These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
81‑5449572
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
Non-accelerated filer ☒
|
|
Smaller reporting company ☒
|
|
Emerging growth company ☒
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
•
|
our business strategy;
|
|
•
|
our operating cash flows, the availability of capital and our liquidity;
|
|
•
|
our future revenue, income and operating performance;
|
|
•
|
our ability to sustain and improve our utilization, revenues and margins;
|
|
•
|
our ability to maintain acceptable pricing for our services;
|
|
•
|
our future capital expenditures;
|
|
•
|
our ability to finance equipment, working capital and capital expenditures;
|
|
•
|
competition and government regulations;
|
|
•
|
our ability to obtain permits and governmental approvals;
|
|
•
|
pending legal or environmental matters;
|
|
•
|
marketing of oil and natural gas;
|
|
•
|
business or asset acquisitions;
|
|
•
|
general economic conditions;
|
|
•
|
credit markets;
|
|
•
|
our ability to successfully develop our research and technology capabilities and implement technological developments and enhancements;
|
|
•
|
uncertainty regarding our future operating results; and
|
|
•
|
plans, objectives, expectations and intentions contained in this Annual Report that are not historical.
|
|
HP Rating
(1)
|
|
Mast Height
|
|
Mast Rating
(2)
|
|
Number of High‑Spec Rigs
|
|
550-600
|
|
112’ ‑ 117’
|
|
250,000 - 300,000
|
|
59
|
|
500
|
|
104’ ‑ 108’
|
|
240,000 - 250,000
|
|
59
|
|
450 - 475
|
|
102’ ‑ 104’
|
|
200,000 - 250,000
|
|
23
|
|
Total
|
|
|
|
|
|
141
|
|
1.
|
Per manufacturer.
|
|
2.
|
The mast ratings of our high‑spec well service rigs complement their high operating HP and tall mast heights by allowing such rigs to safely support the higher weights associated with the long tubing strings used in long‑lateral well completion operations and is measured in pounds.
|
_________________________
|
1.
|
CSL, certain members of our management and other investors own all of the equity interests in the Existing Owners, and CSL holds a majority of the voting interests in each of the Existing Owners.
|
|
2.
|
Includes 344,828 shares of Class A Common Stock issued to ESCO in connection with the ESCO Acquisition.
|
|
3.
|
Includes CSL Energy Opportunities Fund II, L.P. (“CSL Opportunities II”), CSL Energy Holdings II, LLC (“CSL Holdings II”) and Bayou Well Holdings Company, LLC (“Bayou Holdings”).
|
|
4.
|
Includes Ranger Services and Torrent Services.
|
|
5.
|
Totals may not sum or recalculate due to rounding.
|
|
•
|
Well completion support
. Our well completion support services are utilized subsequent to hydraulic fracturing operations but prior to placing a well into production, and primarily include unconventional well completion operations, including milling out composite plugs, frac sand or other downhole debris or obstructions that were introduced in the well as part of the completion process and installing production tubing and other permanent downhole equipment necessary to facilitate extraction and production.
|
|
•
|
Workovers
. Our workover services primarily facilitate major well repairs or modifications required to sustain the flow of oil and natural gas in a producing well. Workovers, which may require a few days to several weeks to complete and generally require additional auxiliary equipment, are typically more complex and more time consuming than well maintenance operations. Workover operations include major subsurface repairs such as repair or replacement of well casing, recovery or replacement of tubing and removal of foreign objects from the wellbore. All of our high‑spec well service rigs are designed to perform complex workover operations.
|
|
•
|
Well maintenance
. Our well maintenance services, which are generally conducted multiple times throughout the life of a well, provide periodic maintenance required throughout the life of a well to sustain optimal levels of oil and natural gas production. Our well maintenance services primarily include the removal and replacement of downhole production equipment, including artificial lift components such as sucker rods and downhole pumps, the repair of failed production tubing and the repair and removal of other downhole production‑related byproducts such as frac sand or paraffin that impair well productivity. These and similar routine maintenance services involve relatively low‑cost, short‑duration operations that generally experience relatively stable demand notwithstanding changes in drilling activity.
|
|
•
|
Decommissioning
. Our decommissioning services primarily include plugging and abandonment, in which our well service rigs and wireline and cementing equipment are used to prepare non‑economic oil and natural gas wells to be shut in and permanently or temporarily sealed. Decommissioning work is typically less sensitive to oil and natural gas prices than our other well service rig operations as a result of decommissioning obligations imposed by state regulations.
|
|
•
|
Well Service‑Related Equipment Rentals
. Our well service‑related equipment rentals consist of a diverse fleet of rental items, including power swivels (hydraulic motor‑driven, pipe‑rotating machines used to deliver shock‑free torque to the drillstring or tubing during well service rig operations), well control packages (equipment used to ensure formation pressure is maintained within the wellbore during well service rig operations), hydraulic catwalks (mechanized lifting devices used to raise and lower drill pipe and tubing to and from the well service rig work floor), frac tanks, pipe racks and pipe handling tools. Our well service‑related equipment rentals are typically used in conjunction with the services provided by our well service rigs and, in the last several years, have resulted in incremental associated revenues and enhanced profit margins.
|
|
•
|
Wireline Services
. Our wireline services involve the use of wireline trucks equipped with a spool of cable that is unwound and lowered into oil and natural gas wells to convey specialized tools or equipment primarily for well completion, but also for well intervention, pipe recovery, plugging and abandonment purposes.
|
|
•
|
Fluid Management Services
. Our fluid management services consist of the hauling of oilfield fluids, including drilling mud, fresh water and saltwater used or produced in well drilling, completion and production. Additionally, we rent tanks to store such fluids at the wellsite.
|
|
•
|
Snubbing Services
. Our snubbing services consist of using our snubbing units together with our well service rigs in order to perform well maintenance or workover operations on a pressurized well without killing the well. Our snubbing services, which enable operators to safely run or remove pipe and other associated downhole tools into a flowing well, are utilized for well maintenance, workover and well completion activities.
|
|
•
|
domestic and foreign economic conditions and supply of and demand for oil and natural gas;
|
|
•
|
the level of prices, and expectations about future prices, of oil and natural gas;
|
|
•
|
the level and cost of global and domestic oil and natural gas exploration, production, transportation of reserves and delivery;
|
|
•
|
taxes and governmental regulations, including the policies of governments regarding the exploration for and production and development of their oil and natural gas reserves;
|
|
•
|
political and economic conditions in oil and natural gas producing countries;
|
|
•
|
actions by the members of the Organization of Petroleum Exporting Countries (“OPEC”) and other countries, such as Russia, with respect to oil production levels and announcements of potential changes in such levels, including the failure of such countries to comply with production cuts;
|
|
•
|
sanctions and other restrictions placed on oil producing countries, such as Iran and Venezuela;
|
|
•
|
global weather conditions and natural disasters;
|
|
•
|
worldwide political, military and economic conditions;
|
|
•
|
the discovery rates of new oil and natural gas reserves;
|
|
•
|
shareholder activism or activities by non‑governmental organizations to restrict the exploration, development and production of oil and natural gas;
|
|
•
|
advances in exploration, development and production technologies or in technologies affecting energy consumption;
|
|
•
|
the potential acceleration of development of alternative fuels; and
|
|
•
|
uncertainty in capital and commodities markets and the ability of oil and natural gas companies to raise equity capital and debt financing.
|
|
•
|
disruption or suspension of operations;
|
|
•
|
substantial repair or replacement costs;
|
|
•
|
personal injury or loss of human life;
|
|
•
|
significant damage to or destruction of property and equipment;
|
|
•
|
environmental pollution, including groundwater contamination;
|
|
•
|
unusual or unexpected geological formations or pressures and industrial accidents; and
|
|
•
|
substantial revenue loss.
|
|
•
|
unanticipated costs and exposure to liabilities assumed in connection with the acquired business or assets, including but not limited to environmental liabilities;
|
|
•
|
difficulties in integrating the operations and assets of the acquired business and the acquired personnel;
|
|
•
|
limitations on our ability to properly assess and maintain an effective internal control environment over an acquired business;
|
|
•
|
potential losses of key employees and customers of the acquired business;
|
|
•
|
risks of entering markets in which we have limited prior experience; and
|
|
•
|
increases in our expenses and working capital requirements.
|
|
•
|
diversion of our management’s attention to evaluating, negotiating for and integrating acquired assets;
|
|
•
|
the challenge and cost of integrating acquired assets with those of ours while carrying on our ongoing business; and
|
|
•
|
the failure to realize the full benefits anticipated from the acquisition or to realize these benefits within our expected time frame.
|
|
•
|
covenants contained in the documents governing such indebtedness may require us to meet or maintain certain financial tests, which may affect our flexibility in planning for, and reacting to, changes in our industry, such as being able to take advantage of acquisition opportunities when they arise;
|
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions, general corporate and other purposes may be limited;
|
|
•
|
we may be competitively disadvantaged compared to our competitors that have greater access to capital resources; and
|
|
•
|
we may be more vulnerable to adverse economic and industry conditions.
|
|
•
|
instituted a more comprehensive compliance function;
|
|
•
|
complied with rules promulgated by the NYSE;
|
|
•
|
continued to prepare and distributed periodic public reports in compliance with our obligations under the federal securities laws;
|
|
•
|
established new internal policies, such as those relating to insider trading; and
|
|
•
|
involved and retained to a greater degree outside counsel and accountants in the above activities.
|
|
•
|
permits CSL, Bayou Holdings and their respective affiliates to conduct business that competes with us and to make investments in any kind of property in which we may make investments; and
|
|
•
|
provides that if CSL, Bayou Holdings or their respective affiliates, or any employee, partner, member, manager, officer or director of CSL, Bayou Holdings or their respective affiliates who is also one of our directors or officers, becomes aware of a potential business opportunity, transaction or other matter, they will have no duty to communicate or offer that opportunity to us.
|
|
•
|
after CSL and its affiliates no longer collectively hold more than 50% of the voting power of our common stock, dividing our Board of Directors into three classes of directors, with each class serving staggered three-year terms;
|
|
•
|
after CSL and its affiliates no longer collectively hold more than 50% of the voting power of our common stock, providing that all vacancies, including newly created directorships, may, except as otherwise required by law or, if applicable, the rights of holders of a series of preferred stock, only be filled by the affirmative vote of a majority of directors then in office, even if less than a quorum (prior to such time, vacancies may also be filled by shareholders holding a majority of the outstanding shares entitled to vote);
|
|
•
|
after CSL and its affiliates no longer collectively hold more than 50% of the voting power of our common stock, permitting any action by shareholders to be taken only at an annual meeting or special meeting rather than by a written consent of the shareholders, subject to the rights of any series of preferred stock with respect to such rights;
|
|
•
|
after CSL and its affiliates no longer collectively hold more than 50% of the voting power of our common stock, permitting special meetings of our shareholders to be called only by our Board of Directors pursuant to a resolution adopted by the affirmative vote of a majority of the total number of authorized directors whether or not there exist any vacancies in previously authorized directorships (prior to such time, a special meeting may also be called at the request of shareholders holding a majority of the outstanding shares entitled to vote);
|
|
•
|
after CSL and its affiliates no longer collectively hold more than 50% of the voting power of our common stock, requiring the affirmative vote of the holders of at least 66
2/3
% in voting power of all then outstanding common stock entitled to vote generally in the election of directors, voting together as a single class, to remove any or all of the directors from office at any time, and directors will be removable only for “cause”;
|
|
•
|
prohibiting cumulative voting in the election of directors;
|
|
•
|
establishing advance notice provisions for shareholder proposals and nominations for elections to the board of directors to be acted upon at meetings of shareholders; and
|
|
•
|
providing that the Board of Directors is expressly authorized to adopt, or to alter or repeal our bylaws.
|
|
•
|
a majority of the Board of Directors consist of independent directors as defined under the rules of the NYSE;
|
|
•
|
the nominating and governance committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
|
•
|
the compensation committee be composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities.
|
|
Facility Location
|
|
Purpose
|
|
Size (sq ft/acres)
|
|
Leased
or
Owned
|
|
Lease
Expiration
|
|
Segment
|
|
Bowie, Texas
|
|
Maintenance Facility/Yard/Field Office
|
|
23,584 sq ft/ 8 acres
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Bowie, Texas
|
|
Maintenance Facility/Yard/Field Office
|
|
3,100 sq ft/ 1 acre
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Dickinson, North Dakota
|
|
Maintenance Facility/Yard/Field Office
|
|
11,120 sq ft/3.5 acres
|
|
Owned
|
|
N/A
|
|
High Specification Rigs
|
|
Milliken, Colorado
|
|
Maintenance Facility/Yard/Field Office
|
|
124,000 sq ft/23 acres
|
|
Owned
|
|
N/A
|
|
High Specification Rigs
|
|
Monahans, Texas
|
|
Maintenance Facility/Yard
|
|
6,400 sq ft/ 10 acres
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Newtown, North Dakota
|
|
Maintenance Facility/Yard/Field Office
|
|
10,000 sq ft/3.5 acres
|
|
Owned
|
|
N/A
|
|
High Specification Rigs
|
|
Odessa, Texas
|
|
Maintenance Facility/Yard/Field Office
|
|
5,000 sq ft/5 acres
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Pleasanton, Texas
|
|
Maintenance Facility/Yard/Field Office
|
|
7,800 sq ft/3 acres
|
|
Owned
|
|
N/A
|
|
High Specification Rigs
|
|
San Angelo, Texas
|
|
Maintenance Facility/Yard/Field Office
|
|
12,055 sq ft/ 10 acres
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Wharton, Texas
|
|
Field Office/Yard
|
|
2,000 sq ft/4 acres
|
|
Leased
|
|
2018
|
|
High Specification Rigs
|
|
Williston, North Dakota
|
|
Maintenance Facility/Yard/Field Office
|
|
10,820 sq ft/4.5 acres
|
|
Leased
|
|
2018
|
|
High Specification Rigs
|
|
Palestine, Texas
|
|
Maintenance Facility/Yard/Field Office
|
|
2,000 sq ft/3.0 acres
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Hobbs, New Mexico
|
|
Maintenance Facility/Yard/Field Office
|
|
7,500 sq ft/3.4 acre
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Calumet, Oklahoma
|
|
Maintenance Facility/Yard/Field Office
|
|
7310 sq ft/3 acres
|
|
Leased
|
|
2020
|
|
High Specification Rigs
|
|
Midland, TX
|
|
Maintenance Facility/Yard/Field Office
|
|
36,231 sq ft/12 acres
|
|
Leased
|
|
2027
|
|
High Specification Rigs
|
|
|
|
NYSE Stock Price
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First quarter
|
|
$
|
11.39
|
|
|
$
|
7.60
|
|
|
|
|
|
||||
|
Second quarter
|
|
$
|
10.24
|
|
|
$
|
6.88
|
|
|
|
|
|
||||
|
Third quarter
|
|
$
|
10.78
|
|
|
$
|
7.82
|
|
|
$
|
15.70
|
|
|
$
|
13.50
|
|
|
Fourth quarter
|
|
$
|
8.65
|
|
|
$
|
4.70
|
|
|
$
|
15.05
|
|
|
$
|
8.48
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions, except per share and hourly amounts)
|
||||||
|
Statement of operations data
|
|
|
|
||||
|
Operating Revenues
|
$
|
303.1
|
|
|
$
|
154.0
|
|
|
Operating loss
|
$
|
(2.1
|
)
|
|
$
|
(20.6
|
)
|
|
Net loss
|
$
|
(5.8
|
)
|
|
$
|
(27.3
|
)
|
|
Net loss attributable to Ranger Energy Services, Inc.
|
$
|
(3.3
|
)
|
|
$
|
(6.6
|
)
|
|
|
|
|
|
||||
|
Per share loss from continuing operations
|
|
|
|
||||
|
Basic
|
$
|
(0.39
|
)
|
|
$
|
(0.78
|
)
|
|
Diluted
|
$
|
(0.39
|
)
|
|
$
|
(0.78
|
)
|
|
|
|
|
|
||||
|
Balance sheet data (at end of period)
|
|
|
|
||||
|
Working capital
|
$
|
2.2
|
|
|
$
|
(3.8
|
)
|
|
Property, plant and equipment, net
|
$
|
229.8
|
|
|
$
|
189.2
|
|
|
Total assets
|
$
|
302.5
|
|
|
$
|
259.7
|
|
|
Long-term debt
|
$
|
44.7
|
|
|
$
|
5.8
|
|
|
Shareholders' equity / net parent investment
|
$
|
192.0
|
|
|
$
|
195.7
|
|
|
|
|
|
|
||||
|
Other financial data
|
|
|
|
||||
|
Net cash provided by (used in) operating activities
|
$
|
27.6
|
|
|
$
|
(17.3
|
)
|
|
Net cash (used in) investing activities
|
$
|
(74.4
|
)
|
|
$
|
(68.9
|
)
|
|
Net cash provided by financing activities
|
$
|
44.1
|
|
|
$
|
88.1
|
|
|
Capital Expenditures
|
$
|
75.9
|
|
|
$
|
56.9
|
|
|
Adjusted EBITDA
(1)
|
$
|
41.1
|
|
|
$
|
11.2
|
|
|
|
|
|
|
||||
|
Rig Hours
|
290,000
|
|
|
211,200
|
|
||
|
Average Monthly Hours per rig
|
176
|
|
|
194
|
|
||
|
1.
|
For a discussion of the non-GAAP financial measure Adjusted EBITDA, including a reconciliation of Adjusted EBITDA to its most directly comparable financial measure calculated and presented in accordance with GAAP, please read “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and specifically “Non-GAAP Financial Measures” in Item 7 of this Annual Report.
|
|
|
|
Year Ended December 31,
|
|
Variance
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||||||
|
High specification rigs
|
|
$
|
149.9
|
|
|
$
|
108.3
|
|
|
$
|
41.6
|
|
|
38
|
%
|
|
Completion and other services
|
|
136.0
|
|
|
37.4
|
|
|
98.6
|
|
|
264
|
%
|
|||
|
Processing solutions
|
|
17.2
|
|
|
8.3
|
|
|
8.9
|
|
|
107
|
%
|
|||
|
Total revenues
|
|
303.1
|
|
|
154.0
|
|
|
149.1
|
|
|
97
|
%
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of services (exclusive of depreciation and amortization)
|
|
|
|
|
|
|
|
|
|||||||
|
High specification rigs
|
|
128.7
|
|
|
93.4
|
|
|
35.3
|
|
|
38
|
%
|
|||
|
Completion and other services
|
|
100.2
|
|
|
29.8
|
|
|
70.4
|
|
|
236
|
%
|
|||
|
Processing solutions
|
|
8.0
|
|
|
3.2
|
|
|
4.8
|
|
|
150
|
%
|
|||
|
Total cost of services
|
|
236.9
|
|
|
126.4
|
|
|
110.5
|
|
|
87
|
%
|
|||
|
General and administrative
|
|
29.0
|
|
|
30.4
|
|
|
(1.4
|
)
|
|
(5
|
)%
|
|||
|
Depreciation and amortization
|
|
30.3
|
|
|
17.8
|
|
|
12.5
|
|
|
70
|
%
|
|||
|
Impairment of goodwill
|
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|
100
|
%
|
|||
|
Total operating expenses
|
|
305.2
|
|
|
174.6
|
|
|
130.6
|
|
|
75
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating loss
|
|
(2.1
|
)
|
|
(20.6
|
)
|
|
18.5
|
|
|
(90
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other expenses
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
|
(3.7
|
)
|
|
(6.3
|
)
|
|
2.6
|
|
|
41
|
%
|
|||
|
Total other expenses
|
|
(3.7
|
)
|
|
(6.3
|
)
|
|
2.6
|
|
|
41
|
%
|
|||
|
Loss before income tax expense
|
|
(5.8
|
)
|
|
(26.9
|
)
|
|
21.1
|
|
|
(78
|
)%
|
|||
|
Income tax expense
|
|
—
|
|
|
0.4
|
|
|
(0.4
|
)
|
|
(100
|
)%
|
|||
|
Net loss
|
|
$
|
(5.8
|
)
|
|
$
|
(27.3
|
)
|
|
$
|
21.5
|
|
|
(79
|
)%
|
|
|
Year Ended December 31, 2018
|
|||||||||||||||||||
|
|
|
High Specification Rigs
|
|
Completion and Other Services
|
|
Processing Solutions
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Other
|
|
Total
|
|||||||||||||
|
|
(in millions)
|
|||||||||||||||||||
|
Net income (loss)
|
|
$
|
(6.9
|
)
|
|
$
|
27.6
|
|
|
$
|
7.7
|
|
|
$
|
(34.2
|
)
|
|
$
|
(5.8
|
)
|
|
Interest expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|
3.7
|
|
|||||
|
Tax expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
|
19.1
|
|
|
8.2
|
|
|
1.5
|
|
|
1.5
|
|
|
30.3
|
|
|||||
|
Equity based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
2.1
|
|
|||||
|
IPO, acquisition and severance costs
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
1.1
|
|
|||||
|
Loss on property and equipment
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Impairment of goodwill
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
22.6
|
|
|
$
|
35.8
|
|
|
$
|
9.2
|
|
|
$
|
(26.5
|
)
|
|
$
|
41.1
|
|
|
|
Year Ended December 31, 2017
|
|||||||||||||||||||
|
|
|
High Specification Rigs
|
|
Completion and Other Services
|
|
Processing Solutions
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Other
|
|
Total
|
|||||||||||||
|
|
(in millions)
|
|||||||||||||||||||
|
Net income (loss)
|
|
$
|
(9.9
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
0.8
|
|
|
$
|
(16.2
|
)
|
|
$
|
(27.3
|
)
|
|
Interest expense, net
|
|
1.0
|
|
|
—
|
|
|
0.1
|
|
|
5.2
|
|
|
6.3
|
|
|||||
|
Tax expense
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
|
Depreciation and amortization
|
|
10.8
|
|
|
5.4
|
|
|
1.3
|
|
|
0.3
|
|
|
17.8
|
|
|||||
|
Equity based compensation
|
|
1.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
1.2
|
|
|||||
|
IPO, acquisition and severance costs
|
|
7.9
|
|
|
—
|
|
|
0.2
|
|
|
4.7
|
|
|
12.8
|
|
|||||
|
Loss on property and equipment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
11.3
|
|
|
$
|
3.4
|
|
|
$
|
2.5
|
|
|
$
|
(6.0
|
)
|
|
$
|
11.2
|
|
|
|
$ Variance
|
|||||||||||||||||||
|
|
|
High Specification Rigs
|
|
Completion and Other Services
|
|
Processing Solutions
|
|
|
|
|
||||||||||
|
|
|
|
|
|
Other
|
|
Total
|
|||||||||||||
|
|
(in millions)
|
|||||||||||||||||||
|
Net income (loss)
|
|
$
|
3.0
|
|
|
$
|
29.6
|
|
|
$
|
6.9
|
|
|
$
|
(18.0
|
)
|
|
$
|
21.5
|
|
|
Interest expense, net
|
|
(1.0
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(1.5
|
)
|
|
(2.6
|
)
|
|||||
|
Tax expense
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Depreciation and amortization
|
|
8.3
|
|
|
2.8
|
|
|
0.2
|
|
|
1.2
|
|
|
12.5
|
|
|||||
|
Equity based compensation
|
|
(1.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
2.1
|
|
|
0.9
|
|
|||||
|
IPO, acquisition related and severance costs
|
|
(7.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(4.3
|
)
|
|
(11.7
|
)
|
|||||
|
Loss on property and equipment
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Impairment of goodwill
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
11.3
|
|
|
$
|
32.4
|
|
|
$
|
6.7
|
|
|
$
|
(20.5
|
)
|
|
$
|
29.9
|
|
|
|
|
Year Ended December 31,
|
|
Variance
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
|
(in millions)
|
|||||||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
27.6
|
|
|
$
|
(17.3
|
)
|
|
$
|
44.9
|
|
|
(260
|
)%
|
|
Cash flows used in investing activities
|
|
(74.4
|
)
|
|
(68.9
|
)
|
|
(5.5
|
)
|
|
8
|
%
|
|||
|
Cash flows provided by financing activities
|
|
44.1
|
|
|
88.1
|
|
|
(44.0
|
)
|
|
(50
|
)%
|
|||
|
Net change in cash
|
|
$
|
(2.7
|
)
|
|
$
|
1.9
|
|
|
$
|
(4.6
|
)
|
|
(242
|
)%
|
|
•
|
events of default resulting from our failure or the failure of any guarantors to comply with covenants and financial ratios;
|
|
•
|
the occurrence of a change of control;
|
|
•
|
the institution of insolvency or similar proceedings against us or any guarantor; and
|
|
•
|
the occurrence of a default under any other material indebtedness we or any guarantor may have.
|
|
|
|
Total
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Debt obligations
(1)
|
|
$
|
71.4
|
|
|
$
|
19.9
|
|
|
$
|
51.4
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Capital lease obligations
(1)
|
|
12.0
|
|
|
5.0
|
|
|
6.9
|
|
|
0.1
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
|
10.5
|
|
|
2.9
|
|
|
3.9
|
|
|
2.2
|
|
|
1.5
|
|
|||||
|
Total
|
|
$
|
93.9
|
|
|
$
|
27.8
|
|
|
$
|
62.2
|
|
|
$
|
2.4
|
|
|
$
|
1.5
|
|
|
1.
|
Debt and capital lease obligations include interest to be paid in future periods.
|
|
•
|
when future sales or redemptions occur, we will record a deferred tax liability for the gross amount of the income tax effect along with an offset of 85% of this liability as payable under the Tax Receivable Agreement; the remaining difference between the deferred tax liability and tax receivable agreement liability will be recorded as additional paid‑in capital; and
|
|
•
|
to the extent we have recorded a deferred tax asset for an increase in tax basis to which a benefit is no longer expected to be realized due to lower future taxable income, we will reduce the deferred tax asset with a valuation allowance.
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect transactions of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized transactions.
|
|
(1)
|
Financial Statements.
|
|
(2)
|
Financial Statement Schedules.
|
|
Exhibit
Number
|
|
Description
|
|
|
2.1††
|
|
|
|
|
2.2††
|
|
|
|
|
2.3††
|
|
|
|
|
3.1
|
|
|
|
|
3.2
|
|
|
|
|
4.1
|
|
|
|
|
4.2
|
|
|
|
|
10.1
|
|
|
|
|
10.2†
|
|
|
|
|
10.3†
|
|
|
|
|
10.4†
|
|
|
|
|
10.5
|
|
|
|
|
10.6
|
|
|
|
|
10.7‡
|
|
|
|
|
10.8†
|
|
|
|
|
10.9†
|
|
|
|
|
10.10†
|
|
|
|
|
10.11†
|
|
|
|
|
10.12†
|
|
|
|
|
10.13†
|
|
|
|
|
10.14†
|
|
|
|
|
10.15†
|
|
|
|
|
10.16†
|
|
|
|
|
10.17†
|
|
|
|
|
10.18†
|
|
|
|
|
10.19†
|
|
|
|
|
10.20
|
|
|
|
|
10.21
|
|
|
|
|
10.22
|
|
|
|
|
10.23
|
|
|
|
|
10.24
|
|
|
|
|
10.25
|
|
|
|
|
10.26
|
|
|
|
|
10.27
|
|
|
|
|
10.28
|
|
|
|
|
*21.1
|
|
|
|
|
*23.1
|
|
|
|
|
*31.1
|
|
|
|
|
*31.2
|
|
|
|
|
**32.1
|
|
|
|
|
**32.2
|
|
|
|
|
*101.CAL
|
|
|
XBRL Calculation Linkbase Document
|
|
*101.DEF
|
|
|
XBRL Definition Linkbase Document
|
|
*101.INS
|
|
|
XBRL Instance Document
|
|
*101.LAB
|
|
|
XBRL Labels Linkbase Document
|
|
*101.PRE
|
|
|
XBRL Presentation Linkbase Document
|
|
*101.SCH
|
|
|
XBRL Schema Document
|
|
*
|
|
Filed as an exhibit to this Annual Report on Form 10-K
|
|
**
|
|
Furnished as an exhibit to this Annual Report on Form 10-K
|
|
†
|
|
Compensatory plan or arrangement
|
|
††
|
|
Schedules and similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant will furnish a supplemental copy of any omitted schedule or similar attachment to the SEC upon request.
|
|
‡
|
|
Confidential treatment was granted with respect to certain portions of this exhibit. Omitted portions filed separately with the SEC.
|
|
Ranger Energy Services, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Darron M. Anderson
|
|
March 6, 2019
|
|
Darron M. Anderson
|
|
Date
|
|
President, Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Darron M. Anderson
|
|
President, Chief Executive Officer and Director
|
|
March 6, 2019
|
|
Darron M Anderson
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ J. Brandon Blossman
|
|
Chief Financial Officer
|
|
March 6, 2019
|
|
J. Brandon Blossman
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Mario H. Hernandez
|
|
Chief Accounting Officer
|
|
March 6, 2019
|
|
Mario H. Hernandez
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Merrill A. Miller Jr.
|
|
Chairman of the Board
|
|
March 6, 2019
|
|
Merrill A. Miller Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William M. Austin
|
|
Director
|
|
March 6, 2019
|
|
William M. Austin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brett Agee
|
|
Director
|
|
March 6, 2019
|
|
Brett Agee
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard Agee
|
|
Director
|
|
March 6, 2019
|
|
Richard Agee
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Krishna Shivram
|
|
Director
|
|
March 6, 2019
|
|
Krishna Shivram
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles S. Leykum
|
|
Director
|
|
March 6, 2019
|
|
Charles S. Leykum
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gerald Cimador
|
|
Director
|
|
March 6, 2019
|
|
Gerald Cimador
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael C. Kearney
|
|
Director
|
|
March 6, 2019
|
|
Michael C. Kearney
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2.6
|
|
|
$
|
5.3
|
|
|
Accounts receivable, net
|
|
45.4
|
|
|
32.1
|
|
||
|
Contract assets
|
|
3.1
|
|
|
6.0
|
|
||
|
Prepaid expenses
|
|
5.1
|
|
|
4.2
|
|
||
|
Inventory
|
|
4.9
|
|
|
1.5
|
|
||
|
Total current assets
|
|
61.1
|
|
|
49.1
|
|
||
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
|
229.8
|
|
|
189.2
|
|
||
|
Goodwill
|
|
—
|
|
|
9.0
|
|
||
|
Intangible assets, net
|
|
10.0
|
|
|
10.8
|
|
||
|
Other assets
|
|
1.6
|
|
|
1.6
|
|
||
|
Total assets
|
|
$
|
302.5
|
|
|
$
|
259.7
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
17.2
|
|
|
$
|
32.0
|
|
|
Accrued expenses
|
|
18.5
|
|
|
11.6
|
|
||
|
Current maturities of capital lease obligations
|
|
4.4
|
|
|
8.0
|
|
||
|
Current maturities of long-term debt
|
|
15.8
|
|
|
1.3
|
|
||
|
Other current liabilities
|
|
3.0
|
|
|
—
|
|
||
|
Total current liabilities
|
|
58.9
|
|
|
52.9
|
|
||
|
|
|
|
|
|
||||
|
Long-term capital lease obligations
|
|
6.6
|
|
|
1.5
|
|
||
|
Long-term debt
|
|
44.7
|
|
|
5.8
|
|
||
|
Other long-term liabilities
|
|
0.3
|
|
|
3.8
|
|
||
|
Total liabilities
|
|
110.5
|
|
|
64.0
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 13)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Preferred stock, $0.01 per share; 50,000,000 shares authorized, no shares issued or outstanding as of December 31, 2018 and 2017
|
|
—
|
|
|
—
|
|
||
|
Class A Common Stock, $0.01 par value, 100,000,000 shares authorized; 8,448,527 shares and 8,413,178 shares issued and outstanding as of December 31, 2018 and 2017 , respectively
|
|
0.1
|
|
|
0.1
|
|
||
|
Class B Common Stock, $0.01 par value, 100,000,000 shares authorized; 6,866,154 shares issued and outstanding at both December 31, 2018 and 2017
|
|
0.1
|
|
|
0.1
|
|
||
|
Accumulated deficit
|
|
(9.9
|
)
|
|
(6.6
|
)
|
||
|
Additional paid-in capital
|
|
111.6
|
|
|
110.1
|
|
||
|
Total stockholders' equity
|
|
101.9
|
|
|
103.7
|
|
||
|
Non-controlling interest
|
|
90.1
|
|
|
92.0
|
|
||
|
Total stockholders' equity
|
|
192.0
|
|
|
195.7
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
302.5
|
|
|
$
|
259.7
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Revenues
|
|
|
|
|
||||
|
High specification rigs
|
|
$
|
149.9
|
|
|
$
|
108.3
|
|
|
Completion and other services
|
|
136.0
|
|
|
37.4
|
|
||
|
Processing solutions
|
|
17.2
|
|
|
8.3
|
|
||
|
Total revenues
|
|
303.1
|
|
|
154.0
|
|
||
|
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
|
||||
|
Cost of services (exclusive of depreciation and amortization)
|
|
|
|
|
||||
|
High specification rigs
|
|
128.7
|
|
|
93.4
|
|
||
|
Completion and other services
|
|
100.2
|
|
|
29.8
|
|
||
|
Processing solutions
|
|
8.0
|
|
|
3.2
|
|
||
|
Total cost of services
|
|
236.9
|
|
|
126.4
|
|
||
|
General and administrative
|
|
29.0
|
|
|
30.4
|
|
||
|
Depreciation and amortization
|
|
30.3
|
|
|
17.8
|
|
||
|
Impairment of goodwill
|
|
9.0
|
|
|
—
|
|
||
|
Total operating expenses
|
|
305.2
|
|
|
174.6
|
|
||
|
|
|
|
|
|
||||
|
Operating loss
|
|
(2.1
|
)
|
|
(20.6
|
)
|
||
|
|
|
|
|
|
||||
|
Other expenses
|
|
|
|
|
||||
|
Interest expense, net
|
|
(3.7
|
)
|
|
(6.3
|
)
|
||
|
Total other expenses
|
|
(3.7
|
)
|
|
(6.3
|
)
|
||
|
Loss before income tax expense
|
|
(5.8
|
)
|
|
(26.9
|
)
|
||
|
Tax expense
|
|
—
|
|
|
0.4
|
|
||
|
Net loss
|
|
(5.8
|
)
|
|
(27.3
|
)
|
||
|
Less: Net loss attributable to the Predecessor
|
|
—
|
|
|
(15.2
|
)
|
||
|
Less: Net loss attributable to non-controlling interests
|
|
(2.5
|
)
|
|
(5.5
|
)
|
||
|
Net loss attributable to Ranger Energy Services, Inc.
|
|
$
|
(3.3
|
)
|
|
$
|
(6.6
|
)
|
|
|
|
|
|
|
||||
|
Loss per common share
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.39
|
)
|
|
$
|
(0.78
|
)
|
|
Diluted
|
|
$
|
(0.39
|
)
|
|
$
|
(0.78
|
)
|
|
Weighted average common shares outstanding
|
|
|
|
|
||||
|
Basic
|
|
8,425,593
|
|
|
8,413,178
|
|
||
|
Diluted
|
|
8,425,593
|
|
|
8,413,178
|
|
||
|
|
|
Class A
|
|
Class B
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total
Stockholders'
Equity
|
|
Non
Controlling Interests
|
|
Net Parent
Investment
|
|
Total
Equity
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Value
|
|
Shares
|
|
Value
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Balance at January 1, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112.6
|
|
|
112.6
|
|
||||||||
|
Net contributions from parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
4.0
|
|
||||||||
|
Equity based compensation from parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.8
|
|
|
1.2
|
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
(6.6
|
)
|
|
(5.5
|
)
|
|
(15.2
|
)
|
|
(27.3
|
)
|
||||||||
|
Effects of the Offering:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Proceeds from shares sold to public
|
|
5,112,069
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
74.1
|
|
|
—
|
|
|
74.2
|
|
|
—
|
|
|
—
|
|
|
74.2
|
|
||||||||
|
Underwriters fees and discounts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
||||||||
|
Proceeds from shares sold to related parties
|
|
750,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
|
—
|
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
||||||||
|
Costs of the Offering
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
(3.9
|
)
|
||||||||
|
Obligation to related party
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
||||||||
|
Reorganization
|
|
1,638,386
|
|
|
—
|
|
|
5,621,491
|
|
|
0.1
|
|
|
23.0
|
|
|
—
|
|
|
23.1
|
|
|
79.1
|
|
|
(102.2
|
)
|
|
—
|
|
||||||||
|
Shares issued for acquisition of ESCO
|
|
344,828
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
||||||||
|
Shares issued to pay for related party debt
|
|
567,895
|
|
|
—
|
|
|
1,244,663
|
|
|
—
|
|
|
8.2
|
|
|
—
|
|
|
8.2
|
|
|
18.0
|
|
|
—
|
|
|
26.2
|
|
||||||||
|
Balance at December 31, 2017
|
|
8,413,178
|
|
|
0.1
|
|
|
6,866,154
|
|
|
0.1
|
|
|
110.1
|
|
|
(6.6
|
)
|
|
103.7
|
|
|
92.0
|
|
|
—
|
|
|
195.7
|
|
||||||||
|
Equity based compensation
|
|
35,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|
0.6
|
|
|
—
|
|
|
2.1
|
|
||||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
(5.8
|
)
|
||||||||
|
Balance at December 31, 2018
|
|
8,448,527
|
|
|
$
|
0.1
|
|
|
6,866,154
|
|
|
$
|
0.1
|
|
|
$
|
111.6
|
|
|
$
|
(9.9
|
)
|
|
$
|
101.9
|
|
|
$
|
90.1
|
|
|
$
|
—
|
|
|
$
|
192.0
|
|
|
|
|
Year ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(5.8
|
)
|
|
$
|
(27.3
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
30.3
|
|
|
17.8
|
|
||
|
Bad debt expense
|
|
0.2
|
|
|
0.3
|
|
||
|
Issuance of Class A and Class B Common Stock for settlement of interest on related party debt
|
|
—
|
|
|
5.2
|
|
||
|
Equity based compensation
|
|
2.1
|
|
|
1.2
|
|
||
|
Impairment of goodwill
|
|
9.0
|
|
|
—
|
|
||
|
Other costs, net
|
|
0.2
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of effect of acquisitions
|
|
|
|
|
||||
|
Accounts receivable
|
|
(13.5
|
)
|
|
(12.4
|
)
|
||
|
Contract assets
|
|
2.9
|
|
|
(4.7
|
)
|
||
|
Prepaid expenses
|
|
(0.9
|
)
|
|
(4.0
|
)
|
||
|
Inventory
|
|
(3.4
|
)
|
|
—
|
|
||
|
Other assets
|
|
(0.1
|
)
|
|
(0.7
|
)
|
||
|
Accounts payable
|
|
0.2
|
|
|
2.6
|
|
||
|
Accounts payable - related party
|
|
—
|
|
|
(2.4
|
)
|
||
|
Accrued expenses
|
|
7.5
|
|
|
7.4
|
|
||
|
Other long-term liabilities
|
|
(1.1
|
)
|
|
(0.3
|
)
|
||
|
Net cash provided by (used in) operating activities
|
|
27.6
|
|
|
(17.3
|
)
|
||
|
Cash Flows from Investing Activities
|
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
|
(75.9
|
)
|
|
(21.7
|
)
|
||
|
Proceeds from sale of property, plant and equipment
|
|
5.5
|
|
|
0.5
|
|
||
|
Acquisitions, net of cash received
|
|
(4.0
|
)
|
|
(47.7
|
)
|
||
|
Net cash used in investing activities
|
|
(74.4
|
)
|
|
(68.9
|
)
|
||
|
Cash Flows from Financing Activities
|
|
|
|
|
||||
|
Borrowings under line of credit
|
|
56.0
|
|
|
—
|
|
||
|
Borrowings on ENCINA Master Financing Agreement, net of deferred financing costs
|
|
39.1
|
|
|
0.1
|
|
||
|
Payments on line of credit facility
|
|
(37.6
|
)
|
|
(12.0
|
)
|
||
|
Payments on ENCINA Master Financing Agreement
|
|
(2.5
|
)
|
|
—
|
|
||
|
Payments on ESCO notes payable
|
|
(1.3
|
)
|
|
—
|
|
||
|
Payments on capital lease obligations
|
|
(9.6
|
)
|
|
(1.9
|
)
|
||
|
Proceeds from the Offering, net of underwriters' expense
|
|
—
|
|
|
80.8
|
|
||
|
Borrowings on related party debt
|
|
—
|
|
|
21.0
|
|
||
|
Payments incurred for the Offering
|
|
—
|
|
|
(3.9
|
)
|
||
|
Contributions from parent
|
|
—
|
|
|
4.0
|
|
||
|
Net cash provided by financing activities
|
|
44.1
|
|
|
88.1
|
|
||
|
Increase (decrease) in Cash and Cash equivalents, net
|
|
(2.7
|
)
|
|
1.9
|
|
||
|
Cash and Cash Equivalents, Beginning of Year
|
|
5.3
|
|
|
3.4
|
|
||
|
Cash and Cash Equivalents, End of Year
|
|
$
|
2.6
|
|
|
$
|
5.3
|
|
|
Supplemental Cash Flows Information
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
2.1
|
|
|
$
|
0.5
|
|
|
Supplemental Disclosure of Non-cash Investing and Financing Activity
|
|
|
|
|
||||
|
Non-cash capital expenditures
|
|
$
|
15.5
|
|
|
$
|
(24.5
|
)
|
|
Non-cash additions to fixed assets through capital lease financing
|
|
$
|
(11.1
|
)
|
|
$
|
(10.7
|
)
|
|
Issuance of Class A and Class B Common Stock for payment of related party debt
|
|
$
|
—
|
|
|
$
|
(21.0
|
)
|
|
Issuance of Class A Common Stock for acquisition
|
|
$
|
—
|
|
|
$
|
(5.0
|
)
|
|
Long-term obligation to related party
|
|
$
|
—
|
|
|
$
|
(3.0
|
)
|
|
Seller's Notes for payment for acquisition
|
|
$
|
—
|
|
|
$
|
(7.0
|
)
|
|
•
|
Depreciation and amortization of property, plant and equipment and intangible assets;
|
|
•
|
Impairment of property, plant and equipment, goodwill and intangible assets;
|
|
•
|
Allowance for doubtful accounts;
|
|
•
|
Fair value of assets acquired and liabilities assumed in an acquisition; and
|
|
•
|
Equity‑based compensation.
|
|
|
|
Balance at Beginning of Year
|
|
Charged to Operations
|
|
Written Off
|
|
Balance at End of Year
|
||||||||
|
Allowance for Doubtful Accounts Receivable
|
|
|
||||||||||||||
|
2018
|
|
$
|
1.3
|
|
|
$
|
0.2
|
|
|
$
|
(1.0
|
)
|
|
$
|
0.5
|
|
|
2017
|
|
$
|
1.1
|
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
1.3
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
High Specification Rig revenue
|
|
149.9
|
|
|
108.3
|
|
||
|
Completion and Other Services revenue
|
|
136.0
|
|
|
37.4
|
|
||
|
Processing Solutions revenue
|
|
17.2
|
|
|
8.3
|
|
||
|
Total Revenue
|
|
$
|
303.1
|
|
|
$
|
154.0
|
|
|
Purchase price
|
|
||
|
Cash
|
$
|
47.7
|
|
|
Seller's notes
|
7.0
|
|
|
|
Equity issued
|
5.0
|
|
|
|
Total purchase price
|
$
|
59.7
|
|
|
|
|
||
|
Purchase price allocation
|
|
||
|
Accounts receivable
|
$
|
6.6
|
|
|
Property, plant and equipment
|
45.9
|
|
|
|
Intangible assets
|
2.2
|
|
|
|
Other assets
|
0.3
|
|
|
|
Total assets acquired
|
55.0
|
|
|
|
Accounts payable
|
(0.5
|
)
|
|
|
Accrued expenses
|
(2.2
|
)
|
|
|
Total liabilities assumed
|
(2.7
|
)
|
|
|
Goodwill
|
7.4
|
|
|
|
Allocated purchase price
|
$
|
59.7
|
|
|
|
|
Year Ended December 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Supplemental Pro Forma:
|
|
|
|
|
||
|
Revenue
|
|
303.1
|
|
|
176.7
|
|
|
Operating Loss
|
|
(2.1
|
)
|
|
(22.6
|
)
|
|
Net Loss
|
|
(5.8
|
)
|
|
(29.5
|
)
|
|
|
|
Estimated
Useful Life
|
|
December 31,
|
||||||
|
|
|
|
2018
|
|
2017
|
|||||
|
Machinery and equipment
|
|
5 - 30
|
|
$
|
42.0
|
|
|
$
|
17.6
|
|
|
Vehicles
|
|
3 - 5
|
|
17.9
|
|
|
7.9
|
|
||
|
Mechanical refrigeration units
|
|
30
|
|
22.0
|
|
|
17.1
|
|
||
|
NGL storage tanks
|
|
15
|
|
7.5
|
|
|
4.3
|
|
||
|
Workover rigs
|
|
5 - 20
|
|
178.1
|
|
|
155.7
|
|
||
|
Other property, plant and equipment
|
|
3 - 30
|
|
14.8
|
|
|
12.0
|
|
||
|
Property, plant and equipment
|
|
|
|
282.3
|
|
|
214.6
|
|
||
|
Less: accumulated depreciation
|
|
|
|
(52.5
|
)
|
|
(25.4
|
)
|
||
|
Property, plant and equipment, net
|
|
|
|
$
|
229.8
|
|
|
$
|
189.2
|
|
|
|
Amount
|
||
|
Balance, January 1, 2017
|
$
|
1.6
|
|
|
Acquired
|
7.4
|
|
|
|
Impaired
|
—
|
|
|
|
Balance, December 31, 2017
|
9.0
|
|
|
|
Acquired
|
—
|
|
|
|
Impaired
|
9.0
|
|
|
|
Balance, December 31, 2018
|
$
|
—
|
|
|
|
|
Estimated
Useful Life
|
|
December 31,
|
||||||
|
|
|
|
2018
|
|
2017
|
|||||
|
Tradenames
|
|
3
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Customer relationships
|
|
10 - 18
|
|
11.4
|
|
|
11.4
|
|
||
|
Less: accumulated amortization
|
|
|
|
(1.5
|
)
|
|
(0.7
|
)
|
||
|
Intangible assets, net
|
|
|
|
$
|
10.0
|
|
|
$
|
10.8
|
|
|
Year Ended December 31,
|
Amount
|
||
|
2019
|
$
|
0.8
|
|
|
2020
|
0.7
|
|
|
|
2021
|
0.7
|
|
|
|
2022
|
0.7
|
|
|
|
2023
|
0.7
|
|
|
|
Thereafter
|
6.4
|
|
|
|
Total
|
$
|
10.0
|
|
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Accrued payables
|
|
$
|
5.6
|
|
|
$
|
4.8
|
|
|
Accrued payroll
|
|
6.2
|
|
|
2.9
|
|
||
|
Accrued taxes
|
|
2.9
|
|
|
1.4
|
|
||
|
Accrued insurance
|
|
3.8
|
|
|
2.5
|
|
||
|
Accrued expenses
|
|
$
|
18.5
|
|
|
$
|
11.6
|
|
|
Year Ended December 31,
|
Total
|
||
|
2019
|
$
|
5.0
|
|
|
2020
|
4.6
|
|
|
|
2021
|
2.1
|
|
|
|
2022
|
0.2
|
|
|
|
2023
|
0.1
|
|
|
|
Thereafter
|
—
|
|
|
|
Total future minimum lease payments
|
12.0
|
|
|
|
Less: amount representing interest
|
(1.0
|
)
|
|
|
Present value of future minimum lease payments
|
11.0
|
|
|
|
Less: current portion of capital lease obligations
|
(4.4
|
)
|
|
|
Total capital lease obligations, less current portion
|
$
|
6.6
|
|
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
ESCO Note Payable due February 2019
|
|
$
|
5.8
|
|
|
$
|
7.0
|
|
|
ENCINA Master Financing Agreement due June 2020
|
|
36.8
|
|
|
—
|
|
||
|
Wells Fargo Credit Facility
|
|
17.9
|
|
|
0.1
|
|
||
|
Total debt
|
|
60.5
|
|
|
7.1
|
|
||
|
Current portion of long-term debt
|
|
(15.8
|
)
|
|
(1.3
|
)
|
||
|
Long-term debt
|
|
$
|
44.7
|
|
|
$
|
5.8
|
|
|
•
|
events of default resulting from our failure or the failure of any guarantors to comply with covenants and financial ratios;
|
|
•
|
the occurrence of a change of control;
|
|
•
|
the institution of insolvency or similar proceedings against the Company or any guarantor; and
|
|
•
|
the occurrence of a default under any other material indebtedness the Company or any guarantor may have.
|
|
Year Ended December 31,
|
Total
|
||
|
2019
|
$
|
15.7
|
|
|
2020
|
10.0
|
|
|
|
2021
|
10.0
|
|
|
|
2022
|
26.0
|
|
|
|
2023
|
0.1
|
|
|
|
Total
|
$
|
61.8
|
|
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining
Vesting Period
|
||||
|
Unvested as of January 1, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Granted
|
|
10,000
|
|
|
9.43
|
|
|
1.9 years
|
|
|
|
Forfeited
|
|
—
|
|
|
|
|
|
|||
|
Unvested as of December 31, 2017
|
|
10,000
|
|
|
|
|
|
|||
|
Granted
|
|
563,002
|
|
|
8.25
|
|
|
2.4 years
|
|
|
|
Forfeited
|
|
(50,913
|
)
|
|
|
|
|
|||
|
Vested
|
|
(40,379
|
)
|
|
|
|
|
|||
|
Unvested as of December 31, 2018
|
|
481,710
|
|
|
$
|
8.25
|
|
|
2.4 years
|
|
|
|
|
Relative
|
|
Absolute
|
||||||||||||||
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining
Vesting Period
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining
Vesting Period
|
||||||
|
Unvested as of January 1, 2018
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
||||
|
Granted
|
|
45,218
|
|
|
$
|
8.59
|
|
|
2.0 years
|
|
45,218
|
|
|
$
|
4.38
|
|
|
2.0 years
|
|
Forfeited
|
|
(9,736
|
)
|
|
|
|
|
|
(9,736
|
)
|
|
|
|
|
||||
|
Unvested as of December 31, 2018
|
|
35,482
|
|
|
$
|
8.59
|
|
|
2.0 years
|
|
35,482
|
|
|
$
|
4.38
|
|
|
2.0 years
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Current (benefit) provision
|
|
|
|
||||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
(0.2
|
)
|
|
0.4
|
|
||
|
Total current (benefit) provision
|
(0.2
|
)
|
|
0.4
|
|
||
|
|
|
|
|
||||
|
Deferred (benefit) provision
|
|
|
|
||||
|
Federal
|
—
|
|
|
—
|
|
||
|
State
|
0.2
|
|
|
—
|
|
||
|
Total deferred (benefit) expense
|
0.2
|
|
|
—
|
|
||
|
Income tax (benefit) expense
|
$
|
—
|
|
|
$
|
0.4
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Loss before income taxes
|
$
|
(5.8
|
)
|
|
$
|
(26.9
|
)
|
|
Statutory rate
|
21
|
%
|
|
35
|
%
|
||
|
Income tax benefit computed at statutory rate
|
$
|
(1.2
|
)
|
|
$
|
(9.4
|
)
|
|
|
|
|
|
||||
|
Reconciling items
|
|
|
|
||||
|
State income taxes (benefit), net of federal tax benefit
|
$
|
—
|
|
|
$
|
0.2
|
|
|
Nontaxable income allocated to non-controlling interest
|
0.6
|
|
|
1.9
|
|
||
|
Nontaxable income allocated to predecessor
|
—
|
|
|
5.3
|
|
||
|
Change in rates
|
—
|
|
|
1.4
|
|
||
|
Valuation allowance
|
—
|
|
|
1.0
|
|
||
|
Non-deductible expenses and other
|
0.6
|
|
|
—
|
|
||
|
Income tax expense
|
$
|
—
|
|
|
$
|
0.4
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred income tax assets
|
|
|
|
||||
|
Equity based compensation
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Net operating loss carryforward
|
15.7
|
|
|
6.2
|
|
||
|
Total non-current deferred income tax asset
|
15.7
|
|
|
6.5
|
|
||
|
Valuation allowance
|
(5.4
|
)
|
|
(2.3
|
)
|
||
|
Net non-current deferred income tax asset
|
10.3
|
|
|
4.2
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities
|
|
|
|
||||
|
Investment in partnership
|
(10.3
|
)
|
|
(4.2
|
)
|
||
|
Property and equipment
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
Total non-current deferred income tax liability
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Loss (numerator):
|
|
|
|
||||
|
Basic:
|
|
|
|
||||
|
Net loss attributable to Ranger Energy Services, Inc.
|
$
|
(3.3
|
)
|
|
$
|
(6.6
|
)
|
|
Less: Undistributed earnings allocable to Class B Common Stock
|
—
|
|
|
—
|
|
||
|
Net loss attributable to Class A Common Stock
|
$
|
(3.3
|
)
|
|
$
|
(6.6
|
)
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
||||
|
Net loss attributable to Ranger Energy Services, Inc.
|
$
|
(3.3
|
)
|
|
(6.6
|
)
|
|
|
Less: Undistributed earnings allocable to Class B Common Stock
|
—
|
|
|
—
|
|
||
|
Net loss attributable to Class A Common Stock
|
$
|
(3.3
|
)
|
|
$
|
(6.6
|
)
|
|
|
|
|
|
||||
|
Weighted average shares (denominator):
|
|
|
|
||||
|
Weighted average number of shares - basic
|
8,425,593
|
|
|
8,413,178
|
|
||
|
Weighted average number of shares - diluted
|
8,425,593
|
|
|
8,413,178
|
|
||
|
|
|
|
|
||||
|
Basic loss per share
|
$
|
(0.39
|
)
|
|
$
|
(0.78
|
)
|
|
Diluted loss per share
|
$
|
(0.39
|
)
|
|
$
|
(0.78
|
)
|
|
Year Ended December 31,
|
Total
|
||
|
2019
|
$
|
2.9
|
|
|
2020
|
2.3
|
|
|
|
2021
|
0.9
|
|
|
|
2022
|
0.7
|
|
|
|
2023
|
0.7
|
|
|
|
Thereafter
|
3.0
|
|
|
|
Total future minimum lease payments
|
$
|
10.5
|
|
|
•
|
for so long as CSL beneficially owns at least
50%
of Ranger’s common stock, at least
three
members of the Board of Directors shall be CSL Directors and at least
two
members of the Board of Directors shall be Bayou Directors (which may include Richard Agee, Brett Agee or any other person that may be designated by Bayou Holdings in accordance with the terms of the stockholders’ agreement);
|
|
•
|
for so long as CSL beneficially owns less than
50%
but at least
30%
of Ranger’s common stock, at least
three
members of the Board of Directors shall be CSL Directors;
|
|
•
|
for so long as CSL beneficially owns less than
30%
but at least
20%
of Ranger’s common stock, at least
two
members of the Board of Directors shall be CSL Directors;
|
|
•
|
for so long as CSL beneficially owns less than
20%
but at least
10%
of Ranger’s common stock, at least
one
member of the Board of Directors shall be a CSL Director; and
|
|
•
|
once CSL beneficially owns less than
10%
of Ranger’s common stock, CSL will not have any Board designation rights.
|
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
|
High Specification Rigs
|
|
Completion and Other Services
|
|
Processing Solutions
|
|
Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
149.9
|
|
|
$
|
136.0
|
|
|
$
|
17.2
|
|
|
$
|
—
|
|
|
$
|
303.1
|
|
|
Cost of services
|
|
128.7
|
|
|
100.2
|
|
|
8.0
|
|
|
—
|
|
|
236.9
|
|
|||||
|
Depreciation and amortization
|
|
19.1
|
|
|
8.2
|
|
|
1.5
|
|
|
1.5
|
|
|
30.3
|
|
|||||
|
Impairment of goodwill
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
|||||
|
Operating income (loss)
|
|
(6.9
|
)
|
|
27.6
|
|
|
7.7
|
|
|
(30.5
|
)
|
|
(2.1
|
)
|
|||||
|
Interest expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
(3.7
|
)
|
|||||
|
Net income (loss)
|
|
(6.9
|
)
|
|
27.6
|
|
|
7.7
|
|
|
(34.2
|
)
|
|
(5.8
|
)
|
|||||
|
Capital expenditures
|
|
$
|
29.8
|
|
|
$
|
35.1
|
|
|
$
|
10.3
|
|
|
$
|
0.7
|
|
|
$
|
75.9
|
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
Property, plant and equipment
|
|
$
|
159.2
|
|
|
$
|
35.0
|
|
|
$
|
34.3
|
|
|
$
|
1.3
|
|
|
$
|
229.8
|
|
|
Total assets
|
|
$
|
214.1
|
|
|
$
|
47.0
|
|
|
$
|
40.1
|
|
|
$
|
1.3
|
|
|
$
|
302.5
|
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
|
High Specification Rigs
|
|
Completion and Other Services
|
|
Processing Solutions
|
|
Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
108.3
|
|
|
$
|
37.4
|
|
|
$
|
8.3
|
|
|
$
|
—
|
|
|
$
|
154.0
|
|
|
Cost of services
|
|
93.4
|
|
|
29.8
|
|
|
3.2
|
|
|
—
|
|
|
126.4
|
|
|||||
|
Depreciation and amortization
|
|
10.8
|
|
|
5.4
|
|
|
1.3
|
|
|
0.3
|
|
|
17.8
|
|
|||||
|
Impairment of goodwill
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating loss
|
|
(8.5
|
)
|
|
(2.0
|
)
|
|
0.9
|
|
|
(11.0
|
)
|
|
(20.6
|
)
|
|||||
|
Interest expense, net
|
|
(1.0
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(5.2
|
)
|
|
(6.3
|
)
|
|||||
|
Net loss
|
|
(9.9
|
)
|
|
(2.0
|
)
|
|
0.8
|
|
|
(16.2
|
)
|
|
(27.3
|
)
|
|||||
|
Capital expenditures
|
|
$
|
54.5
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
56.0
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||||||
|
Property, plant and equipment
|
|
$
|
148.9
|
|
|
$
|
8.5
|
|
|
$
|
25.4
|
|
|
$
|
6.4
|
|
|
189.2
|
|
|
|
Total assets
|
|
$
|
213.8
|
|
|
$
|
11.3
|
|
|
$
|
28.2
|
|
|
$
|
6.4
|
|
|
259.7
|
|
|
|
|
|
Three months ended
|
||||||||||||||
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
2018
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
|
$
|
62.6
|
|
|
$
|
73.1
|
|
|
$
|
82.1
|
|
|
$
|
85.3
|
|
|
Operating income (loss)
|
|
(10.8
|
)
|
|
1.0
|
|
|
4.4
|
|
|
3.3
|
|
||||
|
Net income (loss)
|
|
(10.3
|
)
|
|
(1.2
|
)
|
|
4.0
|
|
|
1.7
|
|
||||
|
Net income (loss) attributable to Ranger Energy Services, Inc.
|
|
(5.7
|
)
|
|
(0.7
|
)
|
|
2.1
|
|
|
1.0
|
|
||||
|
Basic net income (loss) per share
|
|
$
|
(0.68
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.24
|
|
|
$
|
0.12
|
|
|
Diluted net income (loss) per share
|
|
$
|
(0.68
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
0.23
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenues
|
|
$
|
29.1
|
|
|
$
|
33.7
|
|
|
$
|
41.1
|
|
|
$
|
50.1
|
|
|
Operating loss
|
|
(5.7
|
)
|
|
(4.9
|
)
|
|
(4.8
|
)
|
|
(5.2
|
)
|
||||
|
Net loss
|
|
(6.2
|
)
|
|
(6.0
|
)
|
|
(9.5
|
)
|
|
(5.6
|
)
|
||||
|
Net loss attributable to Ranger Energy Services, Inc.
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.1
|
)
|
||||
|
Basic net loss per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.42
|
)
|
|
$
|
(0.36
|
)
|
|
Diluted net loss per share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.42
|
)
|
|
$
|
(0.36
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|