These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
001-35169
RLJ LODGING TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland
27-4706509
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
7373 Wisconsin Avenue
,
Suite 1500
Bethesda,
Maryland
20814
(Address of Principal Executive Offices)
(Zip Code)
(
301
)
280-7777
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of Each Class
Trading Symbol
Name of Exchange on Which Registered
Common Shares of beneficial interest, par value $0.01 per share
RLJ
New York Stock Exchange
$1.95 Series A Cumulative Convertible Preferred Shares, par value $0.01 per share
RLJ-A
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☒
No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of August 1, 2025,
151,164,679
common shares of beneficial interest of the Registrant, $0.01 par value per share, were outstanding.
(Amounts in thousands, except share and per share data)
(unaudited)
June 30, 2025
December 31, 2024
Assets
Investment in hotel properties, net
$
4,214,058
$
4,250,524
Investment in unconsolidated joint ventures
7,450
7,457
Cash and cash equivalents
373,896
409,809
Restricted cash reserves
27,266
23,516
Hotel and other receivables, net of allowance of $
67
and $
169
, respectively
27,730
25,494
Lease right-of-use assets
125,765
128,111
Prepaid expense and other assets
46,645
38,968
Total assets
$
4,822,810
$
4,883,879
Liabilities and Equity
Debt, net
$
2,220,768
$
2,220,081
Accounts payable and other liabilities
155,513
154,643
Advance deposits and deferred revenue
36,662
40,242
Lease liabilities
118,611
119,102
Accrued interest
20,631
20,900
Distributions payable
30,390
30,634
Total liabilities
2,582,575
2,585,602
Commitments and Contingencies (Note 11)
Equity
Shareholders’ equity:
Preferred shares of beneficial interest, $
0.01
par value,
50,000,000
shares authorized
Series A Cumulative Convertible Preferred Shares, $
0.01
par value,
12,950,000
shares authorized;
12,879,475
shares issued and outstanding, liquidation value of $
328,266
, at June 30, 2025 and December 31, 2024
366,936
366,936
Common shares of beneficial interest, $
0.01
par value,
450,000,000
shares authorized;
151,243,564
and
153,295,577
shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively
1,512
1,533
Additional paid-in capital
2,969,884
2,992,487
Distributions in excess of net earnings
(
1,116,703
)
(
1,090,186
)
Accumulated other comprehensive income
5,113
13,788
Total shareholders’ equity
2,226,742
2,284,558
Noncontrolling interests:
Noncontrolling interest in the Operating Partnership
6,012
6,130
Noncontrolling interest in consolidated joint ventures
7,481
7,589
Total noncontrolling interests
13,493
13,719
Total equity
2,240,235
2,298,277
Total liabilities and equity
$
4,822,810
$
4,883,879
The accompanying notes are an integral part of these consolidated financial statements.
RLJ Lodging Trust (the "Company") was formed as a Maryland real estate investment trust ("REIT") on January 31, 2011. The Company is a self-advised and self-administered REIT that owns primarily premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within heart of demand locations. The Company elected to be taxed as a REIT, for U.S. federal income tax purposes, commencing with its taxable year ended December 31, 2011.
Substantially all of the Company’s assets and liabilities are held by, and all of its operations are conducted through, RLJ Lodging Trust, L.P. (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership. As of June 30, 2025, there were
152,015,395
units of limited partnership interest in the Operating Partnership ("OP units") outstanding and the Company owned, through a combination of direct and indirect interests,
99.5
% of the outstanding OP units.
As of June 30, 2025, the Company owned
95
hotel properties with approximately
21,200
rooms, located in
23
states and the District of Columbia. The Company, through wholly-owned subsidiaries, owned a
100
% interest in
93
of its hotel properties, a
95
% controlling interest in
one
hotel property, and a
50
% non-controlling interest in an entity owning
one
hotel property. The Company consolidates its real estate interests in the
94
hotel properties in which it holds a controlling interest, and the Company records the real estate interest in the
one
hotel property in which it holds an indirect
50
% non-controlling interest using the equity method of accounting. The Company leases
94
of the
95
hotel properties to its taxable REIT subsidiaries ("TRSs"), of which the Company owns a controlling financial interest.
2.
Summary of Significant Accounting Policies
The Company's Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission ("SEC") on February 26, 2025 (the "Annual Report"), contains a discussion of the Company's significant accounting policies. Other than noted below, there have been no significant changes to the Company's significant accounting policies since December 31, 2024.
Basis of Presentation and Principles of Consolidation
The unaudited consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP") and in conformity with the rules and regulations of the SEC applicable to financial information. The unaudited financial statements include all adjustments of a normal recurring nature that are necessary, in the opinion of management, to fairly state the consolidated balance sheets, statements of operations and comprehensive income, statements of changes in equity and statements of cash flows.
The unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ended December 31, 2024, included in the Annual Report.
The consolidated financial statements include the accounts of the Company, the Operating Partnership and its wholly-owned subsidiaries, and joint ventures in which the Company has a majority voting interest and control. For the controlled subsidiaries that are not wholly-owned, the third-party ownership interest represents a noncontrolling interest, which is presented separately in the consolidated financial statements. The Company also records the real estate interest in
one
hotel property in which it holds a
50
% non-controlling interest using the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the amounts of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures
, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating this ASU to determine its impact on the Company’s consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03,
Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
, which requires public entities to disclose, on an annual and interim basis, disaggregated information about certain income statement expense line items in the notes to the financial statements. Public entities are required to apply the guidance prospectively and may elect to apply it retrospectively. The new standard is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The Company is currently evaluating this ASU to determine its impact on the Company’s consolidated financial statements and related disclosures.
3.
Investment in Hotel Properties
Investment in hotel properties consisted of the following (in thousands):
June 30, 2025
December 31, 2024
Land and improvements
$
1,130,004
$
1,130,005
Buildings and improvements
4,229,409
4,210,515
Furniture, fixtures and equipment
873,433
852,993
6,232,846
6,193,513
Accumulated depreciation
(
2,018,788
)
(
1,942,989
)
Investment in hotel properties, net
$
4,214,058
$
4,250,524
For the three and six months ended June 30, 2025, the Company recognized depreciation expense related to its investment in hotel properties of approximately $
46.2
million and $
91.9
million, respectively. For the three and six months ended June 30, 2024, the Company recognized depreciation expense related to its investment in hotel properties of approximately $
44.4
million and $
89.1
million, respectively.
4.
Acquisitions
On January 29, 2024, the Company acquired the fee simple interest in the Wyndham Boston Beacon Hill in Boston, Massachusetts, which was previously owned via a leasehold interest that was subject to a ground lease, for a purchase price of approximately $
125.0
million. The acquisition was accounted for as an asset acquisition, whereby approximately $
0.2
million of transaction costs were capitalized as part of the cost of the acquisition. The existing right-of-use asset of $
1.3
million, lease liability of $
0.1
million and $
125.2
million cost of the acquisition were recorded as land in the accompanying consolidated balance sheets.
Also during the six months ended June 30, 2024, the Company acquired a
100
% interest in the following property:
The acquisition of Hotel Teatro was accounted for as an asset acquisition, whereby approximately $
0.6
million of transaction costs were capitalized as part of the cost of the acquisition.
The allocation of the costs for the property acquired was as follows (in thousands):
June 30, 2024
Land and improvements
$
3,409
Buildings and improvements
29,731
Furniture, fixtures and equipment
2,976
Total purchase price
$
36,116
The value of the asset acquired was primarily based on a sales comparison approach (for land) and a depreciated replacement cost approach (for building and improvements and furniture, fixtures and equipment). The sales comparison approach used inputs of recent land sales in the hotel market. The depreciated replacement cost approach used inputs of both direct and indirect replacement costs using a nationally recognized authority on replacement cost information as well as the age, square footage and number of rooms of the asset.
5.
Sales of Hotel Properties
In connection with the sales of hotel properties, the Company recorded a net loss of $
0.4
million and a net gain of $
0.9
million for the three and six months ended June 30, 2025, respectively, and a net gain of $
3.5
million for the three and six months ended June 30, 2024.
On March 6, 2025, the Company sold the
181
-room Courtyard Atlanta Buckhead hotel property in Atlanta, Georgia for a sales price of $
24.3
million.
On May 21, 2024, the Company sold the
78
-room Residence Inn Merrillville hotel property in Merrillville, Indiana
for a sales price of approximately $
8.1
million.
6.
Revenue
The Company recognized revenue from the following geographic markets (in thousands):
A summary of the various restrictive covenants for the Senior Notes are as follows:
Covenant
Compliance
June 30, 2025
Maintenance Covenant
Unencumbered Asset to Unencumbered Debt Ratio
>
150.0
%
Yes
Incurrence Covenants
Consolidated Indebtedness less than Adjusted Total Assets
<
.65
x
Yes
Consolidated Secured Indebtedness less than Adjusted Total Assets
<
.45
x
Yes
Interest Coverage Ratio
>
1.5
x
Yes
Revolver and Term Loans
The Company has the following unsecured credit agreements in place:
•
$
600.0
million revolving credit facility with a scheduled maturity date of May 10, 2027 and either a
one-year
extension option or up to
two
six-month
extension options if certain conditions are satisfied (the "Revolver");
•
$
500.0
million term loan with a scheduled maturity date of September 24, 2027 and up to
two
one-year
extension options if certain conditions are satisfied (the "$
500
Million Term Loan Maturing 2027");
•
$
300.0
million term loan with a scheduled maturity date of April 3, 2028 and up to
two
one-year
extension options if certain conditions are satisfied (the "$
300
Million Term Loan Maturing 2028"); and
•
$
225.0
million term loan with a scheduled maturity date of May 10, 2026 and up to
two
one-year
extension options if certain conditions are satisfied (the "$
225
Million Term Loan Maturing 2026").
The $
500
Million Term Loan Maturing 2027, the $
300
Million Term Loan Maturing 2028, and the $
225
Million Term Loan Maturing 2026 are collectively referred to as the "Term Loans."
The Company's unsecured credit agreements consisted of the following (dollars in thousands):
Carrying Value at
Interest Rate at June 30, 2025 (1)
Maturity Date
June 30, 2025
December 31, 2024
Revolver (2)
—
%
May 2027
$
—
$
100,000
$
500
Million Term Loan Maturing 2027
4.51
%
September 2027 (3)
500,000
500,000
$
300
Million Term Loan Maturing 2028 (4)
6.03
%
April 2028 (3)
300,000
200,000
$
225
Million Term Loan Maturing 2026
5.33
%
May 2026 (3)
225,000
225,000
1,025,000
1,025,000
Deferred financing costs, net (5)
(
6,516
)
(
6,293
)
Total Revolver and Term Loans, net
$
1,018,484
$
1,018,707
(1)
Interest rate at June 30, 2025 gives effect to interest rate hedges.
(2)
At June 30, 2025 and December 31, 2024, there was $
600.0
million and $
500.0
million, respectively, of remaining capacity on the Revolver. The Company has the ability to extend the maturity date for an additional
one-year
period or up to
two
six-month
periods ending May 2028 if certain conditions are satisfied.
(3)
This term loan includes
two
one-year
extension options at the Company's discretion, subject to certain conditions.
(4)
In April 2025, the Company refinanced this term loan to increase the term loan to $
300.0
million and extend the initial maturity to April 2028, with
two
additional
one-year
extension options at the Company's discretion, subject to certain conditions.
(5)
Excludes $
3.1
million and $
3.9
million as of June 30, 2025 and December 31, 2024, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.
In April 2025, the Company refinanced a $
200.0
million term loan with a scheduled maturity date of January 31, 2026 (the "$
200
Million Term Loan Maturing 2026") to upsize the term loan to $
300.0
million and extend the initial maturity to April 2028, with
two
additional
one-year
extension options at the Company's discretion, subject to certain conditions. Borrowings under the term loan bear interest at a variable rate under the same pricing grid as the $
200
Million Term Loan Maturing 2026. The Company paid approximately $
1.9
million in lender fees and legal costs related to the financing. In April 2025, the Company utilized the incremental $
100.0
million in proceeds to pay off the full outstanding balance on the Revolver.
The Revolver and Term Loans are subject to various financial covenants. A summary of the most restrictive covenants is as follows:
Covenant
Compliance
June 30, 2025
Leverage ratio (1)
<=
7.25
x
Yes
Fixed charge coverage ratio (2)
>=
1.50
x
Yes
Secured indebtedness ratio
<=
45.0
%
Yes
Unencumbered indebtedness ratio
<=
60.0
%
Yes
Unencumbered debt service coverage ratio
>=
2.00
x
Yes
(1)
Leverage ratio is net indebtedness, as defined in the Revolver and Term Loan agreements, to corporate earnings before interest, taxes, depreciation, and amortization ("EBITDA"), as defined in the Revolver and Term Loan agreements.
(2)
Fixed charge coverage ratio is Adjusted EBITDA, generally defined in the Revolver and Term Loan agreements as EBITDA less furniture, fixtures and equipment ("FF&E") reserves, to fixed charges, which is generally defined in the Revolver and Term Loan agreements as interest expense, all regularly scheduled principal payments, preferred dividends paid, and cash taxes paid.
Mortgage Loans
The Company's mortgage loans consisted of the following (dollars in thousands):
Carrying Value at
Number of Assets Encumbered
Interest Rate at June 30, 2025
Maturity Date
June 30, 2025
December 31, 2024
Mortgage loan (1)
3
4.48
%
(3)
April 2026
(4)
$
96,000
$
96,000
Mortgage loan (1)
4
4.93
%
(3)
April 2026
(4)
85,000
85,000
Mortgage loan (2)
1
5.06
%
January 2029
26,292
26,472
8
207,292
207,472
Deferred financing costs, net
(
227
)
(
135
)
Total mortgage loans, net
$
207,065
$
207,337
(1)
The hotels encumbered by the mortgage loan are cross-collateralized. Requires payments of interest only through maturity.
(2)
Includes $
1.3
million and $
1.5
million at June 30, 2025 and December 31, 2024, respectively, related to a fair value adjustment on this mortgage loan from purchase price allocation at hotel property acquisition. This mortgage loan requires payments of interest only through maturity.
(3)
Interest rate at June 30, 2025 gives effect to interest rate hedges.
(4)
In April 2025, the Company exercised the final option to extend the maturity to April 2026.
Certain mortgage agreements are subject to various maintenance covenants requiring the Company to maintain a minimum debt yield or debt service coverage ratio ("DSCR"). Failure to meet the debt yield or DSCR thresholds is not an event of default, but instead triggers a cash trap event. At June 30, 2025, all mortgage loans exceeded the minimum debt yield or DSCR thresholds.
The components of the Company's interest expense consisted of the following (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Senior Notes
$
9,688
$
9,688
$
19,375
$
19,375
Revolver and Term Loans
13,757
13,787
27,292
22,847
Mortgage loans
2,386
2,612
4,741
8,269
Amortization of deferred financing costs
1,901
1,544
3,732
3,116
Non-cash interest expense related to interest rate hedges
144
418
288
900
Total interest expense
$
27,876
$
28,049
$
55,428
$
54,507
8.
Derivatives and Hedging Activities
The following interest rate swaps have been designated as cash flow hedges (in thousands):
Notional value at
Fair value at
Hedge type
Swap
rate
Effective Date
Maturity Date
June 30, 2025
December 31, 2024
June 30, 2025
December 31, 2024
Swap-cash flow-Daily SOFR
1.16
%
September 2021
September 2025
$
150,000
$
150,000
$
1,206
$
3,445
Swap-cash flow-Daily SOFR
0.56
%
July 2021
January 2026
50,000
50,000
1,054
1,926
Swap-cash flow-Daily SOFR
2.95
%
April 2024
April 2027
125,000
125,000
1,326
3,104
Swap-cash flow-Daily SOFR
2.85
%
April 2024
April 2027
65,000
65,000
811
1,765
Swap-cash flow-Daily SOFR
2.75
%
April 2024
April 2027
60,000
60,000
860
1,768
Swap-cash flow-Daily SOFR
3.70
%
July 2024
July 2027
25,000
25,000
(
112
)
196
Swap-cash flow-Daily SOFR
3.45
%
July 2024
July 2027
25,000
25,000
16
353
Swap-cash flow-Daily SOFR
3.71
%
July 2024
July 2027
25,000
25,000
(
116
)
191
Swap-cash flow-Daily SOFR
3.10
%
July 2025
July 2027
25,000
—
168
—
Swap-cash flow-Daily SOFR
3.20
%
January 2025
January 2028
25,000
25,000
130
564
Swap-cash flow-Daily SOFR
3.40
%
January 2025
January 2028
25,000
25,000
4
421
Swap-cash flow-Daily SOFR
3.30
%
January 2025
January 2029
25,000
25,000
54
632
$
625,000
$
600,000
$
5,401
$
14,365
As of June 30, 2025 and December 31, 2024, the aggregate fair value of the interest rate swap assets of $
5.6
million and $
14.4
million, respectively, was included in prepaid expense and other assets in the accompanying consolidated balance sheets. As of June 30, 2025, the aggregate fair value of the interest rate swap liabilities of $
0.2
million was included in accounts payable and other liabilities in the accompanying consolidated balance sheet.
As of June 30, 2025 and December 31, 2024, there was approximately $
5.1
million and $
13.8
million, respectively, of unrealized gains included in accumulated other comprehensive income related to interest rate swaps. There was
no
ineffectiveness recorded during the three or six month periods ended June 30, 2025 or 2024. For the three and six months ended June 30, 2025, gains of approximately $
2.8
million and $
5.5
million, respectively, included in accumulated other comprehensive income were reclassified into interest expense for the interest rate swaps. For the three and six months ended June 30, 2024, gains of approximately $
4.8
million and $
11.5
million, respectively, included in accumulated other comprehensive income were reclassified into interest expense for the interest rate swaps. Approximately $
4.5
million of the unrealized gains included in accumulated other comprehensive income at June 30, 2025 is expected to be reclassified into earnings within the next 12 months.
Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or most advantageous market. The fair value hierarchy has three levels of inputs, both observable and unobservable:
•
Level 1 — Inputs include quoted market prices in an active market for identical assets or liabilities.
•
Level 2 — Inputs are market data, other than Level 1, that are observable either directly or indirectly. Level 2 inputs include quoted market prices for similar assets or liabilities, quoted market prices in an inactive market, and other observable information that can be corroborated by market data.
•
Level 3 — Inputs are unobservable and corroborated by little or no market data.
Fair Value of Financial Instruments
The Company used the following market assumptions and/or estimation methods:
•
Cash and cash equivalents, restricted cash reserves, hotel and other receivables, accounts payable and other liabilities — The carrying amounts reported in the consolidated balance sheets for these financial instruments approximate fair value because of their short term maturities.
•
Debt — The Company estimated the fair value of the Senior Notes by using publicly available trading prices, which are Level 1 inputs in the fair value hierarchy. The Company estimated the fair value of the Revolver and Term Loans by using a discounted cash flow model and incorporating various inputs and assumptions for the effective borrowing rates for debt with similar terms, which are Level 3 inputs in the fair value hierarchy. The Company estimated the fair value of the mortgage loans by using a discounted cash flow model and incorporating various inputs and assumptions for the effective borrowing rates for debt with similar terms and the loan to estimated fair value of the collateral, which are Level 3 inputs in the fair value hierarchy.
The fair value of the Company's debt was as follows (in thousands):
June 30, 2025
December 31, 2024
Carrying Value
Fair Value
Carrying Value
Fair Value
Senior Notes, net
$
995,219
$
964,530
$
994,037
$
938,750
Revolver and Term Loans, net
1,018,484
1,025,000
1,018,707
1,025,000
Mortgage loans, net
207,065
202,906
207,337
201,340
Debt, net
$
2,220,768
$
2,192,436
$
2,220,081
$
2,165,090
Recurring Fair Value Measurements
The following table presents the Company’s fair value hierarchy for those financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2025 (in thousands):
The following table presents the Company’s fair value hierarchy for those financial assets measured at fair value on a recurring basis as of December 31, 2024 (in thousands):
Fair Value at December 31, 2024
Level 1
Level 2
Level 3
Total
Interest rate swap asset
$
—
$
14,365
$
—
$
14,365
Total
$
—
$
14,365
$
—
$
14,365
The fair values of the derivative financial instruments are determined using widely accepted valuation techniques including a discounted cash flow analysis on the expected cash flows for each derivative. The Company determined that the significant inputs, such as interest yield curves and discount rates, used to value its derivatives fall within Level 2 of the fair value hierarchy and that the credit valuation adjustments associated with the Company’s counterparties and its own credit risk utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. As of June 30, 2025, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
10.
Income Taxes
The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to the differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and for net operating loss ("NOL"), capital loss and tax credit carryforwards. The deferred tax assets and liabilities are measured using the enacted income tax rates in effect for the year in which those temporary differences are expected to be realized or settled. The effect on the deferred tax assets and liabilities from a change in tax rates is recognized in earnings in the period when the new rate is enacted. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of all available evidence, including the future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The Company is still continuing to provide a full valuation allowance against the deferred tax assets related to the NOL carryforwards of RLJ Lodging Trust Master TRS, Inc., the Company's primary TRS.
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act (the "OBBBA"). Among other changes, the OBBBA permanently extended the
20
% deduction for “qualified REIT dividends” for individuals and other non-corporate taxpayers under Section 199A of the Internal Revenue Code (the “Code”). The OBBBA also increased the percentage limit under the REIT asset test applicable to TRSs (the permissible value of TRS securities that a REIT may hold) from
20
% to
25
% of the value of the REIT’s total assets for taxable years beginning after December 31, 2025, and increased the base on which the
30
% interest deduction limit under Section 163(j) of the Code applies by excluding depreciation, amortization and depletion from the definition of “adjusted taxable income” (i.e. based on EBITDA rather than EBIT) for taxable years beginning after December 31, 2024. The Company is currently evaluating this legislation to determine its future potential impact on the Company’s consolidated financial statements and related disclosures.
The Company had
no
accruals for tax uncertainties as of June 30, 2025 and December 31, 2024.
11.
Commitments and Contingencies
Restricted Cash Reserves
The Company may be obligated to maintain cash reserve funds for future capital expenditures, real estate taxes, insurance, and other items. The management agreements, franchise agreements and/or mortgage loan documents require the Company to reserve cash ranging typically from
3.0
% to
5.0
% of the individual hotel’s revenues for future capital expenditures (including the periodic replacement or refurbishment of FF&E). Any unexpended amounts will remain the property of the Company upon termination of the management agreements, franchise agreements or mortgage loan documents. As of June 30, 2025 and December 31, 2024, approximately $
27.3
million and $
23.5
million, respectively, was available in the restricted cash reserves for future capital expenditures.
Neither the Company nor any of its subsidiaries is currently involved in any regulatory or legal proceedings that management believes will have a material and adverse effect on the Company's financial position, results of operations or cash flows.
Management Agreements
As of June 30, 2025,
94
of the Company's consolidated hotel properties were operated pursuant to management agreements with initial terms ranging from
three
to
25
years. This number includes
35
consolidated hotel properties that receive the benefits of a franchise agreement pursuant to management agreements with Hilton, Hyatt, or Marriott. Each management company receives a base management fee between
1.5
% and
3.5
% of hotel revenues. Management agreements that include the benefits of a franchise agreement incur a base management fee between
1.0
% and
7.0
% of hotel revenues. The management companies are also eligible to receive an incentive management fee if hotel operating income, as defined in the management agreements, exceeds certain thresholds. The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel.
Management fees are included in management and franchise fee expense in the accompanying consolidated statements of operations and comprehensive income. For the three and six months ended June 30, 2025, the Company incurred management fee expense of approximately $
10.9
million and $
20.4
million, respectively. For the three and six months ended June 30, 2024, the Company incurred management fee expense of approximately $
11.3
million and $
21.2
million, respectively.
Franchise Agreements
As of June 30, 2025,
56
of the Company’s consolidated hotel properties were operated under franchise agreements with initial terms ranging from
one
to
30
years. This number excludes
35
consolidated hotel properties that receive the benefits of a franchise agreement pursuant to management agreements with Hilton, Hyatt, or Marriott. In addition,
three
hotels are not operated with a hotel brand so they do not have franchise agreements. Franchise agreements allow the hotel properties to operate under the respective brands. Pursuant to the franchise agreements, the Company pays a royalty fee between
2.0
% and
6.0
% of room revenue, plus additional fees for marketing, central reservation systems and other franchisor costs between
1.0
% and
4.3
% of room revenue. Certain hotels are also charged a royalty fee between
1.5
% and
3.0
% of food and beverage revenues.
Franchise fees are included in management and franchise fee expense in the accompanying consolidated statements of operations and comprehensive income. For the three and six months ended June 30, 2025, the Company incurred franchise fee expense of approximately $
17.5
million and $
33.2
million, respectively. For the three and six months ended June 30, 2024, the Company incurred franchise fee expense of approximately $
18.5
million and $
34.3
million, respectively.
12.
Equity
Common Shares of Beneficial Interest
During the six months ended June 30, 2025, the Company declared a cash dividend of $
0.15
per common share in each of the first and second quarters of 2025. During the six months ended June 30, 2024, the Company declared a cash dividend of $
0.10
per common share in each of the first and second quarters of 2024.
On April 25, 2025, the Company's board of trustees approved a new share repurchase program to acquire up to an
aggregate of $
250.0
million of common and preferred shares from May 9, 2025 to May 8, 2026 (the "2025 Share Repurchase
Program"). During the six months ended June 30, 2025, the Company repurchased and retired approximately
3.1
million common shares for approximately $
27.2
million, of which $
24.3
million was repurchased under a share repurchase program authorized by the Company’s board of trustees in 2024, which expired May 8, 2025, and $
2.9
million was repurchased under the 2025 Share Repurchase Program. Subsequent to June 30, 2025, the Company repurchased and retired approximately
0.1
million common shares for approximately $
1.0
million. As of August 8, 2025, the 2025 Share Repurchase Program had a remaining capacity of $
246.1
million.
During the six months ended June 30, 2024, the Company repurchased and retired approximately
0.4
million common shares for approximately $
4.2
million.
During the six months ended June 30, 2025 and 2024, the Company declared a cash dividend of $
0.4875
on each Series A Preferred Share in each of the first and second quarters of 2025 and 2024.
The Series A Preferred Shares are convertible, in whole or in part, at any time, at the option of the holders into common shares at a conversion rate of
0.2806
common shares for each Series A Preferred Share.
Noncontrolling Interest in Consolidated Joint Ventures
The Company consolidates the joint venture that owns The Knickerbocker hotel property, which has a third-party partner that owns a noncontrolling
5
% ownership interest in the joint venture. The third-party ownership interest is included in the noncontrolling interest in consolidated joint ventures on the consolidated balance sheets.
Noncontrolling Interest in the Operating Partnership
The Company consolidates the Operating Partnership, which is a majority-owned limited partnership that has a noncontrolling interest. The outstanding OP units held by the limited partners are redeemable for cash, or at the option of the Company, for a like number of common shares. As of June 30, 2025,
771,831
outstanding OP units were held by the limited partners. The noncontrolling interest is included in the noncontrolling interest in the Operating Partnership on the consolidated balance sheets.
13.
Equity Incentive Plan
The Company may issue share-based awards to officers, employees, non-employee trustees and other eligible persons under the RLJ Lodging Trust 2021 Equity Incentive Plan (the "2021 Plan"). The 2021 Plan provides for a maximum of
6,828,527
common shares to be issued in the form of share options, share appreciation rights, restricted share awards, unrestricted share awards, share units, dividend equivalent rights, long-term incentive units, other equity-based awards and cash bonus awards.
Share Awards
From time to time, the Company may award unvested restricted shares as compensation to officers, employees and non-employee trustees. The issued shares vest over a period of time as determined by the board of trustees at the date of grant. The Company recognizes compensation expense for time-based unvested restricted shares on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of issuance, adjusted for forfeitures.
Non-employee trustees may also elect to receive unrestricted shares as compensation that would otherwise be paid in cash for their services. The shares issued to non-employee trustees in lieu of cash compensation are unrestricted and include no vesting conditions. The Company recognizes compensation expense for the unrestricted shares issued in lieu of cash compensation on the date of issuance based upon the fair market value of the shares on that date.
A summary of the unvested restricted shares as of June 30, 2025 is as follows:
2025
Number of
Shares
Weighted-Average
Grant Date
Fair Value
Unvested at January 1, 2025
1,589,289
$
11.74
Granted
1,347,725
8.41
Vested
(
808,023
)
12.01
Forfeited
(
125,665
)
10.49
Unvested at June 30, 2025
2,003,326
$
9.47
For the three and six months ended June 30, 2025, the Company recognized approximately $
2.2
million and $
4.5
million, respectively, of share-based compensation expense related to restricted share awards. For the three and six months ended June 30, 2024, the Company recognized approximately $
3.0
million and $
7.1
million, respectively, of share-based compensation expense related to restricted share awards. As of June 30, 2025, there was $
15.9
million of total unrecognized compensation
costs related to unvested restricted share awards and these costs are expected to be recognized over a weighted-average period of
2.1
years. The total fair value of the shares vested (calculated as the number of shares multiplied by the vesting date share price) during the six months ended June 30, 2025 and 2024 was approximately $
7.3
million and $
17.4
million, respectively.
Performance Units
The Company aligns its executive officers with its long-term investors by awarding a significant percentage of their equity compensation in the form of multi-year performance unit awards that use both absolute and relative total shareholder return as the primary metrics. The performance units vest at the end of a
three year
period (the “performance units measurement period”).
The performance units granted in 2024 and 2025 may convert into restricted shares at a range of
0
% to
200
% of the number of performance units granted contingent upon the Company achieving a relative shareholder return over the measurement period at specified percentiles of the peer group, as defined by the awards. These performance units are subject to modification based on the Company's absolute total shareholder return performance as follows: (1) if at the end of the measurement period the relative total shareholder return performance exceeds target and absolute total shareholder return is less than
zero
, payouts will be reduced by
25
%, but not below target and (2) if the absolute total shareholder return is down more than
15
% during the entire measurement period, the maximum payout will be capped at
115
% of target. The performance units granted prior to 2024 may convert into restricted shares at a range of
0
% to
200
% of the number of performance units granted contingent upon the Company achieving an absolute total shareholder return (
25
% of award) and a relative shareholder return (
75
% of award) over the measurement period at specified percentiles of the peer group, as defined by the awards.
At the end of the performance units measurement period, if the target criterion is met,
100
% of the performance units that are earned will vest immediately. The fair value of the performance units was determined using a Monte Carlo simulation. The Company estimates the compensation expense for the performance units on a straight-line basis using a calculation that recognizes
100
% of the grant date fair value over
three years
.
A summary of the performance unit awards is as follows:
Date of Award
Number of
Units Granted
Grant Date Fair
Value
Conversion Range
Risk Free Interest Rate
Volatility
February 2022 (1)
407,024
$
21.96
0
% to
200
%
1.70
%
70.15
%
February 2023
574,846
$
16.90
0
% to
200
%
4.33
%
66.70
%
February 2024
703,325
$
15.13
0
% to
200
%
4.43
%
35.60
%
March 2025
832,322
$
11.45
0
% to
200
%
4.01
%
31.10
%
(1) In February 2025, following the end of the measurement period, the Company met certain threshold criterion and the performance units converted into approximately
240,000
restricted shares, all of which vested immediately. The total fair value of the vested shares related to the conversion of the performance units (calculated as the number of vested shares multiplied by the vesting date share price) during the six months ended June 30, 2025 was approximately $
2.1
million.
For the three and six months ended June 30, 2025, the Company recognized approximately $
0.7
million and $
2.7
million, respectively, of share-based compensation expense related to the performance unit awards. This included a benefit of $
1.6
million as a result of the forfeitures of approximately
217,000
performance units related to the departure of Company executives during the three months ended June 30, 2025. For the three and six months ended June 30, 2024, the Company recognized approximately $
2.3
million and $
4.6
million, respectively, of share-based compensation expense related to the performance unit awards. As of June 30, 2025, there was $
14.8
million of total unrecognized compensation costs related to the performance unit awards and these costs are expected to be recognized over a weighted-average period of
2.1
years.
As of June 30, 2025, there were
776,857
common shares available for future grant under the 2021 Plan, which includes potential common shares that may convert from performance units if certain target criterion is met.
Basic earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period excluding the weighted-average number of unvested restricted shares and unvested performance units outstanding during the period. Diluted earnings per common share is calculated by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding during the period, plus any shares that could potentially be outstanding during the period. The potential shares consist of the unvested restricted share grants and unvested performance units, calculated using the treasury stock method, and convertible Series A Preferred Shares, calculated using the if-converted method. Any anti-dilutive shares have been excluded from the diluted earnings per share calculation.
Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating shares and are considered in the computation of earnings per share pursuant to the two-class method. If there were any undistributed earnings allocable to the participating shares, they would be deducted from net income attributable to common shareholders used in the basic and diluted earnings per share calculations.
The limited partners’ outstanding OP units (which may be redeemed for common shares under certain circumstances) have been excluded from the diluted earnings per share calculation as there was no effect on the amounts for the three and six months ended June 30, 2025 and 2024, since the limited partners’ share of income would also be added back to net income attributable to common shareholders.
The computation of basic and diluted earnings per common share is as follows (in thousands, except share and per share data):
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Numerator:
Net income attributable to RLJ
$
28,453
$
37,106
$
31,815
$
42,043
Less: Preferred dividends
(
6,279
)
(
6,279
)
(
12,557
)
(
12,557
)
Less: Dividends paid on unvested restricted shares
(
300
)
(
164
)
(
586
)
(
414
)
Less: Undistributed earnings attributable to unvested restricted shares
—
(
162
)
—
—
Net income attributable to common shareholders excluding amounts attributable to unvested restricted shares
$
21,874
$
30,501
$
18,672
$
29,072
Denominator:
Weighted-average number of common shares - basic
149,532,971
153,641,065
150,217,440
153,305,640
Unvested restricted shares
55,741
385,801
133,859
774,210
Unvested performance units
10,241
79,005
3,784
71,285
Weighted-average number of common shares - diluted
149,598,953
154,105,871
150,355,083
154,151,135
Net income per share attributable to common shareholders - basic
$
0.15
$
0.20
$
0.12
$
0.19
Net income per share attributable to common shareholders - diluted
$
0.15
$
0.20
$
0.12
$
0.19
15
.
Segment Information
The Company’s chief operating decision maker (“CODM”) is the President and Chief Executive Officer.
The CODM separately evaluates the performance of each of the Company’s hotel properties and each hotel property is an operating segment. However, because each of the hotels has similar economic characteristics, facilities, and services, the hotel properties have been aggregated into a single reportable segment.
The hotel segment revenues are derived from the operation of hotel properties. The hotel segment generates room revenue by renting hotel rooms to customers at the Company’s hotel properties. The hotel segment generates food and beverage revenue from the sale of food and beverage to customers at the Company’s hotel properties. The hotel segment generates other revenue from parking fees, resort fees, gift shop sales and other guest service fees at the Company’s hotel properties.
The CODM assesses performance for the hotel segment and decides how to allocate resources based on Hotel EBITDA, which is a non-GAAP financial measure. Hotel EBITDA is defined as net income or loss excluding: (1) interest expense; (2) income tax expense; and (3) depreciation and amortization expense, adjusted for corporate-level expenses, certain non-cash items, and certain other items that the Company considers outside the normal course of operations.
The following table presents information about profit or loss for the hotel segment:
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Revenues
Room revenue
$
296,101
$
303,652
$
563,755
$
570,282
Food and beverage revenue
41,934
40,843
79,447
76,532
Other revenue
25,068
24,802
48,020
46,893
Total revenues
363,103
369,297
691,222
693,707
Operating expenses
Room expense
74,565
73,941
145,416
143,327
Food and beverage expense
30,375
30,304
59,664
58,931
Management and franchise fee expense
28,393
29,789
53,595
55,444
Other operating expenses
92,787
90,792
184,498
180,601
Total operating expenses
226,120
224,826
443,173
438,303
Property tax, insurance and other
26,490
28,753
53,693
56,587
Other, net (1)
(
2,895
)
(
2,609
)
(
4,943
)
(
8,441
)
Hotel EBITDA
$
113,388
$
118,327
$
199,299
$
207,258
(1) Includes miscellaneous hotel segment income, as well as adjustments for corporate-level expenses, certain non-cash items, and certain other items that the Company considers outside the normal course of operations.
The following table provides a reconciliation of the hotel segment profit and loss to the Company’s consolidated totals:
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Income before income tax expense
$
28,970
$
37,684
$
32,436
$
42,739
Depreciation and amortization
46,363
44,474
92,151
89,153
Interest expense, net of interest income
24,515
23,931
48,812
45,602
General and administrative
11,138
13,940
23,784
29,045
Loss (gain) on sale of hotel properties, net
378
(
3,546
)
(
943
)
(
3,546
)
Other, net
2,024
1,844
3,059
4,265
Hotel EBITDA
$
113,388
$
118,327
$
199,299
$
207,258
A measure of segment assets is not currently provided to the CODM and has therefore not been included herein.
16.
Supplemental Information to Statements of Cash Flows (in thousands)
For the six months ended June 30,
2025
2024
Reconciliation of cash, cash equivalents, and restricted cash reserves
Cash and cash equivalents
$
373,896
$
371,133
Restricted cash reserves
27,266
36,081
Cash, cash equivalents, and restricted cash reserves
$
401,162
$
407,214
Interest paid
$
51,780
$
50,355
Income taxes paid
$
871
$
2,055
Operating cash flow lease payments for operating leases
$
7,020
$
7,821
Right-of-use asset and lease liability adjustments due to remeasurement
$
—
$
(
1,221
)
Right-of-use asset and lease liability reclassifications to land due to acquisition
$
—
$
1,187
Supplemental investing and financing transactions
In connection with acquisitions, the Company recorded the following:
Purchase price
$
—
$
160,500
Application of purchase deposit
—
(
2,400
)
Transaction costs
—
488
Operating prorations
—
(
243
)
Acquisitions, net
$
—
$
158,345
In connection with the sales of hotel properties, the Company recorded the following:
Sales price
$
24,250
$
8,078
Transaction costs
(
446
)
(
394
)
Operating prorations
(
22
)
(
5
)
Proceeds from sales of hotel properties, net
$
23,782
$
7,679
Supplemental non-cash transactions
Accrued capital expenditures
$
22,698
$
18,440
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, as well as the information contained in our Annual Report, which is accessible on the SEC’s website at www.sec.gov.
Statement Regarding Forward-Looking Information
The following information contains certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, that are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements generally are identified by the use of the words "believe," "project," "expect," "anticipate," "estimate," "plan," "may," "will," "will continue," "intend," "should," or similar expressions. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future
events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements.
Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Special Note About Forward-Looking Statements," "Risk Factors," and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report, as well as the risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q and identified in other documents filed by us with the SEC.
Overview
We are a self-advised and self-administered Maryland REIT that owns primarily premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within heart of demand locations. We own a geographically diversified portfolio of hotels located in high-growth urban markets that exhibit multiple demand generators and attractive long-term growth prospects. We believe that our investment strategy allows us to generate high levels of Revenue per Available Room ("RevPAR"), strong operating margins and attractive returns.
Our strategy is to own primarily premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within heart of demand locations. Focused-service and compact full-service hotels typically generate most of their revenue from room rentals, have limited food and beverage outlets and meeting space, and require fewer employees than traditional full-service hotels. We believe these types of hotels have the potential to generate attractive returns relative to other types of hotels due to their ability to achieve RevPAR levels at or close to those achieved by traditional full-service hotels while achieving higher profit margins due to their more efficient operating model and less volatile cash flows.
As of June 30, 2025, we owned 95 hotel properties with approximately 21,200 rooms, located in 23 states and the District of Columbia. We owned, through wholly-owned subsidiaries, a 100% interest in 93 of our hotel properties, a 95% controlling interest in one hotel property, and a 50% non-controlling interest in an entity owning one hotel property. We consolidate our real estate interests in the 94 hotel properties in which we hold a controlling interest, and we record the real estate interest in the one hotel property in which we hold an indirect 50% non-controlling interest using the equity method of accounting. We lease 94 of the 95 hotel properties to our TRSs, of which we own a controlling financial interest.
For U.S. federal income tax purposes, we elected to be taxed as a REIT commencing with our taxable year ended December 31, 2011. Substantially all of our assets and liabilities are held by, and all of our operations are conducted through our Operating Partnership. We are the sole general partner of the Operating Partnership. As of June 30, 2025, we owned, through a combination of direct and indirect interests, 99.5% of the units of limited partnership interest in the OP units.
2025 Significant Activities
Our significant activities reflect our commitment to creating long-term shareholder value through enhancing our hotel portfolio's quality, recycling capital and maintaining a prudent capital structure. The following significant activities have taken place in 2025:
•
Sold one hotel property for a sales price of $24.3 million.
•
Refinanced a term loan to increase the term loan to $300.0 million and extend the initial maturity to April 2028.
•
Paid off the $100.0 million outstanding balance on our Revolver using the incremental $100.0 million in proceeds from the refinanced term loan.
•
Exercised the final one-year extension options on $181.0 million in mortgage loans to extend the maturities to April 2026.
•
Approved a new share repurchase program to acquire up to an aggregate of $250.0 million of common and preferred shares from May 9, 2025 to May 8, 2026.
•
Repurchased and retired approximately 3.3 million common shares for approximately $28.2 million.
The majority of our hotels consist of premium-branded, focused-service and compact full-service hotels. As a result of this property profile, the majority of our customers are transient in nature. Transient business typically represents individual business or leisure travelers. The majority of our hotels are located in business districts within major metropolitan areas. Accordingly, business travelers represent the majority of the transient demand at our hotels. As a result, macroeconomic factors impacting business travel have a greater effect on our business than factors impacting leisure travel.
Group business is typically defined as a minimum of 10 guestrooms booked together as part of the same piece of business. Group business may or may not use the meeting space at any given hotel. Given the limited meeting space at the majority of our hotels, group business that utilizes meeting space represents a small component of our customer base.
A number of our hotel properties are affiliated with brands marketed toward extended-stay customers. Extended-stay customers are generally defined as those staying five nights or longer.
Our Revenues and Expenses
Our revenues are primarily derived from the operation of hotels, including the sale of rooms, food and beverage revenue and other revenue, which consists of parking fees, resort fees, gift shop sales and other guest service fees.
Our operating costs and expenses consist of the costs to provide hotel services, including room expense, food and beverage expense, management and franchise fees and other operating expenses. Room expense includes housekeeping and front office wages and payroll taxes, reservation systems, room supplies, laundry services and other costs. Food and beverage expense primarily includes the cost of food, the cost of beverages and the associated labor costs. Other operating expenses include labor and other costs associated with the other operating department revenue, as well as labor and other costs associated with administrative departments, sales and marketing, repairs and maintenance and utility costs. Our hotels that are subject to franchise agreements are charged a royalty fee, plus additional fees for marketing, central reservation systems and other franchisor costs, in order for the hotel properties to operate under the respective brands. Franchise fees are based on a percentage of room revenue and for certain hotels additional franchise fees are charged for food and beverage revenue. Our hotels are managed by independent, third-party management companies under long-term agreements pursuant to which the management companies typically earn base and incentive management fees based on the levels of revenues and profitability of each individual hotel property. We generally receive a cash distribution from the management companies on a monthly basis, which reflects hotel-level sales less hotel-level operating expenses.
Key Indicators of Financial Performance
We use a variety of operating, financial and other information to evaluate the operating performance of our business. These key indicators include financial information that is prepared in accordance with GAAP as well as other financial measures that are non-GAAP measures. In addition, we use other information that may not be financial in nature, including industry standard statistical information and comparative data. We use this information to measure the operating performance of our individual hotels, groups of hotels and/or business as a whole. We also use these metrics to evaluate the hotels in our portfolio and potential acquisition opportunities to determine each hotel's contribution to cash flow and its potential to provide attractive long-term total returns. The key indicators include:
•
Average Daily Rate ("ADR")
•
Occupancy
•
RevPAR
ADR, Occupancy and RevPAR are commonly used measures within the lodging industry to evaluate operating performance. RevPAR is an important statistic for monitoring operating performance at the individual hotel property level and across our entire business. We evaluate individual hotel RevPAR performance on an absolute basis with comparisons to budget and prior periods, as well as on a regional and company-wide basis. ADR and RevPAR include only room revenue.
We also use non-GAAP measures such as FFO, Adjusted FFO, EBITDA, EBITDA
re
and Adjusted EBITDA to evaluate the operating performance of our business. For a more in depth discussion of these non-GAAP measures, please refer to the "Non-GAAP Financial Measures" section. In addition, we use Hotel EBITDA, a non-GAAP financial measure, to assess
operating performance. For a more in depth discussion of Hotel EBITDA, please refer to Note 15, Segment Information, to the consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
Critical Accounting Policies and Estimates
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of our financial statements and the reported amounts of revenues and expenses during the reporting period. It is possible that the actual amounts may differ significantly from these estimates and assumptions. We evaluate our estimates, assumptions and judgments on an ongoing basis, based on information that is available to us, our business and industry experience, and various other matters that we believe are reasonable and appropriate for consideration under the circumstances. Our Annual Report contains a discussion of our critical accounting policies and estimates. There have been no significant changes to our critical accounting policies and estimates since December 31, 2024.
Results of Operations
At June 30, 2025 and 2024, we owned 95 and 97 hotel properties, respectively. Based on when a hotel property is acquired or sold, the operating results for certain hotel properties are not comparable for the three and six months ended June 30, 2025 and 2024. The non-comparable properties include three hotel properties that were sold in 2025 and 2024 and one hotel property that was acquired in 2024.
Total revenues decreased $6.2 million to $363.1 million for the three months ended June 30, 2025 from $369.3 million for the three months ended June 30, 2024. The decrease was the result of a $7.6 million decrease in room revenue, offset by a $1.1 million increase in food and beverage revenue and a $0.3 million increase in other revenue.
Room Revenue
Room revenue decreased $7.6 million to $296.1 million for the three months ended June 30, 2025 from $303.7 million for the three months ended June 30, 2024. The decrease was the result of a $6.3 million decrease in room revenue attributable to the comparable properties and a $1.2 million decrease in room revenue attributable to the non-comparable properties. The decrease in room revenue from the comparable properties was primarily due to a decrease in government, corporate and group travel.
The following are the quarter-to-date key hotel operating statistics for the comparable properties:
For the three months ended June 30,
2025
2024
Occupancy
75.5
%
76.8
%
ADR
$
205.03
$
206.10
RevPAR
$
154.90
$
158.27
Food and Beverage Revenue
Food and beverage revenue increased $1.1 million to $41.9 million for the three months ended June 30, 2025 from $40.8 million for the three months ended June 30, 2024. The increase in food and beverage revenue was primarily due to increases in outlet revenue and the ramping up of our recently converted and renovated hotels.
Other Revenue
Other revenue increased $0.3 million to $25.1 million for the three months ended June 30, 2025 from $24.8 million for the three months ended June 30, 2024.
Property Operating Expenses
Property operating expenses increased $1.3 million to $226.1 million for the three months ended June 30, 2025 from $224.8 million for the three months ended June 30, 2024. The increase was due to a $2.1 million increase in property operating expenses from the comparable properties offset by a $0.8 million decrease in property operating expenses from the non-comparable properties.
The components of our property operating expenses for the comparable properties were as follows (in thousands):
For the three months ended June 30,
2025
2024
$ Change
Room expense
$
74,155
$
73,114
$
1,041
Food and beverage expense
29,995
30,165
(170)
Management and franchise fee expense
28,323
29,426
(1,103)
Other operating expenses
92,020
89,714
2,306
Total property operating expenses
$
224,493
$
222,419
$
2,074
The increase in property operating expenses from the comparable properties was primarily due to increases in wages and benefits, as well as increases in room expenses and increases in other operating expenses, primarily due to increases in utilities and general liability insurance coverage. This was offset by a decrease in management and franchise fee expense, which was due to lower revenues as well as recently amended management and franchise agreements.
Depreciation and amortization expense increased $1.9 million to $46.4 million for the three months ended June 30, 2025 from $44.5 million for the three months ended June 30, 2024. The increase in depreciation and amortization expense was primarily related to recently renovated hotels.
Property Tax, Insurance and Other
Property tax, insurance and other expense decreased $2.3 million to $26.5 million for the three months ended June 30, 2025 from $28.8 million for the three months ended June 30, 2024. The decrease was primarily attributable to the beneficial impact of successful real estate tax appeals in the current quarter and a decrease in property insurance premiums.
General and Administrative
General and administrative expense decreased $2.8 million to $11.1 million for the three months ended June 30, 2025 from $13.9 million for the three months ended June 30, 2024. The decrease was primarily attributable to a decrease in non-cash compensation expense, including the impact of a $1.6 million benefit as a result of the performance unit forfeitures related to the departure of Company executives during the three months ended June 30, 2025.
Other Income, net
Other income, net increased $0.5 million to $1.1 million for the three months ended June 30, 2025 from $0.7 million for the three months ended June 30, 2024.
Interest Income
Interest income decreased $0.8 million to $3.4 million for the three months ended June 30, 2025 from $4.1 million for the three months ended June 30, 2024. The decrease was attributable to the combination of lower interest rates and the Company holding less cash in 2025.
Interest Expense
Interest expense decreased $0.2 million to $27.9 million for the three months ended June 30, 2025 from $28.0 million for the three months ended June 30, 2024. The components of our interest expense for the three months ended June 30, 2025 and 2024 were as follows (in thousands):
For the three months ended June 30,
2025
2024
$ Change
Senior Notes
$
9,688
$
9,688
$
—
Revolver and Term Loans
13,757
13,787
(30)
Mortgage loans
2,386
2,612
(226)
Amortization of deferred financing costs
1,901
1,544
357
Non-cash interest expense related to interest rate hedges
144
418
(274)
Total interest expense
$
27,876
$
28,049
$
(173)
(Loss) Gain on Sale of Hotel Properties, net
During the three months ended June 30, 2024, we sold one hotel property for a sales price of approximately $8.1 million and recorded a net gain on the sale of approximately $3.5 million. There were no hotels sold during the three months ended June 30, 2025.
Total revenues decreased $2.5 million to $691.2 million for the six months ended June 30, 2025 from $693.7 million for the six months ended June 30, 2024. The decrease was the result of a $6.5 million decrease in room revenue, offset by a $2.9 million increase in food and beverage revenue and a $1.1 million increase in other revenue.
Room Revenue
Room revenue decreased $6.5 million to $563.8 million for the six months ended June 30, 2025 from $570.3 million for the six months ended June 30, 2024. The decrease was the result of a $4.8 million decrease in room revenue attributable to the comparable properties and a $1.8 million decrease in room revenue attributable to the non-comparable properties. The decrease in room revenue from the comparable properties was primarily due to a decrease in government, corporate, group and leisure travel.
The following are the year-to-date key hotel operating statistics for the comparable properties:
For the six months ended June 30,
2025
2024
Occupancy
72.4
%
73.2
%
ADR
$
204.72
$
203.28
RevPAR
$
148.18
$
148.70
Food and Beverage Revenue
Food and beverage revenue increased $2.9 million to $79.4 million for the six months ended June 30, 2025 from $76.5 million for the six months ended June 30, 2024. The increase in food and beverage revenue was primarily due to increases in outlet revenue and the ramping up of our recently converted and renovated hotels.
Other Revenue
Other revenue increased $1.1 million to $48.0 million for the six months ended June 30, 2025 from $46.9 million for the six months ended June 30, 2024. The increase in other revenue was primarily due to an increase in parking and resort fees.
Property Operating Expenses
Property operating expenses increased $4.9 million to $443.2 million for the six months ended June 30, 2025 from $438.3 million for the six months ended June 30, 2024. The increase was due to a $6.0 million increase in property operating expenses from the comparable properties offset by a $1.1 million decrease in property operating expenses from the non-comparable properties.
The components of our property operating expenses for the comparable properties were as follows (in thousands):
For the six months ended June 30,
2025
2024
$ Change
Room expense
$
144,424
$
141,774
$
2,650
Food and beverage expense
58,841
58,703
138
Management and franchise fee expense
53,352
54,747
(1,395)
Other operating expenses
183,014
178,418
4,596
Total property operating expenses
$
439,631
$
433,642
$
5,989
The increase in property operating expenses from the comparable properties was primarily due to increases in wages and benefits, as well as increases in room expenses and increases in other operating expenses, primarily due to increases in utilities and general liability insurance coverage. This was offset by a decrease in management and franchise fee expense, which was due to lower revenues as well as recently amended management and franchise agreements.
Depreciation and amortization expense increased $3.0 million to $92.2 million for the six months ended June 30, 2025 from $89.2 million for the six months ended June 30, 2024. The increase in depreciation and amortization expense was primarily related to our recently renovated hotels.
Property Tax, Insurance and Other
Property tax, insurance and other expense decreased $2.9 million to $53.7 million for the six months ended June 30, 2025 from $56.6 million for the six months ended June 30, 2024. The decrease was primarily attributable to the impact of successful real estate tax appeals in the current period and a decrease in property insurance premiums.
General and Administrative
General and administrative expense decreased $5.3 million to $23.8 million for the six months ended June 30, 2025 from $29.0 million for the six months ended June 30, 2024. The decrease was primarily attributable to a decrease in non-cash compensation expense, including the impact of a $1.6 million benefit as a result of the performance unit forfeitures related to the departure of Company executives during the six months ended June 30, 2025.
Other Income, net
Other income, net decreased $1.8 million to $2.0 million for the six months ended June 30, 2025 from $3.9 million for the six months ended June 30, 2024. The decrease was primarily attributable to the receipt of certain one-time COVID-19 relief awards during the six months ended June 30, 2024.
Interest Income
Interest income decreased $2.3 million to $6.6 million for the six months ended June 30, 2025 from $8.9 million for the six months ended June 30, 2024. The decrease was attributable to the combination of lower interest rates and the Company holding less cash in 2025.
Interest Expense
Interest expense increased $0.9 million to $55.4 million for the six months ended June 30, 2025 from $54.5 million for the six months ended June 30, 2024. The increase was attributable to an increase in the amount of our debt that was unhedged combined with the expiration of certain interest rate swaps. The components of our interest expense for the six months ended June 30, 2025 and 2024 were as follows (in thousands):
For the six months ended June 30,
2025
2024
$ Change
Senior Notes
$
19,375
$
19,375
$
—
Revolver and Term Loans
27,292
22,847
4,445
Mortgage loans
4,741
8,269
(3,528)
Amortization of deferred financing costs
3,732
3,116
616
Non-cash interest expense related to interest rate hedges
288
900
(612)
Total interest expense
$
55,428
$
54,507
$
921
Gain on Sale of Hotel Properties, net
During the six months ended June 30, 2025, we sold one hotel property for a sales price of $24.3 million and recorded a net gain on the sale of $0.9 million. During the six months ended June 30, 2024, we sold one hotel property for a sales price of approximately $8.1 million and recorded a net gain on the sale of approximately $3.5 million.
We consider the following non-GAAP financial measures useful to investors as key supplemental measures of our performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, (4) EBITDA
re
and (5) Adjusted EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of our operating performance. FFO, Adjusted FFO, EBITDA, EBITDA
re,
and Adjusted EBITDA, as calculated by us, may not be comparable to FFO, Adjusted FFO, EBITDA, EBITDA
re
and Adjusted EBITDA as reported by other companies that do not define such terms exactly as we define such terms.
Funds From Operations
We calculate funds from operations ("FFO") in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which defines FFO as net income or loss, excluding gains or losses from sales of real estate, impairment, the cumulative effect of changes in accounting principles, plus depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations. We believe that the presentation of FFO provides useful information to investors regarding our operating performance and can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common shareholders. Our calculation of FFO may not be comparable to measures calculated by other companies who do not use the NAREIT definition of FFO or do not calculate FFO per diluted share in accordance with NAREIT guidance. Additionally, FFO may not be helpful when comparing us to non-REITs. We present FFO attributable to common shareholders, which includes our OP units, because our OP units may be redeemed for common shares. We believe it is meaningful for the investor to understand FFO attributable to all common shares and OP units.
We further adjust FFO for certain additional items that are not in NAREIT’s definition of FFO, such as transaction costs, pre-opening costs, gains or losses on extinguishment of indebtedness, non-cash income tax expense or benefit, amortization of share-based compensation, non-cash interest expense related to discontinued interest rate hedges, derivative gains or losses in accumulated other comprehensive income reclassified to earnings, and certain other income or expenses that we consider outside the normal course of operations. We believe that Adjusted FFO provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and FFO, is beneficial to an investor’s understanding of our operating performance.
The following table is a reconciliation of our GAAP net income to FFO attributable to common shareholders and unitholders and Adjusted FFO attributable to common shareholders and unitholders for the three and six months ended June 30, 2025 and 2024 (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Net income
$
28,631
$
37,291
$
31,803
$
42,037
Preferred dividends
(6,279)
(6,279)
(12,557)
(12,557)
Depreciation and amortization
46,363
44,474
92,151
89,153
Loss (gain) on sale of hotel properties, net
378
(3,546)
(943)
(3,546)
Noncontrolling interest in consolidated joint ventures
(65)
(16)
108
173
Adjustments related to consolidated joint venture (1)
(49)
(47)
(98)
(92)
Adjustments related to unconsolidated joint venture (2)
237
228
481
457
FFO
69,216
72,105
110,945
115,625
Transaction costs
56
76
112
90
Pre-opening costs (3)
52
125
451
199
Loss on extinguishment of indebtedness, net
34
—
34
—
Amortization of share-based compensation
2,888
5,275
7,237
11,708
Non-cash interest expense related to discontinued interest rate hedges
144
418
288
900
Other expenses (4)
268
620
512
1,951
Adjusted FFO
$
72,658
$
78,619
$
119,579
$
130,473
(1)
Includes depreciation and amortization expense allocated to the noncontrolling interest in the consolidated joint venture.
(2)
Includes our ownership interest in the depreciation and amortization expense of the unconsolidated joint venture.
(3)
Represents expenses related to the brand conversions of certain hotel properties prior to opening.
(4)
Represents expenses and income outside of the normal course of operations.
EBITDA and EBITDA
re
EBITDA is defined as net income or loss excluding: (1) interest expense; (2) income tax expense; and (3) depreciation and amortization expense. We consider EBITDA useful to an investor in evaluating and facilitating comparisons of our operating performance between periods and between REITs by removing the impact of our capital structure (primarily interest expense) and asset base (primarily depreciation and amortization expense) from our operating results. In addition, EBITDA is used as one measure in determining the value of hotel acquisitions and disposals.
In addition to EBITDA, we present EBITDA
re
in accordance with NAREIT guidelines, which defines EBITDA
re
as net income or loss excluding interest expense, income tax expense, depreciation and amortization expense, gains or losses from sales of real estate, impairment, and adjustments for unconsolidated joint ventures. We believe that the presentation of EBITDA
re
provides useful information to investors regarding our operating performance and can facilitate comparisons of operating performance between periods and between REITs.
We also present Adjusted EBITDA, which includes additional adjustments for items such as transaction costs, pre-opening costs, gains or losses on extinguishment of indebtedness, amortization of share-based compensation, derivative gains or losses in accumulated other comprehensive income reclassified to earnings, and certain other income or expenses that we consider outside the normal course of operations. We believe that Adjusted EBITDA provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income, EBITDA, and EBITDA
re
, is beneficial to an investor’s understanding of our operating performance.
The following table is a reconciliation of our GAAP net income to EBITDA, EBITDA
re
and Adjusted EBITDA for the three and six months ended June 30, 2025 and 2024 (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2025
2024
2025
2024
Net income
$
28,631
$
37,291
$
31,803
$
42,037
Depreciation and amortization
46,363
44,474
92,151
89,153
Interest expense, net of interest income
24,515
23,931
48,812
45,602
Income tax expense
339
393
633
702
Adjustments related to unconsolidated joint venture (1)
484
332
800
667
EBITDA
100,332
106,421
174,199
178,161
Loss (gain) on sale of hotel properties, net
378
(3,546)
(943)
(3,546)
EBITDA
re
100,710
102,875
173,256
174,615
Transaction costs
56
76
112
90
Pre-opening costs (2)
52
125
451
199
Loss on extinguishment of indebtedness, net
34
—
34
—
Amortization of share-based compensation
2,888
5,275
7,237
11,708
Other expenses (3)
268
620
512
1,951
Adjusted EBITDA
$
104,008
$
108,971
$
181,602
$
188,563
(1)
Includes our ownership interest in the interest, depreciation, and amortization expense of the unconsolidated joint venture.
(2)
Represents expenses related to the brand conversions of certain hotel properties prior to opening.
(3)
Represents expenses and income outside of the normal course of operations.
Liquidity and Capital Resources
Our liquidity requirements consist primarily of the funds necessary to pay for operating expenses and other expenditures directly associated with our hotel properties, including:
•
funds necessary to pay for the costs of acquiring hotel properties;
•
redevelopments, conversions, renovations and other capital expenditures that need to be made periodically to our hotel properties;
•
recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards;
•
interest expense and scheduled principal payments on outstanding indebtedness;
•
distributions on common and preferred shares;
•
share repurchases under our share repurchase programs; and
•
corporate and other general and administrative expenses.
As of June 30, 2025, we had $401.2 million of cash, cash equivalents, and restricted cash reserves as compared to $433.3 million at December 31, 2024.
Sources and Uses of Cash
Cash flows from Operating Activities
The net cash flow provided by operating activities totaled $117.6 million and $134.3 million for the six months ended June 30, 2025 and 2024, respectively. Our cash flows provided by operating activities generally consist of the net cash generated by our hotel operations, the cash paid for corporate expenses and other working capital changes. Refer to the "Results of Operations" section for further discussion of our operating results for the six months ended June 30, 2025 and 2024.
The net cash flow used in investing activities totaled $58.2 million for the six months ended June 30, 2025 primarily due to $82.0 million in capital improvements and additions to our hotel properties and other assets. The net cash flow used in investing activities was partially offset by $23.8 million in proceeds from the sale of a hotel property.
The net cash flow used in investing activities totaled $225.0 million for the six months ended June 30, 2024 primarily due to a $122.7 million acquisition of a fee simple interest in our Wyndham Boston Beacon Hill hotel property, a $35.7 million acquisition of a hotel property, $72.4 million in capital improvements and additions to our hotel properties and other assets, and a purchase deposit of $2.0 million. The net cash flow used in investing activities was partially offset by $7.7 million in proceeds from the sale of a hotel property.
Cash flows from Financing Activities
The net cash flow used in financing activities totaled $91.6 million for the six months ended June 30, 2025 primarily due to $100.0 million in repayment of our Revolver, $27.2 million paid to repurchase common shares under our share repurchase programs, $58.8 million in distributions to shareholders and unitholders, $3.6 million paid to repurchase common shares to satisfy employee tax withholding requirements, and $2.1 million in deferred financing cost payments. The net cash flow used in financing activities was partially offset by $100.0 million in borrowings on a term loan.
The net cash flow used in financing activities totaled $57.4 million for the six months ended June 30, 2024 primarily due to $200.0 million in repayment of a maturing mortgage loan, $4.2 million paid to repurchase common shares under our share repurchase programs, $43.9 million in distributions to shareholders and unitholders, and $9.0 million paid to repurchase common shares to satisfy employee tax withholding requirements. The net cash flow used in financing activities was partially offset by $200.0 million in borrowings on our Revolver.
Capital Expenditures and Reserve Funds
We maintain each of our hotel properties in good repair and condition and in conformity with applicable laws and regulations, franchise agreements and management agreements. The cost of routine improvements and alterations are paid out of FF&E reserves, which are funded by a portion of each hotel property’s gross revenues. Routine capital expenditures may be administered by the property management companies. However, we have approval rights over the capital expenditures as part of the annual budget process for each of our hotel properties.
From time to time, certain of our hotel properties may undergo renovations as a result of our decision to upgrade portions of the hotels, such as guestrooms, public space, meeting space, and/or restaurants, in order to better compete with other hotels and alternative lodging options in our markets. In addition, upon acquisition of a hotel property we often are required to complete a property improvement plan in order to bring the hotel up to the respective franchisor’s standards. If permitted by the terms of the management agreement, funding for a renovation will first come from the FF&E reserves. To the extent that the FF&E reserves are not available or sufficient to cover the cost of the renovation, we will fund all or the remaining portion of the renovation with cash and cash equivalents on hand, our Revolver and/or other sources of available liquidity.
With respect to some of our hotels that are operated under franchise agreements with major national hotel brands and for some of our hotels subject to first mortgage liens, we are obligated to maintain FF&E reserve accounts for future capital expenditures at these hotels. The amount funded into each of these reserve accounts is generally determined pursuant to the management agreements, franchise agreements and/or mortgage loan documents for each of the respective hotels, and typically ranges between 3.0% and 5.0% of the respective hotel’s total gross revenue. As of June 30, 2025, approximately $27.3 million was held in FF&E reserve accounts for future capital expenditures.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk includes the risks that arise from changes in interest rates, equity prices and other market changes that affect market sensitive instruments. Our primary market risk exposure is to changes in interest rates on our variable rate debt. As of June 30, 2025, we had approximately $1.2 billion of total variable rate debt outstanding (or 54.1% of total indebtedness) with a weighted-average interest rate of 5.07% per annum. After taking into consideration the effect of interest rate swaps, 72.8% of our total indebtedness was fixed or effectively fixed. As of June 30, 2025, if market interest rates on our variable rate debt not subject to interest rate swaps were to increase by 1.00%, or 100 basis points, interest expense would decrease future earnings and cash flows by approximately $6.1 million annually, taking into account our existing contractual hedging arrangements.
Our interest rate risk objectives are to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we manage our exposure to fluctuations in market interest rates through the use of fixed rate debt instruments to the extent that reasonably favorable rates are obtainable. We have entered into derivative financial instruments such as interest rate swaps to mitigate our interest rate risk or to effectively lock the interest rate on a portion of our variable rate debt. We do not enter into derivative or interest rate transactions for speculative purposes.
The following table provides information about our financial instruments that are sensitive to changes in interest rates. For debt obligations outstanding as of June 30, 2025, the following table presents the principal repayments and related weighted-average interest rates by contractual maturity dates (in thousands):
2025
2026
2027
2028
2029
Thereafter
Total
Fixed rate debt (1)(2)
$
—
$
500,000
$
—
$
—
$
525,000
$
—
$
1,025,000
Weighted-average interest rate
—
%
3.75
%
—
%
—
%
4.05
%
—
%
3.90
%
Variable rate debt (1)
$
—
$
406,000
$
500,000
$
300,000
$
—
$
—
$
1,206,000
Weighted-average interest rate (3)
—
%
5.04
%
4.51
%
6.03
%
—
%
—
%
5.07
%
Total
$
—
$
906,000
$
500,000
$
300,000
$
525,000
$
—
$
2,231,000
(1)
Excludes $6.5 million, $0.2 million and $4.8 million of net deferred financing costs on the Term Loans, mortgage loans and Senior Notes, respectively.
(2)
Excludes $1.3 million related to a fair value adjustment on debt.
(3)
The weighted-average interest rate gives effect to interest rate swaps, as applicable.
Our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during future periods, prevailing interest rates and our hedging strategies at that time.
Changes in market interest rates on our fixed rate debt impact the fair value of our debt, but such changes have no impact on our consolidated financial statements. As of June 30, 2025, the estimated fair value of our fixed rate debt was $988.3 million, which was based on having the same debt service requirements that could have been borrowed at the date presented, at prevailing current market interest rates. If interest rates were to rise by 1.00%, or 100 basis points, and our fixed rate debt balance remained constant, we expect the fair value of our debt would decrease by approximately $23.8 million.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with Rule 13a-15(b) of the Exchange Act, the Company’s management, under the supervision and participation of the Company's principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2025.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15 and 15d-15 of the Exchange Act) during the period ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
The nature of the operations of our hotels exposes our hotel properties, the Company and the Operating Partnership to the risk of claims and litigation in the normal course of their business. Other than routine litigation arising out of the ordinary course of business, the Company is not presently subject to any material litigation nor, to the Company's knowledge, is any material litigation threatened against the Company.
For a discussion of our potential risks and uncertainties, please refer to the "Risk Factors" section in our Annual Report, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors previously disclosed in our Annual Report.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
The Company did not sell any securities during the quarter ended June 30, 2025 that were not registered under the Securities Act.
Issuer Purchases of Equity Securities
The following table summarizes all of the share repurchases during the three months ended June 30, 2025:
Period
Total number
of shares
purchased (1)
Average price
paid per share
Total number of
shares purchased as
part of publicly
announced plans or
programs
Maximum number
of shares that may
yet be purchased
under the plans or
programs (2)
April 1, 2025 through April 30, 2025
556,869
$
7.06
496,021
29,234,321
May 1, 2025 through May 31, 2025
209,646
$
7.39
209,646
34,034,223
June 1, 2025 through June 30, 2025
180,747
$
7.31
180,747
33,946,147
Total
947,262
886,414
(1)
Includes surrendered common shares owned by certain employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under the 2021 Plan.
(2)
The 2025 Share Repurchase Program to acquire up to an aggregate of $250.0 million of common and preferred shares was approved on April 25, 2025 and is set to expire on May 8, 2026. The prior share repurchase program expired on May 8, 2025. The maximum number of shares that may yet be repurchased under a share repurchase program is calculated by dividing the total dollar amount available to repurchase shares by the closing price of our common shares on the last business day of the respective month.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
Rule 10b5-1 Trading Plans
During the three months ended June 30, 2025,
none
of the Company’s trustees or officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement."
Appointment of New Interim Principal Financial Officer
On August 4, 2025, the Board of Trustees of the Company appointed Leslie D. Hale, the President and Chief Executive Officer of the Company, to serve as the Company’s interim principal financial officer while the Company conducts its search for a new Chief Financial Officer.
The information required by Items 401(b), (d), and (e) and Item 404(a) of Regulation S-K regarding Ms. Hale was previously reported in the Company’s Definitive Proxy Statement filed with the SEC on March 24, 2025, and is incorporated herein by reference.
There is no arrangement or understanding with any person pursuant to which Ms. Hale was appointed to assume these duties. There are no family relationships between Ms. Hale and any director or executive officer of the Company, and Ms. Hale is not a party to any transaction requiring disclosure under Item 404(a) of Regulation S-K.
No new compensatory arrangements have been entered into in connection with Ms. Hale’s assumption of the principal financial officer role.
Item 6.
Exhibits
The exhibits required to be filed by Item 601 of Regulation S-K are noted below:
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RLJ LODGING TRUST
Dated: August 8, 2025
/s/ LESLIE D. HALE
Leslie D. Hale
President and Chief Executive Officer
(Principal Executive Officer and Principal Financial Officer)
Dated: August 8, 2025
/s/ CHRISTOPHER A. GORMSEN
Christopher A. Gormsen
Senior Vice President and Chief Accounting Officer
Insider Ownership of RLJ Lodging Trust
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of RLJ Lodging Trust
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)