These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
27-4706509
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3 Bethesda Metro Center, Suite 1000
|
|
|
|
Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Financial Statements (unaudited)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
March 31,
2016 |
|
December 31, 2015
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investment in hotel properties, net
|
$
|
3,643,206
|
|
|
$
|
3,674,999
|
|
|
Cash and cash equivalents
|
126,004
|
|
|
134,192
|
|
||
|
Restricted cash reserves
|
54,547
|
|
|
55,455
|
|
||
|
Hotel and other receivables, net of allowance of $129 and $117, respectively
|
31,007
|
|
|
25,755
|
|
||
|
Deferred income tax asset
|
48,847
|
|
|
49,978
|
|
||
|
Prepaid expense and other assets
|
36,727
|
|
|
32,563
|
|
||
|
Total assets
|
$
|
3,940,338
|
|
|
$
|
3,972,942
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Mortgage loans, net
|
$
|
415,546
|
|
|
$
|
406,049
|
|
|
Term loans and revolving credit facility, net
|
1,169,840
|
|
|
1,169,437
|
|
||
|
Accounts payable and other liabilities
|
130,776
|
|
|
129,192
|
|
||
|
Deferred income tax liability
|
9,801
|
|
|
9,801
|
|
||
|
Advance deposits and deferred revenue
|
13,460
|
|
|
11,647
|
|
||
|
Accrued interest
|
4,872
|
|
|
4,883
|
|
||
|
Distributions payable
|
41,361
|
|
|
41,409
|
|
||
|
Total liabilities
|
1,785,656
|
|
|
1,772,418
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|||
|
Shareholders’ equity:
|
|
|
|
|
|||
|
Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized; zero shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively
|
—
|
|
|
—
|
|
||
|
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 124,807,780 and 124,635,675 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively
|
1,248
|
|
|
1,246
|
|
||
|
Additional paid-in-capital
|
2,190,737
|
|
|
2,195,732
|
|
||
|
Accumulated other comprehensive loss
|
(36,850
|
)
|
|
(16,602
|
)
|
||
|
(Distributions in excess of net earnings) retained earnings
|
(13,448
|
)
|
|
2,439
|
|
||
|
Total shareholders’ equity
|
2,141,687
|
|
|
2,182,815
|
|
||
|
Noncontrolling interest:
|
|
|
|
|
|
||
|
Noncontrolling interest in consolidated joint venture
|
5,856
|
|
|
6,177
|
|
||
|
Noncontrolling interest in the Operating Partnership
|
7,139
|
|
|
11,532
|
|
||
|
Total noncontrolling interest
|
12,995
|
|
|
17,709
|
|
||
|
Total equity
|
2,154,682
|
|
|
2,200,524
|
|
||
|
Total liabilities and equity
|
$
|
3,940,338
|
|
|
$
|
3,972,942
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue
|
|
|
|
||||
|
Operating revenue
|
|
|
|
||||
|
Room revenue
|
$
|
239,512
|
|
|
$
|
232,559
|
|
|
Food and beverage revenue
|
26,555
|
|
|
28,993
|
|
||
|
Other operating department revenue
|
9,104
|
|
|
8,853
|
|
||
|
Total revenue
|
$
|
275,171
|
|
|
$
|
270,405
|
|
|
Expense
|
|
|
|
|
|
||
|
Operating expense
|
|
|
|
|
|
||
|
Room expense
|
$
|
55,028
|
|
|
$
|
54,086
|
|
|
Food and beverage expense
|
19,817
|
|
|
20,764
|
|
||
|
Management and franchise fee expense
|
28,501
|
|
|
28,042
|
|
||
|
Other operating expense
|
60,021
|
|
|
60,581
|
|
||
|
Total property operating expense
|
163,367
|
|
|
163,473
|
|
||
|
Depreciation and amortization
|
40,730
|
|
|
37,203
|
|
||
|
Property tax, insurance and other
|
20,155
|
|
|
20,043
|
|
||
|
General and administrative
|
9,649
|
|
|
10,399
|
|
||
|
Transaction and pursuit costs
|
79
|
|
|
135
|
|
||
|
Total operating expense
|
233,980
|
|
|
231,253
|
|
||
|
Operating income
|
41,191
|
|
|
39,152
|
|
||
|
Other income
|
302
|
|
|
90
|
|
||
|
Interest income
|
397
|
|
|
445
|
|
||
|
Interest expense
|
(14,892
|
)
|
|
(13,508
|
)
|
||
|
Income from continuing operations before income tax expense
|
26,998
|
|
|
26,179
|
|
||
|
Income tax expense
|
(1,476
|
)
|
|
(375
|
)
|
||
|
Income from continuing operations
|
25,522
|
|
|
25,804
|
|
||
|
(Loss) gain on sale of hotel properties
|
(172
|
)
|
|
22,298
|
|
||
|
Net income
|
25,350
|
|
|
48,102
|
|
||
|
Net loss (income) attributable to noncontrolling interests
|
|
|
|
|
|
||
|
Noncontrolling interest in consolidated joint venture
|
62
|
|
|
69
|
|
||
|
Noncontrolling interest in the Operating Partnership
|
(114
|
)
|
|
(321
|
)
|
||
|
Net income attributable to common shareholders
|
$
|
25,298
|
|
|
$
|
47,850
|
|
|
|
|
|
|
||||
|
Basic per common share data:
|
|
|
|
||||
|
Net income per share attributable to common shareholders
|
$
|
0.20
|
|
|
$
|
0.36
|
|
|
Weighted-average number of common shares
|
123,739,823
|
|
|
131,272,611
|
|
||
|
|
|
|
|
||||
|
Diluted per common share data:
|
|
|
|
||||
|
Net income per share attributable to common shareholders
|
$
|
0.20
|
|
|
$
|
0.36
|
|
|
Weighted-average number of common shares
|
124,141,824
|
|
|
132,286,542
|
|
||
|
|
|
|
|
||||
|
Amounts attributable to the Company’s common shareholders:
|
|
|
|
||||
|
Income from continuing operations
|
$
|
25,470
|
|
|
$
|
25,702
|
|
|
(Loss) gain on sale of hotel properties
|
(172
|
)
|
|
22,148
|
|
||
|
Net income attributable to common shareholders
|
$
|
25,298
|
|
|
$
|
47,850
|
|
|
|
|
|
|
||||
|
Comprehensive income:
|
|
|
|
||||
|
Net income
|
$
|
25,350
|
|
|
$
|
48,102
|
|
|
Unrealized loss on interest rate derivatives
|
(20,248
|
)
|
|
(9,403
|
)
|
||
|
Comprehensive income
|
5,102
|
|
|
38,699
|
|
||
|
Comprehensive loss attributable to the noncontrolling interest in consolidated joint venture
|
62
|
|
|
69
|
|
||
|
Comprehensive income attributable to the noncontrolling interest in the Operating Partnership
|
(114
|
)
|
|
(321
|
)
|
||
|
Comprehensive income attributable to the Company
|
$
|
5,050
|
|
|
$
|
38,447
|
|
|
|
Shareholders’ Equity
|
|
|
|
Noncontrolling Interests
|
|
|
|||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Retained Earnings (Distributions in excess of
net earnings) |
|
Accumulated Other Comprehensive
Loss |
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interests |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2015
|
124,635,675
|
|
|
$
|
1,246
|
|
|
$
|
2,195,732
|
|
|
$
|
2,439
|
|
|
$
|
(16,602
|
)
|
|
$
|
11,532
|
|
|
$
|
6,177
|
|
|
$
|
17,709
|
|
|
$
|
2,200,524
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
25,298
|
|
|
—
|
|
|
114
|
|
|
(62
|
)
|
|
52
|
|
|
25,350
|
|
||||||||
|
Unrealized loss on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,248
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,248
|
)
|
||||||||
|
Distributions to joint venture partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
(259
|
)
|
|
(259
|
)
|
||||||||
|
Redemption of Operating Partnership units
|
335,250
|
|
|
3
|
|
|
4,322
|
|
|
—
|
|
|
—
|
|
|
(4,325
|
)
|
|
—
|
|
|
(4,325
|
)
|
|
—
|
|
||||||||
|
Issuance of restricted stock
|
378,567
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
2,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,591
|
|
||||||||
|
Share grants to trustees
|
1,447
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(32,398
|
)
|
|
—
|
|
|
(653
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(653
|
)
|
||||||||
|
Shares acquired as part of a share repurchase program
|
(510,498
|
)
|
|
(5
|
)
|
|
(11,284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,289
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(263
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,185
|
)
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
(182
|
)
|
|
(41,367
|
)
|
||||||||
|
Balance at March 31, 2016
|
124,807,780
|
|
|
$
|
1,248
|
|
|
$
|
2,190,737
|
|
|
$
|
(13,448
|
)
|
|
$
|
(36,850
|
)
|
|
$
|
7,139
|
|
|
$
|
5,856
|
|
|
$
|
12,995
|
|
|
$
|
2,154,682
|
|
|
|
Shareholders’ Equity
|
|
|
|
Noncontrolling Interests
|
|
|
|||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Distributions in Excess of
Net Earnings |
|
Accumulated Other Comprehensive Loss
|
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interests |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2014
|
131,964,706
|
|
|
$
|
1,319
|
|
|
$
|
2,419,731
|
|
|
$
|
(46,415
|
)
|
|
$
|
(13,644
|
)
|
|
$
|
11,198
|
|
|
$
|
6,295
|
|
|
$
|
17,493
|
|
|
$
|
2,378,484
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
47,850
|
|
|
—
|
|
|
321
|
|
|
(69
|
)
|
|
252
|
|
|
48,102
|
|
||||||||
|
Unrealized loss on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,403
|
)
|
||||||||
|
Issuance of restricted stock
|
253,242
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
4,023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,023
|
|
||||||||
|
Share grants to trustees
|
1,057
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(53,468
|
)
|
|
(1
|
)
|
|
(1,771
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,772
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(43,945
|
)
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(295
|
)
|
|
(44,240
|
)
|
||||||||
|
Balance at March 31, 2015
|
132,165,308
|
|
|
$
|
1,321
|
|
|
$
|
2,422,013
|
|
|
$
|
(42,510
|
)
|
|
$
|
(23,047
|
)
|
|
$
|
11,224
|
|
|
$
|
6,226
|
|
|
$
|
17,450
|
|
|
$
|
2,375,227
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
25,350
|
|
|
$
|
48,102
|
|
|
Adjustments to reconcile net income to cash flow provided by operating activities:
|
|
|
|
|
|
||
|
Loss (gain) on sale of hotel properties
|
172
|
|
|
(22,298
|
)
|
||
|
Depreciation and amortization
|
40,730
|
|
|
37,203
|
|
||
|
Amortization of deferred financing costs
|
1,013
|
|
|
1,031
|
|
||
|
Amortization of deferred management fees
|
188
|
|
|
217
|
|
||
|
Accretion of interest income on investment in loan
|
(127
|
)
|
|
(82
|
)
|
||
|
Share grants to trustees
|
33
|
|
|
33
|
|
||
|
Amortization of share-based compensation
|
2,591
|
|
|
4,023
|
|
||
|
Deferred income taxes
|
1,131
|
|
|
(18
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Hotel and other receivables, net
|
(5,252
|
)
|
|
(5,129
|
)
|
||
|
Prepaid expense and other assets
|
(4,874
|
)
|
|
(544
|
)
|
||
|
Accounts payable and other liabilities
|
(7,606
|
)
|
|
(20,859
|
)
|
||
|
Advance deposits and deferred revenue
|
1,813
|
|
|
2,401
|
|
||
|
Accrued interest
|
(11
|
)
|
|
(28
|
)
|
||
|
Net cash flow provided by operating activities
|
55,151
|
|
|
44,052
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Proceeds from the sale of hotel properties, net
|
2,647
|
|
|
225,593
|
|
||
|
Improvements and additions to hotel properties
|
(22,315
|
)
|
|
(27,453
|
)
|
||
|
Additions to property and equipment
|
(142
|
)
|
|
(50
|
)
|
||
|
Decrease in restricted cash reserves, net
|
908
|
|
|
6,259
|
|
||
|
Net cash flow (used in) provided by investing activities
|
(18,902
|
)
|
|
204,349
|
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Borrowings under revolving credit facility
|
30,000
|
|
|
—
|
|
||
|
Repayments under revolving credit facility
|
(30,000
|
)
|
|
—
|
|
||
|
Proceeds from mortgage loans
|
11,000
|
|
|
—
|
|
||
|
Payments of mortgage loans principal
|
(936
|
)
|
|
(129,428
|
)
|
||
|
Repurchase of common shares under a share repurchase program
|
(11,289
|
)
|
|
—
|
|
||
|
Repurchase of common shares to satisfy employee withholding requirements
|
(653
|
)
|
|
(1,772
|
)
|
||
|
Distributions on common shares
|
(41,130
|
)
|
|
(39,590
|
)
|
||
|
Distributions on Operating Partnership units
|
(288
|
)
|
|
(274
|
)
|
||
|
Payments of deferred financing costs
|
(882
|
)
|
|
(21
|
)
|
||
|
Distribution to joint venture partner
|
(259
|
)
|
|
—
|
|
||
|
Net cash flow used in financing activities
|
(44,437
|
)
|
|
(171,085
|
)
|
||
|
Net change in cash and cash equivalents
|
(8,188
|
)
|
|
77,316
|
|
||
|
Cash and cash equivalents, beginning of period
|
134,192
|
|
|
262,458
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
126,004
|
|
|
$
|
339,774
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Land and improvements
|
$
|
736,341
|
|
|
$
|
736,709
|
|
|
Buildings and improvements
|
3,205,990
|
|
|
3,205,704
|
|
||
|
Furniture, fixtures and equipment
|
577,751
|
|
|
571,118
|
|
||
|
Intangible assets
|
2,507
|
|
|
2,507
|
|
||
|
|
4,522,589
|
|
|
4,516,038
|
|
||
|
Accumulated depreciation and amortization
|
(879,383
|
)
|
|
(841,039
|
)
|
||
|
Investment in hotel properties, net
|
$
|
3,643,206
|
|
|
$
|
3,674,999
|
|
|
Property Name
|
|
Location
|
|
Sale Date
|
|
Rooms
|
|
|
Holiday Inn Express Merrillville
|
|
Merrillville, IN
|
|
February 22, 2016
|
|
62
|
|
|
|
|
|
|
Total
|
|
62
|
|
|
Property Name
|
|
Location
|
|
Sale Date
|
|
Rooms
|
|
|
Courtyard Chicago Schaumburg
|
|
Schaumburg, IL
|
|
February 23, 2015
|
|
162
|
|
|
Courtyard Detroit Pontiac Bloomfield
|
|
Pontiac, MI
|
|
February 23, 2015
|
|
110
|
|
|
Courtyard Grand Junction
|
|
Grand Junction, CO
|
|
February 23, 2015
|
|
136
|
|
|
Courtyard Mesquite
|
|
Mesquite, TX
|
|
February 23, 2015
|
|
101
|
|
|
Courtyard San Antonio Airport Northstar
|
|
San Antonio, TX
|
|
February 23, 2015
|
|
78
|
|
|
Courtyard Tampa Brandon
|
|
Tampa, FL
|
|
February 23, 2015
|
|
90
|
|
|
Fairfield Inn & Suites Merrillville
|
|
Merrillville, IN
|
|
February 23, 2015
|
|
112
|
|
|
Fairfield Inn & Suites San Antonio Airport
|
|
San Antonio, TX
|
|
February 23, 2015
|
|
120
|
|
|
Fairfield Inn & Suites Tampa Brandon
|
|
Tampa, FL
|
|
February 23, 2015
|
|
107
|
|
|
Hampton Inn Merrillville
|
|
Merrillville, IN
|
|
February 23, 2015
|
|
64
|
|
|
Holiday Inn Grand Rapids Airport
|
|
Kentwood, MI
|
|
February 23, 2015
|
|
148
|
|
|
Homewood Suites Tampa Brandon
|
|
Tampa, FL
|
|
February 23, 2015
|
|
126
|
|
|
Marriott Auburn Hills Pontiac at Centerpoint
|
|
Pontiac, MI
|
|
February 23, 2015
|
|
290
|
|
|
Residence Inn Austin Round Rock
|
|
Round Rock, TX
|
|
February 23, 2015
|
|
96
|
|
|
Residence Inn Chicago Schaumburg
|
|
Schaumburg, IL
|
|
February 23, 2015
|
|
125
|
|
|
Residence Inn Detroit Pontiac Auburn Hills
|
|
Pontiac, MI
|
|
February 23, 2015
|
|
114
|
|
|
Residence Inn Grand Junction
|
|
Grand Junction, CO
|
|
February 23, 2015
|
|
104
|
|
|
Residence Inn Indianapolis Carmel
|
|
Carmel, IN
|
|
February 23, 2015
|
|
120
|
|
|
Springhill Suites Chicago Schaumburg
|
|
Schaumburg, IL
|
|
February 23, 2015
|
|
132
|
|
|
Springhill Suites Indianapolis Carmel
|
|
Carmel, IN
|
|
February 23, 2015
|
|
126
|
|
|
|
|
|
|
Total
|
|
2,461
|
|
|
•
|
$300.0 million
revolving credit facility with a scheduled maturity date of November 20, 2016 with a
one
-year extension option if certain conditions are satisfied (the "Revolver");
|
|
•
|
$400.0 million
term loan with a scheduled maturity date of August 27, 2018 (the "2013
Five
-Year Term Loan");
|
|
•
|
$400.0 million
term loan with a scheduled maturity date of March 20, 2019 (which was originally scheduled to mature in 2017) (the "2012
Five
-Year Term Loan");
|
|
•
|
$225.0 million
term loan with a scheduled maturity date of November 20, 2019 (the "2012
Seven
-Year Term Loan"); and
|
|
•
|
$150.0 million
term loan with a scheduled maturity date of January 22, 2022 (the "2014
Seven
-Year Term Loan").
|
|
|
|
|
|
|
|
Outstanding Borrowings at
|
||||||
|
|
|
Interest Rate at March 31, 2016 (1)
|
|
Maturity Date
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Revolver (2)
|
|
2.19%
|
|
November 2016
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2013 Five-Year Term Loan
|
|
3.10%
|
|
August 2018
|
|
400,000
|
|
|
400,000
|
|
||
|
2012 Five-Year Term Loan
|
|
2.72%
|
|
March 2019
|
|
400,000
|
|
|
400,000
|
|
||
|
2012 Seven-Year Term Loan
|
|
4.04%
|
|
November 2019
|
|
225,000
|
|
|
225,000
|
|
||
|
2014 Seven-Year Term Loan
|
|
3.43%
|
|
January 2022
|
|
150,000
|
|
|
150,000
|
|
||
|
|
|
|
|
|
|
1,175,000
|
|
|
1,175,000
|
|
||
|
Deferred financing costs, net (3)
|
|
|
|
|
|
(5,160
|
)
|
|
(5,563
|
)
|
||
|
Total
|
|
|
|
|
|
$
|
1,169,840
|
|
|
$
|
1,169,437
|
|
|
(1)
|
Interest rate at
March 31, 2016
gives effect to interest rate hedges.
|
|
(2)
|
At
March 31, 2016
and
December 31, 2015
, there was
$300.0 million
of borrowing capacity on the Revolver.
|
|
(3)
|
Excludes
$0.6 million
and
$0.8 million
as of
March 31, 2016
and
December 31, 2015
, respectively, related to deferred financing costs on the revolving credit facility, which is included in prepaid expense and other assets in the accompanying consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance at
|
||||||
|
Lender
|
|
Number of Assets Encumbered
|
|
Interest Rate at March 31, 2016 (1)
|
|
|
|
Maturity Date
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Wells Fargo
|
|
4
|
|
3.99%
|
|
(2)
|
|
October 2017
|
|
(3)
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Wells Fargo (4)
|
|
4
|
|
4.04%
|
|
|
|
March 2018
|
|
(3)
|
|
148,500
|
|
|
149,250
|
|
||
|
PNC Bank (5)
|
|
5
|
|
2.54%
|
|
(2)
|
|
March 2021
|
|
(6)
|
|
85,000
|
|
|
74,000
|
|
||
|
Wells Fargo (7)
|
|
1
|
|
5.25%
|
|
|
|
June 2022
|
|
|
|
34,272
|
|
|
34,505
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
417,772
|
|
|
407,755
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(2,226
|
)
|
|
(1,706
|
)
|
||
|
Total
|
|
14
|
|
|
|
|
|
|
|
|
|
$
|
415,546
|
|
|
$
|
406,049
|
|
|
(1)
|
Interest rate at
March 31, 2016
gives effect to interest rate hedges.
|
|
(2)
|
Requires payments of interest only until the commencement of the extension period(s).
|
|
(3)
|
Maturity date may be extended for
four
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(4)
|
Two
of the four hotels encumbered by the Wells Fargo loan are cross-collateralized.
|
|
(5)
|
The
five
hotels encumbered by the PNC Bank loan are cross-collateralized.
|
|
(6)
|
Maturity date may be extended for
two
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(7)
|
Includes
$1.2 million
at
March 31, 2016
and
December 31, 2015
related to a fair value adjustment of
$1.3 million
on mortgage debt assumed in conjunction with an acquisition, net of accumulated amortization of
$0.1 million
.
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Mortgage indebtedness
|
|
$
|
4,020
|
|
|
$
|
5,164
|
|
|
Revolving credit facility and term loans
|
|
9,859
|
|
|
7,889
|
|
||
|
Amortization of deferred financing costs
|
|
1,013
|
|
|
1,031
|
|
||
|
Capitalized interest
|
|
—
|
|
|
(576
|
)
|
||
|
Total interest expense
|
|
$
|
14,892
|
|
|
$
|
13,508
|
|
|
|
|
Notional value at
|
|
|
|
|
|
Fair value at
|
||||||||||||
|
Hedge type
|
|
March 31, 2016
|
|
December 31, 2015
|
|
Interest rate
|
|
Maturity
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
|
Swap-cash flow
|
|
$
|
275,000
|
|
|
$
|
275,000
|
|
|
1.12%
|
|
November 2017
|
|
$
|
(2,277
|
)
|
|
$
|
(1,014
|
)
|
|
Swap-cash flow
|
|
175,000
|
|
|
175,000
|
|
|
1.56%
|
|
March 2018
|
|
(3,158
|
)
|
|
(2,190
|
)
|
||||
|
Swap-cash flow
|
|
175,000
|
|
|
175,000
|
|
|
1.64%
|
|
March 2018
|
|
(3,416
|
)
|
|
(2,478
|
)
|
||||
|
Swap-cash flow
|
|
16,335
|
|
|
16,418
|
|
|
1.83%
|
|
September 2018
|
|
(449
|
)
|
|
(312
|
)
|
||||
|
Swap-cash flow
|
|
16,335
|
|
|
16,418
|
|
|
1.75%
|
|
September 2018
|
|
(418
|
)
|
|
(279
|
)
|
||||
|
Swap-cash flow
|
|
40,095
|
|
|
40,298
|
|
|
1.83%
|
|
September 2018
|
|
(1,101
|
)
|
|
(765
|
)
|
||||
|
Swap-cash flow
|
|
41,085
|
|
|
41,292
|
|
|
1.75%
|
|
September 2018
|
|
(1,052
|
)
|
|
(701
|
)
|
||||
|
Swap-cash flow
|
|
17,820
|
|
|
17,910
|
|
|
1.83%
|
|
September 2018
|
|
(489
|
)
|
|
(340
|
)
|
||||
|
Swap-cash flow
|
|
16,830
|
|
|
16,915
|
|
|
1.75%
|
|
September 2018
|
|
(431
|
)
|
|
(287
|
)
|
||||
|
Swap-cash flow
|
|
125,000
|
|
|
125,000
|
|
|
2.02%
|
|
March 2019
|
|
(4,650
|
)
|
|
(3,186
|
)
|
||||
|
Swap-cash flow
|
|
100,000
|
|
|
100,000
|
|
|
1.94%
|
|
March 2019
|
|
(3,496
|
)
|
|
(2,308
|
)
|
||||
|
Swap-cash flow
|
|
125,000
|
|
|
125,000
|
|
|
1.27%
|
|
March 2019
|
|
(1,828
|
)
|
|
(115
|
)
|
||||
|
Swap-cash flow (1)
|
|
100,000
|
|
|
100,000
|
|
|
1.96%
|
|
March 2019
|
|
(1,282
|
)
|
|
(321
|
)
|
||||
|
Swap-cash flow (1)
|
|
50,000
|
|
|
50,000
|
|
|
1.85%
|
|
March 2019
|
|
(567
|
)
|
|
(87
|
)
|
||||
|
Swap-cash flow (1)
|
|
50,000
|
|
|
50,000
|
|
|
1.81%
|
|
March 2019
|
|
(541
|
)
|
|
(62
|
)
|
||||
|
Swap-cash flow (1)
|
|
25,000
|
|
|
25,000
|
|
|
1.74%
|
|
March 2019
|
|
(249
|
)
|
|
(9
|
)
|
||||
|
Swap-cash flow (2)
|
|
33,000
|
|
|
33,000
|
|
|
1.80%
|
|
September 2020
|
|
(318
|
)
|
|
98
|
|
||||
|
Swap-cash flow (2)
|
|
82,000
|
|
|
82,000
|
|
|
1.80%
|
|
September 2020
|
|
(789
|
)
|
|
245
|
|
||||
|
Swap-cash flow (2)
|
|
35,000
|
|
|
35,000
|
|
|
1.80%
|
|
September 2020
|
|
(337
|
)
|
|
104
|
|
||||
|
Swap-cash flow
|
|
143,000
|
|
|
143,000
|
|
|
1.81%
|
|
October 2020
|
|
(5,503
|
)
|
|
(2,196
|
)
|
||||
|
Swap-cash flow
|
|
50,000
|
|
|
50,000
|
|
|
1.61%
|
|
June 2021
|
|
(1,465
|
)
|
|
(97
|
)
|
||||
|
Swap-cash flow
|
|
50,000
|
|
|
50,000
|
|
|
1.56%
|
|
June 2021
|
|
(1,313
|
)
|
|
59
|
|
||||
|
Swap-cash flow
|
|
50,000
|
|
|
50,000
|
|
|
1.71%
|
|
June 2021
|
|
(1,721
|
)
|
|
(361
|
)
|
||||
|
|
|
$
|
1,791,500
|
|
|
$
|
1,792,251
|
|
|
|
|
|
|
$
|
(36,850
|
)
|
|
$
|
(16,602
|
)
|
|
(1)
|
Effective between the maturity of the existing swap in November 2017 and the maturity of the debt in March 2019.
|
|
(2)
|
Effective between the maturity of the existing swaps in September 2018 and September 2020.
|
|
•
|
Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities.
|
|
•
|
Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.
|
|
•
|
Level 3 — Inputs are unobservable and corroborated by little or no market data.
|
|
•
|
Cash and cash equivalents, restricted cash reserves, hotel and other receivables, accounts payable and other liabilities — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because of their short term maturities.
|
|
•
|
Variable rate mortgage loans and borrowings under the Revolver and Term Loans — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value as they bear interest at market rates. The Company determined that its variable rate mortgage loans and borrowings under the Revolver and Term Loans are classified in Level 3 of the fair value hierarchy.
|
|
•
|
Fixed rate mortgage loans — The estimated fair value of the fixed rate mortgage loans was
$34.0 million
and
$34.7 million
at
March 31, 2016
and
December 31, 2015
, respectively. The fair value was calculated based on the net present value of the payments over the term of the loans using estimated market rates for similar mortgage loans with similar terms and loan-to-value ratios. As a result, the Company determined that its fixed rate mortgage loans in their entirety are classified in Level 3 of the fair value hierarchy. The carrying value of the fixed rate mortgage loans was
$34.3 million
and
$34.5 million
at
March 31, 2016
and
December 31, 2015
, respectively.
|
|
|
Fair Value at March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap liability
|
$
|
—
|
|
|
$
|
(36,850
|
)
|
|
$
|
—
|
|
|
$
|
(36,850
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(36,850
|
)
|
|
$
|
—
|
|
|
$
|
(36,850
|
)
|
|
|
Fair Value at December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
506
|
|
|
$
|
—
|
|
|
$
|
506
|
|
|
Interest rate swap liability
|
$
|
—
|
|
|
$
|
(17,108
|
)
|
|
$
|
—
|
|
|
$
|
(17,108
|
)
|
|
Total
|
$
|
—
|
|
|
$
|
(16,602
|
)
|
|
$
|
—
|
|
|
$
|
(16,602
|
)
|
|
|
2016
|
|||||
|
|
Number of
Shares |
|
Weighted-Average
Grant Date Fair Value |
|||
|
Unvested at January 1,
|
540,885
|
|
|
$
|
26.73
|
|
|
Granted (1)
|
380,014
|
|
|
19.61
|
|
|
|
Vested (1)
|
(88,211
|
)
|
|
23.39
|
|
|
|
Forfeited
|
(263
|
)
|
|
30.91
|
|
|
|
Unvested at March 31,
|
832,425
|
|
|
$
|
23.83
|
|
|
(1)
|
Includes
1,447
unrestricted shares that were issued in lieu of cash compensation to non-employee trustees at a weighted-average grant date fair value of
$22.88
.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income attributable to common shareholders
|
$
|
25,298
|
|
|
$
|
47,850
|
|
|
Less: Dividends paid on unvested restricted shares
|
(413
|
)
|
|
(279
|
)
|
||
|
Less: Undistributed earnings attributable to unvested restricted shares
|
—
|
|
|
(27
|
)
|
||
|
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares
|
$
|
24,885
|
|
|
$
|
47,544
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted-average number of common shares - basic
|
123,739,823
|
|
|
131,272,611
|
|
||
|
Unvested restricted shares
|
402,001
|
|
|
281,980
|
|
||
|
Unvested performance units
|
—
|
|
|
731,951
|
|
||
|
Weighted-average number of common shares - diluted
|
124,141,824
|
|
|
132,286,542
|
|
||
|
|
|
|
|
||||
|
Net income per share attributable to common shareholders - basic
|
$
|
0.20
|
|
|
$
|
0.36
|
|
|
|
|
|
|
||||
|
Net income per share attributable to common shareholders - diluted
|
$
|
0.20
|
|
|
$
|
0.36
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Interest paid, net of capitalized interest
|
$
|
13,890
|
|
|
$
|
12,505
|
|
|
|
|
|
|
||||
|
Income taxes paid
|
$
|
271
|
|
|
$
|
72
|
|
|
|
|
|
|
||||
|
Supplemental investing and financing transactions
|
|
|
|
||||
|
In conjunction with the sale of hotel properties, the Company recorded the following:
|
|
|
|
||||
|
Sale of hotel properties
|
$
|
2,850
|
|
|
$
|
230,300
|
|
|
Transaction costs
|
(104
|
)
|
|
(8,473
|
)
|
||
|
Operating prorations
|
(99
|
)
|
|
3,766
|
|
||
|
Proceeds from the sale of hotel properties, net
|
$
|
2,647
|
|
|
$
|
225,593
|
|
|
|
|
|
|
||||
|
Supplemental non-cash transactions
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
785
|
|
|
$
|
2,063
|
|
|
|
|
|
|
||||
|
Redemption of Operating Partnership units
|
$
|
4,325
|
|
|
$
|
—
|
|
|
•
|
Sold one hotel for a sale price of $2.9 million;
|
|
•
|
Modified two existing mortgage loans by lowering the interest rates and extending the maturity dates;
|
|
•
|
Repurchased 0.5 million common shares for $11.3 million at an average per share price of $22.11; and
|
|
•
|
Declared a cash dividend of $0.33 per share for the quarter.
|
|
•
|
Occupancy
|
|
•
|
Average Daily Rate ("ADR")
|
|
•
|
RevPAR
|
|
|
For the three months ended March 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(amounts in thousands)
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
239,512
|
|
|
$
|
232,559
|
|
|
$
|
6,953
|
|
|
3.0
|
%
|
|
Food and beverage revenue
|
26,555
|
|
|
28,993
|
|
|
(2,438
|
)
|
|
(8.4
|
)%
|
|||
|
Other operating department revenue
|
9,104
|
|
|
8,853
|
|
|
251
|
|
|
2.8
|
%
|
|||
|
Total revenue
|
$
|
275,171
|
|
|
$
|
270,405
|
|
|
$
|
4,766
|
|
|
1.8
|
%
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room expense
|
$
|
55,028
|
|
|
$
|
54,086
|
|
|
$
|
942
|
|
|
1.7
|
%
|
|
Food and beverage expense
|
19,817
|
|
|
20,764
|
|
|
(947
|
)
|
|
(4.6
|
)%
|
|||
|
Management and franchise fee expense
|
28,501
|
|
|
28,042
|
|
|
459
|
|
|
1.6
|
%
|
|||
|
Other operating expense
|
60,021
|
|
|
60,581
|
|
|
(560
|
)
|
|
(0.9
|
)%
|
|||
|
Total property operating expense
|
163,367
|
|
|
163,473
|
|
|
(106
|
)
|
|
(0.1
|
)%
|
|||
|
Depreciation and amortization
|
40,730
|
|
|
37,203
|
|
|
3,527
|
|
|
9.5
|
%
|
|||
|
Property tax, insurance and other
|
20,155
|
|
|
20,043
|
|
|
112
|
|
|
0.6
|
%
|
|||
|
General and administrative
|
9,649
|
|
|
10,399
|
|
|
(750
|
)
|
|
(7.2
|
)%
|
|||
|
Transaction and pursuit costs
|
79
|
|
|
135
|
|
|
(56
|
)
|
|
(41.5
|
)%
|
|||
|
Total operating expense
|
233,980
|
|
|
231,253
|
|
|
2,727
|
|
|
1.2
|
%
|
|||
|
Operating income
|
41,191
|
|
|
39,152
|
|
|
2,039
|
|
|
5.2
|
%
|
|||
|
Other income
|
302
|
|
|
90
|
|
|
212
|
|
|
—
|
%
|
|||
|
Interest income
|
397
|
|
|
445
|
|
|
(48
|
)
|
|
(10.8
|
)%
|
|||
|
Interest expense
|
(14,892
|
)
|
|
(13,508
|
)
|
|
(1,384
|
)
|
|
10.2
|
%
|
|||
|
Income from continuing operations before income taxes
|
26,998
|
|
|
26,179
|
|
|
819
|
|
|
3.1
|
%
|
|||
|
Income tax expense
|
(1,476
|
)
|
|
(375
|
)
|
|
(1,101
|
)
|
|
—
|
%
|
|||
|
Income from continuing operations
|
25,522
|
|
|
25,804
|
|
|
(282
|
)
|
|
(1.1
|
)%
|
|||
|
(Loss) gain on sale of hotel properties
|
(172
|
)
|
|
22,298
|
|
|
(22,470
|
)
|
|
—
|
%
|
|||
|
Net income
|
25,350
|
|
|
48,102
|
|
|
(22,752
|
)
|
|
(47.3
|
)%
|
|||
|
Net loss (income) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
62
|
|
|
69
|
|
|
(7
|
)
|
|
(10.1
|
)%
|
|||
|
Noncontrolling interest in common units of Operating Partnership
|
(114
|
)
|
|
(321
|
)
|
|
207
|
|
|
(64.5
|
)%
|
|||
|
Net income attributable to common shareholders
|
$
|
25,298
|
|
|
$
|
47,850
|
|
|
$
|
(22,552
|
)
|
|
(47.1
|
)%
|
|
|
For the three months ended March 31,
|
|
|
|||||||
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Number of comparable properties (at end of period)
|
120
|
|
|
120
|
|
|
—
|
|
||
|
Occupancy
|
75.8
|
%
|
|
75.9
|
%
|
|
(0.1
|
)%
|
||
|
ADR
|
$
|
165.20
|
|
|
$
|
162.07
|
|
|
1.9
|
%
|
|
RevPAR
|
$
|
125.14
|
|
|
$
|
123.04
|
|
|
1.7
|
%
|
|
|
For the three months ended March 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Mortgage indebtedness
|
$
|
4,020
|
|
|
$
|
5,164
|
|
|
$
|
(1,144
|
)
|
|
(22.2
|
)%
|
|
Revolving credit facility and term loans
|
9,859
|
|
|
7,889
|
|
|
1,970
|
|
|
25.0
|
%
|
|||
|
Amortization of deferred financing costs
|
1,013
|
|
|
1,031
|
|
|
(18
|
)
|
|
(1.7
|
)%
|
|||
|
Capitalized interest
|
—
|
|
|
(576
|
)
|
|
576
|
|
|
(100.0
|
)%
|
|||
|
Total interest expense
|
$
|
14,892
|
|
|
$
|
13,508
|
|
|
$
|
1,384
|
|
|
10.2
|
%
|
|
|
For the three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
25,350
|
|
|
$
|
48,102
|
|
|
Depreciation and amortization
|
40,730
|
|
|
37,203
|
|
||
|
Loss (gain) on sale of hotel properties
|
172
|
|
|
(22,298
|
)
|
||
|
Noncontrolling interest in consolidated joint venture
|
62
|
|
|
69
|
|
||
|
Adjustments related to consolidated joint venture (1)
|
(39
|
)
|
|
(42
|
)
|
||
|
FFO attributable to common shareholders
|
66,275
|
|
|
63,034
|
|
||
|
Transaction and pursuit costs
|
79
|
|
|
135
|
|
||
|
Amortization of share-based compensation
|
2,591
|
|
|
4,023
|
|
||
|
Non-cash income tax expense
|
1,131
|
|
|
—
|
|
||
|
Loan related costs (2)
|
341
|
|
|
90
|
|
||
|
Other expenses (3)
|
356
|
|
|
—
|
|
||
|
Adjusted FFO attributable to common shareholders
|
$
|
70,773
|
|
|
$
|
67,282
|
|
|
(1)
|
Includes depreciation and amortization expense allocated to the noncontrolling interest in joint venture.
|
|
(2)
|
Represents debt modification and extinguishment costs.
|
|
(3)
|
Represents expenses outside the normal course of operations, including property-level severance costs.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
25,350
|
|
|
$
|
48,102
|
|
|
Depreciation and amortization
|
40,730
|
|
|
37,203
|
|
||
|
Interest expense, net (1)
|
14,886
|
|
|
13,497
|
|
||
|
Income tax expense
|
1,476
|
|
|
375
|
|
||
|
Noncontrolling interest in consolidated joint venture
|
62
|
|
|
69
|
|
||
|
Adjustments related to consolidated joint venture (2)
|
(39
|
)
|
|
(42
|
)
|
||
|
EBITDA attributable to common shareholders
|
82,465
|
|
|
99,204
|
|
||
|
Transaction and pursuit costs
|
79
|
|
|
135
|
|
||
|
Loss (gain) on sale of hotel properties
|
172
|
|
|
(22,298
|
)
|
||
|
Amortization of share-based compensation
|
2,591
|
|
|
4,023
|
|
||
|
Loan related costs (3)
|
341
|
|
|
—
|
|
||
|
Other expenses (4)
|
356
|
|
|
—
|
|
||
|
Adjusted EBITDA attributable to common shareholders
|
$
|
86,004
|
|
|
$
|
81,064
|
|
|
(1)
|
Excludes amounts attributable to investment in loans of
$0.4 million
and
$0.4 million
for the
three months ended March 31, 2016
and
2015
, respectively.
|
|
(2)
|
Includes depreciation, amortization and interest expense allocated to the noncontrolling interest in joint venture.
|
|
(3)
|
Represents debt modification costs.
|
|
(4)
|
Represents property-level severance costs.
|
|
•
|
recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards;
|
|
•
|
interest expense and scheduled principal payments on outstanding indebtedness; and
|
|
•
|
distributions necessary to qualify for taxation as a REIT.
|
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Fixed rate debt (1)(3)
|
$
|
419
|
|
|
$
|
594
|
|
|
$
|
626
|
|
|
$
|
660
|
|
|
$
|
691
|
|
|
$
|
30,123
|
|
|
$
|
33,113
|
|
|
Weighted-average interest rate
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|||||||
|
Variable rate debt (3)
|
$
|
2,250
|
|
|
$
|
153,000
|
|
|
$
|
543,250
|
|
|
$
|
625,000
|
|
|
$
|
—
|
|
|
$
|
235,000
|
|
|
$
|
1,558,500
|
|
|
Weighted-average interest rate (2)
|
4.04
|
%
|
|
3.99
|
%
|
|
3.35
|
%
|
|
3.19
|
%
|
|
—
|
%
|
|
3.10
|
%
|
|
3.31
|
%
|
|||||||
|
Total
|
$
|
2,669
|
|
|
$
|
153,594
|
|
|
$
|
543,876
|
|
|
$
|
625,660
|
|
|
$
|
691
|
|
|
$
|
265,123
|
|
|
$
|
1,591,613
|
|
|
(1)
|
Excludes
$1.2 million
related to a fair value adjustment of
$1.3 million
on mortgage debt assumed in conjunction with an acquisition, net of accumulated amortization of
$0.1 million
.
|
|
(2)
|
The weighted-average interest rate gives effect to interest rate swaps, as applicable.
|
|
(3)
|
Excludes
$5.2 million
and
$2.2 million
of net deferred financing costs on the term loans and mortgage loans, respectively.
|
|
Period
|
|
Total number
of shares
purchased
|
|
Average price
paid per share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs
|
|
Maximum number
of shares that may
yet be purchased
under the plans or
programs (1)
|
|
|||||
|
January 1, 2016 through January 31, 2016
|
|
396
|
|
|
$
|
18.18
|
|
|
—
|
|
|
9,557,899
|
|
|
|
February 1, 2016 through February 29, 2016
|
|
22,340
|
|
|
$
|
19.52
|
|
|
—
|
|
|
8,336,384
|
|
|
|
March 1, 2016 through March 31, 2016
|
|
520,160
|
|
|
$
|
22.11
|
|
|
510,498
|
|
|
7,147,056
|
|
|
|
Total
|
|
542,896
|
|
|
|
|
|
510,498
|
|
|
|
|
|
|
|
(1)
|
The maximum number of shares that may yet be repurchased under the stock repurchase plan is calculated by dividing the total dollar amount available to repurchase shares by the closing price of our common shares on the last business day of the respective month.
|
|
|
RLJ LODGING TRUST
|
|
|
|
|
Dated: May 5, 2016
|
/s/ THOMAS J. BALTIMORE, JR.
|
|
|
Thomas J. Baltimore, Jr.
|
|
|
President, Chief Executive Officer and Trustee
|
|
|
|
|
|
|
|
Dated: May 5, 2016
|
/s/ LESLIE D. HALE
|
|
|
Leslie D. Hale
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Dated: May 5, 2016
|
/s/ CHRISTOPHER A. GORMSEN
|
|
|
Christopher A. Gormsen
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
Exhibit
Number |
|
Description of Exhibit
|
||
|
|
|
|
||
|
3.1
|
|
Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant's Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
|
||
|
3.2
|
|
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 7, 2015)
|
||
|
3.3
|
|
Articles Supplementary to Articles of Amendment and Restatement of Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on February 26, 2015)
|
||
|
3.4
|
|
Second Amended and Restated Bylaws of RLJ Lodging Trust (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on February 26, 2015)
|
||
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
Submitted electronically with this report
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Submitted electronically with this report
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Submitted electronically with this report
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Submitted electronically with this report
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Submitted electronically with this report
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Submitted electronically with this report
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|