets segment generated net revenues of
$242 million
, a
7%
decrease, and pre-tax income of
$22 million
, a
37%
decrease. The decrease in net revenues was primarily driven by lower institutional fixed income commissions and net trading profit, partially offset by a significant increase in merger & acquisition and advisory fee revenues. Non-interest expenses decreased
$4 million
, or
2%
.
|
|
•
|
Our Asset Management segment generated a
34%
increase in net revenues to
$168 million
, while pre-tax income
increased
35%
to
$58 million
. The increase in net revenues was primarily the result of an increase in financial assets under management, which were 49% higher than the prior year, including the addition of $27 billion of assets under management in November 2017 from the Scout Group acquisition. Non-discretionary asset-based administration fees also increased as a result of higher assets in such programs. Non-interest expenses
increased
$27 million
, or
33%
, largely driven by incremental expenses related to the acquisition of the Scout Group.
|
|
•
|
RJ Bank generated a
25%
increase in net revenues to
$188 million
, while pre-tax income
increased
29%
to
$129 million
. The increase in net revenues resulted primarily from an increase in net interest income due to growth in average interest-earning assets as well as an increase in net interest margin. Non-interest expenses
increased
$8 million
, primarily reflecting higher affiliate deposit fees paid to PCG due to an increase in client account balances.
|
|
•
|
Our Other segment reflected a pre-tax loss of
$23 million
, or
24%
less than the loss in the prior year quarter, primarily due a decrease in interest expense on our senior notes payable, due to a lower average balance outstanding and a decrease in the average rate on such balances, as well as an increase in interest income as a result of an increase in interest rates earned on higher corporate cash balances.
|
|
•
|
Our PCG segment generated net revenues of
$3.78 billion
, a
16%
increase, and pre-tax income of
$445 million
, an increase of
93%
over the prior year period, which included $130 million of legal expenses related to the Jay Peak matter. The increase in net revenues was primarily attributable to an increase in securities commissions and fees, driven by increased client assets resulting from higher equity markets and continued strong financial advisor recruiting and retention. The segment also benefited from the impact of higher short-term interest rates, resulting in an increase in account and service fees related to client cash balances in RJBDP and higher net interest income. Non-interest expenses
increased
$317 million
, or
10%
, primarily resulting from increases in compensation, commissions and benefits expenses and communications and information processing expenses, offset by a decrease in the aforementioned legal expenses.
|
|
•
|
The Capital Markets segment generated net revenues of
$689 million
, an
8%
decrease over the prior year period, and pre-tax income declined
56%
to
$43 million
. The decrease in net revenues was primarily due to market-driven decreases in institutional fixed income and equity commissions and net trading profit. Investment banking revenues increased due to higher merger & acquisition and advisory fees, partially offset by lower equity underwriting fees and tax credit fund syndication fees. Non-interest expenses decreased
$7 million
, or
1%
, compared with the prior year period.
|
|
•
|
Our Asset Management segment generated a
35%
increase in net revenues to
$482 million
, and a pre-tax income increase of
39%
to
$172 million
. The increase in net revenues primarily reflected increases in advisory fee revenues from managed programs and, to a lesser degree, non-discretionary asset-based administration fee revenues. Financial assets under management increased 49% over the prior year, aided by the acquisition of the Scout Group, which added $27 billion of additional assets under management in November 2017. Non-interest expenses
increased
$74 million
, or
32%
, primarily resulting from incremental expenses related to the Scout Group acquisition and increased investment sub-advisory fees.
|
|
•
|
RJ Bank generated a
24%
increase in net revenues to
$532 million
, while pre-tax income
increased
22%
to
$361 million
. The increase in net revenues resulted primarily from an increase in net interest income due to growth in interest-earning assets and an increase in net interest margin. Non-interest expenses
increased
$36 million
, or
27%
, primarily reflecting higher affiliate deposit fees paid to PCG due to increased client account balances.
|
|
•
|
Our Other segment reflected a pre-tax loss that was
$40 million
, or
40%
, less than the loss in the prior year period, primarily due to a decrease in net interest expense, lower acquisition-related expenses and not incurring losses on the extinguishment of certain of our senior notes as we did in the prior year period. The decline in net interest expense reflected lower interest expense due to a decrease in the outstanding balance and average interest rate of our senior notes payable, as well as an increase in interest income related to the increased interest rates earned on higher corporate cash balances.
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
% change
|
|
2018
|
|
2017
|
|
% change
|
||||||||||
|
Total company
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenues
|
|
$
|
1,836,595
|
|
|
$
|
1,624,547
|
|
|
13
|
%
|
|
$
|
5,375,388
|
|
|
$
|
4,680,986
|
|
|
15
|
%
|
|
Pre-tax income
|
|
$
|
318,058
|
|
|
$
|
275,014
|
|
|
16
|
%
|
|
$
|
960,672
|
|
|
$
|
646,906
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private Client Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
1,279,120
|
|
|
$
|
1,127,285
|
|
|
13
|
%
|
|
$
|
3,783,986
|
|
|
$
|
3,252,551
|
|
|
16
|
%
|
|
Pre-tax income
|
|
$
|
132,274
|
|
|
$
|
127,951
|
|
|
3
|
%
|
|
$
|
444,923
|
|
|
$
|
230,681
|
|
|
93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Markets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
241,686
|
|
|
$
|
258,909
|
|
|
(7
|
)%
|
|
$
|
688,967
|
|
|
$
|
748,096
|
|
|
(8
|
)%
|
|
Pre-tax income
|
|
$
|
21,787
|
|
|
$
|
34,607
|
|
|
(37
|
)%
|
|
$
|
42,797
|
|
|
$
|
97,302
|
|
|
(56
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
168,155
|
|
|
$
|
125,664
|
|
|
34
|
%
|
|
$
|
481,940
|
|
|
$
|
356,226
|
|
|
35
|
%
|
|
Pre-tax income
|
|
$
|
58,272
|
|
|
$
|
43,270
|
|
|
35
|
%
|
|
$
|
171,537
|
|
|
$
|
122,976
|
|
|
39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
RJ Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
187,820
|
|
|
$
|
150,487
|
|
|
25
|
%
|
|
$
|
531,743
|
|
|
$
|
429,873
|
|
|
24
|
%
|
|
Pre-tax income
|
|
$
|
129,154
|
|
|
$
|
99,990
|
|
|
29
|
%
|
|
$
|
361,395
|
|
|
$
|
296,022
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
(2,235
|
)
|
|
$
|
(7,251
|
)
|
|
69
|
%
|
|
$
|
(3,323
|
)
|
|
$
|
(24,912
|
)
|
|
87
|
%
|
|
Pre-tax loss
|
|
$
|
(23,429
|
)
|
|
$
|
(30,804
|
)
|
|
24
|
%
|
|
$
|
(59,980
|
)
|
|
$
|
(100,075
|
)
|
|
40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intersegment eliminations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
(37,951
|
)
|
|
$
|
(30,547
|
)
|
|
|
|
$
|
(107,925
|
)
|
|
$
|
(80,848
|
)
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended
June 30,
|
||||||||
|
$ in thousands, except per share amounts
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Net income
|
|
$
|
183,424
|
|
|
$
|
593,947
|
|
|
$
|
442,746
|
|
|
Non-GAAP adjustments
:
|
|
|
|
|
|
|
||||||
|
Acquisition-related expenses
|
|
3,366
|
|
|
3,927
|
|
|
17,118
|
|
|||
|
Losses on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
8,282
|
|
|||
|
Jay Peak matter
|
|
—
|
|
|
—
|
|
|
130,000
|
|
|||
|
Sub-total pre-tax non-GAAP adjustments
|
|
3,366
|
|
|
3,927
|
|
|
155,400
|
|
|||
|
Tax effect on non-GAAP adjustments above
|
|
(1,279
|
)
|
|
(1,100
|
)
|
|
(47,299
|
)
|
|||
|
Discrete impact of the Tax Act
|
|
—
|
|
|
117,169
|
|
|
—
|
|
|||
|
Total non-GAAP adjustments, net of tax
|
|
2,087
|
|
|
119,996
|
|
|
108,101
|
|
|||
|
Adjusted net income
|
|
$
|
185,511
|
|
|
$
|
713,943
|
|
|
$
|
550,847
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share
:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.27
|
|
|
$
|
4.08
|
|
|
$
|
3.09
|
|
|
Diluted
|
|
$
|
1.24
|
|
|
$
|
3.99
|
|
|
$
|
3.02
|
|
|
Adjusted basic
|
|
$
|
1.29
|
|
|
$
|
4.91
|
|
|
$
|
3.84
|
|
|
Adjusted diluted
|
|
$
|
1.26
|
|
|
$
|
4.79
|
|
|
$
|
3.76
|
|
|
Effective tax rate
:
|
|
|
|
|
|
|
|||||
|
For the nine months ended June 30, 2018
($ in thousands)
|
|
Pre-tax income including noncontrolling interests
|
|
Provision for income taxes
|
|
Effective tax rate
|
|||||
|
|
|
$
|
960,815
|
|
|
$
|
366,725
|
|
|
38.2
|
%
|
|
Less: discrete impact of the Tax Act
|
|
|
|
117,169
|
|
|
|
||||
|
As adjusted for discrete impact of the Tax Act
|
|
|
|
$
|
249,556
|
|
|
26.0
|
%
|
||
|
|
|
As of
|
||||||||||
|
$ in millions
|
|
June 30, 2018
|
|
September 30, 2017
|
|
June 30, 2017
|
||||||
|
RJBDP
|
|
|
|
|
|
|
||||||
|
RJ Bank
|
|
$
|
19,014
|
|
|
$
|
17,387
|
|
|
$
|
15,964
|
|
|
Third-party banks
|
|
16,971
|
|
|
20,704
|
|
|
22,260
|
|
|||
|
Subtotal RJBDP
|
|
35,985
|
|
|
38,091
|
|
|
38,224
|
|
|||
|
Money market funds
|
|
2,687
|
|
|
1,818
|
|
|
1,846
|
|
|||
|
Client Interest Program
|
|
2,784
|
|
|
3,101
|
|
|
3,254
|
|
|||
|
Total clients’ domestic cash sweep balances
|
|
$
|
41,456
|
|
|
$
|
43,010
|
|
|
$
|
43,324
|
|
|
|
|
Three months ended June 30,
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
$ in thousands
|
|
Average
balance |
|
Interest
inc./exp. |
|
Average
yield/cost |
|
Average
balance |
|
Interest
inc./exp. |
|
Average
yield/cost |
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets segregated pursuant to regulations and other segregated assets
|
|
$
|
2,438,254
|
|
|
$
|
13,544
|
|
|
2.22
|
%
|
|
$
|
3,136,032
|
|
|
$
|
10,151
|
|
|
1.29
|
%
|
|
Securities loaned
|
|
379,609
|
|
|
3,904
|
|
|
4.11
|
%
|
|
396,573
|
|
|
4,016
|
|
|
4.05
|
%
|
||||
|
Trading instruments
|
|
759,504
|
|
|
6,593
|
|
|
3.47
|
%
|
|
661,553
|
|
|
5,499
|
|
|
3.32
|
%
|
||||
|
Available-for-sale securities
|
|
2,643,784
|
|
|
14,212
|
|
|
2.15
|
%
|
|
1,872,822
|
|
|
8,811
|
|
|
1.88
|
%
|
||||
|
Margin loans
|
|
2,687,777
|
|
|
28,393
|
|
|
4.23
|
%
|
|
2,365,850
|
|
|
21,637
|
|
|
3.66
|
%
|
||||
|
Bank loans, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I loans
|
|
7,647,502
|
|
|
85,120
|
|
|
4.40
|
%
|
|
7,190,234
|
|
|
68,765
|
|
|
3.79
|
%
|
||||
|
CRE construction loans
|
|
181,571
|
|
|
2,401
|
|
|
5.23
|
%
|
|
122,616
|
|
|
1,703
|
|
|
5.49
|
%
|
||||
|
CRE loans
|
|
3,258,551
|
|
|
34,188
|
|
|
4.15
|
%
|
|
2,944,902
|
|
|
25,145
|
|
|
3.38
|
%
|
||||
|
Tax-exempt loans
|
|
1,190,878
|
|
|
7,673
|
|
|
2.58
|
%
|
|
918,606
|
|
|
5,955
|
|
|
2.59
|
%
|
||||
|
Residential mortgage loans
|
|
3,514,327
|
|
|
27,257
|
|
|
3.10
|
%
|
|
2,867,452
|
|
|
21,435
|
|
|
2.96
|
%
|
||||
|
SBL
|
|
2,740,641
|
|
|
29,511
|
|
|
4.26
|
%
|
|
2,173,748
|
|
|
19,009
|
|
|
3.46
|
%
|
||||
|
Loans held for sale
|
|
109,449
|
|
|
1,185
|
|
|
4.34
|
%
|
|
145,811
|
|
|
1,294
|
|
|
3.74
|
%
|
||||
|
Total bank loans, net
|
|
18,642,919
|
|
|
187,335
|
|
|
4.04
|
%
|
|
16,363,369
|
|
|
143,306
|
|
|
3.55
|
%
|
||||
|
Loans to financial advisors, net
|
|
904,541
|
|
|
3,853
|
|
|
1.70
|
%
|
|
849,767
|
|
|
3,360
|
|
|
1.58
|
%
|
||||
|
Corporate cash and all other
|
|
3,357,914
|
|
|
13,508
|
|
|
1.61
|
%
|
|
3,186,368
|
|
|
7,444
|
|
|
0.93
|
%
|
||||
|
Total interest-earning assets
|
|
$
|
31,814,302
|
|
|
$
|
271,342
|
|
|
3.41
|
%
|
|
$
|
28,832,334
|
|
|
$
|
204,224
|
|
|
2.83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Bank deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$
|
389,393
|
|
|
$
|
1,589
|
|
|
1.64
|
%
|
|
$
|
287,365
|
|
|
$
|
1,042
|
|
|
1.45
|
%
|
|
Money market, savings and NOW accounts
|
|
18,423,342
|
|
|
17,219
|
|
|
0.37
|
%
|
|
15,870,566
|
|
|
3,202
|
|
|
0.08
|
%
|
||||
|
Securities borrowed
|
|
170,588
|
|
|
2,067
|
|
|
4.85
|
%
|
|
102,206
|
|
|
1,866
|
|
|
7.30
|
%
|
||||
|
Trading instruments sold but not yet purchased
|
|
278,954
|
|
|
2,071
|
|
|
2.97
|
%
|
|
292,000
|
|
|
1,773
|
|
|
2.43
|
%
|
||||
|
Brokerage client payables
|
|
4,061,248
|
|
|
4,463
|
|
|
0.44
|
%
|
|
4,584,302
|
|
|
1,121
|
|
|
0.10
|
%
|
||||
|
Other borrowings
|
|
901,290
|
|
|
5,236
|
|
|
2.32
|
%
|
|
859,373
|
|
|
4,195
|
|
|
1.95
|
%
|
||||
|
Senior notes payable
|
|
1,549,185
|
|
|
18,170
|
|
|
4.69
|
%
|
|
1,629,648
|
|
|
21,981
|
|
|
5.40
|
%
|
||||
|
Other
|
|
215,734
|
|
|
3,492
|
|
|
6.47
|
%
|
|
274,281
|
|
|
3,380
|
|
|
4.93
|
%
|
||||
|
Total interest-bearing liabilities
|
|
$
|
25,989,734
|
|
|
$
|
54,307
|
|
|
0.84
|
%
|
|
$
|
23,899,741
|
|
|
$
|
38,560
|
|
|
0.65
|
%
|
|
Net interest income
|
|
|
|
$
|
217,035
|
|
|
|
|
|
|
$
|
165,664
|
|
|
|
||||||
|
|
|
Nine months ended June 30,
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
$ in thousands
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/cost
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/cost
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets segregated pursuant to regulations and other segregated assets
|
|
$
|
2,751,748
|
|
|
$
|
39,608
|
|
|
1.92
|
%
|
|
$
|
3,391,420
|
|
|
$
|
26,310
|
|
|
1.03
|
%
|
|
Securities loaned
|
|
361,026
|
|
|
10,353
|
|
|
3.82
|
%
|
|
467,520
|
|
|
10,662
|
|
|
3.04
|
%
|
||||
|
Trading instruments
|
|
689,129
|
|
|
17,064
|
|
|
3.30
|
%
|
|
647,118
|
|
|
15,896
|
|
|
3.28
|
%
|
||||
|
Available-for-sale securities
|
|
2,466,393
|
|
|
37,419
|
|
|
2.02
|
%
|
|
1,404,869
|
|
|
17,886
|
|
|
1.70
|
%
|
||||
|
Margin loans
|
|
2,558,510
|
|
|
77,374
|
|
|
4.03
|
%
|
|
2,392,261
|
|
|
61,930
|
|
|
3.45
|
%
|
||||
|
Bank loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I loans
|
|
7,537,590
|
|
|
237,083
|
|
|
4.15
|
%
|
|
7,344,545
|
|
|
209,027
|
|
|
3.76
|
%
|
||||
|
CRE construction loans
|
|
166,026
|
|
|
6,331
|
|
|
5.03
|
%
|
|
131,996
|
|
|
4,730
|
|
|
4.73
|
%
|
||||
|
CRE loans
|
|
3,159,911
|
|
|
95,196
|
|
|
3.97
|
%
|
|
2,760,836
|
|
|
71,090
|
|
|
3.40
|
%
|
||||
|
Tax-exempt loans
|
|
1,125,882
|
|
|
21,734
|
|
|
2.57
|
%
|
|
860,627
|
|
|
16,695
|
|
|
2.59
|
%
|
||||
|
Residential mortgage loans
|
|
3,362,635
|
|
|
77,790
|
|
|
3.08
|
%
|
|
2,721,116
|
|
|
60,411
|
|
|
2.93
|
%
|
||||
|
SBL
|
|
2,594,329
|
|
|
78,203
|
|
|
3.98
|
%
|
|
2,052,784
|
|
|
50,948
|
|
|
3.27
|
%
|
||||
|
Loans held for sale
|
|
123,418
|
|
|
3,542
|
|
|
3.83
|
%
|
|
154,617
|
|
|
3,716
|
|
|
3.34
|
%
|
||||
|
Total bank loans, net
|
|
18,069,791
|
|
|
519,879
|
|
|
3.85
|
%
|
|
16,026,521
|
|
|
416,617
|
|
|
3.51
|
%
|
||||
|
Loans to financial advisors, net
|
|
882,640
|
|
|
10,815
|
|
|
1.63
|
%
|
|
842,522
|
|
|
9,937
|
|
|
1.57
|
%
|
||||
|
Corporate cash and all other
|
|
3,783,653
|
|
|
39,405
|
|
|
1.39
|
%
|
|
3,318,560
|
|
|
20,312
|
|
|
0.82
|
%
|
||||
|
Total interest-earning assets
|
|
$
|
31,562,890
|
|
|
$
|
751,917
|
|
|
3.18
|
%
|
|
$
|
28,490,791
|
|
|
$
|
579,550
|
|
|
2.71
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
|
$
|
352,893
|
|
|
$
|
4,213
|
|
|
1.60
|
%
|
|
$
|
290,800
|
|
|
$
|
3,176
|
|
|
1.46
|
%
|
|
Savings, money market and NOW accounts
|
|
18,192,714
|
|
|
34,291
|
|
|
0.25
|
%
|
|
15,215,209
|
|
|
7,248
|
|
|
0.06
|
%
|
||||
|
Securities borrowed
|
|
149,632
|
|
|
5,239
|
|
|
4.67
|
%
|
|
111,156
|
|
|
5,038
|
|
|
6.04
|
%
|
||||
|
Trading instruments sold but not yet purchased
|
|
268,193
|
|
|
5,397
|
|
|
2.68
|
%
|
|
298,814
|
|
|
4,561
|
|
|
2.04
|
%
|
||||
|
Brokerage client payables
|
|
4,289,236
|
|
|
10,216
|
|
|
0.32
|
%
|
|
4,799,463
|
|
|
2,649
|
|
|
0.07
|
%
|
||||
|
Other borrowings
|
|
919,342
|
|
|
16,523
|
|
|
2.40
|
%
|
|
804,672
|
|
|
11,822
|
|
|
1.96
|
%
|
||||
|
Senior notes payable
|
|
1,549,034
|
|
|
54,530
|
|
|
4.69
|
%
|
|
1,642,703
|
|
|
70,345
|
|
|
5.71
|
%
|
||||
|
Other
|
|
227,746
|
|
|
7,931
|
|
|
4.64
|
%
|
|
266,599
|
|
|
6,364
|
|
|
3.18
|
%
|
||||
|
Total interest-bearing liabilities
|
|
$
|
25,948,790
|
|
|
$
|
138,340
|
|
|
0.71
|
%
|
|
$
|
23,429,416
|
|
|
$
|
111,203
|
|
|
0.63
|
%
|
|
Net interest income
|
|
|
|
|
$
|
613,577
|
|
|
|
|
|
|
|
|
$
|
468,347
|
|
|
|
|
||
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
% change
|
|
2018
|
|
2017
|
|
% change
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities commissions and fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fee-based accounts
|
|
$
|
641,317
|
|
|
$
|
518,281
|
|
|
24
|
%
|
|
$
|
1,861,296
|
|
|
$
|
1,476,319
|
|
|
26
|
%
|
|
Mutual funds
|
|
154,431
|
|
|
160,323
|
|
|
(4
|
)%
|
|
487,438
|
|
|
484,458
|
|
|
1
|
%
|
||||
|
Insurance and annuity products
|
|
97,444
|
|
|
97,657
|
|
|
—
|
|
|
307,956
|
|
|
288,833
|
|
|
7
|
%
|
||||
|
Equity products
|
|
77,639
|
|
|
77,933
|
|
|
—
|
|
|
249,443
|
|
|
233,237
|
|
|
7
|
%
|
||||
|
Fixed income products
|
|
29,322
|
|
|
25,747
|
|
|
14
|
%
|
|
86,271
|
|
|
86,834
|
|
|
(1
|
)%
|
||||
|
New issue sales credits
|
|
14,512
|
|
|
22,542
|
|
|
(36
|
)%
|
|
35,524
|
|
|
62,903
|
|
|
(44
|
)%
|
||||
|
Subtotal securities commissions and fees
|
|
1,014,665
|
|
|
902,483
|
|
|
12
|
%
|
|
3,027,928
|
|
|
2,632,584
|
|
|
15
|
%
|
||||
|
Interest income
|
|
50,903
|
|
|
39,724
|
|
|
28
|
%
|
|
140,898
|
|
|
110,393
|
|
|
28
|
%
|
||||
|
Account and service fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual fund and annuity service fees
|
|
84,720
|
|
|
72,642
|
|
|
17
|
%
|
|
245,442
|
|
|
211,808
|
|
|
16
|
%
|
||||
|
RJBDP fees - third-party banks
|
|
70,381
|
|
|
57,160
|
|
|
23
|
%
|
|
197,744
|
|
|
140,910
|
|
|
40
|
%
|
||||
|
Affiliate deposit account servicing fees from RJ Bank
|
|
23,428
|
|
|
18,874
|
|
|
24
|
%
|
|
66,890
|
|
|
46,719
|
|
|
43
|
%
|
||||
|
Client account and service fees
|
|
25,795
|
|
|
24,961
|
|
|
3
|
%
|
|
72,302
|
|
|
75,553
|
|
|
(4
|
)%
|
||||
|
Client transaction fees and other
|
|
5,606
|
|
|
6,184
|
|
|
(9
|
)%
|
|
17,526
|
|
|
19,640
|
|
|
(11
|
)%
|
||||
|
Subtotal account and service fees
|
|
209,930
|
|
|
179,821
|
|
|
17
|
%
|
|
599,904
|
|
|
494,630
|
|
|
21
|
%
|
||||
|
Other
|
|
11,324
|
|
|
9,424
|
|
|
20
|
%
|
|
34,035
|
|
|
25,722
|
|
|
32
|
%
|
||||
|
Total revenues
|
|
1,286,822
|
|
|
1,131,452
|
|
|
14
|
%
|
|
3,802,765
|
|
|
3,263,329
|
|
|
17
|
%
|
||||
|
Interest expense
|
|
(7,702
|
)
|
|
(4,167
|
)
|
|
85
|
%
|
|
(18,779
|
)
|
|
(10,778
|
)
|
|
74
|
%
|
||||
|
Net revenues
|
|
1,279,120
|
|
|
1,127,285
|
|
|
13
|
%
|
|
3,783,986
|
|
|
3,252,551
|
|
|
16
|
%
|
||||
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Sales commissions
|
|
758,461
|
|
|
672,894
|
|
|
13
|
%
|
|
2,257,678
|
|
|
1,958,794
|
|
|
15
|
%
|
||||
|
Admin & incentive compensation and benefit costs
|
|
215,124
|
|
|
183,956
|
|
|
17
|
%
|
|
623,730
|
|
|
528,043
|
|
|
18
|
%
|
||||
|
Communications and information processing
|
|
58,532
|
|
|
49,449
|
|
|
18
|
%
|
|
174,312
|
|
|
139,892
|
|
|
25
|
%
|
||||
|
Occupancy and equipment costs
|
|
38,080
|
|
|
35,662
|
|
|
7
|
%
|
|
114,059
|
|
|
107,546
|
|
|
6
|
%
|
||||
|
Business development
|
|
38,943
|
|
|
26,604
|
|
|
46
|
%
|
|
84,261
|
|
|
74,868
|
|
|
13
|
%
|
||||
|
Jay Peak matter
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,000
|
|
|
(100
|
)%
|
||||
|
Other
|
|
37,706
|
|
|
30,769
|
|
|
23
|
%
|
|
85,023
|
|
|
82,727
|
|
|
3
|
%
|
||||
|
Total non-interest expenses
|
|
1,146,846
|
|
|
999,334
|
|
|
15
|
%
|
|
3,339,063
|
|
|
3,021,870
|
|
|
10
|
%
|
||||
|
Pre-tax income
|
|
$
|
132,274
|
|
|
$
|
127,951
|
|
|
3
|
%
|
|
$
|
444,923
|
|
|
$
|
230,681
|
|
|
93
|
%
|
|
|
|
As of
|
|
% change from
|
||||||||||||||
|
$ in billions
|
|
June 30, 2018
|
|
September 30, 2017
|
|
June 30, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
||||||||
|
PCG assets under administration
|
|
$
|
719.5
|
|
|
$
|
659.5
|
|
|
$
|
631.5
|
|
|
9
|
%
|
|
14
|
%
|
|
PCG assets in fee-based accounts
|
|
$
|
343.1
|
|
|
$
|
294.5
|
|
|
$
|
276.9
|
|
|
17
|
%
|
|
24
|
%
|
|
|
June 30, 2018
|
|
September 30, 2017
|
|
June 30, 2017
|
|||
|
Employees
|
3,126
|
|
|
3,041
|
|
|
2,996
|
|
|
Independent Contractors
|
4,593
|
|
(1)
|
4,305
|
|
|
4,289
|
|
|
Total advisors
|
7,719
|
|
|
7,346
|
|
|
7,285
|
|
|
(1)
|
Includes 126 registered individuals who met the requirements to be classified as financial advisors in fiscal year 2018 following our periodic review procedures.
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
% change
|
|
2018
|
|
2017
|
|
% change
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities commissions and fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
|
$
|
56,793
|
|
|
$
|
58,864
|
|
|
(4
|
)%
|
|
$
|
156,328
|
|
|
$
|
182,830
|
|
|
(14
|
)%
|
|
Fixed income
|
|
49,908
|
|
|
65,820
|
|
|
(24
|
)%
|
|
169,306
|
|
|
205,854
|
|
|
(18
|
)%
|
||||
|
Subtotal securities commissions and fees
|
|
106,701
|
|
|
124,684
|
|
|
(14
|
)%
|
|
325,634
|
|
|
388,684
|
|
|
(16
|
)%
|
||||
|
Equity underwriting fees
|
|
16,594
|
|
|
19,172
|
|
|
(13
|
)%
|
|
38,361
|
|
|
55,953
|
|
|
(31
|
)%
|
||||
|
Merger & acquisition and advisory fees
|
|
84,737
|
|
|
62,983
|
|
|
35
|
%
|
|
200,209
|
|
|
143,919
|
|
|
39
|
%
|
||||
|
Fixed income investment banking
|
|
9,947
|
|
|
12,296
|
|
|
(19
|
)%
|
|
29,291
|
|
|
31,694
|
|
|
(8
|
)%
|
||||
|
Tax credit funds syndication fees
|
|
3,771
|
|
|
9,581
|
|
|
(61
|
)%
|
|
17,906
|
|
|
35,884
|
|
|
(50
|
)%
|
||||
|
Subtotal investment banking
|
|
115,049
|
|
|
104,032
|
|
|
11
|
%
|
|
285,767
|
|
|
267,450
|
|
|
7
|
%
|
||||
|
Investment advisory fees
|
|
5,115
|
|
|
3,811
|
|
|
34
|
%
|
|
19,269
|
|
|
14,712
|
|
|
31
|
%
|
||||
|
Net trading profit
|
|
10,343
|
|
|
22,563
|
|
|
(54
|
)%
|
|
42,722
|
|
|
57,208
|
|
|
(25
|
)%
|
||||
|
Interest income
|
|
8,883
|
|
|
7,013
|
|
|
27
|
%
|
|
23,793
|
|
|
19,962
|
|
|
19
|
%
|
||||
|
Other
|
|
4,161
|
|
|
3,330
|
|
|
25
|
%
|
|
12,216
|
|
|
14,879
|
|
|
(18
|
)%
|
||||
|
Total revenues
|
|
250,252
|
|
|
265,433
|
|
|
(6
|
)%
|
|
709,401
|
|
|
762,895
|
|
|
(7
|
)%
|
||||
|
Interest expense
|
|
(8,566
|
)
|
|
(6,524
|
)
|
|
31
|
%
|
|
(20,434
|
)
|
|
(14,799
|
)
|
|
38
|
%
|
||||
|
Net revenues
|
|
241,686
|
|
|
258,909
|
|
|
(7
|
)%
|
|
688,967
|
|
|
748,096
|
|
|
(8
|
)%
|
||||
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales commissions
|
|
35,533
|
|
|
44,259
|
|
|
(20
|
)%
|
|
112,557
|
|
|
140,628
|
|
|
(20
|
)%
|
||||
|
Admin & incentive compensation and benefit costs
|
|
124,830
|
|
|
122,984
|
|
|
2
|
%
|
|
357,603
|
|
|
339,140
|
|
|
5
|
%
|
||||
|
Communications and information processing
|
|
18,122
|
|
|
16,506
|
|
|
10
|
%
|
|
54,943
|
|
|
52,114
|
|
|
5
|
%
|
||||
|
Occupancy and equipment costs
|
|
8,293
|
|
|
8,161
|
|
|
2
|
%
|
|
25,374
|
|
|
25,141
|
|
|
1
|
%
|
||||
|
Business development
|
|
12,259
|
|
|
9,308
|
|
|
32
|
%
|
|
34,576
|
|
|
28,648
|
|
|
21
|
%
|
||||
|
Losses and non-interest expenses of real estate partnerships held by consolidated VIEs
|
|
3,187
|
|
|
2,733
|
|
|
17
|
%
|
|
8,704
|
|
|
10,107
|
|
|
(14
|
)%
|
||||
|
Other
|
|
20,858
|
|
|
23,225
|
|
|
(10
|
)%
|
|
60,974
|
|
|
65,493
|
|
|
(7
|
)%
|
||||
|
Total non-interest expenses
|
|
223,082
|
|
|
227,176
|
|
|
(2
|
)%
|
|
654,731
|
|
|
661,271
|
|
|
(1
|
)%
|
||||
|
Income before taxes and including noncontrolling interests
|
|
18,604
|
|
|
31,733
|
|
|
(41
|
)%
|
|
34,236
|
|
|
86,825
|
|
|
(61
|
)%
|
||||
|
Noncontrolling interests
|
|
(3,183
|
)
|
|
(2,874
|
)
|
|
(11
|
)%
|
|
(8,561
|
)
|
|
(10,477
|
)
|
|
18
|
%
|
||||
|
Pre-tax income excluding noncontrolling interests
|
|
$
|
21,787
|
|
|
$
|
34,607
|
|
|
(37
|
)%
|
|
$
|
42,797
|
|
|
$
|
97,302
|
|
|
(56
|
)%
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
% change
|
|
2018
|
|
2017
|
|
% change
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment advisory and related administrative fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Managed programs
|
|
$
|
117,037
|
|
|
$
|
84,009
|
|
|
39
|
%
|
|
$
|
334,588
|
|
|
$
|
237,694
|
|
|
41
|
%
|
|
Non-discretionary asset-based administration
|
|
28,761
|
|
|
23,365
|
|
|
23
|
%
|
|
84,627
|
|
|
66,179
|
|
|
28
|
%
|
||||
|
Subtotal investment advisory and related administrative fees
|
|
145,798
|
|
|
107,374
|
|
|
36
|
%
|
|
419,215
|
|
|
303,873
|
|
|
38
|
%
|
||||
|
Account and service fees and other
|
|
22,365
|
|
|
18,301
|
|
|
22
|
%
|
|
62,755
|
|
|
52,418
|
|
|
20
|
%
|
||||
|
Total revenues
|
|
168,163
|
|
|
125,675
|
|
|
34
|
%
|
|
481,970
|
|
|
356,291
|
|
|
35
|
%
|
||||
|
Interest expense
|
|
(8
|
)
|
|
(11
|
)
|
|
(27
|
)%
|
|
(30
|
)
|
|
(65
|
)
|
|
(54
|
)%
|
||||
|
Net revenues
|
|
168,155
|
|
|
125,664
|
|
|
34
|
%
|
|
481,940
|
|
|
356,226
|
|
|
35
|
%
|
||||
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
|
44,975
|
|
|
32,576
|
|
|
38
|
%
|
|
126,481
|
|
|
91,602
|
|
|
38
|
%
|
||||
|
Communications and information processing
|
|
9,765
|
|
|
7,810
|
|
|
25
|
%
|
|
28,569
|
|
|
21,840
|
|
|
31
|
%
|
||||
|
Occupancy and equipment costs
|
|
1,994
|
|
|
1,273
|
|
|
57
|
%
|
|
5,292
|
|
|
3,642
|
|
|
45
|
%
|
||||
|
Business development
|
|
2,804
|
|
|
2,439
|
|
|
15
|
%
|
|
8,624
|
|
|
7,463
|
|
|
16
|
%
|
||||
|
Investment sub-advisory fees
|
|
22,452
|
|
|
19,405
|
|
|
16
|
%
|
|
66,369
|
|
|
54,814
|
|
|
21
|
%
|
||||
|
Other
|
|
26,022
|
|
|
17,625
|
|
|
48
|
%
|
|
68,596
|
|
|
50,295
|
|
|
36
|
%
|
||||
|
Total non-interest expenses
|
|
108,012
|
|
|
81,128
|
|
|
33
|
%
|
|
303,931
|
|
|
229,656
|
|
|
32
|
%
|
||||
|
Income before taxes and including noncontrolling interests
|
|
60,143
|
|
|
44,536
|
|
|
35
|
%
|
|
178,009
|
|
|
126,570
|
|
|
41
|
%
|
||||
|
Noncontrolling interests
|
|
1,871
|
|
|
1,266
|
|
|
48
|
%
|
|
6,472
|
|
|
3,594
|
|
|
80
|
%
|
||||
|
Pre-tax income excluding noncontrolling interests
|
|
$
|
58,272
|
|
|
$
|
43,270
|
|
|
35
|
%
|
|
$
|
171,537
|
|
|
$
|
122,976
|
|
|
39
|
%
|
|
$ in millions
|
|
June 30, 2018
|
|
September 30, 2017
|
|
June 30, 2017
|
||||||
|
Asset management services division of RJ&A (“AMS”)
|
|
$
|
78,897
|
|
|
$
|
69,962
|
|
|
$
|
65,591
|
|
|
Carillon Tower Advisers and affiliates (“Carillon Tower”)
|
|
62,210
|
|
|
31,831
|
|
|
30,694
|
|
|||
|
Subtotal financial assets under management
|
|
141,107
|
|
|
101,793
|
|
|
96,285
|
|
|||
|
Less: Assets managed for affiliated entities
|
|
(5,573
|
)
|
|
(5,397
|
)
|
|
(5,246
|
)
|
|||
|
Total financial assets under management
|
|
$
|
135,534
|
|
|
$
|
96,396
|
|
|
$
|
91,039
|
|
|
$ in millions
|
|
June 30, 2018
|
|
September 30, 2017
|
|
June 30, 2017
|
||||||
|
Equity
|
|
$
|
61,316
|
|
|
$
|
48,936
|
|
|
$
|
46,439
|
|
|
Fixed
|
|
32,936
|
|
|
11,814
|
|
|
11,557
|
|
|||
|
Balanced
|
|
46,855
|
|
|
41,043
|
|
|
38,289
|
|
|||
|
Total financial assets under management
|
|
$
|
141,107
|
|
|
$
|
101,793
|
|
|
$
|
96,285
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in millions
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Financial assets under management at beginning of period
|
|
$
|
137,842
|
|
|
$
|
90,664
|
|
|
$
|
101,793
|
|
|
$
|
81,729
|
|
|
Carillon Tower:
|
|
|
|
|
|
|
|
|
||||||||
|
Scout group acquisition
|
|
—
|
|
|
—
|
|
|
27,087
|
|
|
—
|
|
||||
|
Other - net inflows/(outflows)
|
|
(544
|
)
|
|
517
|
|
|
862
|
|
|
374
|
|
||||
|
AMS - net inflows
|
|
2,348
|
|
|
2,732
|
|
|
7,283
|
|
|
7,200
|
|
||||
|
Net market appreciation in asset values
|
|
1,461
|
|
|
2,372
|
|
|
4,082
|
|
|
6,982
|
|
||||
|
Financial assets under management at end of period
|
|
$
|
141,107
|
|
|
$
|
96,285
|
|
|
$
|
141,107
|
|
|
$
|
96,285
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
% change
|
|
2018
|
|
2017
|
|
% change
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
205,161
|
|
|
$
|
154,023
|
|
|
33
|
%
|
|
$
|
570,971
|
|
|
$
|
440,634
|
|
|
30
|
%
|
|
Interest expense
|
|
(24,645
|
)
|
|
(8,502
|
)
|
|
190
|
%
|
|
(55,293
|
)
|
|
(22,330
|
)
|
|
148
|
%
|
||||
|
Net interest income
|
|
180,516
|
|
|
145,521
|
|
|
24
|
%
|
|
515,678
|
|
|
418,304
|
|
|
23
|
%
|
||||
|
Other
|
|
7,304
|
|
|
4,966
|
|
|
47
|
%
|
|
16,065
|
|
|
11,569
|
|
|
39
|
%
|
||||
|
Net revenues
|
|
187,820
|
|
|
150,487
|
|
|
25
|
%
|
|
531,743
|
|
|
429,873
|
|
|
24
|
%
|
||||
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
|
11,037
|
|
|
8,735
|
|
|
26
|
%
|
|
30,106
|
|
|
25,233
|
|
|
19
|
%
|
||||
|
Communications and information processing
|
|
2,227
|
|
|
1,972
|
|
|
13
|
%
|
|
7,159
|
|
|
5,741
|
|
|
25
|
%
|
||||
|
Loan loss provision
|
|
5,226
|
|
|
6,209
|
|
|
(16
|
)%
|
|
13,791
|
|
|
13,097
|
|
|
5
|
%
|
||||
|
FDIC insurance premiums
|
|
5,437
|
|
|
4,006
|
|
|
36
|
%
|
|
15,094
|
|
|
12,576
|
|
|
20
|
%
|
||||
|
Affiliate deposit account servicing fees to PCG
|
|
23,428
|
|
|
18,874
|
|
|
24
|
%
|
|
66,890
|
|
|
46,719
|
|
|
43
|
%
|
||||
|
Other
|
|
11,311
|
|
|
10,701
|
|
|
6
|
%
|
|
37,308
|
|
|
30,485
|
|
|
22
|
%
|
||||
|
Total non-interest expenses
|
|
58,666
|
|
|
50,497
|
|
|
16
|
%
|
|
170,348
|
|
|
133,851
|
|
|
27
|
%
|
||||
|
Pre-tax income
|
|
$
|
129,154
|
|
|
$
|
99,990
|
|
|
29
|
%
|
|
$
|
361,395
|
|
|
$
|
296,022
|
|
|
22
|
%
|
|
|
|
Three months ended June 30,
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
$ in thousands
|
|
Average
balance |
|
Interest
inc./exp. |
|
Average
yield/ cost |
|
Average
balance |
|
Interest
inc./exp. |
|
Average
yield/ cost |
||||||||||
|
Interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash
|
|
$
|
659,563
|
|
|
$
|
2,949
|
|
|
1.79
|
%
|
|
$
|
573,048
|
|
|
$
|
1,468
|
|
|
1.03
|
%
|
|
Available-for-sale securities
|
|
2,534,373
|
|
|
13,369
|
|
|
2.11
|
%
|
|
1,741,328
|
|
|
8,229
|
|
|
1.89
|
%
|
||||
|
Bank loans, net of unearned income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I loans
|
|
7,647,502
|
|
|
85,120
|
|
|
4.40
|
%
|
|
7,190,234
|
|
|
68,765
|
|
|
3.79
|
%
|
||||
|
CRE construction loans
|
|
181,571
|
|
|
2,401
|
|
|
5.23
|
%
|
|
122,616
|
|
|
1,703
|
|
|
5.49
|
%
|
||||
|
CRE loans
|
|
3,258,551
|
|
|
34,188
|
|
|
4.15
|
%
|
|
2,944,902
|
|
|
25,145
|
|
|
3.38
|
%
|
||||
|
Tax-exempt loans
|
|
1,190,878
|
|
|
7,673
|
|
|
3.41
|
%
|
|
918,606
|
|
|
5,955
|
|
|
3.99
|
%
|
||||
|
Residential mortgage loans
|
|
3,514,327
|
|
|
27,257
|
|
|
3.10
|
%
|
|
2,867,452
|
|
|
21,435
|
|
|
2.96
|
%
|
||||
|
SBL
|
|
2,740,641
|
|
|
29,511
|
|
|
4.26
|
%
|
|
2,173,748
|
|
|
19,009
|
|
|
3.46
|
%
|
||||
|
Loans held for sale
|
|
109,449
|
|
|
1,185
|
|
|
4.34
|
%
|
|
145,811
|
|
|
1,294
|
|
|
3.74
|
%
|
||||
|
Total loans, net
|
|
18,642,919
|
|
|
187,335
|
|
|
4.04
|
%
|
|
16,363,369
|
|
|
143,306
|
|
|
3.55
|
%
|
||||
|
FHLB stock, Federal Reserve Bank of Atlanta (“FRB”) stock, and other
|
|
133,586
|
|
|
1,508
|
|
|
4.53
|
%
|
|
139,935
|
|
|
1,020
|
|
|
2.92
|
%
|
||||
|
Total interest-earning banking assets
|
|
21,970,441
|
|
|
$
|
205,161
|
|
|
3.75
|
%
|
|
18,817,680
|
|
|
$
|
154,023
|
|
|
3.32
|
%
|
||
|
Non-interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized loss on available-for-sale securities
|
|
(57,192
|
)
|
|
|
|
|
|
|
|
(5,917
|
)
|
|
|
|
|
|
|
||||
|
Allowance for loan losses
|
|
(195,175
|
)
|
|
|
|
|
|
|
|
(186,870
|
)
|
|
|
|
|
||||||
|
Other assets
|
|
366,590
|
|
|
|
|
|
|
|
|
392,081
|
|
|
|
|
|
|
|
||||
|
Total non-interest-earning banking assets
|
|
114,223
|
|
|
|
|
|
|
|
|
199,294
|
|
|
|
|
|
|
|
||||
|
Total banking assets
|
|
$
|
22,084,664
|
|
|
|
|
|
|
|
|
$
|
19,016,974
|
|
|
|
|
|
|
|
||
|
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Certificates of deposit
|
|
$
|
389,393
|
|
|
$
|
1,589
|
|
|
1.64
|
%
|
|
$
|
287,365
|
|
|
$
|
1,042
|
|
|
1.45
|
%
|
|
Savings, money market, and NOW accounts
|
|
18,634,108
|
|
|
18,104
|
|
|
0.39
|
%
|
|
16,102,703
|
|
|
3,763
|
|
|
0.09
|
%
|
||||
|
FHLB advances and other
|
|
1,059,154
|
|
|
4,952
|
|
|
1.85
|
%
|
|
789,896
|
|
|
3,697
|
|
|
1.85
|
%
|
||||
|
Total interest-bearing banking liabilities
|
|
20,082,655
|
|
|
$
|
24,645
|
|
|
0.49
|
%
|
|
17,179,964
|
|
|
$
|
8,502
|
|
|
0.20
|
%
|
||
|
Non-interest-bearing banking liabilities
|
|
62,424
|
|
|
|
|
|
|
|
|
72,294
|
|
|
|
|
|
|
|
||||
|
Total banking liabilities
|
|
20,145,079
|
|
|
|
|
|
|
|
|
17,252,258
|
|
|
|
|
|
|
|
||||
|
Total banking shareholder’s equity
|
|
1,939,585
|
|
|
|
|
|
|
|
|
1,764,716
|
|
|
|
|
|
|
|
||||
|
Total banking liabilities and shareholder’s equity
|
|
$
|
22,084,664
|
|
|
|
|
|
|
|
|
$
|
19,016,974
|
|
|
|
|
|
|
|
||
|
Excess of interest-earning banking assets over interest-bearing banking liabilities/net interest income
|
|
$
|
1,887,786
|
|
|
$
|
180,516
|
|
|
|
|
$
|
1,637,716
|
|
|
$
|
145,521
|
|
|
|
||
|
Bank net interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Spread
|
|
|
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
|
|
3.12
|
%
|
||||
|
Margin (net yield on interest-earning banking assets)
|
|
|
|
|
|
|
|
3.30
|
%
|
|
|
|
|
|
|
|
3.14
|
%
|
||||
|
Ratio of interest-earning banking assets to interest-bearing banking liabilities
|
|
|
|
|
|
|
|
109.40
|
%
|
|
|
|
|
|
|
109.53
|
%
|
|||||
|
|
|
Three months ended June 30,
|
||||||||||
|
|
|
2018 compared to 2017
|
||||||||||
|
|
|
Increase/(decrease) due to
|
||||||||||
|
$ in thousands
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
Interest revenue:
|
|
|
|
|
|
|
||||||
|
Interest-earning banking assets:
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
222
|
|
|
$
|
1,259
|
|
|
$
|
1,481
|
|
|
Available-for-sale securities
|
|
3,748
|
|
|
1,392
|
|
|
5,140
|
|
|||
|
Bank loans, net of unearned income:
|
|
|
|
|
|
|
||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|||||
|
C&I loans
|
|
4,373
|
|
|
11,982
|
|
|
16,355
|
|
|||
|
CRE construction loans
|
|
819
|
|
|
(121
|
)
|
|
698
|
|
|||
|
CRE loans
|
|
2,678
|
|
|
6,365
|
|
|
9,043
|
|
|||
|
Tax-exempt loans
|
|
1,764
|
|
|
(46
|
)
|
|
1,718
|
|
|||
|
Residential mortgage loans
|
|
4,835
|
|
|
987
|
|
|
5,822
|
|
|||
|
SBL
|
|
4,957
|
|
|
5,545
|
|
|
10,502
|
|
|||
|
Loans held for sale
|
|
(323
|
)
|
|
214
|
|
|
(109
|
)
|
|||
|
Total bank loans, net
|
|
19,103
|
|
|
24,926
|
|
|
44,029
|
|
|||
|
FHLB stock, FRB stock, and other
|
|
(46
|
)
|
|
534
|
|
|
488
|
|
|||
|
Total interest-earning banking assets
|
|
23,027
|
|
|
28,111
|
|
|
51,138
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Bank deposits:
|
|
|
|
|
|
|
|
|
|
|||
|
Certificates of deposit
|
|
370
|
|
|
177
|
|
|
547
|
|
|||
|
Savings, money market, and NOW accounts
|
|
592
|
|
|
13,749
|
|
|
14,341
|
|
|||
|
FHLB advances and other
|
|
1,260
|
|
|
(5
|
)
|
|
1,255
|
|
|||
|
Total interest-bearing banking liabilities
|
|
2,222
|
|
|
13,921
|
|
|
16,143
|
|
|||
|
Change in net interest income
|
|
$
|
20,805
|
|
|
$
|
14,190
|
|
|
$
|
34,995
|
|
|
|
|
Nine months ended June 30,
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
$ in thousands
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
|
Average
balance
|
|
Interest
inc./exp.
|
|
Average
yield/
cost
|
||||||||||
|
Interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash
|
|
$
|
1,040,473
|
|
|
$
|
11,536
|
|
|
1.48
|
%
|
|
$
|
813,989
|
|
|
$
|
4,597
|
|
|
0.76
|
%
|
|
Available-for-sale securities
|
|
2,358,447
|
|
|
35,327
|
|
|
2.00
|
%
|
|
1,275,583
|
|
|
16,537
|
|
|
1.73
|
%
|
||||
|
Bank loans, net of unearned income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
C&I loans
|
|
7,537,590
|
|
|
237,083
|
|
|
4.15
|
%
|
|
7,344,545
|
|
|
209,027
|
|
|
3.76
|
%
|
||||
|
CRE construction loans
|
|
166,026
|
|
|
6,331
|
|
|
5.03
|
%
|
|
131,996
|
|
|
4,730
|
|
|
4.73
|
%
|
||||
|
CRE loans
|
|
3,159,911
|
|
|
95,196
|
|
|
3.97
|
%
|
|
2,760,836
|
|
|
71,090
|
|
|
3.40
|
%
|
||||
|
Tax-exempt loans
|
|
1,125,882
|
|
|
21,734
|
|
|
3.41
|
%
|
|
860,627
|
|
|
16,695
|
|
|
3.98
|
%
|
||||
|
Residential mortgage loans
|
|
3,362,635
|
|
|
77,790
|
|
|
3.08
|
%
|
|
2,721,116
|
|
|
60,411
|
|
|
2.93
|
%
|
||||
|
SBL
|
|
2,594,329
|
|
|
78,203
|
|
|
3.98
|
%
|
|
2,052,784
|
|
|
50,948
|
|
|
3.27
|
%
|
||||
|
Loans held for sale
|
|
123,418
|
|
|
3,542
|
|
|
3.83
|
%
|
|
154,617
|
|
|
3,716
|
|
|
3.34
|
%
|
||||
|
Total loans, net
|
|
18,069,791
|
|
|
519,879
|
|
|
3.85
|
%
|
|
16,026,521
|
|
|
416,617
|
|
|
3.51
|
%
|
||||
|
FHLB stock, FRB stock, and other
|
|
136,830
|
|
|
4,229
|
|
|
4.13
|
%
|
|
147,904
|
|
|
2,883
|
|
|
2.61
|
%
|
||||
|
Total interest-earning banking assets
|
|
21,605,541
|
|
|
$
|
570,971
|
|
|
3.54
|
%
|
|
18,263,997
|
|
|
$
|
440,634
|
|
|
3.26
|
%
|
||
|
Non-interest-earning banking assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized loss on available-for-sale securities
|
|
(38,516
|
)
|
|
|
|
|
|
|
|
(7,278
|
)
|
|
|
|
|
|
|
||||
|
Allowance for loan losses
|
|
(192,226
|
)
|
|
|
|
|
|
|
|
(194,026
|
)
|
|
|
|
|
|
|
||||
|
Other assets
|
|
372,820
|
|
|
|
|
|
|
|
|
373,464
|
|
|
|
|
|
|
|
||||
|
Total non-interest-earning banking assets
|
|
142,078
|
|
|
|
|
|
|
|
|
172,160
|
|
|
|
|
|
|
|
||||
|
Total banking assets
|
|
$
|
21,747,619
|
|
|
|
|
|
|
|
|
$
|
18,436,157
|
|
|
|
|
|
|
|
||
|
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Certificates of deposit
|
|
$
|
352,893
|
|
|
$
|
4,213
|
|
|
1.60
|
%
|
|
$
|
290,800
|
|
|
$
|
3,176
|
|
|
1.46
|
%
|
|
Savings, money market, and NOW accounts
|
|
18,426,101
|
|
|
36,715
|
|
|
0.27
|
%
|
|
15,553,243
|
|
|
8,820
|
|
|
0.08
|
%
|
||||
|
FHLB advances and other
|
|
1,004,887
|
|
|
14,365
|
|
|
1.89
|
%
|
|
775,517
|
|
|
10,334
|
|
|
1.76
|
%
|
||||
|
Total interest-bearing banking liabilities
|
|
19,783,881
|
|
|
$
|
55,293
|
|
|
0.37
|
%
|
|
16,619,560
|
|
|
$
|
22,330
|
|
|
0.18
|
%
|
||
|
Non-interest-bearing banking liabilities
|
|
78,842
|
|
|
|
|
|
|
|
|
86,722
|
|
|
|
|
|
|
|
||||
|
Total banking liabilities
|
|
19,862,723
|
|
|
|
|
|
|
|
|
16,706,282
|
|
|
|
|
|
|
|
||||
|
Total banking shareholder’s equity
|
|
1,884,896
|
|
|
|
|
|
|
|
|
1,729,875
|
|
|
|
|
|
|
|
||||
|
Total banking liabilities and shareholder’s equity
|
|
$
|
21,747,619
|
|
|
|
|
|
|
|
|
$
|
18,436,157
|
|
|
|
|
|
|
|
||
|
Excess of interest-earning banking assets over interest-bearing banking liabilities/net interest income
|
|
$
|
1,821,660
|
|
|
$
|
515,678
|
|
|
|
|
$
|
1,644,437
|
|
|
$
|
418,304
|
|
|
|
||
|
Bank net interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Spread
|
|
|
|
|
|
|
|
3.17
|
%
|
|
|
|
|
|
|
|
3.08
|
%
|
||||
|
Margin (net yield on interest-earning banking assets)
|
|
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
|
|
3.09
|
%
|
||||
|
Ratio of interest-earning banking assets to interest-bearing banking liabilities
|
|
|
|
|
|
|
|
109.21
|
%
|
|
|
|
|
|
|
109.89
|
%
|
|||||
|
|
|
Nine months ended June 30,
|
||||||||||
|
|
|
2018 compared to 2017
|
||||||||||
|
|
|
Increase/(decrease) due to
|
||||||||||
|
$ in thousands
|
|
Volume
|
|
Rate
|
|
Total
|
||||||
|
Interest revenue:
|
|
|
|
|
|
|
||||||
|
Interest-earning banking assets:
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
1,279
|
|
|
$
|
5,660
|
|
|
$
|
6,939
|
|
|
Available-for-sale securities
|
|
14,039
|
|
|
4,751
|
|
|
18,790
|
|
|||
|
Bank loans, net of unearned income:
|
|
|
|
|
|
|
||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|||||
|
C&I loans
|
|
5,494
|
|
|
22,562
|
|
|
28,056
|
|
|||
|
CRE construction loans
|
|
1,220
|
|
|
381
|
|
|
1,601
|
|
|||
|
CRE loans
|
|
10,276
|
|
|
13,830
|
|
|
24,106
|
|
|||
|
Tax-exempt loans
|
|
5,145
|
|
|
(106
|
)
|
|
5,039
|
|
|||
|
Residential mortgage loans
|
|
14,242
|
|
|
3,137
|
|
|
17,379
|
|
|||
|
SBL
|
|
13,441
|
|
|
13,814
|
|
|
27,255
|
|
|||
|
Loans held for sale
|
|
(750
|
)
|
|
576
|
|
|
(174
|
)
|
|||
|
Total bank loans, net
|
|
49,068
|
|
|
54,194
|
|
|
103,262
|
|
|||
|
FHLB stock, FRB stock, and other
|
|
(216
|
)
|
|
1,562
|
|
|
1,346
|
|
|||
|
Total interest-earning banking assets
|
|
64,170
|
|
|
66,167
|
|
|
130,337
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing banking liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Bank deposits:
|
|
|
|
|
|
|
|
|
|
|||
|
Certificates of deposit
|
|
678
|
|
|
359
|
|
|
1,037
|
|
|||
|
Savings, money market, and NOW accounts
|
|
1,629
|
|
|
26,266
|
|
|
27,895
|
|
|||
|
FHLB advances and other
|
|
3,056
|
|
|
975
|
|
|
4,031
|
|
|||
|
Total interest-bearing banking liabilities
|
|
5,363
|
|
|
27,600
|
|
|
32,963
|
|
|||
|
Change in net interest income
|
|
$
|
58,807
|
|
|
$
|
38,567
|
|
|
$
|
97,374
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
% change
|
|
2018
|
|
2017
|
|
% change
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
10,887
|
|
|
$
|
6,546
|
|
|
66
|
%
|
|
$
|
27,716
|
|
|
$
|
16,708
|
|
|
66
|
%
|
|
Realized/unrealized gains - private equity investments
|
|
4,106
|
|
|
8,321
|
|
|
(51
|
)%
|
|
21,687
|
|
|
26,809
|
|
|
(19
|
)%
|
||||
|
Other
|
|
1,230
|
|
|
550
|
|
|
124
|
%
|
|
3,882
|
|
|
3,368
|
|
|
15
|
%
|
||||
|
Total revenues
|
|
16,223
|
|
|
15,417
|
|
|
5
|
%
|
|
53,285
|
|
|
46,885
|
|
|
14
|
%
|
||||
|
Interest expense
|
|
(18,458
|
)
|
|
(22,668
|
)
|
|
(19
|
)%
|
|
(56,608
|
)
|
|
(71,797
|
)
|
|
(21
|
)%
|
||||
|
Net revenues
|
|
(2,235
|
)
|
|
(7,251
|
)
|
|
(69
|
)%
|
|
(3,323
|
)
|
|
(24,912
|
)
|
|
87
|
%
|
||||
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation and other
|
|
19,898
|
|
|
16,651
|
|
|
20
|
%
|
|
50,498
|
|
|
44,026
|
|
|
15
|
%
|
||||
|
Acquisition-related expenses
|
|
—
|
|
|
3,366
|
|
|
(100
|
)%
|
|
3,927
|
|
|
17,118
|
|
|
(77
|
)%
|
||||
|
Losses on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
—
|
|
|
8,282
|
|
|
(100
|
)%
|
||||
|
Total non-interest expenses
|
|
19,898
|
|
|
20,017
|
|
|
(1
|
)%
|
|
54,425
|
|
|
69,426
|
|
|
(22
|
)%
|
||||
|
Loss before taxes and including noncontrolling interests
|
|
(22,133
|
)
|
|
(27,268
|
)
|
|
19
|
%
|
|
(57,748
|
)
|
|
(94,338
|
)
|
|
39
|
%
|
||||
|
Noncontrolling interests
|
|
1,296
|
|
|
3,536
|
|
|
(63
|
)%
|
|
2,232
|
|
|
5,737
|
|
|
(61
|
)%
|
||||
|
Pre-tax loss excluding noncontrolling interests
|
|
$
|
(23,429
|
)
|
|
$
|
(30,804
|
)
|
|
24
|
%
|
|
$
|
(59,980
|
)
|
|
$
|
(100,075
|
)
|
|
40
|
%
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Return on average assets
|
2.6%
|
|
2.2%
|
|
2.2%
|
|
1.8%
|
|
Return on average equity
|
15.4%
|
|
13.8%
|
|
13.6%
|
|
11.5%
|
|
Average equity to average assets
|
16.7%
|
|
16.0%
|
|
16.3%
|
|
15.9%
|
|
Dividend payout ratio
|
19.4%
|
|
17.7%
|
|
20.1%
|
|
21.9%
|
|
•
|
A decrease of
$765 million
in assets segregated pursuant to regulations and other segregated assets, in part due to decreased client cash balances described below.
|
|
•
|
An increase in net derivative instruments of
$77 million
.
|
|
•
|
A decrease of
$184 million
in brokerage client payables and other accounts payable, in part due to decreased client cash balances in our client interest program.
|
|
•
|
An increase in our brokerage client receivables and other receivables of
$149 million
, including an increase in margin loans.
|
|
•
|
An increase in net trading instruments of
$88 million
.
|
|
•
|
An increase in loans provided to financial advisors, net of repayments, of
$73 million
.
|
|
•
|
A net increase in RJ Bank loans used
$1.73 billion
.
|
|
•
|
Purchases of available-for-sale securities held at RJ Bank, net of proceeds from maturations, repayments and redemptions within the portfolio, used
$540 million
.
|
|
•
|
We used
$159 million
, net of cash acquired, for our acquisition of the Scout Group.
|
|
•
|
We used
$96 million
to fund property investments, primarily software and computer equipment.
|
|
$ in thousands
|
|
June 30, 2018
|
||
|
RJF
|
|
$
|
539,514
|
|
|
RJ&A
|
|
1,026,155
|
|
|
|
RJ Bank
|
|
828,111
|
|
|
|
RJ Ltd.
|
|
343,070
|
|
|
|
RJFS
|
|
123,689
|
|
|
|
Carillon Tower Advisers
|
|
79,940
|
|
|
|
Other subsidiaries
|
|
239,272
|
|
|
|
Total cash and cash equivalents
|
|
$
|
3,179,751
|
|
|
|
|
June 30, 2018
|
|||||||||||||
|
$ in thousands
|
|
RJ&A
|
|
RJF
|
|
Total
|
|
Total number of arrangements
|
|||||||
|
Financing arrangement:
|
|
|
|
|
|
|
|
|
|||||||
|
Committed secured
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
300,000
|
|
|
3
|
|
|
Committed unsecured
|
|
—
|
|
|
300,000
|
|
|
300,000
|
|
|
1
|
|
|||
|
Total committed financing arrangements
|
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
$
|
600,000
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding borrowing amount:
|
|
|
|
|
|
|
|
|
|||||||
|
Committed secured
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Committed unsecured
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Total outstanding borrowing amount
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
$ in thousands
|
|
June 30, 2018
|
||
|
Outstanding borrowing amount:
|
|
|
||
|
Uncommitted secured
|
|
$
|
115,464
|
|
|
Uncommitted unsecured
|
|
—
|
|
|
|
Total outstanding borrowing amount
|
|
$
|
115,464
|
|
|
|
|
Repurchase transactions
|
|
Reverse repurchase transactions
|
||||||||||||||||||||
|
For the quarter ended:
($ in thousands)
|
|
Average daily
balance
outstanding
|
|
Maximum month-end
balance outstanding
during the quarter
|
|
End of period
balance
outstanding
|
|
Average daily
balance
outstanding
|
|
Maximum month-end
balance outstanding
during the quarter
|
|
End of period
balance
outstanding
|
||||||||||||
|
June 30, 2018
|
|
$
|
151,233
|
|
|
$
|
164,891
|
|
|
$
|
115,464
|
|
|
$
|
364,410
|
|
|
$
|
368,822
|
|
|
$
|
343,052
|
|
|
March 31, 2018
|
|
163,923
|
|
|
157,466
|
|
|
142,791
|
|
|
378,109
|
|
|
448,474
|
|
|
448,474
|
|
||||||
|
December 31, 2017
|
|
218,690
|
|
|
229,036
|
|
|
229,036
|
|
|
443,391
|
|
|
506,711
|
|
|
307,742
|
|
||||||
|
September 30, 2017
|
|
241,365
|
|
|
247,048
|
|
|
220,942
|
|
|
463,618
|
|
|
503,462
|
|
|
404,462
|
|
||||||
|
June 30, 2017
|
|
231,378
|
|
|
226,972
|
|
|
226,972
|
|
|
479,653
|
|
|
540,823
|
|
|
483,820
|
|
||||||
|
Rating Agency
|
|
Rating
|
|
Outlook
|
|
Standard & Poor’s Ratings Services
|
|
BBB+
|
|
Stable
|
|
Moody’s Investors Services
|
|
Baa1
|
|
Stable
|
|
|
|
Nine months ended June 30, 2018
|
|
Period end VaR
|
||||||||||||
|
$ in thousands
|
|
High
|
|
Low
|
|
June 30,
2018 |
|
September 30,
2017 |
||||||||
|
Daily VaR
|
|
$
|
3,917
|
|
|
$
|
654
|
|
|
$
|
1,695
|
|
|
$
|
1,427
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
$ in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Daily average VaR
|
|
$
|
1,548
|
|
|
$
|
1,915
|
|
|
$
|
1,444
|
|
|
$
|
1,852
|
|
|
Instantaneous changes in rate
|
|
Net interest income
($ in thousands)
|
|
Projected change in
net interest income
|
|
+200
|
|
$767,396
|
|
(5.44)%
|
|
+100
|
|
$790,476
|
|
(2.60)%
|
|
0
|
|
$811,559
|
|
—
|
|
-100
|
|
$712,959
|
|
(12.15)%
|
|
|
|
Due in
|
||||||||||||||
|
$ in thousands
|
|
One year or less
|
|
> One year – five years
|
|
> 5 years
|
|
Total
|
||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
C&I loans
|
|
$
|
126,898
|
|
|
$
|
3,507,829
|
|
|
$
|
4,203,519
|
|
|
$
|
7,838,246
|
|
|
CRE construction loans
|
|
45,590
|
|
|
74,934
|
|
|
24,837
|
|
|
145,361
|
|
||||
|
CRE loans
|
|
454,411
|
|
|
2,332,321
|
|
|
656,435
|
|
|
3,443,167
|
|
||||
|
Tax-exempt loans
|
|
—
|
|
|
22,630
|
|
|
1,170,487
|
|
|
1,193,117
|
|
||||
|
Residential mortgage loans
|
|
907
|
|
|
2,356
|
|
|
3,577,606
|
|
|
3,580,869
|
|
||||
|
SBL
|
|
2,866,902
|
|
|
3,524
|
|
|
—
|
|
|
2,870,426
|
|
||||
|
Total loans held for investment
|
|
3,494,708
|
|
|
5,943,594
|
|
|
9,632,884
|
|
|
19,071,186
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
—
|
|
|
124,077
|
|
|
124,077
|
|
||||
|
Total loans
|
|
$
|
3,494,708
|
|
|
$
|
5,943,594
|
|
|
$
|
9,756,961
|
|
|
$
|
19,195,263
|
|
|
|
|
Interest rate type
|
||||||||||
|
$ in thousands
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|||
|
C&I loans
|
|
$
|
21,172
|
|
|
$
|
7,690,176
|
|
|
$
|
7,711,348
|
|
|
CRE construction loans
|
|
—
|
|
|
99,771
|
|
|
99,771
|
|
|||
|
CRE loans
|
|
77,226
|
|
|
2,911,530
|
|
|
2,988,756
|
|
|||
|
Tax-exempt loans
|
|
1,161,217
|
|
|
31,900
|
|
|
1,193,117
|
|
|||
|
Residential mortgage loans
|
|
235,293
|
|
|
3,344,669
|
|
|
3,579,962
|
|
|||
|
SBL
|
|
3,524
|
|
|
—
|
|
|
3,524
|
|
|||
|
Total loans held for investment
|
|
1,498,432
|
|
|
14,078,046
|
|
|
15,576,478
|
|
|||
|
Loans held for sale
|
|
2,136
|
|
|
121,941
|
|
|
124,077
|
|
|||
|
Total loans
|
|
$
|
1,500,568
|
|
|
$
|
14,199,987
|
|
|
$
|
15,700,555
|
|
|
|
|
Nine months ended June 30,
|
||||||
|
$ in thousands
|
|
2018
|
|
2017
|
||||
|
Allowance for loan losses beginning of year
|
|
$
|
190,442
|
|
|
$
|
197,378
|
|
|
Provision for loan losses
|
|
13,791
|
|
|
13,097
|
|
||
|
Charge-offs:
|
|
|
|
|
|
|||
|
C&I loans
|
|
(8,500
|
)
|
|
(24,298
|
)
|
||
|
Residential mortgage loans
|
|
(383
|
)
|
|
(742
|
)
|
||
|
Total charge-offs
|
|
(8,883
|
)
|
|
(25,040
|
)
|
||
|
Recoveries:
|
|
|
|
|
|
|
||
|
CRE loans
|
|
—
|
|
|
5,013
|
|
||
|
Residential mortgage loans
|
|
1,522
|
|
|
981
|
|
||
|
Total recoveries
|
|
1,522
|
|
|
5,994
|
|
||
|
Net charge-offs
|
|
(7,361
|
)
|
|
(19,046
|
)
|
||
|
Foreign exchange translation adjustment
|
|
(715
|
)
|
|
174
|
|
||
|
Allowance for loan losses end of period
|
|
$
|
196,157
|
|
|
$
|
191,603
|
|
|
Allowance for loan losses to bank loans outstanding
|
|
1.03
|
%
|
|
1.15
|
%
|
||
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
$ in thousands
|
|
Net loan
(charge-off)/recovery
amount
|
|
% of avg.
outstanding
loans
|
|
Net loan
(charge-off)/recovery
amount
|
|
% of avg.
outstanding
loans
|
|
Net loan
(charge-off)/recovery amount |
|
% of avg.
outstanding
loans
|
|
Net loan
(charge-off)/recovery amount |
|
% of avg.
outstanding
loans
|
||||||||||||
|
C&I loans
|
|
$
|
(4,324
|
)
|
|
0.23
|
%
|
|
$
|
(1,605
|
)
|
|
0.09
|
%
|
|
$
|
(8,500
|
)
|
|
0.15
|
%
|
|
$
|
(24,298
|
)
|
|
0.44
|
%
|
|
CRE loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,013
|
|
|
0.24
|
%
|
||||
|
Residential mortgage loans
|
|
678
|
|
|
0.08
|
%
|
|
444
|
|
|
0.06
|
%
|
|
1,139
|
|
|
0.05
|
%
|
|
239
|
|
|
0.01
|
%
|
||||
|
Total
|
|
$
|
(3,646
|
)
|
|
0.08
|
%
|
|
$
|
(1,161
|
)
|
|
0.03
|
%
|
|
$
|
(7,361
|
)
|
|
0.05
|
%
|
|
$
|
(19,046
|
)
|
|
0.16
|
%
|
|
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||
|
$ in thousands
|
|
Nonperforming
loan balance
|
|
Allowance for
loan losses
balance
|
|
Loan category as a % of total loans receivable
|
|
Nonperforming
loan balance
|
|
Allowance for
loan losses
balance
|
|
Loan category as a % of total loans receivable
|
||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
C&I loans
|
|
$
|
5,273
|
|
|
$
|
(122,193
|
)
|
|
41
|
%
|
|
$
|
5,221
|
|
|
$
|
(119,901
|
)
|
|
43
|
%
|
|
CRE construction loans
|
|
—
|
|
|
(2,628
|
)
|
|
1
|
%
|
|
—
|
|
|
(1,421
|
)
|
|
1
|
%
|
||||
|
CRE loans
|
|
—
|
|
|
(44,872
|
)
|
|
18
|
%
|
|
—
|
|
|
(41,749
|
)
|
|
18
|
%
|
||||
|
Tax-exempt loans
|
|
—
|
|
|
(7,611
|
)
|
|
6
|
%
|
|
—
|
|
|
(6,381
|
)
|
|
6
|
%
|
||||
|
Residential mortgage loans
|
|
29,280
|
|
|
(15,119
|
)
|
|
18
|
%
|
|
33,749
|
|
|
(16,691
|
)
|
|
18
|
%
|
||||
|
SBL
|
|
—
|
|
|
(3,734
|
)
|
|
15
|
%
|
|
—
|
|
|
(4,299
|
)
|
|
14
|
%
|
||||
|
Loans held for sale
|
|
—
|
|
|
—
|
|
|
1
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total
|
|
$
|
34,553
|
|
|
$
|
(196,157
|
)
|
|
100
|
%
|
|
$
|
38,970
|
|
|
$
|
(190,442
|
)
|
|
100
|
%
|
|
Total nonperforming loans as a % of RJ Bank total loans
|
|
0.18
|
%
|
|
|
|
|
|
0.23
|
%
|
|
|
|
|
||||||||
|
|
|
Amount of delinquent residential loans
|
|
Delinquent residential loans as a percentage of outstanding loan balances
|
|||||||||||||||||
|
$ in thousands
|
|
30-89 days
|
|
90 days or more
|
|
Total
|
|
30-89 days
|
|
90 days or more
|
|
Total
|
|||||||||
|
June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
First mortgage loans
|
|
$
|
694
|
|
|
$
|
18,393
|
|
|
$
|
19,087
|
|
|
0.02
|
%
|
|
0.51
|
%
|
|
0.53
|
%
|
|
Home equity loans/lines
|
|
3
|
|
|
123
|
|
|
126
|
|
|
0.02
|
%
|
|
0.46
|
%
|
|
0.48
|
%
|
|||
|
Total residential mortgage loans
|
|
$
|
697
|
|
|
$
|
18,516
|
|
|
$
|
19,213
|
|
|
0.02
|
%
|
|
0.51
|
%
|
|
0.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
First mortgage loans
|
|
$
|
3,061
|
|
|
$
|
19,823
|
|
|
$
|
22,884
|
|
|
0.10
|
%
|
|
0.63
|
%
|
|
0.73
|
%
|
|
Home equity loans/lines
|
|
248
|
|
|
18
|
|
|
266
|
|
|
0.91
|
%
|
|
0.07
|
%
|
|
0.98
|
%
|
|||
|
Total residential mortgage loans
|
|
$
|
3,309
|
|
|
$
|
19,841
|
|
|
$
|
23,150
|
|
|
0.10
|
%
|
|
0.63
|
%
|
|
0.73
|
%
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||
|
|
Loans outstanding as a % of RJ Bank total residential mortgage loans
|
|
Loans outstanding as a % of RJ Bank total loans
|
|
|
Loans outstanding as a % of RJ Bank total residential mortgage loans
|
|
Loans outstanding as a % of RJ Bank total loans
|
|
CA
|
25.7%
|
|
4.8%
|
|
CA
|
23.8%
|
|
4.4%
|
|
FL
|
17.6%
|
|
3.3%
|
|
FL
|
18.9%
|
|
3.5%
|
|
TX
|
7.4%
|
|
1.4%
|
|
TX
|
7.8%
|
|
1.4%
|
|
NY
|
7.4%
|
|
1.4%
|
|
NY
|
6.8%
|
|
1.3%
|
|
CO
|
3.5%
|
|
0.7%
|
|
CO
|
3.4%
|
|
0.6%
|
|
|
June 30, 2018
|
|
September 30, 2017
|
|
Residential first mortgage loan weighted-average LTV/FICO
|
65%/760
|
|
65%/758
|
|
June 30, 2018
|
|
September 30, 2017
|
||||||
|
|
Loans outstanding as a % of RJ Bank total corporate loans
|
|
Loans outstanding as a % of RJ Bank total loans
|
|
|
Loans outstanding as a % of RJ Bank total corporate loans
|
|
Loans outstanding as a % of RJ Bank total loans
|
|
Office (real estate)
|
4.9%
|
|
3.3%
|
|
Office (real estate)
|
5.9%
|
|
4.0%
|
|
Hospitality
|
4.9%
|
|
3.2%
|
|
Retail real estate
|
5.3%
|
|
3.6%
|
|
Retail real estate
|
4.6%
|
|
3.0%
|
|
Consumer products and services
|
5.2%
|
|
3.5%
|
|
Business systems and services
|
4.5%
|
|
3.0%
|
|
Hospitality
|
4.7%
|
|
3.2%
|
|
Consumer products and services
|
4.2%
|
|
2.8%
|
|
Business systems and services
|
4.5%
|
|
3.1%
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
Total number of shares
purchased
|
|
Average price
per share
|
|
Number of shares purchased as part of publicly announced plans or programs
|
|
Approximate dollar value (in thousands) at each month-end, of securities that may yet be purchased under the plans or programs
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
October 1, 2017 – October 31, 2017
|
8,493
|
|
|
$
|
85.25
|
|
|
—
|
|
|
$
|
135,671
|
|
|
November 1, 2017 – November 30, 2017
|
18,539
|
|
|
$
|
85.32
|
|
|
—
|
|
|
$
|
135,671
|
|
|
December 1, 2017 – December 31, 2017
|
205,504
|
|
|
$
|
87.32
|
|
|
—
|
|
|
$
|
135,671
|
|
|
First quarter
|
232,536
|
|
|
$
|
87.08
|
|
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
January 1, 2018 – January 31, 2018
|
18,887
|
|
|
$
|
91.47
|
|
|
—
|
|
|
$
|
135,671
|
|
|
February 1, 2018 – February 28, 2018
|
5,708
|
|
|
$
|
91.85
|
|
|
—
|
|
|
$
|
135,671
|
|
|
March 1, 2018 – March 31, 2018
|
861
|
|
|
$
|
97.04
|
|
|
—
|
|
|
$
|
135,671
|
|
|
Second quarter
|
25,456
|
|
|
$
|
91.74
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
April 1, 2018 – April 30, 2018
|
1,966
|
|
|
$
|
87.44
|
|
|
—
|
|
|
$
|
135,671
|
|
|
May 1, 2018 – May 31, 2018
|
9,035
|
|
|
$
|
95.11
|
|
|
—
|
|
|
$
|
250,000
|
|
|
June 1, 2018 – June 30, 2018
|
1,750
|
|
|
$
|
97.60
|
|
|
—
|
|
|
$
|
250,000
|
|
|
Third quarter
|
12,751
|
|
|
$
|
94.27
|
|
|
—
|
|
|
|
||
|
Fiscal year-to-date total
|
270,743
|
|
|
$
|
87.86
|
|
|
—
|
|
|
|
|
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit Number
|
|
Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
11
|
|
Statement Re: Computation of per Share Earnings (the calculation of per share earnings is included in Part I, Item 1 in the Notes to Condensed Consolidated Financial Statements (Earnings Per Share) and is omitted here in accordance with Section (b)(11) of Item 601 of Regulation S-K).
|
|
12
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
RAYMOND JAMES FINANCIAL, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
August 7, 2018
|
|
/s/ Paul C. Reilly
|
|
|
|
|
Paul C. Reilly
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
Date:
|
August 7, 2018
|
|
/s/ Jeffrey P. Julien
|
|
|
|
|
Jeffrey P. Julien
|
|
|
|
|
Executive Vice President - Finance and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| SPDR Gold Shares | GLD |
| CME Group Inc. | CME |
| Intercontinental Exchange, Inc. | ICE |
| Moody's Corporation | MCO |
| Nasdaq, Inc. | NDAQ |
| iShares Gold Trust | IAU |
| MarketAxess Holdings Inc. | MKTX |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|