These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maryland
|
|
27-4706509
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3 Bethesda Metro Center, Suite 1000
|
|
|
|
Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
||||||
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Financial Statements (unaudited)
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
June 30,
2017 |
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
||
|
Investment in hotel properties, net
|
$
|
3,323,705
|
|
|
$
|
3,368,674
|
|
|
Cash and cash equivalents
|
479,879
|
|
|
456,672
|
|
||
|
Restricted cash reserves
|
60,697
|
|
|
67,206
|
|
||
|
Hotel and other receivables, net of allowance of $181 and $182, respectively
|
34,408
|
|
|
26,018
|
|
||
|
Deferred income tax asset
|
42,353
|
|
|
44,614
|
|
||
|
Prepaid expense and other assets
|
60,624
|
|
|
60,209
|
|
||
|
Total assets
|
$
|
4,001,666
|
|
|
$
|
4,023,393
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Debt, net
|
$
|
1,582,114
|
|
|
$
|
1,582,715
|
|
|
Accounts payable and other liabilities
|
127,064
|
|
|
137,066
|
|
||
|
Deferred income tax liability
|
11,430
|
|
|
11,430
|
|
||
|
Advance deposits and deferred revenue
|
10,492
|
|
|
11,975
|
|
||
|
Accrued interest
|
3,918
|
|
|
3,444
|
|
||
|
Distributions payable
|
41,914
|
|
|
41,486
|
|
||
|
Total liabilities
|
1,776,932
|
|
|
1,788,116
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
|||
|
Shareholders’ equity:
|
|
|
|
|
|||
|
Preferred shares of beneficial interest, $0.01 par value, 50,000,000 shares authorized; zero shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
|
—
|
|
|
—
|
|
||
|
Common shares of beneficial interest, $0.01 par value, 450,000,000 shares authorized; 124,639,939 and 124,364,178 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
|
1,246
|
|
|
1,244
|
|
||
|
Additional paid-in capital
|
2,191,661
|
|
|
2,187,333
|
|
||
|
Accumulated other comprehensive loss
|
(1,069
|
)
|
|
(4,902
|
)
|
||
|
Retained earnings
|
19,674
|
|
|
38,249
|
|
||
|
Total shareholders’ equity
|
2,211,512
|
|
|
2,221,924
|
|
||
|
Noncontrolling interest:
|
|
|
|
|
|
||
|
Noncontrolling interest in consolidated joint venture
|
5,936
|
|
|
5,973
|
|
||
|
Noncontrolling interest in the Operating Partnership
|
7,286
|
|
|
7,380
|
|
||
|
Total noncontrolling interest
|
13,222
|
|
|
13,353
|
|
||
|
Total equity
|
2,224,734
|
|
|
2,235,277
|
|
||
|
Total liabilities and equity
|
$
|
4,001,666
|
|
|
$
|
4,023,393
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Operating revenue
|
|
|
|
|
|
|
|
||||||||
|
Room revenue
|
$
|
253,739
|
|
|
$
|
277,039
|
|
|
$
|
478,704
|
|
|
$
|
516,552
|
|
|
Food and beverage revenue
|
29,121
|
|
|
30,047
|
|
|
55,812
|
|
|
56,601
|
|
||||
|
Other operating department revenue
|
9,424
|
|
|
10,026
|
|
|
18,000
|
|
|
19,130
|
|
||||
|
Total revenue
|
$
|
292,284
|
|
|
$
|
317,112
|
|
|
$
|
552,516
|
|
|
$
|
592,283
|
|
|
Expense
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
||||||
|
Room expense
|
$
|
55,221
|
|
|
$
|
59,085
|
|
|
$
|
107,143
|
|
|
$
|
114,113
|
|
|
Food and beverage expense
|
20,101
|
|
|
20,525
|
|
|
39,398
|
|
|
40,342
|
|
||||
|
Management and franchise fee expense
|
29,626
|
|
|
32,762
|
|
|
56,539
|
|
|
61,263
|
|
||||
|
Other operating expense
|
59,058
|
|
|
61,950
|
|
|
116,880
|
|
|
121,971
|
|
||||
|
Total property operating expense
|
164,006
|
|
|
174,322
|
|
|
319,960
|
|
|
337,689
|
|
||||
|
Depreciation and amortization
|
38,240
|
|
|
40,849
|
|
|
76,905
|
|
|
81,579
|
|
||||
|
Property tax, insurance and other
|
18,152
|
|
|
19,302
|
|
|
37,310
|
|
|
39,457
|
|
||||
|
General and administrative
|
10,129
|
|
|
6,658
|
|
|
19,252
|
|
|
16,307
|
|
||||
|
Transaction and pursuit costs
|
3,691
|
|
|
80
|
|
|
4,316
|
|
|
159
|
|
||||
|
Total operating expense
|
234,218
|
|
|
241,211
|
|
|
457,743
|
|
|
475,191
|
|
||||
|
Operating income
|
58,066
|
|
|
75,901
|
|
|
94,773
|
|
|
117,092
|
|
||||
|
Other income (expense)
|
73
|
|
|
(326
|
)
|
|
214
|
|
|
(24
|
)
|
||||
|
Interest income
|
664
|
|
|
414
|
|
|
1,149
|
|
|
810
|
|
||||
|
Interest expense
|
(14,548
|
)
|
|
(14,789
|
)
|
|
(28,877
|
)
|
|
(29,681
|
)
|
||||
|
Income before income tax expense
|
44,255
|
|
|
61,200
|
|
|
67,259
|
|
|
88,197
|
|
||||
|
Income tax expense
|
(1,821
|
)
|
|
(2,482
|
)
|
|
(2,987
|
)
|
|
(3,958
|
)
|
||||
|
Income from operations
|
42,434
|
|
|
58,718
|
|
|
64,272
|
|
|
84,239
|
|
||||
|
Gain (loss) on sale of hotel properties
|
30
|
|
|
22
|
|
|
(30
|
)
|
|
(150
|
)
|
||||
|
Net income
|
42,464
|
|
|
58,740
|
|
|
64,242
|
|
|
84,089
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
||||||
|
Noncontrolling interest in consolidated joint venture
|
(29
|
)
|
|
(37
|
)
|
|
37
|
|
|
25
|
|
||||
|
Noncontrolling interest in the Operating Partnership
|
(189
|
)
|
|
(256
|
)
|
|
(275
|
)
|
|
(370
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
42,246
|
|
|
$
|
58,447
|
|
|
$
|
64,004
|
|
|
$
|
83,744
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic per common share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common shareholders
|
$
|
0.34
|
|
|
$
|
0.47
|
|
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
Weighted-average number of common shares
|
123,785,735
|
|
|
123,544,034
|
|
|
123,760,096
|
|
|
123,641,928
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted per common share data:
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common shareholders
|
$
|
0.34
|
|
|
$
|
0.47
|
|
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
Weighted-average number of common shares
|
123,871,762
|
|
|
123,942,846
|
|
|
123,856,388
|
|
|
124,051,956
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.33
|
|
|
$
|
0.33
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts attributable to the Company’s common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
42,216
|
|
|
$
|
58,425
|
|
|
$
|
64,034
|
|
|
$
|
83,894
|
|
|
Gain (loss) on sale of hotel properties
|
30
|
|
|
22
|
|
|
(30
|
)
|
|
(150
|
)
|
||||
|
Net income attributable to common shareholders
|
$
|
42,246
|
|
|
$
|
58,447
|
|
|
$
|
64,004
|
|
|
$
|
83,744
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
42,464
|
|
|
$
|
58,740
|
|
|
$
|
64,242
|
|
|
$
|
84,089
|
|
|
Unrealized (loss) gain on interest rate derivatives
|
(1,715
|
)
|
|
(5,366
|
)
|
|
3,833
|
|
|
(25,614
|
)
|
||||
|
Comprehensive income
|
40,749
|
|
|
53,374
|
|
|
68,075
|
|
|
58,475
|
|
||||
|
Comprehensive (income) loss attributable to the noncontrolling interest in consolidated joint venture
|
(29
|
)
|
|
(37
|
)
|
|
37
|
|
|
25
|
|
||||
|
Comprehensive income attributable to the noncontrolling interest in the Operating Partnership
|
(189
|
)
|
|
(256
|
)
|
|
(275
|
)
|
|
(370
|
)
|
||||
|
Comprehensive income attributable to the Company
|
$
|
40,531
|
|
|
$
|
53,081
|
|
|
$
|
67,837
|
|
|
$
|
58,130
|
|
|
|
Shareholders’ Equity
|
|
Noncontrolling Interest
|
|
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive
Loss |
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interest |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2016
|
124,364,178
|
|
|
$
|
1,244
|
|
|
$
|
2,187,333
|
|
|
$
|
38,249
|
|
|
$
|
(4,902
|
)
|
|
$
|
7,380
|
|
|
$
|
5,973
|
|
|
$
|
13,353
|
|
|
$
|
2,235,277
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
64,004
|
|
|
—
|
|
|
275
|
|
|
(37
|
)
|
|
238
|
|
|
64,242
|
|
||||||||
|
Unrealized gain on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,833
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,833
|
|
||||||||
|
Issuance of restricted stock
|
333,836
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
5,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,469
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(53,284
|
)
|
|
(1
|
)
|
|
(1,138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,139
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(4,791
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,579
|
)
|
|
—
|
|
|
(369
|
)
|
|
—
|
|
|
(369
|
)
|
|
(82,948
|
)
|
||||||||
|
Balance at June 30, 2017
|
124,639,939
|
|
|
$
|
1,246
|
|
|
$
|
2,191,661
|
|
|
$
|
19,674
|
|
|
$
|
(1,069
|
)
|
|
$
|
7,286
|
|
|
$
|
5,936
|
|
|
$
|
13,222
|
|
|
$
|
2,224,734
|
|
|
|
Shareholders’ Equity
|
|
Noncontrolling Interest
|
|
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Shares
|
|
Par Value
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Operating
Partnership |
|
Consolidated
Joint Venture |
|
Total Non-controlling
Interest |
|
Total Equity
|
|||||||||||||||||
|
Balance at December 31, 2015
|
124,635,675
|
|
|
$
|
1,246
|
|
|
$
|
2,195,732
|
|
|
$
|
2,439
|
|
|
$
|
(16,602
|
)
|
|
$
|
11,532
|
|
|
$
|
6,177
|
|
|
$
|
17,709
|
|
|
$
|
2,200,524
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
83,744
|
|
|
—
|
|
|
370
|
|
|
(25
|
)
|
|
345
|
|
|
84,089
|
|
||||||||
|
Unrealized loss on interest rate derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,614
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,614
|
)
|
||||||||
|
Distributions to joint venture partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
(259
|
)
|
|
(259
|
)
|
||||||||
|
Redemption of Operating Partnership units
|
335,250
|
|
|
3
|
|
|
4,322
|
|
|
—
|
|
|
—
|
|
|
(4,325
|
)
|
|
—
|
|
|
(4,325
|
)
|
|
—
|
|
||||||||
|
Issuance of restricted stock
|
439,996
|
|
|
4
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of share-based compensation
|
—
|
|
|
—
|
|
|
2,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,014
|
|
||||||||
|
Share grants to trustees
|
2,554
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||||
|
Shares acquired to satisfy minimum required federal and state tax withholding on vesting restricted stock
|
(54,566
|
)
|
|
—
|
|
|
(1,117
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,117
|
)
|
||||||||
|
Shares acquired as part of a share repurchase program
|
(610,607
|
)
|
|
(6
|
)
|
|
(13,265
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,271
|
)
|
||||||||
|
Forfeiture of restricted stock
|
(419,656
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Distributions on common shares and units
|
—
|
|
|
—
|
|
|
—
|
|
|
(82,306
|
)
|
|
—
|
|
|
(366
|
)
|
|
—
|
|
|
(366
|
)
|
|
(82,672
|
)
|
||||||||
|
Balance at June 30, 2016
|
124,328,646
|
|
|
$
|
1,243
|
|
|
$
|
2,187,743
|
|
|
$
|
3,877
|
|
|
$
|
(42,216
|
)
|
|
$
|
7,211
|
|
|
$
|
5,893
|
|
|
$
|
13,104
|
|
|
$
|
2,163,751
|
|
|
|
For the six months ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
64,242
|
|
|
$
|
84,089
|
|
|
Adjustments to reconcile net income to cash flow provided by operating activities:
|
|
|
|
|
|
||
|
Loss on sale of hotel properties
|
30
|
|
|
150
|
|
||
|
Depreciation and amortization
|
76,905
|
|
|
81,579
|
|
||
|
Amortization of deferred financing costs
|
1,704
|
|
|
2,222
|
|
||
|
Amortization of deferred management fees
|
375
|
|
|
376
|
|
||
|
Accretion of interest income on investment in loan
|
(460
|
)
|
|
(270
|
)
|
||
|
Share grants to trustees
|
—
|
|
|
57
|
|
||
|
Amortization of share-based compensation
|
5,469
|
|
|
2,014
|
|
||
|
Deferred income taxes
|
2,261
|
|
|
3,028
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|||
|
Hotel and other receivables, net
|
(8,390
|
)
|
|
(8,531
|
)
|
||
|
Prepaid expense and other assets
|
(1,466
|
)
|
|
(732
|
)
|
||
|
Accounts payable and other liabilities
|
1,852
|
|
|
1,669
|
|
||
|
Advance deposits and deferred revenue
|
(1,483
|
)
|
|
234
|
|
||
|
Accrued interest
|
474
|
|
|
(1,698
|
)
|
||
|
Net cash flow provided by operating activities
|
141,513
|
|
|
164,187
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Proceeds from the sale of hotel properties, net
|
(30
|
)
|
|
2,634
|
|
||
|
Improvements and additions to hotel properties
|
(39,186
|
)
|
|
(41,346
|
)
|
||
|
Additions to property and equipment
|
(64
|
)
|
|
(157
|
)
|
||
|
Decrease (increase) in restricted cash reserves, net
|
6,509
|
|
|
(5,815
|
)
|
||
|
Net cash flow used in investing activities
|
(32,771
|
)
|
|
(44,684
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Borrowings under Revolver
|
—
|
|
|
51,000
|
|
||
|
Repayments under Revolver
|
—
|
|
|
(51,000
|
)
|
||
|
Proceeds from mortgage loans
|
—
|
|
|
11,000
|
|
||
|
Payments of mortgage loans principal
|
(1,801
|
)
|
|
(1,872
|
)
|
||
|
Repurchase of common shares under a share repurchase program
|
—
|
|
|
(13,271
|
)
|
||
|
Repurchase of common shares to satisfy employee withholding requirements
|
(1,139
|
)
|
|
(1,117
|
)
|
||
|
Distributions on common shares
|
(82,161
|
)
|
|
(82,316
|
)
|
||
|
Distributions on Operating Partnership units
|
(360
|
)
|
|
(475
|
)
|
||
|
Payments of deferred financing costs
|
(74
|
)
|
|
(5,331
|
)
|
||
|
Distribution to joint venture partner
|
—
|
|
|
(259
|
)
|
||
|
Net cash flow used in financing activities
|
(85,535
|
)
|
|
(93,641
|
)
|
||
|
Net change in cash and cash equivalents
|
23,207
|
|
|
25,862
|
|
||
|
Cash and cash equivalents, beginning of period
|
456,672
|
|
|
134,192
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
479,879
|
|
|
$
|
160,054
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Land and improvements
|
$
|
676,897
|
|
|
$
|
675,889
|
|
|
Buildings and improvements
|
3,065,406
|
|
|
3,050,043
|
|
||
|
Furniture, fixtures and equipment
|
606,479
|
|
|
595,816
|
|
||
|
Intangible assets
|
2,309
|
|
|
2,309
|
|
||
|
|
4,351,091
|
|
|
4,324,057
|
|
||
|
Accumulated depreciation and amortization
|
(1,027,386
|
)
|
|
(955,383
|
)
|
||
|
Investment in hotel properties, net
|
$
|
3,323,705
|
|
|
$
|
3,368,674
|
|
|
Property Name
|
|
Location
|
|
Sale Date
|
|
Rooms
|
|
|
Holiday Inn Express Merrillville
|
|
Merrillville, IN
|
|
February 22, 2016
|
|
62
|
|
|
|
|
|
|
Total
|
|
62
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Revolver and Term Loans, net
|
$
|
1,170,120
|
|
|
$
|
1,169,308
|
|
|
Mortgage loans, net
|
411,994
|
|
|
413,407
|
|
||
|
Debt, net
|
$
|
1,582,114
|
|
|
$
|
1,582,715
|
|
|
•
|
$400.0 million
revolving credit facility with a scheduled maturity date of April 22, 2020 with a
one
-year extension option if certain conditions are satisfied (the "Revolver");
|
|
•
|
$400.0 million
term loan with a scheduled maturity date of March 20, 2019 (the "$400 Million Term Loan Maturing 2019");
|
|
•
|
$225.0 million
term loan with a scheduled maturity date of November 20, 2019 (the "$225 Million Term Loan Maturing 2019");
|
|
•
|
$400.0 million
term loan with a scheduled maturity date of April 22, 2021 (the "$400 Million Term Loan Maturing 2021"); and
|
|
•
|
$150.0 million
term loan with a scheduled maturity date of January 22, 2022 (the "$150 Million Term Loan Maturing 2022").
|
|
|
|
|
|
|
|
Outstanding Borrowings at
|
||||||
|
|
|
Interest Rate at June 30, 2017 (1)
|
|
Maturity Date
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Revolver (2)
|
|
2.72%
|
|
April 2020
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$400 Million Term Loan Maturing 2019
|
|
2.72%
|
|
March 2019
|
|
400,000
|
|
|
400,000
|
|
||
|
$225 Million Term Loan Maturing 2019
|
|
4.04%
|
|
November 2019
|
|
225,000
|
|
|
225,000
|
|
||
|
$400 Million Term Loan Maturing 2021
|
|
3.00%
|
|
April 2021
|
|
400,000
|
|
|
400,000
|
|
||
|
$150 Million Term Loan Maturing 2022
|
|
3.43%
|
|
January 2022
|
|
150,000
|
|
|
150,000
|
|
||
|
|
|
|
|
|
|
1,175,000
|
|
|
1,175,000
|
|
||
|
Deferred financing costs, net (3)
|
|
|
|
|
|
(4,880
|
)
|
|
(5,692
|
)
|
||
|
Total Revolver and Term Loans, net
|
|
|
|
|
|
$
|
1,170,120
|
|
|
$
|
1,169,308
|
|
|
(1)
|
Interest rate at
June 30, 2017
gives effect to interest rate hedges.
|
|
(2)
|
At
June 30, 2017
and
December 31, 2016
, there was
$400.0 million
of borrowing capacity on the Revolver.
|
|
(3)
|
Excludes
$2.0 million
and
$2.3 million
as of
June 30, 2017
and
December 31, 2016
, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance at
|
||||||
|
Lender
|
|
Number of Assets Encumbered
|
|
Interest Rate at June 30, 2017 (1)
|
|
|
|
Maturity Date
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Wells Fargo
|
|
4
|
|
4.03%
|
|
(2)
|
|
October 2017
|
|
(3)
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
Wells Fargo (4)
|
|
4
|
|
4.04%
|
|
|
|
March 2018
|
|
(3)
|
|
144,750
|
|
|
146,250
|
|
||
|
PNC Bank (5)
|
|
5
|
|
3.32%
|
|
(2)
|
|
March 2021
|
|
(6)
|
|
85,000
|
|
|
85,000
|
|
||
|
Wells Fargo (7)
|
|
1
|
|
5.25%
|
|
|
|
June 2022
|
|
|
|
33,271
|
|
|
33,666
|
|
||
|
|
|
14
|
|
|
|
|
|
|
|
|
|
413,021
|
|
|
414,916
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(1,027
|
)
|
|
(1,509
|
)
|
||
|
Total mortgage loans, net
|
|
|
|
|
|
|
|
|
|
|
|
$
|
411,994
|
|
|
$
|
413,407
|
|
|
(1)
|
Interest rate at
June 30, 2017
gives effect to interest rate hedges.
|
|
(2)
|
Requires payments of interest only through maturity.
|
|
(3)
|
Maturity date may be extended for
four
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(4)
|
Two
of the four hotels encumbered by the Wells Fargo loan are cross-collateralized.
|
|
(5)
|
The
five
hotels encumbered by the PNC Bank loan are cross-collateralized.
|
|
(6)
|
Maturity date may be extended for
two
one
-year terms at the Company’s option, subject to certain lender requirements.
|
|
(7)
|
Includes
$0.9 million
and
$1.0 million
at
June 30, 2017
and
December 31, 2016
, respectively, related to a fair value adjustment on mortgage debt assumed in conjunction with an acquisition.
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revolver and Term Loans
|
|
$
|
9,629
|
|
|
$
|
9,617
|
|
|
$
|
19,147
|
|
|
$
|
19,476
|
|
|
Mortgage loans
|
|
4,058
|
|
|
3,963
|
|
|
8,026
|
|
|
7,983
|
|
||||
|
Amortization of deferred financing costs
|
|
861
|
|
|
1,209
|
|
|
1,704
|
|
|
2,222
|
|
||||
|
Total interest expense
|
|
$
|
14,548
|
|
|
$
|
14,789
|
|
|
$
|
28,877
|
|
|
$
|
29,681
|
|
|
|
|
|
|
|
|
Notional value at
|
|
Fair value at
|
||||||||||||
|
Hedge type
|
|
Interest rate
|
|
Maturity
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
|
Swap-cash flow
|
|
1.12%
|
|
November 2017
|
|
$
|
275,000
|
|
|
$
|
275,000
|
|
|
$
|
134
|
|
|
$
|
(558
|
)
|
|
Swap-cash flow
|
|
1.56%
|
|
March 2018
|
|
175,000
|
|
|
175,000
|
|
|
(380
|
)
|
|
(1,251
|
)
|
||||
|
Swap-cash flow
|
|
1.64%
|
|
March 2018
|
|
175,000
|
|
|
175,000
|
|
|
(477
|
)
|
|
(1,413
|
)
|
||||
|
Swap-cash flow
|
|
1.83%
|
|
September 2018
|
|
15,923
|
|
|
16,088
|
|
|
(92
|
)
|
|
(193
|
)
|
||||
|
Swap-cash flow
|
|
1.75%
|
|
September 2018
|
|
15,923
|
|
|
16,088
|
|
|
(77
|
)
|
|
(172
|
)
|
||||
|
Swap-cash flow
|
|
1.83%
|
|
September 2018
|
|
39,083
|
|
|
39,488
|
|
|
(226
|
)
|
|
(474
|
)
|
||||
|
Swap-cash flow
|
|
1.75%
|
|
September 2018
|
|
40,047
|
|
|
40,462
|
|
|
(194
|
)
|
|
(433
|
)
|
||||
|
Swap-cash flow
|
|
1.83%
|
|
September 2018
|
|
17,370
|
|
|
17,550
|
|
|
(101
|
)
|
|
(211
|
)
|
||||
|
Swap-cash flow
|
|
1.75%
|
|
September 2018
|
|
16,405
|
|
|
16,575
|
|
|
(79
|
)
|
|
(177
|
)
|
||||
|
Swap-cash flow
|
|
2.02%
|
|
March 2019
|
|
125,000
|
|
|
125,000
|
|
|
(1,240
|
)
|
|
(2,090
|
)
|
||||
|
Swap-cash flow
|
|
1.94%
|
|
March 2019
|
|
100,000
|
|
|
100,000
|
|
|
(862
|
)
|
|
(1,505
|
)
|
||||
|
Swap-cash flow
|
|
1.27%
|
|
March 2019
|
|
125,000
|
|
|
125,000
|
|
|
430
|
|
|
54
|
|
||||
|
Swap-cash flow (1)
|
|
1.96%
|
|
March 2019
|
|
100,000
|
|
|
100,000
|
|
|
(547
|
)
|
|
(516
|
)
|
||||
|
Swap-cash flow (1)
|
|
1.85%
|
|
March 2019
|
|
50,000
|
|
|
50,000
|
|
|
(199
|
)
|
|
(184
|
)
|
||||
|
Swap-cash flow (1)
|
|
1.81%
|
|
March 2019
|
|
50,000
|
|
|
50,000
|
|
|
(174
|
)
|
|
(159
|
)
|
||||
|
Swap-cash flow (1)
|
|
1.74%
|
|
March 2019
|
|
25,000
|
|
|
25,000
|
|
|
(65
|
)
|
|
(57
|
)
|
||||
|
Swap-cash flow (2)
|
|
1.80%
|
|
September 2020
|
|
33,000
|
|
|
33,000
|
|
|
15
|
|
|
111
|
|
||||
|
Swap-cash flow (2)
|
|
1.80%
|
|
September 2020
|
|
82,000
|
|
|
82,000
|
|
|
38
|
|
|
277
|
|
||||
|
Swap-cash flow (2)
|
|
1.80%
|
|
September 2020
|
|
35,000
|
|
|
35,000
|
|
|
16
|
|
|
118
|
|
||||
|
Swap-cash flow
|
|
1.81%
|
|
October 2020
|
|
143,000
|
|
|
143,000
|
|
|
(714
|
)
|
|
(1,113
|
)
|
||||
|
Swap-cash flow (3)
|
|
1.15%
|
|
April 2021
|
|
100,000
|
|
|
100,000
|
|
|
2,074
|
|
|
2,513
|
|
||||
|
Swap-cash flow (3)
|
|
1.20%
|
|
April 2021
|
|
100,000
|
|
|
100,000
|
|
|
1,921
|
|
|
2,360
|
|
||||
|
Swap-cash flow (3)
|
|
2.15%
|
|
April 2021
|
|
75,000
|
|
|
75,000
|
|
|
(746
|
)
|
|
(410
|
)
|
||||
|
Swap-cash flow (3)
|
|
1.91%
|
|
April 2021
|
|
75,000
|
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
||||
|
Swap-cash flow
|
|
1.61%
|
|
June 2021
|
|
50,000
|
|
|
50,000
|
|
|
248
|
|
|
224
|
|
||||
|
Swap-cash flow
|
|
1.56%
|
|
June 2021
|
|
50,000
|
|
|
50,000
|
|
|
363
|
|
|
352
|
|
||||
|
Swap-cash flow
|
|
1.71%
|
|
June 2021
|
|
50,000
|
|
|
50,000
|
|
|
53
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
$
|
2,137,751
|
|
|
$
|
2,064,251
|
|
|
$
|
(1,069
|
)
|
|
$
|
(4,902
|
)
|
|
(1)
|
Effective between the maturity of the existing swap in November 2017 and the maturity of the debt in March 2019.
|
|
(2)
|
Effective between the maturity of the existing swaps in September 2018 and September 2020.
|
|
(3)
|
Effective between the maturity of the existing swaps in March 2018 and the maturity of the debt in April 2021.
|
|
•
|
Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities.
|
|
•
|
Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.
|
|
•
|
Level 3 — Inputs are unobservable and corroborated by little or no market data.
|
|
•
|
Cash and cash equivalents, restricted cash reserves, hotel and other receivables, accounts payable and other liabilities — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because of their short term maturities.
|
|
•
|
Debt — The carrying amounts, excluding deferred financing costs, reported in the consolidated balance sheets for these financial instruments approximate fair value because the interest rates are at, or approximate, market interest rates. The Company determined that its debt is classified in Level 3 of the fair value hierarchy.
|
|
|
Fair Value at June 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
5,292
|
|
|
$
|
—
|
|
|
$
|
5,292
|
|
|
Interest rate swap liability
|
—
|
|
|
(6,361
|
)
|
|
—
|
|
|
(6,361
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(1,069
|
)
|
|
$
|
—
|
|
|
$
|
(1,069
|
)
|
|
|
Fair Value at December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
6,014
|
|
|
$
|
—
|
|
|
$
|
6,014
|
|
|
Interest rate swap liability
|
—
|
|
|
(10,916
|
)
|
|
—
|
|
|
(10,916
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(4,902
|
)
|
|
$
|
—
|
|
|
$
|
(4,902
|
)
|
|
|
2017
|
|||||
|
|
Number of
Shares |
|
Weighted-Average
Grant Date Fair Value |
|||
|
Unvested at January 1,
|
649,447
|
|
|
$
|
23.00
|
|
|
Granted
|
333,836
|
|
|
23.49
|
|
|
|
Vested
|
(150,949
|
)
|
|
23.62
|
|
|
|
Forfeited
|
(4,791
|
)
|
|
23.25
|
|
|
|
Unvested at June 30,
|
827,543
|
|
|
$
|
23.09
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders
|
$
|
42,246
|
|
|
$
|
58,447
|
|
|
$
|
64,004
|
|
|
$
|
83,744
|
|
|
Less: Dividends paid on unvested restricted shares
|
(273
|
)
|
|
(274
|
)
|
|
(555
|
)
|
|
(687
|
)
|
||||
|
Less: Undistributed earnings attributable to unvested restricted shares
|
(7
|
)
|
|
(117
|
)
|
|
—
|
|
|
(10
|
)
|
||||
|
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares
|
$
|
41,966
|
|
|
$
|
58,056
|
|
|
$
|
63,449
|
|
|
$
|
83,047
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares - basic
|
123,785,735
|
|
|
123,544,034
|
|
|
123,760,096
|
|
|
123,641,928
|
|
||||
|
Unvested restricted shares
|
86,027
|
|
|
373,039
|
|
|
96,292
|
|
|
387,755
|
|
||||
|
Unvested performance units
|
—
|
|
|
25,773
|
|
|
—
|
|
|
22,273
|
|
||||
|
Weighted-average number of common shares - diluted
|
123,871,762
|
|
|
123,942,846
|
|
|
123,856,388
|
|
|
124,051,956
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common shareholders - basic
|
$
|
0.34
|
|
|
$
|
0.47
|
|
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common shareholders - diluted
|
$
|
0.34
|
|
|
$
|
0.47
|
|
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
|
For the six months ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Interest paid
|
$
|
26,793
|
|
|
$
|
29,157
|
|
|
|
|
|
|
||||
|
Income taxes paid
|
$
|
1,107
|
|
|
$
|
1,400
|
|
|
|
|
|
|
||||
|
Supplemental investing and financing transactions
|
|
|
|
||||
|
In conjunction with the sale of hotel properties, the Company recorded the following:
|
|
|
|
||||
|
Sale of hotel properties
|
$
|
—
|
|
|
$
|
2,850
|
|
|
Transaction costs
|
(30
|
)
|
|
(117
|
)
|
||
|
Operating prorations
|
—
|
|
|
(99
|
)
|
||
|
Proceeds from the sale of hotel properties, net
|
$
|
(30
|
)
|
|
$
|
2,634
|
|
|
|
|
|
|
||||
|
Supplemental non-cash transactions
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
—
|
|
|
$
|
2,500
|
|
|
|
|
|
|
||||
|
Redemption of Operating Partnership units
|
$
|
—
|
|
|
$
|
4,325
|
|
|
•
|
In April 2017, we entered into a definitive Agreement and Plan of Merger (the "Merger Agreement") with FelCor Lodging Trust Incorporated ("FelCor") under which FelCor will merge with and into an indirect subsidiary of the Company in a stock-for-stock merger transaction. Under the terms of the Merger Agreement, each share of FelCor common stock will be converted into 0.362 common shares of the Company. In addition, each FelCor
|
|
•
|
We declared a cash dividend of $0.33 per share for both the first and second quarters of 2017.
|
|
•
|
Average Daily Rate ("ADR")
|
|
•
|
Occupancy
|
|
•
|
RevPAR
|
|
|
For the three months ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(amounts in thousands)
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
253,739
|
|
|
$
|
277,039
|
|
|
$
|
(23,300
|
)
|
|
(8.4
|
)%
|
|
Food and beverage revenue
|
29,121
|
|
|
30,047
|
|
|
(926
|
)
|
|
(3.1
|
)%
|
|||
|
Other operating department revenue
|
9,424
|
|
|
10,026
|
|
|
(602
|
)
|
|
(6.0
|
)%
|
|||
|
Total revenue
|
$
|
292,284
|
|
|
$
|
317,112
|
|
|
$
|
(24,828
|
)
|
|
(7.8
|
)%
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room expense
|
$
|
55,221
|
|
|
$
|
59,085
|
|
|
$
|
(3,864
|
)
|
|
(6.5
|
)%
|
|
Food and beverage expense
|
20,101
|
|
|
20,525
|
|
|
(424
|
)
|
|
(2.1
|
)%
|
|||
|
Management and franchise fee expense
|
29,626
|
|
|
32,762
|
|
|
(3,136
|
)
|
|
(9.6
|
)%
|
|||
|
Other operating expense
|
59,058
|
|
|
61,950
|
|
|
(2,892
|
)
|
|
(4.7
|
)%
|
|||
|
Total property operating expense
|
164,006
|
|
|
174,322
|
|
|
(10,316
|
)
|
|
(5.9
|
)%
|
|||
|
Depreciation and amortization
|
38,240
|
|
|
40,849
|
|
|
(2,609
|
)
|
|
(6.4
|
)%
|
|||
|
Property tax, insurance and other
|
18,152
|
|
|
19,302
|
|
|
(1,150
|
)
|
|
(6.0
|
)%
|
|||
|
General and administrative
|
10,129
|
|
|
6,658
|
|
|
3,471
|
|
|
52.1
|
%
|
|||
|
Transaction and pursuit costs
|
3,691
|
|
|
80
|
|
|
3,611
|
|
|
—
|
%
|
|||
|
Total operating expense
|
234,218
|
|
|
241,211
|
|
|
(6,993
|
)
|
|
(2.9
|
)%
|
|||
|
Operating income
|
58,066
|
|
|
75,901
|
|
|
(17,835
|
)
|
|
(23.5
|
)%
|
|||
|
Other income (expense)
|
73
|
|
|
(326
|
)
|
|
399
|
|
|
—
|
%
|
|||
|
Interest income
|
664
|
|
|
414
|
|
|
250
|
|
|
60.4
|
%
|
|||
|
Interest expense
|
(14,548
|
)
|
|
(14,789
|
)
|
|
241
|
|
|
(1.6
|
)%
|
|||
|
Income before income tax expense
|
44,255
|
|
|
61,200
|
|
|
(16,945
|
)
|
|
(27.7
|
)%
|
|||
|
Income tax expense
|
(1,821
|
)
|
|
(2,482
|
)
|
|
661
|
|
|
(26.6
|
)%
|
|||
|
Income from operations
|
42,434
|
|
|
58,718
|
|
|
(16,284
|
)
|
|
(27.7
|
)%
|
|||
|
Gain on sale of hotel properties
|
30
|
|
|
22
|
|
|
8
|
|
|
36.4
|
%
|
|||
|
Net income
|
42,464
|
|
|
58,740
|
|
|
(16,276
|
)
|
|
(27.7
|
)%
|
|||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
(29
|
)
|
|
(37
|
)
|
|
8
|
|
|
(21.6
|
)%
|
|||
|
Noncontrolling interest in the Operating Partnership
|
(189
|
)
|
|
(256
|
)
|
|
67
|
|
|
(26.2
|
)%
|
|||
|
Net income attributable to common shareholders
|
$
|
42,246
|
|
|
$
|
58,447
|
|
|
$
|
(16,201
|
)
|
|
(27.7
|
)%
|
|
|
For the three months ended June 30,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
Number of comparable properties (at end of period)
|
122
|
|
|
122
|
|
|
—
|
|
||
|
Occupancy
|
80.8
|
%
|
|
82.6
|
%
|
|
(2.1
|
)%
|
||
|
ADR
|
$
|
171.28
|
|
|
$
|
173.42
|
|
|
(1.2
|
)%
|
|
RevPAR
|
$
|
138.47
|
|
|
$
|
143.28
|
|
|
(3.4
|
)%
|
|
|
For the three months ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Revolver and Term Loans
|
$
|
9,629
|
|
|
$
|
9,617
|
|
|
$
|
12
|
|
|
0.1
|
%
|
|
Mortgage loans
|
4,058
|
|
|
3,963
|
|
|
95
|
|
|
2.4
|
%
|
|||
|
Amortization of deferred financing costs
|
861
|
|
|
1,209
|
|
|
(348
|
)
|
|
(28.8
|
)%
|
|||
|
Total interest expense
|
$
|
14,548
|
|
|
$
|
14,789
|
|
|
$
|
(241
|
)
|
|
(1.6
|
)%
|
|
|
For the six months ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(amounts in thousands)
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room revenue
|
$
|
478,704
|
|
|
$
|
516,552
|
|
|
$
|
(37,848
|
)
|
|
(7.3
|
)%
|
|
Food and beverage revenue
|
55,812
|
|
|
56,601
|
|
|
(789
|
)
|
|
(1.4
|
)%
|
|||
|
Other operating department revenue
|
18,000
|
|
|
19,130
|
|
|
(1,130
|
)
|
|
(5.9
|
)%
|
|||
|
Total revenue
|
$
|
552,516
|
|
|
$
|
592,283
|
|
|
$
|
(39,767
|
)
|
|
(6.7
|
)%
|
|
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Room expense
|
$
|
107,143
|
|
|
$
|
114,113
|
|
|
$
|
(6,970
|
)
|
|
(6.1
|
)%
|
|
Food and beverage expense
|
39,398
|
|
|
40,342
|
|
|
(944
|
)
|
|
(2.3
|
)%
|
|||
|
Management and franchise fee expense
|
56,539
|
|
|
61,263
|
|
|
(4,724
|
)
|
|
(7.7
|
)%
|
|||
|
Other operating expense
|
116,880
|
|
|
121,971
|
|
|
(5,091
|
)
|
|
(4.2
|
)%
|
|||
|
Total property operating expense
|
319,960
|
|
|
337,689
|
|
|
(17,729
|
)
|
|
(5.3
|
)%
|
|||
|
Depreciation and amortization
|
76,905
|
|
|
81,579
|
|
|
(4,674
|
)
|
|
(5.7
|
)%
|
|||
|
Property tax, insurance and other
|
37,310
|
|
|
39,457
|
|
|
(2,147
|
)
|
|
(5.4
|
)%
|
|||
|
General and administrative
|
19,252
|
|
|
16,307
|
|
|
2,945
|
|
|
18.1
|
%
|
|||
|
Transaction and pursuit costs
|
4,316
|
|
|
159
|
|
|
4,157
|
|
|
—
|
%
|
|||
|
Total operating expense
|
457,743
|
|
|
475,191
|
|
|
(17,448
|
)
|
|
(3.7
|
)%
|
|||
|
Operating income
|
94,773
|
|
|
117,092
|
|
|
(22,319
|
)
|
|
(19.1
|
)%
|
|||
|
Other income (expense)
|
214
|
|
|
(24
|
)
|
|
238
|
|
|
—
|
%
|
|||
|
Interest income
|
1,149
|
|
|
810
|
|
|
339
|
|
|
41.9
|
%
|
|||
|
Interest expense
|
(28,877
|
)
|
|
(29,681
|
)
|
|
804
|
|
|
(2.7
|
)%
|
|||
|
Income before income tax expense
|
67,259
|
|
|
88,197
|
|
|
(20,939
|
)
|
|
(23.7
|
)%
|
|||
|
Income tax expense
|
(2,987
|
)
|
|
(3,958
|
)
|
|
971
|
|
|
(24.5
|
)%
|
|||
|
Income from operations
|
64,272
|
|
|
84,239
|
|
|
(19,967
|
)
|
|
(23.7
|
)%
|
|||
|
Loss on sale of hotel properties
|
(30
|
)
|
|
(150
|
)
|
|
120
|
|
|
(80.0
|
)%
|
|||
|
Net income
|
64,242
|
|
|
84,089
|
|
|
(19,847
|
)
|
|
(23.6
|
)%
|
|||
|
Net loss (income) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
37
|
|
|
25
|
|
|
12
|
|
|
48.0
|
%
|
|||
|
Noncontrolling interest in the Operating Partnership
|
(275
|
)
|
|
(370
|
)
|
|
95
|
|
|
(25.7
|
)%
|
|||
|
Net income attributable to common shareholders
|
$
|
64,004
|
|
|
$
|
83,744
|
|
|
$
|
(19,740
|
)
|
|
(23.6
|
)%
|
|
|
For the six months ended June 30,
|
|
|
|||||||
|
|
2017
|
|
2016
|
|
% Change
|
|||||
|
Number of comparable properties (at end of period)
|
122
|
|
|
122
|
|
|
—
|
|
||
|
Occupancy
|
77.6
|
%
|
|
78.8
|
%
|
|
(1.5
|
)%
|
||
|
ADR
|
$
|
169.15
|
|
|
$
|
170.18
|
|
|
(0.6
|
)%
|
|
RevPAR
|
$
|
131.34
|
|
|
$
|
134.10
|
|
|
(2.1
|
)%
|
|
|
For the six months ended June 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Revolver and Term Loans
|
$
|
19,147
|
|
|
$
|
19,476
|
|
|
$
|
(329
|
)
|
|
(1.7
|
)%
|
|
Mortgage loans
|
8,026
|
|
|
7,983
|
|
|
43
|
|
|
0.5
|
%
|
|||
|
Amortization of deferred financing costs
|
1,704
|
|
|
2,222
|
|
|
(518
|
)
|
|
(23.3
|
)%
|
|||
|
Total interest expense
|
$
|
28,877
|
|
|
$
|
29,681
|
|
|
$
|
(804
|
)
|
|
(2.7
|
)%
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
42,464
|
|
|
$
|
58,740
|
|
|
$
|
64,242
|
|
|
$
|
84,089
|
|
|
Depreciation and amortization
|
38,240
|
|
|
40,849
|
|
|
76,905
|
|
|
81,579
|
|
||||
|
(Gain) loss on sale of hotel properties
|
(30
|
)
|
|
(22
|
)
|
|
30
|
|
|
150
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
(29
|
)
|
|
(37
|
)
|
|
37
|
|
|
25
|
|
||||
|
Adjustments related to consolidated joint venture (1)
|
(30
|
)
|
|
(39
|
)
|
|
(62
|
)
|
|
(78
|
)
|
||||
|
FFO
|
80,615
|
|
|
99,491
|
|
|
141,152
|
|
|
165,765
|
|
||||
|
Transaction and pursuit costs
|
3,691
|
|
|
80
|
|
|
4,316
|
|
|
159
|
|
||||
|
Amortization of share-based compensation
|
3,134
|
|
|
(578
|
)
|
|
5,469
|
|
|
2,014
|
|
||||
|
Non-cash income tax expense
|
1,323
|
|
|
1,897
|
|
|
2,261
|
|
|
3,028
|
|
||||
|
Loan related costs (2)
|
—
|
|
|
906
|
|
|
—
|
|
|
1,247
|
|
||||
|
Other expenses (3)
|
—
|
|
|
330
|
|
|
—
|
|
|
686
|
|
||||
|
Adjusted FFO
|
$
|
88,763
|
|
|
$
|
102,126
|
|
|
$
|
153,198
|
|
|
$
|
172,899
|
|
|
(1)
|
Includes depreciation and amortization expense allocated to the noncontrolling interest in the joint venture.
|
|
(2)
|
Represents debt modification costs.
|
|
(3)
|
Represents expenses outside of the normal course of operations, including property-level severance costs.
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
42,464
|
|
|
$
|
58,740
|
|
|
$
|
64,242
|
|
|
$
|
84,089
|
|
|
Depreciation and amortization
|
38,240
|
|
|
40,849
|
|
|
76,905
|
|
|
81,579
|
|
||||
|
Interest expense, net (1)
|
14,399
|
|
|
14,782
|
|
|
28,716
|
|
|
29,668
|
|
||||
|
Income tax expense
|
1,821
|
|
|
2,482
|
|
|
2,987
|
|
|
3,958
|
|
||||
|
Noncontrolling interest in consolidated joint venture
|
(29
|
)
|
|
(37
|
)
|
|
37
|
|
|
25
|
|
||||
|
Adjustments related to consolidated joint venture (2)
|
(30
|
)
|
|
(39
|
)
|
|
(62
|
)
|
|
(78
|
)
|
||||
|
EBITDA
|
96,865
|
|
|
116,777
|
|
|
172,825
|
|
|
199,241
|
|
||||
|
Transaction and pursuit costs
|
3,691
|
|
|
80
|
|
|
4,316
|
|
|
159
|
|
||||
|
(Gain) loss on sale of hotel properties
|
(30
|
)
|
|
(22
|
)
|
|
30
|
|
|
150
|
|
||||
|
Amortization of share-based compensation
|
3,134
|
|
|
(578
|
)
|
|
5,469
|
|
|
2,014
|
|
||||
|
Loan related costs (3)
|
—
|
|
|
582
|
|
|
—
|
|
|
924
|
|
||||
|
Other expenses (4)
|
—
|
|
|
330
|
|
|
—
|
|
|
686
|
|
||||
|
Adjusted EBITDA
|
$
|
103,660
|
|
|
$
|
117,169
|
|
|
$
|
182,640
|
|
|
$
|
203,174
|
|
|
(1)
|
Excludes amounts attributable to investment in loans of
$0.5 million
and
$1.0 million
for the
three and six months ended June 30, 2017
, respectively, and
$0.4 million
and
$0.8 million
for the
three and six months ended June 30, 2016
, respectively.
|
|
(2)
|
Includes depreciation and amortization expense allocated to the noncontrolling interest in the joint venture.
|
|
(3)
|
Represents debt modification costs.
|
|
(4)
|
Represents expenses outside of the normal course of operations, including property-level severance costs.
|
|
•
|
recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards;
|
|
•
|
interest expense and scheduled principal payments on outstanding indebtedness; and
|
|
•
|
distributions necessary to qualify for taxation as a REIT.
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Fixed rate debt (1)(2)
|
$
|
247
|
|
|
$
|
626
|
|
|
$
|
660
|
|
|
$
|
691
|
|
|
$
|
734
|
|
|
$
|
29,389
|
|
|
$
|
32,347
|
|
|
Weighted-average interest rate
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|
5.25
|
%
|
|||||||
|
Variable rate debt (2)
|
$
|
151,500
|
|
|
$
|
143,250
|
|
|
$
|
625,000
|
|
|
$
|
—
|
|
|
$
|
485,000
|
|
|
$
|
150,000
|
|
|
$
|
1,554,750
|
|
|
Weighted-average interest rate (3)
|
4.03
|
%
|
|
4.04
|
%
|
|
3.19
|
%
|
|
—
|
%
|
|
3.06
|
%
|
|
3.43
|
%
|
|
3.33
|
%
|
|||||||
|
Total
|
$
|
151,747
|
|
|
$
|
143,876
|
|
|
$
|
625,660
|
|
|
$
|
691
|
|
|
$
|
485,734
|
|
|
$
|
179,389
|
|
|
$
|
1,587,097
|
|
|
(1)
|
Excludes
$0.9 million
related to a fair value adjustment on mortgage debt assumed in conjunction with an acquisition.
|
|
(2)
|
Excludes
$4.9 million
and
$1.0 million
of net deferred financing costs on the Term Loans and mortgage loans, respectively.
|
|
(3)
|
The weighted-average interest rate gives effect to interest rate swaps, as applicable.
|
|
•
|
our shareholders may be prevented from realizing the anticipated benefits of the Mergers;
|
|
•
|
the market price of our Common Shares could decline significantly;
|
|
•
|
reputational harm due to the adverse perception of any failure to successfully complete the Mergers;
|
|
•
|
we are being required, under certain circumstances, to pay to the other party a termination fee of $95.0 million and/or $20.0 million in expense reimbursement;
|
|
•
|
incurrence of substantial costs relating to the proposed Mergers, such as legal, accounting, financial advisor, filing, printing and mailing fees; and
|
|
•
|
our management’s and employees’ attention may be diverted from our day-to-day business and operational matters and our relationships with our hotel properties may be disrupted as a result of efforts relating to attempting to consummate the Mergers.
|
|
•
|
the inability to successfully combine our and FelCor’s business in a manner that permits us to achieve the cost savings anticipated to result from the Mergers, which would result in the anticipated benefits of the Mergers not being realized in the timeframe currently anticipated or at all;
|
|
•
|
the complexities associated with integrating personnel from the two companies;
|
|
•
|
the complexities of combining two companies with different histories, cultures, geographic footprints and hotel properties;
|
|
•
|
potential unknown liabilities and unforeseen increased expenses, delays or conditions associated with the Mergers; and
|
|
•
|
performance shortfalls as a result of the diversion of management’s attention caused by completing the Mergers and integrating the companies’ operations.
|
|
•
|
market reaction to the announcement of the Mergers;
|
|
•
|
changes in our or FelCor’s respective businesses, operations, assets, liabilities and prospects;
|
|
•
|
changes in market assessments of the business, operations, financial position and prospects of either company or the combined company;
|
|
•
|
market assessments of the likelihood that the Mergers will be completed;
|
|
•
|
interest rates, general market and economic conditions and other factors generally affecting the market prices of our Common Shares and the FelCor Common Stock;
|
|
•
|
the actual or perceived impact of U.S. monetary policy;
|
|
•
|
federal, state and local legislation, governmental regulation and legal developments in the businesses in which we and FelCor operate; and
|
|
•
|
other factors beyond our control, including those described or referred to elsewhere in this “Risk Factors” section.
|
|
•
|
we may not have enough cash to pay such dividends due to changes in our cash requirements, capital spending plans, cash flow or financial position;
|
|
•
|
decisions on whether, when and in what amounts to make any future dividends will remain at all times entirely at the discretion of our board of trustees, which reserves the right to change our dividend practices at any time and for any reason; and
|
|
•
|
the amount of dividends that our subsidiaries may distribute to us may be subject to restrictions imposed by state law and restrictions imposed by the terms of any current or future indebtedness that these subsidiaries may incur.
|
|
•
|
hindering our ability to adjust to changing market, industry or economic conditions;
|
|
•
|
limiting our ability to access the capital markets to raise additional equity or refinance maturing debt on favorable terms or to fund acquisitions or emerging businesses;
|
|
•
|
limiting the amount of free cash flow available for future operations, acquisitions, dividends, stock repurchases or other uses;
|
|
•
|
making us more vulnerable to economic or industry downturns, including interest rate increases; and
|
|
•
|
placing us at a competitive disadvantage compared to less leveraged competitors.
|
|
•
|
the rules governing REITs are highly complex;
|
|
•
|
we do not control all factual determinations that affect REIT status; and
|
|
•
|
our circumstances may change in the future.
|
|
•
|
sell property that is considered to be held for sale to customers in the ordinary course of our trade or business (for example, inventory) for federal income tax purposes; or
|
|
•
|
fail to satisfy certain distribution rules, as described below.
|
|
•
|
85% of our ordinary income for the calendar year;
|
|
•
|
95% of our capital gain net income for the calendar year; and
|
|
•
|
any amount of our income that we did not distribute in prior years.
|
|
Period
|
|
Total number
of shares
purchased
|
|
Average price
paid per share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs
|
|
Maximum number
of shares that may
yet be purchased
under the plans or
programs (1)
|
|
|||||
|
January 1, 2017 through January 31, 2017
|
|
1,335
|
|
|
$
|
24.15
|
|
|
—
|
|
|
8,683,441
|
|
|
|
February 1, 2017 through February 28, 2017
|
|
19,526
|
|
|
$
|
23.26
|
|
|
—
|
|
|
8,855,126
|
|
|
|
March 1, 2017 through March 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
8,572,636
|
|
|
|
April 1, 2017 through April 30, 2017
|
|
1,298
|
|
|
$
|
22.66
|
|
|
—
|
|
|
9,378,440
|
|
|
|
May 1, 2017 through May 31, 2017
|
|
31,125
|
|
|
$
|
20.02
|
|
|
—
|
|
|
9,903,817
|
|
|
|
June 1, 2017 through June 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
10,143,063
|
|
|
|
Total
|
|
53,284
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
(1)
|
The maximum number of shares that may yet be repurchased under the share repurchase program is calculated by dividing the total dollar amount available to repurchase shares by the closing price of our common shares on the last business day of the respective month.
|
|
|
RLJ LODGING TRUST
|
|
|
|
|
Dated: August 4, 2017
|
/s/ ROSS H. BIERKAN
|
|
|
Ross H. Bierkan
|
|
|
President, Chief Executive Officer, Chief Investment Officer and Trustee
|
|
|
|
|
|
|
|
Dated: August 4, 2017
|
/s/ LESLIE D. HALE
|
|
|
Leslie D. Hale
|
|
|
Chief Operating Officer, Chief Financial Officer and Executive Vice President
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Dated: August 4, 2017
|
/s/ CHRISTOPHER A. GORMSEN
|
|
|
Christopher A. Gormsen
|
|
|
Chief Accounting Officer
|
|
|
(Principal Accounting Officer)
|
|
Exhibit
Number |
|
Description of Exhibit
|
||
|
|
|
|
||
|
2.1
|
|
Agreement and Plan of Merger, dated April 23, 2017, by and among RLJ Lodging Trust, RLJ Lodging Trust, L.P., Rangers Sub I, LLC, Rangers Sub II, LP, FelCor Lodging Trust Incorporated and FelCor Lodging Limited Partnership (incorporated by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on April 25, 2017)
|
||
|
3.1
|
|
Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to Amendment No. 4 to the Registrant's Registration Statement on Form S-11 (File. No. 333-172011) filed on May 5, 2011)
|
||
|
3.2
|
|
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 7, 2015)
|
||
|
3.3
|
|
Articles of Amendment to Articles of Amendment and Restatement of Declaration of Trust of RLJ Lodging Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on May 5, 2016)
|
||
|
3.4
|
|
Articles Supplementary to Articles of Amendment and Restatement of Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on February 26, 2015)
|
||
|
3.5
|
|
Third Amended and Restated Bylaws of RLJ Lodging Trust (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on May 5, 2016)
|
||
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
32.1*
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
Submitted electronically with this report
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Submitted electronically with this report
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
Submitted electronically with this report
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Submitted electronically with this report
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
Submitted electronically with this report
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
|
Submitted electronically with this report
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|