These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2016
|
||
|
OR
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
||
|
Maryland
|
27-4706509
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
3 Bethesda Metro Center, Suite 1000
|
|
|
Bethesda, Maryland
|
20814
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Shares, $0.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Item No.
|
|
Form 10-K
Report Page
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
|
|
|
|
|
|
|
•
|
"our company," "we," "us" and "our" refer to RLJ Lodging Trust, a Maryland real estate investment trust, together with its consolidated subsidiaries, including RLJ Lodging Trust, L.P., a Delaware limited partnership, which we refer to as the "Operating Partnership";
|
|
•
|
"our hotels" refers to the
122
hotels owned by us as of
December 31, 2016
;
|
|
•
|
a "compact full-service hotel" typically refers to any hotel with (1) less than 300 guestrooms and less than 12,000 square feet of meeting space or (2) more than 300 guestrooms where, unlike traditional full-service hotels, the operations focus primarily on the rental of guestrooms such that a significant majority of its total revenue is generated from room rentals rather than other sources, such as food and beverage;
|
|
•
|
a "focused-service hotel" typically refers to any hotel where the operations focus primarily on the rental of guestrooms and that offers services and amenities to a lesser extent than a traditional full-service or compact full-service hotel. For example, a focused-service hotel may have a restaurant, but, unlike a restaurant in a traditional full-service or compact full-service hotel, it may not offer three meals per day and may not offer room service. In addition, a focused-service hotel differs from a compact full-service hotel in that it typically has less than 2,000 square feet of meeting space, if any at all;
|
|
•
|
"TRS" refers to each of our taxable REIT subsidiaries that are wholly-owned, directly or indirectly, by the Operating Partnership and any disregarded subsidiaries of our TRSs;
|
|
•
|
"Average Daily Rate" ("ADR") represents the total hotel room revenues divided by the total number of rooms sold in a given period;
|
|
•
|
"Occupancy" represents the total number of hotel rooms sold in a given period divided by the total number of rooms available;
|
|
•
|
"Revenue Per Available Room" ("RevPAR") is the product of ADR and Occupancy; and
|
|
•
|
"RevPAR penetration index" of our hotels is the measure of each hotel's RevPAR in relation to the average RevPAR of that hotel's competitive set. Each hotel's competitive set consists of a small group of hotels in the relevant market that we and the third-party hotel management company that manages the hotel believe are comparable for purposes of benchmarking the performance of such hotel.
|
|
•
|
Owners
—
own the hotel and typically enter into a management agreement for an independent third party to manage the hotel. The hotel properties may be branded and operated under the manager’s brand or branded under a separate franchise agreement.
|
|
•
|
Franchisors
—
own a brand or brands and provide the franchised hotels with brand recognition, marketing support and worldwide reservation systems.
|
|
•
|
Managers
—
responsible for the day-to-day operation of the hotel, including the employment of the hotel staff, the determination of room rates, the development of sales and marketing plans, the preparation of operating and capital expenditure budgets and the preparation of financial reports for the owner.
|
|
•
|
Targeted ownership of premium-branded, focused-service and compact full-service hotels.
We believe that premium-branded, focused-service and compact full-service hotels have the potential to generate attractive returns relative to other types of hotels due to their ability to achieve RevPAR levels at or close to those generated by traditional full-service hotels, while achieving higher profit margins due to their more efficient operating model and less volatile cash flows.
|
|
•
|
Use of premium hotel brands.
We believe in affiliating our hotels with premium brands owned by leading international franchisors such as Marriott, Hilton and Hyatt. We target hotels affiliated with premium brands such as Courtyard by Marriott, Residence Inn by Marriott, Hilton Garden Inn and Hyatt House. We believe that utilizing premium brands provides significant advantages because of their guest loyalty programs, worldwide reservation systems, effective product segmentation, global distribution and strong customer awareness.
|
|
•
|
Focus on high-growth markets.
We focus on owning and acquiring hotels in markets that we believe have multiple demand generators and high barriers to entry. As a result, we believe that these hotels generate higher returns on investment.
|
|
•
|
Maximize returns from our hotels.
We believe that our hotels have the potential to generate improvements in RevPAR and earnings before interest, taxes, depreciation and amortization ("EBITDA") as a result of our proactive asset management and the anticipated economic growth in the United States. We actively monitor and advise our third-party hotel management companies on most aspects of our hotels' operations, including property positioning, physical design, capital planning and investment, guest experience and overall strategic direction. We regularly review opportunities to further invest in our hotels in an effort to enhance the quality and attractiveness of our hotels, increase their long-term value and generate attractive returns on investment.
|
|
•
|
Pursue a disciplined hotel acquisition strategy.
We seek to acquire additional hotels at prices below replacement cost where we believe we can generate attractive returns on investment. We intend to target acquisition opportunities where we can enhance value by pursuing proactive investment strategies such as renovation, repositioning or rebranding.
|
|
•
|
Pursue a disciplined capital recycling program.
We intend to continue to pursue a disciplined capital allocation strategy designed to maximize the return on our investments by selectively selling hotels that are no longer consistent with our investment strategy or whose returns appear to have been maximized. To the extent that we sell hotels, we intend to redeploy the capital into higher yielding investments including acquisitions and investment opportunities that we believe will achieve higher returns.
|
|
Brand Affiliations
|
|
Number of hotels
|
|
Percentage of total hotels
|
|
Number of rooms
|
|
Percentage of total rooms
|
||||
|
Marriott
|
|
|
|
|
|
|
|
|
||||
|
Residence Inn
|
|
29
|
|
|
23.8
|
%
|
|
3,376
|
|
|
16.8
|
%
|
|
Courtyard
|
|
24
|
|
|
19.7
|
%
|
|
4,038
|
|
|
20.0
|
%
|
|
SpringHill Suites
|
|
8
|
|
|
6.5
|
%
|
|
1,040
|
|
|
5.2
|
%
|
|
Fairfield Inn & Suites
|
|
7
|
|
|
5.7
|
%
|
|
819
|
|
|
4.1
|
%
|
|
Marriott
|
|
5
|
|
|
4.1
|
%
|
|
1,544
|
|
|
7.7
|
%
|
|
Renaissance
|
|
3
|
|
|
2.5
|
%
|
|
782
|
|
|
3.9
|
%
|
|
Subtotal
|
|
76
|
|
|
62.3
|
%
|
|
11,599
|
|
|
57.7
|
%
|
|
Hilton
|
|
|
|
|
|
|
|
|
||||
|
Hilton Garden Inn
|
|
8
|
|
|
6.6
|
%
|
|
1,545
|
|
|
7.7
|
%
|
|
Hampton Inn/Hampton Inn & Suites
|
|
7
|
|
|
5.7
|
%
|
|
945
|
|
|
4.7
|
%
|
|
Embassy Suites
|
|
6
|
|
|
4.9
|
%
|
|
1,492
|
|
|
7.4
|
%
|
|
DoubleTree
|
|
3
|
|
|
2.5
|
%
|
|
1,132
|
|
|
5.6
|
%
|
|
Homewood Suites
|
|
2
|
|
|
1.6
|
%
|
|
345
|
|
|
1.7
|
%
|
|
Hilton
|
|
1
|
|
|
0.8
|
%
|
|
231
|
|
|
1.1
|
%
|
|
Subtotal
|
|
27
|
|
|
22.1
|
%
|
|
5,690
|
|
|
28.2
|
%
|
|
Hyatt
|
|
|
|
|
|
|
|
|
||||
|
Hyatt House
|
|
11
|
|
|
9.0
|
%
|
|
1,762
|
|
|
8.7
|
%
|
|
Hyatt Place
|
|
3
|
|
|
2.5
|
%
|
|
466
|
|
|
2.3
|
%
|
|
Hyatt/Hyatt Centric
|
|
2
|
|
|
1.6
|
%
|
|
264
|
|
|
1.3
|
%
|
|
Subtotal
|
|
16
|
|
|
13.1
|
%
|
|
2,492
|
|
|
12.3
|
%
|
|
Other Brand Affiliation
|
|
3
|
|
|
2.5
|
%
|
|
357
|
|
|
1.8
|
%
|
|
Total
|
|
122
|
|
|
100.0
|
%
|
|
20,138
|
|
|
100.0
|
%
|
|
•
|
our cash flows from operations may be insufficient to make required payments of principal and interest;
|
|
•
|
we may be required to use a substantial portion of our cash flows to pay principal and interest, which would reduce the cash available for distributions to our shareholders;
|
|
•
|
we may be at a competitive disadvantage compared to our competitors that have less debt;
|
|
•
|
we may be vulnerable to economic volatility, particularly if growth were to slow or stall and reduce our flexibility to respond to difficult economic conditions;
|
|
•
|
the terms of any refinancing may not be in the same amount or on terms as favorable as the terms of the debt being refinanced; and
|
|
•
|
the use of leverage could adversely affect our ability to borrow more money for operations, capital improvements, to finance future acquisitions, to make distributions to our shareholders and it could adversely affect the market price of our common shares.
|
|
•
|
interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
|
•
|
available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;
|
|
•
|
the duration of the interest rate hedge may not match the duration of the related liability;
|
|
•
|
the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.
|
|
•
|
we may not have exclusive control over the development, financing, leasing, management and other aspects of the hotel or joint venture, which may prevent us from taking actions that are in our best interest but opposed by our partners;
|
|
•
|
joint venture agreements often restrict the transfer of a partner's interest or may otherwise restrict our ability to sell the interest when we desire, or on advantageous terms;
|
|
•
|
joint venture agreements may contain buy-sell provisions pursuant to which one partner may initiate procedures requiring the other partner to choose between buying the other partner's interest or selling its interest to that partner;
|
|
•
|
a partner may, at any time, have economic or business interests or goals that are, or that may become, inconsistent with our business interests or goals;
|
|
•
|
a partner may fail to fund its share of required capital contributions or may become bankrupt, which would mean that we and any other remaining partners generally would remain liable for the joint venture's liabilities; or
|
|
•
|
we may, in certain circumstances, be liable for the actions of a partner, and the activities of a partner could adversely affect our ability to qualify as a REIT, even though we do not control the joint venture.
|
|
•
|
competition from other lodging industry participants in the markets in which we operate;
|
|
•
|
over-building of hotels in the markets in which we operate, which results in an increased supply of hotels that will adversely affect occupancy and revenues at our hotels;
|
|
•
|
consolidation among companies in the lodging industry may increase the resulting companies' negotiating power relative to ours, and decrease competition among those companies for management and franchise agreements, which could result in higher management or franchise fees;
|
|
•
|
dependence on business and leisure travelers;
|
|
•
|
labor strikes, disruptions or lockouts that may impact operating and financial performance;
|
|
•
|
increases in energy costs and other expenses affecting travel, which may affect travel patterns and reduce the number of business and leisure travelers;
|
|
•
|
requirements for periodic capital reinvestment to repair and upgrade hotels;
|
|
•
|
increases in operating costs due to inflation and other factors that may not be offset by increased room rates;
|
|
•
|
changes in interest rates;
|
|
•
|
changes in the availability, cost and terms of financing;
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
•
|
adverse effects of international, national, regional and local economic and market conditions;
|
|
•
|
unforeseen events beyond our control, such as terrorist attacks, travel-related health concerns, such as pandemics and epidemics, imposition of taxes or surcharges by regulatory authorities, travel-related accidents and unusual weather conditions, including natural disasters such as hurricanes, tsunamis or earthquakes;
|
|
•
|
adverse effects of worsening conditions in the lodging industry; and
|
|
•
|
risks generally associated with the ownership of hotels and real estate, as we discuss in detail below.
|
|
•
|
we may abandon such activities and we may be unable to recover the expenses already incurred in connection with exploring such opportunities;
|
|
•
|
acquired, redeveloped, repositioned, renovated or re-branded hotels may not initially be accretive to our results of operations, and we and the hotel management companies may not successfully manage newly acquired, redeveloped, repositioned, renovated, or re-branded hotels to meet our expectations;
|
|
•
|
we may be unable to quickly, effectively and efficiently integrate new acquisitions, particularly an acquisition of a portfolio of hotels, into our existing operations;
|
|
•
|
our redevelopment, repositioning, renovation or re-branding activities may not be completed on schedule, which could result in increased debt service and other costs and lower revenues; and
|
|
•
|
management attention may be diverted by our acquisition, redevelopment, repositioning, renovation or rebranding activities, which in some cases may turn out to be less compatible with our growth strategy than originally anticipated.
|
|
•
|
"business combination" provisions that, subject to limitations, prohibit certain business combinations between us and an "interested shareholder" (defined generally as any person who beneficially owns, directly or indirectly, 10% or more of the voting power of our voting shares or an affiliate or associate of ours who was the beneficial owner,
|
|
•
|
"control share" provisions that provide that "control shares" of our company (defined as voting shares that, when aggregated with other shares controlled by the shareholder, entitle the shareholder to exercise one of three increasing ranges of voting power in electing trustees) acquired in a "control share acquisition" (defined as the direct or indirect acquisition of ownership or control of issued and outstanding "control shares") have no voting rights except to the extent approved by our shareholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
active and deliberate dishonesty by the trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
|
•
|
actual or anticipated differences in our operating results, liquidity, or financial condition;
|
|
•
|
changes in our revenues, expenses, EBITDA, FFO or earnings estimates;
|
|
•
|
publication of research reports about us, our hotels, the lodging industry, or the overall real estate industry;
|
|
•
|
additions and departures of key personnel;
|
|
•
|
the performance and market valuations of other similar companies;
|
|
•
|
the passage of legislation or other regulatory developments that adversely affect us or our industry;
|
|
•
|
the realization of any of the other risk factors presented in this Annual Report on Form 10-K;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes in accounting principles;
|
|
•
|
terrorist acts; and
|
|
•
|
general market and economic conditions, including factors unrelated to our operating performance.
|
|
Location
|
Hotel Property Name
|
Rooms
|
|
Location
|
Hotel Property Name
|
Rooms
|
|
California
|
|
Kentucky
|
||||
|
|
Courtyard San Francisco
|
166
|
|
|
Courtyard Louisville Northeast
|
114
|
|
|
Embassy Suites Irvine Orange County
|
293
|
|
|
Marriott Louisville Downtown
|
616
|
|
|
Embassy Suites Los Angeles Downey
|
220
|
|
|
Residence Inn Louisville Downtown
|
140
|
|
|
Hilton Garden Inn Los Angeles Hollywood
|
160
|
|
|
Residence Inn Louisville Northeast
|
102
|
|
|
Hilton Garden Inn San Francisco Oakland Bay Brg
|
278
|
|
|
SpringHill Suites Louisville Hurstbourne North
|
142
|
|
|
Hyatt House Cypress Anaheim
|
142
|
|
Louisiana
|
||
|
|
Hyatt House Emeryville San Francisco Bay Area
|
234
|
|
|
Hilton Garden Inn New Orleans Convention Center
|
286
|
|
|
Hyatt House San Diego Sorrento Mesa
|
193
|
|
|
Hotel Indigo New Orleans Garden District
|
132
|
|
|
Hyatt House San Jose Silicon Valley
|
164
|
|
Massachusetts
|
||
|
|
Hyatt House San Ramon
|
142
|
|
|
Embassy Suites Boston Waltham
|
275
|
|
|
Hyatt House Santa Clara
|
150
|
|
Maryland
|
||
|
|
Hyatt Place Fremont Silicon Valley
|
151
|
|
|
DoubleTree Hotel Columbia
|
152
|
|
|
Residence Inn Palo Alto Los Altos
|
156
|
|
|
Residence Inn Bethesda Downtown
|
188
|
|
Colorado
|
|
|
Residence Inn Columbia
|
108
|
||
|
|
Courtyard Boulder Longmont
|
78
|
|
|
Residence Inn National Harbor Washington DC
|
162
|
|
|
Courtyard Boulder Louisville
|
154
|
|
|
Residence Inn Silver Spring
|
130
|
|
|
Courtyard Denver West Golden
|
110
|
|
Michigan
|
||
|
|
Fairfield Inn & Suites Denver Cherry Creek
|
134
|
|
|
Residence Inn Detroit Novi
|
107
|
|
|
Hampton Inn & Suites Denver Tech Center
|
123
|
|
North Carolina
|
||
|
|
Marriott Denver Airport @ Gateway Park
|
238
|
|
|
Hilton Garden Inn Durham Raleigh Research Triangle Park
|
177
|
|
|
Marriott Denver South @ Park Meadows
|
279
|
|
|
Hyatt House Charlotte Center City
|
163
|
|
|
Renaissance Boulder Flatiron Hotel
|
232
|
|
New York
|
||
|
|
Residence Inn Boulder Louisville
|
88
|
|
|
Courtyard New York Manhattan Upper East Side
|
226
|
|
|
Residence Inn Denver West Golden
|
88
|
|
|
DoubleTree Metropolitan Hotel New York City (1)
|
764
|
|
|
Residence Inn Longmont Boulder
|
84
|
|
|
Hampton Inn Garden City
|
143
|
|
|
SpringHill Suites Boulder Longmont
|
90
|
|
Oregon
|
||
|
|
SpringHill Suites Denver North Westminster
|
164
|
|
|
Courtyard Portland City Center
|
256
|
|
District of Columbia
|
|
|
SpringHill Suites Portland Hillsboro
|
106
|
||
|
|
Fairfield Inn & Suites Washington DC Downtown
|
198
|
|
Pennsylvania
|
||
|
|
Homewood Suites Washington DC Downtown
|
175
|
|
|
Hilton Garden Inn Pittsburgh University Place
|
202
|
|
|
Hyatt Place Washington DC Downtown K Street
|
164
|
|
|
Renaissance Pittsburgh Hotel
|
300
|
|
Florida
|
|
South Carolina
|
||||
|
|
Courtyard Fort Lauderdale SW Miramar
|
128
|
|
|
Courtyard Charleston Historic District
|
176
|
|
|
DoubleTree Grand Key Resort
|
216
|
|
Texas
|
||
|
|
Embassy Suites Fort Myers Estero
|
150
|
|
|
Courtyard Austin Airport
|
150
|
|
|
Embassy Suites Tampa Downtown Convention Center
|
360
|
|
|
Courtyard Austin Downtown Convention Center
|
270
|
|
|
Embassy Suites West Palm Beach Central
|
194
|
|
|
Courtyard Austin Northwest Arboretum
|
102
|
|
|
Fairfield Inn & Suites Key West
|
106
|
|
|
Courtyard Austin South
|
110
|
|
|
Hampton Inn Fort Walton Beach
|
100
|
|
|
Courtyard Houston By The Galleria
|
190
|
|
|
Hampton Inn & Suites Clearwater St Petersburg Ulmerton Road
|
128
|
|
|
Courtyard Houston Downtown Convention Center
|
191
|
|
|
Hampton Inn West Palm Beach Airport Central
|
105
|
|
|
Courtyard Houston Sugarland
|
112
|
|
|
Hilton Cabana Miami Beach
|
231
|
|
|
Fairfield Inn & Suites Austin South Airport
|
63
|
|
Location
|
Hotel Property Name
|
Rooms
|
|
Location
|
Hotel Property Name
|
Rooms
|
|
|
Hilton Garden Inn West Palm Beach Airport
|
100
|
|
|
Fairfield Inn & Suites San Antonio Downtown Market
|
110
|
|
|
Renaissance Fort Lauderdale Plantation Hotel
|
250
|
|
|
Hampton Inn Houston Near The Galleria
|
176
|
|
|
Residence Inn Fort Lauderdale Plantation
|
138
|
|
|
Hyatt House Austin Arboretum
|
131
|
|
|
Residence Inn Fort Lauderdale SW Miramar
|
130
|
|
|
Hyatt House Dallas Lincoln Park
|
155
|
|
Georgia
|
|
|
Hyatt House Dallas Uptown
|
141
|
||
|
|
Courtyard Atlanta Buckhead
|
181
|
|
|
Hyatt House Houston Galleria
|
147
|
|
|
Hyatt Atlanta Midtown
|
194
|
|
|
Hyatt Centric The Woodlands
|
70
|
|
|
Residence Inn Atlanta Midtown Historic
|
90
|
|
|
Marriott Austin South
|
211
|
|
Hawaii
|
|
|
Residence Inn Austin Downtown Convention Center
|
179
|
||
|
|
Courtyard Waikiki Beach
|
403
|
|
|
Residence Inn Austin North Parmer Lane
|
88
|
|
Illinois
|
|
|
Residence Inn Austin Northwest Arboretum
|
84
|
||
|
|
Courtyard Chicago Downtown Magnificent Mile
|
306
|
|
|
Residence Inn Austin South
|
66
|
|
|
Courtyard Midway Airport
|
174
|
|
|
Residence Inn Houston By The Galleria
|
146
|
|
|
Fairfield Inn & Suites Chicago Midway Airport
|
114
|
|
|
Residence Inn Houston Downtown Convention Center
|
171
|
|
|
Hampton Inn Chicago Midway Airport
|
170
|
|
|
Residence Inn Houston Sugarland
|
78
|
|
|
Hilton Garden Inn Chicago Midway Airport
|
174
|
|
|
Residence Inn San Antonio Downtown Market Square
|
95
|
|
|
Holiday Inn Express & Suites Midway Airport
|
104
|
|
|
SpringHill Suites Austin North Parmer Lane
|
132
|
|
|
Marriott Chicago Midway
|
200
|
|
|
SpringHill Suites Austin South
|
152
|
|
|
Residence Inn Chicago Oak Brook
|
156
|
|
|
SpringHill Suites Houston Downtown Convention Center
|
167
|
|
|
Residence Inn Chicago Naperville
|
130
|
|
Utah
|
||
|
|
Sleep Inn Midway Airport
|
121
|
|
|
Courtyard Salt Lake City Airport
|
154
|
|
Indiana
|
|
|
Residence Inn Salt Lake City Airport
|
104
|
||
|
|
Courtyard Chicago Southeast Hammond
|
85
|
|
Washington
|
||
|
|
Courtyard Indianapolis @ The Capitol
|
124
|
|
|
Homewood Suites Seattle Lynnwood
|
170
|
|
|
Courtyard South Bend Mishawaka
|
78
|
|
Wisconsin
|
||
|
|
Fairfield Inn & Suites Chicago SE Hammond
|
94
|
|
|
Hyatt Place Madison Downtown
|
151
|
|
|
Hilton Garden Inn Bloomington
|
168
|
|
|
|
|
|
|
Residence Inn Chicago Southeast Hammond
|
78
|
|
|
|
|
|
|
Residence Inn Indianapolis Downtown On The Canal
|
134
|
|
|
|
|
|
|
Residence Inn Indianapolis Fishers
|
78
|
|
|
|
|
|
|
Residence Inn Merrillville
|
78
|
|
|
|
|
|
|
SpringHill Suites South Bend Mishawaka
|
87
|
|
|
|
|
|
(1)
|
This hotel is owned through a joint venture in which we own a
98.3%
controlling interest. We are the managing member of the joint venture and we control all the material decisions related to this hotel. Our joint venture partner is affiliated with the hotel's property manager.
|
|
2016
|
High
|
|
Low
|
|
Distribution
|
||||||
|
January 1, 2016 through March 31, 2016
|
$
|
23.33
|
|
|
$
|
16.15
|
|
|
$
|
0.33
|
|
|
April 1, 2016 through June 30, 2016
|
$
|
22.81
|
|
|
$
|
18.86
|
|
|
$
|
0.33
|
|
|
July 1, 2016 through September 30, 2016
|
$
|
24.60
|
|
|
$
|
20.58
|
|
|
$
|
0.33
|
|
|
October 1, 2016 through December 31, 2016
|
$
|
25.10
|
|
|
$
|
18.92
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
||||||
|
2015
|
High
|
|
Low
|
|
Distribution
|
||||||
|
January 1, 2015 through March 31, 2015
|
$
|
36.25
|
|
|
$
|
29.90
|
|
|
$
|
0.33
|
|
|
April 1, 2015 through June 30, 2015
|
$
|
32.09
|
|
|
$
|
28.73
|
|
|
$
|
0.33
|
|
|
July 1, 2015 through September 30, 2015
|
$
|
32.14
|
|
|
$
|
25.00
|
|
|
$
|
0.33
|
|
|
October 1, 2015 through December 31, 2015
|
$
|
27.52
|
|
|
$
|
21.48
|
|
|
$
|
0.33
|
|
|
Name
|
|
Initial Investment at Dec 31, 2011
|
|
Value of Initial
Investment at Dec 31, 2012 |
|
Value of Initial
Investment at Dec 31, 2013 |
|
Value of Initial
Investment at Dec 31, 2014 |
|
Value of Initial
Investment at Dec 31, 2015 |
|
Value of Initial
Investment at Dec 31, 2016 |
||||||||||||
|
RLJ Lodging Trust
|
|
$
|
100.00
|
|
|
$
|
119.49
|
|
|
$
|
155.62
|
|
|
$
|
222.20
|
|
|
$
|
150.59
|
|
|
$
|
181.05
|
|
|
S&P 500 Index
|
|
$
|
100.00
|
|
|
$
|
115.99
|
|
|
$
|
153.54
|
|
|
$
|
174.54
|
|
|
$
|
176.94
|
|
|
$
|
198.09
|
|
|
MSCI US REIT Index
|
|
$
|
100.00
|
|
|
$
|
117.83
|
|
|
$
|
120.77
|
|
|
$
|
157.49
|
|
|
$
|
161.46
|
|
|
$
|
175.37
|
|
|
Period
|
|
Total number
of shares
purchased
|
|
Average price
paid per share
|
|
Total number of
shares purchased
as part of publicly
announced plans
or programs
|
|
Maximum number
of shares that may
yet be purchased
under the plans or
programs (1)
|
|||||
|
January 1, 2016 through January 31, 2016
|
|
396
|
|
|
$
|
18.18
|
|
|
—
|
|
|
9,557,899
|
|
|
February 1, 2016 through February 29, 2016
|
|
22,340
|
|
|
$
|
19.52
|
|
|
—
|
|
|
8,336,384
|
|
|
March 1, 2016 through March 31, 2016
|
|
520,160
|
|
|
$
|
22.11
|
|
|
510,498
|
|
|
7,147,056
|
|
|
April 1, 2016 through April 30, 2016
|
|
389
|
|
|
$
|
21.58
|
|
|
—
|
|
|
7,761,018
|
|
|
May 1, 2016 through May 31, 2016
|
|
74,494
|
|
|
$
|
19.53
|
|
|
52,715
|
|
|
7,931,901
|
|
|
June 1, 2016 through June 30, 2016
|
|
47,394
|
|
|
$
|
20.72
|
|
|
47,394
|
|
|
7,531,127
|
|
|
July 1, 2016 through July 31, 2016
|
|
139,904
|
|
|
$
|
23.45
|
|
|
—
|
|
|
6,804,662
|
|
|
August 1, 2016 through August 31, 2016
|
|
23,973
|
|
|
$
|
23.47
|
|
|
—
|
|
|
6,921,280
|
|
|
September 1, 2016 through September 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
7,681,534
|
|
|
October 1, 2016 through October 31, 2016
|
|
1,198
|
|
|
$
|
20.03
|
|
|
—
|
|
|
8,191,819
|
|
|
November 1, 2016 through November 30, 2016
|
|
24,374
|
|
|
$
|
21.28
|
|
|
—
|
|
|
7,088,314
|
|
|
December 1, 2016 through December 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6,596,271
|
|
|
Total for the year ended December 31, 2016
|
|
854,622
|
|
|
|
|
610,607
|
|
|
|
|||
|
(1)
|
The maximum number of shares that may yet be repurchased under the share repurchase program is calculated by dividing the total dollar amount available to repurchase shares by the closing price of our common shares on the last business day of the respective month.
|
|
|
For the year ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Room revenue
|
$
|
1,010,637
|
|
|
$
|
985,361
|
|
|
$
|
969,402
|
|
|
$
|
844,741
|
|
|
$
|
738,207
|
|
|
Other property revenue
|
149,358
|
|
|
150,979
|
|
|
139,795
|
|
|
125,639
|
|
|
111,478
|
|
|||||
|
Total revenue
|
1,159,995
|
|
|
1,136,340
|
|
|
1,109,197
|
|
|
970,380
|
|
|
849,685
|
|
|||||
|
Expense
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Room expense
|
228,656
|
|
|
220,101
|
|
|
213,071
|
|
|
186,667
|
|
|
162,039
|
|
|||||
|
Other property expense
|
439,453
|
|
|
437,545
|
|
|
433,274
|
|
|
388,440
|
|
|
346,898
|
|
|||||
|
Total property operating expense
|
668,109
|
|
|
657,646
|
|
|
646,345
|
|
|
575,107
|
|
|
508,937
|
|
|||||
|
Depreciation and amortization
|
162,500
|
|
|
156,226
|
|
|
144,294
|
|
|
127,231
|
|
|
126,340
|
|
|||||
|
Impairment loss
|
—
|
|
|
1,003
|
|
|
9,200
|
|
|
—
|
|
|
—
|
|
|||||
|
Property tax, insurance and other
|
77,281
|
|
|
76,682
|
|
|
71,443
|
|
|
63,627
|
|
|
52,745
|
|
|||||
|
General and administrative
|
31,516
|
|
|
37,810
|
|
|
41,671
|
|
|
35,466
|
|
|
31,086
|
|
|||||
|
Transaction and pursuit costs
|
192
|
|
|
3,058
|
|
|
4,850
|
|
|
4,410
|
|
|
3,520
|
|
|||||
|
Total operating expense
|
939,598
|
|
|
932,425
|
|
|
917,803
|
|
|
805,841
|
|
|
722,628
|
|
|||||
|
Operating income
|
220,397
|
|
|
203,915
|
|
|
191,394
|
|
|
164,539
|
|
|
127,057
|
|
|||||
|
Interest and other income
|
1,998
|
|
|
3,161
|
|
|
2,688
|
|
|
7,431
|
|
|
1,463
|
|
|||||
|
Interest expense
|
(58,820
|
)
|
|
(54,788
|
)
|
|
(56,810
|
)
|
|
(64,348
|
)
|
|
(83,689
|
)
|
|||||
|
Income from continuing operations before income tax (expense) benefit
|
163,575
|
|
|
152,288
|
|
|
137,272
|
|
|
107,622
|
|
|
44,831
|
|
|||||
|
Income tax (expense) benefit
|
(8,190
|
)
|
|
39,126
|
|
|
(1,145
|
)
|
|
(879
|
)
|
|
(1,369
|
)
|
|||||
|
Gain on sale of hotel properties
|
45,929
|
|
|
28,398
|
|
|
353
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income from continuing operations, including gain on sale
|
201,314
|
|
|
219,812
|
|
|
136,480
|
|
|
106,743
|
|
|
43,462
|
|
|||||
|
Net income attributable to noncontrolling interests
|
(962
|
)
|
|
(1,591
|
)
|
|
(1,039
|
)
|
|
(1,258
|
)
|
|
(39
|
)
|
|||||
|
Net income from continuing operations available to common shareholders
|
$
|
200,352
|
|
|
$
|
218,221
|
|
|
$
|
135,441
|
|
|
$
|
105,485
|
|
|
$
|
43,423
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in hotel properties, net
|
$
|
3,368,674
|
|
|
$
|
3,674,999
|
|
|
$
|
3,518,803
|
|
|
$
|
3,241,163
|
|
|
$
|
3,073,483
|
|
|
Cash and cash equivalents
|
$
|
456,672
|
|
|
$
|
134,192
|
|
|
$
|
262,458
|
|
|
$
|
332,248
|
|
|
$
|
115,861
|
|
|
Total assets (1)
|
$
|
4,023,393
|
|
|
$
|
3,972,942
|
|
|
$
|
4,118,727
|
|
|
$
|
3,709,074
|
|
|
$
|
3,338,872
|
|
|
Total debt (1)
|
$
|
1,582,715
|
|
|
$
|
1,575,486
|
|
|
$
|
1,548,095
|
|
|
$
|
1,400,765
|
|
|
$
|
1,406,138
|
|
|
Total liabilities (1)
|
$
|
1,788,116
|
|
|
$
|
1,772,418
|
|
|
$
|
1,740,243
|
|
|
$
|
1,562,740
|
|
|
$
|
1,530,961
|
|
|
Total equity
|
$
|
2,235,277
|
|
|
$
|
2,200,524
|
|
|
$
|
2,378,484
|
|
|
$
|
2,146,334
|
|
|
$
|
1,807,911
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic income from continuing operations per share
|
$
|
1.61
|
|
|
$
|
1.69
|
|
|
$
|
1.06
|
|
|
$
|
0.89
|
|
|
$
|
0.40
|
|
|
Diluted income from continuing operations per share (2)
|
$
|
1.61
|
|
|
$
|
1.68
|
|
|
$
|
1.05
|
|
|
$
|
0.88
|
|
|
$
|
0.40
|
|
|
Weighted-average shares outstanding — basic
|
123,651,003
|
|
|
128,444,469
|
|
|
127,360,669
|
|
|
117,950,066
|
|
|
105,423,604
|
|
|||||
|
Weighted-average shares outstanding — diluted (2)
|
123,879,007
|
|
|
128,967,754
|
|
|
128,293,843
|
|
|
118,738,626
|
|
|
105,748,686
|
|
|||||
|
Dividends declared per share
|
$
|
1.32
|
|
|
$
|
1.32
|
|
|
$
|
1.04
|
|
|
$
|
0.86
|
|
|
$
|
0.70
|
|
|
(1)
|
The Company adopted both Accounting Standards Update ("ASU") 2015-03 and ASU 2015-15 on January 1, 2016. The adoption of this guidance changed the balance sheet classification of the Company's deferred financing costs. Upon adoption of the new guidance, the Company retrospectively reclassified deferred financing costs of $7.3 million, $9.7 million, $8.9 million, and $7.5 million in the consolidated balance sheets as of December 31, 2015, 2014, 2013, and 2012, respectively. The carrying amount of debt is presented net of those deferred financing cost amounts for each of the respective periods.
|
|
(2)
|
Income allocated to the noncontrolling interest in the Operating Partnership has been excluded from the numerator, and the OP units of the Operating Partnership have been omitted from the denominator, since the effect of including these amounts in the numerator and denominator would have no impact.
|
|
•
|
Average Daily Rate
— ADR represents the total hotel room revenues divided by the total number of rooms sold in a given period. ADR measures the average room price attained by a hotel and ADR trends provide useful information concerning the pricing environment and the nature of the customer base at a hotel or group of hotels. We use ADR to assess the pricing levels that we are able to generate, as changes in rates have a greater impact on operating margins and profitability than changes in occupancy.
|
|
•
|
Occupancy
— Occupancy represents the total number of hotel rooms sold in a given period divided by the total number of rooms available. Occupancy measures the utilization of our hotels' available capacity. We use occupancy to measure demand at a specific hotel or group of hotels in a given period. Additionally, occupancy levels help us determine the achievable ADR levels.
|
|
•
|
Revenue Per Available Room
— RevPAR is the product of ADR and occupancy. RevPAR does not include non-room revenues, such as food and beverage revenue or other operating department revenue. We use RevPAR to identify trend information with respect to room revenues from comparable properties and to evaluate hotel performance on a regional basis.
|
|
•
|
Demand
— The demand for lodging, especially business travel, generally fluctuates with the overall economy. Historically, periods of declining demand are followed by extended periods of relatively strong demand, which typically occurs during the growth phase of the lodging cycle.
|
|
•
|
Supply
— The development of new hotels is driven largely by construction costs, the availability of financing and the expected performance of existing hotels and other lodging options.
|
|
•
|
Revenue
—
Substantially all of our revenue is derived from the operation of hotels. Specifically, our revenue is comprised of:
|
|
◦
|
Room revenue —
Occupancy and ADR are the major drivers of room revenue. Room revenue accounts for the majority of our total revenue.
|
|
◦
|
Food and beverage revenue —
Occupancy, the nature of the hotel property and the type of customer staying at the hotel are the major drivers of food and beverage revenue (i.e., group business typically generates more food and beverage revenue through catering functions as compared to transient business, which may or may not utilize the hotel's food and beverage outlets).
|
|
◦
|
Other operating department revenue —
Occupancy and the nature of the hotel property are the main drivers of other ancillary revenue, such as parking fees, gift shop sales and other guest service fees. Some hotels, due to the limited focus of the services offered and size or space limitations at the hotel, may not have the type of facilities that generate other operating department revenue.
|
|
•
|
Property Operating Expense
—
The components of our property operating expense are as follows:
|
|
◦
|
Room expense —
These expenses include housekeeping and front office wages and payroll taxes, reservation systems, room supplies, laundry services and other room-related costs. Like room revenue, occupancy is the major driver of room expense. These costs can increase based on an increase in salaries and wages, as well as the level of service and amenities that are provided at the hotel.
|
|
◦
|
Food and beverage expense —
These expenses primarily include food, beverage and labor costs. Occupancy and the type of customer staying at the hotel (i.e., catered functions are generally more profitable than restaurant, bar, and other food and beverage outlets that are located on the hotel property) are the major drivers of food and beverage expense, which correlates closely with food and beverage revenue.
|
|
◦
|
Management and franchise fee expense —
A base management fee is computed as a percentage of gross hotel revenues. An incentive management fee is typically paid when the hotel's operating income exceeds certain thresholds, and it is generally calculated as a percentage of hotel operating income after we have received a priority return on our investment in the hotel. A franchise fee is computed as a percentage of room revenue, plus an additional percentage of room revenue for marketing, central reservation systems and other franchisor costs. Certain hotels will also pay an additional franchise fee which is computed as a percentage of food and beverage revenue. For a more in depth discussion of the management and franchise fees, please refer to the "Our Hotel Properties — Our Hotel Management Agreements" and "Our Hotel Properties — Franchise Agreements" sections.
|
|
◦
|
Other operating expense —
These expenses include labor and other costs associated with the other operating department revenue, as well as the labor and other costs associated with the administrative departments, sales and marketing, repairs and maintenance, and utility costs.
|
|
•
|
We sold four hotel properties for an aggregate sale price of $301.5 million as follows:
|
|
◦
|
In February 2016, we sold the Holiday Inn Express Merrillville in Merrillville, Indiana for $2.9 million;
|
|
◦
|
In November 2016, we sold the SpringHill Suites Bakersfield in Bakersfield, California for $12.9 million; and
|
|
◦
|
In December 2016, we sold the Hilton Garden Inn New York/West 35th Street and the Hilton New York Fashion District, both in New York, New York, for $285.8 million.
|
|
•
|
We refinanced over $1.0 billion of debt as follows:
|
|
◦
|
In March 2016, we refinanced our $74.0 million secured loan from PNC Bank maturing in 2017. We took advantage of the improved performance of the underlying assets and upsized this loan to $85.0 million. We also extended the maturity of this loan by six years and improved the overall pricing;
|
|
◦
|
In March 2016, we refinanced three Wells Fargo secured loans for a total of $148.5 million. We extended the final maturities on these loans from 2020 to 2022 and improved the overall pricing; and
|
|
◦
|
In April 2016, we modified our $400.0 million term loan initially due in 2018 and our Revolver. We improved the financial covenants, extended the final maturities to 2021, and improved the overall pricing. We also lowered the unused commitment fee and we increased the borrowing capacity on the Revolver by $100.0 million to $400.0 million.
|
|
•
|
We repurchased 0.6 million common shares for approximately $13.3 million at an average per share price of $21.73. Since we announced our share repurchase program in 2015, we have repurchased approximately 8.7 million shares for nearly $238.5 million. As of December 31, 2016, we had $161.5 million of remaining capacity under the share repurchase program.
|
|
•
|
We declared cash dividends of $1.32 per share for the year.
|
|
|
For the year ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(amounts in thousands)
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
1,010,637
|
|
|
$
|
985,361
|
|
|
$
|
25,276
|
|
|
2.6
|
%
|
|
Food and beverage revenue
|
111,691
|
|
|
114,818
|
|
|
(3,127
|
)
|
|
(2.7
|
)%
|
|||
|
Other operating department revenue
|
37,667
|
|
|
36,161
|
|
|
1,506
|
|
|
4.2
|
%
|
|||
|
Total revenue
|
$
|
1,159,995
|
|
|
$
|
1,136,340
|
|
|
$
|
23,655
|
|
|
2.1
|
%
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room expense
|
$
|
228,656
|
|
|
$
|
220,101
|
|
|
$
|
8,555
|
|
|
3.9
|
%
|
|
Food and beverage expense
|
79,589
|
|
|
81,117
|
|
|
(1,528
|
)
|
|
(1.9
|
)%
|
|||
|
Management and franchise fee expense
|
118,210
|
|
|
116,462
|
|
|
1,748
|
|
|
1.5
|
%
|
|||
|
Other operating expense
|
241,654
|
|
|
239,966
|
|
|
1,688
|
|
|
0.7
|
%
|
|||
|
Total property operating expense
|
668,109
|
|
|
657,646
|
|
|
10,463
|
|
|
1.6
|
%
|
|||
|
Depreciation and amortization
|
162,500
|
|
|
156,226
|
|
|
6,274
|
|
|
4.0
|
%
|
|||
|
Impairment loss
|
—
|
|
|
1,003
|
|
|
(1,003
|
)
|
|
(100.0
|
)%
|
|||
|
Property tax, insurance and other
|
77,281
|
|
|
76,682
|
|
|
599
|
|
|
0.8
|
%
|
|||
|
General and administrative
|
31,516
|
|
|
37,810
|
|
|
(6,294
|
)
|
|
(16.6
|
)%
|
|||
|
Transaction and pursuit costs
|
192
|
|
|
3,058
|
|
|
(2,866
|
)
|
|
(93.7
|
)%
|
|||
|
Total operating expense
|
939,598
|
|
|
932,425
|
|
|
7,173
|
|
|
0.8
|
%
|
|||
|
Operating income
|
220,397
|
|
|
203,915
|
|
|
16,482
|
|
|
8.1
|
%
|
|||
|
Other income
|
303
|
|
|
1,598
|
|
|
(1,295
|
)
|
|
(81.0
|
)%
|
|||
|
Interest income
|
1,695
|
|
|
1,563
|
|
|
132
|
|
|
8.4
|
%
|
|||
|
Interest expense
|
(58,820
|
)
|
|
(54,788
|
)
|
|
(4,032
|
)
|
|
7.4
|
%
|
|||
|
Income from continuing operations before income taxes
|
163,575
|
|
|
152,288
|
|
|
11,287
|
|
|
7.4
|
%
|
|||
|
Income tax (expense) benefit
|
(8,190
|
)
|
|
39,126
|
|
|
(47,316
|
)
|
|
—
|
%
|
|||
|
Income from continuing operations
|
155,385
|
|
|
191,414
|
|
|
(36,029
|
)
|
|
(18.8
|
)%
|
|||
|
Gain on sale of hotel properties
|
45,929
|
|
|
28,398
|
|
|
17,531
|
|
|
61.7
|
%
|
|||
|
Net income
|
201,314
|
|
|
219,812
|
|
|
(18,498
|
)
|
|
(8.4
|
)%
|
|||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
(55
|
)
|
|
(77
|
)
|
|
22
|
|
|
(28.6
|
)%
|
|||
|
Noncontrolling interest in the Operating Partnership
|
(907
|
)
|
|
(1,514
|
)
|
|
607
|
|
|
(40.1
|
)%
|
|||
|
Net income attributable to common shareholders
|
$
|
200,352
|
|
|
$
|
218,221
|
|
|
$
|
(17,869
|
)
|
|
(8.2
|
)%
|
|
|
For the year ended December 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Number of comparable properties (at end of period)
|
117
|
|
|
117
|
|
|
—
|
|
||
|
Occupancy
|
78.2
|
%
|
|
78.1
|
%
|
|
0.1
|
%
|
||
|
ADR
|
$
|
164.93
|
|
|
$
|
163.09
|
|
|
1.1
|
%
|
|
RevPAR
|
$
|
128.91
|
|
|
$
|
127.34
|
|
|
1.2
|
%
|
|
|
For the year ended December 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Mortgage loans
|
$
|
16,006
|
|
|
$
|
16,500
|
|
|
$
|
(494
|
)
|
|
(3.0
|
)%
|
|
Term Loans and Revolver
|
38,849
|
|
|
35,898
|
|
|
2,951
|
|
|
8.2
|
%
|
|||
|
Amortization of deferred financing costs
|
3,965
|
|
|
4,164
|
|
|
(199
|
)
|
|
(4.8
|
)%
|
|||
|
Capitalized interest
|
—
|
|
|
(1,774
|
)
|
|
1,774
|
|
|
(100.0
|
)%
|
|||
|
Total interest expense
|
$
|
58,820
|
|
|
$
|
54,788
|
|
|
$
|
4,032
|
|
|
7.4
|
%
|
|
|
For the year ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(amounts in thousands)
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
985,361
|
|
|
$
|
969,402
|
|
|
$
|
15,959
|
|
|
1.6
|
%
|
|
Food and beverage revenue
|
114,818
|
|
|
107,538
|
|
|
7,280
|
|
|
6.8
|
%
|
|||
|
Other operating department revenue
|
36,161
|
|
|
32,257
|
|
|
3,904
|
|
|
12.1
|
%
|
|||
|
Total revenue
|
$
|
1,136,340
|
|
|
$
|
1,109,197
|
|
|
$
|
27,143
|
|
|
2.4
|
%
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room expense
|
$
|
220,101
|
|
|
$
|
213,071
|
|
|
$
|
7,030
|
|
|
3.3
|
%
|
|
Food and beverage expense
|
81,117
|
|
|
75,468
|
|
|
5,649
|
|
|
7.5
|
%
|
|||
|
Management and franchise fee expense
|
116,462
|
|
|
114,802
|
|
|
1,660
|
|
|
1.4
|
%
|
|||
|
Other operating expense
|
239,966
|
|
|
243,004
|
|
|
(3,038
|
)
|
|
(1.3
|
)%
|
|||
|
Total property operating expense
|
657,646
|
|
|
646,345
|
|
|
11,301
|
|
|
1.7
|
%
|
|||
|
Depreciation and amortization
|
156,226
|
|
|
144,294
|
|
|
11,932
|
|
|
8.3
|
%
|
|||
|
Impairment loss
|
1,003
|
|
|
9,200
|
|
|
(8,197
|
)
|
|
(89.1
|
)%
|
|||
|
Property tax, insurance and other
|
76,682
|
|
|
71,443
|
|
|
5,239
|
|
|
7.3
|
%
|
|||
|
General and administrative
|
37,810
|
|
|
41,671
|
|
|
(3,861
|
)
|
|
(9.3
|
)%
|
|||
|
Transaction and pursuit costs
|
3,058
|
|
|
4,850
|
|
|
(1,792
|
)
|
|
(36.9
|
)%
|
|||
|
Total operating expense
|
932,425
|
|
|
917,803
|
|
|
14,622
|
|
|
1.6
|
%
|
|||
|
Operating income
|
203,915
|
|
|
191,394
|
|
|
12,521
|
|
|
6.5
|
%
|
|||
|
Other income
|
1,598
|
|
|
807
|
|
|
791
|
|
|
98.0
|
%
|
|||
|
Interest income
|
1,563
|
|
|
1,881
|
|
|
(318
|
)
|
|
(16.9
|
)%
|
|||
|
Interest expense
|
(54,788
|
)
|
|
(56,810
|
)
|
|
2,022
|
|
|
(3.6
|
)%
|
|||
|
Income from continuing operations before income taxes
|
152,288
|
|
|
137,272
|
|
|
15,016
|
|
|
10.9
|
%
|
|||
|
Income tax benefit (expense)
|
39,126
|
|
|
(1,145
|
)
|
|
40,271
|
|
|
—
|
|
|||
|
Income from continuing operations
|
191,414
|
|
|
136,127
|
|
|
55,287
|
|
|
40.6
|
%
|
|||
|
Gain on sale of hotel properties
|
28,398
|
|
|
353
|
|
|
28,045
|
|
|
—
|
|
|||
|
Net income
|
219,812
|
|
|
136,480
|
|
|
83,332
|
|
|
61.1
|
%
|
|||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
(77
|
)
|
|
(171
|
)
|
|
94
|
|
|
(55.0
|
)%
|
|||
|
Noncontrolling interest in the Operating Partnership
|
(1,514
|
)
|
|
(868
|
)
|
|
(646
|
)
|
|
74.4
|
%
|
|||
|
Net income attributable to common shareholders
|
$
|
218,221
|
|
|
$
|
135,441
|
|
|
$
|
82,780
|
|
|
61.1
|
%
|
|
|
For the year ended December 31,
|
|
|
|||||||
|
|
2015
|
|
2014
|
|
% Change
|
|||||
|
Number of comparable properties (at end of period)
|
105
|
|
|
105
|
|
|
—
|
|
||
|
Occupancy
|
78.1
|
%
|
|
79.6
|
%
|
|
(1.9
|
)%
|
||
|
ADR
|
$
|
163.01
|
|
|
$
|
156.16
|
|
|
4.4
|
%
|
|
RevPAR
|
$
|
127.33
|
|
|
$
|
124.31
|
|
|
2.4
|
%
|
|
|
For the year ended December 31,
|
|
|
|
|
|||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
% Change
|
|||||||
|
Mortgage loans
|
$
|
16,500
|
|
|
$
|
23,282
|
|
|
$
|
(6,782
|
)
|
|
(29.1
|
)%
|
|
Term Loans and Revolver
|
35,898
|
|
|
29,560
|
|
|
6,338
|
|
|
21.4
|
%
|
|||
|
Loss on defeasance
|
—
|
|
|
804
|
|
|
(804
|
)
|
|
(100.0
|
)%
|
|||
|
Amortization of deferred financing costs
|
4,164
|
|
|
4,298
|
|
|
(134
|
)
|
|
(3.1
|
)%
|
|||
|
Capitalized interest
|
(1,774
|
)
|
|
(1,134
|
)
|
|
(640
|
)
|
|
56.4
|
%
|
|||
|
Total interest expense
|
$
|
54,788
|
|
|
$
|
56,810
|
|
|
$
|
(2,022
|
)
|
|
(3.6
|
)%
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
201,314
|
|
|
$
|
219,812
|
|
|
$
|
136,480
|
|
|
Gain on sale of hotel properties
|
(45,929
|
)
|
|
(28,398
|
)
|
|
(353
|
)
|
|||
|
Depreciation and amortization
|
162,500
|
|
|
156,226
|
|
|
144,294
|
|
|||
|
Impairment loss
|
—
|
|
|
1,003
|
|
|
9,200
|
|
|||
|
Noncontrolling interest in consolidated joint venture
|
(55
|
)
|
|
(77
|
)
|
|
(171
|
)
|
|||
|
Adjustments related to consolidated joint venture (1)
|
(152
|
)
|
|
(170
|
)
|
|
(186
|
)
|
|||
|
FFO
|
317,678
|
|
|
348,396
|
|
|
289,264
|
|
|||
|
Non-cash income tax expense (benefit)
|
7,001
|
|
|
(39,845
|
)
|
|
—
|
|
|||
|
Transaction and pursuit costs
|
192
|
|
|
3,058
|
|
|
4,850
|
|
|||
|
Amortization of share-based compensation
|
5,990
|
|
|
13,002
|
|
|
15,088
|
|
|||
|
Loan related costs (2)
|
1,247
|
|
|
97
|
|
|
1,073
|
|
|||
|
Other expense (3)
|
604
|
|
|
—
|
|
|
432
|
|
|||
|
Adjusted FFO
|
$
|
332,712
|
|
|
$
|
324,708
|
|
|
$
|
310,707
|
|
|
(1)
|
Includes depreciation and amortization expense allocated to the noncontrolling interest in the joint venture.
|
|
(2)
|
Represents debt modification costs, debt extinguishment costs, and the accelerated amortization of deferred financing costs.
|
|
(3)
|
Represents property-level severance costs and other income and expenses outside of the normal course of operations.
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
$
|
201,314
|
|
|
$
|
219,812
|
|
|
$
|
136,480
|
|
|
Depreciation and amortization
|
162,500
|
|
|
156,226
|
|
|
144,294
|
|
|||
|
Interest expense, net (1)
|
58,793
|
|
|
54,758
|
|
|
56,144
|
|
|||
|
Income tax expense (benefit)
|
8,190
|
|
|
(39,126
|
)
|
|
1,145
|
|
|||
|
Noncontrolling interest in consolidated joint venture
|
(55
|
)
|
|
(77
|
)
|
|
(171
|
)
|
|||
|
Adjustments related to consolidated joint venture (2)
|
(152
|
)
|
|
(170
|
)
|
|
(186
|
)
|
|||
|
EBITDA
|
430,590
|
|
|
391,423
|
|
|
337,706
|
|
|||
|
Transaction and pursuit costs
|
192
|
|
|
3,058
|
|
|
4,850
|
|
|||
|
Gain on sale of hotel properties
|
(45,929
|
)
|
|
(28,398
|
)
|
|
(353
|
)
|
|||
|
Impairment loss
|
—
|
|
|
1,003
|
|
|
9,200
|
|
|||
|
Amortization of share-based compensation
|
5,990
|
|
|
13,002
|
|
|
15,088
|
|
|||
|
Loan related costs (3)
|
924
|
|
|
—
|
|
|
—
|
|
|||
|
Other expense (4)
|
604
|
|
|
—
|
|
|
432
|
|
|||
|
Adjusted EBITDA
|
$
|
392,371
|
|
|
$
|
380,088
|
|
|
$
|
366,923
|
|
|
(1)
|
Excludes amounts attributable to investment in loans of
$1.7 million
,
$1.5 million
and
$1.2 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
(2)
|
Includes depreciation and amortization expense allocated to the noncontrolling interest in the joint venture.
|
|
(3)
|
Represents debt modification costs and debt extinguishment costs.
|
|
(4)
|
Represents property-level severance costs and other income and expenses outside of the normal course of operations.
|
|
•
|
recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards;
|
|
•
|
interest expense and scheduled principal payments on outstanding indebtedness; and
|
|
•
|
distributions necessary to qualify for taxation as a REIT.
|
|
Obligations and Commitments
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgage loans and interest (1)
|
|
$
|
168,484
|
|
|
$
|
149,486
|
|
|
$
|
4,760
|
|
|
$
|
4,760
|
|
|
$
|
87,929
|
|
|
$
|
30,165
|
|
|
$
|
445,584
|
|
|
Term Loans and Revolver and interest (1)
|
|
36,862
|
|
|
36,862
|
|
|
652,906
|
|
|
16,920
|
|
|
409,012
|
|
|
150,310
|
|
|
1,302,872
|
|
|||||||
|
Ground rent
|
|
4,711
|
|
|
4,713
|
|
|
4,716
|
|
|
4,718
|
|
|
4,721
|
|
|
415,859
|
|
|
439,438
|
|
|||||||
|
Operating lease obligations
|
|
1,055
|
|
|
1,084
|
|
|
1,113
|
|
|
1,144
|
|
|
1,698
|
|
|
—
|
|
|
6,094
|
|
|||||||
|
|
|
$
|
211,112
|
|
|
$
|
192,145
|
|
|
$
|
663,495
|
|
|
$
|
27,542
|
|
|
$
|
503,360
|
|
|
$
|
596,334
|
|
|
$
|
2,193,988
|
|
|
(1)
|
Amounts include principal and interest payments. The interest payments are based on the interest rate at
December 31, 2016
, giving consideration to the effect of interest rate swaps.
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Fixed rate debt (1)(2)
|
$
|
548
|
|
|
$
|
626
|
|
|
$
|
660
|
|
|
$
|
691
|
|
|
$
|
734
|
|
|
$
|
29,389
|
|
|
$
|
32,648
|
|
|
Weighted-average interest rate
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|||||||
|
Variable rate debt (2)
|
153,000
|
|
|
143,250
|
|
|
625,000
|
|
|
—
|
|
|
485,000
|
|
|
150,000
|
|
|
1,556,250
|
|
|||||||
|
Weighted-average interest rate (3)
|
4.01
|
%
|
|
4.04
|
%
|
|
3.19
|
%
|
|
—
|
%
|
|
2.93
|
%
|
|
3.43
|
%
|
|
3.29
|
%
|
|||||||
|
Total
|
$
|
153,548
|
|
|
$
|
143,876
|
|
|
$
|
625,660
|
|
|
$
|
691
|
|
|
$
|
485,734
|
|
|
$
|
179,389
|
|
|
$
|
1,588,898
|
|
|
(1)
|
Excludes
$1.0 million
related to a fair value adjustment on mortgage debt assumed in conjunction with an acquisition.
|
|
(2)
|
Excludes
$5.7 million
and
$1.5 million
of net deferred financing costs on the Term Loans and mortgage loans, respectively.
|
|
(3)
|
The weighted-average interest rate gives effect to interest rate swaps, as applicable.
|
|
|
RLJ LODGING TRUST
|
||
|
|
By:
|
|
/s/ ROSS H. BIERKAN
|
|
|
|
|
Ross H. Bierkan
President, Chief Executive Officer, Chief Investment Officer and Trustee |
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ ROBERT L. JOHNSON
|
|
Executive Chairman and Trustee
|
|
February 23, 2017
|
|
Robert L. Johnson
|
|
|
||
|
/s/ ROSS H. BIERKAN
|
|
President, Chief Executive Officer, Chief Investment Officer and Trustee (Principal Executive Officer)
|
|
February 23, 2017
|
|
Ross H. Bierkan
|
|
|
||
|
/s/ LESLIE D. HALE
|
|
Chief Operating Officer, Chief Financial Officer and Executive Vice President (Principal Financial Officer)
|
|
February 23, 2017
|
|
Leslie D. Hale
|
|
|
||
|
/s/ CHRISTOPHER A. GORMSEN
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 23, 2017
|
|
Christopher A. Gormsen
|
|
|
||
|
/s/ EVAN BAYH
|
|
Trustee
|
|
February 23, 2017
|
|
Evan Bayh
|
|
|
||
|
/s/ ARTHUR R. COLLINS
|
|
Trustee
|
|
February 23, 2017
|
|
Arthur R. Collins
|
|
|
||
|
/s/ NATHANIEL A. DAVIS
|
|
Trustee
|
|
February 23, 2017
|
|
Nathaniel A. Davis
|
|
|
||
|
/s/ ROBERT M. LA FORGIA
|
|
Trustee
|
|
February 23, 2017
|
|
Robert M. La Forgia
|
|
|
||
|
/s/ GLENDA G. MCNEAL
|
|
Trustee
|
|
February 23, 2017
|
|
Glenda G. McNeal
|
|
|
||
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
3.1
|
|
Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 (File No. 333-172011) filed on May 5, 2011)
|
|
|
3.2
|
|
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 7, 2015)
|
|
|
3.3
|
|
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 5, 2016)
|
|
|
3.4
|
|
Articles Supplementary to Articles of Amendment and Restatement of Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on February 26, 2015)
|
|
|
3.5
|
|
Third Amended and Restated Bylaws of RLJ Lodging Trust (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on May 5, 2016)
|
|
|
4.1
|
|
Form of Specimen Common Share Certificate (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-11/A (File. No. 333-172011) filed on April 29, 2011)
|
|
|
4.2
|
|
Registration Rights Agreement, dated May 16, 2011, by and among RLJ Lodging Trust and the persons listed on Schedule I thereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
4.3
|
|
Registration Rights Agreement, dated May 16, 2011, by and among RLJ Lodging Trust and the persons listed on Schedule I thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.1
|
|
Amended and Restated Agreement of Limited Partnership, dated May 13, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.2
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Thomas J. Baltimore, Jr. (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.3
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Evan Bayh (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.4
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Ross H. Bierkan (incorporated by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.5
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Nathaniel Davis (incorporated by reference to Exhibit 10.7 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.6
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Leslie D. Hale (incorporated by reference to Exhibit 10.8 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.7
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Robert L. Johnson (incorporated by reference to Exhibit 10.9 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.8
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Robert M. La Forgia (incorporated by reference to Exhibit 10.10 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.9
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Glenda McNeal (incorporated by reference to Exhibit 10.11 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.10
|
|
Indemnification Agreement, dated May 16, 2011, between RLJ Lodging Trust and Joseph Ryan (incorporated by reference to Exhibit 10.13 to the Registrant’s Current Report on Form 8-K filed on May 19, 2011)
|
|
|
10.11
|
|
RLJ Lodging Trust 2015 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registrant's Registration Statement on Form S-8 (File No. 333-203947) filed on May 7, 2015)
|
|
|
10.12
|
|
Form of Restricted Share Agreement (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-11/A (File. No. 333-172011) filed on May 5, 2011)
|
|
|
10.13
|
|
Form of Restricted Share Agreement for Trustees (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-11/A (File. No. 333-172011) filed on May 5, 2011)
|
|
|
10.14
|
|
Form of Non-Qualified Option Agreement (incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-11/A (File. No. 333-172011) filed on April 13, 2011)
|
|
|
10.15
|
|
Form of Share Units Agreement (incorporated by reference to Exhibit 10.6 to the Registrant’s Registration Statement on Form S-11/A (File. No. 333-172011) filed on April 13, 2011)
|
|
|
10.16
|
|
Employment Agreement, dated as of May 14, 2015, by and among RLJ Lodging Trust, RLJ Lodging Trust, L.P. and Robert L. Johnson (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on May 20, 2015)
|
|
|
10.17
|
|
Employment Agreement, dated as of August 22, 2016, by and among RLJ Lodging Trust, RLJ Lodging Trust, L.P. and Ross H. Bierkan (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 26, 2016)
|
|
|
10.18
|
|
Employment Agreement, dated as of August 22, 2016, by and among RLJ Lodging Trust, RLJ Lodging Trust, L.P. and Leslie D. Hale (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on August 26, 2016)
|
|
|
10.19
|
|
Letter Agreement, dated as of April 25, 2016, by and among RLJ Lodging Trust, RLJ Lodging Trust, L.P. and Thomas J. Baltimore, Jr. (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 27, 2016)
|
|
|
10.20
|
|
Second Amended and Restated Credit Agreement, dated as of April 22, 2016, by and among RLJ Lodging Trust L.P., RLJ Lodging Trust, Wells Fargo Bank National Association, as Administrative Agent and a lender, and the other agents and lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 28, 2016)
|
|
|
10.21
|
|
Second Amended and Restated Guaranty, dated as of April 22, 2016, by and among RLJ Lodging Trust, certain subsidiaries of RLJ Lodging Trust party thereto and Wells Fargo Bank National Association, as Administrative Agent (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on April 28, 2016)
|
|
|
10.22
|
|
Form of WLS Management Agreement (incorporated by reference to Exhibit 10.14 to the Registrant’s Registration Statement on Form S-11/A (File. No. 333-172011) filed on April 13, 2011)
|
|
|
10.23
|
|
Term Loan Agreement, dated as of November 20, 2012, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Capital One, N.A., as Documentation Agent, Raymond James, as Managing Agent, Wells Fargo Securities LLC and PNC Capital Markets LLC, as Joint Lead Arrangers and Joint Bookrunners and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on September 3, 2013)
|
|
|
10.24
|
|
First Amendment to Term Loan Agreement, dated as of August 27, 2013, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on September 3, 2013)
|
|
|
10.25
|
|
Second Amendment to Term Loan Agreement, dated as of June 1, 2015, by and between RLJ Lodging Trust, L.P., RLJ Lodging Trust and Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.28 to the Registrant's Annual Report on Form 10-K filed on February 25, 2016)
|
|
|
10.26
|
|
Third Amendment to Term Loan Agreement, dated as of November 12, 2015, by and between RLJ Lodging Trust, L.P., RLJ Lodging Trust and Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.29 to the Registrant's Annual Report on Form 10-K filed on February 25, 2016)
|
|
|
10.27
|
|
Fourth Amendment to Term Loan Agreement and First Amendment to Guaranty, dated as of April 22, 2016, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, certain subsidiaries of RLJ Lodging Trust party thereto, Wells Fargo Bank National Association, as Administrative Agent and a lender, and the other lenders party thereto (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on April 28, 2016)
|
|
|
10.28
|
|
Additional Lender Supplement, dated as of August 27, 2013, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on September 3, 2013)
|
|
|
10.29
|
|
Guaranty, dated as of November 20, 2012, by RLJ Lodging Trust and certain subsidiaries of RLJ Lodging Trust party thereto (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on September 3, 2013)
|
|
|
10.30
|
|
Term Loan Agreement, dated as of August 27, 2013, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, Bank of America, N.A., Barclays Bank PLC, Compass Bank, an Alabama Banking Corporation, and U.S. Bank National Association, as Documentation Agents, and Wells Fargo Securities LLC and PNC Capital Markets LLC, as Joint Lead Arrangers and Joint Bookrunners and the lenders party thereto (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on September 3, 2013)
|
|
|
10.31
|
|
Guaranty, dated as of August 27, 2013, by RLJ Lodging Trust and certain subsidiaries of RLJ Lodging Trust party thereto (incorporated by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on September 3, 2013)
|
|
|
10.32
|
|
First Amendment to Term Loan Agreement, dated as of June 1, 2015, by and between RLJ Lodging Trust, L.P., RLJ Lodging Trust and Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.34 to the Registrant's Annual Report on Form 10-K filed on February 25, 2016)
|
|
|
10.33
|
|
Second Amendment to Term Loan Agreement, dated as of November 12, 2015, by and between RLJ Lodging Trust, L.P., RLJ Lodging Trust and Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.35 to the Registrant's Annual Report on Form 10-K filed on February 25, 2016)
|
|
|
10.34
|
|
Additional Term Loan Lender Supplement, dated as of March 20, 2014, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on March 20, 2014)
|
|
|
10.35
|
|
Additional Lender Supplement, dated as of March 20, 2014, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on March 20, 2014)
|
|
|
21.1*
|
|
List of subsidiaries of RLJ Lodging Trust
|
|
|
23.1*
|
|
Consent of PricewaterhouseCoopers LLP
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
|
XBRL Instance Document
|
Submitted electronically with this report
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
Submitted electronically with this report
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
Submitted electronically with this report
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Submitted electronically with this report
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
Submitted electronically with this report
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
Submitted electronically with this report
|
|
|
|
|
RLJ Lodging Trust:
|
|
|
Consolidated Financial Statements
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investment in hotel properties, net
|
$
|
3,368,674
|
|
|
$
|
3,674,999
|
|
|
Cash and cash equivalents
|
456,672
|
|
|
134,192
|
|
||
|
Restricted cash reserves
|
67,206
|
|
|
55,455
|
|
||
|
Hotel and other receivables, net of allowance of $182 and $117, respectively
|
26,018
|
|
|
25,755
|
|
||
|
Deferred income tax asset
|
44,614
|
|
|
49,978
|
|
||
|
Prepaid expense and other assets
|
60,209
|
|
|
32,563
|
|
||
|
Total assets
|
$
|
4,023,393
|
|
|
$
|
3,972,942
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Mortgage loans, net
|
$
|
413,407
|
|
|
$
|
406,049
|
|
|
Term Loans and Revolver, net
|
1,169,308
|
|
|
1,169,437
|
|
||
|
Accounts payable and other liabilities
|
137,066
|
|
|
129,192
|
|
||
|
Deferred income tax liability
|
11,430
|
|
|
9,801
|
|
||
|
Advance deposits and deferred revenue
|
11,975
|
|
|
11,647
|
|
||
|
Accrued interest
|
3,444
|
|
|
4,883
|
|
||
|
Distributions payable
|
41,486
|
|
|
41,409
|
|
||
|
Total liabilities
|
1,788,116
|
|
|
1,772,418
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized; zero shares issued and outstanding at December 31, 2016 and 2015, respectively
|
—
|
|
|
—
|
|
||
|
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 124,364,178 and 124,635,675 shares issued and outstanding at December 31, 2016 and 2015, respectively
|
1,244
|
|
|
1,246
|
|
||
|
Additional paid-in capital
|
2,187,333
|
|
|
2,195,732
|
|
||
|
Accumulated other comprehensive loss
|
(4,902
|
)
|
|
(16,602
|
)
|
||
|
Retained earnings
|
38,249
|
|
|
2,439
|
|
||
|
Total shareholders’ equity
|
2,221,924
|
|
|
2,182,815
|
|
||
|
Noncontrolling interest:
|
|
|
|
|
|
||
|
Noncontrolling interest in consolidated joint venture
|
5,973
|
|
|
6,177
|
|
||
|
Noncontrolling interest in the Operating Partnership
|
7,380
|
|
|
11,532
|
|
||
|
Total noncontrolling interest
|
13,353
|
|
|
17,709
|
|
||
|
Total equity
|
2,235,277
|
|
|
2,200,524
|
|
||
|
Total liabilities and equity
|
$
|
4,023,393
|
|
|
$
|
3,972,942
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
1,010,637
|
|
|
$
|
985,361
|
|
|
$
|
969,402
|
|
|
Food and beverage revenue
|
111,691
|
|
|
114,818
|
|
|
107,538
|
|
|||
|
Other operating department revenue
|
37,667
|
|
|
36,161
|
|
|
32,257
|
|
|||
|
Total revenue
|
$
|
1,159,995
|
|
|
$
|
1,136,340
|
|
|
$
|
1,109,197
|
|
|
Expense
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|||
|
Room expense
|
$
|
228,656
|
|
|
$
|
220,101
|
|
|
$
|
213,071
|
|
|
Food and beverage expense
|
79,589
|
|
|
81,117
|
|
|
75,468
|
|
|||
|
Management and franchise fee expense
|
118,210
|
|
|
116,462
|
|
|
114,802
|
|
|||
|
Other operating expense
|
241,654
|
|
|
239,966
|
|
|
243,004
|
|
|||
|
Total property operating expense
|
668,109
|
|
|
657,646
|
|
|
646,345
|
|
|||
|
Depreciation and amortization
|
162,500
|
|
|
156,226
|
|
|
144,294
|
|
|||
|
Impairment loss
|
—
|
|
|
1,003
|
|
|
9,200
|
|
|||
|
Property tax, insurance and other
|
77,281
|
|
|
76,682
|
|
|
71,443
|
|
|||
|
General and administrative
|
31,516
|
|
|
37,810
|
|
|
41,671
|
|
|||
|
Transaction and pursuit costs
|
192
|
|
|
3,058
|
|
|
4,850
|
|
|||
|
Total operating expense
|
939,598
|
|
|
932,425
|
|
|
917,803
|
|
|||
|
Operating income
|
220,397
|
|
|
203,915
|
|
|
191,394
|
|
|||
|
Other income
|
303
|
|
|
1,598
|
|
|
807
|
|
|||
|
Interest income
|
1,695
|
|
|
1,563
|
|
|
1,881
|
|
|||
|
Interest expense
|
(58,820
|
)
|
|
(54,788
|
)
|
|
(56,810
|
)
|
|||
|
Income from continuing operations before income tax (expense) benefit
|
163,575
|
|
|
152,288
|
|
|
137,272
|
|
|||
|
Income tax (expense) benefit
|
(8,190
|
)
|
|
39,126
|
|
|
(1,145
|
)
|
|||
|
Income from continuing operations
|
155,385
|
|
|
191,414
|
|
|
136,127
|
|
|||
|
Gain on sale of hotel properties
|
45,929
|
|
|
28,398
|
|
|
353
|
|
|||
|
Net income
|
201,314
|
|
|
219,812
|
|
|
136,480
|
|
|||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|||
|
Noncontrolling interest in consolidated joint venture
|
(55
|
)
|
|
(77
|
)
|
|
(171
|
)
|
|||
|
Noncontrolling interest in the Operating Partnership
|
(907
|
)
|
|
(1,514
|
)
|
|
(868
|
)
|
|||
|
Net income attributable to common shareholders
|
$
|
200,352
|
|
|
$
|
218,221
|
|
|
$
|
135,441
|
|
|
|
|
|
|
|
|
||||||
|
Basic per common share data:
|
|
|
|
|
|
|
|
|
|||
|
Net income per share attributable to common shareholders
|
$
|
1.61
|
|
|
$
|
1.69
|
|
|
$
|
1.06
|
|
|
Weighted-average number of common shares
|
123,651,003
|
|
|
128,444,469
|
|
|
127,360,669
|
|
|||
|
|
|
|
|
|
|
||||||
|
Diluted per common share data:
|
|
|
|
|
|
|
|
|
|||
|
Net income per share attributable to common shareholders
|
$
|
1.61
|
|
|
$
|
1.68
|
|
|
$
|
1.05
|
|
|
Weighted-average number of common shares
|
123,879,007
|
|
|
128,967,754
|
|
|
128,293,843
|
|
|||
|
|
|
|
|
|
|
||||||
|
Amounts attributable to the Company’s common shareholders:
|
|
|
|
|
|
|
|
|
|||
|
Income from continuing operations
|
$
|
154,606
|
|
|
$
|
190,022
|
|
|
$
|
135,090
|
|
|
Gain on sale of hotel properties
|
45,746
|
|
|
28,199
|
|
|
351
|
|
|||
|
Net income attributable to common shareholders
|
$
|
200,352
|
|
|
$
|
218,221
|
|
|
$
|
135,441
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
201,314
|
|
|
$
|
219,812
|
|
|
$
|
136,480
|
|
|
Unrealized gain (loss) on interest rate derivatives
|
11,700
|
|
|
(2,958
|
)
|
|
(7,703
|
)
|
|||
|
Comprehensive income
|
213,014
|
|
|
216,854
|
|
|
128,777
|
|
|||
|
Comprehensive income attributable to the noncontrolling interest in consolidated joint venture
|
(55
|
)
|
|
(77
|
)
|
|
(171
|
)
|
|||
|
Comprehensive income attributable to the noncontrolling interest in the Operating Partnership
|
(907
|
)
|
|
(1,514
|
)
|
|
(868
|
)
|
|||
|
Comprehensive income attributable to the Company
|
$
|
212,052
|
|
|
$
|
215,263
|
|
|
$
|
127,738
|
|
|
|
Shareholders’ Equity
|
|
Noncontrolling Interest
|
|
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Distributions in excess of
net earnings |
|
Accumulated Other Comprehensive Loss
|
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interest |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2013
|
122,640,042
|
|
|
$
|
1,226
|
|
|
$
|
2,178,004
|
|
|
$
|
(45,522
|
)
|
|
$
|
(5,941
|
)
|
|
$
|
11,261
|
|
|
$
|
7,306
|
|
|
$
|
18,567
|
|
|
$
|
2,146,334
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
135,441
|
|
|
—
|
|
|
868
|
|
|
171
|
|
|
1,039
|
|
|
136,480
|
|
||||||||
|
Unrealized loss on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,703
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,703
|
)
|
||||||||
|
Proceeds from the sale of common stock, net
|
9,200,000
|
|
|
92
|
|
|
232,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,712
|
|
||||||||
|
Issuance of restricted stock
|
343,887
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
15,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,088
|
|
||||||||
|
Share grants to trustees
|
4,347
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(211,983
|
)
|
|
(2
|
)
|
|
(6,105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,107
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(11,587
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distribution to joint venture partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,182
|
)
|
|
(1,182
|
)
|
|
(1,182
|
)
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(136,334
|
)
|
|
—
|
|
|
(931
|
)
|
|
—
|
|
|
(931
|
)
|
|
(137,265
|
)
|
||||||||
|
Balance at December 31, 2014
|
131,964,706
|
|
|
$
|
1,319
|
|
|
$
|
2,419,731
|
|
|
$
|
(46,415
|
)
|
|
$
|
(13,644
|
)
|
|
$
|
11,198
|
|
|
$
|
6,295
|
|
|
$
|
17,493
|
|
|
$
|
2,378,484
|
|
|
|
Shareholders’ Equity
|
|
Noncontrolling Interest
|
|
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Distributions in excess of
net earnings) |
|
Accumulated Other Comprehensive Loss
|
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interests |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2014
|
131,964,706
|
|
|
$
|
1,319
|
|
|
$
|
2,419,731
|
|
|
$
|
(46,415
|
)
|
|
$
|
(13,644
|
)
|
|
$
|
11,198
|
|
|
$
|
6,295
|
|
|
$
|
17,493
|
|
|
$
|
2,378,484
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
218,221
|
|
|
—
|
|
|
1,514
|
|
|
77
|
|
|
1,591
|
|
|
219,812
|
|
||||||||
|
Unrealized loss on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,958
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,958
|
)
|
||||||||
|
Shares acquired as part of a share repurchase program
|
(8,044,372
|
)
|
|
(80
|
)
|
|
(225,106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225,186
|
)
|
||||||||
|
Issuance of restricted stock
|
1,126,431
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
13,002
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,002
|
|
||||||||
|
Share grants to trustees
|
5,008
|
|
|
—
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(403,722
|
)
|
|
(4
|
)
|
|
(12,016
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,020
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(12,376
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distribution to joint venture partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
(195
|
)
|
|
(195
|
)
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(169,367
|
)
|
|
—
|
|
|
(1,180
|
)
|
|
—
|
|
|
(1,180
|
)
|
|
(170,547
|
)
|
||||||||
|
Balance at December 31, 2015
|
124,635,675
|
|
|
$
|
1,246
|
|
|
$
|
2,195,732
|
|
|
$
|
2,439
|
|
|
$
|
(16,602
|
)
|
|
$
|
11,532
|
|
|
$
|
6,177
|
|
|
$
|
17,709
|
|
|
$
|
2,200,524
|
|
|
|
Shareholders’ Equity
|
|
Noncontrolling Interest
|
|
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive
Loss |
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interest |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2015
|
124,635,675
|
|
|
$
|
1,246
|
|
|
$
|
2,195,732
|
|
|
$
|
2,439
|
|
|
$
|
(16,602
|
)
|
|
$
|
11,532
|
|
|
$
|
6,177
|
|
|
$
|
17,709
|
|
|
$
|
2,200,524
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
200,352
|
|
|
—
|
|
|
907
|
|
|
55
|
|
|
962
|
|
|
201,314
|
|
||||||||
|
Unrealized gain on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,700
|
|
||||||||
|
Redemption of Operating Partnership units
|
335,250
|
|
|
3
|
|
|
4,322
|
|
|
—
|
|
|
—
|
|
|
(4,325
|
)
|
|
—
|
|
|
(4,325
|
)
|
|
—
|
|
||||||||
|
Issuance of restricted stock
|
672,821
|
|
|
7
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
5,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,990
|
|
||||||||
|
Share grants to trustees
|
2,554
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(244,015
|
)
|
|
(2
|
)
|
|
(5,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,502
|
)
|
||||||||
|
Shares acquired as part of a share repurchase program
|
(610,607
|
)
|
|
(6
|
)
|
|
(13,265
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,271
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(427,500
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distribution to joint venture partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
(259
|
)
|
|
(259
|
)
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(164,542
|
)
|
|
—
|
|
|
(734
|
)
|
|
—
|
|
|
(734
|
)
|
|
(165,276
|
)
|
||||||||
|
Balance at December 31, 2016
|
124,364,178
|
|
|
$
|
1,244
|
|
|
$
|
2,187,333
|
|
|
$
|
38,249
|
|
|
$
|
(4,902
|
)
|
|
$
|
7,380
|
|
|
$
|
5,973
|
|
|
$
|
13,353
|
|
|
$
|
2,235,277
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
201,314
|
|
|
$
|
219,812
|
|
|
$
|
136,480
|
|
|
Adjustments to reconcile net income to cash flow provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of hotel properties
|
(45,929
|
)
|
|
(28,398
|
)
|
|
(353
|
)
|
|||
|
Loss on defeasance
|
—
|
|
|
—
|
|
|
804
|
|
|||
|
Depreciation and amortization
|
162,500
|
|
|
156,226
|
|
|
144,294
|
|
|||
|
Amortization of deferred financing costs
|
3,965
|
|
|
4,164
|
|
|
4,298
|
|
|||
|
Amortization of deferred management fees
|
751
|
|
|
784
|
|
|
954
|
|
|||
|
Accretion of interest income on investment in loan
|
(613
|
)
|
|
(389
|
)
|
|
(248
|
)
|
|||
|
Impairment loss
|
—
|
|
|
1,003
|
|
|
9,200
|
|
|||
|
Share grants to trustees
|
57
|
|
|
132
|
|
|
127
|
|
|||
|
Amortization of share-based compensation
|
5,990
|
|
|
13,002
|
|
|
15,088
|
|
|||
|
Deferred income taxes
|
6,994
|
|
|
(40,554
|
)
|
|
(642
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Hotel and other receivables, net
|
(263
|
)
|
|
115
|
|
|
(2,122
|
)
|
|||
|
Prepaid expense and other assets
|
(5,162
|
)
|
|
4,802
|
|
|
(3,513
|
)
|
|||
|
Accounts payable and other liabilities
|
2,870
|
|
|
(5,502
|
)
|
|
(5,096
|
)
|
|||
|
Advance deposits and deferred revenue
|
328
|
|
|
1,617
|
|
|
(526
|
)
|
|||
|
Accrued interest
|
(1,439
|
)
|
|
2,100
|
|
|
88
|
|
|||
|
Net cash flow provided by operating activities
|
331,363
|
|
|
328,914
|
|
|
298,833
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
|
Acquisition of hotel properties, net
|
—
|
|
|
(143,769
|
)
|
|
(631,640
|
)
|
|||
|
Proceeds from the sale of hotel properties, net
|
269,185
|
|
|
246,405
|
|
|
132,669
|
|
|||
|
Purchase deposits, net
|
—
|
|
|
—
|
|
|
7,246
|
|
|||
|
Improvements and additions to hotel properties
|
(83,780
|
)
|
|
(149,225
|
)
|
|
(118,787
|
)
|
|||
|
Additions to property and equipment
|
(283
|
)
|
|
(659
|
)
|
|
(47
|
)
|
|||
|
(Increase) decrease in restricted cash reserves, net
|
(11,751
|
)
|
|
9,147
|
|
|
(624
|
)
|
|||
|
Net cash flow provided by (used in) investing activities
|
173,371
|
|
|
(38,101
|
)
|
|
(611,183
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
|
Borrowings under Revolver
|
51,000
|
|
|
—
|
|
|
292,500
|
|
|||
|
Repayments under Revolver
|
(51,000
|
)
|
|
—
|
|
|
(292,500
|
)
|
|||
|
Borrowings on term loans
|
—
|
|
|
150,000
|
|
|
175,000
|
|
|||
|
Proceeds from mortgage loans
|
11,000
|
|
|
7,000
|
|
|
143,000
|
|
|||
|
Payments of mortgage loans principal
|
(3,651
|
)
|
|
(166,587
|
)
|
|
(170,722
|
)
|
|||
|
Repurchase of common shares under a share repurchase program
|
(13,271
|
)
|
|
(225,186
|
)
|
|
—
|
|
|||
|
Repurchase of common shares to satisfy employee withholding requirements
|
(5,502
|
)
|
|
(12,020
|
)
|
|
(6,107
|
)
|
|||
|
Distributions on common shares
|
(164,364
|
)
|
|
(170,092
|
)
|
|
(125,143
|
)
|
|||
|
Distributions on Operating Partnership units
|
(838
|
)
|
|
(1,160
|
)
|
|
(878
|
)
|
|||
|
Payments of deferred financing costs
|
(5,369
|
)
|
|
(839
|
)
|
|
(4,120
|
)
|
|||
|
Distribution to joint venture partner
|
(259
|
)
|
|
(195
|
)
|
|
(1,182
|
)
|
|||
|
Proceeds from the issuance of common shares
|
—
|
|
|
—
|
|
|
232,712
|
|
|||
|
Net cash flow (used in) provided by financing activities
|
(182,254
|
)
|
|
(419,079
|
)
|
|
242,560
|
|
|||
|
Net change in cash and cash equivalents
|
322,480
|
|
|
(128,266
|
)
|
|
(69,790
|
)
|
|||
|
Cash and cash equivalents, beginning of year
|
134,192
|
|
|
262,458
|
|
|
332,248
|
|
|||
|
Cash and cash equivalents, end of year
|
$
|
456,672
|
|
|
$
|
134,192
|
|
|
$
|
262,458
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Land and improvements
|
$
|
675,889
|
|
|
$
|
736,709
|
|
|
Buildings and improvements
|
3,050,043
|
|
|
3,205,704
|
|
||
|
Furniture, fixtures and equipment
|
595,816
|
|
|
571,118
|
|
||
|
Intangible assets
|
2,309
|
|
|
2,507
|
|
||
|
|
4,324,057
|
|
|
4,516,038
|
|
||
|
Accumulated depreciation and amortization
|
(955,383
|
)
|
|
(841,039
|
)
|
||
|
Investment in hotel properties, net
|
$
|
3,368,674
|
|
|
$
|
3,674,999
|
|
|
Property Name
|
|
Location
|
|
Acquisition Date
|
|
Management Company
|
|
Rooms
|
|
Purchase Price (in thousands)
|
|||
|
Hyatt Place Washington DC Downtown K Street
|
|
Washington, DC
|
|
July 15, 2015
|
|
Aimbridge Hospitality
|
|
164
|
|
|
$
|
68,000
|
|
|
Homewood Suites Seattle Lynnwood
|
|
Lynnwood, WA
|
|
July 20, 2015
|
|
InnVentures
|
|
170
|
|
|
37,900
|
|
|
|
Residence Inn Palo Alto Los Altos (1)
|
|
Los Altos, CA
|
|
September 25, 2015
|
|
InnVentures
|
|
156
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
490
|
|
|
$
|
175,900
|
|
|
Property
|
|
Location
|
|
Acquisition
Date |
|
Management
Company |
|
Rooms
|
|
Purchase Price
(in thousands) |
|||
|
Hyatt House Charlotte Center City
|
|
Charlotte, NC
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
163
|
|
|
$
|
32,496
|
|
|
Hyatt House Cypress Anaheim
|
|
Cypress, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
142
|
|
|
14,753
|
|
|
|
Hyatt House Emeryville San Francisco Bay Area
|
|
Emeryville, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
234
|
|
|
39,274
|
|
|
|
Hyatt House San Diego Sorrento Mesa
|
|
San Diego, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
193
|
|
|
35,985
|
|
|
|
Hyatt House San Jose Silicon Valley
|
|
San Jose, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
164
|
|
|
44,159
|
|
|
|
Hyatt House San Ramon
|
|
San Ramon, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
142
|
|
|
20,833
|
|
|
|
Hyatt House Santa Clara
|
|
Santa Clara, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
150
|
|
|
40,570
|
|
|
|
Hyatt Market Street The Woodlands
|
|
The Woodlands, TX
|
|
March 12, 2014
|
|
Hyatt Corporation
|
|
70
|
|
|
25,817
|
|
|
|
Hyatt Place Fremont Silicon Valley
|
|
Fremont, CA
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
151
|
|
|
23,525
|
|
|
|
Hyatt Place Madison Downtown
|
|
Madison, WI
|
|
March 12, 2014
|
|
Hyatt Affiliate
|
|
151
|
|
|
35,088
|
|
|
|
Courtyard Portland City Center
|
|
Portland, OR
|
|
May 22, 2014
|
|
Sage Hospitality
|
|
256
|
|
|
67,000
|
|
|
|
Embassy Suites Irvine Orange County
|
|
Irvine, CA
|
|
May 22, 2014
|
|
Sage Hospitality
|
|
293
|
|
|
53,000
|
|
|
|
Hilton Cabana Miami Beach
|
|
Miami, FL
|
|
June 19, 2014
|
|
Highgate Hotels
|
|
231
|
|
|
71,700
|
|
|
|
Hyatt Atlanta Midtown
|
|
Atlanta, GA
|
|
July 14, 2014
|
|
Interstate Hotels
and Resorts |
|
194
|
|
|
49,500
|
|
|
|
DoubleTree Grand Key Resort (1)
|
|
Key West, FL
|
|
September 11, 2014
|
|
Interstate Hotels
and Resorts |
|
215
|
|
|
78,250
|
|
|
|
|
|
|
|
|
|
|
|
2,749
|
|
|
$
|
631,950
|
|
|
|
For the year ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Land and improvements
|
$
|
31,692
|
|
|
$
|
164,396
|
|
|
Buildings and improvements
|
131,960
|
|
|
409,540
|
|
||
|
Furniture, fixtures and equipment
|
13,517
|
|
|
57,575
|
|
||
|
Intangible and other assets
|
—
|
|
|
439
|
|
||
|
Fair value adjustment on mortgage debt assumed
|
(1,269
|
)
|
|
—
|
|
||
|
Total purchase price
|
$
|
175,900
|
|
|
$
|
631,950
|
|
|
|
For the year ended December 31, 2015
|
||
|
Revenue
|
$
|
10,053
|
|
|
Net loss
|
$
|
(1,477
|
)
|
|
|
For the year ended December 31, 2014
|
||
|
Revenue
|
$
|
106,306
|
|
|
Net income
|
$
|
18,773
|
|
|
|
For the year ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
||||||
|
Revenue
|
$
|
1,149,453
|
|
|
$
|
1,165,303
|
|
|
Net income attributable to common shareholders
|
$
|
222,498
|
|
|
$
|
146,755
|
|
|
Net income per share attributable to common shareholders - basic
|
$
|
1.72
|
|
|
$
|
1.14
|
|
|
Net income per share attributable to common shareholders - diluted
|
$
|
1.71
|
|
|
$
|
1.14
|
|
|
Weighted-average number of shares outstanding - basic
|
128,444,469
|
|
|
127,360,669
|
|
||
|
Weighted-average number of shares outstanding - diluted
|
128,967,754
|
|
|
128,293,843
|
|
||
|
Property Name
|
|
Location
|
|
Sale Date
|
|
Rooms
|
|
|
Holiday Inn Express Merrillville
|
|
Merrillville, IN
|
|
February 22, 2016
|
|
62
|
|
|
SpringHill Suites Bakersfield
|
|
Bakersfield, CA
|
|
November 30, 2016
|
|
119
|
|
|
Hilton Garden Inn New York 35th Street
|
|
New York, NY
|
|
December 5, 2016
|
|
298
|
|
|
Hilton New York Fashion District
|
|
New York, NY
|
|
December 5, 2016
|
|
280
|
|
|
|
|
|
|
Total
|
|
759
|
|
|
Property Name
|
|
Location
|
|
Sale Date
|
|
Rooms
|
|
|
Courtyard Chicago Schaumburg
|
|
Schaumburg, IL
|
|
February 23, 2015
|
|
162
|
|
|
Courtyard Detroit Pontiac Bloomfield
|
|
Pontiac, MI
|
|
February 23, 2015
|
|
110
|
|
|
Courtyard Grand Junction
|
|
Grand Junction, CO
|
|
February 23, 2015
|
|
136
|
|
|
Courtyard Mesquite
|
|
Mesquite, TX
|
|
February 23, 2015
|
|
101
|
|
|
Courtyard San Antonio Airport Northstar
|
|
San Antonio, TX
|
|
February 23, 2015
|
|
78
|
|
|
Courtyard Tampa Brandon
|
|
Tampa, FL
|
|
February 23, 2015
|
|
90
|
|
|
Fairfield Inn & Suites Merrillville
|
|
Merrillville, IN
|
|
February 23, 2015
|
|
112
|
|
|
Fairfield Inn & Suites San Antonio Airport
|
|
San Antonio, TX
|
|
February 23, 2015
|
|
120
|
|
|
Fairfield Inn & Suites Tampa Brandon
|
|
Tampa, FL
|
|
February 23, 2015
|
|
107
|
|
|
Hampton Inn Merrillville
|
|
Merrillville, IN
|
|
February 23, 2015
|
|
64
|
|
|
Holiday Inn Grand Rapids Airport
|
|
Kentwood, MI
|
|
February 23, 2015
|
|
148
|
|
|
Homewood Suites Tampa Brandon
|
|
Tampa, FL
|
|
February 23, 2015
|
|
126
|
|
|
Marriott Auburn Hills Pontiac at Centerpoint
|
|
Pontiac, MI
|
|
February 23, 2015
|
|
290
|
|
|
Residence Inn Austin Round Rock
|
|
Round Rock, TX
|
|
February 23, 2015
|
|
96
|
|
|
Residence Inn Chicago Schaumburg
|
|
Schaumburg, IL
|
|
February 23, 2015
|
|
125
|
|
|
Residence Inn Detroit Pontiac Auburn Hills
|
|
Pontiac, MI
|
|
February 23, 2015
|
|
114
|
|
|
Residence Inn Grand Junction
|
|
Grand Junction, CO
|
|
February 23, 2015
|
|
104
|
|
|
Residence Inn Indianapolis Carmel
|
|
Carmel, IN
|
|
February 23, 2015
|
|
120
|
|
|
SpringHill Suites Chicago Schaumburg
|
|
Schaumburg, IL
|
|
February 23, 2015
|
|
132
|
|
|
SpringHill Suites Indianapolis Carmel
|
|
Carmel, IN
|
|
February 23, 2015
|
|
126
|
|
|
Fairfield Inn & Suites Valparaiso
|
|
Valparaiso, IN
|
|
May 22, 2015
|
|
63
|
|
|
Residence Inn South Bend
|
|
South Bend, IN
|
|
July 7, 2015
|
|
80
|
|
|
Embassy Suites Columbus
|
|
Columbus, OH
|
|
October 14, 2015
|
|
221
|
|
|
|
|
|
|
Total
|
|
2,825
|
|
|
Property Name
|
|
Location
|
|
Sale Date
|
|
Rooms
|
|
|
Courtyard Denver Southwest Lakewood
|
|
Lakewood, CO
|
|
February 20, 2014
|
|
90
|
|
|
Residence Inn Denver Southwest Lakewood
|
|
Lakewood, CO
|
|
February 20, 2014
|
|
102
|
|
|
Hyatt House Colorado Springs
|
|
Colorado Springs, CO
|
|
February 20, 2014
|
|
125
|
|
|
SpringHill Suites Gainesville
|
|
Gainesville, FL
|
|
February 20, 2014
|
|
126
|
|
|
Residence Inn Indianapolis Airport
|
|
Indianapolis, IN
|
|
February 20, 2014
|
|
95
|
|
|
Fairfield Inn & Suites Indianapolis Airport
|
|
Indianapolis, IN
|
|
February 20, 2014
|
|
86
|
|
|
Courtyard Grand Rapids Airport
|
|
Kentwood, MI
|
|
February 20, 2014
|
|
84
|
|
|
Hampton Inn & Suites Las Vegas Red Rock Summerlin
|
|
Las Vegas, NV
|
|
February 20, 2014
|
|
106
|
|
|
Courtyard Austin University Area
|
|
Austin, TX
|
|
February 20, 2014
|
|
198
|
|
|
Fairfield Inn & Suites Austin University Area
|
|
Austin, TX
|
|
February 20, 2014
|
|
63
|
|
|
Hyatt House Dallas Richardson
|
|
Richardson, TX
|
|
February 20, 2014
|
|
130
|
|
|
Hilton Garden Inn St. George
|
|
St. George, UT
|
|
February 25, 2014
|
|
150
|
|
|
Hilton Mystic
|
|
Mystic, CT
|
|
March 26, 2014
|
|
182
|
|
|
Holiday Inn Austin NW Arboretum Area
|
|
Austin, TX
|
|
June 18, 2014
|
|
194
|
|
|
Courtyard Benton Harbor St. Joseph
|
|
Benton Harbor, MI
|
|
December 16, 2014
|
|
98
|
|
|
Courtyard Valparaiso
|
|
Valparaiso, IN
|
|
December 17, 2014
|
|
111
|
|
|
Courtyard Merrillville
|
|
Merrillville, IN
|
|
December 18, 2014
|
|
112
|
|
|
Courtyard Fort Wayne
|
|
Fort Wayne, IN
|
|
December 19, 2014
|
|
142
|
|
|
|
|
|
|
Total
|
|
2,194
|
|
|
•
|
$400.0 million
revolving credit facility with a scheduled maturity date of April 22, 2020 with a
one
-year extension option if certain conditions are satisfied (the "Revolver");
|
|
•
|
$400.0 million
term loan with a scheduled maturity date of March 20, 2019 (the "$400 Million Term Loan Maturing 2019"). This term loan was referred to as the 2012 Five-Year Term Loan in periodic filings prior to the Company's quarterly report on Form 10-Q for the quarterly period ended June 30, 2016;
|
|
•
|
$225.0 million
term loan with a scheduled maturity date of November 20, 2019 (the "$225 Million Term Loan Maturing 2019"). This term loan was referred to as the 2012 Seven-Year Term Loan in periodic filings prior to the Company's quarterly report on Form 10-Q for the quarterly period ended June 30, 2016;
|
|
•
|
$400.0 million
term loan with a scheduled maturity date of April 22, 2021 (the "$400 Million Term Loan Maturing 2021"). This term loan was referred to as the 2013 Five-Year Term Loan in periodic filings prior to the Company's quarterly report on Form 10-Q for the quarterly period ended June 30, 2016; and
|
|
•
|
$150.0 million
term loan with a scheduled maturity date of January 22, 2022 (the "$150 Million Term Loan Maturing 2022"). This term loan was referred to as the 2014 Seven-Year Term Loan in periodic filings prior to the Company's quarterly report on Form 10-Q for the quarterly period ended June 30, 2016.
|
|
|
|
|
|
|
|
Outstanding Borrowings at
|
||||||
|
|
|
Interest Rate at December 31, 2016 (1)
|
|
Maturity Date
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Revolver (2)
|
|
2.27%
|
|
April 2020
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$400 Million Term Loan Maturing 2019
|
|
2.72%
|
|
March 2019
|
|
400,000
|
|
|
400,000
|
|
||
|
$225 Million Term Loan Maturing 2019
|
|
4.04%
|
|
November 2019
|
|
225,000
|
|
|
225,000
|
|
||
|
$400 Million Term Loan Maturing 2021
|
|
2.95%
|
|
April 2021
|
|
400,000
|
|
|
400,000
|
|
||
|
$150 Million Term Loan Maturing 2022
|
|
3.43%
|
|
January 2022
|
|
150,000
|
|
|
150,000
|
|
||
|
|
|
|
|
|
|
1,175,000
|
|
|
1,175,000
|
|
||
|
Deferred financing costs, net (3)
|
|
|
|
|
|
(5,692
|
)
|
|
(5,563
|
)
|
||
|
Total
|
|
|
|
|
|
$
|
1,169,308
|
|
|
$
|
1,169,437
|
|
|
(1)
|
Interest rate at
December 31, 2016
gives effect to interest rate hedges.
|
|
(2)
|
At
December 31, 2016
and
2015
, there was
$400.0 million
and
$300.0 million
of borrowing capacity on the Revolver, respectively.
|
|
(3)
|
Excludes
$2.3 million
and
$0.8 million
as of
December 31, 2016
and
2015
, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance at
|
||||||
|
Lender
|
|
Number of Assets Encumbered
|
|
Interest Rate at December 31, 2016 (1)
|
|
|
|
Maturity Date
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Wells Fargo
|
|
4
|
|
4.01%
|
|
(2)
|
|
October 2017
|
|
(3)
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Wells Fargo (4)
|
|
4
|
|
4.04%
|
|
|
|
March 2018
|
|
(3)
|
|
146,250
|
|
|
149,250
|
|
||
|
PNC Bank (5)
|
|
5
|
|
2.87%
|
|
(2)
|
|
March 2021
|
|
(6)
|
|
85,000
|
|
|
74,000
|
|
||
|
Wells Fargo (7)
|
|
1
|
|
5.25%
|
|
|
|
June 2022
|
|
|
|
33,666
|
|
|
34,505
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
414,916
|
|
|
407,755
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(1,509
|
)
|
|
(1,706
|
)
|
||
|
|
|
14
|
|
|
|
|
|
|
|
|
|
$
|
413,407
|
|
|
$
|
406,049
|
|
|
(1)
|
Interest rate at
December 31, 2016
gives effect to interest rate hedges.
|
|
(2)
|
Requires payments of interest only through maturity.
|
|
(3)
|
Maturity date may be extended for
four
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(4)
|
Two
of the four hotels encumbered by the Wells Fargo loan are cross-collateralized.
|
|
(5)
|
The
five
hotels encumbered by the PNC Bank loan are cross-collateralized.
|
|
(6)
|
Maturity date may be extended for
two
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(7)
|
Includes
$1.0 million
and
$1.2 million
at
December 31, 2016
and
2015
, respectively, related to a fair value adjustment on mortgage debt assumed in conjunction with an acquisition.
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Mortgage loans
|
$
|
16,006
|
|
|
$
|
16,500
|
|
|
$
|
23,282
|
|
|
Term Loans and Revolver
|
38,849
|
|
|
35,898
|
|
|
29,560
|
|
|||
|
Loss on defeasance
|
—
|
|
|
—
|
|
|
804
|
|
|||
|
Amortization of deferred financing costs
|
3,965
|
|
|
4,164
|
|
|
4,298
|
|
|||
|
Capitalized interest
|
—
|
|
|
(1,774
|
)
|
|
(1,134
|
)
|
|||
|
Total interest expense
|
$
|
58,820
|
|
|
$
|
54,788
|
|
|
$
|
56,810
|
|
|
2017
|
$
|
153,548
|
|
|
2018
|
143,876
|
|
|
|
2019
|
625,660
|
|
|
|
2020
|
691
|
|
|
|
2021
|
485,734
|
|
|
|
Thereafter
|
179,389
|
|
|
|
Total (1)
|
$
|
1,588,898
|
|
|
(1)
|
Excludes
$1.0 million
related to a fair value adjustment on mortgage debt assumed in conjunction with an acquisition.
|
|
|
|
Notional value at
|
|
|
|
|
|
Fair value at
|
||||||||||||
|
Hedge type
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Interest rate
|
|
Maturity
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Swap-cash flow
|
|
$
|
275,000
|
|
|
$
|
275,000
|
|
|
1.12%
|
|
November 2017
|
|
$
|
(558
|
)
|
|
$
|
(1,014
|
)
|
|
Swap-cash flow
|
|
175,000
|
|
|
175,000
|
|
|
1.56%
|
|
March 2018
|
|
(1,251
|
)
|
|
(2,190
|
)
|
||||
|
Swap-cash flow
|
|
175,000
|
|
|
175,000
|
|
|
1.64%
|
|
March 2018
|
|
(1,413
|
)
|
|
(2,478
|
)
|
||||
|
Swap-cash flow
|
|
16,088
|
|
|
16,418
|
|
|
1.83%
|
|
September 2018
|
|
(193
|
)
|
|
(312
|
)
|
||||
|
Swap-cash flow
|
|
16,088
|
|
|
16,418
|
|
|
1.75%
|
|
September 2018
|
|
(172
|
)
|
|
(279
|
)
|
||||
|
Swap-cash flow
|
|
39,488
|
|
|
40,298
|
|
|
1.83%
|
|
September 2018
|
|
(474
|
)
|
|
(765
|
)
|
||||
|
Swap-cash flow
|
|
40,462
|
|
|
41,292
|
|
|
1.75%
|
|
September 2018
|
|
(433
|
)
|
|
(701
|
)
|
||||
|
Swap-cash flow
|
|
17,550
|
|
|
17,910
|
|
|
1.83%
|
|
September 2018
|
|
(211
|
)
|
|
(340
|
)
|
||||
|
Swap-cash flow
|
|
16,575
|
|
|
16,915
|
|
|
1.75%
|
|
September 2018
|
|
(177
|
)
|
|
(287
|
)
|
||||
|
Swap-cash flow
|
|
125,000
|
|
|
125,000
|
|
|
2.02%
|
|
March 2019
|
|
(2,090
|
)
|
|
(3,186
|
)
|
||||
|
Swap-cash flow
|
|
100,000
|
|
|
100,000
|
|
|
1.94%
|
|
March 2019
|
|
(1,505
|
)
|
|
(2,308
|
)
|
||||
|
Swap-cash flow
|
|
125,000
|
|
|
125,000
|
|
|
1.27%
|
|
March 2019
|
|
54
|
|
|
(115
|
)
|
||||
|
Swap-cash flow (1)
|
|
100,000
|
|
|
100,000
|
|
|
1.96%
|
|
March 2019
|
|
(516
|
)
|
|
(321
|
)
|
||||
|
Swap-cash flow (1)
|
|
50,000
|
|
|
50,000
|
|
|
1.85%
|
|
March 2019
|
|
(184
|
)
|
|
(87
|
)
|
||||
|
Swap-cash flow (1)
|
|
50,000
|
|
|
50,000
|
|
|
1.81%
|
|
March 2019
|
|
(159
|
)
|
|
(62
|
)
|
||||
|
Swap-cash flow (1)
|
|
25,000
|
|
|
25,000
|
|
|
1.74%
|
|
March 2019
|
|
(57
|
)
|
|
(9
|
)
|
||||
|
Swap-cash flow (2)
|
|
33,000
|
|
|
33,000
|
|
|
1.80%
|
|
September 2020
|
|
111
|
|
|
98
|
|
||||
|
Swap-cash flow (2)
|
|
82,000
|
|
|
82,000
|
|
|
1.80%
|
|
September 2020
|
|
277
|
|
|
245
|
|
||||
|
Swap-cash flow (2)
|
|
35,000
|
|
|
35,000
|
|
|
1.80%
|
|
September 2020
|
|
118
|
|
|
104
|
|
||||
|
Swap-cash flow
|
|
143,000
|
|
|
143,000
|
|
|
1.81%
|
|
October 2020
|
|
(1,113
|
)
|
|
(2,196
|
)
|
||||
|
Swap-cash flow (3)
|
|
100,000
|
|
|
—
|
|
|
1.15%
|
|
April 2021
|
|
2,513
|
|
|
—
|
|
||||
|
Swap-cash flow (3)
|
|
100,000
|
|
|
—
|
|
|
1.20%
|
|
April 2021
|
|
2,360
|
|
|
—
|
|
||||
|
Swap-cash flow (3)
|
|
75,000
|
|
|
—
|
|
|
2.15%
|
|
April 2021
|
|
(410
|
)
|
|
—
|
|
||||
|
Swap-cash flow
|
|
50,000
|
|
|
50,000
|
|
|
1.61%
|
|
June 2021
|
|
224
|
|
|
(97
|
)
|
||||
|
Swap-cash flow
|
|
50,000
|
|
|
50,000
|
|
|
1.56%
|
|
June 2021
|
|
352
|
|
|
59
|
|
||||
|
Swap-cash flow
|
|
50,000
|
|
|
50,000
|
|
|
1.71%
|
|
June 2021
|
|
5
|
|
|
(361
|
)
|
||||
|
|
|
$
|
2,064,251
|
|
|
$
|
1,792,251
|
|
|
|
|
|
|
$
|
(4,902
|
)
|
|
$
|
(16,602
|
)
|
|
(1)
|
Effective between the maturity of the existing swap in November 2017 and the maturity of the debt in March 2019.
|
|
(2)
|
Effective between the maturity of the existing swaps in September 2018 and September 2020.
|
|
(3)
|
Effective between the maturity of the existing swaps in March 2018 and the maturity of the debt in April 2021.
|
|
•
|
Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities.
|
|
•
|
Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.
|
|
•
|
Level 3 — Inputs are unobservable and corroborated by little or no market data.
|
|
•
|
Cash and cash equivalents, restricted cash reserves, hotel and other receivables, accounts payable and other liabilities — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because of their short term maturities.
|
|
•
|
Mortgage loans, Term Loans and Revolver — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because the interest rates are at, or approximate, market interest rates. The Company determined that its mortgage loans, Term Loans and Revolver are classified in Level 3 of the fair value hierarchy.
|
|
|
Fair Value at December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
6,014
|
|
|
$
|
—
|
|
|
$
|
6,014
|
|
|
Interest rate swap liability
|
—
|
|
|
(10,916
|
)
|
|
—
|
|
|
(10,916
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(4,902
|
)
|
|
$
|
—
|
|
|
$
|
(4,902
|
)
|
|
|
Fair Value at December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
506
|
|
|
$
|
—
|
|
|
$
|
506
|
|
|
Interest rate swap liability
|
—
|
|
|
(17,108
|
)
|
|
—
|
|
|
(17,108
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(16,602
|
)
|
|
$
|
—
|
|
|
$
|
(16,602
|
)
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Future minimum ground lease payments
|
$
|
4,711
|
|
|
$
|
4,713
|
|
|
$
|
4,716
|
|
|
$
|
4,718
|
|
|
$
|
4,721
|
|
|
$
|
415,859
|
|
|
$
|
439,438
|
|
|
Management Company
|
|
Number of
Hotels |
|
Aimbridge Hospitality
|
|
3
|
|
Concord Hospitality Enterprises Company
|
|
1
|
|
Crestline Hotels and Resorts
|
|
1
|
|
Davidson Hotels and Resorts
|
|
1
|
|
Embassy Suites Management
|
|
3
|
|
HEI Hotels and Resorts
|
|
1
|
|
Highgate Hotels
|
|
4
|
|
Hyatt Corporation and affiliates
|
|
10
|
|
Interstate Hotels and Resorts
|
|
11
|
|
InnVentures
|
|
3
|
|
K Partners Hospitality Group
|
|
1
|
|
Marriott Hotel Services
|
|
4
|
|
Sage Hospitality
|
|
4
|
|
Urgo Hotels
|
|
4
|
|
WLS
|
|
71
|
|
|
|
122
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Number of
Shares |
|
Weighted-Average
Grant Date Fair Value |
|
Number of
Shares |
|
Weighted-Average
Grant Date Fair Value |
|
Number of
Shares |
|
Weighted-Average
Grant Date Fair Value |
|||||||||
|
Unvested at January 1,
|
540,885
|
|
|
$
|
26.73
|
|
|
731,459
|
|
|
$
|
21.21
|
|
|
932,800
|
|
|
$
|
18.99
|
|
|
Granted (1)
|
675,375
|
|
|
20.59
|
|
|
292,505
|
|
|
32.10
|
|
|
348,234
|
|
|
24.46
|
|
|||
|
Vested (1)
|
(272,780
|
)
|
|
23.66
|
|
|
(470,703
|
)
|
|
21.52
|
|
|
(537,988
|
)
|
|
19.44
|
|
|||
|
Forfeited (2)
|
(294,033
|
)
|
|
23.70
|
|
|
(12,376
|
)
|
|
25.65
|
|
|
(11,587
|
)
|
|
22.89
|
|
|||
|
Unvested at December 31,
|
649,447
|
|
|
$
|
23.00
|
|
|
540,885
|
|
|
$
|
26.73
|
|
|
731,459
|
|
|
$
|
21.21
|
|
|
(1)
|
For the years ended
December 31, 2016
,
2015
and
2014
, the Company issued
2,554
,
5,008
and
4,347
, respectively, unrestricted shares in lieu of cash compensation to non-employee trustees at a weighted-average grant date fair value of
$22.26
,
$26.43
and
$29.31
, respectively.
|
|
(2)
|
Includes the forfeiture of
285,926
unvested restricted shares upon the resignation of the Company's President and Chief Executive Officer in May 2016.
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||
|
Net income attributable to common shareholders
|
$
|
200,352
|
|
|
$
|
218,221
|
|
|
$
|
135,441
|
|
|
Less: Dividends paid on unvested restricted shares
|
(1,105
|
)
|
|
(1,180
|
)
|
|
(951
|
)
|
|||
|
Less: Undistributed earnings attributable to unvested restricted shares
|
(188
|
)
|
|
(378
|
)
|
|
—
|
|
|||
|
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares
|
$
|
199,059
|
|
|
$
|
216,663
|
|
|
$
|
134,490
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||
|
Weighted-average number of common shares - basic
|
123,651,003
|
|
|
128,444,469
|
|
|
127,360,669
|
|
|||
|
Unvested restricted shares
|
228,004
|
|
|
523,285
|
|
|
316,020
|
|
|||
|
Unvested performance units
|
—
|
|
|
—
|
|
|
617,154
|
|
|||
|
Weighted-average number of common shares - diluted
|
123,879,007
|
|
|
128,967,754
|
|
|
128,293,843
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income per share attributable to common shareholders - basic
|
$
|
1.61
|
|
|
$
|
1.69
|
|
|
$
|
1.06
|
|
|
|
|
|
|
|
|
||||||
|
Net income per share attributable to common shareholders - diluted
|
$
|
1.61
|
|
|
$
|
1.68
|
|
|
$
|
1.05
|
|
|
|
For the Years Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||
|
Common distributions:
|
|
|
|
||
|
Ordinary income
|
87.0
|
%
|
|
100.0
|
%
|
|
Return of capital
|
—
|
|
|
—
|
|
|
Capital gains
|
13.0
|
%
|
|
—
|
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(76
|
)
|
|
$
|
(287
|
)
|
|
$
|
(244
|
)
|
|
State
|
(1,113
|
)
|
|
(1,145
|
)
|
|
(1,543
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(6,141
|
)
|
|
36,359
|
|
|
572
|
|
|||
|
State
|
(860
|
)
|
|
4,199
|
|
|
70
|
|
|||
|
Total net tax (expense) benefit
|
$
|
(8,190
|
)
|
|
$
|
39,126
|
|
|
$
|
(1,145
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Expected federal tax expense at statutory rate
|
$
|
(73,327
|
)
|
|
$
|
(63,240
|
)
|
|
$
|
(47,906
|
)
|
|
Tax impact of REIT election
|
68,477
|
|
|
62,391
|
|
|
45,842
|
|
|||
|
Expected tax expense at TRS
|
(4,850
|
)
|
|
(849
|
)
|
|
(2,064
|
)
|
|||
|
Change in valuation allowance
|
(1,254
|
)
|
|
41,147
|
|
|
2,203
|
|
|||
|
State income tax expense, net of federal
|
(1,520
|
)
|
|
(1,111
|
)
|
|
(1,273
|
)
|
|||
|
Impact of rate change
|
20
|
|
|
46
|
|
|
42
|
|
|||
|
Other permanent items
|
(382
|
)
|
|
(416
|
)
|
|
(418
|
)
|
|||
|
Impact of acquired tax attributes
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||
|
Impact of provision to return
|
(204
|
)
|
|
309
|
|
|
370
|
|
|||
|
Income tax (expense) benefit
|
$
|
(8,190
|
)
|
|
$
|
39,126
|
|
|
$
|
(1,145
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Property and equipment
|
$
|
(8,557
|
)
|
|
$
|
(7,660
|
)
|
|
Prepaid expenses
|
(2,349
|
)
|
|
(1,780
|
)
|
||
|
Other
|
(524
|
)
|
|
(361
|
)
|
||
|
Deferred tax liabilities
|
$
|
(11,430
|
)
|
|
$
|
(9,801
|
)
|
|
|
|
|
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Property and equipment
|
$
|
1,082
|
|
|
$
|
793
|
|
|
Incentive and vacation accrual
|
2,640
|
|
|
2,668
|
|
||
|
Deferred revenue - key money
|
1,703
|
|
|
1,769
|
|
||
|
Allowance for doubtful accounts
|
72
|
|
|
46
|
|
||
|
Other
|
605
|
|
|
689
|
|
||
|
Other carryforwards
|
155
|
|
|
204
|
|
||
|
Net operating loss carryforwards
|
49,787
|
|
|
53,985
|
|
||
|
Valuation allowance
|
(11,430
|
)
|
|
(10,176
|
)
|
||
|
Deferred tax assets
|
$
|
44,614
|
|
|
$
|
49,978
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest paid, net of capitalized interest
|
$
|
56,294
|
|
|
$
|
48,524
|
|
|
$
|
52,424
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes paid
|
$
|
1,290
|
|
|
$
|
1,012
|
|
|
$
|
2,111
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental investing and financing transactions
|
|
|
|
|
|
||||||
|
In conjunction with the acquisitions, the Company recorded the following:
|
|
|
|
|
|
||||||
|
Purchase of real estate
|
$
|
—
|
|
|
$
|
177,169
|
|
|
$
|
631,950
|
|
|
Restricted cash reserves
|
—
|
|
|
1,548
|
|
|
—
|
|
|||
|
Accounts receivable
|
—
|
|
|
179
|
|
|
807
|
|
|||
|
Other assets
|
—
|
|
|
120
|
|
|
1,671
|
|
|||
|
Mortgage debt assumed
|
—
|
|
|
(33,389
|
)
|
|
—
|
|
|||
|
Fair value adjustment on mortgage debt assumed
|
—
|
|
|
(1,269
|
)
|
|
—
|
|
|||
|
Advance deposits
|
—
|
|
|
(46
|
)
|
|
(659
|
)
|
|||
|
Accounts payable and other liabilities
|
—
|
|
|
(543
|
)
|
|
(2,129
|
)
|
|||
|
Acquisition of hotel properties, net
|
$
|
—
|
|
|
$
|
143,769
|
|
|
$
|
631,640
|
|
|
|
|
|
|
|
|
||||||
|
In conjunction with the sale of hotel properties, the Company recorded the following:
|
|
|
|
|
|
||||||
|
Sale of hotel properties
|
$
|
301,540
|
|
|
$
|
252,500
|
|
|
$
|
137,829
|
|
|
Escrow related to certain post-closing obligations
|
(15,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Transaction costs
|
(16,693
|
)
|
|
(9,055
|
)
|
|
(3,634
|
)
|
|||
|
Operating prorations
|
(662
|
)
|
|
2,960
|
|
|
(1,526
|
)
|
|||
|
Proceeds from the sale of hotel properties, net
|
$
|
269,185
|
|
|
$
|
246,405
|
|
|
$
|
132,669
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental non-cash transactions
|
|
|
|
|
|
||||||
|
Change in fair market value of designated interest rate swaps
|
$
|
11,700
|
|
|
$
|
(2,958
|
)
|
|
$
|
(7,703
|
)
|
|
|
|
|
|
|
|
||||||
|
Accrued capital expenditures
|
$
|
7,392
|
|
|
$
|
11,383
|
|
|
$
|
9,641
|
|
|
|
|
|
|
|
|
||||||
|
Distributions payable
|
$
|
41,486
|
|
|
$
|
41,409
|
|
|
$
|
42,114
|
|
|
|
|
|
|
|
|
||||||
|
Redemption of Operating Partnership units
|
$
|
4,325
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the year ended December 31, 2016
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
$
|
275,171
|
|
|
$
|
317,112
|
|
|
$
|
296,259
|
|
|
$
|
271,453
|
|
|
Net income
|
$
|
25,350
|
|
|
$
|
58,740
|
|
|
$
|
41,389
|
|
|
$
|
75,835
|
|
|
Net income attributable to common shareholders
|
$
|
25,298
|
|
|
$
|
58,447
|
|
|
$
|
41,174
|
|
|
$
|
75,433
|
|
|
Comprehensive income attributable to the Company
|
$
|
5,050
|
|
|
$
|
53,081
|
|
|
$
|
50,644
|
|
|
$
|
103,277
|
|
|
Basic per share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
0.20
|
|
|
$
|
0.47
|
|
|
$
|
0.33
|
|
|
$
|
0.61
|
|
|
Diluted per share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
0.20
|
|
|
$
|
0.47
|
|
|
$
|
0.33
|
|
|
$
|
0.61
|
|
|
Basic weighted-average common shares outstanding
|
123,739,823
|
|
|
123,544,034
|
|
|
123,621,323
|
|
|
123,698,633
|
|
||||
|
Diluted weighted-average common shares outstanding
|
124,141,824
|
|
|
123,942,846
|
|
|
123,836,452
|
|
|
123,757,660
|
|
||||
|
|
For the year ended December 31, 2015
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Total revenue
|
$
|
270,405
|
|
|
$
|
301,252
|
|
|
$
|
289,420
|
|
|
$
|
275,263
|
|
|
Net income
|
$
|
48,102
|
|
|
$
|
56,410
|
|
|
$
|
40,933
|
|
|
$
|
74,367
|
|
|
Net income attributable to common shareholders
|
$
|
47,850
|
|
|
$
|
55,991
|
|
|
$
|
40,594
|
|
|
$
|
73,786
|
|
|
Comprehensive income attributable to the Company
|
$
|
38,447
|
|
|
$
|
61,910
|
|
|
$
|
25,428
|
|
|
$
|
89,478
|
|
|
Basic per share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
0.36
|
|
|
$
|
0.43
|
|
|
$
|
0.32
|
|
|
$
|
0.58
|
|
|
Diluted per share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
0.36
|
|
|
$
|
0.42
|
|
|
$
|
0.31
|
|
|
$
|
0.59
|
|
|
Basic weighted-average common shares outstanding
|
131,272,611
|
|
|
130,670,629
|
|
|
127,663,480
|
|
|
124,256,834
|
|
||||
|
Diluted weighted-average common shares outstanding
|
132,286,542
|
|
|
131,618,693
|
|
|
128,143,154
|
|
|
124,679,650
|
|
||||
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||||
|
Description
|
|
Debt
|
|
Land &
Improvements
|
|
Building &
Improvements
|
|
Land, Building &
Improvements
|
|
Land &
Improvements
|
|
Buildings &
Improvements
|
|
Total (1)
|
|
Accumulated
Depreciation
|
|
Date
Acquired
|
|
Depreciation
Life
|
||||||||||||||||
|
Marriott Austin South
|
|
$
|
—
|
|
|
$
|
2,253
|
|
|
$
|
16,522
|
|
|
$
|
1,665
|
|
|
$
|
2,253
|
|
|
$
|
18,187
|
|
|
$
|
20,440
|
|
|
$
|
4,661
|
|
|
2006
|
|
15 - 40 years
|
|
Marriott Denver South @ Park Meadows
|
|
—
|
|
|
5,385
|
|
|
39,488
|
|
|
3,559
|
|
|
5,352
|
|
|
43,080
|
|
|
48,432
|
|
|
11,031
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Marriott Louisville Downtown
|
|
80,000
|
|
|
—
|
|
|
89,541
|
|
|
4,040
|
|
|
—
|
|
|
93,581
|
|
|
93,581
|
|
|
24,121
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Marriott Chicago Midway
|
|
—
|
|
|
4,464
|
|
|
32,736
|
|
|
2,127
|
|
|
4,495
|
|
|
34,832
|
|
|
39,327
|
|
|
9,135
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Renaissance Boulder Flatiron Hotel
|
|
—
|
|
|
4,440
|
|
|
32,557
|
|
|
2,581
|
|
|
4,598
|
|
|
34,980
|
|
|
39,578
|
|
|
8,925
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Renaissance Fort Lauderdale Plantation Hotel
|
|
—
|
|
|
4,842
|
|
|
35,517
|
|
|
1,914
|
|
|
4,853
|
|
|
37,420
|
|
|
42,273
|
|
|
9,655
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Austin Northwest Arboretum
|
|
—
|
|
|
1,443
|
|
|
10,585
|
|
|
2,934
|
|
|
1,447
|
|
|
13,515
|
|
|
14,962
|
|
|
3,256
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Austin South
|
|
—
|
|
|
1,530
|
|
|
11,222
|
|
|
1,383
|
|
|
1,535
|
|
|
12,600
|
|
|
14,135
|
|
|
3,312
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Chicago Downtown Magnificent Mile
|
|
—
|
|
|
8,140
|
|
|
59,696
|
|
|
4,290
|
|
|
8,142
|
|
|
63,984
|
|
|
72,126
|
|
|
16,195
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Denver West Golden
|
|
—
|
|
|
1,325
|
|
|
9,716
|
|
|
1,414
|
|
|
1,325
|
|
|
11,130
|
|
|
12,455
|
|
|
2,860
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Chicago Southeast Hammond
|
|
—
|
|
|
1,038
|
|
|
7,616
|
|
|
1,306
|
|
|
1,078
|
|
|
8,882
|
|
|
9,960
|
|
|
2,350
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Indianapolis @ The Capitol
|
|
—
|
|
|
2,482
|
|
|
18,207
|
|
|
1,240
|
|
|
2,482
|
|
|
19,447
|
|
|
21,929
|
|
|
4,992
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Boulder Longmont
|
|
—
|
|
|
1,192
|
|
|
8,745
|
|
|
909
|
|
|
1,192
|
|
|
9,654
|
|
|
10,846
|
|
|
2,531
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Boulder Louisville
|
|
—
|
|
|
1,640
|
|
|
12,025
|
|
|
1,443
|
|
|
1,642
|
|
|
13,466
|
|
|
15,108
|
|
|
3,532
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Louisville Northeast
|
|
—
|
|
|
1,374
|
|
|
10,079
|
|
|
845
|
|
|
1,382
|
|
|
10,916
|
|
|
12,298
|
|
|
2,880
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Midway Airport
|
|
—
|
|
|
2,172
|
|
|
15,927
|
|
|
2,377
|
|
|
2,197
|
|
|
18,279
|
|
|
20,476
|
|
|
5,310
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard South Bend Mishawaka
|
|
—
|
|
|
640
|
|
|
4,699
|
|
|
1,240
|
|
|
642
|
|
|
5,937
|
|
|
6,579
|
|
|
1,722
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Salt Lake City Airport
|
|
—
|
|
|
2,333
|
|
|
17,110
|
|
|
1,397
|
|
|
2,333
|
|
|
18,507
|
|
|
20,840
|
|
|
4,688
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Houston Sugarland
|
|
—
|
|
|
1,217
|
|
|
8,931
|
|
|
1,224
|
|
|
1,217
|
|
|
10,155
|
|
|
11,372
|
|
|
2,514
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Courtyard Fort Lauderdale SW Miramar
|
|
—
|
|
|
1,619
|
|
|
11,872
|
|
|
1,179
|
|
|
1,619
|
|
|
13,051
|
|
|
14,670
|
|
|
2,978
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Courtyard Austin Downtown Convention Center
|
|
48,168
|
|
|
6,049
|
|
|
44,361
|
|
|
1,491
|
|
|
6,049
|
|
|
45,852
|
|
|
51,901
|
|
|
10,440
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Courtyard Austin Airport
|
|
—
|
|
|
1,691
|
|
|
12,404
|
|
|
3,637
|
|
|
1,753
|
|
|
15,979
|
|
|
17,732
|
|
|
3,302
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Residence Inn Austin Northwest Arboretum
|
|
—
|
|
|
1,403
|
|
|
10,290
|
|
|
1,959
|
|
|
1,403
|
|
|
12,249
|
|
|
13,652
|
|
|
3,045
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Austin South
|
|
—
|
|
|
802
|
|
|
5,883
|
|
|
936
|
|
|
805
|
|
|
6,816
|
|
|
7,621
|
|
|
1,664
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Austin North Parmer Lane
|
|
—
|
|
|
1,483
|
|
|
10,872
|
|
|
851
|
|
|
1,483
|
|
|
11,723
|
|
|
13,206
|
|
|
2,953
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Indianapolis Fishers
|
|
—
|
|
|
998
|
|
|
7,322
|
|
|
1,005
|
|
|
1,048
|
|
|
8,277
|
|
|
9,325
|
|
|
2,078
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Denver West Golden
|
|
—
|
|
|
1,222
|
|
|
8,963
|
|
|
1,188
|
|
|
1,222
|
|
|
10,151
|
|
|
11,373
|
|
|
2,511
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Chicago Southeast Hammond
|
|
—
|
|
|
980
|
|
|
7,190
|
|
|
996
|
|
|
1,042
|
|
|
8,124
|
|
|
9,166
|
|
|
2,028
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||||
|
Description
|
|
Debt
|
|
Land &
Improvements
|
|
Building &
Improvements
|
|
Land, Building &
Improvements
|
|
Land &
Improvements
|
|
Buildings &
Improvements
|
|
Total (1)
|
|
Accumulated
Depreciation
|
|
Date
Acquired
|
|
Depreciation
Life
|
||||||||||||||||
|
Residence Inn Houston By The Galleria
|
|
—
|
|
|
2,665
|
|
|
19,549
|
|
|
2,790
|
|
|
2,665
|
|
|
22,339
|
|
|
25,004
|
|
|
5,666
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Indianapolis Downtown On The Canal
|
|
—
|
|
|
2,670
|
|
|
19,588
|
|
|
2,095
|
|
|
2,670
|
|
|
21,683
|
|
|
24,353
|
|
|
5,507
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Longmont Boulder
|
|
—
|
|
|
1,407
|
|
|
10,321
|
|
|
796
|
|
|
1,407
|
|
|
11,117
|
|
|
12,524
|
|
|
2,809
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Boulder Louisville
|
|
—
|
|
|
1,298
|
|
|
9,519
|
|
|
972
|
|
|
1,298
|
|
|
10,491
|
|
|
11,789
|
|
|
2,694
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Louisville Northeast
|
|
—
|
|
|
1,319
|
|
|
9,675
|
|
|
1,093
|
|
|
1,325
|
|
|
10,762
|
|
|
12,087
|
|
|
2,690
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Merrillville
|
|
—
|
|
|
595
|
|
|
4,372
|
|
|
1,262
|
|
|
595
|
|
|
5,634
|
|
|
6,229
|
|
|
1,591
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Detroit Novi
|
|
—
|
|
|
1,427
|
|
|
10,445
|
|
|
1,862
|
|
|
1,432
|
|
|
12,302
|
|
|
13,734
|
|
|
2,932
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Chicago Oak Brook
|
|
—
|
|
|
—
|
|
|
20,436
|
|
|
924
|
|
|
—
|
|
|
21,360
|
|
|
21,360
|
|
|
5,477
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Fort Lauderdale Plantation
|
|
—
|
|
|
2,183
|
|
|
16,021
|
|
|
4,397
|
|
|
2,295
|
|
|
20,306
|
|
|
22,601
|
|
|
5,112
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Salt Lake City Airport
|
|
—
|
|
|
875
|
|
|
6,416
|
|
|
1,296
|
|
|
875
|
|
|
7,712
|
|
|
8,587
|
|
|
1,932
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn San Antonio Downtown Market Sq
|
|
—
|
|
|
1,822
|
|
|
13,360
|
|
|
2,278
|
|
|
1,822
|
|
|
15,638
|
|
|
17,460
|
|
|
3,955
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Houston Sugarland
|
|
—
|
|
|
1,100
|
|
|
8,073
|
|
|
1,324
|
|
|
1,100
|
|
|
9,397
|
|
|
10,497
|
|
|
2,492
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Chicago Naperville
|
|
—
|
|
|
1,923
|
|
|
14,101
|
|
|
838
|
|
|
1,923
|
|
|
14,939
|
|
|
16,862
|
|
|
3,941
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Residence Inn Louisville Downtown
|
|
—
|
|
|
1,815
|
|
|
13,308
|
|
|
744
|
|
|
1,815
|
|
|
14,052
|
|
|
15,867
|
|
|
3,419
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Residence Inn Fort Lauderdale SW Miramar
|
|
—
|
|
|
1,692
|
|
|
12,409
|
|
|
1,544
|
|
|
1,695
|
|
|
13,950
|
|
|
15,645
|
|
|
3,165
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Residence Inn Austin Downtown Convention Center
|
|
32,112
|
|
|
3,767
|
|
|
27,626
|
|
|
620
|
|
|
3,767
|
|
|
28,246
|
|
|
32,013
|
|
|
6,467
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Austin North Parmer Lane
|
|
—
|
|
|
1,957
|
|
|
14,351
|
|
|
577
|
|
|
1,957
|
|
|
14,928
|
|
|
16,885
|
|
|
3,842
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Austin South
|
|
—
|
|
|
1,605
|
|
|
11,768
|
|
|
1,922
|
|
|
1,605
|
|
|
13,690
|
|
|
15,295
|
|
|
3,361
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Louisville Hurstbourne North
|
|
—
|
|
|
1,890
|
|
|
13,869
|
|
|
1,716
|
|
|
1,890
|
|
|
15,585
|
|
|
17,475
|
|
|
3,867
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites South Bend Mishawaka
|
|
—
|
|
|
983
|
|
|
7,217
|
|
|
1,752
|
|
|
983
|
|
|
8,969
|
|
|
9,952
|
|
|
2,108
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Denver North Westminster
|
|
—
|
|
|
2,409
|
|
|
17,670
|
|
|
1,120
|
|
|
2,409
|
|
|
18,790
|
|
|
21,199
|
|
|
4,951
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Boulder Longmont
|
|
—
|
|
|
1,144
|
|
|
8,388
|
|
|
728
|
|
|
1,144
|
|
|
9,116
|
|
|
10,260
|
|
|
2,248
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Fairfield Inn & Suites Austin South Airport
|
|
—
|
|
|
505
|
|
|
3,702
|
|
|
1,126
|
|
|
505
|
|
|
4,828
|
|
|
5,333
|
|
|
1,083
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Fairfield Inn & Suites Denver Cherry Creek
|
|
—
|
|
|
1,203
|
|
|
8,823
|
|
|
1,277
|
|
|
1,203
|
|
|
10,100
|
|
|
11,303
|
|
|
2,630
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Fairfield Inn & Suites Chicago SE Hammond
|
|
—
|
|
|
722
|
|
|
5,301
|
|
|
1,324
|
|
|
727
|
|
|
6,620
|
|
|
7,347
|
|
|
1,643
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Fairfield Inn & Suites Key West
|
|
—
|
|
|
1,803
|
|
|
19,325
|
|
|
3,253
|
|
|
1,853
|
|
|
22,528
|
|
|
24,381
|
|
|
5,429
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Fairfield Inn & Suites Chicago Midway Airport
|
|
—
|
|
|
1,425
|
|
|
10,449
|
|
|
1,814
|
|
|
1,446
|
|
|
12,242
|
|
|
13,688
|
|
|
2,960
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||||
|
Description
|
|
Debt
|
|
Land &
Improvements
|
|
Building &
Improvements
|
|
Land, Building &
Improvements
|
|
Land &
Improvements
|
|
Buildings &
Improvements
|
|
Total (1)
|
|
Accumulated
Depreciation
|
|
Date
Acquired
|
|
Depreciation
Life
|
||||||||||||||||
|
Fairfield Inn & Suites San Antonio Dwntn Mkt
|
|
—
|
|
|
1,378
|
|
|
10,105
|
|
|
1,348
|
|
|
1,378
|
|
|
11,453
|
|
|
12,831
|
|
|
2,822
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Hampton Inn Chicago Midway Airport
|
|
—
|
|
|
2,747
|
|
|
20,143
|
|
|
2,797
|
|
|
2,793
|
|
|
22,894
|
|
|
25,687
|
|
|
5,806
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn Chicago Midway Airport
|
|
—
|
|
|
2,978
|
|
|
21,842
|
|
|
1,209
|
|
|
3,000
|
|
|
23,029
|
|
|
26,029
|
|
|
5,982
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Sleep Inn Midway Airport
|
|
—
|
|
|
1,189
|
|
|
8,718
|
|
|
1,671
|
|
|
1,210
|
|
|
10,368
|
|
|
11,578
|
|
|
2,838
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Holiday Inn Express & Suites Midway Airport
|
|
—
|
|
|
1,874
|
|
|
13,742
|
|
|
745
|
|
|
1,895
|
|
|
14,466
|
|
|
16,361
|
|
|
3,693
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn Bloomington
|
|
17,500
|
|
|
—
|
|
|
18,945
|
|
|
913
|
|
|
—
|
|
|
19,858
|
|
|
19,858
|
|
|
3,971
|
|
|
2009
|
|
15 - 40 years
|
||||||||
|
TGI Friday's Chicago Midway
|
|
—
|
|
|
829
|
|
|
6,139
|
|
|
654
|
|
|
851
|
|
|
6,771
|
|
|
7,622
|
|
|
1,688
|
|
|
2006
|
|
15 - 40 years
|
||||||||
|
Hampton Inn & Suites Clearwater St Petersburg Ulmerton Road
|
|
—
|
|
|
1,106
|
|
|
12,721
|
|
|
1,118
|
|
|
1,146
|
|
|
13,799
|
|
|
14,945
|
|
|
3,228
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Hampton Inn Garden City
|
|
—
|
|
|
5,691
|
|
|
22,764
|
|
|
780
|
|
|
5,717
|
|
|
23,518
|
|
|
29,235
|
|
|
5,570
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Courtyard Houston By The Galleria
|
|
26,000
|
|
|
3,069
|
|
|
22,508
|
|
|
1,416
|
|
|
3,069
|
|
|
23,924
|
|
|
26,993
|
|
|
5,411
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Hampton Inn Fort Walton Beach
|
|
—
|
|
|
8,774
|
|
|
6,109
|
|
|
1,603
|
|
|
8,875
|
|
|
7,611
|
|
|
16,486
|
|
|
1,672
|
|
|
2007
|
|
15 - 40 years
|
||||||||
|
Embassy Suites Los Angeles Downey
|
|
26,500
|
|
|
4,857
|
|
|
29,943
|
|
|
6,007
|
|
|
4,962
|
|
|
35,845
|
|
|
40,807
|
|
|
7,561
|
|
|
2008
|
|
15 - 40 years
|
||||||||
|
Hyatt House Austin Arboretum
|
|
11,000
|
|
|
2,813
|
|
|
15,940
|
|
|
2,079
|
|
|
2,813
|
|
|
18,019
|
|
|
20,832
|
|
|
3,632
|
|
|
2008
|
|
15 - 40 years
|
||||||||
|
Hyatt House Dallas Lincoln Park
|
|
18,000
|
|
|
3,169
|
|
|
17,958
|
|
|
1,357
|
|
|
3,317
|
|
|
19,167
|
|
|
22,484
|
|
|
3,972
|
|
|
2008
|
|
15 - 40 years
|
||||||||
|
Hyatt House Dallas Uptown
|
|
16,500
|
|
|
2,241
|
|
|
12,698
|
|
|
2,709
|
|
|
2,306
|
|
|
15,342
|
|
|
17,648
|
|
|
2,865
|
|
|
2008
|
|
15 - 40 years
|
||||||||
|
Hyatt House Houston Galleria
|
|
13,000
|
|
|
2,976
|
|
|
16,866
|
|
|
1,994
|
|
|
2,976
|
|
|
18,860
|
|
|
21,836
|
|
|
3,922
|
|
|
2008
|
|
15 - 40 years
|
||||||||
|
Embassy Suites Tampa Downtown Convention Ctr
|
|
—
|
|
|
2,161
|
|
|
71,017
|
|
|
2,330
|
|
|
2,359
|
|
|
73,149
|
|
|
75,508
|
|
|
12,437
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Fairfield Inn & Suites Washington DC Downtown
|
|
—
|
|
|
16,214
|
|
|
22,265
|
|
|
5,318
|
|
|
16,307
|
|
|
27,490
|
|
|
43,797
|
|
|
5,272
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Embassy Suites Fort Myers Estero
|
|
—
|
|
|
2,816
|
|
|
7,862
|
|
|
1,446
|
|
|
2,879
|
|
|
9,245
|
|
|
12,124
|
|
|
1,707
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Homewood Suites Washington DC Downtown
|
|
32,175
|
|
|
23,139
|
|
|
34,188
|
|
|
3,583
|
|
|
23,139
|
|
|
37,771
|
|
|
60,910
|
|
|
5,936
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Hampton Inn & Suites Denver Tech Center
|
|
—
|
|
|
2,373
|
|
|
9,180
|
|
|
1,829
|
|
|
2,428
|
|
|
10,954
|
|
|
13,382
|
|
|
2,187
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Hotel Indigo New Orleans Garden District
|
|
—
|
|
|
1,901
|
|
|
3,865
|
|
|
11,774
|
|
|
2,082
|
|
|
15,458
|
|
|
17,540
|
|
|
3,584
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Residence Inn Columbia
|
|
—
|
|
|
1,993
|
|
|
11,487
|
|
|
1,799
|
|
|
2,069
|
|
|
13,210
|
|
|
15,279
|
|
|
2,440
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Residence Inn National Harbor Washington DC
|
|
—
|
|
|
7,457
|
|
|
37,046
|
|
|
1,454
|
|
|
7,480
|
|
|
38,477
|
|
|
45,957
|
|
|
5,928
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Residence Inn Silver Spring
|
|
—
|
|
|
3,945
|
|
|
18,896
|
|
|
1,021
|
|
|
3,989
|
|
|
19,873
|
|
|
23,862
|
|
|
3,556
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn New Orleans Convention Center
|
|
—
|
|
|
3,405
|
|
|
20,750
|
|
|
4,502
|
|
|
3,465
|
|
|
25,192
|
|
|
28,657
|
|
|
4,444
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Hampton Inn West Palm Beach Arprt Central
|
|
—
|
|
|
2,280
|
|
|
9,769
|
|
|
1,314
|
|
|
2,280
|
|
|
11,083
|
|
|
13,363
|
|
|
1,812
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||||
|
Description
|
|
Debt
|
|
Land &
Improvements
|
|
Building &
Improvements
|
|
Land, Building &
Improvements
|
|
Land &
Improvements
|
|
Buildings &
Improvements
|
|
Total (1)
|
|
Accumulated
Depreciation
|
|
Date
Acquired
|
|
Depreciation
Life
|
||||||||||||||||
|
Hilton Garden Inn West Palm Beach Airport
|
|
—
|
|
|
1,206
|
|
|
10,811
|
|
|
1,321
|
|
|
1,215
|
|
|
12,123
|
|
|
13,338
|
|
|
1,916
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn Los Angeles Hollywood
|
|
—
|
|
|
5,303
|
|
|
19,136
|
|
|
5,858
|
|
|
5,521
|
|
|
24,776
|
|
|
30,297
|
|
|
4,722
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
DoubleTree Metropolitan Hotel New York City
|
|
—
|
|
|
140,332
|
|
|
188,014
|
|
|
18,450
|
|
|
140,456
|
|
|
206,340
|
|
|
346,796
|
|
|
33,164
|
|
|
2010
|
|
15 - 40 years
|
||||||||
|
Renaissance Pittsburgh Hotel
|
|
—
|
|
|
3,274
|
|
|
39,934
|
|
|
5,410
|
|
|
3,390
|
|
|
45,228
|
|
|
48,618
|
|
|
6,715
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Courtyard Atlanta Buckhead
|
|
—
|
|
|
2,860
|
|
|
21,668
|
|
|
3,077
|
|
|
2,875
|
|
|
24,730
|
|
|
27,605
|
|
|
3,776
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
DoubleTree Hotel Columbia
|
|
—
|
|
|
1,933
|
|
|
6,486
|
|
|
5,451
|
|
|
2,049
|
|
|
11,821
|
|
|
13,870
|
|
|
2,256
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Marriott Denver Airport @ Gateway Park
|
|
26,500
|
|
|
3,083
|
|
|
38,356
|
|
|
3,722
|
|
|
3,175
|
|
|
41,986
|
|
|
45,161
|
|
|
6,666
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Embassy Suites West Palm Beach Central
|
|
—
|
|
|
3,656
|
|
|
9,614
|
|
|
5,599
|
|
|
3,792
|
|
|
15,077
|
|
|
18,869
|
|
|
3,203
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn Durham Raleigh Research Triangle Park
|
|
—
|
|
|
1,751
|
|
|
4,763
|
|
|
5,351
|
|
|
1,878
|
|
|
9,987
|
|
|
11,865
|
|
|
2,557
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn Pittsburgh University Place
|
|
—
|
|
|
1,975
|
|
|
18,490
|
|
|
7,961
|
|
|
2,037
|
|
|
26,389
|
|
|
28,426
|
|
|
4,918
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Hampton Inn Houston Near The Galleria
|
|
—
|
|
|
9,326
|
|
|
9,220
|
|
|
1,754
|
|
|
9,395
|
|
|
10,905
|
|
|
20,300
|
|
|
1,856
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Courtyard Charleston Historic District
|
|
—
|
|
|
2,714
|
|
|
35,828
|
|
|
833
|
|
|
2,763
|
|
|
36,612
|
|
|
39,375
|
|
|
4,884
|
|
|
2011
|
|
15 - 40 years
|
||||||||
|
Residence Inn Bethesda Downtown
|
|
33,795
|
|
|
8,154
|
|
|
52,750
|
|
|
4,913
|
|
|
8,273
|
|
|
57,544
|
|
|
65,817
|
|
|
6,676
|
|
|
2012
|
|
15 - 40 years
|
||||||||
|
Courtyard New York Manhattan Upper East Side
|
|
—
|
|
|
20,654
|
|
|
60,223
|
|
|
4,420
|
|
|
20,737
|
|
|
64,560
|
|
|
85,297
|
|
|
7,771
|
|
|
2012
|
|
15 - 40 years
|
||||||||
|
Hilton Garden Inn San Francisco Oakland Bay Brg
|
|
—
|
|
|
11,902
|
|
|
22,758
|
|
|
2,185
|
|
|
11,947
|
|
|
24,898
|
|
|
36,845
|
|
|
3,054
|
|
|
2012
|
|
15 - 40 years
|
||||||||
|
Embassy Suites Boston Waltham
|
|
—
|
|
|
6,268
|
|
|
56,025
|
|
|
3,252
|
|
|
6,322
|
|
|
59,223
|
|
|
65,545
|
|
|
6,647
|
|
|
2012
|
|
15 - 40 years
|
||||||||
|
Courtyard Houston Downtown Convention Center
|
|
—
|
|
|
5,799
|
|
|
28,954
|
|
|
3,055
|
|
|
5,858
|
|
|
31,950
|
|
|
37,808
|
|
|
3,184
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
Residence Inn Houston Downtown Convention Center
|
|
—
|
|
|
4,674
|
|
|
24,913
|
|
|
2,929
|
|
|
4,724
|
|
|
27,792
|
|
|
32,516
|
|
|
2,748
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Houston Downtown Convention Center
|
|
—
|
|
|
2,382
|
|
|
12,756
|
|
|
15,748
|
|
|
2,485
|
|
|
28,401
|
|
|
30,886
|
|
|
1,919
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
Courtyard Waikiki Beach
|
|
—
|
|
|
557
|
|
|
79,033
|
|
|
9,142
|
|
|
670
|
|
|
88,062
|
|
|
88,732
|
|
|
7,940
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
Courtyard San Francisco
|
|
—
|
|
|
11,277
|
|
|
18,198
|
|
|
26,816
|
|
|
11,291
|
|
|
45,000
|
|
|
56,291
|
|
|
2,565
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
Residence Inn Atlanta Midtown Historic
|
|
—
|
|
|
2,812
|
|
|
6,044
|
|
|
6,883
|
|
|
2,939
|
|
|
12,800
|
|
|
15,739
|
|
|
1,042
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
SpringHill Suites Portland Hillsboro
|
|
—
|
|
|
3,488
|
|
|
18,283
|
|
|
121
|
|
|
3,498
|
|
|
18,394
|
|
|
21,892
|
|
|
1,614
|
|
|
2013
|
|
15 - 40 years
|
||||||||
|
Hilton Cabana Miami Beach
|
|
—
|
|
|
25,083
|
|
|
40,707
|
|
|
2,052
|
|
|
25,119
|
|
|
42,723
|
|
|
67,842
|
|
|
2,848
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt House Charlotte Center City
|
|
—
|
|
|
3,029
|
|
|
26,193
|
|
|
21
|
|
|
3,029
|
|
|
26,214
|
|
|
29,243
|
|
|
1,873
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt House Cypress Anaheim
|
|
—
|
|
|
3,995
|
|
|
9,164
|
|
|
3,839
|
|
|
4,354
|
|
|
12,644
|
|
|
16,998
|
|
|
1,172
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt House Emeryville San Francisco Bay Area
|
|
—
|
|
|
7,425
|
|
|
29,137
|
|
|
5,218
|
|
|
7,507
|
|
|
34,273
|
|
|
41,780
|
|
|
2,800
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt House San Diego Sorrento Mesa
|
|
—
|
|
|
10,419
|
|
|
21,289
|
|
|
1,183
|
|
|
10,530
|
|
|
22,361
|
|
|
32,891
|
|
|
1,767
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
|
|
|
|
Initial Costs
|
|
Costs Capitalized Subsequent to Acquisition
|
|
Gross Amount at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||||
|
Description
|
|
Debt
|
|
Land &
Improvements
|
|
Building &
Improvements
|
|
Land, Building &
Improvements
|
|
Land &
Improvements
|
|
Buildings &
Improvements
|
|
Total (1)
|
|
Accumulated
Depreciation
|
|
Date
Acquired
|
|
Depreciation
Life
|
||||||||||||||||
|
Hyatt House San Jose Silicon Valley
|
|
—
|
|
|
6,819
|
|
|
31,682
|
|
|
1
|
|
|
6,820
|
|
|
31,682
|
|
|
38,502
|
|
|
2,273
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt House San Ramon
|
|
—
|
|
|
5,713
|
|
|
11,852
|
|
|
995
|
|
|
5,717
|
|
|
12,843
|
|
|
18,560
|
|
|
1,045
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt House Santa Clara
|
|
—
|
|
|
8,044
|
|
|
27,703
|
|
|
1,560
|
|
|
8,044
|
|
|
29,263
|
|
|
37,307
|
|
|
2,144
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt Centric The Woodlands
|
|
—
|
|
|
5,950
|
|
|
16,882
|
|
|
21
|
|
|
5,957
|
|
|
16,896
|
|
|
22,853
|
|
|
1,229
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt Place Fremont Silicon Valley
|
|
—
|
|
|
6,208
|
|
|
13,730
|
|
|
976
|
|
|
6,209
|
|
|
14,705
|
|
|
20,914
|
|
|
1,189
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt Place Madison Downtown
|
|
—
|
|
|
6,701
|
|
|
25,478
|
|
|
—
|
|
|
6,701
|
|
|
25,478
|
|
|
32,179
|
|
|
1,810
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Embassy Suites Irvine Orange County
|
|
—
|
|
|
15,062
|
|
|
33,048
|
|
|
7,426
|
|
|
15,102
|
|
|
40,434
|
|
|
55,536
|
|
|
2,709
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Courtyard Portland City Center
|
|
—
|
|
|
8,019
|
|
|
53,024
|
|
|
1,118
|
|
|
8,021
|
|
|
54,140
|
|
|
62,161
|
|
|
3,598
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt Atlanta Midtown
|
|
—
|
|
|
3,737
|
|
|
41,731
|
|
|
239
|
|
|
3,737
|
|
|
41,970
|
|
|
45,707
|
|
|
2,653
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
DoubleTree Grand Key Resort
|
|
—
|
|
|
48,192
|
|
|
27,770
|
|
|
4,576
|
|
|
48,226
|
|
|
32,312
|
|
|
80,538
|
|
|
2,106
|
|
|
2014
|
|
15 - 40 years
|
||||||||
|
Hyatt Place Washington DC Downtown K Street
|
|
—
|
|
|
10,763
|
|
|
55,225
|
|
|
528
|
|
|
10,763
|
|
|
55,753
|
|
|
66,516
|
|
|
2,085
|
|
|
2015
|
|
15 - 40 years
|
||||||||
|
Homewood Suites Seattle Lynnwood
|
|
—
|
|
|
3,933
|
|
|
30,949
|
|
|
20
|
|
|
3,953
|
|
|
30,949
|
|
|
34,902
|
|
|
1,204
|
|
|
2015
|
|
15 - 40 years
|
||||||||
|
Residence Inn Palo Alto Los Altos
|
|
33,666
|
|
|
16,996
|
|
|
45,786
|
|
|
129
|
|
|
17,030
|
|
|
45,881
|
|
|
62,911
|
|
|
1,643
|
|
|
2015
|
|
15 - 40 years
|
||||||||
|
|
|
$
|
414,916
|
|
|
$
|
671,204
|
|
|
$
|
2,723,231
|
|
|
$
|
331,497
|
|
|
$
|
675,889
|
|
|
$
|
3,050,043
|
|
|
$
|
3,725,932
|
|
|
$
|
520,517
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Reconciliation of Land and Buildings and Improvements
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
3,942,413
|
|
|
$
|
3,711,887
|
|
|
$
|
3,461,251
|
|
|
Add: Acquisitions
|
—
|
|
|
163,652
|
|
|
573,936
|
|
|||
|
Add: Improvements
|
40,308
|
|
|
84,615
|
|
|
59,485
|
|
|||
|
Less: Sale of hotel properties (1)
|
(256,789
|
)
|
|
(16,738
|
)
|
|
(142,581
|
)
|
|||
|
Less: Impairment loss
|
—
|
|
|
(1,003
|
)
|
|
(9,200
|
)
|
|||
|
Less: Land, building and improvements of hotels held for sale
|
—
|
|
|
—
|
|
|
(231,004
|
)
|
|||
|
Balance at end of period
|
$
|
3,725,932
|
|
|
$
|
3,942,413
|
|
|
$
|
3,711,887
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Reconciliation of Accumulated Depreciation
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
(464,691
|
)
|
|
$
|
(382,266
|
)
|
|
$
|
(367,306
|
)
|
|
Add: Depreciation for the period
|
(91,400
|
)
|
|
(85,062
|
)
|
|
(81,892
|
)
|
|||
|
Less: Sale of hotel properties (1)
|
35,574
|
|
|
2,637
|
|
|
24,383
|
|
|||
|
Less: Accumulated depreciation of hotels held for sale
|
—
|
|
|
—
|
|
|
42,549
|
|
|||
|
Balance at end of period
|
$
|
(520,517
|
)
|
|
$
|
(464,691
|
)
|
|
$
|
(382,266
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|