These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
20-2138504
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange on
which each is registered
|
|
|
N/A
|
N/A
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
|
|
(Do not check if a smaller reporting company)
|
|
GLOSSARY OF SELECTED MINING AND TECHNICAL TERMS
|
1 | |
|
NOTE ABOUT FORWARD-LOOKING STATEMENTS
|
2 | |
| 3 | ||
|
|
General
|
3 |
|
Unproved mineral properties
|
4 | |
|
Competition
|
23 | |
|
Raw materials
|
23 | |
|
Dependence on major customers
|
23 | |
|
Patents/Trademarks/Licenses/Franchises/Concessions/Royalty Agreements/Labor Contracts
|
23 | |
|
Costs and effects of compliance with environmental laws
|
24 | |
|
Expenditures on research and development
|
24 | |
|
Number of total employees and number of full-time employees
|
24 | |
| 24 | ||
| 30 | ||
| 30 | ||
| 30 | ||
| 30 | ||
| 30 | ||
| 31 | ||
| 31 | ||
| 38 | ||
| 38 | ||
|
Index to Financial Statements
|
38 | |
| 39 | ||
| 39 | ||
| 40 | ||
| 40 | ||
| 42 | ||
| 44 | ||
| 44 | ||
|
Director independence
|
44 | |
|
Transactions with related persons
|
45 | |
| 47 | ||
| 48 | ||
|
Term
|
Definition
|
|
Ag
|
Silver
|
|
Airborne survey
|
A survey made from an aircraft to obtain photographs, or measure magnetic properties, radioactivity, etc.
|
|
Assay
|
A chemical test performed on a sample of ores or minerals to determine the amount of valuable metals contained.
|
|
Au
|
Gold
|
|
Bulk sample
|
A large sample of mineralized rock, frequently hundreds of tonnes, selected in such a manner as to be representative of the potential mineral deposit (orebody) being sampled and used to determine metallurgical characteristics.
|
|
By-product
|
A secondary metal or mineral product recovered in the milling process.
|
|
Core
|
The long cylindrical piece of rock, about an inch in diameter, brought to surface by diamond drilling
|
|
Core sample
|
One or several pieces of whole or split parts of core selected as a sample for analysis or assay.
|
|
Cross-cut
|
A horizontal opening driven from a shaft and (or near) right angles to the strike of a vein or other orebody. The term is also used to signify that a drill hole is crossing the mineralization at or near right angles to it.
|
|
Cu
|
Copper
|
|
Cut-off grade
|
The lowest grade of mineralized rock that qualifies as ore grade in a given deposit, and is also used as the lowest grade below which the mineralized rock currently cannot be profitably exploited. Cut-off grades vary between deposits depending upon the amenability of ore to gold extraction and upon costs of production.
|
|
Diorite
|
An intrusive igneous rock composed chiefly of sodic plagioclase, hornblende, biotite or pyroxene.
|
|
Drift
|
A horizontal or nearly horizontal underground opening driven along a vein to gain access to the deposit.
|
|
Exploration
|
Prospecting, sampling, mapping, diamond drilling and other work involved in searching for or defining a mineral deposit.
|
|
Face
|
The end of a drift, cross-cut or stope in which work is taking place.
|
|
Fault
|
A break in the earth's crust caused by tectonic forces which have moved the rock on one side with respect to the other.
|
|
Grade
|
Term used to indicate the concentration of an economically desirable mineral or element in its host rock as a function of its relative mass. With gold or silver, this term may be expressed as grams per tonne (g/t) or ounces per tonne (opt or oz/t).
|
|
Gram
|
0.0321507 troy ounces
|
|
g/t
|
Grams per metric tonne
|
|
Hydrothermal
|
Processes associated with heated or superheated water, especially mineralization or alteration.
|
|
Km
|
Kilometre(s). Equal to 0.62 miles.
|
|
Leaching
|
The separation, selective removal or dissolving-out of soluble constituents from a rock or ore body by the natural actions of percolating solutions.
|
|
M
|
Metre(s). Equal to 3.28 feet.
|
|
Metamorphic
|
Affected by physical, chemical, and structural processes imposed by depth in the earth’s crust.
|
|
Mine
|
An excavation on or beneath the surface of the ground from which mineral matter of value is extracted.
|
|
Net Smelter Return (“NSR”)
|
A payment made by a producer of metals based on the value of the gross metal production from the property, less deduction of certain limited costs including smelting, refining, transportation and insurance costs.
|
|
Orebody
|
A term used to denote the mineralization contained within an economic mineral deposit.
|
|
Outcrop
|
An exposure of rock or mineral deposit that can be seen on the surface, that is, not covered by soil or water.
|
|
Oxidation
|
A chemical reaction caused by exposure to oxygen that results in a change in the chemical composition of a mineral.
|
|
Oz
|
Ounce. A measure of weight in gold and other precious metals, correctly troy ounces, which weigh 31.1 grams as distinct from an imperial ounce which weigh 28.4 grams.
|
|
Shaft
|
A vertical passageway to an underground mine for moving personnel, equipment, supplies and material including ore and waste rock.
|
|
Strike
|
The direction, or bearing from true north, of a vein or rock formation measure on a horizontal surface.
|
|
Stringer
|
A narrow vein or irregular filament of a mineral or minerals traversing a rock mass.
|
|
Sulphides
|
A group of minerals which contains sulfur and other metallic elements such as copper and zinc. Gold is usually associated with sulphide enrichment in mineral deposits.
|
|
Tailings
|
Material rejected from a mill after most of the recoverable valuable minerals have been extracted.
|
|
Vein
|
A fissure, fault or crack in a rock filled by minerals that have travelled upwards from some deep source.
|
|
Zone
|
An area of distinct mineralization.
|
|
·
|
general economic conditions, because they may affect our ability to raise money
|
|
·
|
our ability to raise enough money to continue our operations
|
|
·
|
changes in regulatory requirements that adversely affect our business
|
|
·
|
changes in the prices for minerals that adversely affect our business
|
|
·
|
political changes in Chile, which could affect our interests there
|
|
·
|
other uncertainties, all of which are difficult to predict and many of which are beyond our
control
|
|
Table 2: Active properties
|
|||||||||
|
Property
|
Percentage, type of claim
|
Hectares
|
|||||||
|
Gross area
|
Net area
a
|
||||||||
|
Carrizal Alto area
|
|||||||||
|
Farellon
|
|||||||||
|
Farellon 1 – 8 claim
|
100%, mensura
|
66
|
|||||||
|
Farellon 3 claim
|
100%, manifestacion
|
300
|
|||||||
|
Cecil 1 – 49 claim
|
100%, mensura
|
230
|
|||||||
|
Teresita claim
|
100%, mensura
|
1
|
|||||||
|
Azucar 6 – 25 claim
|
100%, mensura
|
88
|
|||||||
|
Stamford 61 – 101 claim
|
100%, mensura
|
165
|
|||||||
|
Kahuna 1 – 40 claim
|
100%, mensura
|
200
|
|||||||
|
1,050
|
1,050
|
||||||||
|
Perth
|
|||||||||
|
Perth 1 al 36 claim
|
100%, mensura
|
109
|
|||||||
|
Lancelot I 1 al 30 claim
|
100%, mensura in process
|
300
|
|||||||
|
Lancelot II 1 al 20 claim
|
100%, mensura in process
|
200
|
|||||||
|
Rey Arturo 1 al 30 claim
|
100%, mensura in process
|
300
|
|||||||
|
Merlin I 1 al 10 claim
|
100%, mensura in process
|
60
|
|||||||
|
Merlin I 1 al 24 claim
|
100%, mensura in process
|
240
|
|||||||
|
Galahad I 1 al 10 claim
|
100%, mensura in process
|
50
|
|||||||
|
Galahad IA 1 al 46 claim
|
100%, mensura in process
|
230
|
|||||||
|
Percival III 1 al 30 claim
|
100%, mensura in process
|
300
|
|||||||
|
Tristan II 1 al 30 claim
|
100%, mensura in process
|
300
|
|||||||
|
Tristan IIA 1 al 5 claim
|
100%, mensura in process
|
15
|
|||||||
|
Camelot claim
|
100%, manifestacion
|
300
|
|||||||
|
2,404
|
|||||||||
|
Overlapped claims
a
|
(121
|
)
|
2,283
|
||||||
|
Vallenar area
|
|||||||||
|
Mateo
|
|||||||||
|
Margarita claim
|
100%, mensura
|
56
|
|||||||
|
Che 1 & 2 claims
|
100%, mensura
|
76
|
|||||||
|
Irene & Irene II claims
|
100% ,mensura
|
60
|
|||||||
|
Mateo 1, 2, 3, 9,10,12, 13, 14 claims
|
100%, mensura in process
|
2,100
|
|||||||
|
Mateo 4 and 5 claims
|
100%, pedimento
|
600
|
|||||||
|
2,892
|
|||||||||
|
Overlapped claims
a
|
(469
|
)
|
2,423
|
||||||
|
5,756
|
|||||||||
|
a
Some pedimentos and manifestacions overlap other claims. The net area is the total of the hectares we have in each property (i.e. net of our overlapped claims).
|
|||||||||
|
Table 3: Farellon property
|
||||||||||||
|
Type
|
||||||||||||
|
Claim
|
Mensura
(ha)
|
Manifestacion
(ha)
|
Pedimento
(ha)
|
|||||||||
|
Farellon 1 – 8
|
66 | |||||||||||
|
Cecil 1 – 49
|
230 | |||||||||||
|
Teresita
|
1 | |||||||||||
|
Azucar 6 – 25
|
88 | |||||||||||
|
Stamford 61 – 101
|
165 | |||||||||||
|
Kahuna 1 – 40
|
200 | |||||||||||
|
Farellon 3
|
300
|
|||||||||||
| 750 |
300
|
|||||||||||
| Table 4: Farellon historic significant intersections (1996) | ||||||||||||||||||||||||||
|
Drill hole
|
Significant intervals (m)
|
Assay results
|
||||||||||||||||||||||||
|
FAR–96
|
From
|
To
|
Length | Gold (g/t) | Copper (%) | Cobalt (%) | ||||||||||||||||||||
| 06 | 49 | 54 | 5 | 0.15 | 0.73 | 0.01 | ||||||||||||||||||||
| 07 | 25 | 34 | 9 | 0.38 | 1.05 | 0.02 | ||||||||||||||||||||
| 09 | 57 | 84 | 27 | 0.51 | 0.91 | 0.03 | ||||||||||||||||||||
| 010 | 31 | 36 | 5 | 1.00 | 0.68 | 0.04 | ||||||||||||||||||||
| 011 | 20 | 26 | 6 | 0.67 | 0.46 | 0.02 | ||||||||||||||||||||
| 013 | 86 | 93 | 7 | 0.87 | 1.68 | 0.04 | ||||||||||||||||||||
| 014 | 77 | 83 | 6 | 0.66 | 0.85 | 0.06 | ||||||||||||||||||||
| 015 | 59 | 79 | 20 | 0.99 | 0.98 | 0.06 | ||||||||||||||||||||
| 99 | 109 | 10 | 0.18 | 1.02 | 0.03 | |||||||||||||||||||||
| 016 | 24 | 26 | 2 | 0.95 | 1.57 | 0.02 | ||||||||||||||||||||
| 64 | 70 | 6 | 0.73 | 0.81 | 0.07 | |||||||||||||||||||||
| 020 | 14 | 16 | 2 | 0.46 | 1.85 | 0.05 | ||||||||||||||||||||
| 39 | 43 | 4 | 0.75 | 0.90 | 0.03 | |||||||||||||||||||||
| 021 | 22 | 25 | 3 | 4.17 | 5.29 | 0.11 | ||||||||||||||||||||
| 022 | 29 | 39 | 10 | 1.53 | 1.31 | 0.04 | ||||||||||||||||||||
| 100 | 108 | 8 | 3.72 | 2.49 | 0.06 | |||||||||||||||||||||
| 50 | 53 | 3 | 0.48 | 1.10 | 0.06 | |||||||||||||||||||||
| 023 | 59 | 64 | 5 | 0.28 | 0.78 | 0.03 | ||||||||||||||||||||
| 132 | 147 | 15 | 0.60 | 1.42 | 0.03 | |||||||||||||||||||||
| 024 | 33 | 36 | 3 | 0.94 | 2.89 | 0.06 | ||||||||||||||||||||
| 025 | 65 | 85 | 20 | 0.97 | 1.22 | 0.02 | ||||||||||||||||||||
| 028 | 55 | 58 | 3 | 0.12 | 0.52 | 0.06 | ||||||||||||||||||||
| 029 | 30 | 34 | 4 | 0.18 | 1.15 | 0.07 | ||||||||||||||||||||
| 82 | 87 | 5 | 0.09 | 0.96 | 0.01 | |||||||||||||||||||||
|
Table 5: Farellon drilling results (2009)
|
||||||||||||||||||||||||
|
Drill hole
|
Assay interval (m) |
Assay grade
|
||||||||||||||||||||||
|
FAR – 09
|
From
|
To
|
Core length
|
Gold (ppm)
|
Copper (%)
|
|||||||||||||||||||
| 31 | 34 | 3.0 | 0.81 | 1.99 | ||||||||||||||||||||
| A | 79 | 109 | 30.0 | 0.18 | 0.62 | |||||||||||||||||||
|
including
|
97 | 106 | 9.0 | 0.44 | 1.63 | |||||||||||||||||||
| 56 | 96 | 40.0 | 0.27 | 0.55 | ||||||||||||||||||||
|
including
|
56 | 63 | 7.0 | 0.22 | 0.66 | |||||||||||||||||||
| B | 74 | 96 | 22.0 | 0.42 | 0.79 | |||||||||||||||||||
|
including
|
75 | 86 | 11.0 | 0.67 | 1.35 | |||||||||||||||||||
| C | 73 | 103 | 30.0 | 0.79 | 0.55 | |||||||||||||||||||
|
including
|
77 | 82 | 5.0 | 4.16 | 2.57 | |||||||||||||||||||
| D | 95 | 134 | 39.0 | 0.11 | 0.58 | |||||||||||||||||||
|
including
|
95 | 103 | 8.0 | 0.33 | 2.02 | |||||||||||||||||||
| E | 25 | 30 | 5.0 | 0.54 | 1.35 | |||||||||||||||||||
| 65 | 68 | 3.0 | 0.58 | 1.46 | ||||||||||||||||||||
|
Assay interval (m)
|
Assay grade
|
|||||||||||||||||||
|
Drill Hole ID
|
From
|
To
|
Length
|
Copper %
|
Gold g/t
|
|||||||||||||||
|
FAR-11-001
|
36 | 49 | 13 | 2.51 | 0.35 | |||||||||||||||
|
FAR-11-001
|
78 | 85 | 7 | 0.43 | 0.04 | |||||||||||||||
|
FAR-11-002
|
No Significant Intersections . Zone faulted off
|
|||||||||||||||||||
|
FAR-11-003
|
150 | 155 | 5 | 0.40 | 0.28 | |||||||||||||||
|
FAR-11-003
|
177 | 182 | 5 | 0.44 | 0.15 | |||||||||||||||
|
FAR-11-004
|
141 | 145 | 4 | 0.73 | 0.01 | |||||||||||||||
|
FAR-11-005
|
124 | 133 | 9 | 0.84 | 0.26 | |||||||||||||||
|
FAR-11-006
|
80 | 112 | 32 | 1.35 | 0.99 | |||||||||||||||
|
FAR-11-007
|
56 | 74 | 18 | 0.50 | 0.40 | |||||||||||||||
|
FAR-11-008
|
98 | 102 | 4 | 0.85 | 0.26 | |||||||||||||||
|
FAR-11-009
|
202 | 211.55 | 9.55 | 0.95 | 0.42 | |||||||||||||||
|
FAR-11-010
|
179.13 | 183 | 3.87 | 0.50 | 0.39 | |||||||||||||||
|
FAR-11-011
|
54 | 56 | 2 | 0.97 | 0.48 | |||||||||||||||
|
Table 7: Perth property
|
||||||||
|
Type
|
||||||||
|
Claim
|
Mensura
/
Mensura in process
(ha)
|
Manifestacion
(ha)
|
||||||
|
Perth 1 al 36 claim
|
109
|
|||||||
|
Lancelot I 1 al 30 claim
|
300
|
|||||||
|
Lancelot II 1 al 20 claim
|
200
|
|||||||
|
Rey Arturo 1 al 30 claim
|
300
|
|||||||
|
Merlin I 1 al 10 claim
|
60
|
|||||||
|
Merlin I 1 al 24 claim
|
240
|
|||||||
|
Galahad I 1 al 10 claim
|
50
|
|||||||
|
Galahad I 1 al 46 claim
|
230
|
|||||||
|
Percival III 1 al 30 claim
|
300
|
|||||||
|
Tristan II 1 al 30 claim
|
300
|
|||||||
|
Tristan IIA 1 al 5 claim
|
15
|
|||||||
|
Camelot
|
300
|
|||||||
|
2,104
a
|
300
a
|
|||||||
|
Table 8: Perth historic significant intersections
|
||||||||||||||||||
|
SAMPLE
|
Au g/t
|
Cu %
|
Co%
|
Length of Sample (m)
|
||||||||||||||
| 521617 | 2.5 | 0.39 | 0.03 | 1.0 | ||||||||||||||
| 521796 | 2.5 | 0.21 | 0.00 | 1.0 | ||||||||||||||
| 521629 | 2.8 | 0.76 | 0.19 | 3.5 | ||||||||||||||
| 56905 | 3.1 | 1.00 | 0.19 | 1.0 | ||||||||||||||
| 521610 | 3.5 | 0.30 | 0.02 | 0.5 | ||||||||||||||
| 521622 | 4.5 | 1.72 | 0.02 | 1.0 | ||||||||||||||
| 521788 | 4.5 | 0.19 | 0.00 | 2.0 | ||||||||||||||
| 56858 | 5.0 | 0.42 | 0.16 | 1.0 | ||||||||||||||
| 521789 | 5.5 | 0.29 | 0.00 | 2.0 | ||||||||||||||
| 521628 | 6.2 | 0.59 | 0.14 | 1.3 | ||||||||||||||
| 521609 | 10.7 | 0.35 | 0.07 | 1.0 | ||||||||||||||
|
Table 9:
Perth 2011 significant reconnaissance samples
|
||||||||||
|
SAMPLE
|
Au g/t
|
Cu %
|
||||||||
| 0003 | 7.47 | 1.73 | ||||||||
| 0010 | 7.37 | 3.63 | ||||||||
| 0016 | 8.86 | 2.29 | ||||||||
| 0017 | 29.93 | 1.1 | ||||||||
| 0033 | 21.66 | 2.85 | ||||||||
| 0042 | 0.9 | 7.74 | ||||||||
| 0077 | 10.2 | 2.43 | ||||||||
| 0078 | 8.39 | 3.78 | ||||||||
| 0097 | 4.42 | 0.14 | ||||||||
| 0098 | 10.27 | 0.51 | ||||||||
| 0099 | 3.61 | 0.19 | ||||||||
| 0100 | 6.37 | 0.22 | ||||||||
| 0110 | 22.58 | 1.51 | ||||||||
| 0121 | 11.12 | 3.9 | ||||||||
|
Payment Price
US$
|
||||
|
Upon execution of Option Agreement (“Execution date”)
|
37,500 | |||
|
6 months after Execution date
|
37,500 | |||
|
12 months after Execution date
|
50,000 | |||
|
18 months after Execution date
|
50,000 | |||
|
24 months after Execution date
|
100,000 | |||
|
30 months after Execution date
|
100,000 | |||
|
36 months after Execution date
|
125,000 | |||
|
42 months after Execution date
|
250,000 | |||
|
48 months after Execution date
|
250,000 | |||
|
Total
|
1,000,000 | |||
|
US$
|
||||
|
Within 12 months from execution date
|
500,000 | |||
|
12-24 months from execution date
|
1,000,000 | |||
|
24-36 months from execution date
|
1,000,000 | |||
|
36-48 months from execution date
|
1,000,000 | |||
|
Total
|
3,500,000 | |||
|
Table 10: Mateo property
|
||||||||||||
|
Claim
|
Type
|
|||||||||||
|
Mensura
(ha)
|
Mensura in process
a
(ha)
|
Pedimento
a
(ha)
|
||||||||||
|
Che Uno 1 – 8
|
32 | |||||||||||
|
Che Dos 1 – 10
|
44 | |||||||||||
|
Margarita 1 – 14
|
56 | |||||||||||
|
Irene Uno 1 – 2
|
10 | |||||||||||
|
Irene Dos 1 – 10
|
50 | |||||||||||
|
Mateo
1, 2, 3, 9,10,12, 13, 14
|
2,100 | |||||||||||
|
Mateo 4
|
300 | |||||||||||
|
Mateo 5
|
300 | |||||||||||
| 192 | 2,100 | 600 | ||||||||||
|
Sample
|
Cu%
|
Au g/t
|
||||||||
| 201272 | 7.37 | 1.12 | ||||||||
| 202871 | 2.63 | 1.14 | ||||||||
| 202852 | 7.11 | 1.18 | ||||||||
| 202849 | 10.3 | 1.73 | ||||||||
| 201220 | 4.29 | 2.07 | ||||||||
| 201277 | 9.39 | 2.42 | ||||||||
| 202850 | 2.58 | 2.46 | ||||||||
| 202810 | 2.44 | 2.49 | ||||||||
| 202882 | 2.57 | 3.08 | ||||||||
| 202812 | 0.50 | 3.10 | ||||||||
| 202815 | 0.62 | 3.57 | ||||||||
| 202880 | 1.46 | 5.70 | ||||||||
| 202826 | 5.30 | 6.85 | ||||||||
| 201217 | 3.46 | 10.11 | ||||||||
| 202813 | 0.69 | 21.72 | ||||||||
|
(i)
|
Costs of bringing the property into production including exploration work, preparation of production feasibility studies, and construction of production facilities, all of which we have not budgeted for;
|
|
|
(ii)
|
Availability and costs of financing;
|
|
|
(iii)
|
Ongoing costs of production; and
|
|
|
(iv)
|
Environmental compliance regulations and restraints.
|
|
|
·
|
contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;
|
|
|
·
|
contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws;
|
|
|
·
|
contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;
|
|
|
·
|
contains a toll-free telephone number for inquiries on disciplinary actions;
|
|
|
·
|
defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and
|
|
|
·
|
contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation.
|
|
Table 12: High and low bids
|
||||||||
|
High
|
Low
|
|||||||
|
Fiscal year ended January 31, 2013
|
||||||||
|
First quarter
|
$ | 0.61 | $ | 0.38 | ||||
|
Second quarter
|
$ | 0.38 | $ | 0.25 | ||||
|
Third quarter
|
$ | 0.25 | $ | 0.11 | ||||
|
Fourth quarter
|
$ | 0.17 | $ | 0.014 | ||||
|
Fiscal year ended January 31, 2012
|
||||||||
|
First quarter
|
$ | 0.45 | $ | 0.25 | ||||
|
Second quarter
|
$ | 0.45 | $ | 0.37 | ||||
|
Third quarter
|
$ | 0.58 | $ | 0.36 | ||||
|
Fourth quarter
|
$ | 0.52 | $ | 0.42 | ||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(a)
|
Weighted-average exercise price of outstanding options, warrants and rights
(b)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
(c)
|
|||||||||
|
Equity compensation
plans approved by
security holders
|
1,040,000 | $ | 0.50 | 560,000 | ||||||||
|
January 31, 2013
|
January 31, 2012
|
|||||||
|
Working capital deficit
|
$ | (2,083,112 | ) | $ | (1,401,135 | ) | ||
|
Current assets
|
$ | 4,142 | $ | 69,623 | ||||
|
Unproved mineral properties
|
$ | 852,611 | $ | 796,828 | ||||
|
Total liabilities
|
$ | 2,087,254 | $ | 1,470,758 | ||||
|
Common stock and additional paid in capital
|
$ | 5,976,058 | $ | 5,483,934 | ||||
|
Deficit
|
$ | (7,085,429 | ) | $ | (5,985,007 | ) | ||
|
April 30,
2012
|
July 31,
2012
|
October 31,
2012
|
January 31,
2013
|
|||||||||||||
|
Revenue
|
$ | 7,804 | $ | – | $ | – | $ | – | ||||||||
|
Net loss
|
$ | (397,663 | ) | $ | (296,728 | ) | $ | (250,578 | ) | $ | (155, 453 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.02 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
|
April 30,
2011
|
July 31,
2011
|
October 31,
2011
|
January 31,
2012
|
|||||||||||||
|
Revenue
|
$ | – | $ | – | $ | – | $ | – | ||||||||
|
Net loss
|
$ | (285,276 | ) | $ | (782,841 | ) | $ | (1,285,535 | ) | $ | (574,536 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.02 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.03 | ) | ||||
|
Year
ended January 31,
|
Changes between the years ended January 31,
|
|||||||||||
|
2013
|
2012
|
2013 and 2012
|
||||||||||
|
Operating Expenses:
|
||||||||||||
|
Administration
|
$ | 40,355 | $ | 44,056 | (3,701 | ) | ||||||
|
Advertising and promotion
|
39,840 | 202,125 | (162,285 | ) | ||||||||
|
Amortization
|
4,489 | 3,107 | 1,382 | |||||||||
|
Automobile
|
7,166 | 27,662 | (20,496 | ) | ||||||||
|
Bank charges
|
6,346 | 6,374 | (28 | ) | ||||||||
|
Consulting fees
|
232,068 | 318,914 | (86,846 | ) | ||||||||
|
Interest on current debt
|
165,387 | 104,314 | 61,073 | |||||||||
|
IVA Expense
|
4,640 | 33,780 | (29,140 | ) | ||||||||
|
Mineral exploration costs
|
231,852 | 1,156,868 | (925,016 | ) | ||||||||
|
Office
|
21,189 | 25,631 | (4,442 | ) | ||||||||
|
Professional fees
|
105,468 | 225,858 | (120,390 | ) | ||||||||
|
Rent
|
13,579 | 13,582 | (3 | ) | ||||||||
|
Regulatory
|
39,651 | 28,433 | 11,218 | |||||||||
|
Travel and entertainment
|
32,223 | 96,014 | (63,791 | ) | ||||||||
|
Salaries, wages and benefits
|
81,148 | 84,029 | (2,881 | ) | ||||||||
|
Stock based compensation
|
- | 527,318 | (527,318 | ) | ||||||||
|
Foreign exchange loss
|
(334 | ) | 14,653 | (14,987 | ) | |||||||
|
Write-down of unproved mineral properties
|
83,159 | 15,470 | 67,689 | |||||||||
|
Net operating expenses
|
$ | 1,108,226 | $ | 2,928,188 | $ | (1,819,962 | ) | |||||
|
|
•
|
During the year ended January 31, 2012, we carried out an active drilling program on our Farellon property and accomplished exploration campaigns on our Mateo and Veta Negra properties, which resulted in $1,156,868 in mineral exploration expenses. During the year ended January 31, 2013, we maintained our exploration activities at a lower level that resulted in a decrease of $925,016 or 80% in mineral exploration expenses.
|
|
|
•
|
Due to the reduction in our mineral exploration activities during the fiscal year ended January 31, 2013, we significantly decreased our advertising and travel budget which resulted in decreases of $162,285 or 80% and $63,791 or 66% in advertising and promotion, and travel and entertainment expenses, respectively.
|
|
|
•
|
During the year ended January 31, 2012, we completed a private equity financing and prepared and filed a registration statement on form S-1, which resulted in professional and legal fees of $225,858. During the year ended January 31, 2013, we did not incur similar expenses, which resulted in a decrease in our professional and legal fees of $120,390, or 53%.
|
|
|
•
|
During the year ended January 31, 2013, we restructured our accounting and financial advisory operations which resulted in a reduction of $86,846 or 27% in our consulting expenses.
|
|
|
•
|
During the year ended January 31, 2013, we wrote down $83,159 in mineral property acquisition costs after we determined the costs of maintaining our Veta Negra property exceeded its fair value. The property consisted of the Veta Negra, Exon and Pibe mining claims and several smaller exploration claims. During the year ended January 31, 2012, we wrote down $15,470 after we abandoned several exploration claims included in the Mateo property.
|
|
|
•
|
On September 2, 2011 we adopted the Red Metal Resources Ltd. 2011 Equity Incentive Plan and granted 1,040,000 options to our officers, directors, and consultants. We recorded $527,318 in employee stock option expense associated with these grants. We had no such expense during the year ended January 31, 2013.
|
|
January 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net cash provided by financing activities
|
$ | 344,692 | $ | 2,145,606 | ||||
|
Net cash used in operating activities
|
(204,769 | ) | (1,944,032 | ) | ||||
|
Net cash used in investing activities
|
(138,942 | ) | (170,089 | ) | ||||
|
Effect of foreign currency exchange
|
(22,385 | ) | (15,673 | ) | ||||
|
Net increase (decrease) in cash
|
$ | (21,316 | ) | $ | 15,812 | |||
|
|
·
|
Farellon royalty. We are committed to paying the vendor a royalty equal to 1.5% on the net sales of minerals extracted from the Farellon claims up to a total of $600,000. The royalty payments are due monthly once exploitation begins and are subject to minimum payments of $1,000 per month. We have no obligation to pay the royalty if we do not commence exploitation.
|
|
|
·
|
Che royalty. We are committed to paying a royalty equal to 1% of the net sales of minerals extracted from the claims to a maximum of $100,000 to the former owner. The royalty payments are due monthly once exploitation begins, and are not subject to minimum payments.
|
|
|
·
|
Mineral property taxes payable of approximately $48,000 per annum.
|
|
Index to Financial Statements
|
||||
|
Page No.
|
||||
|
Financial Statements
|
||||
|
Report of Independent Registered Public Accounting Firm
|
F-1 | |||
|
Consolidated Balance Sheets as of January 31, 2013 and January 31, 2012
|
F-2 | |||
|
Consolidated Statements of Operations for the years ended January 31, 2013 and 2012, and the period from inception (January 10, 2005)
|
F-3 | |||
|
Consolidated Statement of Stockholders’ Equity (Deficit) for the period from January 10, 2005 (inception) to January 31, 2013
|
F-4 | |||
|
Consolidated Statements of Cash Flows for the years ended January 31, 2013 and 2012, and the period from inception (January 10, 2005)
|
F-5 | |||
|
Notes to Consolidated Financial Statements
|
F-6 | |||
|
January 31, 2013
|
January 31, 2012
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 3,151 | $ | 24,467 | ||||
|
Prepaids and other receivables
|
991 | 45,156 | ||||||
|
Total current assets
|
4,142 | 69,623 | ||||||
|
Equipment, net
|
12,224 | 16,713 | ||||||
|
Unproved mineral properties
|
852,611 | 796,828 | ||||||
|
Total assets
|
$ | 868,977 | $ | 883,164 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 302,018 | $ | 206,675 | ||||
|
Accrued liabilities
|
142,126 | 121,701 | ||||||
|
Due to related parties
|
1,308,982 | 905,562 | ||||||
|
Notes payable to related party
|
334,128 | 236,820 | ||||||
|
Total liabilities
|
2,087,254 | 1,470,758 | ||||||
|
Stockholders' deficit
|
||||||||
|
Common stock, $0.001 par value, authorized 500,000,000,
17,956,969 and 17,189,634 issued and outstanding at January 31, 2013 and 2012
|
17,957 | 17,190 | ||||||
|
Additional paid in capital
|
5,958,101 | 5,466,744 | ||||||
|
Deficit accumulated during the exploration stage
|
(7,085,429 | ) | (5,985,007 | ) | ||||
|
Accumulated other comprehensive loss
|
(108,906 | ) | (86,521 | ) | ||||
|
Total stockholders' deficit
|
(1,218,277 | ) | (587,594 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 868,977 | $ | 883,164 | ||||
|
Year ended
January 31,
|
From January 10,
2005 (Inception)
|
|||||||||||
|
2013
|
2012
|
to January 31,
2013
|
||||||||||
|
Revenue
|
||||||||||||
|
Royalties
|
$ | - | $ | - | $ | 15,658 | ||||||
|
Geological services
|
7,804 | - | 7,804 | |||||||||
| 7,804 | - | 23,462 | ||||||||||
|
Operating expenses
|
||||||||||||
|
Administration
|
40,355 | 44,056 | 359,551 | |||||||||
|
Advertising and promotion
|
39,840 | 202,125 | 567,075 | |||||||||
|
Amortization
|
4,489 | 3,107 | 7,596 | |||||||||
|
Automobile
|
7,166 | 27,662 | 100,547 | |||||||||
|
Bank charges
|
6,346 | 6,374 | 29,332 | |||||||||
|
Consulting fees
|
232,068 | 318,914 | 1,017,330 | |||||||||
|
Interest on current debt
|
165,387 | 104,314 | 378,495 | |||||||||
|
IVA expense
|
4,640 | 33,780 | 38,420 | |||||||||
|
Mineral exploration costs
|
231,852 | 1,156,868 | 2,137,106 | |||||||||
|
Office
|
21,189 | 25,631 | 74,126 | |||||||||
|
Professional development
|
- | - | 5,116 | |||||||||
|
Professional fees
|
105,468 | 225,858 | 799,605 | |||||||||
|
Rent
|
13,579 | 13,582 | 68,850 | |||||||||
|
Regulatory
|
39,651 | 28,433 | 116,730 | |||||||||
|
Travel and entertainment
|
32,223 | 96,014 | 324,903 | |||||||||
|
Salaries, wages and benefits
|
81,148 | 84,029 | 217,859 | |||||||||
|
Stock based compensation
|
- | 527,318 | 527,318 | |||||||||
|
Foreign exchange loss
|
(334 | ) | 14,653 | 14,618 | ||||||||
|
Write-down of unproved mineral properties
|
83,159 | 15,470 | 324,314 | |||||||||
| 1,108,226 | 2,928,188 | 7,108,891 | ||||||||||
|
Net loss
|
$ | (1,100,422 | ) | $ | (2,928,188 | ) | $ | (7,085,429 | ) | |||
|
Net loss per share - basic and diluted
|
$ | (0.06 | ) | $ | (0.19 | ) | ||||||
|
Weighted average number of shares
outstanding - basic and diluted
|
17,865,307 | 15,759,661 | ||||||||||
|
Common Stock Issued
|
Accumulated
|
|||||||||||||||||||||||
|
|
Number of
Shares
|
Amount
|
Additional
Paid-in
|
Accumulated
Deficit
|
Other
Comprehensive
|
Total
|
||||||||||||||||||
|
Balance at January 10, 2005 (Inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss
|
- | - | - | (825 | ) | - | (825 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2005
|
- | - | - | (825 | ) | - | (825 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Common stock issued for cash
|
5,525,000 | 5,525 | 53,725 | - | - | 59,250 | ||||||||||||||||||
|
Common stock adjustment
|
45 | - | - | - | - | - | ||||||||||||||||||
|
Donated services
|
- | - | 3,000 | - | - | 3,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (12,363 | ) | - | (12,363 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2006
|
5,525,045 | 5,525 | 56,725 | (13,188 | ) | - | 49,062 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Donated services
|
- | - | 9,000 | - | - | 9,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (43,885 | ) | - | (43,885 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2007
|
5,525,045 | 5,525 | 65,725 | (57,073 | ) | - | 14,177 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Donated services
|
- | - | 2,250 | - | - | 2,250 | ||||||||||||||||||
|
Return of common stock to treasury
|
(1,750,000 | ) | (1,750 | ) | 1,749 | - | - | (1 | ) | |||||||||||||||
|
Common stock issued for cash
|
23,810 | 24 | 99,976 | - | - | 100,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (232,499 | ) | - | (232,499 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2008
|
3,798,855 | 3,799 | 169,700 | (289,572 | ) | - | (116,073 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Common stock issued for cash
|
357,147 | 357 | 1,299,643 | - | - | 1,300,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (1,383,884 | ) | - | (1,383,884 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (21,594 | ) | (21,594 | ) | ||||||||||||||||
|
Balance at January 31, 2009
|
4,156,002 | 4,156 | 1,469,343 | (1,673,456 | ) | (21,594 | ) | (221,551 | ) | |||||||||||||||
|
Common stock issued for cash
|
1,678,572 | 1,678 | 160,822 | - | - | 162,500 | ||||||||||||||||||
|
Common stock issued for debt
|
3,841,727 | 3,843 | 1,148,675 | - | - | 1,152,518 | ||||||||||||||||||
|
Net loss
|
- | - | - | (710,745 | ) | - | (710,745 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (35,816 | ) | (35,816 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2010
|
9,676,301 | 9,677 | 2,778,840 | (2,384,201 | ) | (57,410 | ) | 346,906 | ||||||||||||||||
|
Common stock issued for cash
|
540,000 | 540 | 134,460 | - | - | 135,000 | ||||||||||||||||||
|
Net loss for the year ended January 31, 2011
|
- | - | - | (672,618 | ) | - | (672,618 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (13,438 | ) | (13,438 | ) | ||||||||||||||||
|
Balance at January 31, 2011
|
10,216,301 | 10,217 | 2,913,300 | (3,056,819 | ) | (70,848 | ) | (204,150 | ) | |||||||||||||||
|
Common stock issued for cash
|
6,290,000 | 6,290 | 1,821,810 | - | - | 1,828,100 | ||||||||||||||||||
|
Common stock issued for debt
|
433,333 | 433 | 129,567 | - | - | 130,000 | ||||||||||||||||||
|
Warrants exercised for cash
|
83,333 | 83 | 24,916 | - | - | 24,999 | ||||||||||||||||||
|
Warrants exercised for debt
|
166,667 | 167 | 49,833 | - | - | 50,000 | ||||||||||||||||||
|
Stock options
|
- | - | 527,318 | - | - | 527,318 | ||||||||||||||||||
|
Net loss for the year ended January 31, 2012
|
- | - | - | (2,928,188 | ) | - | (2,928,188 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (15,673 | ) | (15,673 | ) | ||||||||||||||||
|
Balance at January 31, 2012
|
17,189,634 | 17,190 | 5,466,744 | (5,985,007 | ) | (86,521 | ) | (587,594 | ) | |||||||||||||||
|
Warrants exercised for cash
|
500,000 | 500 | 149,500 | - | - | 150,000 | ||||||||||||||||||
|
Common stock issued for cash
|
267,335 | 267 | 120,034 | - | - | 120,301 | ||||||||||||||||||
|
Extinguishment of related party debt
|
- | - | 191,823 | - | - | 191,823 | ||||||||||||||||||
|
Donated services
|
- | - | 30,000 | - | - | 30,000 | ||||||||||||||||||
|
Net loss for the year ended January 31, 2013
|
- | - | - | (1,100,422 | ) | - | (1,100,422 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (22,385 | ) | (22,385 | ) | ||||||||||||||||
|
Balance at January 31, 2013
|
17,956,969 | $ | 17,957 | $ | 5,958,101 | $ | (7,085,429 | ) | $ | (108,906 | ) | $ | (1,218,277 | ) | ||||||||||
|
For the Year
Ended Janaury 31,
|
From January 10,
2005 (Inception)
|
|||||||||||
|
2013
|
2012
|
to January 31, 2013
|
||||||||||
|
Cash flows used in operating activities:
|
||||||||||||
|
Net loss
|
$ | (1,100,422 | ) | $ | (2,928,188 | ) | $ | (7,085,429 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Donated services and rent
|
30,000 | - | 44,250 | |||||||||
|
Write-down of unproved mineral properties
|
83,159 | 15,470 | 324,315 | |||||||||
|
Amortization
|
4,489 | 3,107 | 7,596 | |||||||||
|
Stock based compensation
|
- | 527,318 | 527,318 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaids and other receivables
|
44,165 | (7,584 | ) | (991 | ) | |||||||
|
Accounts payable
|
95,343 | 10,018 | 302,018 | |||||||||
|
Accrued liabilities
|
20,425 | 31,380 | 282,850 | |||||||||
|
Due to related parties
|
595,243 | 395,451 | 1,838,829 | |||||||||
|
Accrued interest on notes payable to related party
|
22,829 | 8,996 | 105,575 | |||||||||
|
Net cash used in operating activities
|
(204,769 | ) | (1,944,032 | ) | (3,653,669 | ) | ||||||
|
Cash flows used in investing activities:
|
||||||||||||
|
Purchase of equipment
|
- | (19,820 | ) | (19,820 | ) | |||||||
|
Acquisition of unproved mineral properties
|
(138,942 | ) | (150,269 | ) | (1,315,980 | ) | ||||||
|
Net cash used in investing activities
|
(138,942 | ) | (170,089 | ) | (1,335,800 | ) | ||||||
|
Cash flows provided by financing activities:
|
||||||||||||
|
Cash received on issuance of notes payable to related party
|
131,032 | 306,889 | 1,292,311 | |||||||||
|
Repayment of related party notes, including accrued interest
|
(56,553 | ) | (14,382 | ) | (70,935 | ) | ||||||
|
Proceeds from issuance of common stock
|
270,301 | 1,853,099 | 3,880,150 | |||||||||
|
Net cash provided by financing activities
|
344,780 | 2,145,606 | 5,101,526 | |||||||||
|
Effects of foreign currency exchange
|
(22,385 | ) | (15,673 | ) | (108,906 | ) | ||||||
|
Increase (decrease) in cash
|
(21,316 | ) | 15,812 | 3,151 | ||||||||
|
Cash, beginning
|
24,467 | 8,655 | - | |||||||||
|
Cash, ending
|
$ | 3,151 | $ | 24,467 | $ | 3,151 | ||||||
|
Supplemental disclosures:
|
||||||||||||
|
Cash paid for:
|
||||||||||||
|
Income tax
|
$ | - | $ | - | $ | - | ||||||
|
Interest
|
$ | (6,553 | ) | $ | (1,778 | ) | $ | (8,331 | ) | |||
|
January 31, 2013
|
January 31, 2012
|
|||||||
|
Due to a company owned by an officer (a)
|
$ | 269,097 | $ | 190,608 | ||||
|
Due to a company controlled by directors (b)
|
894,377 | 658,950 | ||||||
|
Due to a company controlled by a major shareholder (a)
|
94,588 | 51,957 | ||||||
|
Due to a major shareholders (a)
|
50,920 | - | ||||||
|
Due to an officer of Chilean subsidiary (a)
|
- | 4,047 | ||||||
|
Total due to related parties
|
$ | 1,308,982 | $ | 905,562 | ||||
|
Note payable to a former related party (c)
|
$ | - | $ | 56,164 | ||||
|
Note payable to a director (d)
|
136,532 | 55,129 | ||||||
|
Note payable to a chief financial officer (d)
|
9,210 | 8,502 | ||||||
|
Note payable to a major shareholder (d)
|
118,797 | 53,115 | ||||||
|
Note payable to a company controlled by directors (d)
|
69,589 | 63,910 | ||||||
|
Total notes payable to related parties
|
$ | 334,128 | $ | 236,820 | ||||
|
January 31,
2013
|
January 31,
2012
|
|||||||
|
Consulting fees and other business expenses paid to a company owned by the Chief Financial Officer
|
$ | 163,071 | $ | 298,397 | ||||
|
Consulting fees donated by a company owned by the Chief Financial Officer
|
30,000 | - | ||||||
|
Investor relations and mineral exploration and other business expenses paid to a company controlled by two directors
|
359,338 | 665,945 | ||||||
|
Administration and rental fees paid to a company controlled by a major shareholder
|
17,530 | 48,990 | ||||||
|
Administration expenses paid to an officer of the Company’s Chilean subsidiary
|
- | 47,315 | ||||||
| $ | 569,939 | $ | 1,060,647 | |||||
|
Mineral Claims
|
Balance, January 31, 2012
|
Additions
|
Property Taxes Paid / Accrued
|
Impairment
|
Balance,
January 31, 2013
|
|||||||||||||||
|
Farellon Project
|
||||||||||||||||||||
|
Farellon Alto 1-8
(1)
|
$ | 552,976 | $ | 13,142 | $ | 14,116 | $ | - | $ | 580,234 | ||||||||||
|
Cecil
|
41,746 | - | 12,330 | - | 54,076 | |||||||||||||||
| 594,722 | 13,142 | 26,446 | - | 634,310 | ||||||||||||||||
|
Perth Project
|
||||||||||||||||||||
|
Perth
|
19,371 | 20,031 | 35,944 | - | 75,346 | |||||||||||||||
|
Mateo Project
|
||||||||||||||||||||
|
Margarita
|
18,195 | - | 904 | - | 19,099 | |||||||||||||||
|
Che
(2)
|
23,895 | - | 1,184 | - | 25,079 | |||||||||||||||
|
Irene
|
47,174 | - | 968 | - | 48,142 | |||||||||||||||
|
Mateo
|
33,065 | 15,634 | 1,936 | - | 50,635 | |||||||||||||||
| 122,329 | 15,634 | 4,992 | - | 142,955 | ||||||||||||||||
|
Veta Negra Project
(3)
|
||||||||||||||||||||
|
Veta Negra
|
18,480 | 9,247 | 10,129 | (37,856 | ) | - | ||||||||||||||
|
Pibe
|
40,000 | - | 3,377 | (43,377 | ) | - | ||||||||||||||
| 58,480 | 9,247 | 13,506 | (81,233 | ) | - | |||||||||||||||
|
Generative Claims
|
1,926 | - | - | (1,926 | ) | - | ||||||||||||||
|
Total Costs
|
$ | 796,828 | $ | 58,054 | $ | 80,888 | (83,159 | ) | $ | 852,611 | ||||||||||
|
April 7, 2011
|
||||
|
Risk-free interest rate
|
0.81 | % | ||
|
Expected life of options (years)
|
2
|
|||
|
Expected annualized volatility
|
246 | % | ||
|
Expected dividend rate
|
- | % | ||
|
Warrants
|
January 31, 2013
|
January 31, 2012
|
||||||
|
Balance, January 31, 2012
|
7,459,666 | 790,000 | ||||||
|
Granted
|
267,335 | 6,919,666 | ||||||
|
Exercised
|
(500,000 | ) | (250,000 | ) | ||||
|
Expired
|
(40,000 | ) | - | |||||
|
Balance, January 31, 2013
|
7,187,001 | 7,459,666 | ||||||
|
September 2, 2011
|
||||
|
Risk-free interest rate
|
0.20 | % | ||
|
Expected life of options (years)
|
2
|
|||
|
Expected annualized volatility
|
246 | % | ||
|
Expected dividend rate
|
- | % | ||
|
January 31,
2013
|
January 31,
2012
|
|||||||
|
Loss before discontinued operations and non-controlling interest
|
$ | (1,100,422 | ) | $ | (2,928,189 | ) | ||
|
Statutory income tax rate
|
34 | % | 34 | % | ||||
|
Expected in tax recovery at statutory income tax rates
|
$ | (374,143 | ) | $ | (995,584 | ) | ||
|
Non-deductible expenses
|
157,142 | 196,535 | ||||||
|
Difference in foreign tax rates
|
19,433 | 253,546 | ||||||
|
Change in valuation allowance
|
197,568 | 545,503 | ||||||
|
Income tax recovery
|
$ | - | $ | - | ||||
|
January 31,
2013
|
January 31,
2012
|
|||||||
|
Deferred income tax assets
|
||||||||
|
Federal loss carryforwards
|
$ | 1,002,407 | $ | 824,272 | ||||
|
Foreign loss carryforwards
|
477,224 | 471,928 | ||||||
|
Mineral properties
|
55,134 | 40,997 | ||||||
| 1,534,765 | 1,337,197 | |||||||
|
Valuation allowance
|
(1,534,765 | ) | (1,337,197 | ) | ||||
| $ | - | $ | - | |||||
|
2026
|
$ | 1,188 | ||
|
2027
|
14,932 | |||
|
2028
|
231,644 | |||
|
2029
|
430,210 | |||
|
2030
|
378,766 | |||
|
2031
|
508,891 | |||
|
2032
|
858,698 | |||
|
2033
|
523,927 | |||
| $ | 2,948,256 |
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and our directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position
|
|||
|
Caitlin Jeffs
|
37 |
Director, chief executive officer, president and secretary
|
|||
|
Michael Thompson
|
43 |
Director and vice president of exploration
|
|||
|
John Da Costa
|
48 |
Director, chief financial officer and treasurer
|
|||
|
Kevin Mitchell
|
52 |
Legal representative and manager of Polymet
|
|||
|
Table 20: Summary Compensation Table
|
|||||||||||||||||||||||||||||||||
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
All Other Compen-sation
($)
|
Total ($)
|
|||||||||||||||||||||||||
|
Caitlin Jeffs, chief
executive officer, president
|
2013
|
-- | -- | -- | - | -- | -- | -- | -- | ||||||||||||||||||||||||
| and secretary |
2012
|
-- | -- | -- | 116,618 | a | -- | -- | -- | 116,618 | |||||||||||||||||||||||
|
Michael Thompson, vice
president
|
2013
|
-- | -- | -- | - | -- | -- | -- | -- | ||||||||||||||||||||||||
|
2012
|
-- | -- | -- | 116,618 | a | -- | -- | -- | 116,618 | ||||||||||||||||||||||||
| John da Costa, chief |
2013
|
-- | -- | -- | - | -- | -- | -- | -- | ||||||||||||||||||||||||
|
financial officer
|
2012
|
-- | -- | -- | 116,618 | a | -- | -- | -- | 116,618 | |||||||||||||||||||||||
|
Name
|
Number of
securities
underlying
unexercised
options
(exercisable)
|
Number of
securities
underlying
unexercised
options
(unexercisable)
|
Equity Incentive
Plan Awards:
Number of
securities
underlying
unexercised
unearned options
|
Option
exercise price
|
Option
expiration date
|
||||||||||||
|
Caitlin Jeffs
|
230,000 | -- | -- | $ | 0.50 |
September 2, 2013
|
|||||||||||
|
Michael Thompson
|
230,000 | -- | -- | $ | 0.50 |
September 2, 2013
|
|||||||||||
|
Joao Da Costa
|
230,000 | -- | -- | $ | 0.50 |
September 2, 2013
|
|||||||||||
|
Table 22: Security ownership
|
|||||||||
|
Class of security
|
Name and address of beneficial owner
|
Number of shares
beneficially owned
|
Percentage of
common stock
|
||||||
|
Common stock
|
Caitlin Jeffs
a
|
2,010,242 | b | 11.00 | |||||
|
Common stock
|
Michael Thompson
a
|
399,524 | c | 2.19 | |||||
|
Common stock
|
Fladgate Exploration Consulting Corp.
d
|
330,087 | 1.84 | ||||||
|
Common stock
|
John da Costa
e
|
1,240,358 | f | 6.72 | |||||
|
All officers and directors as a group
|
3,980,211 | 21.75 | |||||||
|
Common stock
|
Richard N. Jeffs
g,h
|
4,472,119 | i | 23.80 | |||||
|
Common stock
|
Susan Jeffs
g,h
|
2,246,670 | j | 11.96 | |||||
|
Common stock
|
Robert Andjelic
k,h
|
5,000,000 | l | 24.44 | |||||
|
Period ended
|
Fiscal years ended January 31,
|
|||||||||||
|
March 31,
2013
|
2013
|
2012
|
||||||||||
|
Due to Da Costa Management Corp.
a
|
$ | 269,097 | $ | 269,097 | $ | 190,608 | ||||||
|
Due to Fladgate Exploration Consulting Corporation
b
|
$ | 897,987 | $ | 894,377 | $ | 658,950 | ||||||
|
Due to Minera Farellon Limitada
c
|
$ | 130,645 | $ | 94,558 | $ | 51,957 | ||||||
|
Due to Richard Jeffs
|
$ | 50,920 | $ | 50,920 | $ | - | ||||||
|
Fiscal years ended January 31,
|
||||||||||||
|
Period ended
March
31, 2013
|
2013
|
2012
|
||||||||||
|
Note payable to the company owned by Richard Jeffs
a
|
$ | - | $ | - | $ | 56,164 | ||||||
|
Note payable to Richard Jeffs
a
|
$ | 120,338 | $ | 118,797 | $ | 53,115 | ||||||
|
Note payable to Fladgate Exploration Consulting Corporation
b
|
$ | 69,334 | $ | 69,589 | $ | 63,910 | ||||||
|
Notes payable to Caitlin Jeffs
b
|
$ | 156,278 | $ | 136,532 | $ | 55,129 | ||||||
|
Notes payable to John da Costa
c
|
$ | 9,329 | $ | 9,210 | $ | 8,502 | ||||||
|
Total notes payable to related parties
|
$ | 355,279 | $ | 334,128 | $ | 236,820 | ||||||
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 83,333 units at $0.30 per unit to Caitlin Jeffs and 83,333 units at $0.30 per unit to Michael Thompson. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants were due to expire on April 7, 2013 but the term has been extended to April 7, 2014 and the exercise price has been reduced to $0.10 per share.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 266,667 units at $0.30 per unit to John da Costa. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants were due to expire on April 7, 2013 but the term has been extended to April 7, 2014 and the exercise price has been reduced to $0.10 per share.
|
|
|
•
|
On September 2, 2011, under the Equity Incentive Plan we granted to John da Costa, Caitlin Jeffs and Michael Thompson 230,000 options each to purchase the Company’s common stock. The options are exercisable at $0.50 for a term of two years.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 833,334 units at $0.30 per unit to Richard Jeffs. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants were due to expire on April 7, 2013 but the term has been extended to April 7, 2014 and the exercise price has been reduced to $0.10 per share.
|
|
|
•
|
On April 7, 2011, under the private equity financing, we issued 833,333 units at $0.30 per unit to Susan Jeffs. Each unit consists of one common share and one warrant entitling the holder to purchase one share of common stock for $0.50 per share. The warrants were due to expire on April 7, 2013 but the term has been extended to April 7, 2014 and the exercise price has been reduced to $0.10 per share.
|
|
|
•
|
On October 25, 2011 Susan Jeffs exercised her warrant to purchase 200,000 units of our common stock at a price of $0.30 per share. The shares were issued on November 28, 2011.
|
|
Exhibit
|
Description
|
|
3.1
|
Articles of Incorporation
1
|
|
3.2
|
By-laws
1
|
|
10.1
|
Securities Purchase Agreement dated as April 7, 2011
2
|
|
10.2
|
Registration Rights Agreement pursuant to the Securities Purchase Agreement dated April 7, 2011
2
|
|
10.3
|
Form of Warrant dated April 7, 2011
2
|
|
10.4
|
Red Metal Resources Ltd. 2011 Equity Incentive Plan
3
|
|
21
|
List of significant subsidiaries of Red Metal Resources Ltd.
4
|
|
23
|
Consent of Dale Matheson Carr-Hilton Labonte LLP
5
|
|
31.1
|
Certification of chief executive officer and president pursuant to Rule 13a-14(a)/15d-14(a)
5
|
|
31.2
|
Certification of chief financial officer pursuant to Rule 13a-14(a)/15d-14(a)
5
|
|
32
|
Certification pursuant to 18 U.S.C. Section 1350
5
|
|
101
|
The following financial statements formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of operations, (ii) consolidated statements of cash flows, (iii) consolidated balance sheet, (iv) consolidated statement of changes in stockholders’ equity, and (v) the notes to the consolidated financial statements.
|
|
RED METAL RESOURCES LTD.
|
||||
|
By:
|
/s/ Caitlin Jeffs
|
|||
|
Caitlin Jeffs, Chief Executive Officer
|
||||
|
By:
|
/s/ John da Costa
|
|||
|
John da Costa, Chief Financial Officer
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Caitlin Jeffs
|
Chief Executive Officer,
(Principle Executive Officer)
President, Secretary and director
|
April 22, 2013
|
||
|
Caitlin Jeffs
|
||||
|
/s/ John da Costa
|
Chief Financial Officer and director
(Principle Financial and Accounting
Officer)
|
April 22, 2013
|
||
|
John da Costa
|
||||
|
/s/ Michael Thompson
|
Director
|
April 22, 2013
|
||
|
Michael Thompson
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|