These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
27-4706509
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3 Bethesda Metro Center, Suite 1000
|
|
|
|
Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Financial Statements (unaudited)
|
|
|
|
Balance Sheets as of March 31, 2014 and December 31, 2013
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
March 31,
2014 |
|
December 31, 2013
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investment in hotels and other properties, net
|
$
|
3,422,662
|
|
|
$
|
3,241,163
|
|
|
Cash and cash equivalents
|
270,765
|
|
|
332,248
|
|
||
|
Restricted cash reserves
|
57,193
|
|
|
62,430
|
|
||
|
Hotel and other receivables, net of allowance of $172 and $234, respectively
|
31,758
|
|
|
22,762
|
|
||
|
Deferred financing costs, net
|
11,977
|
|
|
11,599
|
|
||
|
Deferred income tax asset
|
2,636
|
|
|
2,529
|
|
||
|
Purchase deposits
|
7,246
|
|
|
7,246
|
|
||
|
Prepaid expense and other assets
|
39,428
|
|
|
37,997
|
|
||
|
Total assets
|
$
|
3,843,665
|
|
|
$
|
3,717,974
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Mortgage loans
|
$
|
536,470
|
|
|
$
|
559,665
|
|
|
Term loans
|
1,025,000
|
|
|
850,000
|
|
||
|
Accounts payable and accrued expense
|
102,518
|
|
|
115,011
|
|
||
|
Deferred income tax liability
|
3,467
|
|
|
3,548
|
|
||
|
Advance deposits and deferred revenue
|
14,093
|
|
|
9,851
|
|
||
|
Accrued interest
|
2,613
|
|
|
2,695
|
|
||
|
Distributions payable
|
28,677
|
|
|
30,870
|
|
||
|
Total liabilities
|
1,712,838
|
|
|
1,571,640
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 10)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|||
|
Shareholders’ equity:
|
|
|
|
|
|||
|
Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized; zero shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively.
|
—
|
|
|
—
|
|
||
|
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 122,901,341 and 122,640,042 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively.
|
1,229
|
|
|
1,226
|
|
||
|
Additional paid-in-capital
|
2,180,505
|
|
|
2,178,004
|
|
||
|
Accumulated other comprehensive loss
|
(7,302
|
)
|
|
(5,941
|
)
|
||
|
Distributions in excess of net earnings
|
(60,848
|
)
|
|
(45,522
|
)
|
||
|
Total shareholders’ equity
|
2,113,584
|
|
|
2,127,767
|
|
||
|
Noncontrolling interest
|
|
|
|
|
|
||
|
Noncontrolling interest in joint venture
|
6,090
|
|
|
7,306
|
|
||
|
Noncontrolling interest in Operating Partnership
|
11,153
|
|
|
11,261
|
|
||
|
Total noncontrolling interest
|
17,243
|
|
|
18,567
|
|
||
|
Total equity
|
2,130,827
|
|
|
2,146,334
|
|
||
|
Total liabilities and equity
|
$
|
3,843,665
|
|
|
$
|
3,717,974
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenue
|
|
|
|
|
|
||
|
Operating revenue
|
|
|
|
|
|
||
|
Room revenue
|
$
|
206,025
|
|
|
$
|
185,448
|
|
|
Food and beverage revenue
|
23,367
|
|
|
23,212
|
|
||
|
Other operating department revenue
|
6,981
|
|
|
6,210
|
|
||
|
Total revenue
|
236,373
|
|
|
214,870
|
|
||
|
Expense
|
|
|
|
|
|
||
|
Operating expense
|
|
|
|
|
|
||
|
Room expense
|
47,521
|
|
|
43,097
|
|
||
|
Food and beverage expense
|
16,873
|
|
|
16,557
|
|
||
|
Management fee expense
|
9,113
|
|
|
7,381
|
|
||
|
Other operating expense
|
72,076
|
|
|
66,366
|
|
||
|
Total property operating expense
|
145,583
|
|
|
133,401
|
|
||
|
Depreciation and amortization
|
32,876
|
|
|
31,344
|
|
||
|
Property tax, insurance and other
|
17,252
|
|
|
14,710
|
|
||
|
General and administrative
|
10,129
|
|
|
8,798
|
|
||
|
Transaction and pursuit costs
|
1,484
|
|
|
1,089
|
|
||
|
Total operating expense
|
207,324
|
|
|
189,342
|
|
||
|
Operating income
|
29,049
|
|
|
25,528
|
|
||
|
Other income
|
110
|
|
|
79
|
|
||
|
Interest income
|
323
|
|
|
296
|
|
||
|
Interest expense
|
(14,646
|
)
|
|
(16,874
|
)
|
||
|
Income from continuing operations before income tax expense
|
14,836
|
|
|
9,029
|
|
||
|
Income tax expense
|
(294
|
)
|
|
(226
|
)
|
||
|
Income from continuing operations
|
14,542
|
|
|
8,803
|
|
||
|
Loss from discontinued operations
|
—
|
|
|
(219
|
)
|
||
|
Loss on disposal of hotel properties
|
(2,557
|
)
|
|
—
|
|
||
|
Net income
|
11,985
|
|
|
8,584
|
|
||
|
Net (income) loss attributable to non-controlling interests
|
|
|
|
|
|
||
|
Noncontrolling interest in consolidated joint venture
|
34
|
|
|
48
|
|
||
|
Noncontrolling interest in common units of Operating Partnership
|
(87
|
)
|
|
(139
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
11,932
|
|
|
$
|
8,493
|
|
|
|
|
|
|
||||
|
Basic per common share data:
|
|
|
|
|
|
||
|
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income per share attributable to common shareholders
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Weighted-average number of common shares
|
121,740,962
|
|
|
106,815,375
|
|
||
|
|
|
|
|
||||
|
Diluted per common share data:
|
|
|
|
|
|
||
|
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income per share attributable to common shareholders
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Weighted-average number of common shares
|
122,867,755
|
|
|
107,423,195
|
|
||
|
|
|
|
|
||||
|
Amounts attributable to the Company’s common shareholders:
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
14,471
|
|
|
$
|
8,710
|
|
|
Loss from discontinued operations
|
—
|
|
|
(217
|
)
|
||
|
Loss on disposal of hotel properties
|
(2,539
|
)
|
|
—
|
|
||
|
Net income attributable to common shareholders
|
$
|
11,932
|
|
|
$
|
8,493
|
|
|
|
|
|
|
||||
|
Comprehensive income
|
|
|
|
|
|
||
|
Net income
|
$
|
11,985
|
|
|
$
|
8,584
|
|
|
Unrealized loss on interest rate derivatives
|
(1,361
|
)
|
|
(477
|
)
|
||
|
Comprehensive income
|
10,624
|
|
|
8,107
|
|
||
|
Comprehensive loss attributable to consolidated joint venture
|
34
|
|
|
48
|
|
||
|
Comprehensive income attributable to common units of Operating Partnership
|
(87
|
)
|
|
(139
|
)
|
||
|
Comprehensive income attributable to the Company
|
$
|
10,571
|
|
|
$
|
8,016
|
|
|
|
Shareholders’ Equity
|
|
|
|
Noncontrolling Interests
|
|
|
|||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Distributions in excess of
net earnings |
|
Accumulated Other Comprehensive
Loss |
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interests |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2013
|
122,640,042
|
|
|
$
|
1,226
|
|
|
$
|
2,178,004
|
|
|
$
|
(45,522
|
)
|
|
$
|
(5,941
|
)
|
|
$
|
11,261
|
|
|
$
|
7,306
|
|
|
$
|
18,567
|
|
|
$
|
2,146,334
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
11,932
|
|
|
—
|
|
|
87
|
|
|
(34
|
)
|
|
53
|
|
|
11,985
|
|
||||||||
|
Unrealized loss on interest rate derivative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,361
|
)
|
||||||||
|
Distributions to JV partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,182
|
)
|
|
(1,182
|
)
|
|
(1,182
|
)
|
||||||||
|
Issuance of restricted stock
|
305,053
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
3,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,573
|
|
||||||||
|
Share grants to trustees
|
1,051
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(42,900
|
)
|
|
—
|
|
|
(1,097
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,097
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(1,905
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,258
|
)
|
|
—
|
|
|
(195
|
)
|
|
—
|
|
|
(195
|
)
|
|
(27,453
|
)
|
||||||||
|
Balance at March 31, 2014
|
122,901,341
|
|
|
$
|
1,229
|
|
|
$
|
2,180,505
|
|
|
$
|
(60,848
|
)
|
|
$
|
(7,302
|
)
|
|
$
|
11,153
|
|
|
$
|
6,090
|
|
|
$
|
17,243
|
|
|
$
|
2,130,827
|
|
|
|
Shareholders’ Equity
|
|
|
|
Noncontrolling Interests
|
|
|
|||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Distributions in excess of
net earnings |
|
Accumulated Other Comprehensive Loss
|
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interests |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2012
|
106,565,516
|
|
|
$
|
1,066
|
|
|
$
|
1,841,449
|
|
|
$
|
(52,681
|
)
|
|
$
|
—
|
|
|
$
|
11,311
|
|
|
$
|
6,766
|
|
|
$
|
18,077
|
|
|
$
|
1,807,911
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,493
|
|
|
—
|
|
|
139
|
|
|
(48
|
)
|
|
91
|
|
|
8,584
|
|
||||||||
|
Unrealized loss on interest rate derivative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(477
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(477
|
)
|
||||||||
|
Proceeds from sale of common stock, net
|
15,870,000
|
|
|
159
|
|
|
327,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
327,743
|
|
||||||||
|
Issuance of restricted stock
|
330,640
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share based compensation
|
—
|
|
|
—
|
|
|
3,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,014
|
|
||||||||
|
Share grants to trustees
|
1,756
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(34,339
|
)
|
|
(1
|
)
|
|
(727
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(728
|
)
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,364
|
)
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
(184
|
)
|
|
(25,548
|
)
|
||||||||
|
Balance at March 31, 2013
|
122,733,573
|
|
|
$
|
1,227
|
|
|
$
|
2,171,357
|
|
|
$
|
(69,552
|
)
|
|
$
|
(477
|
)
|
|
$
|
11,266
|
|
|
$
|
6,718
|
|
|
$
|
17,984
|
|
|
$
|
2,120,539
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
11,985
|
|
|
$
|
8,584
|
|
|
Adjustments to reconcile net income to cash flow provided by operating activities:
|
|
|
|
|
|
||
|
Loss on defeasance
|
804
|
|
|
—
|
|
||
|
Loss on disposal of hotel properties
|
2,557
|
|
|
—
|
|
||
|
Depreciation and amortization
|
32,876
|
|
|
31,435
|
|
||
|
Amortization of deferred financing costs
|
1,187
|
|
|
789
|
|
||
|
Amortization of deferred management fees
|
244
|
|
|
250
|
|
||
|
Accretion of interest income on investment in loans
|
(52
|
)
|
|
—
|
|
||
|
Share grants to trustees
|
28
|
|
|
40
|
|
||
|
Amortization of share based compensation
|
3,573
|
|
|
3,014
|
|
||
|
Deferred income taxes
|
(188
|
)
|
|
(98
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Hotel and other receivables, net
|
(8,623
|
)
|
|
(5,475
|
)
|
||
|
Prepaid expense and other assets
|
(1,039
|
)
|
|
5,226
|
|
||
|
Accounts payable and accrued expense
|
(15,547
|
)
|
|
(14,233
|
)
|
||
|
Advance deposits and deferred revenue
|
3,837
|
|
|
4,374
|
|
||
|
Accrued interest
|
(82
|
)
|
|
119
|
|
||
|
Net cash flow provided by operating activities
|
31,560
|
|
|
34,025
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisition of hotel and other properties, net
|
(311,973
|
)
|
|
(79,521
|
)
|
||
|
Proceeds from the disposal of hotel properties, net
|
111,081
|
|
|
—
|
|
||
|
Purchase deposits
|
—
|
|
|
1,974
|
|
||
|
Proceeds from principal payments on investment in loans
|
—
|
|
|
40
|
|
||
|
Improvements and additions to hotel and other properties
|
(14,898
|
)
|
|
(11,423
|
)
|
||
|
Additions to property and equipment
|
(1
|
)
|
|
(46
|
)
|
||
|
Releases from restricted cash reserves, net
|
5,237
|
|
|
779
|
|
||
|
Net cash flow used in investing activities
|
(210,554
|
)
|
|
(88,197
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Borrowings under revolving credit facility
|
170,000
|
|
|
83,000
|
|
||
|
Repayments under revolving credit facility
|
(170,000
|
)
|
|
(99,000
|
)
|
||
|
Borrowings on term loans
|
175,000
|
|
|
—
|
|
||
|
Payment of mortgage principal
|
(23,999
|
)
|
|
(3,578
|
)
|
||
|
Repurchase of common shares
|
(1,097
|
)
|
|
(728
|
)
|
||
|
Distributions on common shares
|
(29,433
|
)
|
|
(21,839
|
)
|
||
|
Distributions on Operating Partnership units
|
(213
|
)
|
|
(184
|
)
|
||
|
Payment of deferred financing costs
|
(1,565
|
)
|
|
(76
|
)
|
||
|
Distribution to noncontrolling interest
|
(1,182
|
)
|
|
—
|
|
||
|
Proceeds from issuance of common shares
|
—
|
|
|
327,743
|
|
||
|
Net cash flow provided by financing activities
|
117,511
|
|
|
285,338
|
|
||
|
Net change in cash and cash equivalents
|
(61,483
|
)
|
|
231,166
|
|
||
|
Cash and cash equivalents, beginning of period
|
332,248
|
|
|
115,861
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
270,765
|
|
|
$
|
347,027
|
|
|
Property
|
|
Location
|
|
Acquisition Date
|
|
Management Company
|
|
Rooms
|
|
Purchase Price (in thousands)
|
|||
|
Hyatt House Charlotte Center City
|
|
Charlotte, NC
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
163
|
|
|
$
|
32,496
|
|
|
Hyatt House Cypress Anaheim
|
|
Cypress, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
142
|
|
|
14,753
|
|
|
|
Hyatt House Emeryville SF Bay Area
|
|
Emeryville, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
234
|
|
|
39,274
|
|
|
|
Hyatt House San Diego Sorrento Mesa
|
|
San Diego, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
193
|
|
|
35,985
|
|
|
|
Hyatt House San Jose Silicon Valley
|
|
San Jose, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
164
|
|
|
44,159
|
|
|
|
Hyatt House San Ramon
|
|
San Ramon, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
142
|
|
|
20,833
|
|
|
|
Hyatt House Santa Clara
|
|
Santa Clara, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
150
|
|
|
40,570
|
|
|
|
Hyatt Market Street The Woodlands
|
|
The Woodlands, TX
|
|
March 12, 2014
|
|
Hyatt Corporation
|
|
70
|
|
|
25,817
|
|
|
|
Hyatt Place Fremont Silicon Valley
|
|
Fremont, CA
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
151
|
|
|
23,525
|
|
|
|
Hyatt Place Madison Downtown
|
|
Madison, WI
|
|
March 12, 2014
|
|
Select Hotels Group, LLC
|
|
151
|
|
|
35,088
|
|
|
|
|
|
|
|
|
|
|
|
1,560
|
|
|
$
|
312,500
|
|
|
Property
|
|
Location
|
|
Acquisition Date
|
|
Management Company
|
|
Rooms
|
|
Purchase Price (in thousands)
|
|||
|
Courtyard Houston Downtown Convention Center
|
|
Houston, TX
|
|
March 19, 2013
|
|
White Lodging Services
|
|
191
|
|
|
$
|
34,308
|
|
|
Residence Inn Houston Downtown Convention Center
|
|
Houston, TX
|
|
March 19, 2013
|
|
White Lodging Services
|
|
171
|
|
|
29,421
|
|
|
|
Humble Tower Apartments (1)
|
|
Houston, TX
|
|
March 19, 2013
|
|
n/a
|
|
82
|
|
|
15,547
|
|
|
|
|
|
|
|
|
|
|
|
444
|
|
|
$
|
79,276
|
|
|
(1)
|
Conversion to a SpringHill Suites is in progress.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land and land improvements
|
$
|
64,303
|
|
|
$
|
12,855
|
|
|
Buildings and improvements
|
213,110
|
|
|
66,622
|
|
||
|
Furniture, fixtures and equipment
|
35,087
|
|
|
3,152
|
|
||
|
Lease intangibles
|
—
|
|
|
342
|
|
||
|
Management agreement intangibles
|
—
|
|
|
(3,695
|
)
|
||
|
Total purchase price
|
$
|
312,500
|
|
|
$
|
79,276
|
|
|
|
2014 acquisitions
|
||
|
|
For the three months ended March 31, 2014
|
||
|
Revenue
|
$
|
4,531
|
|
|
Net loss
|
$
|
(453
|
)
|
|
|
2013 acquisitions
|
||
|
|
For the three months ended March 31, 2013
|
||
|
Revenue
|
$
|
693
|
|
|
Net loss
|
$
|
(887
|
)
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenue
|
$
|
250,396
|
|
|
$
|
244,234
|
|
|
Net income attributable to common shareholders
|
$
|
15,833
|
|
|
$
|
15,379
|
|
|
Net income per share attributable to common shareholders - basic
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
Net income per share attributable to common shareholders - diluted
|
$
|
0.13
|
|
|
$
|
0.14
|
|
|
Weighted-average number of shares outstanding - basic
|
121,740,962
|
|
|
106,815,375
|
|
||
|
Weighted-average number of shares outstanding - diluted
|
122,867,755
|
|
|
107,423,195
|
|
||
|
Property Name
|
|
Location
|
|
Disposal Date
|
|
Rooms
|
|
Courtyard Denver Southwest Lakewood
|
|
Lakewood, CO
|
|
February 20, 2014
|
|
90
|
|
Residence Inn Denver Southwest Lakewood
|
|
Lakewood, CO
|
|
February 20, 2014
|
|
102
|
|
Hyatt House Colorado Springs
|
|
Colorado Springs, CO
|
|
February 20, 2014
|
|
125
|
|
SpringHill Suites Gainesville
|
|
Gainesville, FL
|
|
February 20, 2014
|
|
126
|
|
Residence Inn Indianapolis Airport
|
|
Indianapolis, IN
|
|
February 20, 2014
|
|
95
|
|
Fairfield Inn & Suites Indianapolis Airport
|
|
Indianapolis, IN
|
|
February 20, 2014
|
|
86
|
|
Courtyard Grand Rapids Airport
|
|
Kentwood, MI
|
|
February 20, 2014
|
|
84
|
|
Hampton Inn Suites Las Vegas Red Rock Summerlin
|
|
Las Vegas, NV
|
|
February 20, 2014
|
|
106
|
|
Courtyard Austin University Area
|
|
Austin, TX
|
|
February 20, 2014
|
|
198
|
|
Fairfield Inn & Suites Austin University Area
|
|
Austin, TX
|
|
February 20, 2014
|
|
63
|
|
Hyatt House Dallas Richardson
|
|
Richardson, TX
|
|
February 20, 2014
|
|
130
|
|
Hilton Garden Inn St George
|
|
St. George, UT
|
|
February 25, 2014
|
|
150
|
|
Hilton Mystic
|
|
Mystic, CT
|
|
March 26, 2014
|
|
182
|
|
|
|
|
|
Total
|
|
1,537
|
|
Property Name
|
|
Location
|
|
Disposal Date
|
|
Rooms
|
|
SpringHill Suites Southfield
|
|
Southfield, MI
|
|
May 30, 2013
|
|
84
|
|
Courtyard Goshen
|
|
Goshen, IN
|
|
August 28, 2013
|
|
91
|
|
Fairfield Inn & Suites Memphis
|
|
Memphis, TN
|
|
November 18, 2013
|
|
63
|
|
|
|
|
|
Total
|
|
238
|
|
|
For the three months ended March 31, 2013
|
||
|
Operating revenue
|
$
|
1,017
|
|
|
Operating expense
|
(1,076
|
)
|
|
|
Operating loss
|
(59
|
)
|
|
|
Interest expense
|
(160
|
)
|
|
|
Net loss from discontinued operations
|
$
|
(219
|
)
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Land and land improvements
|
$
|
635,290
|
|
|
$
|
594,402
|
|
|
Buildings and improvements
|
2,986,369
|
|
|
2,866,849
|
|
||
|
Furniture, fixtures and equipment
|
487,443
|
|
|
485,531
|
|
||
|
Intangibles
|
2,507
|
|
|
2,507
|
|
||
|
|
4,111,609
|
|
|
3,949,289
|
|
||
|
Accumulated depreciation and amortization
|
(688,947
|
)
|
|
(708,126
|
)
|
||
|
Investment in hotels and other properties, net
|
$
|
3,422,662
|
|
|
$
|
3,241,163
|
|
|
|
|
|
|
|
|
|
Interest expense for the
|
||||||||
|
|
Outstanding borrowings at March 31, 2014
|
|
Maturity Date
|
|
Interest Rate at March 31, 2014 (1)
|
|
three months ended March 31, 2014
|
|
three months ended March 31, 2013
|
||||||
|
Revolver (2)
|
$
|
—
|
|
|
11/2016
|
|
n/a
|
|
$
|
323
|
|
|
$
|
356
|
|
|
2012 Five-Year Term Loan
|
400,000
|
|
|
03/2019
|
|
1.70%
|
|
1,423
|
|
|
1,415
|
|
|||
|
Seven-Year Term Loan (3)
|
225,000
|
|
|
11/2019
|
|
4.04%
|
|
2,255
|
|
|
769
|
|
|||
|
2013 Five-Year Term Loan (4)
|
400,000
|
|
|
08/2018
|
|
3.07%
|
|
2,851
|
|
|
—
|
|
|||
|
Total
|
$
|
1,025,000
|
|
|
|
|
|
|
$
|
6,852
|
|
|
$
|
2,540
|
|
|
(1)
|
Interest rate at
March 31, 2014
gives effect to interest rate hedges and LIBOR floors, as applicable.
|
|
(2)
|
Includes the unused facility fee of
$0.2 million
and
$0.2 million
for the
three months ended March 31, 2014 and 2013
, respectively.
|
|
(3)
|
Includes interest expense related to an interest rate hedge of
$1.0 million
for the
three months ended March 31, 2014
.
|
|
(4)
|
Includes interest expense related to an interest rate hedge of
$1.2 million
for the
three months ended March 31, 2014
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance at,
|
||||||||
|
Lender
|
|
Number of Assets Encumbered
|
|
Interest Rate at March 31, 2014 (1)
|
|
|
|
Maturity Date
|
|
|
|
March 31, 2014
|
|
|
|
December 31, 2013
|
||||
|
Wells Fargo
|
|
1
|
|
3.75%
|
|
(2)
|
|
Oct 2014
|
|
(3)
|
|
$
|
68,500
|
|
|
|
|
$
|
68,500
|
|
|
Wells Fargo
|
|
1
|
|
3.75%
|
|
(2)
|
|
Oct 2014
|
|
(3)
|
|
17,500
|
|
|
|
|
17,500
|
|
||
|
Wells Fargo
|
|
1
|
|
3.75%
|
|
(2)
|
|
Oct 2014
|
|
(3)
|
|
21,000
|
|
|
|
|
21,000
|
|
||
|
Wells Fargo
|
|
1
|
|
3.75%
|
|
(2)
|
|
Oct 2014
|
|
(3)
|
|
11,000
|
|
|
|
|
11,000
|
|
||
|
Wells Fargo
|
|
1
|
|
3.75%
|
|
(2)
|
|
Oct 2014
|
|
(3)
|
|
24,000
|
|
|
|
|
24,000
|
|
||
|
Capmark Financial Group
|
|
1
|
|
5.55%
|
|
|
|
May 2015
|
|
|
|
10,816
|
|
|
|
|
10,916
|
|
||
|
Capmark Financial Group
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
4,692
|
|
|
|
|
4,736
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
9,383
|
|
|
|
|
9,470
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
8,374
|
|
|
|
|
8,452
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
7,509
|
|
|
|
|
7,578
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
4,917
|
|
|
|
|
4,962
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
32,600
|
|
|
|
|
32,901
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
5,517
|
|
|
|
|
5,568
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
6,340
|
|
|
|
|
6,399
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
6,336
|
|
|
|
|
6,394
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
6,974
|
|
|
|
|
7,038
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
6,340
|
|
|
|
|
6,399
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
7,238
|
|
|
|
|
7,305
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
9,083
|
|
|
|
|
9,166
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.60%
|
|
|
|
June 2015
|
|
|
|
5,192
|
|
|
|
|
5,255
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.60%
|
|
|
|
June 2015
|
|
|
|
8,067
|
|
|
|
|
8,142
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.60%
|
|
|
|
June 2015
|
|
|
|
6,194
|
|
|
|
|
6,251
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.60%
|
|
|
|
June 2015
|
|
|
|
8,081
|
|
|
|
|
8,156
|
|
||
|
Capmark Financial Group
|
|
1
|
|
5.50%
|
|
|
|
July 2015
|
|
|
|
6,391
|
|
|
|
|
6,450
|
|
||
|
Barclay's Bank
|
|
1
|
|
5.44%
|
|
|
|
Sept 2015
|
|
|
|
10,426
|
|
|
|
|
10,521
|
|
||
|
PNC Bank (4)
|
|
5
|
|
2.50%
|
|
(2)
|
|
May 2016
|
|
(5)
|
|
74,000
|
|
|
|
|
85,000
|
|
||
|
Wells Fargo (6)
|
|
2
|
|
4.19%
|
|
(2)
|
|
Sept 2016
|
|
(7)
|
|
82,000
|
|
|
|
|
82,000
|
|
||
|
Wells Fargo
|
|
1
|
|
4.19%
|
|
(2)
|
|
Sept 2016
|
|
(7)
|
|
33,000
|
|
|
|
|
33,000
|
|
||
|
Wells Fargo
|
|
1
|
|
4.19%
|
|
(2)
|
|
Sept 2016
|
|
(7)
|
|
35,000
|
|
|
|
|
35,000
|
|
||
|
Barclay's Bank
|
|
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
—
|
|
|
|
|
2,475
|
|
||
|
Barclay's Bank
|
|
|
|
5.55%
|
|
|
|
June 2015
|
|
|
|
—
|
|
|
|
|
4,063
|
|
||
|
Capmark Financial Group
|
|
|
|
6.12%
|
|
|
|
April 2015
|
|
|
|
—
|
|
|
|
|
4,068
|
|
||
|
|
|
34
|
|
|
|
|
|
|
|
|
|
$
|
536,470
|
|
|
|
|
$
|
559,665
|
|
|
|
|
|
(1)
|
Interest rate at
March 31, 2014
gives effect to interest rate hedges and LIBOR floors, as applicable.
|
|
(2)
|
Requires payments of interest only until the commencement of the extension period(s).
|
|
(3)
|
Maturity date may be extended for up to
two
additional
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(4)
|
The
five
hotels encumbered by the PNC Bank loan are cross-collateralized.
|
|
(5)
|
Maturity date may be extended for
one
one
-year term at the Company’s option, subject to certain lender requirements.
|
|
(6)
|
The two hotels encumbered by the Wells Fargo loan are cross-collateralized.
|
|
(7)
|
Maturity date may be extended for four
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
|
Notional value at
|
|
|
|
|
|
Fair value at
|
||||||||||||
|
Hedge type
|
March 31, 2014
|
|
December 31, 2013
|
|
Hedge interest rate
|
|
Maturity
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
Swap-cash flow
|
$
|
275,000
|
|
|
$
|
275,000
|
|
|
1.12%
|
|
11/20/2017
|
|
$
|
2,606
|
|
|
$
|
3,161
|
|
|
Swap-cash flow
|
175,000
|
|
|
175,000
|
|
|
1.56%
|
|
3/6/2018
|
|
(1,858
|
)
|
|
(1,866
|
)
|
||||
|
Swap-cash flow
|
175,000
|
|
|
175,000
|
|
|
1.64%
|
|
3/6/2018
|
|
(2,367
|
)
|
|
(2,406
|
)
|
||||
|
Swap-cash flow
|
16,500
|
|
|
16,500
|
|
|
1.83%
|
|
9/15/2018
|
|
(257
|
)
|
|
(238
|
)
|
||||
|
Swap-cash flow
|
16,500
|
|
|
16,500
|
|
|
1.75%
|
|
9/15/2018
|
|
(202
|
)
|
|
(181
|
)
|
||||
|
Swap-cash flow
|
40,500
|
|
|
40,500
|
|
|
1.83%
|
|
9/15/2018
|
|
(630
|
)
|
|
(585
|
)
|
||||
|
Swap-cash flow
|
41,500
|
|
|
41,500
|
|
|
1.75%
|
|
9/15/2018
|
|
(509
|
)
|
|
(456
|
)
|
||||
|
Swap-cash flow
|
18,000
|
|
|
18,000
|
|
|
1.83%
|
|
9/15/2018
|
|
(280
|
)
|
|
(260
|
)
|
||||
|
Swap-cash flow
|
17,000
|
|
|
17,000
|
|
|
1.75%
|
|
9/15/2018
|
|
(209
|
)
|
|
(187
|
)
|
||||
|
Swap-cash flow
|
125,000
|
|
|
125,000
|
|
|
2.02%
|
|
3/6/2019
|
|
(2,202
|
)
|
|
(1,838
|
)
|
||||
|
Swap-cash flow
|
100,000
|
|
|
100,000
|
|
|
1.94%
|
|
3/6/2019
|
|
(1,394
|
)
|
|
(1,085
|
)
|
||||
|
|
$
|
1,000,000
|
|
|
$
|
1,000,000
|
|
|
|
|
|
|
$
|
(7,302
|
)
|
|
$
|
(5,941
|
)
|
|
•
|
Level 1— Inputs include quoted market prices in an active market for identical assets or liabilities.
|
|
•
|
Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.
|
|
•
|
Level 3 — Inputs are unobservable and corroborated by little or no market data.
|
|
•
|
Cash and cash equivalents, hotel and other receivables, accounts payable and other liabilities - The carrying amounts reported in the consolidated balance sheet for these financial instruments approximate fair value because of their short maturities.
|
|
•
|
Variable rate mortgage notes payable and borrowings under the Revolver and Term Loans - The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value. The Company estimates the fair value of its variable rate debt by using estimated market rates for similar loans with similar terms and loan to value ratios, which is a Level 3 input. As a result, the Company determined that its variable rate mortgage notes payable in their entirety are classified in Level 3 of the fair value hierarchy.
|
|
•
|
Fixed rate mortgage notes payable - The fair value estimated at
March 31, 2014
and
December 31, 2013
of
$175.5 million
and
$188.0 million
, respectively, is calculated based on the net present value of payments over the term of the loans using estimated market rates for similar mortgage loans with similar terms and loan to value ratios, which is a Level 3 input. As a result, the Company determined that its fixed rate mortgage notes payable in their entirety are classified in Level 3 of the fair value hierarchy. The carrying value of fixed rate mortgage notes payable at
March 31, 2014
and
December 31, 2013
was
$170.5 million
and
$182.7 million
, respectively.
|
|
|
Fair Value at March 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
2,606
|
|
|
$
|
—
|
|
|
$
|
2,606
|
|
|
Interest rate swap liability
|
$
|
—
|
|
|
$
|
(9,908
|
)
|
|
$
|
—
|
|
|
$
|
(9,908
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(7,302
|
)
|
|
$
|
—
|
|
|
$
|
(7,302
|
)
|
|
|
2014
|
|||||
|
|
Number of
Shares |
|
Weighted-Average
Grant Date Fair Value |
|||
|
Unvested at January 1,
|
932,800
|
|
|
$
|
18.99
|
|
|
Granted (1)
|
306,104
|
|
|
24.13
|
|
|
|
Vested (1)
|
(119,679
|
)
|
|
18.74
|
|
|
|
Forfeited
|
(1,905
|
)
|
|
20.35
|
|
|
|
Unvested at March 31,
|
1,117,320
|
|
|
$
|
20.42
|
|
|
(1)
|
Includes
1,051
unrestricted shares issued in lieu of cash compensation to non-employee trustees at a weighted-average grant date fair value of
$26.74
.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Numerator:
|
|
|
|
|
|
||
|
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties
|
$
|
11,932
|
|
|
$
|
8,710
|
|
|
Add: Loss from discontinued operations
|
—
|
|
|
(217
|
)
|
||
|
Net income attributable to common shareholders
|
11,932
|
|
|
8,493
|
|
||
|
Less: Dividends paid on unvested restricted shares
|
(246
|
)
|
|
(256
|
)
|
||
|
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares
|
$
|
11,686
|
|
|
$
|
8,237
|
|
|
Denominator:
|
|
|
|
|
|
||
|
Weighted-average number of common shares - basic
|
121,740,962
|
|
|
106,815,375
|
|
||
|
Unvested restricted shares
|
281,721
|
|
|
188,630
|
|
||
|
Unvested performance units
|
845,072
|
|
|
419,190
|
|
||
|
Weighted-average number of common shares - diluted
|
122,867,755
|
|
|
107,423,195
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties - basic
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income attributable to common shareholders - basic
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
|
|
|
|
||||
|
Income from continuing operations attributable to common shareholders, including loss on disposal of hotel properties - diluted
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income attributable to common shareholders - diluted
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Interest paid
|
$
|
13,541
|
|
|
$
|
16,126
|
|
|
|
|
|
|
||||
|
Income taxes paid
|
$
|
37
|
|
|
$
|
15
|
|
|
|
|
|
|
||||
|
Supplemental investing and financing transactions:
|
|
|
|
||||
|
In conjunction with the acquisitions, the Company recorded the following:
|
|
|
|
||||
|
Purchase of real estate
|
$
|
312,500
|
|
|
$
|
82,970
|
|
|
Accounts receivable
|
373
|
|
|
177
|
|
||
|
Other assets
|
1,198
|
|
|
260
|
|
||
|
Advance deposits
|
(405
|
)
|
|
(16
|
)
|
||
|
Accounts payable and accrued expenses
|
(1,693
|
)
|
|
(3,870
|
)
|
||
|
Acquisition of hotel and other properties, net
|
$
|
311,973
|
|
|
$
|
79,521
|
|
|
|
|
|
|
||||
|
In conjunction with the disposals, the Company recorded the following:
|
|
|
|
||||
|
Disposal of hotel properties
|
$
|
114,500
|
|
|
$
|
—
|
|
|
Closing costs
|
(2,461
|
)
|
|
—
|
|
||
|
Operating prorations
|
(958
|
)
|
|
—
|
|
||
|
Proceeds from the disposal of hotel properties, net
|
$
|
111,081
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Supplemental non-cash transactions:
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
—
|
|
|
$
|
49
|
|
|
|
|
|
|
||||
|
•
|
Acquired a portfolio of ten hotels comprised of 1,560 rooms from affiliates of Hyatt Hotels Corporation for approximately $312.5 million. In conjunction with this portfolio acquisition, we increased the borrowings on our 2012 Five-Year Term Loan and 2013 Five-Year Term Loan by $125.0 million and $50.0 million, respectively. The remaining amount of the transaction was financed with cash on hand;
|
|
•
|
Sold 13 properties in three separate transactions for a total sale price of approximately
$114.5 million
. In conjunction with these transactions, we recorded a
$2.6 million
loss on disposal, which is included in our consolidated statement of operations. Additionally, we completed a legal defeasance of the mortgage indebtedness secured by three of the properties that were sold. The cost of the defeasance was approximately $0.8 million, which is included in interest expense in our consolidated statement of operations; and
|
|
•
|
Declared a cash dividend of $0.22 per share for the quarter, an increase of 7.3% over our fourth quarter 2013 dividend.
|
|
•
|
Occupancy
|
|
•
|
Average Daily Rate (ADR)
|
|
•
|
RevPAR
|
|
|
For the three months ended March 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
|||||||
|
|
(amounts in thousands)
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
206,025
|
|
|
$
|
185,448
|
|
|
$
|
20,577
|
|
|
11.1
|
%
|
|
Food and beverage revenue
|
23,367
|
|
|
23,212
|
|
|
155
|
|
|
0.7
|
%
|
|||
|
Other operating department revenue
|
6,981
|
|
|
6,210
|
|
|
771
|
|
|
12.4
|
%
|
|||
|
Total revenue
|
236,373
|
|
|
214,870
|
|
|
21,503
|
|
|
10.0
|
%
|
|||
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room
|
47,521
|
|
|
43,097
|
|
|
4,424
|
|
|
10.3
|
%
|
|||
|
Food and beverage
|
16,873
|
|
|
16,557
|
|
|
316
|
|
|
1.9
|
%
|
|||
|
Management fees
|
9,113
|
|
|
7,381
|
|
|
1,732
|
|
|
23.5
|
%
|
|||
|
Other operating expenses
|
72,076
|
|
|
66,366
|
|
|
5,710
|
|
|
8.6
|
%
|
|||
|
Total property operating expense
|
145,583
|
|
|
133,401
|
|
|
12,182
|
|
|
9.1
|
%
|
|||
|
Depreciation and amortization
|
32,876
|
|
|
31,344
|
|
|
1,532
|
|
|
4.9
|
%
|
|||
|
Property tax, insurance and other
|
17,252
|
|
|
14,710
|
|
|
2,542
|
|
|
17.3
|
%
|
|||
|
General and administrative
|
10,129
|
|
|
8,798
|
|
|
1,331
|
|
|
15.1
|
%
|
|||
|
Transaction and pursuit costs
|
1,484
|
|
|
1,089
|
|
|
395
|
|
|
36.3
|
%
|
|||
|
Total operating expense
|
207,324
|
|
|
189,342
|
|
|
17,982
|
|
|
9.5
|
%
|
|||
|
Operating income
|
29,049
|
|
|
25,528
|
|
|
3,521
|
|
|
13.8
|
%
|
|||
|
Other income
|
110
|
|
|
79
|
|
|
31
|
|
|
39.2
|
%
|
|||
|
Interest income
|
323
|
|
|
296
|
|
|
27
|
|
|
9.1
|
%
|
|||
|
Interest expense
|
(14,646
|
)
|
|
(16,874
|
)
|
|
2,228
|
|
|
(13.2
|
)%
|
|||
|
Income from continuing operations before income taxes
|
14,836
|
|
|
9,029
|
|
|
5,807
|
|
|
64.3
|
%
|
|||
|
Income tax expense
|
(294
|
)
|
|
(226
|
)
|
|
(68
|
)
|
|
30.1
|
%
|
|||
|
Income from continuing operations
|
14,542
|
|
|
8,803
|
|
|
5,739
|
|
|
65.2
|
%
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(219
|
)
|
|
219
|
|
|
—
|
%
|
|||
|
Loss on disposal of hotel properties
|
(2,557
|
)
|
|
—
|
|
|
(2,557
|
)
|
|
—
|
%
|
|||
|
Net income
|
11,985
|
|
|
8,584
|
|
|
3,401
|
|
|
39.6
|
%
|
|||
|
Net (income) loss attributable to non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interest in joint venture
|
34
|
|
|
48
|
|
|
(14
|
)
|
|
(29.2
|
)%
|
|||
|
Noncontrolling interest in common units of Operating Partnership
|
(87
|
)
|
|
(139
|
)
|
|
52
|
|
|
(37.4
|
)%
|
|||
|
Net income attributable to common shareholders
|
$
|
11,932
|
|
|
$
|
8,493
|
|
|
$
|
3,439
|
|
|
40.5
|
%
|
|
|
For the three months ended March 31,
|
|
|
|||||||
|
|
2014
|
|
2013
|
|
% Change
|
|||||
|
Number of comparable properties (at end of period)
|
129
|
|
|
129
|
|
|
|
|
||
|
Occupancy %
|
73.5
|
%
|
|
71.2
|
%
|
|
3.2
|
%
|
||
|
ADR
|
$
|
142.09
|
|
|
$
|
138.26
|
|
|
2.8
|
%
|
|
RevPAR
|
$
|
104.46
|
|
|
$
|
98.47
|
|
|
6.1
|
%
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Mortgage indebtedness
|
$
|
5,803
|
|
|
$
|
13,545
|
|
|
Revolving credit facility and term loans
|
6,852
|
|
|
2,540
|
|
||
|
Loss on defeasance
|
804
|
|
|
—
|
|
||
|
Amortization of deferred financing fees
|
1,187
|
|
|
789
|
|
||
|
Total interest expense
|
$
|
14,646
|
|
|
$
|
16,874
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income
|
$
|
11,985
|
|
|
$
|
8,584
|
|
|
Depreciation and amortization
|
32,876
|
|
|
31,344
|
|
||
|
Loss on disposal of hotel properties
|
2,557
|
|
|
—
|
|
||
|
Noncontrolling interest in joint venture
|
34
|
|
|
48
|
|
||
|
Adjustments related to discontinued operations (1)
|
—
|
|
|
91
|
|
||
|
Adjustments related to joint venture (2)
|
(46
|
)
|
|
(121
|
)
|
||
|
FFO attributable to common shareholders
|
47,406
|
|
|
39,946
|
|
||
|
Transaction and pursuit costs
|
1,484
|
|
|
1,089
|
|
||
|
Amortization of share based compensation
|
3,573
|
|
|
3,014
|
|
||
|
Loan related costs (3)
|
1,073
|
|
|
—
|
|
||
|
Other expenses (4)
|
—
|
|
|
13
|
|
||
|
Adjusted FFO
|
$
|
53,536
|
|
|
$
|
44,062
|
|
|
(1)
|
Includes depreciation and amortization expense from discontinued operations.
|
|
(2)
|
Includes depreciation and amortization expense allocated to the noncontrolling interest in joint venture.
|
|
(3)
|
Represents loss on defeasance and accelerated amortization of deferred financing fees.
|
|
(4)
|
Represents legal expenses outside the normal course of operations.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net income
|
$
|
11,985
|
|
|
$
|
8,584
|
|
|
Depreciation and amortization
|
32,876
|
|
|
31,344
|
|
||
|
Interest expense, net (1)
|
14,638
|
|
|
16,866
|
|
||
|
Income tax expense
|
294
|
|
|
226
|
|
||
|
Noncontrolling interest in joint venture
|
34
|
|
|
48
|
|
||
|
Adjustments related to discontinued operations (2)
|
—
|
|
|
252
|
|
||
|
Adjustments related to joint venture (3)
|
(46
|
)
|
|
(121
|
)
|
||
|
EBITDA
|
59,781
|
|
|
57,199
|
|
||
|
Transaction and pursuit costs
|
1,484
|
|
|
1,089
|
|
||
|
Loss on disposal of hotel properties
|
2,557
|
|
|
—
|
|
||
|
Amortization of share based compensation
|
3,573
|
|
|
3,014
|
|
||
|
Other expenses (4)
|
—
|
|
|
13
|
|
||
|
Adjusted EBITDA
|
$
|
67,395
|
|
|
$
|
61,315
|
|
|
|
|
|
(1)
|
Interest expense is net of interest income, excluding amounts attributable to investment in loans for both the
three months ended March 31, 2014
and
2013
of
$0.3 million
.
|
|
(2)
|
Includes depreciation, amortization and interest expense from discontinued operations.
|
|
(3)
|
Includes depreciation, amortization and interest expense allocated to the noncontrolling interest in joint venture.
|
|
(4)
|
Represents legal expenses outside the normal course of operations.
|
|
•
|
recurring maintenance and capital expenditures necessary to maintain our properties in accordance with brand standards;
|
|
•
|
interest expense and scheduled principal payments on outstanding indebtedness;
|
|
•
|
distributions necessary to qualify for taxation as a REIT; and
|
|
•
|
capital expenditures to improve our properties, including capital expenditures required by our franchisors in connection with our formation transactions and recent property acquisitions.
|
|
|
|
|
|
|
|
|
Interest expense for the
|
||||||||
|
|
Outstanding borrowings at March 31, 2014
|
|
Maturity Date
|
|
Interest Rate at March 31, 2014 (1)
|
|
three months ended March 31, 2014
|
|
three months ended March 31, 2013
|
||||||
|
Revolver (2)
|
$
|
—
|
|
|
11/2016
|
|
n/a
|
|
$
|
323
|
|
|
356
|
|
|
|
2012 Five-Year Term Loan
|
400,000
|
|
|
03/2019
|
|
1.70%
|
|
1,423
|
|
|
1,415
|
|
|||
|
Seven-Year Term Loan (3)
|
225,000
|
|
|
11/2019
|
|
4.04%
|
|
2,255
|
|
|
769
|
|
|||
|
2013 Five-Year Term Loan (4)
|
400,000
|
|
|
08/2018
|
|
3.07%
|
|
2,851
|
|
|
—
|
|
|||
|
Total
|
$
|
1,025,000
|
|
|
|
|
|
|
$
|
6,852
|
|
|
$
|
2,540
|
|
|
(1)
|
Interest rate at
March 31, 2014
gives effect to interest rate hedges and LIBOR floors, as applicable.
|
|
(2)
|
Includes the unused facility fee of
$0.2 million
and
$0.2 million
for the
three months ended March 31, 2014
and
2013
, respectively.
|
|
(3)
|
Includes interest expense related to an interest rate hedge of
$1.0 million
for the
three months ended March 31, 2014
.
|
|
(4)
|
Includes interest expense related to an interest rate hedge of
$1.2 million
for the
three months ended March 31, 2014
.
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Fixed rate debt
|
$
|
—
|
|
|
$
|
170,470
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
170,470
|
|
|
Weighted-average interest rate
|
—
|
|
|
5.55
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.55
|
%
|
|||||||
|
Variable rate debt
|
$
|
142,000
|
|
|
$
|
—
|
|
|
$
|
224,000
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
$
|
625,000
|
|
|
$
|
1,391,000
|
|
|
Weighted-average interest rate (1)
|
3.75
|
%
|
|
—
|
|
|
3.63
|
%
|
|
—
|
|
|
3.07
|
%
|
|
2.54
|
%
|
|
2.99
|
%
|
|||||||
|
Total
|
$
|
142,000
|
|
|
$
|
170,470
|
|
|
$
|
224,000
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
$
|
625,000
|
|
|
$
|
1,561,470
|
|
|
(1)
|
The weighted-average interest rate gives effect to interest rate hedges and LIBOR floors, as applicable.
|
|
Period
|
|
Total number
of shares
purchased
|
|
|
|
Average price
paid per share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs
|
|
Maximum number
of shares that may
yet be purchased
under the plans or
programs
|
||||
|
January 1, 2014 through January 31, 2014
|
|
—
|
|
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
February 1, 2014 through February 28, 2014
|
|
33,137
|
|
|
(1)
|
|
$
|
25.44
|
|
|
—
|
|
|
N/A
|
|
March 1, 2014 through March 31, 2014
|
|
9,763
|
|
|
(1)
|
|
$
|
26.02
|
|
|
—
|
|
|
N/A
|
|
Total
|
|
42,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The number of shares purchased represents common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares issued under our 2011 Plan. With respect to these common shares, the price paid per common share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal income tax.
|
|
|
RLJ LODGING TRUST
|
|
|
|
|
Dated: May 8, 2014
|
/s/ THOMAS J. BALTIMORE, JR.
|
|
|
Thomas J. Baltimore, Jr.
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
|
|
|
|
|
Dated: May 8, 2014
|
/s/ LESLIE D. HALE
|
|
|
Leslie D. Hale
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Dated: May 8, 2014
|
/s/ CHRISTOPHER A. GORMSEN
|
|
|
Christopher A. Gormsen
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
Exhibit
Number |
|
Description of Exhibit
|
||
|
|
|
|
||
|
2.1
|
|
Real Estate Purchase and Sale Agreement, dated as of February 5, 2014, by and among the Sellers listed on Schedule I attached thereto and RLJ Lodging Acquisitions, LLC (incorporated by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on February 10, 2014)
|
||
|
3.1
|
|
Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
|
||
|
3.2
|
|
Amended and Restated Bylaws of RLJ Lodging Trust (incorporated by reference to Exhibit 3.2 to Amendment No. 4 to the Registrant’s Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
|
||
|
10.1
|
|
First Amendment to Term Loan Agreement, dated as of March 20, 2014, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, PNC Bank, National Association, as Syndication Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on March 20, 2014)
|
||
|
10.2
|
|
Additional Term Loan Lender Supplement, dated as of March 20, 2014, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on March 20, 2014)
|
||
|
10.3
|
|
Additional Lender Supplement, dated as of March 20, 2014, by and among RLJ Lodging Trust, L.P., RLJ Lodging Trust, Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed on March 20, 2014)
|
||
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
Submitted electronically with this report
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Submitted electronically with this report
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Submitted electronically with this report
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Submitted electronically with this report
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Submitted electronically with this report
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Submitted electronically with this report
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|