These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 0R 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
RED METAL RESOURCES LTD.
|
|
(Exact name of small business issuer as specified in its charter)
|
|
Nevada
(State or other jurisdiction
of incorporation or organization)
|
20-2138504
(I.R.S. Employer
Identification No.)
|
|
195 Park Avenue, Thunder Bay Ontario, Canada P7B 1B9
(Address of principal executive offices) (Zip Code)
|
|
|
(807) 345-7384
(Issuer’s telephone number)
|
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
| PART I—FINANCIAL IN FORMATI ON | 1 | |
|
ITEM
1. Fi
nancial Statements
|
1 | |
|
CONSOLID
ATED BALANCE SHEETS
|
1 | |
|
CONSOLIDATE
D STATEMENTS OF OPERATIONS
|
2 | |
|
CONSOLIDATED
ST
ATEMENT OF STOCKHOLDERS' EQUITY
|
3 | |
|
CONSOLIDATED
STATE
MENTS OF CASH FLOWS
|
4 | |
|
ITEM
2. Managem
ent’s Discussion and Analysis of Financial Condition and Results of Operations
|
10 | |
|
ITEM
3. Quantitativ
e and Qualitative Disclosures about Market Risk
|
21 | |
|
ITEM 4. Controls and
Procedur
es.
|
21 | |
| PART II—OTHER INFORMATION | 21 | |
|
ITEM 1.
Legal Proceedings
|
21 | |
|
ITEM
1A. Ri
sk
Factors
|
22 | |
|
ITEM 2. Unreg
istered Sales of Equity Securities and Use of Proceeds
|
22 | |
|
ITEM 3. Defaults
upon Senior Securities
|
22 | |
|
ITEM 4. (Removed
and Reserved)
|
22 | |
|
ITEM 5. Other Inform
ation
|
22 | |
|
ITEM 6. Exhibits
|
22 |
|
July 31, 2011
|
January 31, 2011
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$ | 480,368 | $ | 8,655 | ||||
|
Prepaids and other receivables
|
65,483 | 37,572 | ||||||
|
Total current assets
|
545,851 | 46,227 | ||||||
|
Fixed assets (net of amortization)
|
19,556 | - | ||||||
|
Unproved mineral properties
|
813,292 | 662,029 | ||||||
|
Total assets
|
$ | 1,378,699 | $ | 708,256 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 148,909 | $ | 196,657 | ||||
|
Accrued liabilities
|
86,017 | 91,990 | ||||||
|
Due to related parties
|
411,078 | 510,111 | ||||||
|
Notes payable to related party
|
65,867 | 113,648 | ||||||
|
Total liabilities
|
711,871 | 912,406 | ||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Common stock, $0.001 par value, authorized 500,000,000,
16,939,634 and 10,216,301 issued and outstanding at July 31, 2011
and January 31, 2011
|
16,940 | 10,217 | ||||||
|
Additional paid in capital
|
4,864,676 | 2,913,300 | ||||||
|
Deficit accumulated during the exploration stage
|
(4,124,936 | ) | (3,056,819 | ) | ||||
|
Accumulated other comprehensive loss
|
(89,852 | ) | (70,848 | ) | ||||
|
Total stockholders' equity (deficit)
|
666,828 | (204,150 | ) | |||||
|
Total liabilities and stockholders' equity (deficit)
|
$ | 1,378,699 | $ | 708,256 | ||||
|
Three months ended
|
Six months ended
|
From January 10,
|
||||||||||||||||||
|
July 31
|
July 31
|
2005 (Inception)
|
||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
to July 31, 2011
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Royalties
|
$ | - | $ | - | $ | - | $ | - | $ | 15,658 | ||||||||||
|
Operating Expenses
|
||||||||||||||||||||
|
Administration
|
10,072 | 11,008 | 30,758 | 38,715 | 305,898 | |||||||||||||||
|
Advertising and promotion
|
60,559 | 17,338 | 101,086 | 57,609 | 426,196 | |||||||||||||||
|
Automobile
|
13,689 | 5,185 | 19,664 | 12,637 | 85,383 | |||||||||||||||
|
Bank charges
|
1,497 | (28 | ) | 4,133 | 1,786 | 20,745 | ||||||||||||||
|
Consulting fees
|
90,413 | 36,072 | 156,633 | 68,995 | 622,981 | |||||||||||||||
|
Interest on current debt
|
16,841 | 10,990 | 35,447 | 15,892 | 144,241 | |||||||||||||||
|
Mineral exploration costs
|
423,608 | 12,416 | 453,555 | 12,971 | 1,201,941 | |||||||||||||||
|
Office
|
11,978 | 898 | 15,315 | 3,227 | 42,621 | |||||||||||||||
|
Professional development
|
- | - | - | 4,008 | 5,116 | |||||||||||||||
|
Professional fees
|
58,351 | 15,387 | 106,256 | 52,517 | 574,535 | |||||||||||||||
|
Rent
|
3,498 | 3,107 | 6,954 | 6,233 | 48,643 | |||||||||||||||
|
Regulatory
|
7,400 | 6,925 | 15,398 | 11,440 | 64,044 | |||||||||||||||
|
Travel and entertainment
|
64,555 | 155 | 83,770 | 28,708 | 280,436 | |||||||||||||||
|
Salaries, wages and benefits
|
20,006 | - | 25,026 | 1,015 | 77,708 | |||||||||||||||
|
Foreign exchange loss
|
374 | (1,174 | ) | 11,213 | (623 | ) | 11,512 | |||||||||||||
|
Write-down of unproved mineral properties
|
- | - | 2,909 | - | 228,594 | |||||||||||||||
|
Total operating expenses
|
782,841 | 118,279 | 1,068,117 | 315,130 | 4,140,594 | |||||||||||||||
|
Net loss
|
$ | (782,841 | ) | $ | (118,279 | ) | $ | (1,068,117 | ) | $ | (315,130 | ) | $ | (4,124,936 | ) | |||||
|
Net loss per share - basic and diluted
|
$ | (0.05 | ) | $ | (0.01 | ) | $ | (0.07 | ) | $ | (0.03 | ) | ||||||||
|
Weighted average number of shares
outstanding - basic and diluted
|
16,939,634 | 10,216,301 | 14,525,177 | 10,040,168 | ||||||||||||||||
|
|
Common Stock Issued
|
|||||||||||||||||||||||
|
|
Number of
Shares
|
Amount
|
Additional
Paid-in
|
Accumulated
Deficit
|
Accumulated
Other
|
Total
|
||||||||||||||||||
|
Balance at January 10, 2005 (Inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss
|
- | - | - | (825 | ) | - | (825 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2005
|
- | - | - | (825 | ) | - | (825 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Common stock issued for cash
|
5,525,000 | 5,525 | 53,725 | - | - | 59,250 | ||||||||||||||||||
|
Common stock adjustment
|
45 | - | - | - | - | - | ||||||||||||||||||
|
Donated services
|
- | - | 3,000 | - | - | 3,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (12,363 | ) | - | (12,363 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2006
|
5,525,045 | 5,525 | 56,725 | (13,188 | ) | - | 49,062 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Donated services
|
- | - | 9,000 | - | - | 9,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (43,885 | ) | - | (43,885 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2007
|
5,525,045 | 5,525 | 65,725 | (57,073 | ) | - | 14,177 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Donated services
|
- | - | 2,250 | - | - | 2,250 | ||||||||||||||||||
|
Return of common stock to treasury
|
(1,750,000 | ) | (1,750 | ) | 1,749 | - | - | (1 | ) | |||||||||||||||
|
Common stock issued for cash
|
23,810 | 24 | 99,976 | - | - | 100,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (232,499 | ) | - | (232,499 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2008
|
3,798,855 | 3,799 | 169,700 | (289,572 | ) | - | (116,073 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Common stock issued for cash
|
357,147 | 357 | 1,299,643 | - | - | 1,300,000 | ||||||||||||||||||
|
Net loss
|
- | - | - | (1,383,884 | ) | - | (1,383,884 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (21,594 | ) | (21,594 | ) | ||||||||||||||||
|
Balance at January 31, 2009
|
4,156,002 | 4,156 | 1,469,343 | (1,673,456 | ) | (21,594 | ) | (221,551 | ) | |||||||||||||||
|
Common stock issued for cash
|
1,678,572 | 1,678 | 160,822 | - | - | 162,500 | ||||||||||||||||||
|
Common stock issued for debt
|
3,841,727 | 3,843 | 1,148,675 | - | - | 1,152,518 | ||||||||||||||||||
|
Net loss
|
- | - | - | (710,745 | ) | - | (710,745 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (35,816 | ) | (35,816 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance at January 31, 2010
|
9,676,301 | 9,677 | 2,778,840 | (2,384,201 | ) | (57,410 | ) | 346,906 | ||||||||||||||||
|
Common stock issued for cash
|
540,000 | 540 | 134,460 | - | - | 135,000 | ||||||||||||||||||
|
Net loss for the six months ended July 31, 2010
|
- | - | - | (315,130 | ) | - | (315,130 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (5,136 | ) | (5,136 | ) | ||||||||||||||||
|
Balance at July 31, 2010
|
10,216,301 | 10,217 | 2,913,300 | (2,699,331 | ) | (62,546 | ) | 161,640 | ||||||||||||||||
|
Common stock issued for cash
|
- | - | - | - | - | - | ||||||||||||||||||
|
Net loss
|
- | - | - | (357,488 | ) | - | (357,488 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (8,302 | ) | (8,302 | ) | ||||||||||||||||
|
Balance at January 31, 2011
|
10,216,301 | 10,217 | 2,913,300 | (3,056,819 | ) | (70,848 | ) | (204,150 | ) | |||||||||||||||
|
Common stock issued for cash
|
6,290,000 | 6,290 | 1,821,809 | - | - | 1,828,099 | ||||||||||||||||||
|
Common stock issued for debt
|
433,333 | 433 | 129,567 | - | - | 130,000 | ||||||||||||||||||
|
Net loss for the six months ended July 31, 2011
|
- | - | - | (1,068,117 | ) | - | (1,068,117 | ) | ||||||||||||||||
|
Foreign currency exchange loss
|
- | - | - | - | (19,004 | ) | (19,004 | ) | ||||||||||||||||
|
Balance at July 31, 2011
|
16,939,634 | $ | 16,940 | $ | 4,864,676 | $ | (4,124,936 | ) | $ | (89,852 | ) | $ | 666,828 | |||||||||||
|
For the six months
|
From January 10,
|
|||||||||||
|
Ended July 31,
|
2005 (Inception)
|
|||||||||||
|
2011
|
2010
|
to July 31, 2011
|
||||||||||
|
Cash flows used in operating activities:
|
||||||||||||
|
Net loss
|
$ | (1,068,117 | ) | $ | (315,130 | ) | $ | (4,124,936 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Donated services and rent
|
- | - | 14,250 | |||||||||
|
Write-down of unproved mineral properties
|
2,909 | - | 228,594 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaids and other receivables
|
(27,911 | ) | (877 | ) | (65,483 | ) | ||||||
|
Accounts payable
|
(47,748 | ) | 55,191 | 148,910 | ||||||||
|
Accrued liabilities
|
(3,540 | ) | (29,882 | ) | 227,505 | |||||||
|
Due to related parties
|
(99,033 | ) | 145,599 | 749,102 | ||||||||
|
Accrued interest on notes payable to related party
|
3,318 | 1,329 | 77,068 | |||||||||
|
Net cash used in operating activities
|
(1,240,122 | ) | (143,770 | ) | (2,744,990 | ) | ||||||
|
Cash flows used in investing activities:
|
||||||||||||
|
Purchase of fixed assets
|
(19,556 | ) | - | (19,556 | ) | |||||||
|
Acquisition of unproved mineral properties
|
(156,605 | ) | (14,944 | ) | (1,183,374 | ) | ||||||
|
Net cash used in investing activities
|
(176,161 | ) | (14,944 | ) | (1,202,930 | ) | ||||||
|
Cash flows provided by financing activities:
|
||||||||||||
|
Cash received on issuance of notes payable to related party
|
78,901 | 50,000 | 933,291 | |||||||||
|
Proceeds from issuance of common stock
|
1,828,099 | 135,000 | 3,584,849 | |||||||||
|
Net cash provided by financing activities
|
1,907,000 | 185,000 | 4,518,140 | |||||||||
|
Effects of foreign currency exchange
|
(19,004 | ) | (5,136 | ) | (89,852 | ) | ||||||
|
Increase in cash
|
471,713 | 21,150 | 480,368 | |||||||||
|
Cash, beginning
|
8,655 | 7,951 | - | |||||||||
|
Cash, ending
|
$ | 480,368 | $ | 29,101 | $ | 480,368 | ||||||
|
Supplemental disclosures:
|
||||||||||||
|
Cash paid for:
|
||||||||||||
|
Income tax
|
$ | - | $ | - | $ | - | ||||||
|
Interest
|
$ | - | $ | - | $ | - | ||||||
|
July 31, 2011
|
January 31, 2011
|
|||||||
|
Due to a company owned by an officer
|
$ | 98,489 | $ | 228,330 | ||||
|
Due to a company controlled by directors
|
237,574 | 207,742 | ||||||
|
Due to a company controlled by a relative of the president
|
74,481 | 63,692 | ||||||
|
Due to a shareholder
|
534 | 10,347 | ||||||
|
Total due to related parties (a)
|
$ | 411,078 | $ | 510,111 | ||||
|
Note payable to a company owned by a relative of the president (b)
|
$ | 54,495 | $ | 52,902 | ||||
|
Note payable to a director (c)
|
- | 60,746 | ||||||
|
Note payable to a relative of the president (d)
|
11,372 | - | ||||||
|
Total notes payable to related parties
|
$ | 65,867 | $ | 113,648 | ||||
|
|
•
|
$145,766 and $65,933, respectively, in consulting and other business expenses to a company owned by the chief financial officer of the Company
|
|
|
•
|
$318,157 and $77,468, respectively, in administration, advertising and promotion, mineral exploration, travel and other business expenses to a company controlled by two directors
|
|
|
•
|
$37,526 and $32,014, respectively, in administration, automobile, rental, and other business expenses to a company owned by a major shareholder and a relative of the president
|
|
|
•
|
$21,797 and $12,591, respectively, in administration expenses, salary and other reimbursable expenses to a shareholder
|
|
July 31,
2011
|
January 31, 2011
|
|||||||
|
Unproved mineral properties, beginning
|
$ | 662,029 | $ | 643,481 | ||||
|
Acquisition
|
156,605 | 18,548 | ||||||
|
Unproved mineral properties written down
|
(5,342 | ) | - | |||||
|
Unproved mineral properties, ending
|
$ | 813,292 | $ | 662,029 | ||||
|
July 31, 2011
|
July 31, 2010
|
From January 10, 2005 (Inception) to July 31, 2011
|
||||||||||
|
Conversion of debt owed to related parties to shares of common stock
|
$ | - | $ | - | $ | 338,026 | ||||||
|
Conversion of notes payable to shares of common stock
|
130,000 | - | 874,500 | |||||||||
|
Conversion of accrued interest to shares of common stock
|
- | - | 69,992 | |||||||||
|
Total non-cash financing transactions
|
$ | 130,000 | $ | - | $ | 1,282,518 | ||||||
|
July 31, 2011
|
January 31, 2011
|
|||||||
|
Warrants, beginning
|
790,000 | 607,147 | ||||||
|
Granted
|
6,919,666 | 540,000 | ||||||
|
Expired
|
- | (357,147 | ) | |||||
|
Warrants, ending
|
7,709,666 | 790,000 | ||||||
|
|
•
|
general economic conditions, because they may affect our ability to raise money
|
|
|
•
|
our ability to raise enough money to continue our operations
|
|
|
•
|
changes in regulatory requirements that adversely affect our business
|
|
|
•
|
changes in the prices for minerals that adversely affect our business
|
|
|
•
|
political changes in Chile, which could affect our interests there
|
|
|
•
|
other uncertainties, all of which are difficult to predict and many of which are beyond our control
|
|
July 31, 2011
|
January 31, 2011
|
|||||||
|
Working capital (deficit)
|
$ | (166,020 | ) | $ | (866,179 | ) | ||
|
Current assets
|
$ | 545,851 | $ | 46,227 | ||||
|
Fixed assets
|
$ | 19,556 | - | |||||
|
Unproved mineral properties
|
$ | 813,292 | $ | 662,029 | ||||
|
Total liabilities
|
$ | 711,871 | $ | 912,406 | ||||
|
Common stock and additional paid in capital
|
$ | 4,881,616 | $ | 2,923,517 | ||||
|
Deficit
|
$ | (4,124,936 | ) | $ | (3,056,819 | ) | ||
|
October 31,
2010
|
January 31,
2011
|
April 30,
2011
|
July 31,
2011
|
|||||||||||||
|
Revenue
|
– | – | – | – | ||||||||||||
|
Net loss
|
$ | (154,436 | ) | $ | (203,052 | ) | $ | (285,276 | ) | $ | (782,841 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.02 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.05 | ) | ||||
|
October 31,
2009
|
January 31,
2010
|
April 30,
2010
|
July 31,
2010
|
|||||||||||||
|
Revenue
|
– | – | – | – | ||||||||||||
|
Net loss
|
$ | (105,334 | ) | $ | (204,061 | ) | $ | (196,851 | ) | $ | (118,279 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.02 | ) | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||
| Table 3: Changes in operating results | ||||||||||||||||||||||||
|
Three months
ended July 31,
|
Changes
between the
|
Six months
ended July 31,
|
Changes
between the
|
|||||||||||||||||||||
| 2011 | 2010 |
periods ended
July 31, 2011
and 2010
|
2011 | 2010 |
periods ended
July 31, 2011
and 2010
|
|||||||||||||||||||
|
Operating Expenses
|
||||||||||||||||||||||||
|
Administration
|
$ | 10,072 | $ | 11,008 | $ | (936 | ) | $ | 30,758 | $ | 38,715 | $ | (7,957 | ) | ||||||||||
|
Advertising and promotion
|
60,559 | 17,338 | 43,221 | 101,086 | 57,609 | 43,477 | ||||||||||||||||||
|
Automobile
|
13,689 | 5,185 | 8,504 | 19,664 | 12,637 | 7,027 | ||||||||||||||||||
|
Bank charges
|
1,497 | (28 | ) | 1,525 | 4,133 | 1,786 | 2,347 | |||||||||||||||||
|
Consulting fees
|
90,413 | 36,072 | 54,341 | 156,633 | 68,995 | 87,638 | ||||||||||||||||||
|
Interest on current debt
|
16,841 | 10,990 | 5,851 | 35,447 | 15,892 | 19,555 | ||||||||||||||||||
|
Mineral exploration costs
|
423,608 | 12,416 | 411,192 | 453,555 | 12,971 | 440,584 | ||||||||||||||||||
|
Office
|
11,978 | 898 | 11,080 | 15,315 | 3,227 | 12,088 | ||||||||||||||||||
|
Professional development
|
- | - | - | - | 4,008 | (4,008 | ) | |||||||||||||||||
|
Professional fees
|
58,351 | 15,387 | 42,964 | 106,256 | 52,517 | 53,739 | ||||||||||||||||||
|
Rent
|
3,498 | 3,107 | 391 | 6,954 | 6,233 | 721 | ||||||||||||||||||
|
Regulatory
|
7,400 | 6,925 | 475 | 15,398 | 11,440 | 3,958 | ||||||||||||||||||
|
Travel and entertainment
|
64,555 | 155 | 64,400 | 83,770 | 28,708 | 55,062 | ||||||||||||||||||
|
Salaries, wages and benefits
|
20,006 | - | 20,006 | 25,026 | 1,015 | 24,011 | ||||||||||||||||||
|
Foreign exchange loss
|
374 | (1,174 | ) | 1,548 | 11,213 | (623 | ) | 11,836 | ||||||||||||||||
|
Write-down of unproved mineral properties
|
- | - | - | 2,909 | - | 2,909 | ||||||||||||||||||
|
Net loss
|
$ | 782,841 | $ | 118,279 | $ | 664,562 | $ | 1,068,117 | $ | 315,130 | $ | 752,987 | ||||||||||||
|
|
•
|
During the six months ended July 31, 2011, we started a drilling program on our Farellon property and increased exploration activities on Mateo and Veta Negra properties, which resulted in a $440,584 increase in the mineral exploration expenses from $12,971 for the six months ended July 31, 2010 to $453,555 during the six months ended July 31, 2011.
|
|
|
•
|
During the second quarter drilling campaign we hired four assistant geotechnicians and additional office staff to keep up with the increased workload. This resulted in an increase of $24,011 in our salaries, wages & benefits expense from $1,015 during the six months ended July 31, 2010 to $25,026 during the six months ended July 31, 2011.
|
|
|
•
|
During the six months ended July 31, 2011, our travel and entertainment expenses increased from $28,708 to $83,770. The $55,062 increase was mainly associated with travel time incurred by consulting geologists during the current drilling program. These travel expenditures were budgeted under the exploration campaign.
|
|
|
•
|
Due to higher accounting and financial advisory requirements we incurred $156,633 in consulting fees during the six months ended July 31, 2011, an increase of $87,638 compared to $68,995 for the six months ended July 31, 2010.
|
|
|
•
|
During the six months ended July 31, 2011, we completed a private equity financing and filed a registration statement on form S-1, which resulted in an increase of $53,739 in our professional and legal fees.
|
|
|
•
|
To continue with our operational plans we increased our advertising and promotion costs by $43,477 during the six months ended July 31, 2011.
|
|
|
•
|
During the six months ended July 31, 2011, we expensed $35,447 in interest on current debt, an increase of $19,555 compared to $15,892 in interest expensed during the six months ended July 31, 2010. This increase was associated with larger outstanding payables, mainly to related parties.
|
|
|
•
|
During the six months ended July 31, 2011, we wrote down $2,909 in mineral property acquisition costs after we abandoned some of our Mateo exploration claims. During the six months ended July 31, 2010, we did not write down any of our properties.
|
| Table 4: Summary of sources and uses of cash | ||||||||
|
July 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash provided by financing activities
|
$ | 1,907,000 | $ | 185,000 | ||||
|
Net cash used in operating activities
|
(1,240,122 | ) | (143,770 | ) | ||||
|
Net cash used in investing activities
|
(176,161 | ) | (14,944 | ) | ||||
|
Effect of foreign currency exchange
|
(19,004 | ) | (5,136 | ) | ||||
|
Net increase in cash
|
$ | 471,713 | $ | 21,150 | ||||
|
Table 5: Active properties
|
|||||||||
|
Property
|
Percentage, type of claim
|
Hectares
|
|||||||
|
Gross area
|
Net area
a
|
||||||||
|
Carrizal Alto area
|
|||||||||
|
Farellon
|
|||||||||
|
Farellon 1 – 8 claim
|
100%, mensura
|
66 | |||||||
|
Farellon 3 claim
|
100%, pedimento
|
300 | |||||||
|
Cecil 1 – 49 claim
|
100%, mensura
|
230 | |||||||
|
Cecil 1 – 40 and Burghley 1 – 60 claims
|
100%, manifestacion
|
500 | |||||||
| 1,096 | 1,096 | ||||||||
|
Perth
|
|||||||||
|
Perth 1 al 36 claim
|
100%, mensura
|
109 | |||||||
|
Lancelot I 1 al 30 claim
|
100%, mensura in process
|
300 | |||||||
|
Lancelot II 1 al 20 claim
|
100%, mensura in process
|
200 | |||||||
|
Rey Arturo 1 al 30 claim
|
100%, mensura in process
|
300 | |||||||
|
Merlin I 1 al 10 claim
|
100%, mensura in process
|
60 | |||||||
|
Merlin I 1 al 24 claim
|
100%, mensura in process
|
240 | |||||||
|
Galahad I 1 al 10 claim
|
100%, manifestacion
|
50 | |||||||
|
Galahad I A 1 al 46 claim
|
100%, manifestacion
|
230 | |||||||
|
Percival III 1 al 30 claim
|
100%, manifestacion
|
300 | |||||||
|
Tristan II 1 al 30 claim
|
100%, manifestacion
|
300 | |||||||
|
Tristan II A 1 al 5 claim
|
100%, manifestacion
|
15 | |||||||
|
Camelot claim
|
100%, pedimento
|
300 | |||||||
| 2,404 | |||||||||
|
Overlapped claims
|
(124 | ) | 2,280 | ||||||
|
Vallenar area
|
|||||||||
|
Mateo
|
|||||||||
|
Margarita claim
|
100%, mensura
|
56 | |||||||
|
Che 1 & 2 claims
|
100%, mensura
|
76 | |||||||
|
Irene & Irene II claims
|
100%, mensura
|
60 | |||||||
|
Mateo 1, 2, 3, 12, 13, 14 claims
|
100%, manifestacion
|
1,500 | |||||||
|
Mateo 4 and 5 claims
|
100%, pedimento
|
600 | |||||||
| 2,292 | |||||||||
|
Overlapped claims
|
(170 | ) | 2,122 | ||||||
|
Veta Negra
|
|||||||||
|
Veta Negra 1 al 7 claim
|
Option to purchase, mensura
|
28 | |||||||
|
Exon 1 al 4 claim
|
Option to purchase, mensura
|
16 | |||||||
|
Trixy 1 al 18
|
100%, pedimento
|
5,300 | |||||||
| 5,344 | |||||||||
|
Overlapped claims
|
(44 | ) | 5,300 | ||||||
| 10,798 | |||||||||
|
a
Some pedimentos and manifestaciones overlap other claims. The net area is the total of the hectares we have in each property (i.e. net of our overlapped claims).
|
|||||||||
|
|
•
|
Farellon royalty.
We are committed to paying the vendor a royalty equal to 1.5% on the net sales of minerals extracted from the Farellon claims up to a total of $600,000. The royalty payments are due monthly once exploitation begins and are subject to minimum payments of $1,000 per month. We have no obligation to pay the royalty if we do not commence exploitation. As of the date of this report we have not commenced exploitation.
|
|
|
•
|
Che royalty.
We are committed to paying a royalty equal to 1% of the net sales of minerals extracted from the claims to a maximum of $100,000 to the former owner. The royalty payments are due monthly once exploitation begins, and are not subject to minimum payments.
|
|
|
•
|
Veta Negra option.
On June 30, 2011, Minera Farellon agreed to sell us its option to purchase the Veta Negra and Exon claims for $17,500. Under the terms of the option agreement we must pay $80,000 payable in two installments over 18 months to the vendor to exercise the option. If we exercise the option we are committed to paying the vendor a royalty equal to 1.5% of the net sales of minerals extracted from the claims to a total maximum of $500,000. The royalty can also be bought for $500,000 at any time. The royalty payments are due monthly once exploitation begins, and are not subject to minimum payments.
|
|
|
•
|
Este option.
Under the terms of our option agreement to purchase Este claims , we are committed to paying 100,000,000 Chilean Pesos (approximately $219,000 US) payable in six installments over a period of 30 months to the vendors. If we exercise our option we are committed to paying the vendors a royalty equal to 1.5% of the net sales of minerals extracted from the claims to a maximum of 100,000,000 Chilean Pesos (approximately $219,000 US). The royalty payments are due monthly once exploitation begins, are subject to a monthly maximum payment of 500,000 pesos ($1,100 US) and no minimum payments.
|
|
Table 6:
Due to related parties
|
||||||||
|
July 31, 2011
|
January 31, 2011
|
|||||||
|
Due to Da Costa Management Corp.
|
$ | 98,489 | $ | 228,330 | ||||
|
Due to Fladgate Exploration Consulting Corporation
|
$ | 237,574 | $ | 207,742 | ||||
|
Due to Minera Farellon Limitada
|
$ | 74,481 | $ | 63,692 | ||||
|
Due to Kevin Mitchell
|
$ | 534 | $ | 10,347 | ||||
|
|
•
|
$145,766 and $65,933, respectively, in consulting and other business expenses for services provided by Da Costa Management Corp., a company owned by our CFO and treasurer
|
|
|
•
|
$318,157 and $77,468 respectively, in administration, advertising and promotion, mineral exploration, travel and other business expenses for services provided by or paid on our behalf by Fladgate Exploration Consulting Corporation, a company controlled by our directors
|
|
|
•
|
$37,526 and $32,014, respectively, in administration, automobile, rental, and other business expenses for services provided by Minera Farellon Limitada, a company owned by Richard Jeffs, the father of our president
|
|
|
•
|
$21,797 and $12,591, respectively, in administration expenses, salary and other reimbursable expenses due to Kevin Mitchell
|
| Table 7: Note payable to related parties | ||||||||
|
July 31,
2011
|
January 31,
2011
|
|||||||
|
Note payable to the company owned by Richard Jeffs
a
|
$ | 54,495 | $ | 52,902 | ||||
|
Note payable to Richard Jeffs
b
|
11,372 | – | ||||||
|
Notes payable to Caitlin Jeffs
c
|
– | 60,746 | ||||||
|
Total notes payable to related parties
|
$ | 65,867 | $ | 113,648 | ||||
|
a
The principle amount is $50,000. It is payable on demand, unsecured and bears interest at 6% per annum compounded monthly. Interest of $4,495 had accrued as at July 31, 2011.
b
The principle amount is $11,000. It is payable on demand, unsecured and bears interest at 8% per annum compounded monthly. Interest of $372 had accrued as at July 31, 2011.
c
The principle amounts of the notes payable to Caitlin Jeffs were $10,000 US and $50,000 Cdn. They were payable on demand, unsecured and bore interest at 8% per annum compounded monthly. Interest of $1,837 had accrued as at April 8, 2011 when the notes were paid in full.
|
||||||||
|
Exhibit
|
Description
|
|
3.1.1
|
Articles of Incorporation
1
|
|
3.1.2
|
Certificate of Amendment to Articles of Incorporation
2
|
|
3.2
|
By-laws
1
|
|
31.1
|
Certification pursuant to Rule 13a-14(a) and 15d-14(a)
3
|
|
31.2
|
Certification pursuant to Rule 13a-14(a) and 15d-14(a)
3
|
|
32
|
Certification pursuant to Section 1350 of Title 18 of the United States Code
3
|
|
1
Incorporated by reference from the registrant’s report on Form SB-2 filed with the Securities and Exchange Commission on May 22, 2006 as file number 333-134-363
2
Incorporated by reference from the registrant’s Quarterly report on Form 10-Q for the period ended October 31, 2010 and filed with the Securities and Exchange Commission on December 13, 2010.
3
Filed herewith
|
|
|
RED METAL RESOURCES LTD.
|
||||
|
By:
|
/s/Caitlin Jeffs
|
|||
|
Caitlin Jeffs, Chief Executive Officer and President
|
||||
| By: | /s/ John Da Costa | |||
| John DaCosta, Chief Financial Officer | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|