These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
04-
3625550
|
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(IRS
Employer Identification No.)
|
|
Large
accelerated filer
|
¨
|
Accelerated
filer
¨
|
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
x
|
|
|
(Do
not check if a smaller reporting company)
|
|||
|
|
||
|
Item
1.
|
Condensed
Consolidated Financial Statements - Unaudited
|
|
|
Condensed
Consolidated Balance Sheets at September 30, 2010 and June 30,
2010
|
3
|
|
|
Condensed
Consolidated Statements of Operations for the three months ended September
30, 2010 and 2009
|
5
|
|
|
Condensed
Consolidated Statement of Stockholders’ Equity for the three months ended
September 30, 2010
|
6
|
|
|
Condensed
Consolidated Statements of Cash Flows for the three months ended September
30, 2010 and 2009
|
7
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
9
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Conditions and Results of
Operations
|
20
|
|
Item 4.
|
Controls
and Procedures
|
29
|
|
|
||
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
29
|
|
Item
6.
|
Exhibits
|
30
|
|
SEPTEMBER 30,
|
JUNE 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 900,219 | $ | 682,108 | ||||
|
Accounts
receivable, net of allowance of $600,118 and $626,401,
respectively
|
23,770,163 | 21,442,023 | ||||||
|
Current
portion of employee loan receivable
|
13,600 | 13,100 | ||||||
|
Current
portion of station and other receivables
|
104,947 | 195,289 | ||||||
|
Prepaid
expenses and other current assets
|
1,094,858 | 1,104,211 | ||||||
|
Deferred
tax asset
|
373,791 | 402,428 | ||||||
|
Total
current assets
|
26,257,578 | 23,839,159 | ||||||
|
Furniture
and equipment, net
|
879,907 | 881,416 | ||||||
|
Acquired
intangibles, net
|
1,774,374 | 2,019,757 | ||||||
|
Goodwill
|
1,011,310 | 982,788 | ||||||
|
Employee
loan receivable, net of current portion
|
38,000 | 38,000 | ||||||
|
Station
and other receivables, net of current portion
|
163,614 | 151,160 | ||||||
|
Investment
in real estate
|
40,000 | 40,000 | ||||||
|
Deposits
and other assets
|
183,134 | 153,116 | ||||||
|
Deferred
tax asset – long term
|
253,099 | 106,023 | ||||||
|
Total
long term assets
|
3,463,531 | 3,490,844 | ||||||
|
Total
assets
|
$ | 30,601,016 | $ | 28,211,419 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable and accrued transportation costs
|
$ | 16,951,221 | $ | 16,004,814 | ||||
|
Commissions
payable
|
2,681,013 | 2,119,503 | ||||||
|
Other
accrued costs
|
661,335 | 538,854 | ||||||
|
Income
taxes payable
|
308,090 | 76,309 | ||||||
|
Due
to former Adcom shareholder
|
555,977 | 603,205 | ||||||
|
Total
current liabilities
|
21,157,636 | 19,342,685 | ||||||
|
Long
term debt
|
7,741,719 | 7,641,021 | ||||||
|
Other
long term liabilities
|
487,965 | 439,905 | ||||||
|
Total
long term liabilities
|
8,229,684 | 8,080,926 | ||||||
|
Total
liabilities
|
29,387,320 | 27,423,611 | ||||||
|
SEPTEMBER 30,
|
JUNE 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Stockholders'
equity:
|
||||||||
|
Radiant
Logistics, Inc. stockholders' equity:
|
||||||||
|
Preferred
stock, $0.001 par value, 5,000,000 shares authorized; no shares issued or
outstanding
|
- | - | ||||||
|
Common
stock, $0.001 par value, 50,000,000 shares
authorized, 29,894,421 and 31,273,461 shares issued and
outstanding, respectively
|
16,157 | 16,157 | ||||||
|
Additional
paid-in capital
|
8,163,178 | 8,108,239 | ||||||
|
Treasury
stock, at cost, 4,807,539 and 3,428,499 shares,
respectively
|
(1,354,087 | ) | (936,190 | ) | ||||
|
Retained
deficit
|
(5,684,003 | ) | (6,466,946 | ) | ||||
|
Total
Radiant Logistics, Inc. stockholders’ equity
|
1,141,245 | 721,260 | ||||||
|
Non-controlling
interest
|
72,451 | 66,548 | ) | |||||
|
Total
stockholders’ equity
|
1,213,696 | 787,808 | ||||||
|
Total
liabilities and stockholders’ equity
|
$ | 30,601,016 | $ | 28,211,419 | ||||
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenue
|
$ | 46,361,057 | $ | 34,028,336 | ||||
|
Cost
of transportation
|
32,242,361 | 23,479,447 | ||||||
|
Net
revenues
|
14,118,696 | 10,548,889 | ||||||
|
Agent
commissions
|
9,832,460 | 7,455,206 | ||||||
|
Personnel
costs
|
1,557,160 | 1,422,397 | ||||||
|
Selling,
general and administrative expenses
|
1,063,282 | 1,096,273 | ||||||
|
Depreciation
and amortization
|
325,258 | 409,781 | ||||||
|
Total
operating expenses
|
12,778,160 | 10,383,657 | ||||||
|
Income
from operations
|
1,340,536 | 165,232 | ||||||
|
Other
income (expense):
|
||||||||
|
Interest
income
|
5,809 | 1,184 | ||||||
|
Interest
expense
|
(42,242 | ) | (56,508 | ) | ||||
|
Other
|
26,286 | 98,309 | ||||||
|
Total
other income (expense)
|
(10,147 | ) | 42,985 | |||||
|
Income
before income tax expense
|
1,330,389 | 208,217 | ||||||
|
Income
tax expense
|
(505,543 | ) | (71,127 | ) | ||||
|
Net
income
|
824,846 | 137,090 | ||||||
|
Less:
Net income attributable to non-controlling interest
|
(41,903 | ) | (21,040 | ) | ||||
|
Net
income attributable to Radiant Logistics, Inc.
|
$ | 782,943 | $ | 116,050 | ||||
|
Net
income per common share – basic and diluted
|
$ | .03 | $ | .00 | ||||
|
Weighted
average shares outstanding:
|
||||||||
|
Basic
shares
|
30,471,061 | 33,367,940 | ||||||
|
Diluted
shares
|
30,723,861 | 33,548,186 | ||||||
|
RADIANT LOGISTICS, INC. STOCKHOLDERS
|
|
|||||||||||||||||||||||||||
|
COMMON STOCK
|
ADDITIONAL
PAID-IN
|
TREASURY
|
RETAINED
|
NONCONTROLLING
|
TOTAL
STOCKHOLDERS’
|
|||||||||||||||||||||||
|
SHARES
|
AMOUNT
|
CAPITAL
|
STOCK
|
DEFICIT
|
INTEREST
|
EQUITY
|
||||||||||||||||||||||
|
Balance
at
June
30,
2010
|
31,273,461 | $ | 16,157 | $ | 8,108,239 | $ | (936,190 | ) | $ | (6,466,946 | ) | $ | 66,548 | $ | 787,808 | |||||||||||||
|
Repurchase
of common stock
|
(1,379,040 | ) | - | - | (417,897 | ) | - | - | (417,897 | ) | ||||||||||||||||||
|
Share-based
compensation
|
- | - | 54,939 | - | - | - | 54,939 | |||||||||||||||||||||
|
Distribution
to non-controlling interest
|
- | - | - | - | - | (36,000 | ) | (36,000 | ) | |||||||||||||||||||
|
Net
income for the three months ended September 30, 2010
|
- | - | - | - | 782,943 | 41,903 | 824,846 | |||||||||||||||||||||
|
Balance
at September 30, 2010
|
29,894,421 | $ | 16,157 | $ | 8,163,178 | $ | (1,354,087 | ) | $ | (5,684,003 | ) | $ | 72,451 | $ | 1,213,696 | |||||||||||||
|
THREE
MONTHS ENDED
SEPTEMBER
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
CASH
FLOWS PROVIDED BY (USED FOR) OPERATING ACTIVITIES:
|
||||||||
|
Net
income
|
$ | 782,943 | $ | 116,050 | ||||
|
ADJUSTMENTS
TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR) OPERATING
ACTIVITIES:
|
||||||||
|
non-cash
compensation expense (stock options)
|
54,939 | 54,207 | ||||||
|
amortization
of intangibles
|
245,383 | 308,324 | ||||||
|
deferred
income tax benefit
|
(118,439 | ) | (60,063 | ) | ||||
|
depreciation
and leasehold amortization
|
79,875 | 101,457 | ||||||
|
change
in non-controlling interest
|
41,903 | 21,040 | ||||||
|
provision
for doubtful accounts
|
(26,283 | ) | 105,413 | |||||
|
CHANGE
IN OPERATING ASSETS AND LIABILITIES:
|
||||||||
|
accounts
receivable
|
(2,301,857 | ) | (2,165,750 | ) | ||||
|
employee
loan receivable
|
(500 | ) | 2,000 | |||||
|
station
and other receivables
|
77,888 | 172,947 | ||||||
|
prepaid
expenses and other assets
|
(20,665 | ) | (135,004 | ) | ||||
|
accounts
payable and accrued transportation costs
|
946,407 | 821,616 | ||||||
|
commissions
payable
|
561,510 | 441,713 | ||||||
|
other
accrued costs
|
122,481 | (209,450 | ) | |||||
|
other
long-term liabilities
|
48,060 | - | ||||||
|
income
taxes payable
|
231,781 | - | ||||||
|
income
tax deposit
|
- | 129,208 | ||||||
|
Net
cash provided by (used for) operating activities
|
725,426 | (296,292 | ) | |||||
|
CASH
FLOWS USED FOR INVESTING ACTIVITIES:
|
||||||||
|
Purchase
of furniture and equipment
|
(78,366 | ) | (4,690 | ) | ||||
|
Payments
made to former Adcom shareholder
|
(75,750 | ) | (102,437 | ) | ||||
|
Net
cash used for investing activities
|
(154,116 | ) | (107,127 | ) | ||||
|
CASH
FLOWS PROVIDED BY (USED FOR) FINANCING ACTIVITIES:
|
||||||||
|
Proceeds
from credit facility, net of credit fees
|
100,698 | 713,261 | ||||||
|
Distribution
to non-controlling interest
|
(36,000 | ) | - | |||||
|
Purchases
of treasury stock
|
(417,897 | ) | (390,636 | ) | ||||
|
Net
cash provided by (used for) financing activities
|
(353,199 | ) | 322,625 | |||||
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
218,111 | (80,794 | ) | |||||
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
682,108 | 890,572 | ||||||
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 900,219 | $ | 809,778 | ||||
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Income
taxes paid
|
$ | 433,360 | $ | 1,983 | ||||
|
Interest
paid
|
$ | 40,330 | $ | 55,200 | ||||
|
Fiscal
Year Ending June 30
|
Amount
|
|||
|
2011
(remaining portion)
|
$ | 203,586 | ||
|
2012
|
229,567 | |||
|
2013
|
221,158 | |||
|
2014
|
230,921 | |||
|
2015
|
240,223 | |||
|
Thereafter
|
1,639,454 | |||
|
Total
minimum lease payments
|
$ | 2,764,909 | ||
|
Three months ended
September 30, 2010
|
Three months ended
September 30, 2009
|
|||||||
|
Weighted
average basic shares outstanding
|
30,471,061 | 33,367,940 | ||||||
|
Options
|
252,800 | 180,246 | ||||||
|
Weighted
average dilutive shares outstanding
|
30,723,861 | 33,548,186 | ||||||
|
Estimated payment anticipated for fiscal year
(1)
:
|
2012
|
2013
|
||||||
|
Earn-out
period:
|
7/1/2010 –6/30/2011
|
7/1/2011 – 6/30/2012
|
||||||
|
Earn-out
payments:
|
||||||||
|
Cash
|
$ | 350 | $ | 350 | ||||
|
Equity
|
350 | 350 | ||||||
|
Total
potential earn-out payments
|
$ | 700 | $ | 700 | ||||
|
Total
gross margin targets
|
$ | 4,320 | $ | 4,320 | ||||
|
As of
September 30, 2010
|
As of
June 30, 2010
|
|||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
|
Amortizable
intangible assets:
|
||||||||||||||||
|
Customer
related
|
$ | 5,752,000 | $ | 4,031,100 | $ | 5,752,000 | $ | 3,796,340 | ||||||||
|
Covenants
not to compete
|
190,000 | 136,526 | 190,000 | 125,903 | ||||||||||||
|
Total
|
$ | 5,942,000 | $ | 4,167,626 | $ | 5,942,000 | $ | 3,922,243 | ||||||||
|
Aggregate
amortization expense:
|
||||||||||||||||
|
For
three months ended
September
30, 2010
|
$ | 245,383 | ||||||||||||||
|
For
three months ended
September
30, 2009
|
$ | 308,324 | ||||||||||||||
|
Aggregate
amortization expense for the years ending June 30:
|
||||||||||||||||
|
2011
– For the remainder of the year
|
$ | 582,378 | ||||||||||||||
|
2012
|
769,772 | |||||||||||||||
|
2013
|
374,344 | |||||||||||||||
|
2014
|
47,880 | |||||||||||||||
|
Total
|
$ | 1,774,374 | ||||||||||||||
|
September 30,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Accounts
receivable
|
$ | 3,530 | $ | 15,910 | ||||
|
Accounts
receivable – Radiant Logistics
|
123,482 | 110,336 | ||||||
|
Prepaid
expenses and other current assets
|
811 | 950 | ||||||
|
Total
assets
|
$ | 127,823 | $ | 127,196 | ||||
|
LIABILITIES
AND PARTNERS' CAPITAL
|
||||||||
|
Other
accrued costs
|
$ | 7,072 | $ | 16,284 | ||||
|
Total
liabilities
|
$ | 7,072 | $ | 16,284 | ||||
|
Partners'
capital
|
120,751 | 110,912 | ||||||
|
Total
liabilities and partners' capital
|
$ | 127,823 | $ | 127,196 | ||||
|
September 30,
|
June 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Vehicles
|
$ | 33,788 | $ | 33,788 | ||||
|
Communication
equipment
|
31,359 | 31,359 | ||||||
|
Office
equipment
|
311,191 | 311,191 | ||||||
|
Furniture
and fixtures
|
149,504 | 149,504 | ||||||
|
Computer
equipment
|
607,118 | 606,405 | ||||||
|
Computer
software
|
962,005 | 884,352 | ||||||
|
Leasehold
improvements
|
439,197 | 439,197 | ||||||
| 2,534,162 | 2,455,796 | |||||||
|
Less: Accumulated
depreciation and amortization
|
(1,654,255 | ) | (1,574,380 | ) | ||||
|
Furniture
and equipment – net
|
$ | 879,907 | $ | 881,416 | ||||
|
Number of
Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Life - Years
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding
at June 30, 2010
|
3,620,000 | $ | 0.503 |
6.29
years
|
$ | 50,400 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Expired
|
- | - | - | - | ||||||||||||
|
Outstanding
at September 30, 2010
|
3,620,000 | $ | 0.503 |
6.04 years
|
$ | 149,600 | ||||||||||
|
Exercisable
at September 30, 2010
|
2,344,000 | $ | 0.556 |
5.55 years
|
$ | 45,040 | ||||||||||
|
United States
|
Other Countries
|
Total
|
||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
Three
months ended September 30:
|
||||||||||||||||||||||||
|
Revenue
|
$
|
24,250
|
$
|
18,110
|
$
|
22,111
|
$
|
15,918
|
$
|
46,361
|
$
|
34,028
|
||||||||||||
|
Cost
of transportation
|
14,623
|
10,889
|
17,619
|
12,590
|
32,242
|
23,479
|
||||||||||||||||||
|
Net
revenue
|
$
|
9,627
|
$
|
7,221
|
$
|
4,492
|
$
|
3,328
|
$
|
14,119
|
$
|
10,549
|
||||||||||||
|
Three months ended September 30,
|
Change
|
|||||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
|
Net
income
|
$ | 783 | $ | 116 | $ | 667 | 575.0 | % | ||||||||
|
Income
tax expense
|
506 | 71 | 435 | 612.7 | % | |||||||||||
|
Net
interest expense
|
36 | 55 | (19 | ) | (34.5 | )% | ||||||||||
|
Depreciation
and amortization
|
325 | 410 | (85 | ) | (20.7 | )% | ||||||||||
|
EBITDA
|
$ | 1,650 | $ | 652 | $ | 998 | 153.1 | % | ||||||||
|
Share
based compensation and other non-cash costs
|
59 | 70 | (11 | ) | (15.7 | )% | ||||||||||
|
Adjusted
EBITDA
|
$ | 1,709 | $ | 722 | $ | 987 | 136.7 | % | ||||||||
|
Three months ended September 30,
|
Change
|
|||||||||||||||
|
2010
|
2009
|
Amount
|
Percent
|
|||||||||||||
|
Transportation
revenue
|
$ | 46,361 | $ | 34,028 | $ | 12,333 | 36.2 | % | ||||||||
|
Cost
of transportation
|
32,242 | 23,479 | 8,763 | 37.3 | % | |||||||||||
|
Net
transportation revenue
|
$ | 14,119 | $ | 10,549 | $ | 3,570 | 33.8 | % | ||||||||
|
Net
transportation margins
|
30.5 | % | 31.0 | % | ||||||||||||
|
Three months ended September 30
,
|
||||||||||||||||||||||||
|
2010
|
2009
|
Change
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Net
transportation revenue
|
$ | 14,119 | 100.0 | % | $ | 10,549 | 100.0 | % | $ | 3,570 | 33.8 | % | ||||||||||||
|
Agent
commissions
|
9,833 | 69.7 | % | 7,455 | 70.7 | % | 2,378 | 31.9 | % | |||||||||||||||
|
Personnel
costs
|
1,557 | 11.0 | % | 1,422 | 13.5 | % | 135 | 9.5 | % | |||||||||||||||
|
Selling,
general and administrative
|
1,063 | 7.5 | % | 1,097 | 10.4 | % | (34 | ) | (3.1 | )% | ||||||||||||||
|
Depreciation
and amortization
|
325 | 2.3 | % | 410 | 3.9 | % | (85 | ) | (20.7 | )% | ||||||||||||||
|
Total
operating expenses
|
12,778 | 90.5 | % | 10,384 | 98.4 | % | 2,394 | 23.1 | % | |||||||||||||||
|
Income
from operations
|
1,341 | 9.5 | % | 165 | 1.6 | % | 1,176 | 712.7 | % | |||||||||||||||
|
Other
income (expense)
|
(10 | ) | (0.1 | )% | 43 | 0.4 | % | (53 | ) | (123.3 | )% | |||||||||||||
|
Income
before income taxes and non-controlling interest
|
1,331 | 9.4 | % | 208 | 2.0 | % | 1,123 | 539.9 | % | |||||||||||||||
|
Income
tax expense
|
(506 | ) | (3.6 | )% | (71 | ) | (0.7 | )% | (435 | ) | (612.7 | )% | ||||||||||||
|
Income
before non-controlling interest
|
825 | 5.8 | % | 137 | 1.3 | % | 688 | 502.2 | % | |||||||||||||||
|
Non-controlling
interest
|
(42 | ) | (0.3 | )% | (21 | ) | (0.2 | )% | (21 | ) | (100.0 | )% | ||||||||||||
|
Net
income
|
$ | 783 | 5.5 | % | $ | 116 | 1.1 | % | $ | 667 | 575.0 | % | ||||||||||||
|
Estimated payment anticipated for fiscal year
(1)
:
|
2012
|
2013
|
||||||
|
Earn-out period:
|
7/1/2010 –
6/30/2011 |
7/1/2011 –
6/30/2012
|
||||||
|
Earn-out
payments:
|
||||||||
|
Cash
|
$ | 350 | $ | 350 | ||||
|
Equity
|
350 | 350 | ||||||
|
Total
potential earn-out payments
|
$ | 700 | $ | 700 | ||||
|
Total
gross margin targets
|
$ | 4,320 | $ | 4,320 | ||||
|
Period
|
Total
Number of
Shares (or
Units)
Purchased
|
Average
Price Paid
per Share
(or Unit)
|
Total Number
of Shares
Purchased as Part
of Publicly
Announced Plans
or Programs
|
Maximum Number
(or Approximate
Dollar
Value) of Shares
that May Yet Be
Purchased Under
the
Plans or Programs
(1)
|
||||||||||||
|
Repurchases
from
July 1, 2010
through July 31,
2010
|
558,740 | $ | 0.280 | 558,740 | 1,012,761 | |||||||||||
|
Repurchases
from August 1, 2010 through August 31, 2010
|
587,800 | $ | 0.307 | 1,146,540 | 424,961 | |||||||||||
|
Repurchases
from September 1, 2010 through September 30, 2010
|
232,500 | $ | 0.348 | 1,379,040 | 192,461 | |||||||||||
|
Total
|
1,379,040 | $ | 0.303 | 1,379,040 | 192,461 | |||||||||||
|
(1)
|
In
May 2009, our Board of Directors authorized the repurchase of up to
5,000,000 shares of our common stock through December 31,
2010.
|
|
Exhibit
No.
|
|
Exhibit
|
|
Method of
Filing |
|
31.1
|
|
Certification
by Principal Executive Officer and Principal Financial Officer pursuant
to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
Filed
herewith
|
|
32.1
|
|
Certification
by the Principal Executive Officer and Principal Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
Filed
herewith
|
|
99.1
|
Press
Release dated November 11, 2010
|
Filed
Herewith
|
|
|
RADIANT
LOGISTICS, INC.
|
|
|
Date:
November 12, 2010
|
|
/s/ Bohn H. Crain
|
|
Bohn
H. Crain
|
||
|
Chief
Executive Officer and Chief Financial
Officer
|
|
Date:
November 12, 2010
|
|
/s/ Todd E. Macomber
|
|
Todd
E. Macomber
|
||
|
Senior
Vice President and Chief Accounting
Officer
|
|
Exhibit
No.
|
|
Exhibit
|
|
31.1
|
|
Certification
by Principal Executive Officer and Principal Financial Officer pursuant to
Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as
amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
Certification
by Principal Executive Officer/Principal Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
99.1
|
Press
Release dated November 11,
2010
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|