These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended September 30, 2018
|
|
|
or
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
(State of Organization)
|
47-4122583
(IRS Employer Identification No.)
|
|
Title Of Each Class
|
Name Of Each Exchange On Which Registered
|
|
Class A common stock, $0.001 par value per share
|
The Nasdaq Stock Market LLC
|
|
|
(Nasdaq Capital Market)
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☒
|
|
•
|
SUBSTANTIALLY ALL OF OUR REVENUES ARE DERIVED FROM SERVICES TO A LIMITED NUMBER OF CLIENT COMPANIES;
|
|
•
|
OUR REVENUES MAY BE HIGHLY VARIABLE;
|
|
•
|
CHANGING MARKET CONDITIONS, INCLUDING RISING INTEREST RATES THAT MAY ADVERSELY IMPACT OUR CLIENT COMPANIES AND OUR BUSINESS WITH THEM;
|
|
•
|
POTENTIAL TERMINATIONS OF OUR MANAGEMENT AGREEMENTS WITH OUR CLIENT COMPANIES;
|
|
•
|
OUR ABILITY TO EXPAND OUR BUSINESS DEPENDS UPON THE GROWTH AND PERFORMANCE OF OUR CLIENT COMPANIES AND OUR ABILITY TO OBTAIN OR CREATE NEW CLIENTS FOR OUR BUSINESS AND IS OFTEN DEPENDENT UPON CIRCUMSTANCES BEYOND OUR CONTROL;
|
|
•
|
LITIGATION RISKS;
|
|
•
|
ALLEGATIONS, EVEN IF UNTRUE, OF ANY CONFLICTS OF INTEREST ARISING FROM OUR MANAGEMENT ACTIVITIES;
|
|
•
|
OUR ABILITY TO RETAIN THE SERVICES OF OUR KEY PERSONNEL;
|
|
•
|
RISKS ASSOCIATED WITH AND COSTS OF COMPLIANCE WITH LAWS AND REGULATIONS, INCLUDING SECURITIES REGULATIONS, EXCHANGE LISTING STANDARDS AND OTHER LAWS AND REGULATIONS AFFECTING PUBLIC COMPANIES; AND
|
|
•
|
OTHER RISKS DESCRIBED UNDER “RISK FACTORS” BEGINNING ON PAGE 14.
|
|
•
|
WE HAVE A LIMITED NUMBER OF CLIENT COMPANIES. WE HAVE LONG TERM CONTRACTS WITH OUR MANAGED EQUITY REITS (COLLECTIVELY, GOVERNMENT PROPERTIES INCOME TRUST, A MARYLAND REAL ESTATE INVESTMENT TRUST, INCLUDING ITS SUBSIDIARIES, OR GOV; HOSPITALITY PROPERTIES TRUST, A MARYLAND REAL ESTATE INVESTMENT TRUST, INCLUDING ITS SUBSIDIARIES, OR HPT; INDUSTRIAL LOGISTICS PROPERTIES TRUST, A MARYLAND REAL ESTATE INVESTMENT TRUST, INCLUDING ITS SUBSIDIARIES, OR ILPT; SELECT INCOME REIT, A MARYLAND REAL ESTATE INVESTMENT TRUST, INCLUDING ITS SUBSIDIARIES, OR SIR; AND SENIOR HOUSING PROPERTIES TRUST, A MARYLAND REAL ESTATE INVESTMENT TRUST, INCLUDING ITS SUBSIDIARIES, OR SNH); HOWEVER, THE OTHER CONTRACTS UNDER WHICH WE EARN OUR REVENUES ARE FOR SHORTER TERMS, AND THE LONG TERM CONTRACTS WITH OUR MANAGED EQUITY REITS MAY BE TERMINATED IN CERTAIN CIRCUMSTANCES. THE TERMINATION OR LOSS OF ANY OF OUR MANAGEMENT CONTRACTS MAY HAVE A MATERIAL ADVERSE IMPACT UPON OUR REVENUES, PROFITS, CASH FLOWS AND BUSINESS REPUTATION.
|
|
•
|
OUR MANAGEMENT FEES FROM OUR MANAGED EQUITY REITS ARE CALCULATED BASED UPON THE LOWER OF EACH REIT’S COST OF ITS APPLICABLE ASSETS AND SUCH REIT’S MARKET CAPITALIZATION. OUR MANAGEMENT FEES FROM OUR MANAGED OPERATORS (COLLECTIVELY, FIVE STAR SENIOR LIVING INC., A MARYLAND CORPORATION, INCLUDING ITS SUBSIDIARIES, OR FIVE STAR; SONESTA INTERNATIONAL HOTELS CORPORATION, A MARYLAND CORPORATION,
|
|
•
|
THE FACT THAT WE EARNED SIGNIFICANT INCENTIVE BUSINESS MANAGEMENT FEES FROM CERTAIN OF OUR MANAGED EQUITY REITS IN CALENDAR YEARS
2017
,
2016
AND
2015
AND OUR ESTIMATE THAT WE WOULD HAVE EARNED AGGREGATE INCENTIVE BUSINESS MANAGEMENT FEES FROM THE MANAGED REITS OF $118,880 FOR CALENDAR 2018 IF SEPTEMBER 30, 2018 HAD BEEN THE END OF THE NEXT MEASUREMENT PERIOD, MAY IMPLY THAT WE WILL EARN INCENTIVE BUSINESS MANAGEMENT FEES FOR CALENDAR YEAR 2018 OR IN FUTURE YEARS. THE INCENTIVE BUSINESS MANAGEMENT FEES THAT WE MAY EARN FROM OUR MANAGED EQUITY REITS ARE BASED UPON TOTAL RETURNS REALIZED BY THE REITS' SHAREHOLDERS COMPARED TO THE TOTAL SHAREHOLDERS RETURN OF CERTAIN IDENTIFIED INDICES. WE HAVE ONLY LIMITED CONTROL OVER THE TOTAL RETURNS REALIZED BY SHAREHOLDERS OF THE MANAGED EQUITY REITS AND EFFECTIVELY NO CONTROL OVER INDEXED TOTAL RETURNS. THERE CAN BE NO ASSURANCE THAT WE WILL EARN INCENTIVE BUSINESS MANAGEMENT FEES FOR 2018 OR IN THE FUTURE.
|
|
•
|
WE CURRENTLY INTEND TO PAY A REGULAR QUARTERLY DIVIDEND OF
$0.35
PER CLASS A COMMON SHARE AND CLASS B-1 COMMON SHARE. OUR DIVIDENDS ARE DECLARED AND PAID AT THE DISCRETION OF OUR BOARD OF DIRECTORS. OUR BOARD MAY CONSIDER MANY FACTORS WHEN DECIDING WHETHER TO DECLARE AND PAY DIVIDENDS, INCLUDING OUR CURRENT AND PROJECTED EARNINGS, OUR CASH FLOWS AND ALTERNATIVE USES FOR ANY AVAILABLE CASH. OUR BOARD MAY DECIDE TO LOWER OR EVEN ELIMINATE OUR DIVIDENDS. THERE CAN BE NO ASSURANCE THAT WE WILL CONTINUE TO PAY ANY REGULAR DIVIDENDS OR WITH REGARD TO THE AMOUNT OF DIVIDENDS WE MAY PAY.
|
|
•
|
WE ARE CONSIDERING WAYS TO GROW OUR BUSINESS AND THE BUSINESS OF CERTAIN OF OUR CLIENT COMPANIES IN RESPONSE TO THE CHANGES THAT ARE OCCURRING IN THE METHODS AND LOCATIONS OF RETAIL SALES FROM STORES AND SHOPPING MALLS TO E-COMMERCE PLATFORMS. WE BELIEVE THAT THIS INDUSTRY CHANGE MAY REDUCE THE VALUE OF TRADITIONAL RETAIL PROPERTIES AND INCREASE THE VALUE OF INDUSTRIAL AND LOGISTICS PROPERTIES THAT WILL OVERWHELM CYCLICAL TRENDS. ANY ACTIONS WE MAY TAKE TO GROW OUR BUSINESS OR THE BUSINESS OF OUR CLIENT COMPANIES IN RESPONSE TO THESE CHANGES MAY NOT BE SUCCESSFUL. IN ADDITION, ANY INVESTMENTS OR REPOSITIONING OF PROPERTIES WE OR OUR CLIENT COMPANIES MAY MAKE OR PURSUE MAY NOT INCREASE THE VALUE OF THE APPLICABLE PROPERTIES OR OFFSET THE DECLINE IN VALUE THOSE PROPERTIES MAY OTHERWISE EXPERIENCE.
|
|
•
|
WE STATE THAT RMR LLC’S
$100.0
MILLION COMMITMENT TO THE RMR OFFICE PROPERTY FUND LP, OR THE PRIVATE FUND, IS EXPECTED TO BE DRAWN AND INVESTED BY THE PRIVATE FUND WITHIN THE NEXT 12 MONTHS. THE ACQUISITION ENVIRONMENT FOR OFFICE PROPERTIES IN THE UNITED STATES IS COMPETITIVE AND THE PRIVATE FUND MAY NOT BE SUCCESSFUL IN DRAWING AND INVESTING ALL, OR ANY, OF THIS CAPITAL WITHIN ONE YEAR OR OTHERWISE.
|
|
•
|
OUR BOARD OF DIRECTORS HAS AGREED TO POSSIBLE AMENDMENTS TO OUR BUSINESS MANAGEMENT AGREEMENTS WITH GOV AND ILPT WHEREBY, FOR PERIODS BEGINING ON AND AFTER JANUARY 1, 2019, THE BUSINESS MANAGEMENT AGREEMENT FOR GOV WOULD USE THE SNL U.S. OFFICE REIT INDEX AND THE BUSINESS MANAGEMENT AGREEMENT FOR ILPT WOULD USE THE SNL U.S. INDUSTRIAL REIT INDEX, RATHER THAN THE SNL U.S. REIT EQUITY INDEX, TO CALCULATE THE BENCHMARK RETURN PER SHARE, AS DEFINED, FOR PURPOSES OF DETERMINING THE INCENTIVE MANAGEMENT FEE, IF ANY, PAYABLE TO US BY GOV AND ILPT, RESPECTIVELY. HOWEVER, THESE AMENDMENTS WOULD REQUIRE THE APPROVAL OF THE COMPENSATION COMMITTEE OF THE GOV BOARD OF TRUSTEES AND THE COMPENSATION COMMITTEE OF THE ILPT BOARD OF TRUSTEES, RESPECTIVELY, AND, WITH RESPECT TO THE GOV BUSINESS MANAGEMENT AGREEMENT, WOULD ONLY BE ENTERED IF THE PROPOSED MERGER OF GOV AND SIR IS CONSUMMATED.
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Government Properties Income Trust (Nasdaq: GOV) primarily owns office properties leased to the U.S. government, state and other governments, government contractors, as well as various other nongovernmental organizations. As of
September 30, 2018
, GOV owned
105
properties (
164
buildings) located in
30
states and the District of Columbia.
|
|
•
|
Hospitality Properties Trust (Nasdaq: HPT) primarily owns hotel and travel center properties. As of
September 30, 2018
, HPT owned
524
properties (
325
hotels and
199
travel centers) located in
45
states, Puerto Rico and Canada.
|
|
•
|
Industrial Logistics Properties Trust (Nasdaq: ILPT) primarily owns industrial properties located on the island of Oahu, Hawaii, as well as various other industrial and logistics properties. As of
September 30, 2018
, ILPT owned
269
properties, including
226
buildings, leasable land parcels and easements in Oahu, Hawaii and
43
buildings located in
25
other states.
|
|
•
|
Select Income REIT (Nasdaq: SIR) primarily owns office properties that are leased to single tenants. ILPT is a majority owned consolidated subsidiary of SIR. As of
September 30, 2018
, in addition to its investment in ILPT, SIR owned
75
properties (
99
buildings, leasable land parcels and easements) located in
36
states.
|
|
•
|
Senior Housing Properties Trust (Nasdaq: SNH) primarily owns independent and assisted living communities, continuing care retirement communities, nursing homes, wellness centers and properties leased to medical service providers, clinics, biotech laboratory tenants and other life science related businesses. As of
September 30, 2018
, SNH owned
443
properties (
469
buildings) located in
42
states and the District of Columbia.
|
|
•
|
Five Star Senior Living Inc. (Nasdaq: FVE), or Five Star, is a national healthcare and senior living services company that operates senior living communities, including independent living, assisted living, continuing care and skilled nursing facilities, many of which are owned by SNH. As of
September 30, 2018
, Five Star operated
276
senior living communities located in
32
states.
|
|
•
|
Sonesta International Hotels Corporation, or Sonesta, manages and franchises an international collection of hotels, resorts and cruise ships offering upscale and extended stay accommodations to travelers, including hotels in the United States owned by HPT. As of
September 30, 2018
, Sonesta’s business included
80
properties in
seven
countries.
|
|
•
|
TravelCenters of America LLC (Nasdaq: TA), or TA, operates, leases and franchises a national chain of full service travel centers located along the U.S. Interstate Highway System, many of which are owned by HPT. TA also owns and operates standalone restaurants. As of
September 30, 2018
, TA’s business included
259
travel centers in
43
states and Canada and
43
standalone restaurants in
13
states. TA's business also included 225 standalone convenience stores, which TA has entered into an agreement to sell.
|
|
•
|
Revenue Base
. Our revenues are primarily from fees earned under long term agreements with high credit quality companies. Our agreements with the Managed Equity REITs extend for 20 year terms with significant termination fees payable in certain circumstances. For the fiscal year ended
September 30, 2018
, fees earned from the Managed Equity REITs represented
89.9%
of our total revenue. In addition, the businesses of the Managed Operators are conducted in large part at properties under long term leases and management arrangements with the Managed Equity REITs.
|
|
•
|
Cash Flow and Dividend
. Our net income and Adjusted EBITDA for the fiscal year ended
September 30, 2018
were
$217.4 million
and
$120.3 million
, respectively. We have no debt outstanding. Our historical dividend rate of $0.25 per share per quarter ($1.00 per share per year) has been well covered by our earnings and cash flows. We recently announced an increased dividend rate of $0.35 per share per quarter ($1.40 per share per year), beginning with the quarterly dividend that we paid on November 15, 2018 to shareholders of record as of
October 29, 2018
. This new dividend rate will be well covered by our earnings and cash flows. Adjusted EBITDA is a non U.S. generally accepted accounting principles, or GAAP, financial measure. For a definition of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA, see footnote (2) to “Selected Financial Data” beginning on page 28.
|
|
•
|
Broad Real Estate Experience
. We provide management services to a wide range of real estate assets and businesses that include healthcare facilities, senior living and other apartments, hotels, office buildings, industrial buildings, leased lands, travel centers, retail stores, and various specialized properties such as properties leased to government
|
|
•
|
Growth
. Since the founding of RMR LLC in 1986, we have substantially grown our real estate assets under management and the number and variety of real estate businesses we manage. As of
September 30, 2018
, we had
$30.1 billion
of assets under management, including more than
1,700
properties. The synergies among our clients may also facilitate their and our growth. We assist our clients in realizing investment opportunities by working together to make acquisitions, obtain financing, identifying possible joint venture partners, completing development activities, and facilitating capital recycling from strategic property dispositions. We expect to use our operating cash flow and we may use our equity to fund our growth and diversify our operations. Recent examples of the diversification of our operations are TRMT and our commitment of
$100.0 million
to the Private Fund, which commenced on September 1, 2018. TRMT is our first mortgage REIT and the Private Fund is our first private open end real estate fund.
|
|
•
|
Quality and Depth of Management
. Our highly qualified and experienced management team provides a broad base of deep expertise to our clients. Our senior management has worked together through several business cycles in which they acquired, financed, managed and disposed of real estate assets and started real estate businesses. As of
September 30, 2018
, we employed almost
600
real estate professionals in more than
30
offices throughout the United States, and the companies we manage collectively had over
$11.0 billion
of annual revenues and over
52,000
employees. We have also assisted our clients to grow by successfully accessing the capital markets; since our founding in 1986, our clients have successfully completed over
$36.0 billion
of financing in over
170
capital raising transactions.
|
|
•
|
Alignment of Interests
. We believe our structure fosters strong alignment of interests between our principal executive officer and our shareholders because our principal executive officer, Adam D. Portnoy, has a
51.8%
economic interest in RMR LLC. Alignment of interests also exists between us and four of our Managed Equity REITs (HPT, GOV, SIR and SNH), as these Managed Equity REITs own, in aggregate,
7,942,246
shares of our Class A common stock.
|
|
•
|
provide research and economic and statistical data in connection with the Managed Equity REIT's real estate investments and recommend changes in the Managed Equity REIT's real estate investment policies when appropriate;
|
|
•
|
investigate, evaluate and negotiate contracts for the investment in, or the acquisition or disposition of, real estate and related interests, financing and refinancing opportunities and make recommendations concerning specific real estate investments to the Board of Trustees of the Managed Equity REIT;
|
|
•
|
investigate, evaluate, prosecute and negotiate any of the Managed Equity REIT’s claims in connection with its real estate investments or otherwise in connection with the conduct of the Managed Equity REIT’s business;
|
|
•
|
administer bookkeeping and accounting functions as required for the Managed Equity REIT's business and operation, contract for audits and prepare or cause to be prepared reports and filings required by a governmental authority in connection with the conduct of the Managed Equity REIT's business, and otherwise advise and assist the Managed Equity REIT with its compliance with applicable legal and regulatory requirements;
|
|
•
|
advise and assist in the preparation of all equity and debt offering documents and all registration statements, prospectuses or other documents filed by the Managed Equity REIT with the SEC or any state;
|
|
•
|
retain counsel, consultants and other third party professionals on behalf of the Managed Equity REIT;
|
|
•
|
provide internal audit services;
|
|
•
|
advise and assist with the Managed Equity REIT's risk management and business oversight function;
|
|
•
|
advise and assist the Managed Equity REIT with respect to the Managed Equity REIT's public relations, preparation of marketing materials, internet website and investor relations services;
|
|
•
|
provide communication facilities for the Managed Equity REIT and its officers and trustees and provide meeting space as required;
|
|
•
|
provide office space, equipment and experienced and qualified personnel necessary for the performance of the foregoing services; and
|
|
•
|
to the extent not covered above, advise and assist the Managed Equity REIT in the review and negotiation of the Managed Equity REIT's contracts and agreements, coordination and supervision of all third party legal services and oversight for processing of claims by or against the Managed Equity REIT.
|
|
•
|
seek tenants for the Managed Equity REIT's properties and negotiate leases;
|
|
•
|
collect rents and other income from the Managed Equity REIT's properties;
|
|
•
|
make contracts for, and supervise repairs and/or alterations on, the Managed Equity REIT's properties;
|
|
•
|
for the Managed Equity REIT's account and at its expense, hire, supervise and discharge employees as required for the efficient operation and maintenance of the Managed Equity REIT's properties;
|
|
•
|
obtain appropriate insurance for the Managed Equity REIT's properties and notify the Managed Equity REIT's insurance carriers with respect to casualties or injuries at the properties;
|
|
•
|
procure supplies and other necessary materials;
|
|
•
|
pay from rental receipts, other income derived from the Managed Equity REIT's properties or other monies made available by the Managed Equity REIT for such purpose, all costs incurred in the operation of the Managed Equity REIT's properties that are expenses of the Managed Equity REIT;
|
|
•
|
establish reasonable rules and regulations for tenants of the Managed Equity REIT's properties;
|
|
•
|
institute or defend, on the Managed Equity REIT's behalf and in the Managed Equity REIT's name, any and all legal actions or proceedings relating to the operation of the Managed Equity REIT's properties;
|
|
•
|
maintain the books and records of the Managed Equity REIT reflecting the management and operation of the Managed Equity REIT's properties and prepare and deliver statements of expenses for tenants of the REIT's properties;
|
|
•
|
aid, assist and cooperate with the Managed Equity REIT in matters relating to taxes and assessments and insurance loss adjustments;
|
|
•
|
provide emergency services as may be required for the efficient management and operation of the Managed Equity REIT's properties; and
|
|
•
|
arrange for day to day operations of the Managed Equity REIT's properties, including water, fuel, electricity, cleaning and other services.
|
|
•
|
the sum of (a) 0.5% of the historical cost of transferred real estate assets, if any, as defined in the applicable business management agreement, plus (b) 0.7% of the average invested capital (exclusive of the transferred real estate assets), as defined in the applicable business management agreement, up to $250.0 million, plus (c) 0.5% of the average invested capital exceeding $250.0 million; and
|
|
•
|
the sum of (a) 0.7% of the average market capitalization, as defined in the applicable business management agreement, up to $250.0 million, plus (b) 0.5% of the average market capitalization exceeding $250.0 million.
|
|
•
|
The incentive business management fee is calculated as an amount equal to 12.0% of the product of (a) the equity market capitalization of the Managed Equity REIT, as defined in the applicable business management agreement, on the last trading day of the year immediately prior to the measurement period, and (b) the amount, expressed as a percentage, by which the Managed Equity REIT's total return per share realized by its common shareholders (i.e. share price appreciation plus dividends) or the "total return per share," exceeds the total shareholder return of a specified REIT index, the "benchmark return per share," for the relevant measurement period, with each of (a) and (b) subject to adjustments for common shares issued by the Managed Equity REIT during the measurement period.
|
|
•
|
No incentive business management fee is payable by the Managed Equity REIT unless its total return per share during the measurement period is positive.
|
|
•
|
The measurement period for an annual incentive business management fee is defined as the three year period ending on December 31 of the year for which such fee is being calculated, except for ILPT, whose annual incentive business management fee will be based on a shorter period subsequent to its initial public offering (January 12, 2018 through calendar year ended December 31, 2018).
|
|
•
|
If the Managed Equity REIT's total return per share exceeds 12% per year in the measurement period, the benchmark return per share is adjusted to be the lesser of the total shareholder return of the specified REIT index for such measurement period and 12% per year, or the “adjusted benchmark return per share.” In instances where the adjusted benchmark return per share applies, the incentive fee will be reduced if the Managed Equity REIT’s total return per share is between 200 basis points and 500 basis points below the specified REIT index by a low return factor, as defined in the applicable business management agreement, and there will be no incentive business management fee paid if, in these instances, the Managed Equity REIT’s total return per share is more than 500 basis points below the specified REIT index.
|
|
•
|
The incentive management fee payable by the Managed Equity REIT is subject to a cap equal to the value of the number of its common shares which would, after issuance, represent (a) 1.5% of the number of its common shares outstanding on December 31 of the year for which such fee is being calculated multiplied by (b) the average closing price of its common shares during the 10 consecutive trading days having the highest average closing prices during the final 30 trading days of the relevant measurement period.
|
|
•
|
Incentive fees paid by the Managed Equity REIT for any measurement period may be subject to certain "clawback" if the financial statements of the Managed Equity REIT for that measurement period are restated due to material non-compliance with any financial reporting requirements under the securities laws as a result of the bad faith, fraud, willful misconduct or gross negligence of RMR LLC and the amount of the incentive fee paid by the Managed Equity REIT was greater than the amount it would have paid based on the restated financial statements.
|
|
•
|
have more than $1.07 billion in annual revenues in a fiscal year;
|
|
•
|
issue more than $1.0 billion of non-convertible debt during the preceding three year period; or
|
|
•
|
become a "large accelerated filer" as defined in Rule 12b-2 promulgated under the Exchange Act, which would occur after: (i) we have filed at least one annual report pursuant to the Exchange Act; (ii) we have been a company reporting with the SEC for at least 12 months; and (iii) the market value of our common shares that are held by non-affiliates equals or exceeds $700.0 million as of the last business day of our most recently completed second fiscal quarter.
|
|
•
|
other asset managers may have greater financial, technical, marketing and other resources and more personnel than our Client Companies and we do;
|
|
•
|
our Client Companies may not perform as well as other companies, including companies managed by other asset managers;
|
|
•
|
other asset managers and the companies that compete with our Client Companies may have access to more capital or access to capital at lower costs than our Client Companies and we do;
|
|
•
|
other asset managers and the companies that compete with our Client Companies may have higher risk tolerance, different risk assessment or a lower return threshold, which could allow them to acquire a wider variety of assets and a broader range of investments and as a result we and our Client Companies may grow our business less and more slowly than those competitors;
|
|
•
|
there are few barriers to entry into the asset management business, and new entrants will result in increased competition;
|
|
•
|
other asset managers may have more scalable platforms and may operate more efficiently than we do;
|
|
•
|
other asset managers may have better brand recognition than we have; and
|
|
•
|
our competitors may from time to time recruit our employees away from us.
|
|
•
|
the Managed Equity REITs face competition for tenants at substantially all of their properties and competing properties may be more attractive to tenants;
|
|
•
|
our Client Companies face significant competition for investment opportunities from other investors, some of which have greater financial resources, including publicly traded REITs, non-traded REITs, insurance companies, banking firms, private institutional funds, hedge funds, private equity funds and other investors;
|
|
•
|
rising interest rates may increase operating costs, reduce the value of properties and make raising capital difficult for our Client Companies;
|
|
•
|
changing general economic and financial market conditions could significantly reduce the value of the real estate, loans and other investments of our Client Companies and reduce the amounts earned on those investments;
|
|
•
|
the real estate and real estate related investments of our Client Companies may be less liquid than other investments, and the ability of our Client Companies to vary their portfolios in response to changes in economic or other conditions may be limited;
|
|
•
|
changes in investor preferences or market conditions could limit our Client Companies’ ability to raise capital to properly maintain their properties and operations or make new investments;
|
|
•
|
shareholder activism, complaints about management strategies and structures, corporate governance and other matters may divert management attention and be disruptive to the operation of our Client Companies;
|
|
•
|
changes in tax laws, regulation or accounting rules may make certain types of investments in or by our Client Companies less valuable;
|
|
•
|
our Client Companies are exposed to environmental, building and other laws, natural disasters and other factors beyond their control as a result of their investment in real estate;
|
|
•
|
our Client Companies have significant investments in certain types of assets, such as hotels, senior living communities, healthcare properties and travel centers, and market changes which impact these specific types of assets (e.g., new competition for short term accommodations, changes in Medicare and Medicaid rates and fuel efficiency improvements) may adversely impact certain of the Client Companies’ ability to maintain or grow their business;
|
|
•
|
the failure of a Managed REIT to continue to qualify as a REIT would subject it to federal income tax and reduce cash available for distributions to its shareholders, adversely impacting its ability to raise capital and operate its business; and
|
|
•
|
complying with REIT requirements may cause a Managed REIT to forgo otherwise attractive opportunities or liquidate otherwise attractive investments.
|
|
•
|
a relatively thin trading market for our Class A Common Shares could cause trades of small blocks of shares to have a significant impact on the price of our Class A Common Shares;
|
|
•
|
our quarterly or annual earnings, or those of other comparable companies;
|
|
•
|
actual or anticipated fluctuations in our operating results;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
announcements by us, our Client Companies or our competitors of significant investments, acquisitions or dispositions;
|
|
•
|
the inclusion, exclusion, or deletion of our Class A Common Shares from any trading indices;
|
|
•
|
the failure of securities analysts to cover our Class A Common Shares;
|
|
•
|
changes in earnings estimates by securities analysts or in our ability to meet those estimates;
|
|
•
|
the operating and stock price performance of other comparable companies;
|
|
•
|
overall market fluctuations; and
|
|
•
|
general economic conditions.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Approximate Dollar
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Value of Shares that
|
|
|
|
Number of
|
|
|
|
|
|
as Part of Publicly
|
|
|
May Yet Be Purchased
|
|
|
|
Shares
|
|
Average Price
|
|
|
Announced Plans
|
|
|
Under the Plans or
|
|
|
Calendar Month
|
|
Purchased
(1)
|
|
Paid per Share
|
|
or Programs
|
|
Programs
|
|||
|
January 2018
|
|
1,728
|
|
$
|
59.30
|
|
$
|
—
|
|
$
|
—
|
|
March 2018
|
|
375
|
|
$
|
69.10
|
|
$
|
—
|
|
$
|
—
|
|
September 2018
|
|
9,266
|
|
$
|
92.80
|
|
$
|
—
|
|
$
|
—
|
|
Total
|
|
11,369
|
|
$
|
86.93
|
|
$
|
—
|
|
$
|
—
|
|
(1)
|
During the year ended
September 30, 2018
, these Class A Common Share withholdings and purchases were made to satisfy tax withholding and payment obligations of our current and former officers and other RMR LLC employees in connection with the vesting of awards of our Class A Common Shares. We withheld and purchased these shares at their fair market value based upon the trading price of our Class A Common Shares at the close of trading on Nasdaq on the purchase date.
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Operating and other information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management services
|
|
$
|
191,594
|
|
|
$
|
174,887
|
|
|
$
|
164,397
|
|
|
$
|
162,326
|
|
|
$
|
215,981
|
|
|
Incentive business management fees
|
|
155,881
|
|
|
52,407
|
|
|
62,263
|
|
|
—
|
|
|
2,772
|
|
|||||
|
Reimbursable payroll related and other costs
|
|
53,152
|
|
|
40,332
|
|
|
37,660
|
|
|
28,230
|
|
|
64,049
|
|
|||||
|
Advisory services
|
|
4,352
|
|
|
4,102
|
|
|
2,620
|
|
|
2,380
|
|
|
2,244
|
|
|||||
|
Total revenues
|
|
404,979
|
|
|
271,728
|
|
|
266,940
|
|
|
192,936
|
|
|
285,046
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits
|
|
108,763
|
|
|
92,625
|
|
|
83,419
|
|
|
77,526
|
|
|
105,468
|
|
|||||
|
Equity based compensation
|
|
10,906
|
|
|
7,128
|
|
|
8,566
|
|
|
5,930
|
|
|
22,373
|
|
|||||
|
Separation costs
|
|
3,247
|
|
|
—
|
|
|
1,358
|
|
|
116
|
|
|
2,330
|
|
|||||
|
Total compensation and benefits expense
|
|
122,916
|
|
|
99,753
|
|
|
93,343
|
|
|
83,572
|
|
|
130,171
|
|
|||||
|
Members profit sharing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116,000
|
|
|||||
|
General and administrative
|
|
27,149
|
|
|
25,189
|
|
|
23,163
|
|
|
21,081
|
|
|
21,957
|
|
|||||
|
Transaction and acquisition related costs
|
|
1,697
|
|
|
9,187
|
|
|
1,966
|
|
|
5,454
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
|
1,248
|
|
|
2,038
|
|
|
1,768
|
|
|
2,117
|
|
|
2,446
|
|
|||||
|
Total expenses
|
|
153,010
|
|
|
136,167
|
|
|
120,240
|
|
|
112,224
|
|
|
270,574
|
|
|||||
|
Operating income
|
|
251,969
|
|
|
135,561
|
|
|
146,700
|
|
|
80,712
|
|
|
14,472
|
|
|||||
|
Interest and other income
|
|
4,546
|
|
|
1,565
|
|
|
234
|
|
|
1,732
|
|
|
497
|
|
|||||
|
Unrealized losses attributable to changes in fair value of stock accounted for under the fair value option
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(290
|
)
|
|
(4,556
|
)
|
|||||
|
Tax receivable agreement remeasurement
|
|
24,710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment loss on TRMT investment
|
|
(4,359
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Income before income tax expense and equity in earnings (losses) of investees
|
|
276,866
|
|
|
137,126
|
|
|
146,934
|
|
|
82,154
|
|
|
10,413
|
|
|||||
|
Income tax expense
|
|
(58,862
|
)
|
|
(28,251
|
)
|
|
(24,573
|
)
|
|
(4,848
|
)
|
|
(280
|
)
|
|||||
|
Equity in income (losses) of investees
|
|
(578
|
)
|
|
(206
|
)
|
|
—
|
|
|
115
|
|
|
160
|
|
|||||
|
Net income
|
|
217,426
|
|
|
108,669
|
|
|
122,361
|
|
|
77,421
|
|
|
10,293
|
|
|||||
|
Net income attributable to noncontrolling interest
|
|
(121,385
|
)
|
|
(66,376
|
)
|
|
(85,121
|
)
|
|
(70,118
|
)
|
|
—
|
|
|||||
|
Net income attributable to The RMR Group Inc.
|
|
$
|
96,041
|
|
|
$
|
42,293
|
|
|
$
|
37,240
|
|
|
$
|
7,303
|
|
|
$
|
10,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of September 30,
|
||||||||||||||||||
|
Operating and other information:
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Total assets
|
|
$
|
504,428
|
|
|
$
|
383,719
|
|
|
$
|
337,531
|
|
|
$
|
303,892
|
|
|
$
|
287,223
|
|
|
Total liabilities
|
|
$
|
69,767
|
|
|
$
|
94,056
|
|
|
$
|
91,140
|
|
|
$
|
90,240
|
|
|
$
|
56,979
|
|
|
Total equity
|
|
$
|
434,661
|
|
|
$
|
289,663
|
|
|
$
|
246,391
|
|
|
$
|
213,652
|
|
|
$
|
230,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Fiscal Year Ended September 30,
|
||||||||||||||||||
|
Operating and other information (unaudited):
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Assets under management
(1)
|
|
$
|
30,099,464
|
|
|
$
|
28,469,147
|
|
|
$
|
26,858,438
|
|
|
$
|
25,539,125
|
|
|
$
|
27,538,146
|
|
|
Adjusted EBITDA
(2)
|
|
$
|
120,324
|
|
|
$
|
107,217
|
|
|
$
|
100,112
|
|
|
$
|
92,291
|
|
|
$
|
136,049
|
|
|
(1)
|
In addition to presenting a calculation of assets under management of the Managed Equity REITs according to the method used to determine fees pursuant to the terms of the business management agreements as presented in Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations,
of this Annual Report on Form 10-K, we have determined to also present total assets under management for all of our Client Companies in a manner that we believe more clearly reflects the size of our business. The calculation of our assets under management for all of our Client Companies as of the dates indicated primarily includes: (i) the gross book value of real estate and related assets, excluding depreciation, amortization, impairment charges or other non-cash reserves, of the Managed
|
|
(2)
|
EBITDA and Adjusted EBITDA are non-GAAP financial measures calculated as presented in the table below. We consider EBITDA and Adjusted EBITDA to be appropriate supplemental measures of our operating performance, along with net income, net income attributable to RMR Inc. and operating income. We believe that EBITDA and Adjusted EBITDA provide useful information to investors because by excluding the effects of certain amounts, such as members profit sharing, income tax, interest, depreciation and amortization, incentive business management fees, other asset amortization, transaction and acquisition related costs, operating expenses paid in RMR Inc. common shares, separation costs, business email compromise fraud costs, unrealized losses attributable to changes in fair value of stock accounted for under the fair value option, Tax Receivable Agreement remeasurement, impairment losses on TRMT investment, and certain other net adjustments, EBITDA and Adjusted EBITDA may facilitate a comparison of current operating performance with our past operating performance and with the performance of other asset management businesses. EBITDA and Adjusted EBITDA do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income (loss), net income attributable to RMR Inc. or operating income as an indicator of our financial performance or as a measure of our liquidity. These measures should be considered in conjunction with net income (loss), net income attributable to RMR Inc. and operating income as presented in our consolidated statements of comprehensive income. Also, other asset management businesses may calculate EBITDA and Adjusted EBITDA differently than we do. The following table is a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA:
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Net income
|
|
$
|
217,426
|
|
|
$
|
108,669
|
|
|
$
|
122,361
|
|
|
$
|
77,421
|
|
|
$
|
10,293
|
|
|
Plus: interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|||||
|
Plus: income tax expense
|
|
58,862
|
|
|
28,251
|
|
|
24,573
|
|
|
4,848
|
|
|
280
|
|
|||||
|
Plus: depreciation and amortization
|
|
1,248
|
|
|
2,038
|
|
|
1,768
|
|
|
2,117
|
|
|
2,446
|
|
|||||
|
EBITDA
|
|
277,536
|
|
|
138,958
|
|
|
148,702
|
|
|
84,386
|
|
|
13,163
|
|
|||||
|
Plus: other asset amortization
|
|
9,416
|
|
|
9,416
|
|
|
9,416
|
|
|
2,999
|
|
|
—
|
|
|||||
|
Plus: members profit sharing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116,000
|
|
|||||
|
Plus: operating expenses paid in The RMR Group Inc.'s common shares
|
|
4,348
|
|
|
1,970
|
|
|
933
|
|
|
—
|
|
|
—
|
|
|||||
|
Plus: separation costs
|
|
3,247
|
|
|
—
|
|
|
1,358
|
|
|
116
|
|
|
2,330
|
|
|||||
|
Plus: transaction and acquisition related costs
|
|
1,697
|
|
|
9,187
|
|
|
1,966
|
|
|
5,454
|
|
|
—
|
|
|||||
|
Plus: unrealized losses attributable to changes in fair value of stock accounted for under the fair value option
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|
4,556
|
|
|||||
|
Plus: business email compromise fraud costs
|
|
225
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Plus: impairment loss on TRMT investment
|
|
4,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: tax receivable agreement remeasurement due to the Tax Cuts and Jobs Act
|
|
(24,710
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: incentive business management fees earned
|
|
(155,881
|
)
|
|
(52,407
|
)
|
|
(62,263
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Certain other net adjustments
|
|
87
|
|
|
(681
|
)
|
|
—
|
|
|
(954
|
)
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
120,324
|
|
|
$
|
107,217
|
|
|
$
|
100,112
|
|
|
$
|
92,291
|
|
|
$
|
136,049
|
|
|
|
|
|
|
Historical Cost of Assets Under Management or
|
||||||||||
|
|
|
|
|
Total Market Capitalization
|
||||||||||
|
|
|
|
|
As of September 30,
|
||||||||||
|
REIT
|
|
Primary Strategy
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
GOV
|
|
Office properties primarily leased to government tenants
|
|
$
|
3,277,442
|
|
|
$
|
2,221,945
|
|
|
$
|
2,071,050
|
|
|
HPT
|
|
Hotels and travel centers
|
|
8,935,518
|
|
|
8,740,307
|
|
|
8,330,553
|
|
|||
|
ILPT
|
|
Industrial and logistics properties
|
|
1,547,219
|
|
|
—
|
|
|
—
|
|
|||
|
SIR
|
|
Office properties primarily leased to single tenants
|
|
3,445,824
|
|
|
4,575,215
|
|
|
4,743,774
|
|
|||
|
SNH
|
|
Senior living, medical office and life science properties
|
|
7,915,213
|
|
|
8,233,984
|
|
|
8,142,327
|
|
|||
|
|
|
|
|
$
|
25,121,216
|
|
|
$
|
23,771,451
|
|
|
$
|
23,287,704
|
|
|
|
|
Fiscal Year Ended September 30, 2018
(1)
|
||||||||||||||
|
|
|
|
|
Incentive
|
|
|
|
|
||||||||
|
|
|
Base Business
|
|
Business
|
|
Property
|
|
|
||||||||
|
|
|
Management
|
|
Management
|
|
Management
|
|
|
||||||||
|
REIT
|
|
Revenues
|
|
Revenues
|
|
Revenues
|
|
Total
|
||||||||
|
GOV
|
|
$
|
17,619
|
|
|
$
|
—
|
|
|
$
|
15,084
|
|
|
$
|
32,703
|
|
|
HPT
|
|
41,131
|
|
|
74,572
|
|
|
54
|
|
|
115,757
|
|
||||
|
ILPT
|
|
5,402
|
|
|
—
|
|
|
3,327
|
|
|
8,729
|
|
||||
|
SIR
|
|
18,597
|
|
|
25,569
|
|
|
10,406
|
|
|
54,572
|
|
||||
|
SNH
|
|
37,699
|
|
|
55,740
|
|
|
11,843
|
|
|
105,282
|
|
||||
|
|
|
$
|
120,448
|
|
|
$
|
155,881
|
|
|
$
|
40,714
|
|
|
$
|
317,043
|
|
|
|
|
Fiscal Year Ended September 30, 2017
(1)
|
||||||||||||||
|
|
|
|
|
Incentive
|
|
|
|
|
||||||||
|
|
|
Base Business
|
|
Business
|
|
Property
|
|
|
||||||||
|
|
|
Management
|
|
Management
|
|
Management
|
|
|
||||||||
|
REIT
|
|
Revenues
|
|
Revenues
|
|
Revenues
|
|
Total
|
||||||||
|
GOV
|
|
$
|
11,190
|
|
|
$
|
—
|
|
|
$
|
9,756
|
|
|
$
|
20,946
|
|
|
HPT
|
|
40,513
|
|
|
52,407
|
|
|
52
|
|
|
92,972
|
|
||||
|
SIR
|
|
22,613
|
|
|
—
|
|
|
13,066
|
|
|
35,679
|
|
||||
|
SNH
|
|
39,061
|
|
|
—
|
|
|
10,573
|
|
|
49,634
|
|
||||
|
|
|
$
|
113,377
|
|
|
$
|
52,407
|
|
|
$
|
33,447
|
|
|
$
|
199,231
|
|
|
|
|
Fiscal Year Ended September 30, 2016
(1)
|
||||||||||||||
|
|
|
|
|
Incentive
|
|
|
|
|
||||||||
|
|
|
Base Business
|
|
Business
|
|
Property
|
|
|
||||||||
|
|
|
Management
|
|
Management
|
|
Management
|
|
|
||||||||
|
REIT
|
|
Revenues
|
|
Revenues
|
|
Revenues
|
|
Total
|
||||||||
|
GOV
|
|
$
|
10,368
|
|
|
$
|
—
|
|
|
$
|
8,806
|
|
|
$
|
19,174
|
|
|
HPT
|
|
36,821
|
|
|
62,263
|
|
|
48
|
|
|
99,132
|
|
||||
|
SIR
|
|
21,582
|
|
|
—
|
|
|
12,761
|
|
|
34,343
|
|
||||
|
SNH
|
|
36,053
|
|
|
—
|
|
|
11,103
|
|
|
47,156
|
|
||||
|
|
|
$
|
104,824
|
|
|
$
|
62,263
|
|
|
$
|
32,718
|
|
|
$
|
199,805
|
|
|
(1)
|
Excludes reimbursable payroll related and other costs. Incentive business management fee revenues are contingent fees which are earned at the end of the respective measurement period and are recognized only when earned. We estimate that we would have earned aggregate incentive business management fees from the Managed REITs of
$118,880
for calendar 2018 if
September 30, 2018
had been the end of the next measurement period. However, there can be no assurance that we will in fact earn the estimated amount of, or any, incentive business management fees for calendar 2018, so this estimated amount of incentive business management fees for calendar 2018 is not included in the fees listed in the tables above or in our consolidated financial statements.
|
|
|
|
Year Ended September 30,
(1)
|
||||||||||
|
Company
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
ABP Trust
|
|
$
|
1,930
|
|
|
$
|
1,513
|
|
|
$
|
1,025
|
|
|
AIC
|
|
240
|
|
|
240
|
|
|
240
|
|
|||
|
Five Star
|
|
9,513
|
|
|
9,308
|
|
|
9,177
|
|
|||
|
Private Fund
|
|
258
|
|
|
—
|
|
|
—
|
|
|||
|
Sonesta
|
|
2,632
|
|
|
2,257
|
|
|
2,020
|
|
|||
|
TA
|
|
14,804
|
|
|
14,313
|
|
|
14,281
|
|
|||
|
|
|
$
|
29,377
|
|
|
$
|
27,631
|
|
|
$
|
26,743
|
|
|
(1)
|
Excludes reimbursable payroll related and other costs.
|
|
|
|
Fiscal Year Ended September 30,
|
|||||||||||||
|
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Management services
|
|
$
|
191,594
|
|
|
$
|
174,887
|
|
|
$
|
16,707
|
|
|
9.6
|
%
|
|
Incentive business management fees
|
|
155,881
|
|
|
52,407
|
|
|
103,474
|
|
|
197.4
|
|
|||
|
Reimbursable payroll related and other costs
|
|
53,152
|
|
|
40,332
|
|
|
12,820
|
|
|
31.8
|
|
|||
|
Advisory services
|
|
4,352
|
|
|
4,102
|
|
|
250
|
|
|
6.1
|
|
|||
|
Total revenues
|
|
404,979
|
|
|
271,728
|
|
|
133,251
|
|
|
49.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Compensation and benefits
|
|
108,763
|
|
|
92,625
|
|
|
16,138
|
|
|
17.4
|
|
|||
|
Equity based compensation
|
|
10,906
|
|
|
7,128
|
|
|
3,778
|
|
|
53.0
|
|
|||
|
Separation costs
|
|
3,247
|
|
|
—
|
|
|
3,247
|
|
|
100.0
|
|
|||
|
Total compensation and benefits expense
|
|
122,916
|
|
|
99,753
|
|
|
23,163
|
|
|
23.2
|
|
|||
|
General and administrative
|
|
27,149
|
|
|
25,189
|
|
|
1,960
|
|
|
7.8
|
|
|||
|
Transaction and acquisition related costs
|
|
1,697
|
|
|
9,187
|
|
|
(7,490
|
)
|
|
(81.5
|
)
|
|||
|
Depreciation and amortization
|
|
1,248
|
|
|
2,038
|
|
|
(790
|
)
|
|
(38.8
|
)
|
|||
|
Total expenses
|
|
153,010
|
|
|
136,167
|
|
|
16,843
|
|
|
12.4
|
|
|||
|
Operating income
|
|
251,969
|
|
|
135,561
|
|
|
116,408
|
|
|
85.9
|
|
|||
|
Interest and other income
|
|
4,546
|
|
|
1,565
|
|
|
2,981
|
|
|
190.5
|
|
|||
|
Tax receivable agreement remeasurement
|
|
24,710
|
|
|
—
|
|
|
24,710
|
|
|
100.0
|
|
|||
|
Impairment loss on TRMT investment
|
|
(4,359
|
)
|
|
—
|
|
|
(4,359
|
)
|
|
(100.0
|
)
|
|||
|
Income before income tax expense and equity in losses of investees
|
|
276,866
|
|
|
137,126
|
|
|
139,740
|
|
|
101.9
|
|
|||
|
Income tax expense
|
|
(58,862
|
)
|
|
(28,251
|
)
|
|
(30,611
|
)
|
|
(108.4
|
)
|
|||
|
Equity in losses of investees
|
|
(578
|
)
|
|
(206
|
)
|
|
(372
|
)
|
|
(180.6
|
)
|
|||
|
Net income
|
|
217,426
|
|
|
108,669
|
|
|
108,757
|
|
|
100.1
|
|
|||
|
Net income attributable to noncontrolling interest
|
|
(121,385
|
)
|
|
(66,376
|
)
|
|
(55,009
|
)
|
|
(82.9
|
)
|
|||
|
Net income attributable to RMR Inc.
|
|
$
|
96,041
|
|
|
$
|
42,293
|
|
|
$
|
53,748
|
|
|
127.1
|
%
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
Source
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
Managed Equity REITs
|
|
$
|
161,162
|
|
|
$
|
146,824
|
|
|
$
|
14,338
|
|
|
Managed Operators
|
|
26,949
|
|
|
25,878
|
|
|
1,071
|
|
|||
|
Other Client Companies
|
|
3,483
|
|
|
2,185
|
|
|
1,298
|
|
|||
|
Total
|
|
$
|
191,594
|
|
|
$
|
174,887
|
|
|
$
|
16,707
|
|
|
|
|
Fiscal Year Ended September 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Management services
|
|
$
|
174,887
|
|
|
$
|
164,397
|
|
|
$
|
10,490
|
|
|
6.4
|
%
|
|
Incentive business management fees
|
|
52,407
|
|
|
62,263
|
|
|
(9,856
|
)
|
|
(15.8
|
)
|
|||
|
Reimbursable payroll related and other costs
|
|
40,332
|
|
|
37,660
|
|
|
2,672
|
|
|
7.1
|
|
|||
|
Advisory services
|
|
4,102
|
|
|
2,620
|
|
|
1,482
|
|
|
56.6
|
|
|||
|
Total revenues
|
|
271,728
|
|
|
266,940
|
|
|
4,788
|
|
|
1.8
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Compensation and benefits
|
|
92,625
|
|
|
83,419
|
|
|
9,206
|
|
|
11.0
|
|
|||
|
Equity based compensation
|
|
7,128
|
|
|
8,566
|
|
|
(1,438
|
)
|
|
(16.8
|
)
|
|||
|
Separation costs
|
|
—
|
|
|
1,358
|
|
|
(1,358
|
)
|
|
(100.0
|
)
|
|||
|
Total compensation and benefits expense
|
|
99,753
|
|
|
93,343
|
|
|
6,410
|
|
|
6.9
|
|
|||
|
General and administrative
|
|
25,189
|
|
|
23,163
|
|
|
2,026
|
|
|
8.7
|
|
|||
|
Transaction and acquisition related costs
|
|
9,187
|
|
|
1,966
|
|
|
7,221
|
|
|
367.3
|
|
|||
|
Depreciation and amortization
|
|
2,038
|
|
|
1,768
|
|
|
270
|
|
|
15.3
|
|
|||
|
Total expenses
|
|
136,167
|
|
|
120,240
|
|
|
15,927
|
|
|
13.2
|
|
|||
|
Operating income
|
|
135,561
|
|
|
146,700
|
|
|
(11,139
|
)
|
|
(7.6
|
)
|
|||
|
Interest and other income
|
|
1,565
|
|
|
234
|
|
|
1,331
|
|
|
568.8
|
|
|||
|
Income before income tax expense and equity in losses of investees
|
|
137,126
|
|
|
146,934
|
|
|
(9,808
|
)
|
|
(6.7
|
)
|
|||
|
Income tax expense
|
|
(28,251
|
)
|
|
(24,573
|
)
|
|
(3,678
|
)
|
|
(15.0
|
)
|
|||
|
Equity in losses of investees
|
|
(206
|
)
|
|
—
|
|
|
(206
|
)
|
|
(100.0
|
)
|
|||
|
Net income
|
|
108,669
|
|
|
122,361
|
|
|
(13,692
|
)
|
|
(11.2
|
)
|
|||
|
Net income attributable to noncontrolling interest
|
|
(66,376
|
)
|
|
(85,121
|
)
|
|
18,745
|
|
|
22.0
|
|
|||
|
Net income attributable to RMR Inc.
|
|
$
|
42,293
|
|
|
$
|
37,240
|
|
|
$
|
5,053
|
|
|
13.6
|
%
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
Source
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Managed Equity REITs
|
|
$
|
146,824
|
|
|
$
|
137,542
|
|
|
$
|
9,282
|
|
|
Managed Operators
|
|
25,878
|
|
|
25,478
|
|
|
400
|
|
|||
|
Other Client Companies
|
|
2,185
|
|
|
1,377
|
|
|
808
|
|
|||
|
Total
|
|
$
|
174,887
|
|
|
$
|
164,397
|
|
|
$
|
10,490
|
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
|
|
Less than
|
|
|
|
|
|
More than
|
||||||||||
|
Contractual obligations
|
|
Total
|
|
1 year
|
|
1-3 years
|
|
3-5 years
|
|
5 years
|
||||||||||
|
Operating leases
|
|
$
|
29,147
|
|
|
$
|
4,953
|
|
|
$
|
9,332
|
|
|
$
|
8,785
|
|
|
$
|
6,077
|
|
|
Tax Receivable Agreement
|
|
34,327
|
|
|
2,279
|
|
|
6,486
|
|
|
7,038
|
|
|
18,524
|
|
|||||
|
Total
|
|
$
|
63,474
|
|
|
$
|
7,232
|
|
|
$
|
15,818
|
|
|
$
|
15,823
|
|
|
$
|
24,601
|
|
|
•
|
business management fees, including base and incentive business management fees; and
|
|
•
|
property management fees, including construction supervision fees and reimbursement for certain payroll and related expenses.
|
|
•
|
our representation on the entity’s governing body;
|
|
•
|
the size of our ownership in the entities we manage compared to the size of the entity and the size of other investors’ interests; and
|
|
•
|
our contractual authority to make policy and strategic decisions without further approval or oversight of the entity’s governing body.
|
|
|
|
|
|
|
|
Number of securities
|
|
|
|
Number of securities
|
|
|
|
remaining available for
|
|
|
|
to be issued upon
|
|
Weighted-average
|
|
future issuance under equity
|
|
|
|
exercise of
|
|
exercise price of
|
|
compensation plans (excluding
|
|
|
|
outstanding options,
|
|
outstanding options,
|
|
securities
|
|
Plan category
|
|
warrants and rights
|
|
warrants and rights
|
|
reflected in column (a))
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
Equity compensation plans approved by security holders - 2016 Plan
|
|
None.
|
|
None.
|
|
370,043
(1)
|
|
Equity compensation plans not approved by security holders
|
|
None.
|
|
None.
|
|
None.
|
|
Total
|
|
None.
|
|
None.
|
|
370,043
(1)
|
|
(1)
|
Consists of shares available for issuance pursuant to the terms of the 2016 Plan. Share awards that are forfeited will be added to the shares available for issuance under the 2016 Plan.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
101.1
|
|
|
The following materials from the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Shareholders’ and Members' Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail. (Filed herewith.)
|
|
(1)
|
Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-207423) filed with the SEC on October 14, 2015.
|
|
(2)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the SEC on March 11, 2016.
|
|
(3)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the SEC on September 15, 2017.
|
|
(4)
|
Incorporated by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-207423) filed with the SEC on November 2, 2015.
|
|
(5)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37616) filed with the SEC on February 8, 2018.
|
|
(6)
|
Incorporated by reference to Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the SEC on August 3, 2018.
|
|
(7)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the SEC on January 18, 2018.
|
|
(8)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37616) filed with the SEC on August 8, 2018.
|
|
(9)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37616) filed with the SEC on May 10, 2018.
|
|
(10)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the SEC on September 19, 2016.
|
|
(11)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 001-37616) filed with the SEC on March 29, 2018.
|
|
(12)
|
Incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q (File No. 001-37616) filed with the SEC on May 10, 2017.
|
|
(13)
|
Incorporated by reference to the Registrant’s Annual Report on Form 10-K (File No. 001-37616) filed with the SEC on December 12, 2017.
|
|
Boston, Massachusetts
|
|
|
December 3, 2018
|
|
|
|
|
September 30,
|
||||||
|
Assets
|
|
2018
|
|
2017
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
256,848
|
|
|
$
|
108,640
|
|
|
Due from related parties
|
|
28,846
|
|
|
25,161
|
|
||
|
Prepaid and other current assets
|
|
10,392
|
|
|
7,092
|
|
||
|
Total current assets
|
|
296,086
|
|
|
140,893
|
|
||
|
|
|
|
|
|
||||
|
Furniture and equipment
|
|
4,444
|
|
|
4,800
|
|
||
|
Leasehold improvements
|
|
1,063
|
|
|
1,094
|
|
||
|
Capitalized software costs
|
|
478
|
|
|
1,876
|
|
||
|
Total property and equipment
|
|
5,985
|
|
|
7,770
|
|
||
|
Accumulated depreciation
|
|
(3,396
|
)
|
|
(4,494
|
)
|
||
|
Total property and equipment, net
|
|
2,589
|
|
|
3,276
|
|
||
|
Due from related parties, net of current portion
|
|
8,183
|
|
|
7,551
|
|
||
|
Equity method investments
|
|
7,051
|
|
|
12,162
|
|
||
|
Goodwill
|
|
1,859
|
|
|
1,859
|
|
||
|
Intangible assets, net of amortization
|
|
375
|
|
|
462
|
|
||
|
Deferred tax asset
|
|
25,726
|
|
|
45,541
|
|
||
|
Other assets, net of amortization
|
|
162,559
|
|
|
171,975
|
|
||
|
Total assets
|
|
$
|
504,428
|
|
|
$
|
383,719
|
|
|
|
|
|
|
|
||||
|
Liabilities and Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
28,307
|
|
|
$
|
26,414
|
|
|
Total current liabilities
|
|
28,307
|
|
|
26,414
|
|
||
|
Long term portion of deferred rent payable, net of current portion
|
|
1,229
|
|
|
1,028
|
|
||
|
Amounts due pursuant to tax receivable agreement, net of current portion
|
|
32,048
|
|
|
59,063
|
|
||
|
Employer compensation liability, net of current portion
|
|
8,183
|
|
|
7,551
|
|
||
|
Total liabilities
|
|
69,767
|
|
|
94,056
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Class A common stock, $0.001 par value; 31,600,000 shares authorized; 15,229,957 and 15,164,066 shares issued and outstanding, respectively
|
|
15
|
|
|
15
|
|
||
|
Class B-1 common stock, $0.001 par value; 1,000,000 shares authorized, issued and outstanding
|
|
1
|
|
|
1
|
|
||
|
Class B-2 common stock, $0.001 par value; 15,000,000 shares authorized, issued and outstanding
|
|
15
|
|
|
15
|
|
||
|
Additional paid in capital
|
|
99,239
|
|
|
95,878
|
|
||
|
Retained earnings
|
|
182,877
|
|
|
86,836
|
|
||
|
Cumulative other comprehensive income
|
|
82
|
|
|
84
|
|
||
|
Cumulative common distributions
|
|
(49,467
|
)
|
|
(33,298
|
)
|
||
|
Total shareholders’ equity
|
|
232,762
|
|
|
149,531
|
|
||
|
Noncontrolling interest
|
|
201,899
|
|
|
140,132
|
|
||
|
Total equity
|
|
434,661
|
|
|
289,663
|
|
||
|
Total liabilities and equity
|
|
$
|
504,428
|
|
|
$
|
383,719
|
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Management services
|
|
$
|
191,594
|
|
|
$
|
174,887
|
|
|
$
|
164,397
|
|
|
Incentive business management fees
|
|
155,881
|
|
|
52,407
|
|
|
62,263
|
|
|||
|
Reimbursable payroll related and other costs
|
|
53,152
|
|
|
40,332
|
|
|
37,660
|
|
|||
|
Advisory services
|
|
4,352
|
|
|
4,102
|
|
|
2,620
|
|
|||
|
Total revenues
|
|
404,979
|
|
|
271,728
|
|
|
266,940
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
108,763
|
|
|
92,625
|
|
|
83,419
|
|
|||
|
Equity based compensation
|
|
10,906
|
|
|
7,128
|
|
|
8,566
|
|
|||
|
Separation costs
|
|
3,247
|
|
|
—
|
|
|
1,358
|
|
|||
|
Total compensation and benefits expense
|
|
122,916
|
|
|
99,753
|
|
|
93,343
|
|
|||
|
General and administrative
|
|
27,149
|
|
|
25,189
|
|
|
23,163
|
|
|||
|
Transaction and acquisition related costs
|
|
1,697
|
|
|
9,187
|
|
|
1,966
|
|
|||
|
Depreciation and amortization
|
|
1,248
|
|
|
2,038
|
|
|
1,768
|
|
|||
|
Total expenses
|
|
153,010
|
|
|
136,167
|
|
|
120,240
|
|
|||
|
Operating income
|
|
251,969
|
|
|
135,561
|
|
|
146,700
|
|
|||
|
Interest and other income
|
|
4,546
|
|
|
1,565
|
|
|
234
|
|
|||
|
Tax receivable agreement remeasurement
|
|
24,710
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment loss on TRMT investment
|
|
(4,359
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income before income tax expense and equity in losses of investees
|
|
276,866
|
|
|
137,126
|
|
|
146,934
|
|
|||
|
Income tax expense
|
|
(58,862
|
)
|
|
(28,251
|
)
|
|
(24,573
|
)
|
|||
|
Equity in losses of investees
|
|
(578
|
)
|
|
(206
|
)
|
|
—
|
|
|||
|
Net income
|
|
217,426
|
|
|
108,669
|
|
|
122,361
|
|
|||
|
Net income attributable to noncontrolling interest
|
|
(121,385
|
)
|
|
(66,376
|
)
|
|
(85,121
|
)
|
|||
|
Net income attributable to The RMR Group Inc.
|
|
$
|
96,041
|
|
|
$
|
42,293
|
|
|
$
|
37,240
|
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
|
(3
|
)
|
|
1
|
|
|
19
|
|
|||
|
Other comprehensive (loss) income
|
|
(3
|
)
|
|
1
|
|
|
19
|
|
|||
|
Comprehensive income
|
|
217,423
|
|
|
108,670
|
|
|
122,380
|
|
|||
|
Comprehensive income attributable to noncontrolling interest
|
|
(121,384
|
)
|
|
(66,376
|
)
|
|
(85,130
|
)
|
|||
|
Comprehensive income attributable to RMR Inc.
|
|
$
|
96,039
|
|
|
$
|
42,294
|
|
|
$
|
37,250
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - basic
|
|
16,077
|
|
|
16,032
|
|
|
16,005
|
|
|||
|
Weighted average common shares outstanding - diluted
|
|
16,120
|
|
|
16,048
|
|
|
16,005
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to The RMR Group Inc. per common share - basic
|
|
$
|
5.94
|
|
|
$
|
2.63
|
|
|
$
|
2.33
|
|
|
Net income attributable to The RMR Group Inc. per common share - diluted
|
|
$
|
5.92
|
|
|
$
|
2.63
|
|
|
$
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
Class A
|
|
Class B-1
|
|
Class B-2
|
|
Additional
|
|
|
|
Other
|
|
Cumulative
|
|
Total
|
|
|
|
|
||||||||||||||||||||
|
|
|
Common
|
|
Common
|
|
Common
|
|
Paid In
|
|
Retained
|
|
Comprehensive
|
|
Common
|
|
Shareholders'
|
|
Noncontrolling
|
|
Total
|
||||||||||||||||||||
|
|
|
Stock
|
|
Stock
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Income
|
|
Distributions
|
|
Equity
|
|
Interest
|
|
Equity
|
||||||||||||||||||||
|
Balance at September 30, 2015
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
93,425
|
|
|
$
|
7,303
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
100,832
|
|
|
$
|
112,820
|
|
|
$
|
213,652
|
|
|
Share grants, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
841
|
|
|
—
|
|
|
841
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,240
|
|
|
—
|
|
|
—
|
|
|
37,240
|
|
|
85,121
|
|
|
122,361
|
|
||||||||||
|
Incentive fee allocable to ABP Trust
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,611
|
)
|
|
(26,611
|
)
|
||||||||||
|
Tax distributions to Member
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,533
|
)
|
|
(30,533
|
)
|
||||||||||
|
Common share distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,209
|
)
|
|
(17,209
|
)
|
|
(16,129
|
)
|
|
(33,338
|
)
|
||||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
9
|
|
|
19
|
|
||||||||||
|
Balance at September 30, 2016
|
|
15
|
|
|
1
|
|
|
15
|
|
|
94,266
|
|
|
44,543
|
|
|
83
|
|
|
(17,209
|
)
|
|
121,714
|
|
|
124,677
|
|
|
246,391
|
|
||||||||||
|
Share grants, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,612
|
|
|
—
|
|
|
1,612
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,293
|
|
|
—
|
|
|
—
|
|
|
42,293
|
|
|
66,376
|
|
|
108,669
|
|
||||||||||
|
Tax distributions to Member
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,921
|
)
|
|
(35,921
|
)
|
||||||||||
|
Common share distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,089
|
)
|
|
(16,089
|
)
|
|
(15,000
|
)
|
|
(31,089
|
)
|
||||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||||
|
Balance at September 30, 2017
|
|
15
|
|
|
1
|
|
|
15
|
|
|
95,878
|
|
|
86,836
|
|
|
84
|
|
|
(33,298
|
)
|
|
149,531
|
|
|
140,132
|
|
|
289,663
|
|
||||||||||
|
Share grants, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,361
|
|
|
—
|
|
|
3,361
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,041
|
|
|
—
|
|
|
—
|
|
|
96,041
|
|
|
121,385
|
|
|
217,426
|
|
||||||||||
|
Fees from services provided prior to our IPO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
(127
|
)
|
||||||||||
|
Tax distributions to Member
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,490
|
)
|
|
(44,490
|
)
|
||||||||||
|
Common share distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,169
|
)
|
|
(16,169
|
)
|
|
(15,000
|
)
|
|
(31,169
|
)
|
||||||||||
|
Other comprehensive loss
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
Balance at September 30, 2018
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
99,239
|
|
|
$
|
182,877
|
|
|
$
|
82
|
|
|
$
|
(49,467
|
)
|
|
$
|
232,762
|
|
|
$
|
201,899
|
|
|
$
|
434,661
|
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
217,426
|
|
|
$
|
108,669
|
|
|
$
|
122,361
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
1,248
|
|
|
2,038
|
|
|
1,768
|
|
|||
|
Straight line office rent
|
|
201
|
|
|
250
|
|
|
328
|
|
|||
|
Amortization expense related to other asset
|
|
9,416
|
|
|
9,416
|
|
|
9,416
|
|
|||
|
Deferred income taxes
|
|
19,815
|
|
|
278
|
|
|
795
|
|
|||
|
Operating expenses paid in RMR Inc. common shares
|
|
4,348
|
|
|
1,970
|
|
|
933
|
|
|||
|
Contingent consideration liability
|
|
(491
|
)
|
|
(578
|
)
|
|
—
|
|
|||
|
Tax receivable agreement remeasurement
|
|
(24,710
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distribution from equity method investments
|
|
174
|
|
|
70
|
|
|
—
|
|
|||
|
Equity in losses of investees
|
|
578
|
|
|
206
|
|
|
—
|
|
|||
|
Impairment loss on TRMT investment
|
|
4,359
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Due from related parties
|
|
(3,736
|
)
|
|
(366
|
)
|
|
(6,298
|
)
|
|||
|
Prepaid and other current assets
|
|
(3,300
|
)
|
|
(2,402
|
)
|
|
(1,401
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
3,142
|
|
|
6,385
|
|
|
(1,562
|
)
|
|||
|
Incentive fee allocable to ABP Trust
|
|
—
|
|
|
—
|
|
|
(26,611
|
)
|
|||
|
Net cash from operating activities
|
|
228,470
|
|
|
125,936
|
|
|
99,729
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
||||||
|
Purchase of property and equipment
|
|
(648
|
)
|
|
(827
|
)
|
|
(1,070
|
)
|
|||
|
Equity method investment in Tremont Mortgage Trust
|
|
—
|
|
|
(12,002
|
)
|
|
—
|
|
|||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
(2,479
|
)
|
|||
|
Net cash used in investing activities
|
|
(648
|
)
|
|
(12,829
|
)
|
|
(3,549
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
||||||
|
Distributions to noncontrolling interest
|
|
(59,490
|
)
|
|
(50,921
|
)
|
|
(46,662
|
)
|
|||
|
Distributions to common shareholders
|
|
(16,169
|
)
|
|
(16,089
|
)
|
|
(17,209
|
)
|
|||
|
Repurchase of common shares
|
|
(987
|
)
|
|
(358
|
)
|
|
(91
|
)
|
|||
|
Payments under tax receivable agreement
|
|
(2,962
|
)
|
|
(2,931
|
)
|
|
(905
|
)
|
|||
|
Net cash used in financing activities
|
|
(79,608
|
)
|
|
(70,299
|
)
|
|
(64,867
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate fluctuations on cash and cash equivalents
|
|
(6
|
)
|
|
(1
|
)
|
|
23
|
|
|||
|
Increase in cash and cash equivalents
|
|
148,208
|
|
|
42,807
|
|
|
31,336
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
108,640
|
|
|
65,833
|
|
|
34,497
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
256,848
|
|
|
$
|
108,640
|
|
|
$
|
65,833
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
|
Income taxes paid
|
|
$
|
37,653
|
|
|
$
|
27,765
|
|
|
$
|
25,811
|
|
|
Supplemental schedule of non-cash activities:
|
|
|
|
|
|
|
||||||
|
Fair value of share based payments recorded
|
|
$
|
7,421
|
|
|
$
|
5,761
|
|
|
$
|
7,997
|
|
|
•
|
the sum of (a)
0.5%
of the historical cost of transferred real estate assets, if any, as defined in the applicable business management agreement, plus (b)
0.7%
of the average invested capital (exclusive of the transferred real estate assets), as defined in the applicable business management agreement, up to
$250,000
, plus (c)
0.5%
of the average invested capital exceeding
$250,000
; and
|
|
•
|
the sum of (a)
0.7%
of the average market capitalization, as defined in the applicable business management agreement, up to
$250,000
, plus (b)
0.5%
of the average market capitalization exceeding
$250,000
.
|
|
•
|
reimbursement to us is generally completed prior to payment of the related expenses;
|
|
•
|
the property owner is contractually obligated to fund such operating costs of the property from existing cash flow or direct funding from its building operating account and we bear little or no credit risk;
|
|
•
|
our clients are the primary obligor in relationships with the affected suppliers and service providers; and
|
|
•
|
we earn no margin on the reimbursement aspect of the arrangement, obtaining reimbursement only for actual costs incurred.
|
|
|
|
September 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
|
$
|
276,340
|
|
|
$
|
136,971
|
|
|
$
|
146,978
|
|
|
Foreign
|
|
(52
|
)
|
|
(51
|
)
|
|
(44
|
)
|
|||
|
Total
|
|
$
|
276,288
|
|
|
$
|
136,920
|
|
|
$
|
146,934
|
|
|
|
|
September 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
29,644
|
|
|
$
|
22,792
|
|
|
$
|
19,332
|
|
|
State
|
|
9,403
|
|
|
5,181
|
|
|
4,445
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
15,043
|
|
|
245
|
|
|
699
|
|
|||
|
State
|
|
4,772
|
|
|
33
|
|
|
97
|
|
|||
|
Total
|
|
$
|
58,862
|
|
|
$
|
28,251
|
|
|
$
|
24,573
|
|
|
|
|
September 30,
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Income taxes computed at the federal statutory rate
|
|
24.5
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State taxes, net of federal benefit
|
|
2.6
|
%
|
|
2.5
|
%
|
|
3.1
|
%
|
|
Tax Cuts and Jobs Act transitional impact
(1)
|
|
7.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Permanent items
(2)
|
|
(2.2
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Net income attributable to noncontrolling interest
|
|
(10.8
|
)%
|
|
(16.9
|
)%
|
|
(21.4
|
)%
|
|
Total
|
|
21.3
|
%
|
|
20.6
|
%
|
|
16.7
|
%
|
|
|
|
September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Other deferred asset
|
|
$
|
378
|
|
|
$
|
206
|
|
|
Outside basis difference in partnership interest
|
|
25,726
|
|
|
45,541
|
|
||
|
Total deferred tax assets
|
|
26,104
|
|
|
45,747
|
|
||
|
Valuation allowance
|
|
(378
|
)
|
|
(206
|
)
|
||
|
Total deferred tax assets
|
|
$
|
25,726
|
|
|
$
|
45,541
|
|
|
|
|
September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Money market funds included in cash and cash equivalents
|
|
$
|
253,876
|
|
|
$
|
104,700
|
|
|
Current portion of due from related parties related to share based payment awards
|
|
4,986
|
|
|
4,910
|
|
||
|
Long term portion of due from related parties related to share based payment awards
|
|
8,183
|
|
|
7,551
|
|
||
|
Current portion of employer compensation liability related to share based payment awards included in accounts payable and accrued expenses
|
|
4,986
|
|
|
4,910
|
|
||
|
Long term portion of employer compensation liability related to share based payment awards
|
|
8,183
|
|
|
7,551
|
|
||
|
|
|
Fiscal Year Ended September 30,
|
|||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
|
Managed Equity REITs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
GOV
|
|
$
|
53,954
|
|
|
13.3
|
%
|
|
$
|
35,378
|
|
|
13.0
|
%
|
|
$
|
31,919
|
|
|
12.0
|
%
|
|
HPT
|
|
118,596
|
|
|
29.3
|
|
|
95,198
|
|
|
35.0
|
|
|
101,715
|
|
|
38.1
|
|
|||
|
ILPT
|
|
10,935
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
SIR
|
|
62,321
|
|
|
15.4
|
|
|
44,746
|
|
|
16.5
|
|
|
42,540
|
|
|
15.9
|
|
|||
|
SNH
(1)
|
|
118,301
|
|
|
29.2
|
|
|
60,926
|
|
|
22.4
|
|
|
58,401
|
|
|
21.9
|
|
|||
|
|
|
364,107
|
|
|
89.9
|
|
|
236,248
|
|
|
86.9
|
|
|
234,575
|
|
|
87.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Managed Operators:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Five Star
|
|
9,840
|
|
|
2.4
|
|
|
9,624
|
|
|
3.5
|
|
|
9,406
|
|
|
3.5
|
|
|||
|
Sonesta
|
|
2,847
|
|
|
0.7
|
|
|
2,341
|
|
|
0.9
|
|
|
2,020
|
|
|
0.8
|
|
|||
|
TA
|
|
15,357
|
|
|
3.8
|
|
|
14,772
|
|
|
5.4
|
|
|
14,936
|
|
|
5.6
|
|
|||
|
|
|
28,044
|
|
|
6.9
|
|
|
26,737
|
|
|
9.8
|
|
|
26,362
|
|
|
9.9
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other Client Companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ABP Trust
|
|
4,865
|
|
|
1.2
|
|
|
3,916
|
|
|
1.5
|
|
|
3,031
|
|
|
1.1
|
|
|||
|
AIC
|
|
240
|
|
|
0.1
|
|
|
240
|
|
|
0.1
|
|
|
240
|
|
|
0.1
|
|
|||
|
Private Fund
|
|
608
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
RIF
|
|
2,888
|
|
|
0.7
|
|
|
2,451
|
|
|
0.9
|
|
|
2,370
|
|
|
0.9
|
|
|||
|
TRMT
|
|
2,505
|
|
|
0.6
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
11,106
|
|
|
2.8
|
|
|
6,692
|
|
|
2.5
|
|
|
5,641
|
|
|
2.1
|
|
|||
|
Total revenues from related parties
|
|
403,257
|
|
|
99.6
|
|
|
269,677
|
|
|
99.2
|
|
|
266,578
|
|
|
99.9
|
|
|||
|
Other unrelated parties
|
|
1,722
|
|
|
0.4
|
|
|
2,051
|
|
|
0.8
|
|
|
362
|
|
|
0.1
|
|
|||
|
|
|
$
|
404,979
|
|
|
100.0
|
%
|
|
$
|
271,728
|
|
|
100.0
|
%
|
|
$
|
266,940
|
|
|
100.0
|
%
|
|
(1)
|
In March 2017, RMR LLC entered into a management agreement with a subsidiary of SNH related to a medical office building located in Boston in connection with a joint venture arrangement for that building. Under that agreement, the SNH subsidiary pays RMR LLC certain business management fees, which fees are credited against the business management fees SNH pays to RMR LLC. We include these fees within the amount of business management fees we report as earned by RMR LLC from SNH.
|
|
|
|
As of September 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Managed Equity REITs:
|
|
|
|
|
||||
|
GOV
|
|
$
|
7,870
|
|
|
$
|
6,369
|
|
|
HPT
|
|
8,391
|
|
|
7,968
|
|
||
|
ILPT
|
|
2,692
|
|
|
—
|
|
||
|
SIR
|
|
5,887
|
|
|
7,351
|
|
||
|
SNH
|
|
9,705
|
|
|
9,550
|
|
||
|
|
|
34,545
|
|
|
31,238
|
|
||
|
|
|
|
|
|
||||
|
Managed Operators:
|
|
|
|
|
||||
|
Five Star
|
|
281
|
|
|
305
|
|
||
|
Sonesta
|
|
30
|
|
|
1
|
|
||
|
TA
|
|
599
|
|
|
444
|
|
||
|
|
|
910
|
|
|
750
|
|
||
|
|
|
|
|
|
||||
|
Other Client Companies:
|
|
|
|
|
||||
|
ABP Trust
|
|
383
|
|
|
551
|
|
||
|
AIC
|
|
20
|
|
|
22
|
|
||
|
Private Fund
|
|
608
|
|
|
—
|
|
||
|
RIF
|
|
31
|
|
|
36
|
|
||
|
TRMT
|
|
532
|
|
|
115
|
|
||
|
|
|
1,574
|
|
|
724
|
|
||
|
|
|
$
|
37,029
|
|
|
$
|
32,712
|
|
|
•
|
ABP Trust Registration Rights Agreement
. RMR Inc. is party to a registration rights agreement with ABP Trust pursuant to which RMR Inc. has granted ABP Trust demand and piggyback registration rights, subject to certain limitations, covering the Class A Common Shares ABP Trust owns, including the shares received on conversion of Class B-1 Common Shares or redemption of the paired Class B-2 Common Shares and Class A Units of RMR LLC.
|
|
•
|
Managed Equity REITs Registration Rights Agreements
. RMR Inc. is party to a registration rights agreement with each of GOV, HPT, SIR and SNH covering the Class A Common Shares that each of those Managed Equity REITs own, pursuant to which RMR Inc. granted each of them demand and piggyback registration rights, subject to certain limitations.
|
|
•
|
Founders Registration Rights and Lock-Up Agreements
. Adam D. Portnoy, the estate of Barry M. Portnoy and ABP Trust are parties to a registration rights and lock-up agreement with each of GOV, HPT, SIR and SNH with respect to each such Managed Equity REITs’ common shares pursuant to which ABP Trust, Adam D. Portnoy and the estate of Barry M. Portnoy agreed not to transfer the Managed Equity REITs’ common shares they acquired in connection with RMR LLC’s reorganization in June 2015 for a period of
ten years
, subject to certain exceptions, and each of those Managed Equity REITs has granted ABP Trust, Adam D. Portnoy and the estate of Barry M. Portnoy demand and piggyback registration rights, subject to certain limitations.
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
Number
|
|
Average
|
|
Number
|
|
Average
|
||||||
|
|
of
|
|
Grant Date
|
|
of
|
|
Grant Date
|
||||||
|
|
Shares
|
|
Fair Value
|
|
Shares
|
|
Fair Value
|
||||||
|
Unvested shares, beginning of year
|
104,020
|
|
|
$
|
45.57
|
|
|
57,760
|
|
|
$
|
37.84
|
|
|
Shares granted
|
77,500
|
|
|
$
|
90.83
|
|
|
88,600
|
|
|
$
|
50.65
|
|
|
Vested shares withheld and repurchased
|
(11,369
|
)
|
|
$
|
86.92
|
|
|
(6,966
|
)
|
|
$
|
51.35
|
|
|
Shares vested
|
(59,671
|
)
|
|
$
|
64.90
|
|
|
(35,374
|
)
|
|
$
|
44.69
|
|
|
Shares forfeited
|
(240
|
)
|
|
$
|
84.90
|
|
|
—
|
|
|
$
|
—
|
|
|
Unvested shares, end of year
|
110,240
|
|
|
$
|
69.11
|
|
|
104,020
|
|
|
$
|
45.57
|
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Basic EPS
|
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income attributable to RMR Inc.
|
|
$
|
96,041
|
|
|
$
|
42,293
|
|
|
$
|
37,240
|
|
|
Income attributable to unvested participating securities
|
|
(564
|
)
|
|
(158
|
)
|
|
(6
|
)
|
|||
|
Net income attributable to RMR Inc. used in calculating basic EPS
|
|
$
|
95,477
|
|
|
$
|
42,135
|
|
|
$
|
37,234
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - basic
|
|
16,077
|
|
|
16,032
|
|
|
16,005
|
|
|||
|
Net income attributable to RMR Inc. per common share - basic
|
|
$
|
5.94
|
|
|
$
|
2.63
|
|
|
$
|
2.33
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted EPS
|
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income attributable to RMR Inc.
|
|
$
|
96,041
|
|
|
$
|
42,293
|
|
|
$
|
37,240
|
|
|
Income attributable to unvested participating securities
|
|
(564
|
)
|
|
(158
|
)
|
|
(6
|
)
|
|||
|
Net income attributable to RMR Inc. used in calculating diluted EPS
|
|
$
|
95,477
|
|
|
$
|
42,135
|
|
|
$
|
37,234
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - basic
|
|
16,077
|
|
|
16,032
|
|
|
16,005
|
|
|||
|
Dilutive effect of incremental unvested shares
|
|
43
|
|
|
16
|
|
|
—
|
|
|||
|
Weighted average common shares outstanding - diluted
|
|
16,120
|
|
|
16,048
|
|
|
16,005
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to RMR Inc. per common share - diluted
|
|
$
|
5.92
|
|
|
$
|
2.63
|
|
|
$
|
2.33
|
|
|
|
Fiscal Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income before income tax expense and equity in losses of investees
|
$
|
276,866
|
|
|
$
|
137,126
|
|
|
$
|
146,934
|
|
|
Add: RMR Inc. franchise tax expense and interest income
|
488
|
|
|
635
|
|
|
589
|
|
|||
|
Less: tax receivable agreement remeasurement
|
(24,710
|
)
|
|
—
|
|
|
—
|
|
|||
|
Less: equity in losses of investees
|
(578
|
)
|
|
(206
|
)
|
|
—
|
|
|||
|
Less: fees from services provided prior to June 5, 2015
(1)
|
(127
|
)
|
|
—
|
|
|
(26,611
|
)
|
|||
|
Net income before noncontrolling interest
|
251,939
|
|
|
137,555
|
|
|
120,912
|
|
|||
|
Less: noncontrolling interest
|
(121,258
|
)
|
|
(66,376
|
)
|
|
(58,510
|
)
|
|||
|
Net income attributable to RMR Inc. before income tax expense
|
130,681
|
|
|
71,179
|
|
|
62,402
|
|
|||
|
Add: tax receivable agreement remeasurement
|
24,710
|
|
|
—
|
|
|
—
|
|
|||
|
Less: income tax expense attributable to RMR Inc.
|
(58,862
|
)
|
|
(28,251
|
)
|
|
(24,573
|
)
|
|||
|
Less: RMR Inc. franchise tax expense and interest income
|
(488
|
)
|
|
(635
|
)
|
|
(589
|
)
|
|||
|
Net income attributable to RMR Inc.
|
$
|
96,041
|
|
|
$
|
42,293
|
|
|
$
|
37,240
|
|
|
2019
|
$
|
4,953
|
|
|
2020
|
4,698
|
|
|
|
2021
|
4,634
|
|
|
|
2022
|
4,699
|
|
|
|
2023
|
4,086
|
|
|
|
Thereafter
|
6,077
|
|
|
|
|
$
|
29,147
|
|
|
|
|
Fiscal Year Ended September 30, 2018
|
||||||||||
|
|
|
|
|
All Other
|
|
|
||||||
|
|
|
RMR LLC
(1)
|
|
Operations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Management services
|
|
191,594
|
|
|
—
|
|
|
191,594
|
|
|||
|
Incentive business management fees
|
|
155,881
|
|
|
—
|
|
|
155,881
|
|
|||
|
Reimbursable payroll related and other costs
|
|
50,664
|
|
|
2,488
|
|
|
53,152
|
|
|||
|
Advisory services
|
|
—
|
|
|
4,352
|
|
|
4,352
|
|
|||
|
Total revenues
|
|
398,139
|
|
|
6,840
|
|
|
404,979
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
102,736
|
|
|
6,027
|
|
|
108,763
|
|
|||
|
Equity based compensation
|
|
10,793
|
|
|
113
|
|
|
10,906
|
|
|||
|
Separation costs
|
|
2,463
|
|
|
784
|
|
|
3,247
|
|
|||
|
Total compensation and benefits expense
|
|
115,992
|
|
|
6,924
|
|
|
122,916
|
|
|||
|
General and administrative
|
|
23,397
|
|
|
3,752
|
|
|
27,149
|
|
|||
|
Transaction and acquisition related costs
|
|
1,555
|
|
|
142
|
|
|
1,697
|
|
|||
|
Depreciation and amortization
|
|
1,161
|
|
|
87
|
|
|
1,248
|
|
|||
|
Total expenses
|
|
142,105
|
|
|
10,905
|
|
|
153,010
|
|
|||
|
Operating income (loss)
|
|
256,034
|
|
|
(4,065
|
)
|
|
251,969
|
|
|||
|
Interest and other income
|
|
4,170
|
|
|
376
|
|
|
4,546
|
|
|||
|
Tax receivable agreement remeasurement
|
|
—
|
|
|
24,710
|
|
|
24,710
|
|
|||
|
Impairment loss on TRMT
|
|
—
|
|
|
(4,359
|
)
|
|
(4,359
|
)
|
|||
|
Income before income tax expense and equity in losses of investees
|
|
260,204
|
|
|
16,662
|
|
|
276,866
|
|
|||
|
Income tax expense
|
|
—
|
|
|
(58,862
|
)
|
|
(58,862
|
)
|
|||
|
Equity in earnings (losses) of investees
|
|
33
|
|
|
(611
|
)
|
|
(578
|
)
|
|||
|
Net income (loss)
|
|
$
|
260,237
|
|
|
$
|
(42,811
|
)
|
|
$
|
217,426
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Assets:
|
|
$
|
443,211
|
|
|
$
|
61,217
|
|
|
$
|
504,428
|
|
|
(1)
|
Intersegment revenues of
$4,002
recognized by RMR LLC for services provided to the All Other Operations segment have been eliminated in the consolidated financial statements.
|
|
|
|
Fiscal Year Ended September 30, 2017
|
||||||||||
|
|
|
|
|
All Other
|
|
|
||||||
|
|
|
RMR LLC
(1)
|
|
Operations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Management services
|
|
$
|
174,887
|
|
|
$
|
—
|
|
|
$
|
174,887
|
|
|
Incentive business management fees
|
|
52,407
|
|
|
—
|
|
|
52,407
|
|
|||
|
Reimbursable payroll related and other costs
|
|
40,279
|
|
|
53
|
|
|
40,332
|
|
|||
|
Advisory services
|
|
—
|
|
|
4,102
|
|
|
4,102
|
|
|||
|
Total revenues
|
|
267,573
|
|
|
4,155
|
|
|
271,728
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
89,688
|
|
|
2,937
|
|
|
92,625
|
|
|||
|
Equity based compensation
|
|
7,128
|
|
|
—
|
|
|
7,128
|
|
|||
|
Total compensation and benefits expense
|
|
96,816
|
|
|
2,937
|
|
|
99,753
|
|
|||
|
General and administrative
|
|
23,538
|
|
|
1,651
|
|
|
25,189
|
|
|||
|
Transaction and acquisition related costs
|
|
337
|
|
|
8,850
|
|
|
9,187
|
|
|||
|
Depreciation and amortization
|
|
1,415
|
|
|
623
|
|
|
2,038
|
|
|||
|
Total expenses
|
|
122,106
|
|
|
14,061
|
|
|
136,167
|
|
|||
|
Operating income (loss)
|
|
145,467
|
|
|
(9,906
|
)
|
|
135,561
|
|
|||
|
Interest and other income
|
|
1,130
|
|
|
435
|
|
|
1,565
|
|
|||
|
Income before income tax expense and equity in losses of investees
|
|
146,597
|
|
|
(9,471
|
)
|
|
137,126
|
|
|||
|
Income tax expense
|
|
—
|
|
|
(28,251
|
)
|
|
(28,251
|
)
|
|||
|
Equity in earnings (losses) of investees
|
|
—
|
|
|
(206
|
)
|
|
(206
|
)
|
|||
|
Net income (loss)
|
|
$
|
146,597
|
|
|
$
|
(37,928
|
)
|
|
$
|
108,669
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Assets:
|
|
$
|
308,018
|
|
|
$
|
75,701
|
|
|
$
|
383,719
|
|
|
(1)
|
Intersegment revenues of
$738
recognized by RMR LLC for services provided to the All Other Operations segment have been eliminated in the consolidated financial statements.
|
|
|
|
Fiscal Year Ended September 30, 2016
|
||||||||||
|
|
|
|
|
All Other
|
|
|
||||||
|
|
|
RMR LLC
(1)
|
|
Operations
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Management services
|
|
164,339
|
|
|
58
|
|
|
164,397
|
|
|||
|
Incentive business management fees
|
|
62,263
|
|
|
—
|
|
|
62,263
|
|
|||
|
Reimbursable payroll related and other costs
|
|
37,660
|
|
|
—
|
|
|
37,660
|
|
|||
|
Advisory services
|
|
—
|
|
|
2,620
|
|
|
2,620
|
|
|||
|
Total revenues
|
|
264,262
|
|
|
2,678
|
|
|
266,940
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Compensation and benefits
|
|
82,306
|
|
|
1,113
|
|
|
83,419
|
|
|||
|
Equity based compensation
|
|
8,566
|
|
|
—
|
|
|
8,566
|
|
|||
|
Separation costs
|
|
1,358
|
|
|
—
|
|
|
1,358
|
|
|||
|
Total compensation and benefits expense
|
|
92,230
|
|
|
1,113
|
|
|
93,343
|
|
|||
|
General and administrative
|
|
21,712
|
|
|
1,451
|
|
|
23,163
|
|
|||
|
Transaction and acquisition related costs
|
|
1,966
|
|
|
—
|
|
|
1,966
|
|
|||
|
Depreciation and amortization
|
|
1,703
|
|
|
65
|
|
|
1,768
|
|
|||
|
Total expenses
|
|
117,611
|
|
|
2,629
|
|
|
120,240
|
|
|||
|
Operating income
|
|
146,651
|
|
|
49
|
|
|
146,700
|
|
|||
|
Interest and other income
|
|
223
|
|
|
11
|
|
|
234
|
|
|||
|
Income before income tax expense and equity in losses of investees
|
|
146,874
|
|
|
60
|
|
|
146,934
|
|
|||
|
Income tax expense
|
|
(1
|
)
|
|
(24,572
|
)
|
|
(24,573
|
)
|
|||
|
Net income (loss)
|
|
$
|
146,873
|
|
|
$
|
(24,512
|
)
|
|
$
|
122,361
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Assets:
|
|
$
|
277,802
|
|
|
$
|
59,729
|
|
|
$
|
337,531
|
|
|
(1)
|
Intersegment revenues of
$1,806
recognized by RMR LLC for services provided to the All Other Operations segment have been eliminated in the consolidated financial statements.
|
|
|
|
2018
|
||||||||||||||
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Total revenues
|
|
$
|
218,541
|
|
(1)
|
$
|
59,281
|
|
|
$
|
62,084
|
|
|
$
|
65,073
|
|
|
Net income
|
|
$
|
159,324
|
|
|
$
|
19,642
|
|
|
$
|
19,449
|
|
|
$
|
19,011
|
|
|
Net income attributable to RMR Inc.
|
|
$
|
71,120
|
|
|
$
|
8,356
|
|
|
$
|
8,381
|
|
|
$
|
8,184
|
|
|
Net income attributable to RMR Inc. per common share
|
|
$
|
4.39
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.50
|
|
|
Common distributions declared
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
|
|
2017
|
||||||||||||||
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Total revenues
|
|
$
|
105,294
|
|
(1)
|
$
|
54,296
|
|
|
$
|
55,502
|
|
|
$
|
56,636
|
|
|
Net income
|
|
$
|
60,200
|
|
|
$
|
17,748
|
|
|
$
|
17,605
|
|
|
$
|
13,116
|
|
|
Net income attributable to RMR Inc.
|
|
$
|
23,510
|
|
|
$
|
6,883
|
|
|
$
|
6,857
|
|
|
$
|
5,043
|
|
|
Net income attributable to RMR Inc. per common share
|
|
$
|
1.46
|
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
$
|
0.31
|
|
|
Common distributions declared
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
THE RMR GROUP INC.
|
|
|
|
By:
|
/s/ Adam D. Portnoy
|
|
|
|
Adam D. Portnoy
|
|
|
|
Managing Director,
President and Chief
Executive
Officer
|
|
|
Dated:
|
December 3, 2018
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Adam D. Portnoy
|
|
Managing Director, President and Chief Executive Officer (principal executive officer)
|
|
December 3, 2018
|
|
Adam D. Portnoy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Matthew P. Jordan
|
|
Executive Vice President, Chief Financial Officer and Treasurer (principal financial officer and principal accounting officer)
|
|
December 3, 2018
|
|
Matthew P. Jordan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jennifer B. Clark
|
|
Managing Director, Executive Vice President, General Counsel and Secretary
|
|
December 3, 2018
|
|
Jennifer B. Clark
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ann Logan
|
|
Independent Director
|
|
December 3, 2018
|
|
Ann Logan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Rosen Plevneliev
|
|
Independent Director
|
|
December 3, 2018
|
|
Rosen Plevneliev
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Walter C. Watkins, Jr.
|
|
Independent Director
|
|
December 3, 2018
|
|
Walter C. Watkins, Jr.
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|