These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
20-2138504
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange on
which each is registered
|
|
|
N/A
|
N/A
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
|
|
(Do not check if a smaller reporting company)
|
|
GLOSSARY OF SELECTED MINING AND TECHNICAL TERMS
|
1
|
|
NOTE ABOUT FORWARD-LOOKING STATEMENTS
|
2
|
|
ITEM 1: BUSINESS
|
2
|
|
GENERAL
|
2
|
|
UNPROVED MINERAL PROPERTIES
|
4
|
|
COMPETITION
|
24
|
|
RAW MATERIALS
|
24
|
|
DEPENDENCE ON MAJOR CUSTOMERS
|
25
|
|
PATENTS/TRADEMARKS/LICENSES/FRANCHISES/CONCESSIONS/ROYALTY AGREEMENTS/LABOR CONTRACTS
|
25
|
|
COSTS AND EFFECTS OF COMPLIANCE WITH ENVIRONMENTAL LAWS
|
25
|
|
EXPENDITURES ON RESEARCH AND DEVELOPMENT
|
25
|
|
NUMBER OF TOTAL EMPLOYEES AND NUMBER OF FULL-TIME EMPLOYEES
|
25
|
|
ITEM 1A: RISK FACTORS
|
26
|
|
ITEM 1B: UNRESOLVED STAFF COMMENTS
|
30
|
|
ITEM 2: PROPERTIES
|
30
|
|
ITEM 3: LEGAL PROCEEDINGS
|
30
|
|
ITEM 4: MINE SAFETY DISCLOSURES
|
30
|
|
ITEM 5: MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
31
|
|
ITEM 6: SELECTED FINANCIAL DATA.
|
32
|
|
ITEM 7: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
32
|
|
ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
40
|
|
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
40
|
|
INDEX TO FINANCIAL STATEMENTS
|
40
|
|
ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
41
|
|
ITEM 9A: CONTROLS AND PROCEDURES
|
41
|
|
ITEM 9B: OTHER INFORMATION
|
42
|
|
ITEM 10: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
42
|
|
ITEM 11: EXECUTIVE COMPENSATION
|
44
|
|
ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
46
|
|
ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
46
|
|
DIRECTOR INDEPENDENCE
|
46
|
|
TRANSACTIONS WITH RELATED PERSONS
|
46
|
|
ITEM 14: PRINCIPAL ACCOUNTING FEES AND SERVICES
|
48
|
|
ITEM 15: EXHIBITS
|
49
|
|
Term
|
Definition
|
|
Ag
|
Silver
|
|
Airborne survey
|
A survey made from an aircraft to obtain photographs, or measure magnetic properties, radioactivity, etc.
|
|
Assay
|
A chemical test performed on a sample of ores or minerals to determine the amount of valuable metals contained.
|
|
Au
|
Gold
|
|
Bulk sample
|
A large sample of mineralized rock, frequently hundreds of tonnes, selected in such a manner as to be representative of the potential mineral deposit (orebody) being sampled and used to determine metallurgical characteristics.
|
|
By-product
|
A secondary metal or mineral product recovered in the milling process.
|
|
Core
|
The long cylindrical piece of rock, about an inch in diameter, brought to surface by diamond drilling
|
|
Core sample
|
One or several pieces of whole or split parts of core selected as a sample for analysis or assay.
|
|
Cross-cut
|
A horizontal opening driven from a shaft and (or near) right angles to the strike of a vein or other orebody. The term is also used to signify that a drill hole is crossing the mineralization at or near right angles to it.
|
|
Cu
|
Copper
|
|
Cut-off grade
|
The lowest grade of mineralized rock that qualifies as ore grade in a given deposit, and is also used as the lowest grade below which the mineralized rock currently cannot be profitably exploited. Cut-off grades vary between deposits depending upon the amenability of ore to gold extraction and upon costs of production.
|
|
Diorite
|
An intrusive igneous rock composed chiefly of sodic plagioclase, hornblende, biotite or pyroxene.
|
|
Drift
|
A horizontal or nearly horizontal underground opening driven along a vein to gain access to the deposit.
|
|
Exploration
|
Prospecting, sampling, mapping, diamond drilling and other work involved in searching for or defining a mineral deposit.
|
|
Face
|
The end of a drift, cross-cut or stope in which work is taking place.
|
|
Fault
|
A break in the Earth's crust caused by tectonic forces which have moved the rock on one side with respect to the other.
|
|
Grade
|
Term used to indicate the concentration of an economically desirable mineral or element in its host rock as a function of its relative mass. With gold or silver, this term may be expressed as grams per tonne (g/t) or ounces per tonne (opt or oz/t).
|
|
Gram
|
0.0321507 troy ounces
|
|
g/t
|
Grams per metric tonne
|
|
Hydrothermal
|
Processes associated with heated or superheated water, especially mineralization or alteration.
|
|
Km
|
Kilometre(s). Equal to 0.62 miles.
|
|
Leaching
|
The separation, selective removal or dissolving-out of soluble constituents from a rock or ore body by the natural actions of percolating solutions.
|
|
M
|
Metre(s). Equal to 3.28 feet.
|
|
Metamorphic
|
Affected by physical, chemical, and structural processes imposed by depth in the earth’s crust.
|
|
Mine
|
An excavation on or beneath the surface of the ground from which mineral matter of value is extracted.
|
|
Net Smelter Return
|
A payment made by a producer of metals based on the value of the gross metal production from the property, less deduction of certain limited costs including smelting, refining, transportation and insurance costs.
|
|
Orebody
|
A term used to denote the mineralization contained within an economic mineral deposit.
|
|
Outcrop
|
An exposure of rock or mineral deposit that can be seen on surface, that is, not covered by soil or water.
|
|
Oxidation
|
A chemical reaction caused by exposure to oxygen that results in a change in the chemical composition of a mineral.
|
|
Oz
|
Ounce. A measure of weight in gold and other precious metals, correctly troy ounces, which weigh 31.1 grams as distinct from an imperial ounce which weigh 28.4 grams.
|
|
Shaft
|
A vertical passageway to an underground mine for moving personnel, equipment, supplies and material including ore and waste rock.
|
|
Strike
|
The direction, or bearing from true north, of a vein or rock formation measure on a horizontal surface.
|
|
Stringer
|
A narrow vein or irregular filament of a mineral or minerals traversing a rock mass.
|
|
Sulphides
|
A group of minerals which contains sulfur and other metallic element such as copper and zinc. Gold is usually associated with sulphide enrichment in mineral deposits.
|
|
Tailings
|
Material rejected from a mill after most of the recoverable valuable minerals have been extracted.
|
|
Vein
|
A fissure, fault or crack in a rock filled by minerals that have travelled upwards from some deep source.
|
|
Zone
|
An area of distinct mineralization.
|
|
·
|
general economic conditions, because they may affect our ability to raise money
|
|
·
|
our ability to raise enough money to continue our operations
|
|
·
|
changes in regulatory requirements that adversely affect our business
|
|
·
|
changes in the prices for minerals that adversely affect our business
|
|
·
|
political changes in Chile, which could affect our interests there
|
|
·
|
other uncertainties, all of which are difficult to predict and many of which are beyond our control
|
|
Table 2: Active properties
|
||||
|
Property
|
Percentage, type of claim
|
Hectares
|
||
|
Gross area
|
Net area
a
|
|||
|
Carrizal Alto area
|
||||
|
Farellon
|
||||
|
Farellon 1 – 8 claim
|
100%, mensura
|
66
|
||
|
Farellon 3 claim
|
100%, pedimento
|
300
|
||
|
Cecil 1 – 49 claim
|
100%, mensura
|
230
|
||
|
Cecil 1 – 40 and Burghley 1 – 60 claims
|
100%, mensura in process
|
500
|
||
|
1,096
|
1,096
|
|||
|
Perth
|
||||
|
Perth 1 al 36 claim
|
100%, mensura
|
109
|
||
|
Lancelot I 1 al 30 claim
|
100%, mensura in process
|
300
|
||
|
Lancelot II 1 al 20 claim
|
100%, mensura in process
|
200
|
||
|
Rey Arturo 1 al 30 claim
|
100%, mensura in process
|
300
|
||
|
Merlin I 1 al 10 claim
|
100%, mensura in process
|
60
|
||
|
Merlin I 1 al 24 claim
|
100%, mensura in process
|
240
|
||
|
Galahad I 1 al 10 claim
|
100%, mensura in process
|
50
|
||
|
Galahad IA 1 al 46 claim
|
100%, mensura in process
|
230
|
||
|
Percival III 1 al 30 claim
|
100%, mensura in process
|
300
|
||
|
Tristan II 1 al 30 claim
|
100%, mensura in process
|
300
|
||
|
Tristan IIA 1 al 5 claim
|
100%, mensura in process
|
15
|
||
|
Camelot claim
|
100%, manifestacion
|
300
|
||
|
2,404
|
||||
|
Overlapped claims (see Figure 4)
|
(121)
|
2,283
|
||
|
Vallenar area
|
||||
|
Mateo
|
||||
|
Margarita claim
|
100%, mensura
|
56
|
||
|
Che 1 & 2 claims
|
100%, mensura
|
76
|
||
|
Irene & Irene II claims
|
100% ,mensura
|
60
|
||
|
Mateo 1, 2, 3, 9,10,12, 13, 14 claims
|
100%, manifestacion
|
2,100
|
||
|
Mateo 4 and 5 claims
|
100%, pedimento
|
600
|
||
|
2,892
|
||||
|
Overlapped claims (see Figure 6)
|
(469)
|
2,423
|
||
|
Veta Negra
|
||||
|
Veta Negra 1 al 7 claim
|
Option to purchase, mensura
|
28
|
||
|
Exon 1 al 4 claim
|
Option to purchase, mensura
|
16
|
||
|
Trixy (19 claims)
|
100%, manifestacion
|
2,900
|
||
|
Pibe
|
Option to purchase, mensura in process
|
200
|
||
|
3,144
|
||||
|
Overlapped claims (see Figure 8)
|
(238)
|
2,906
|
||
|
8,708
|
||||
|
a
Some pedimentos and manifestacions overlap other claims. The net area is the total of the hectares we have in each property (i.e. net of our overlapped claims).
|
||||
| Table 3: Farellon property | ||||||
|
Type
|
||||||
| Claim |
Mensura
(ha)
|
Pedimento
(ha)
|
||||
|
Farellon 1 – 8
|
66 | |||||
|
Cecil 1 – 49
|
230 | |||||
|
Cecil 1 – 40
|
200 | |||||
|
Burghley 1 – 60
|
300 | |||||
|
Farellon 3
|
300 | |||||
| 796 | 300 | |||||
|
Table 4: Farellon historic significant intersections (1996)
|
|||||||||
|
Drill hole
FAR–96
|
Significant intervals (m)
|
Assay results
|
|||||||
|
From
|
To
|
Length
|
Gold (g/t)
|
Copper (%)
|
Cobalt (%)
|
||||
|
06
|
49
|
54
|
5
|
0.15
|
0.73
|
0.01
|
|||
|
07
|
25
|
34
|
9
|
0.38
|
1.05
|
0.02
|
|||
|
09
|
57
|
84
|
27
|
0.51
|
0.91
|
0.03
|
|||
|
010
|
31
|
36
|
5
|
1.00
|
0.68
|
0.04
|
|||
|
011
|
20
|
26
|
6
|
0.67
|
0.46
|
0.02
|
|||
|
013
|
86
|
93
|
7
|
0.87
|
1.68
|
0.04
|
|||
|
014
|
77
|
83
|
6
|
0.66
|
0.85
|
0.06
|
|||
|
015
|
59
|
79
|
20
|
0.99
|
0.98
|
0.06
|
|||
|
99
|
109
|
10
|
0.18
|
1.02
|
0.03
|
||||
|
016
|
24
|
26
|
2
|
0.95
|
1.57
|
0.02
|
|||
|
64
|
70
|
6
|
0.73
|
0.81
|
0.07
|
||||
|
020
|
14
|
16
|
2
|
0.46
|
1.85
|
0.05
|
|||
|
39
|
43
|
4
|
0.75
|
0.90
|
0.03
|
||||
|
021
|
22
|
25
|
3
|
4.17
|
5.29
|
0.11
|
|||
|
022
|
29
|
39
|
10
|
1.53
|
1.31
|
0.04
|
|||
|
100
|
108
|
8
|
3.72
|
2.49
|
0.06
|
||||
|
023
|
50
|
53
|
3
|
0.48
|
1.10
|
0.06
|
|||
|
59
|
64
|
5
|
0.28
|
0.78
|
0.03
|
||||
|
132
|
147
|
15
|
0.60
|
1.42
|
0.03
|
||||
|
024
|
33
|
36
|
3
|
0.94
|
2.89
|
0.06
|
|||
|
025
|
65
|
85
|
20
|
0.97
|
1.22
|
0.02
|
|||
|
028
|
55
|
58
|
3
|
0.12
|
0.52
|
0.06
|
|||
|
029
|
30
|
34
|
4
|
0.18
|
1.15
|
0.07
|
|||
|
82
|
87
|
5
|
0.09
|
0.96
|
0.01
|
||||
|
Table 5: Farellon drilling results (2009)
|
|||||||
|
Drill hole
FAR – 09
|
Assay interval (m)
|
Assay grade
|
|||||
|
From
|
To
|
Core length
|
Gold (ppm)
|
Copper (%)
|
|||
|
A
|
31
|
34
|
3.0
|
0.81
|
1.99
|
||
|
79
|
109
|
30.0
|
0.18
|
0.62
|
|||
|
including
|
97
|
106
|
9.0
|
0.44
|
1.63
|
||
|
B
|
56
|
96
|
40.0
|
0.27
|
0.55
|
||
|
including
|
56
|
63
|
7.0
|
0.22
|
0.66
|
||
|
74
|
96
|
22.0
|
0.42
|
0.79
|
|||
|
including
|
75
|
86
|
11.0
|
0.67
|
1.35
|
||
|
C
|
73
|
103
|
30.0
|
0.79
|
0.55
|
||
|
including
|
77
|
82
|
5.0
|
4.16
|
2.57
|
||
|
D
|
95
|
134
|
39.0
|
0.11
|
0.58
|
||
|
including
|
95
|
103
|
8.0
|
0.33
|
2.02
|
||
|
E
|
25
|
30
|
5.0
|
0.54
|
1.35
|
||
|
65
|
68
|
3.0
|
0.58
|
1.46
|
|||
|
Drill Hole ID
|
Assay interval (m)
|
Assay grade
|
|||
|
From
|
To
|
Length
|
Copper %
|
Gold g/t
|
|
|
FAR-11-001
|
36
|
49
|
13
|
2.51
|
0.35
|
|
FAR-11-001
|
78
|
85
|
7
|
0.43
|
0.04
|
|
FAR-11-002
|
No Significant Intersections . Zone faulted off
|
||||
|
FAR-11-003
|
150
|
155
|
5
|
0.40
|
0.28
|
|
FAR-11-003
|
177
|
182
|
5
|
0.44
|
0.15
|
|
FAR-11-004
|
141
|
145
|
4
|
0.73
|
0.01
|
|
FAR-11-005
|
124
|
133
|
9
|
0.84
|
0.26
|
|
FAR-11-006
|
80
|
112
|
32
|
1.35
|
0.99
|
|
FAR-11-007
|
56
|
74
|
18
|
0.50
|
0.40
|
|
FAR-11-008
|
98
|
102
|
4
|
0.85
|
0.26
|
|
FAR-11-009
|
202
|
211.55
|
9.55
|
0.95
|
0.42
|
|
FAR-11-010
|
179.13
|
183
|
3.87
|
0.50
|
0.39
|
|
FAR-11-011
|
54
|
56
|
2
|
0.97
|
0.48
|
|
Claim
|
Type
|
|
|
Mensura
(ha)
|
Manifestacion
(ha)
|
|
|
Perth 1 al 36 claim
|
109
|
|
|
Lancelot I 1 al 30 claim
|
300
|
|
|
Lancelot II 1 al 20 claim
|
200
|
|
|
Rey Arturo 1 al 30 claim
|
300
|
|
|
Merlin I 1 al 10 claim
|
60
|
|
|
Merlin I 1 al 24 claim
|
240
|
|
|
Galahad I 1 al 10 claim
|
50
|
|
|
Galahad I 1 al 46 claim
|
230
|
|
|
Percival III 1 al 30 claim
|
300
|
|
|
Tristan II 1 al 30 claim
|
300
|
|
|
Tristan IIA 1 al 5 claim
|
15
|
|
|
Camelot
|
300
|
|
|
2,104
a
|
300
a
|
|
|
a
Some claims overlap others, reducing our net area to 2,283 hectares
. See
Figure 4
.
|
||
|
Table 8: Perth historic significant intersections
|
||||
|
SAMPLE
|
Au g/t
|
Cu %
|
Co%
|
Length of Sample (m)
|
|
521617
|
2.5
|
0.39
|
0.03
|
1.0
|
|
521796
|
2.5
|
0.21
|
0.00
|
1.0
|
|
521629
|
2.8
|
0.76
|
0.19
|
3.5
|
|
56905
|
3.1
|
1.00
|
0.19
|
1.0
|
|
521610
|
3.5
|
0.30
|
0.02
|
0.5
|
|
521622
|
4.5
|
1.72
|
0.02
|
1.0
|
|
521788
|
4.5
|
0.19
|
0.00
|
2.0
|
|
56858
|
5.0
|
0.42
|
0.16
|
1.0
|
|
521789
|
5.5
|
0.29
|
0.00
|
2.0
|
|
521628
|
6.2
|
0.59
|
0.14
|
1.3
|
|
521609
|
10.7
|
0.35
|
0.07
|
1.0
|
|
|
·
|
Successful completion of a Phase I exploration program costing at least $115,000 one year from signing
|
|
|
·
|
Successful completion of a Phase II exploration program costing at least $300,000 two years from signing
|
|
|
·
|
Successful completion of a Phase III exploration program costing at least $1,000,000 and that can justify completing a preliminary feasibility study three years from signing
|
|
Table 9: Mateo property
|
|||
|
Claim
|
Type
|
||
|
Mensura
(ha)
|
Manifestacion
a
(ha)
|
Pedimento
a
(ha)
|
|
|
Che Uno 1 – 8
|
32
|
||
|
Che Dos 1 – 10
|
44
|
||
|
Margarita 1 – 14
|
56
|
||
|
Irene Uno 1 – 2
|
10
|
||
|
Irene Dos 1 – 10
|
50
|
||
|
Mateo 1
|
300
|
||
|
Mateo 2
|
300
|
||
|
Mateo 3
|
200
|
||
|
Mateo 4
|
300
|
||
|
Mateo 5
|
300
|
||
|
Mateo 9
|
300
|
||
|
Mateo 10
|
300
|
||
|
Mateo 12
|
200
|
||
|
Mateo 13
|
200
|
||
|
Mateo 14
|
300
|
||
|
192
|
2,100
|
600
|
|
|
a
Some of the claims are staked over the mensuras to claim the ground surrounding them. See Figure 6.
|
|||
|
Sample
|
Cu%
|
Au g/t
|
|
201272
|
7.37
|
1.12
|
|
202871
|
2.63
|
1.14
|
|
202852
|
7.11
|
1.18
|
|
202849
|
10.3
|
1.73
|
|
201220
|
4.29
|
2.07
|
|
201277
|
9.39
|
2.42
|
|
202850
|
2.58
|
2.46
|
|
202810
|
2.44
|
2.49
|
|
202882
|
2.57
|
3.08
|
|
202812
|
0.50
|
3.10
|
|
202815
|
0.62
|
3.57
|
|
202880
|
1.46
|
5.70
|
|
202826
|
5.30
|
6.85
|
|
201217
|
3.46
|
10.11
|
|
202813
|
0.69
|
21.72
|
|
Claim
|
Mensura
(ha)
|
Manifestacion
a
(ha)
|
|
Veta Negra 1-7
|
28
|
|
|
Exxon 1-4
|
16
|
|
|
Pibe 1-20
|
200
|
|
|
Trixy 1 (a,b,c)
|
300
|
|
|
Trixy 2 (a,b,c)
|
300
|
|
|
Trixy 3 (a,b,c)
|
300
|
|
|
Trixy 4 (a,b)
|
200
|
|
|
Trixy 5
|
300
|
|
|
Trixy 10
|
300
|
|
|
Trixy 12
|
300
|
|
|
Trixy 13
|
300
|
|
|
Trixy 14
|
300
|
|
|
Trixy 15(a,b,c)
|
300
|
|
|
244
|
2,900
|
|
|
a
Figure 8 below illustrates the Veta Negra claims.
|
||
|
Sample ID
|
Easting
|
Northing
|
Au g/t
|
Cu %
|
Manto
|
|
200903
|
348488
|
6842508
|
0.16
|
1.01
|
East Manto
|
|
200932
|
348335
|
6843938
|
0.08
|
1.03
|
East Manto
|
|
200925
|
348440
|
6843689
|
0.43
|
1.08
|
East Manto
|
|
200913
|
348690
|
6842997
|
0.33
|
1.62
|
East Manto
|
|
200928
|
348522
|
6843441
|
0.19
|
1.68
|
East Manto
|
|
200943
|
348093
|
6844433
|
0.17
|
1.9
|
East Manto
|
|
200931
|
348349
|
6843900
|
0.2
|
1.91
|
East Manto
|
|
200905
|
348653
|
6842700
|
0.93
|
2.69
|
East Manto
|
|
200904
|
348545
|
6842549
|
0.20
|
3.56
|
East Manto
|
|
200958
|
347107
|
6844288
|
0
|
1.19
|
undefined
|
|
200957
|
347206
|
6843278
|
0.15
|
2.13
|
undefined
|
|
200908
|
348644
|
6841365
|
0.33
|
4.48
|
undefined
|
|
200961
|
346021
|
6843847
|
0.07
|
1.87
|
Far West Manto
|
|
200939
|
347947
|
6843726
|
0.35
|
1.11
|
West Manto
|
|
200921
|
348146
|
6843366
|
0.59
|
1.25
|
West Manto
|
|
200924
|
348183
|
6843307
|
0.19
|
1.3
|
West Manto
|
|
200937
|
348068
|
6843553
|
0.92
|
1.75
|
West Manto
|
|
200911
|
347927
|
6843510
|
0.14
|
1.84
|
West Manto
|
|
200938
|
348004
|
6843660
|
0.09
|
2.09
|
West Manto
|
|
High
|
Low
|
|||||||
|
Fiscal year ended January 31, 2012
|
||||||||
|
First quarter
|
$ | 0.45 | $ | 0.25 | ||||
|
Second quarter
|
$ | 0.45 | $ | 0.37 | ||||
|
Third quarter
|
$ | 0.58 | $ | 0.36 | ||||
|
Fourth quarter
|
$ | 0.52 | $ | 0.42 | ||||
|
Fiscal year ended January 31, 2011
|
||||||||
|
First quarter
|
$ | 0.50 | $ | 0.20 | ||||
|
Second quarter
|
$ | 0.50 | $ | 0.40 | ||||
|
Third quarter
|
$ | 0.50 | $ | 0.20 | ||||
|
Fourth quarter
|
$ | 0.40 | $ | 0.25 | ||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|
Equity compensation plans not approved by security holders
|
1,040,000
|
$0.50
|
560,000
|
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
Working capital deficit
|
$ | (1,401,135 | ) | $ | (866,179 | ) | ||
|
Current assets
|
$ | 69,623 | $ | 46,227 | ||||
|
Unproved mineral properties
|
$ | 796,828 | $ | 662,029 | ||||
|
Total liabilities
|
$ | 1,470,758 | $ | 912,406 | ||||
|
Common stock and additional paid in capital
|
$ | 5,483,934 | $ | 2,923,517 | ||||
|
Deficit
|
$ | (5,985,007 | ) | $ | (3,056,819 | ) | ||
|
April 30,
2011
|
July 31,
2011
|
October 31,
2011
|
January 31,
2012
|
|||||||||||||
|
Revenue
|
– | – | – | – | ||||||||||||
|
Net loss
|
$ | (285,276 | ) | $ | (782,841 | ) | $ | (1,285,535 | ) | $ | (574,536 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.02 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.03 | ) | ||||
|
April 30,
2010
|
July 31,
2010
|
October 31,
2010
|
January 31,
2011
|
|||||||||||||
|
Revenue
|
– | – | – | – | ||||||||||||
|
Net loss
|
$ | (196,851 | ) | $ | (118,279 | ) | $ | (154,436 | ) | $ | (203,052 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.02 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||
|
Year
ended January 31,
|
Changes between the years ended January 31, | |||||||||||
|
2012
|
2011
|
2012 and 2011
|
||||||||||
|
Operating Expenses:
|
||||||||||||
|
Administration
|
$ | 44,056 | $ | 87,382 | $ | (43,326 | ) | |||||
|
Advertising and promotion
|
202,125 | 111,835 | 90,290 | |||||||||
|
Automobile
|
30,769 | 24,124 | 6,645 | |||||||||
|
Bank charges
|
6,374 | 5,554 | 820 | |||||||||
|
Consulting fees
|
318,914 | 173,738 | 145,176 | |||||||||
|
Interest on current debt
|
104,314 | 37,466 | 66,848 | |||||||||
|
IVA Expense
|
33,780
|
– |
33,780
|
|||||||||
|
Mineral exploration costs
|
1,156,868
|
22,193 |
1,134,675
|
|||||||||
|
Office
|
25,631 | 8,084 | 17,547 | |||||||||
|
Professional development
|
- | 5,116 | (5,116 | ) | ||||||||
|
Professional fees
|
225,858 | 111,878 | 113,980 | |||||||||
|
Rent
|
13,582 | 12,980 | 602 | |||||||||
|
Regulatory
|
28,433 | 15,000 | 13,433 | |||||||||
|
Travel and entertainment
|
96,014 | 50,455 | 45,559 | |||||||||
|
Salaries, wages and benefits
|
84,029 | 6,487 | 77,542 | |||||||||
|
Stock based compensation
|
527,318 | – | 527,318 | |||||||||
|
Foreign exchange loss
|
14,653 | 326 | 14,327 | |||||||||
|
Write-down of unproved mineral properties
|
15,470 | – | 15,470 | |||||||||
|
Net loss
|
$ | 2,928,188 | $ | 672,618 | $ | 2,255,570 | ||||||
|
|
•
|
We restructured our administrative operations, which resulted in savings of $43,326 for the year ended January 31, 2012, compared to the year ended January 31, 2011
|
|
|
•
|
We completed a drilling program on our Farellon property and accomplished exploration campaigns on our Mateo and Veta Negra properties, which resulted in an increase of
$1,134,675
, or
5,112%
, in mineral exploration expenses for the year ended January 31, 2012.
|
|
|
•
|
During the year ended January 31, 2012 we hired four assistant geotechnicians and additional office staff to keep up with the increased workload. This resulted in an increase of $77,542, or 1,195%, in salary and wage expense for the year ended January 31, 2012.
|
|
|
•
|
Our travel and entertainment expenses increased from $50,455 to $96,014, or 90%, for the year ended January 31, 2012. This increase was mainly associated with travel time incurred by consulting geologists during the drilling programs that were undertaken during the period. These travel expenditures were budgeted under the exploration campaign.
|
|
|
•
|
Due to higher accounting and financial advisory requirements we incurred $318,914 in consulting fees during the year ended January 31, 2012, an increase of $145,176, or 84% over the prior year.
|
|
|
•
|
During the year ended January 31, 2012, we completed a private equity financing and prepared and filed a registration statement on form S-1, which resulted in an increase in our professional and legal fees of $113,980, or 102%, for the period, and an increase in regulatory fees of $13,433, or 90%.
|
|
|
•
|
During the year ended January 31, 2012, we expensed $33,780 in Chilean value added tax charged on most operations in Chile.
|
|
|
•
|
To continue with our operational plans and to raise awareness of the drilling programs we increased our advertising and promotion costs during the year ended January 31, 2012 by $90,290, or 81%.
|
|
|
•
|
During the year ended January 31, 2012, we expensed $104,314 in interest on current debt, an increase of $66,848, or 178%. This increase was associated with larger outstanding payables, mainly to related parties.
|
|
|
•
|
On September 2, 2011 we adopted the Red Metal Resources Ltd. 2011 Equity Incentive Plan and granted 1,040,000 options to our officers, directors, and consultants. We recorded $527,318 in employee stock option expense associated with these grants. We had no such expense during the year ended January 31, 2011.
|
|
January 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net cash provided by financing activities
|
$ | 2,145,606 | $ | 244,890 | ||||
|
Net cash used in operating activities
|
(1,944,032 | ) | (212,200 | ) | ||||
|
Net cash used in investing activities
|
(170,089 | ) | (18,548 | ) | ||||
|
Effect of foreign currency exchange
|
(15,673 | ) | (13,438 | ) | ||||
|
Net increase (decrease) in cash
|
$ | 15,812 | $ | 704 | ||||
|
Payments due by period
|
||||||||||||||||||||
|
Less than 1
year
|
1 – 3 years
|
3 – 5 years
|
More than 5
years *
|
Total
|
||||||||||||||||
|
Option payments
|
$ | 147,500 | $ | 410,000 | $ | - | $ | - | $ | 557,500 | ||||||||||
|
Royalty payments
|
- | 2,220,000 | 2,220,000 | |||||||||||||||||
|
Total
|
$ | 147,500 | $ | 410,000 | $ | - | $ | 2,200,000 | $ | 2,777,500 | ||||||||||
|
|
•
|
Farellon royalty.
We are committed to paying the vendor a royalty equal to 1.5% on the net sales of minerals extracted from the Farellon claims up to a total of $600,000. The royalty payments are due monthly once exploitation begins and are subject to minimum payments of $1,000 per month. We have no obligation to pay the royalty if we do not commence exploitation. As of the date of this report we have not commenced exploitation.
|
|
|
•
|
Che royalty.
We are committed to paying a royalty equal to 1% of the net sales of minerals extracted from the claims to a maximum of $100,000 to the former owner. The royalty payments are due monthly once exploitation begins, and are not subject to minimum payments.
|
|
|
•
|
Veta Negra option.
On June 30, 2011, Minera Farellon agreed to sell us its option to purchase the Veta Negra and Exon claims for the total cash payment of $107,500 ($17,500 payable to Minera Farellon to exercise the option, and $90,000 payable to the vendors). As of the date of this report, we must pay $97,500 payable in two installments over 14 months to exercise the option. If we complete acquisition of the property we are committed to paying the vendor a royalty equal to 1.5% of the net sales of minerals extracted from the claims to a total maximum of $500,000. The royalty can also be bought for $500,000 at any time. The royalty payments are due monthly once exploitation begins, and are not subject to minimum payments.
|
|
|
•
|
Pibe option.
On November 25, 2011 we entered into an option agreement to purchase the Pibe 1 - 20 mining claims for the total cash payment of $500,000. Under the option agreement we paid $40,000 on December 12, 2011 and must pay $460,000 in six installments over 36 months to exercise the option. If we complete acquisition of the property we are committed to paying the vendor a royalty equal to 1.5% of the net sales of minerals extracted from the claims to a total maximum of $1,000,000. The payments are due once exploitation begins. We have not yet exploited the claim.
|
|
Index to Financial Statements
|
|
|
Page No.
|
|
|
Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets as of January 31, 2012 and January 31, 2011
|
F-2
|
|
Consolidated Statements of Operations for the years ended January 31, 2012 and 2011, and the period from inception (January 10, 2005)
|
F-3
|
|
Consolidated Statement of Stockholders’ Deficit for the period from January 10, 2005 (inception) to January 31, 2012
|
F-4
|
|
Consolidated Statements of Cash Flows for the years ended January 31, 2012 and 2011, and the period from inception (January 10, 2005)
|
F-5
|
|
Notes to Consolidated Financial Statements
|
F-6
|
|
|
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 24,467 | $ | 8,655 | ||||
|
Prepaids and other receivables
|
45,156 | 37,572 | ||||||
|
Total current assets
|
69,623 | 46,227 | ||||||
|
Equipment
|
16,713 | - | ||||||
|
Unproved mineral properties
|
796,828 | 662,029 | ||||||
|
Total assets
|
$ | 883,164 | $ | 708,256 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 206,675 | $ | 196,657 | ||||
|
Accrued liabilities
|
121,701 | 91,990 | ||||||
|
Due to related parties
|
905,562 | 510,111 | ||||||
|
Notes payable to related party
|
236,820 | 113,648 | ||||||
|
Total liabilities
|
1,470,758 | 912,406 | ||||||
|
Stockholders' deficit
|
||||||||
|
Common stock, $0.001 par value, authorized 500,000,000,
17,189,634 and 10,216,301 issued and outstanding at January 31, 2012 and January 31, 2011
|
17,190 | 10,217 | ||||||
|
Additional paid in capital
|
5,466,744 | 2,913,300 | ||||||
|
Deficit accumulated during the exploration stage
|
(5,985,007 | ) | (3,056,819 | ) | ||||
|
Accumulated other comprehensive loss
|
(86,521 | ) | (70,848 | ) | ||||
|
Total stockholders' deficit
|
(587,594 | ) | (204,150 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 883,164 | $ | 708,256 | ||||
|
Year ended
|
From January 10,
|
|||||||||||
|
January 31
|
2005 (Inception)
|
|||||||||||
|
2012
|
2011
|
to January 31, 2012
|
||||||||||
|
Revenue
|
||||||||||||
|
Royalties
|
$ | - | $ | - | $ | 15,658 | ||||||
|
Operating expenses
|
||||||||||||
|
Administration
|
44,056 | 87,382 | 319,196 | |||||||||
|
Advertising and promotion
|
202,125 | 111,835 | 527,235 | |||||||||
|
Automobile
|
30,769 | 24,124 | 96,488 | |||||||||
|
Bank charges
|
6,374 | 5,554 | 22,986 | |||||||||
|
Consulting fees
|
318,914 | 173,738 | 785,262 | |||||||||
|
Interest on current debt
|
104,314 | 37,466 | 213,108 | |||||||||
|
IVA expense
|
33,780
|
- |
33,780
|
|||||||||
|
Mineral exploration costs
|
1,156,868
|
22,193 |
1,905,250
|
|||||||||
|
Office
|
25,631 | 8,084 | 52,937 | |||||||||
|
Professional development
|
- | 5,116 | 5,116 | |||||||||
|
Professional fees
|
225,858 | 111,878 | 694,137 | |||||||||
|
Rent
|
13,582 | 12,980 | 55,275 | |||||||||
|
Regulatory
|
28,433 | 15,000 | 77,079 | |||||||||
|
Travel and entertainment
|
96,014 | 50,455 | 292,680 | |||||||||
|
Salaries, wages and benefits
|
84,029 | 6,487 | 136,711 | |||||||||
|
Stock based compensation
|
527,318 | - | 527,318 | |||||||||
|
Foreign exchange loss
|
14,653 | 326 | 14,951 | |||||||||
|
Write-down of unproved mineral properties
|
15,470 | - | 241,156 | |||||||||
|
Total operating expenses
|
2,928,188 | 672,618 | 6,000,665 | |||||||||
|
Net loss
|
$ | (2,928,188 | ) | $ | (672,618 | ) | $ | (5,985,007 | ) | |||
|
Net loss per share - basic and diluted
|
$ | (0.19 | ) | $ | (0.07 | ) | ||||||
|
Weighted average number of shares
outstanding - basic and diluted
|
15,759,661 | 10,099,524 | ||||||||||
| Common Stock Issued | Accumulated | |||||||||||||||||||||||
|
|
Number of
Shares
|
Amount
|
Additional
Paid-in
|
Accumulated
Deficit
|
Other
Comprehensive
|
Total
|
||||||||||||||||||
|
Balance at January 10, 2005 (Inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss
|
- | - | - | (825 | ) | - | (825 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2005
|
- | - | - | (825 | ) | - | (825 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Common stock issued for cash
|
5,525,000 | 5,525 | 53,725 | - | - | 59,250 | ||||||||||||||||||
|
Common stock adjustment
|
45 | - | - | - | - | - | ||||||||||||||||||
|
Donated services
|
- | - | 3,000 | - | - | 3,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (12,363 | ) | - | (12,363 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2006
|
5,525,045 | 5,525 | 56,725 | (13,188 | ) | - | 49,062 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Donated services
|
- | - | 9,000 | - | - | 9,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (43,885 | ) | - | (43,885 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2007
|
5,525,045 | 5,525 | 65,725 | (57,073 | ) | - | 14,177 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Donated services
|
- | - | 2,250 | - | - | 2,250 | ||||||||||||||||||
|
Return of common stock to treasury
|
(1,750,000 | ) | (1,750 | ) | 1,749 | - | - | (1 | ) | |||||||||||||||
|
Common stock issued for cash
|
23,810 | 24 | 99,976 | - | - | 100,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (232,499 | ) | - | (232,499 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2008
|
3,798,855 | 3,799 | 169,700 | (289,572 | ) | - | (116,073 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Common stock issued for cash
|
357,147 | 357 | 1,299,643 | - | - | 1,300,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (1,383,884 | ) | - | (1,383,884 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (21,594 | ) | (21,594 | ) | ||||||||||||||||
|
Balance at January 31, 2009
|
4,156,002 | 4,156 | 1,469,343 | (1,673,456 | ) | (21,594 | ) | (221,551 | ) | |||||||||||||||
|
Common stock issued for cash
|
1,678,572 | 1,678 | 160,822 | - | - | 162,500 | ||||||||||||||||||
|
Common stock issued for debt
|
3,841,727 | 3,843 | 1,148,675 | - | - | 1,152,518 | ||||||||||||||||||
|
Net loss
|
- | - | - | (710,745 | ) | - | (710,745 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (35,816 | ) | (35,816 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2010
|
9,676,301 | 9,677 | 2,778,840 | (2,384,201 | ) | (57,410 | ) | 346,906 | ||||||||||||||||
|
Common stock issued for cash
|
540,000 | 540 | 134,460 | - | - | 135,000 | ||||||||||||||||||
|
Net loss for the year ended January 31, 2011
|
- | - | - | (672,618 | ) | - | (672,618 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (13,438 | ) | (13,438 | ) | ||||||||||||||||
|
Balance at January 31, 2011
|
10,216,301 | 10,217 | 2,913,300 | (3,056,819 | ) | (70,848 | ) | (204,150 | ) | |||||||||||||||
|
Common stock issued for cash
|
6,290,000
|
6,290
|
1,821,810
|
- | - |
1,828,100
|
||||||||||||||||||
|
Common stock issued for debt
|
433,333 | 433 | 129,567 | - | - | 130,000 | ||||||||||||||||||
| Warrants exercised for cash |
83,333
|
83
|
24,916
|
-
|
-
|
24,999
|
||||||||||||||||||
|
Warrants exercised for debt
|
166,667
|
167
|
49,833
|
-
|
-
|
50,000
|
||||||||||||||||||
|
Stock options
|
- | - | 527,318 | - | - | 527,318 | ||||||||||||||||||
|
Net loss for the year ended January 31, 2012
|
- | - | - | (2,928,188 | ) | - | (2,928,188 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (15,673 | ) | (15,673 | ) | ||||||||||||||||
|
Balance at January 31, 2012
|
17,189,634 | $ | 17,190 | $ | 5,466,744 | $ | (5,985,007 | ) | $ | (86,521 | ) | $ | (587,594 | ) | ||||||||||
|
For the year
|
From January 10,
|
|||||||||||
|
Ended January 31,
|
2005 (Inception)
|
|||||||||||
|
2012
|
2011
|
to January 31, 2012
|
||||||||||
|
Cash flows used in operating activities:
|
||||||||||||
|
Net loss
|
$ | (2,928,188 | ) | $ | (672,618 | ) | $ | (5,985,007 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Donated services and rent
|
- | - | 14,250 | |||||||||
|
Write-down of unproved mineral properties
|
15,470 | - | 241,156 | |||||||||
|
Amortization
|
3,107 | - | 3,107 | |||||||||
|
Stock based compensation
|
527,318 | - | 527,318 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaids and other receivables
|
(7,584 | ) | (20,397 | ) | (45,156 | ) | ||||||
|
Accounts payable
|
10,018 | 67,123 | 206,675 | |||||||||
|
Accrued liabilities
|
31,380 | (495 | ) | 262,425 | ||||||||
|
Due to related parties
|
395,451 | 410,429 | 1,243,586 | |||||||||
|
Accrued interest on notes payable to related party
|
8,996 | 3,758 | 82,746 | |||||||||
|
Net cash used in operating activities
|
(1,944,032 | ) | (212,200 | ) | (3,448,900 | ) | ||||||
|
Cash flows used in investing activities:
|
||||||||||||
|
Purchase of fixed assets
|
(19,820 | ) | - | (19,820 | ) | |||||||
|
Acquisition of unproved mineral properties
|
(150,269 | ) | (18,548 | ) | (1,177,038 | ) | ||||||
|
Net cash used in investing activities
|
(170,089 | ) | (18,548 | ) | (1,196,858 | ) | ||||||
|
Cash flows provided by financing activities:
|
||||||||||||
|
Cash received on issuance of notes payable to related party
|
306,889 | 109,890 | 1,161,279 | |||||||||
|
Repayment of related party notes, including accrued interest
|
(14,382 | ) | (14,382 | ) | ||||||||
|
Proceeds from issuance of common stock
|
1,853,099 | 135,000 | 3,609,849 | |||||||||
|
Net cash provided by financing activities
|
2,145,606 | 244,890 | 4,756,746 | |||||||||
|
Effects of foreign currency exchange
|
(15,673 | ) | (13,438 | ) | (86,521 | ) | ||||||
|
Increase in cash
|
15,812 | 704 | 24,467 | |||||||||
|
Cash, beginning
|
8,655 | 7,951 | - | |||||||||
|
Cash, ending
|
$ | 24,467 | $ | 8,655 | $ | 24,467 | ||||||
|
Supplemental disclosures:
|
||||||||||||
|
Cash paid for:
|
||||||||||||
|
Income tax
|
$ | - | $ | - | $ | - | ||||||
|
Interest
|
$ | (1,778 | ) | $ | - | $ | - | |||||
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
Due to a company owned by an officer
|
$ | 190,608 | $ | 228,330 | ||||
|
Due to a company controlled by directors
|
658,950 | 207,742 | ||||||
|
Due to a company controlled by a major shareholder
|
51,957 | 63,692 | ||||||
|
Due to an officer of Chilean subsidiary
|
4,047 | 10,347 | ||||||
|
Total due to related parties (a)
|
$ | 905,562 | $ | 510,111 | ||||
|
Note payable to a related party (b)
|
$ | 56,164 | $ | 52,902 | ||||
|
Note payable to a director (c)
|
55,129 | 60,746 | ||||||
|
Note payable to an chief financial officer (c)
|
8,502 | - | ||||||
|
Note payable to a major shareholder (c)
|
53,115 | - | ||||||
|
Note payable to a company controlled by directors (c)
|
63,910 | - | ||||||
|
Total notes payable to related parties
|
$ | 236,820 | $ | 113,648 | ||||
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
Consulting fees and other business expenses paid to a company owned by the Chief Financial Officer
|
$ | 298,797 | $ | 181,384 | ||||
|
Advertising and promotion, mineral exploration and other business expenses paid to a company controlled by two directors
|
$ | 667,796 | $ | 142,547 | ||||
|
Administration and business expenses paid to a company controlled by a major shareholder.
|
$ | 48,990 | $ | 63,208 | ||||
|
Administration expenses paid to an officer of the Company’s Chilean subsidiary.
|
$ | 47,315 | $ | 26,221 | ||||
| $ | 1,062,898 | $ | 413,360 | |||||
|
January 31,2012
|
January 31, 2011
|
|||||||
|
Unproved mineral properties, beginning
|
$ | 662,029 | $ | 643,481 | ||||
|
Acquisition
|
150,269 | 18,548 | ||||||
|
Unproved mineral properties written down
|
(15,470 | ) | - | |||||
|
Unproved mineral properties, ending
|
$ | 796,828 | $ | 662,029 | ||||
|
April 7, 2011
|
|||
|
Risk-free interest rate
|
0.81 | % | |
|
Expected life of options
|
2 years
|
||
|
Expected annualized volatility
|
246 | % | |
|
Expected dividend rate
|
- | % |
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
Warrants, beginning
|
790,000 | 607,147 | ||||||
|
Granted
|
6,919,666 | 540,000 | ||||||
|
Exercised
|
(250,000 | ) | - | |||||
|
Expired
|
- | (357,147 | ) | |||||
|
Warrants, ending
|
7,459,666 | 790,000 | ||||||
|
September 2, 2011
|
|||
|
Risk-free interest rate
|
0.20 | % | |
|
Expected life of options
|
2 years
|
||
|
Expected annualized volatility
|
246 | % | |
|
Expected dividend rate
|
- | % |
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
Loss before discontinued operations and non-controlling interest
|
$ | (2,928,189 | ) | $ | (672,618 | ) | ||
|
Statutory income tax rate
|
34 | % | 34 | % | ||||
|
Expected in tax recovery at statutory income tax rates
|
(995,584 | ) | (228,690 | ) | ||||
|
Non-deductible expenses
|
196,535 | (32,530 | ) | |||||
|
Difference in foreign tax rates
|
253,546 | 44,099 | ||||||
|
Change in valuation allowance
|
545,503 | 217,121 | ||||||
|
Income tax recovery
|
$ | - | $ | - | ||||
|
January 31, 2012
|
January 31, 2011
|
|||||||
|
Deferred income tax assets
|
||||||||
|
Federal loss carryforwards
|
$ | 824,272 | $ | 532,315 | ||||
|
Foreign loss carryforwards
|
471,928 | 221,012 | ||||||
|
Mineral properties
|
40,997 | 38,366 | ||||||
| 1,337,197 | 791,693 | |||||||
|
Valuation allowance
|
(1,337,197 | ) | (791,693 | ) | ||||
| $ | - | $ | - | |||||
|
2026
|
$ | 1,188 | ||
|
2027
|
14,932 | |||
|
2028
|
231,644 | |||
|
2029
|
430,210 | |||
|
2030
|
378,766 | |||
|
2031
|
508,891 | |||
|
2032
|
858,698 | |||
| $ | 2,424,329 |
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and our directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position
|
|
Caitlin Jeffs
|
36
|
Director, chief executive officer, president and secretary
|
|
Michael Thompson
|
42
|
Director and vice president of exploration
|
|
John Da Costa
|
47
|
Chief financial officer and treasurer
|
|
Kevin Mitchell
|
51
|
Legal representative and manager of Polymet
|
|
Table 22: Summary Compensation Table
|
|||||||||
|
Year
|
Salary ($)
|
Bonus
($)
|
Stock Awards
($)
|
Option Awards
($)
|
Non-Equity Incentive Plan Compen-sation
($)
|
Nonquali-fied Deferred Compen-sation Earnings
($)
|
All Other Compen-sation ($)
|
Total ($)
|
|
|
Caitlin Jeffs, chief executive officer, president and secretary
|
2012
2011
|
--
--
|
--
--
|
--
--
|
116,618
a
--
|
--
--
|
--
--
|
--
--
|
116,618
--
|
|
Michael Thompson, vice president
|
2012
|
--
|
--
|
--
|
116,618
a
|
--
|
--
|
--
|
116,618
|
|
2011
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
Joao Da Costa, chief financial officer
|
2012
2011
|
--
--
|
--
--
|
--
--
|
116,618
a
--
|
--
--
|
--
--
|
--
--
|
116,618
--
|
|
Name
|
Number of securities underlying unexercised options (exercisable)
|
Number of securities underlying unexercised options (unexercisable)
|
Equity Incentive Plan Awards: Number of securities underlying unexercised unearned options
|
Option exercise
price
|
Option expiration
date
|
|
Caitlin Jeffs
|
230,000
|
0
|
0
|
$0.50
|
September 2, 2013
|
|
Michael Thompson
|
230,000
|
0
|
0
|
$0.50
|
September 2, 2013
|
|
Joao Da Costa
|
230,000
|
0
|
0
|
$0.50
|
September 2, 2013
|
|
Table 24: Security ownership
|
|||
|
Class of security
|
Name and address of beneficial owner
|
Number of shares
beneficially owned
|
Percentage of
common stock
|
|
Common stock
|
Caitlin Jeffs
a
|
2,005,242
b
|
11.46
|
|
Common stock
|
Michael Thompson
a
|
399,524
c
|
2.28
|
|
Common stock
|
Fladgate Exploration Consulting Corp.
d
|
830,087
|
4.83
|
|
Common stock
|
John Da Costa
e
|
1,240,358
f
|
7.01
|
|
All officers and directors as a group
|
4,475,211
|
25.58
|
|
|
Common stock
|
Richard N. Jeffs
g,h
|
4,472,119
i
|
24.81
|
|
Common stock
|
Susan Jeffs
g,h
|
2,246,670
j
|
12.47
|
|
Common stock
|
Robert Andjelic
k,h
|
5,000,000
l
|
25.39
|
|
a
The address for Caitlin Jeffs and Michael Thompson is 195 Park Avenue, Thunder Bay, Ontario P7B 1B9.
b
This sum includes warrants exercisable for 83,333 shares and options to purchase 230,000 shares.
c
This sum includes warrants exercisable for 83,333 shares and options to purchase 230,000 shares.
d
Fladgate Exploration Consulting Corporation is controlled by Caitlin Jeffs and Michael Thompson.
e
The address for John Da Costa is 610-1100 Melville Street, Vancouver, British Columbia V6E 4A6.
f
This sum includes 296,667 shares held by DaCosta Management Corp., a company owned by John Da Costa, warrants exercisable for 266,667 shares and options to purchase 230,000 shares.
g
The address for Richard N. Jeffs and Susan Jeffs is 49 Pont Street, London, United Kingdom SW1X 0BD.
h
5% shareholder.
i
This sum includes warrants exercisable for 833,334 shares.
j
This sum includes warrants exercisable for 833,333 shares.
k
The address for Robert Andjelic is PO Box 69, Millarville, AB T0L 1K0.
l
This sum includes warrants exercisable for 2,500,000 shares.
|
|||
|
Period ended
|
Fiscal years ended January 31,
|
|||||||||||
|
February 29,
2012
|
2012
|
2011
|
||||||||||
|
Due to Da Costa Management Corp.
a
|
$ | 208,237 | $ | 190,608 | $ | 228,330 | ||||||
|
Due to Fladgate Exploration Consulting Corporation
b
|
$ | 703,404 | $ | 658,950 | $ | 207,742 | ||||||
|
Due to Minera Farellon Limitada
c
|
$ | 55,648 | $ | 51,957 | $ | 63,692 | ||||||
|
Due to Kevin Mitchell
d
|
$ | 4,127 | $ | 4,047 | $ | 10,347 | ||||||
|
a
During the period from February 1, 2012 to February 29, 2012 we paid or accrued a total of $25,409 in consulting and other business expenses paid on our behalf to Da Costa Management Corp. During the years ended January 31, 2012 and 2011, we paid or accrued a total of $298,797 and $181,384, respectively in consulting and other business expenses paid on our behalf to Da Costa Management Corp.
b
During the period from February 1, 2012 to February 29, 2012 we paid or accrued a total of $38,509 in administration, mineral exploration, and investor relations services as well as other business expenses paid on our behalf to Fladgate Exploration Consulting Corporation, a company controlled by our directors. During the year ended January 31, 2012, we paid or accrued a total of $667,796 in advertising and promotion, mineral exploration and associated travel, and other business expenses to the same company. During the year ended January 31, 2011, we paid or accrued a total of $142,547 in advertising and promotion, mineral exploration and associated travel, and other business expenses to the same company.
c
During the period from February 1, 2012 to February 29, 2012 we paid or accrued a total of $2,279 in administration, automobile and rental expenses to Minera Farellon Limitada, a company owned by Kevin Mitchell, and Richard Jeffs, the father of our president. During the years ended January 31, 2012 and 2011, we paid or accrued a total of $48,990 and $63,208 in administration, automobile, rental, and other business expenses to the same company.
d
During the period from February 1, 2012 to February 29, 2012 we paid or accrued a total of $2,296 in administration expense to Kevin Mitchell, an officer of Chilean subsidiary. During the years ended January 31, 2012 and 2011, we paid or accrued $47,315 and $26,221, respectively, in administration expenses to the same officer.
|
|
Fiscal years ended January 31,
|
||||||||||||
|
Period ended February 29, 2012
|
2012
|
2011
|
||||||||||
|
Note payable to the company owned by Richard Jeffs
a
|
$ | 56,432 | $ | 56,164 | $ | 52,902 | ||||||
|
Note payable to Richard Jeffs
a
|
$ | 53,452 | $ | 53,115 | $ | – | ||||||
|
Note payable to Fladgate Exploration Consulting Corporation
b
|
$ | 64,728 | $ | 63,910 | $ | – | ||||||
|
Notes payable to Caitlin Jeffs
b
|
$ | 55,835 | $ | 55,129 | $ | 60,746 | ||||||
|
Notes payable to John da Costa
c
|
$ | 8,556 | $ | 8,502 | $ | – | ||||||
|
Total notes payable to related parties
|
$ | 239,003 | $ | 236,820 | $ | 113,648 | ||||||
|
a
Principle amount of the note payable to the company owned by Richard Jeffs is $50,000; it is payable on demand, unsecured and bears interest at 6% per annum compounded monthly. Interest of $6,432 had accrued as at February 29, 2012. Principle amount of the notes payable to Richard Jeffs is $51,000; these notes are payable on demand, unsecured and bear interest at 8% per annum compounded monthly. Interest of $3,452 had accrued as at February 29, 2012. The largest aggregate amount of principal outstanding to Richard Jeffs and the company owned by him during the period for which disclosure is provided was $101,000.
b
The principle amounts of the notes payable to Caitlin Jeffs are $55,000 Cdn, they are payable on demand, unsecured and bear interest at 8% per annum compounded monthly. Interest of $768 had accrued as at February 29, 2012. Principle amount of the note payable to Fladgate Exploration Consulting Corporation is $62,389 Cdn; it is payable on demand, unsecured and bears interest at 8% per annum compounded monthly. Interest of $2,262 Cdn had accrued as at February 29, 2012. The largest aggregate amount of principal outstanding to Caitlin Jeffs during the period for which disclosure is provided was approximately $117,389 Cdn (approximately 117,530 US).
c
The principle amount of the note payable to John da Costa is $8,500 US, it is payable on demand, unsecured and bears interest at 8% per annum compounded monthly. Interest of $56 had accrued as at February 29, 2012. The largest aggregate amount of principle outstanding to John da Costa during the period for which disclosure is provided was approximately $80,454 US.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 83,333 units at $0.30 per unit to Caitlin Jeffs and 83,333 units at $0.30 per unit to Michael Thompson. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants expire on April 7, 2013.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 266,667 units at $0.30 per unit to John da Costa. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants expire on April 7, 2013.
|
|
|
•
|
On September 2, 2011, under the Equity Incentive Plan we granted to John da Costa, Caitlin Jeffs and Michael Thompson 230,000 options each to purchase the Company’s common stock. The options are exercisable at $0.50 for a term of two years.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 833,334 units at $0.30 per unit to Richard Jeffs. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants expire on April 7, 2013.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 833,333 units at $0.30 per unit to Susan Jeffs. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants expire on April 7, 2013
|
|
|
•
|
On October 25, 2011 Susan Jeffs exercised her warrant to purchase 200,000 units of our common stock at a price of $0.30 per share. The shares were issued on November 28, 2011.
|
|
Exhibit
|
Description
|
|
3.1
|
Articles of Incorporation
1
|
|
3.2
|
By-laws
1
|
|
10.1
|
Securities Purchase Agreement dated as April 7, 2011
2
|
|
10.2
|
Registration Rights Agreement pursuant to the Securities Purchase Agreement dated April 7, 2011
2
|
|
10.3
|
Form of Warrant dated April 7, 2011
2
|
|
10.4
|
Red Metal Resources Ltd. 2011 Equity Incentive Plan
3
|
|
10.5
|
Contract for the option to purchase mining holdings (Pibe) dated November 25, 2011 between Manuel Antonio Cortes Araya and Minera Polymet Limitada
6
|
|
10.6
|
Form of the Loan Agreement and Promissory Note issued for the debt financing with related parties
6,7
|
|
16
|
Letter re change in certifying accountant
4
|
|
21
|
List of significant subsidiaries of Red Metal Resources Ltd.
5
|
|
23
|
Consent of Dale Matheson Carr-Hilton Labonte LLP
6
|
|
31.1
|
Certification of chief executive officer and president pursuant to Rule 13a-14(a)/15d-14(a)
6
|
|
31.2
|
Certification of chief financial officer pursuant to Rule 13a-14(a)/15d-14(a)
6
|
|
32
|
Certification pursuant to 18 U.S.C. Section 1350
6
|
|
101
|
The following financial statements formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of operations, (ii) consolidated statements of cash flows, (iii) consolidated balance sheet, (iv) consolidated statement of changes in stockholders’ equity, and (v) the notes to the consolidated financial statements.
9
|
|
1
Incorporated by reference from the registrant’s report on Form SB-2 filed with the Securities and Exchange Commission on May 22, 2006 as file number 333-134-363
2
Incorporated by reference from the registrant’s registration statement on Form S-1 filed with the Securities and Exchange Commission on May 16, 2011
3
Incorporated by reference from the registrant's registration statement on Form S-8 filed with the Securities and Exchange Commission on September 23, 2011.
4
Incorporated by reference from the registrant’s report on Form 10 filed with the Securities and Exchange Commission on February 12, 2010
5
Incorporated by reference from the registrant’s report on Form 10 filed with the Securities and Exchange Commission on February 12, 2010
6
Filed herewith
7
Denotes a management contract
|
|
|
RED METAL RESOURCES LTD.
|
||||
|
By:
|
/s/ Caitlin Jeffs
|
|||
|
Caitlin Jeffs, Chief Executive Officer
|
||||
|
By:
|
/s/ John Da Costa
|
|||
|
John Da Costa, Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Caitlin Jeffs
|
Chief Executive Officer,
|
March 22, 2012
|
||
|
Caitlin Jeffs
|
President, Secretary and director
|
|||
|
/s/ John Da Costa
|
Chief Financial Officer
|
March 22, 2012
|
||
|
John Da Costa
|
||||
|
/s/ Michael Thompson
|
Director
|
March 22, 2012
|
||
|
Michael Thompson
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|