These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[
X ]
|
QUARTERLY
REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
[
]
|
TRANSITION
REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
RED METAL RESOURCES LTD.
|
|
(Exact
name of small business issuer as specified in its
charter)
|
|
Nevada
(State
or other jurisdiction
of
incorporation or organization)
|
20-2138504
(I.R.S.
Employer
Identification
No.)
|
|
195 Park Avenue, Thunder Bay Ontario, Canada P7B
1B9
(Address
of principal executive offices) (Zip Code)
|
|
|
(807) 345-5380
(Issuer’s
telephone number)
|
|
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
|
|
Non-accelerated
filer
|
o
|
(Do
not check if a smaller reporting company)
|
Smaller
reporting company
|
x
|
|
PART
I—FINANCIAL INFORMATION
|
1
|
|
ITEM
1. FINANCIAL STATEMENTS
|
1
|
|
CONSOLIDATED
BALANCE SHEETS JULY 31, 2010 (UNAUDITED) AND JANUARY 31,
2010
|
1
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED
JULY
31, 2010 AND 2009 (UNAUDITED),
AND
THE PERIOD FROM INCEPTION (JANUARY 10, 2005)
|
2
|
|
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY FOR THE PERIOD FROM
JANUARY
10, 2005 (INCEPTION) TO JULY 31, 2010
|
3
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JULY 31, 2010 AND 2009
(UNAUDITED),
AND
THE PERIOD FROM INCEPTION (JANUARY 10, 2005)
|
4
|
|
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
5
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
5
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
18
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
18
|
|
PART
II—OTHER INFORMATION
|
18
|
|
ITEM
1. LEGAL PROCEEDINGS
|
18
|
|
ITEM
1A. RISK FACTORS
|
19
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
19
|
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
|
19
|
|
ITEM
4. (REMOVED AND RESERVED)
|
19
|
|
ITEM
5. OTHER INFORMATION
|
19
|
|
ITEM
6. EXHIBITS
|
19
|
|
RED
METAL RESOURCES LTD.
|
||||||||
|
(AN
EXPLORATION STAGE COMPANY)
|
||||||||
|
|
||||||||
|
July
31, 2010
(unaudited)
|
January
31,
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets
|
||||||||
|
Cash
|
$ | 29,101 | $ | 7,951 | ||||
|
Prepaids
and other receivables
|
18,052 | 17,175 | ||||||
|
Total
current assets
|
47,153 | 25,126 | ||||||
|
Unproved
mineral properties
|
658,425 | 643,481 | ||||||
|
Total
assets
|
$ | 705,578 | $ | 668,607 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable
|
$ | 184,725 | $ | 129,534 | ||||
|
Accrued
liabilities
|
62,603 | 92,485 | ||||||
|
Due
to related parties
|
245,281 | 99,682 | ||||||
|
Notes
payable to related party
|
51,329 | - | ||||||
|
Total
liabilities
|
543,938 | 321,701 | ||||||
|
Stockholders'
equity
|
||||||||
|
Common
stock, $0.001 par value, authorized 500,000,000,
|
||||||||
|
10,216,301
and 9,676,301 issued and outstanding at July 31, 2010
|
||||||||
|
and
January 31, 2010
|
10,217 | 9,677 | ||||||
|
Additional
paid in capital
|
2,913,300 | 2,778,840 | ||||||
|
Deficit
accumulated during the exploration stage
|
(2,699,331 | ) | (2,384,201 | ) | ||||
|
Accumulated
other comprehensive loss
|
(62,546 | ) | (57,410 | ) | ||||
|
Total
stockholders' equity
|
161,640 | 346,906 | ||||||
|
Total
liabilities and stockholders' equity
|
$ | 705,578 | $ | 668,607 | ||||
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||
|
RED
METAL RESOURCES LTD.
|
||||||||||||||||||||
|
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(UNAUDITED)
|
||||||||||||||||||||
|
Three
months ended
|
Six
months ended
|
From
January 10,
|
||||||||||||||||||
|
July
31,
|
July
31,
|
2005
(Inception)
|
||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
to
July 31, 2010
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Royalties
|
$ | - | $ | - | $ | - | $ | - | $ | 15,658 | ||||||||||
|
Operating
Expenses
|
||||||||||||||||||||
|
Administration
|
11,008 | 20,290 | 38,715 | 38,741 | 226,473 | |||||||||||||||
|
Advertising
and promotion
|
17,338 | 4,208 | 57,609 | 30,800 | 270,884 | |||||||||||||||
|
Automobile
|
5,185 | 6,291 | 12,637 | 11,031 | 54,232 | |||||||||||||||
|
Bank
charges and interest
|
10,194 | 1,499 | 16,349 | 2,764 | 28,743 | |||||||||||||||
|
Consulting
fees
|
36,072 | 8,656 | 68,995 | 45,572 | 361,605 | |||||||||||||||
|
Interest
on notes payable
|
768 | 15,064 | 1,329 | 27,852 | 71,321 | |||||||||||||||
|
Mineral
exploration costs
|
12,416 | 21,204 | 12,971 | 45,141 | 739,164 | |||||||||||||||
|
Office
|
898 | 851 | 3,227 | 2,553 | 22,449 | |||||||||||||||
|
Professional
development
|
- | - | 4,008 | - | 4,008 | |||||||||||||||
|
Professional
fees
|
15,387 | 2,860 | 52,517 | 36,943 | 408,918 | |||||||||||||||
|
Rent
|
3,107 | 3,006 | 6,233 | 6,123 | 34,942 | |||||||||||||||
|
Regulatory
|
6,925 | 1,429 | 11,440 | 4,833 | 45,086 | |||||||||||||||
|
Travel
and entertainment
|
155 | 5,333 | 28,708 | 11,407 | 174,919 | |||||||||||||||
|
Salaries,
wages and benefits
|
- | 4,529 | 1,015 | 10,903 | 47,210 | |||||||||||||||
|
Foreign
exchange "gain"
|
(1,174 | ) | (183 | ) | (623 | ) | (201 | ) | (650 | ) | ||||||||||
|
Write-down
of unproved mineral properties
|
- | 16,125 | - | 126,888 | 225,685 | |||||||||||||||
|
Total
operating expenses
|
118,279 | 111,162 | 315,130 | 401,350 | 2,714,989 | |||||||||||||||
|
Net
loss
|
$ | (118,279 | ) | $ | (111,162 | ) | $ | (315,130 | ) | $ | (401,350 | ) | $ | (2,699,331 | ) | |||||
|
Net
loss per share - basic and diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.10 | ) | ||||||||
|
Weighted
average number of shares
|
||||||||||||||||||||
|
outstanding
- basic and diluted
|
10,216,301 | 4,156,002 | 10,040,168 | 4,156,002 | ||||||||||||||||
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||||||||||||||
|
RED
METAL RESOURCES LTD.
|
|||||||||||||||||||||||
|
(AN
EXPLORATION STAGE COMPANY)
|
|||||||||||||||||||||||
|
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||
|
FOR
THE PERIOD FROM JANUARY 10, 2005 (INCEPTION) TO JULY 31,
2010
|
|||||||||||||||||||||||
|
(UNAUDITED)
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
| Common Stock Issued | Accumulated | ||||||||||||||||||||||
|
Number
of
|
Additional
Paid-in
|
Accumulated
|
Other
Comprehensive
|
||||||||||||||||||||
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Total
|
|||||||||||||||||
|
Balance
at January 10, 2005 (Inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
|
|||||||||||||||||||||||
|
Net
loss
|
- | - | - | (825 | ) | - | (825 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
|
Balance
at January 31, 2005
|
- | - | - | (825 | ) | - | (825 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
|
Common
stock issued for cash
|
5,525,000 | 5,525 | 53,725 | - | - | 59,250 | |||||||||||||||||
|
Common
stock adjustment
|
45 | - | - | - | - | - | |||||||||||||||||
|
Donated
services
|
- | - | 3,000 | - | - | 3,000 | |||||||||||||||||
|
Net
loss
|
- | - | - | (12,363 | ) | - | (12,363 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
|
Balance
at January 31, 2006
|
5,525,045 | 5,525 | 56,725 | (13,188 | ) | - | 49,062 | ||||||||||||||||
|
|
|||||||||||||||||||||||
|
Donated
services
|
- | - | 9,000 | - | - | 9,000 | |||||||||||||||||
|
Net
loss
|
- | - | - | (43,885 | ) | - | (43,885 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
|
Balance
at January 31, 2007
|
5,525,045 | 5,525 | 65,725 | (57,073 | ) | - | 14,177 | ||||||||||||||||
|
|
|||||||||||||||||||||||
|
Donated
services
|
- | - | 2,250 | - | - | 2,250 | |||||||||||||||||
|
Return
of common stock to treasury
|
(1,750,000 | ) | (1,750 | ) | 1,749 | - | - | (1 | ) | ||||||||||||||
|
Common
stock issued for cash
|
23,810 | 24 | 99,976 | - | - | 100,000 | |||||||||||||||||
|
Net
loss
|
- | - | - | (232,499 | ) | - | (232,499 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
|
Balance
at January 31, 2008
|
3,798,855 | 3,799 | 169,700 | (289,572 | ) | - | (116,073 | ) | |||||||||||||||
|
|
|||||||||||||||||||||||
|
Common
stock issued for cash
|
357,147 | 357 | 1,299,643 | - | - | 1,300,000 | |||||||||||||||||
|
Net
loss
|
- | - | - | (1,383,884 | ) | - | (1,383,884 | ) | |||||||||||||||
|
Foreign
currency exchange loss
|
- | - | - | - | (21,594 | ) | (21,594 | ) | |||||||||||||||
|
Balance
at January 31, 2009
|
4,156,002 | 4,156 | 1,469,343 | (1,673,456 | ) | (21,594 | ) | (221,551 | ) | ||||||||||||||
|
Net
loss for the six months ended July 31, 2009
|
- | - | - | (401,350 | ) | - | (401,350 | ) | |||||||||||||||
|
Foreign
currency exchange loss
|
- | - | - | - | (49,645 | ) | (49,645 | ) | |||||||||||||||
|
Balance
at July 31, 2009
|
4,156,002 | 4,156 | 1,469,343 | (2,074,806 | ) | (71,239 | ) | (672,546 | ) | ||||||||||||||
|
Common
stock issued for cash
|
1,678,572 | 1,678 | 160,822 | - | - | 162,500 | |||||||||||||||||
|
Common
stock issued for debt
|
3,841,727 | 3,843 | 1,148,675 | - | - | 1,152,518 | |||||||||||||||||
|
Net
loss
|
- | - | - | (309,395 | ) | - | (309,395 | ) | |||||||||||||||
|
Foreign
currency exchange gain
|
- | - | - | - | 13,829 | 13,829 | |||||||||||||||||
|
|
|||||||||||||||||||||||
|
Balance
at January 31, 2010
|
9,676,301 | 9,677 | 2,778,840 | (2,384,201 | ) | (57,410 | ) | 346,906 | |||||||||||||||
|
Common
stock issued for cash
|
540,000 | 540 | 134,460 | - | - | 135,000 | |||||||||||||||||
|
Net
loss for the six months ended July 31, 2010
|
- | - | - | (315,130 | ) | - | (315,130 | ) | |||||||||||||||
|
Foreign
currency exchange loss
|
- | - | - | - | (5,136 | ) | (5,136 | ) | |||||||||||||||
|
Balance
at July 31, 2010
|
10,216,301 | $ | 10,217 | $ | 2,913,300 | $ | (2,699,331 | ) | $ | (62,546 | ) | $ | 161,640 | ||||||||||
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
|||||||||||||||||||||||
|
RED
METAL RESOURCES LTD.
|
||||||||||||
|
(AN
EXPLORATION STAGE COMPANY)
|
||||||||||||
|
|
||||||||||||
|
(UNAUDITED)
|
||||||||||||
|
For
the six months
|
From
January 10,
|
|||||||||||
|
Ended
July 31,
|
2005
(Inception)
|
|||||||||||
|
2010
|
2009
|
to
July 31, 2010
|
||||||||||
|
Cash
flows used in operating activities:
|
||||||||||||
|
Net
loss
|
$ | (315,130 | ) | $ | (401,350 | ) | $ | (2,699,331 | ) | |||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
|
Donated
services and rent
|
- | - | 14,250 | |||||||||
|
Write-down
of unproved mineral properties
|
- | 126,888 | 225,685 | |||||||||
|
Changes
in operating assets and liabilities:
|
||||||||||||
|
Prepaids and
other receivables
|
(877 | ) | (24,903 | ) | (18,052 | ) | ||||||
|
Accounts
payable
|
55,191 | 206,775 | 194,510 | |||||||||
|
Accrued
liabilities
|
(29,882 | ) | (144,798 | ) | 201,658 | |||||||
|
Due
to related parties
|
145,599 | 133,307 | 573,521 | |||||||||
|
Accrued
interest on notes payable to related party
|
1,329 | 27,852 | 71,321 | |||||||||
|
Net
cash used in operating activities
|
(143,770 | ) | (76,229 | ) | (1,436,438 | ) | ||||||
|
Cash
flows used in investing activities:
|
||||||||||||
|
Acquisition
of unproved mineral properties
|
(14,944 | ) | (35,521 | ) | (1,023,165 | ) | ||||||
|
Net
cash used in investing activities
|
(14,944 | ) | (35,521 | ) | (1,023,165 | ) | ||||||
|
Cash
flows provided by financing activities:
|
||||||||||||
|
Cash
received on issuance of notes payable to related party
|
50,000 | 139,500 | 794,500 | |||||||||
|
Proceeds
from issuance of common stock
|
135,000 | - | 1,756,750 | |||||||||
|
Net
cash provided by financing activities
|
185,000 | 139,500 | 2,551,250 | |||||||||
|
Effects
of foreign currency exchange
|
(5,136 | ) | (49,645 | ) | (62,546 | ) | ||||||
|
Increase
in cash
|
21,150 | (21,895 | ) | 29,101 | ||||||||
|
Cash,
beginning
|
7,951 | 26,115 | - | |||||||||
|
Cash,
ending
|
$ | 29,101 | $ | 4,220 | $ | 29,101 | ||||||
|
Supplemental
disclosures:
|
||||||||||||
|
Cash
paid for:
|
||||||||||||
|
Income
tax
|
$ | - | $ | - | $ | - | ||||||
|
Interest
|
$ | - | $ | - | $ | - | ||||||
|
Non-cash
financing transactions:
|
||||||||||||
|
Conversion
of debt to related parties to shares of common stock
|
$ | - | $ | - | $ | (338,026 | ) | |||||
|
Conversion
of notes payable to shares of common stock
|
$ | - | $ | - | $ | (744,500 | ) | |||||
|
Conversion
of accrued interest to shares of common stock
|
$ | - | $ | - | $ | (69,992 | ) | |||||
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||||||
|
July
31,
2010
|
January
31,
2010
|
|||||||
|
Due
to a company owned by an officer
|
$ | 103,385 | $ | 26,324 | ||||
|
Due
to a company controlled by directors
|
127,138 | 48,920 | ||||||
|
Due
to a company owned by a major shareholder and a relative of the
president
|
12,168 | 18,594 | ||||||
|
Due
to a major shareholder
|
1,919 | 5,719 | ||||||
|
Due
to a relative of the president
|
125 | 125 | ||||||
|
Due
to a company owned by a major shareholder and a relative of the
president
|
546 | - | ||||||
|
Total
due to related parties (a)
|
$ | 245,281 | $ | 99,682 | ||||
|
Note
payable to a related party (b)
|
$ | 51,329 | $ | - | ||||
|
•
|
$65,933
and $66,044, respectively, in consulting and other business expenses with
a company owned by the chief financial officer of the
Company.
|
|
•
|
$77,468
and $68,830, respectively, in administration, advertising and promotion,
mineral exploration, travel and other business expenses with a company
controlled by two directors.
|
|
•
|
$30,202
and $32,650, respectively, in administration, automobile, rental, and
other business expenses with a company owned by a major shareholder and a
relative of the president.
|
|
•
|
$12,591
and $12,011, respectively, in administration expenses with a major
shareholder.
|
|
•
|
$483 and $0, respectively, in
reimbursable expenses with a company owned by a major shareholder and a
relative of the president
.
|
|
July
31,
2010
|
January
31,
2010
|
|||||||
|
Unproved
mineral properties, beginning
|
$ | 643,481 | $ | 753,519 | ||||
|
Acquisition
|
14,944 | 58,702 | ||||||
|
Unproved
mineral properties written down
|
- | (168,740 | ) | |||||
|
Unproved
mineral properties, ending
|
$ | 658,425 | $ | 643,481 | ||||
|
•
|
general
economic conditions, because they may affect our ability to raise
money
|
|
•
|
our
ability to raise enough money to continue our
operations
|
|
•
|
changes
in regulatory requirements that adversely affect our
business
|
|
•
|
changes
in the prices for minerals that adversely affect our
business
|
|
•
|
political
changes in Chile, which could affect our interests
there
|
|
•
|
other
uncertainties, all of which are difficult to predict and many of which are
beyond our control
|
|
July
31, 2010
|
January
31, 2010
|
|||||||
|
Working
capital deficit
|
$ | (496,785 | ) | $ | (296,575 | ) | ||
|
Current
assets
|
$ | 47,153 | $ | 25,126 | ||||
|
Unproved
mineral properties
|
$ | 658,425 | $ | 643,481 | ||||
|
Total
liabilities
|
$ | 543,938 | $ | 321,701 | ||||
|
Common
stock and additional paid in capital
|
$ | 2,923,517 | $ | 2,788,517 | ||||
|
Deficit
|
$ | (2,699,331 | ) | $ | (2,384,201 | ) | ||
|
October
31,
2009
|
January
31,
2010
|
April
30,
2010
|
July
31,
2010
|
|||||||||||||
|
Revenue
|
– | – | – | – | ||||||||||||
|
Net
loss
|
$ | (105,334 | ) | $ | (204,061 | ) | $ | (196,851 | ) | $ | (118,279 | ) | ||||
|
Basic
and diluted loss per share
|
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||
|
October
31,
2008
|
January
31,
2009
|
April
30,
2009
|
July
31,
2009
|
|||||||||||||
|
Revenue
|
$ | 4,462 | $ | 1,397 | – | – | ||||||||||
|
Net
loss
|
$ | (374,250 | ) | $ | (371,841 | ) | $ | (290,188 | ) | $ | (111,162 | ) | ||||
|
Basic
and diluted loss per share
|
$ | (0.09 | ) | $ | (0.09 | ) | $ | (0.07 | ) | $ | (0.03 | ) | ||||
|
Three
months
ended
July 31,
|
Changes between the periods ended July 31, |
Six
months
ended
July 31,
|
Changes between the periods ended July 31, | |||||||||||||||
|
2010
|
2009
|
2010
and 2009
|
2010
|
2009
|
2010
and 2009
|
|||||||||||||
|
Operating
Expenses
|
||||||||||||||||||
|
Administration
|
$ | 11,008 | $ | 20,290 | $ | (9,282 | ) | $ | 38,715 | $ | 38,741 | $ | (26 | ) | ||||
|
Advertising
and promotion
|
17,338 | 4,208 | 13,130 | 57,609 | 30,800 | 26,809 | ||||||||||||
|
Automobile
|
5,185 | 6,291 | (1,106 | ) | 12,637 | 11,031 | 1,606 | |||||||||||
|
Bank
charges and interest
|
10,194 | 1,499 | 8,695 | 16,349 | 2,764 | 13,585 | ||||||||||||
|
Consulting
fees
|
36,072 | 8,656 | 27,416 | 68,995 | 45,572 | 23,423 | ||||||||||||
|
Interest
on notes payable
|
768 | 15,064 | (14,296 | ) | 1,329 | 27,852 | (26,523 | ) | ||||||||||
|
Mineral
exploration costs
|
12,416 | 21,204 | (8,788 | ) | 12,971 | 45,141 | (32,170 | ) | ||||||||||
|
Office
|
898 | 851 | 47 | 3,227 | 2,553 | 674 | ||||||||||||
|
Professional
development
|
– | – | – | 4,008 | – | 4,008 | ||||||||||||
|
Professional
fees
|
15,387 | 2,860 | 12,527 | 52,517 | 36,943 | 15,574 | ||||||||||||
|
Rent
|
3,107 | 3,006 | 101 | 6,233 | 6,123 | 110 | ||||||||||||
|
Regulatory
|
6,925 | 1,429 | 5,496 | 11,440 | 4,833 | 6,607 | ||||||||||||
|
Travel
and entertainment
|
155 | 5,333 | (5,178 | ) | 28,708 | 11,407 | 17,301 | |||||||||||
|
Salaries,
wages and benefits
|
– | 4,529 | (4,529 | ) | 1,015 | 10,903 | (9,888 | ) | ||||||||||
|
Foreign
exchange loss (gain)
|
(1,174 | ) | (183 | ) | (991 | ) | (623 | ) | (201 | ) | (422 | ) | ||||||
|
Written
down unproved mineral properties
|
– | 16,125 | (16,125 | ) | – | 126,888 | (126,888 | ) | ||||||||||
|
Net
loss
|
$ | 118,279 | $ | 111,162 | $ | 7,117 | $ | 315,130 | $ | 401,350 | $ | (86,220 | ) | |||||
|
•
|
During
the six months ended July 31, 2009, we wrote down $126,888 in mineral
property acquisition costs after we wrote down several generative claims.
During the six months ended July 31, 2010, we did not write down any of
our properties.
|
|
•
|
During
the six months ended July 31, 2009, we contracted services the of a
full-time geologist that resulted in mineral exploration expenditures of
$45,141 as opposed to $12,971 during the same period of
2010.
|
|
•
|
Our
advertising and promotion and travel and entertainment expenses increased
by $26,809 and $17,301, respectively, as a result of increased investor
relations activities.
|
|
•
|
Our
bank charges and interest costs increased by $13,585, to $16,349 during
the six months ended July 31, 2010 compared to $2,764 for the six months
ended July 31, 2009, reflecting interest accrued on some outstanding
vendor invoices.
|
|
•
|
On
April 14, 2010, we resumed our duty to file reports with the Securities
and Exchange Commission, which resulted in an increase of our professional
and regulatory fees by $15,574 and $6,607,
respectively.
|
|
•
|
During
the six months ended July 31, 2010 we accrued $1,329 in interest on the
promissory note outstanding at July 31, 2010. During the six months ended
July 31, 2009 we accrued $27,852 in interest on promissory notes
outstanding at July 31, 2009.
|
|
July
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net
cash provided by financing activities
|
$ | 185,000 | $ | 139,500 | ||||
|
Net
cash used in operating activities
|
(143,770 | ) | (76,229 | ) | ||||
|
Net
cash used in investing activities
|
(14,944 | ) | (35,521 | ) | ||||
|
Effect
of foreign currency exchange
|
(5,136 | ) | (49,645 | ) | ||||
|
Net
increase in cash
|
$ | 21,150 | $ | (21,895 | ) | |||
|
Hectares
|
|||||||||
|
Property
|
Percentage,
type of claim
|
Per
claim
|
Total
|
||||||
|
Farellon
|
|||||||||
|
Farellon
1 – 8 claim
|
100%,
mensura
|
66 | |||||||
|
Farellon
2 and 3 claims
|
100%,
pedimento
a
|
500 | |||||||
|
Cecil
1 – 49 claims
|
100%,
mensura
|
230 | |||||||
|
Cecil
1 – 40 and Burghley 1 – 60 claims
|
100%,
manifestacion
|
500 | 730 | ||||||
| 1,230 | |||||||||
|
Mateo
|
|||||||||
|
Margarita
claim
|
100%,
mensura
|
56 | |||||||
|
Che
1 & 2 claims
|
Option
for 100%, mensura
|
76 | |||||||
|
Irene
& Irene II claims
|
Purchase
agreement for 100%, mensura
|
60 | |||||||
|
Mateo
claims
|
100%,
pedimento
b
|
2,200 | |||||||
| 3,430 | |||||||||
|
a
These pedimentos are staked over the Farellon mensura to claim the
mineral interests around it and include the 66 hectares covered by the
mensura.
b
This pedimento is staked over the Margarita, Che, and Irene
mensuras to claim the mineral interests between them and includes the 192
hectares covered by the mensuras.
|
|||||||||
|
•
|
a
cash fee equal to 10% of the proceeds that we receive from a
financing
|
|
•
|
warrants
equal to 10% of the common stock or common stock equivalent that we issue
in a financing on the same terms as any warrants that are a part of the
financing
|
|
•
|
all
reasonable out-of-pocket expenses up to 1.5% of the funds
raised
|
|
•
|
Farellon royalty.
We
are committed to paying the vendor a royalty equal to 1.5% on the net
sales of minerals extracted from the Farellon claims up to a total of
$600,000. The royalty payments are due monthly once
exploitation begins and are subject to minimum payments of $1,000 per
month. We have no obligation to pay the royalty if we do not
commence exploitation. As of the date of this report we have
not commenced exploitation.
|
|
•
|
Che option.
Under the
terms of our option agreement with Minera Farellon, we must pay $20,000 by
April 10, 2011 to exercise the option and purchase the Che
claims. If we exercise our option, then we must pay a royalty
equal to 1% of the net sales of minerals extracted from the claims to a
maximum of $100,000 to the former owner. The royalty payments are due
monthly once exploitation begins, and are not subject to minimum
payments.
|
|
•
|
Irene
option.
Under the
terms of our option agreement with Minera Farellon, we must pay 21 million
Chilean pesos (approximately $40,500US) to exercise the option and
purchase the Irene claims on the earlier of December 1, 2010 and five days
after we complete a financing under the broker-dealer agreement dated
April 22, 2010.
|
|
Table
6: Sales of unregistered securities
|
|||||||||||||||||||||
|
Shares
|
Warrants
|
||||||||||||||||||||
|
Date
of issue
|
Number
|
Price
|
Proceeds
|
Number
|
Price
|
Expiry
|
|||||||||||||||
|
March
23, 2010
|
200,000 | $0.25 | 50,000 | 200,000 | $0.30 |
March
23, 2012
|
|||||||||||||||
|
March
29, 2010
|
200,000 | $0.25 | 50,000 | 200,000 | $0.30 |
March
29, 2012
|
|||||||||||||||
|
April
14, 2010
|
40,000 | $0.25 | 10,000 | 40,000 | $0.30 |
April
14, 2012
|
|||||||||||||||
|
April
20, 2010
|
100,000 | $0.25 | 25,000 | 100,000 | $0.30 |
April
20, 2012
|
|||||||||||||||
| 540,000 | $ | 135,000 | 540,000 | ||||||||||||||||||
|
Table
7: Due to related parties
|
|||||||
|
July
31, 2010
|
January
31, 2010
|
||||||
|
Due
to Da Costa Management Corp.
|
$ | 103,385 | $ | 26,324 | |||
|
Due
to Fladgate Exploration Consulting Corporation
|
$ | 127,138 | $ | 48,920 | |||
|
Due
to Minera Farellon Limitada
|
$ | 12,168 | $ | 18,594 | |||
|
Due
to Kevin Mitchell
|
$ | 1,919 | $ | 5,719 | |||
| ● |
$65,933
and $66,044, respectively, in consulting and other business expenses for
services provided by Da Costa Management Corp., a company owned by our CFO
and treasurer
|
|
●
|
$77,468
and $68,830, respectively, in administration, advertising and promotion,
mineral exploration, travel and other business expenses for services
provided by or paid on our behalf by Fladgate Exploration Consulting
Corporation, a company controlled by our
directors
|
| ● |
$30,202
and $32,650, respectively, in administration, automobile, rental, and
other business expenses for services provided by Minera Farellon Limitada,
a company owned by Kevin Mitchell, a major shareholder, and Richard Jeffs,
the father of our president
|
|
●
|
$12,591
and $12,011, respectively, in administration expenses for services
provided by Kevin Mitchell
|
|
July
31,
2010
|
January
31,
2010
|
|||||||
|
Note
payable on demand, unsecured, bearing interest at 6% per annum, compounded
monthly
|
$ | 50,000 | – | |||||
|
Accrued
interest
|
1,329 | – | ||||||
|
Total
payable to the company owned by Mr. Jeffs
|
$ | 51,329 | – | |||||
|
Exhibit
|
Description
|
|
3.1
|
Articles
of Incorporation
1
|
|
3.2
|
By-laws
1
|
|
31.1
|
Certification
pursuant to Rule 13a-14(a) and 15d-14(a) (4)
2
|
|
31.2
|
Certification
pursuant to Rule 13a-14(a) and 15d-14(a) (4)
2
|
|
32
|
Certification
pursuant to Section 1350 of Title 18 of the United States Code
2
|
|
1
Incorporated by reference from the registrant’s report on Form SB-2
filed with the Securities and Exchange Commission on May 22, 2006 as file
number 333-134-363
2
Filed
herewith
|
|
|
RED
METAL RESOURCES LTD.
|
||||
|
By:
|
/s/Caitlin
Jeffs
|
|||
|
Caitlin Jeffs, Chief Executive Officer and President
|
||||
| By: | /s/ John Da Costa | |||
| John DaCosta, Chief Financial Officer | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|