These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RENASANT CORPORATION
|
||
|
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Mississippi
|
|
64-0676974
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
209 Troy Street, Tupelo, Mississippi
|
|
38804-4827
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Registrant’s telephone number, including area code
|
|
(662) 680-1001
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $5.00 par value
|
|
The NASDAQ Global Select Market
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Page
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
||
|
Item 15.
|
||
|
|
—
|
return on average assets
|
—
|
net interest margin and spread
|
|
|
—
|
the efficiency ratio
|
—
|
fee income shown as a percentage of loans and deposits
|
|
|
—
|
loan and deposit growth
|
—
|
the number and type of services provided per household
|
|
|
—
|
net charge-offs to average loans
|
—
|
the percentage of loans past due and nonaccruing
|
|
Market
|
|
Available Deposits (in billions)
|
|
Deposit
Share
|
|||
|
Mississippi
|
|
|
|
|
|||
|
Tupelo
|
|
$
|
1.8
|
|
|
41.1
|
%
|
|
DeSoto County
|
|
2.1
|
|
|
6.0
|
%
|
|
|
Oxford
|
|
0.9
|
|
|
11.3
|
%
|
|
|
Columbus
|
|
1.0
|
|
|
8.0
|
%
|
|
|
Starkville
|
|
0.8
|
|
|
21.3
|
%
|
|
|
Jackson
|
|
11.3
|
|
|
3.3
|
%
|
|
|
Tennessee
|
|
|
|
|
|||
|
Memphis
|
|
18.9
|
|
|
1.4
|
%
|
|
|
Nashville
|
|
34.1
|
|
|
1.4
|
%
|
|
|
Maryville
|
|
1.9
|
|
|
2.2
|
%
|
|
|
Alabama
|
|
|
|
|
|||
|
Birmingham
|
|
30.1
|
|
|
1.0
|
%
|
|
|
Decatur
|
|
1.7
|
|
|
17.5
|
%
|
|
|
Huntsville/Madison
|
|
6.0
|
|
|
1.5
|
%
|
|
|
Montgomery
|
|
6.1
|
|
|
0.5
|
%
|
|
|
Tuscaloosa
|
|
2.9
|
|
|
0.6
|
%
|
|
|
Georgia
|
|
|
|
|
|||
|
Alpharetta/Roswell
|
|
6.5
|
|
|
1.7
|
%
|
|
|
Canton/Woodstock
|
|
2.3
|
|
|
6.6
|
%
|
|
|
Cumming
|
|
2.1
|
|
|
3.6
|
%
|
|
|
—
|
The Consumer Financial Protection Bureau (the “CFPB”) was established as an independent bureau within the Federal Reserve. The CFPB has broad regulatory, supervisory and enforcement authority with respect to the offering and provision of consumer financial products and services under federal consumer protection laws. However, smaller financial institutions like the Bank remain subject only to the supervision and enforcement of their primary federal banking regulator with respect to the federal consumer financial protection laws.
|
|
—
|
Tier 1 capital treatment for “hybrid” capital items like trust preferred securities is eliminated, subject to various grandfathering and transition rules.
|
|
—
|
The prohibition on payment of interest on demand deposit accounts has been repealed. Depository institutions may now pay interest on business transaction and other accounts.
|
|
—
|
Deposit insurance is permanently increased to $250,000.
|
|
—
|
The deposit insurance assessment base calculation now equals the depository institution’s average consolidated total assets minus its average tangible equity during the assessment period. Previously, the deposit insurance assessment was calculated based on the insured deposits held by the institution.
|
|
—
|
The minimum designated reserve ratio of the Deposit Insurance Fund increased 20 basis points to 1.35% of estimated annual insured deposits or assessment base. The FDIC also was directed to “offset the effect” of the increased reserve ratio for insured depository institutions with total consolidated assets of less than $10 billion.
|
|
—
|
Bank holding companies and banks must be “well capitalized” and “well managed” in order to acquire banks located outside of their home state, which codified long-standing Federal Reserve policy. Any bank holding company electing to be treated as a financial holding company must be and remain “well capitalized” and “well managed.”
|
|
—
|
Capital requirements for insured depository institutions will become countercyclical, such that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
|
—
|
The Federal Reserve was directed to establish interchange transaction fees for electronic debit transactions under a restrictive “reasonable and proportional cost” per transaction standard.
|
|
—
|
The regulation of consumer protections regarding mortgage originations, including originator compensation, minimum repayment standards and prepayment consideration, has been expanded.
|
|
—
|
The “opt in” provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1997 have been eliminated, which allows state banks to establish de novo branches in states other than the bank’s home state if the law of such other state would permit a bank chartered in that state to open a branch at that location.
|
|
-
|
Created the Public Company Accounting Oversight Board. The Public Company Accounting Oversight Board is empowered to set auditing, quality control and ethics standards, to inspect registered public accounting firms, to conduct investigations and to take disciplinary actions, subject to SEC oversight and review;
|
|
-
|
Strengthened auditor independence from corporate management by, among other things, limiting the scope of consulting services that auditors can offer their public company audit clients;
|
|
-
|
Heightened the responsibility of public company directors and senior managers for the quality of the financial reporting and disclosure made by their companies. A number of provisions to deter wrongdoing by corporate management were also adopted;
|
|
-
|
Imposed a number of new corporate disclosure requirements; and
|
|
-
|
Imposed a range of new criminal penalties for fraud and other wrongful acts, as well as extended the period during which certain types of lawsuits can be brought against a company or its insiders.
|
|
-
|
Create a new requirement to maintain a ratio of common equity Tier 1 capital to total risk-weighted assets of not less than 4.5%;
|
|
-
|
Increase the minimum leverage capital ratio to 4% for all banking organizations (currently 3% for certain banking organizations);
|
|
-
|
Increase the minimum Tier 1 risk-based capital ratio from 4% to 6%; and
|
|
-
|
Maintain the minimum total risk-based capital ratio at 8%.
|
|
-
|
acquiring or retaining a majority interest in a subsidiary;
|
|
-
|
investing as a limited partner in a partnership the sole purpose of which is direct or indirect investment in the acquisition, rehabilitation or new construction of a qualified housing project, provided that such limited partnership investments may not exceed 2% of the bank’s total assets;
|
|
-
|
acquiring up to 10% of the voting stock of a company that solely provides or reinsures directors’, trustees’ and officers’ liability insurance coverage or bankers’ blanket bond group insurance coverage for insured depository institutions; and
|
|
-
|
acquiring or retaining the voting shares of a depository institution if certain requirements are met.
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Yield/
Rate
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(1)
|
$
|
3,941,015
|
|
|
$
|
200,844
|
|
|
5.10
|
%
|
|
$
|
3,214,567
|
|
|
$
|
159,587
|
|
|
4.96
|
%
|
|
$
|
2,711,253
|
|
|
$
|
138,408
|
|
|
5.10
|
%
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
(2)
|
698,808
|
|
|
16,026
|
|
|
2.29
|
|
|
556,039
|
|
|
12,975
|
|
|
2.33
|
|
|
505,686
|
|
|
13,058
|
|
|
2.58
|
|
||||||
|
Tax-exempt
|
303,641
|
|
|
15,981
|
|
|
5.26
|
|
|
243,916
|
|
|
13,618
|
|
|
5.58
|
|
|
232,679
|
|
|
13,571
|
|
|
5.83
|
|
||||||
|
Interest-bearing balances with banks
|
138,299
|
|
|
395
|
|
|
0.29
|
|
|
100,147
|
|
|
248
|
|
|
0.25
|
|
|
87,303
|
|
|
199
|
|
|
0.23
|
|
||||||
|
Total interest-earning assets
|
5,081,763
|
|
|
233,246
|
|
|
4.59
|
|
|
4,114,669
|
|
|
186,428
|
|
|
4.53
|
|
|
3,536,921
|
|
|
165,236
|
|
|
4.67
|
|
||||||
|
Cash and due from banks
|
87,964
|
|
|
|
|
|
|
66,283
|
|
|
|
|
|
|
63,624
|
|
|
|
|
|
||||||||||||
|
Intangible assets
|
301,104
|
|
|
|
|
|
|
228,632
|
|
|
|
|
|
|
191,612
|
|
|
|
|
|
||||||||||||
|
FDIC loss-share indemnification asset
|
20,617
|
|
|
|
|
|
|
33,306
|
|
|
|
|
|
|
59,083
|
|
|
|
|
|
||||||||||||
|
Other assets
|
325,069
|
|
|
|
|
|
|
288,633
|
|
|
|
|
|
|
281,449
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
5,816,517
|
|
|
|
|
|
|
$
|
4,731,523
|
|
|
|
|
|
|
$
|
4,132,689
|
|
|
|
|
|
|||||||||
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand
(3)
|
2,198,260
|
|
|
4,369
|
|
|
0.20
|
|
|
1,685,220
|
|
|
4,106
|
|
|
0.24
|
|
|
1,379,447
|
|
|
3,927
|
|
|
0.28
|
|
||||||
|
Savings deposits
|
346,608
|
|
|
289
|
|
|
0.08
|
|
|
280,509
|
|
|
682
|
|
|
0.24
|
|
|
230,553
|
|
|
533
|
|
|
0.23
|
|
||||||
|
Time deposits
|
1,412,200
|
|
|
11,411
|
|
|
0.81
|
|
|
1,317,086
|
|
|
12,262
|
|
|
0.93
|
|
|
1,248,938
|
|
|
14,570
|
|
|
1.17
|
|
||||||
|
Total interest-bearing deposits
|
3,957,068
|
|
|
16,069
|
|
|
0.41
|
|
|
3,282,815
|
|
|
17,050
|
|
|
0.52
|
|
|
2,858,938
|
|
|
19,030
|
|
|
0.67
|
|
||||||
|
Borrowed funds
|
186,236
|
|
|
7,711
|
|
|
4.14
|
|
|
173,161
|
|
|
6,353
|
|
|
3.67
|
|
|
190,096
|
|
|
6,945
|
|
|
3.65
|
|
||||||
|
Total interest-bearing liabilities
|
4,143,304
|
|
|
23,780
|
|
|
0.57
|
|
|
3,455,976
|
|
|
23,403
|
|
|
0.68
|
|
|
3,049,034
|
|
|
25,975
|
|
|
0.85
|
|
||||||
|
Noninterest-bearing deposits
|
921,903
|
|
|
|
|
|
|
666,147
|
|
|
|
|
|
|
543,628
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
59,508
|
|
|
|
|
|
|
52,173
|
|
|
|
|
|
|
45,865
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
691,802
|
|
|
|
|
|
|
557,227
|
|
|
|
|
|
|
494,162
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
5,816,517
|
|
|
|
|
|
|
$
|
4,731,523
|
|
|
|
|
|
|
$
|
4,132,689
|
|
|
|
|
|
|||||||||
|
Net interest income/ net interest margin
|
|
|
$
|
209,466
|
|
|
4.12
|
%
|
|
|
|
$
|
163,025
|
|
|
3.96
|
%
|
|
|
|
$
|
139,261
|
|
|
3.94
|
%
|
||||||
|
|
2014 Compared to 2013
|
|
2013 Compared to 2012
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Net
(1)
|
|
Volume
|
|
Rate
|
|
Net
(1)
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
(2)
|
$
|
36,921
|
|
|
$
|
4,336
|
|
|
$
|
41,257
|
|
|
$
|
24,717
|
|
|
$
|
(3,538
|
)
|
|
$
|
21,179
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
3,270
|
|
|
(219
|
)
|
|
3,051
|
|
|
(2,056
|
)
|
|
1,973
|
|
|
(83
|
)
|
||||||
|
Tax-exempt
|
3,085
|
|
|
(722
|
)
|
|
2,363
|
|
|
382
|
|
|
(335
|
)
|
|
47
|
|
||||||
|
Interest-bearing balances with banks
|
105
|
|
|
42
|
|
|
147
|
|
|
32
|
|
|
17
|
|
|
49
|
|
||||||
|
Total interest-earning assets
|
43,381
|
|
|
3,437
|
|
|
46,818
|
|
|
23,075
|
|
|
(1,883
|
)
|
|
21,192
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing demand deposits
|
666
|
|
|
(403
|
)
|
|
263
|
|
|
(94
|
)
|
|
273
|
|
|
179
|
|
||||||
|
Savings deposits
|
219
|
|
|
(612
|
)
|
|
(393
|
)
|
|
(225
|
)
|
|
374
|
|
|
149
|
|
||||||
|
Time deposits
|
1,026
|
|
|
(1,877
|
)
|
|
(851
|
)
|
|
378
|
|
|
(2,686
|
)
|
|
(2,308
|
)
|
||||||
|
Borrowed funds
|
503
|
|
|
855
|
|
|
1,358
|
|
|
(725
|
)
|
|
133
|
|
|
(592
|
)
|
||||||
|
Total interest-bearing liabilities
|
2,414
|
|
|
(2,037
|
)
|
|
377
|
|
|
(666
|
)
|
|
(1,906
|
)
|
|
(2,572
|
)
|
||||||
|
Change in net interest income
|
$
|
40,967
|
|
|
$
|
5,474
|
|
|
$
|
46,441
|
|
|
$
|
23,741
|
|
|
$
|
23
|
|
|
$
|
23,764
|
|
|
(1)
|
Changes not solely due to volume or rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
|
|
(2)
|
Includes mortgage loans held for sale and shown net of unearned income.
|
|
|
Amount
|
|
Yield
|
|||
|
Held to Maturity:
|
|
|
|
|||
|
Obligations of other U.S. Government agencies and corporations
|
|
|
|
|||
|
Maturing within one year
|
$
|
1,001
|
|
|
0.15
|
%
|
|
Maturing after one year through five years
|
11,555
|
|
|
1.48
|
%
|
|
|
Maturing after five years through ten years
|
112,525
|
|
|
1.91
|
%
|
|
|
Obligations of states and political subdivisions
|
|
|
|
|||
|
Maturing within one year
|
9,306
|
|
|
4.01
|
%
|
|
|
Maturing after one year through five years
|
53,264
|
|
|
3.97
|
%
|
|
|
Maturing after five years through ten years
|
107,159
|
|
|
3.92
|
%
|
|
|
Maturing after ten years
|
135,353
|
|
|
5.31
|
%
|
|
|
Available for Sale:
|
|
|
|
|||
|
Obligations of other U.S. Government agencies and corporations
|
|
|
|
|||
|
Maturing after one year through five years
|
1,063
|
|
|
3.17
|
%
|
|
|
Maturing after five years through ten years
|
5,056
|
|
|
2.12
|
%
|
|
|
Trust preferred securities
|
|
|
|
|||
|
Maturing after ten years
|
26,400
|
|
|
0.87
|
%
|
|
|
Residential mortgage backed securities:
|
|
|
|
|||
|
Government agency MBS
|
292,283
|
|
|
2.37
|
%
|
|
|
Government agency CMO
|
158,436
|
|
|
2.26
|
%
|
|
|
Commercial mortgage backed securities:
|
|
|
|
|||
|
Government agency MBS
|
45,714
|
|
|
3.64
|
%
|
|
|
Government agency CMO
|
4,970
|
|
|
3.65
|
%
|
|
|
Other debt securities
|
17,517
|
|
|
2.41
|
%
|
|
|
Other equity securities
|
2,331
|
|
|
10.92
|
%
|
|
|
|
$
|
983,933
|
|
|
3.19
|
%
|
|
|
One Year or Less
|
|
After One Year
Through Five Years
|
|
After Five Years
|
|
Total
|
||||||||
|
Commercial, financial, agricultural
|
$
|
218,714
|
|
|
$
|
233,090
|
|
|
$
|
31,480
|
|
|
$
|
483,284
|
|
|
Lease financing
|
207
|
|
|
7,961
|
|
|
1,945
|
|
|
10,113
|
|
||||
|
Real estate – construction
|
30,738
|
|
|
54,064
|
|
|
3,767
|
|
|
88,569
|
|
||||
|
Real estate – 1-4 family mortgage
|
374,918
|
|
|
475,337
|
|
|
386,105
|
|
|
1,236,360
|
|
||||
|
Real estate – commercial mortgage
|
412,116
|
|
|
1,138,871
|
|
|
405,927
|
|
|
1,956,914
|
|
||||
|
Installment loans to individuals
|
113,618
|
|
|
28,587
|
|
|
70,429
|
|
|
212,634
|
|
||||
|
|
$
|
1,150,311
|
|
|
$
|
1,937,910
|
|
|
$
|
899,653
|
|
|
$
|
3,987,874
|
|
|
|
Interest Sensitivity
|
||||||
|
|
Fixed
Rate
|
|
Variable
Rate
|
||||
|
Due after one year through five years
|
$
|
1,651,943
|
|
|
$
|
285,967
|
|
|
Due after five years
|
602,202
|
|
|
297,451
|
|
||
|
|
$
|
2,254,145
|
|
|
$
|
583,418
|
|
|
|
Certificates of
Deposit
|
|
Other
|
||||
|
Three Months or Less
|
$
|
113,245
|
|
|
$
|
8,935
|
|
|
Over Three through Twelve Months
|
260,003
|
|
|
16,510
|
|
||
|
Over 12 Months
|
261,425
|
|
|
3,917
|
|
||
|
|
$
|
634,673
|
|
|
$
|
29,362
|
|
|
—
|
Assets and liabilities may mature or reprice at different times. For example, if assets reprice more slowly than liabilities and interest rates are generally rising, earnings may initially decline.
|
|
—
|
Assets and liabilities may reprice at the same time but by different amounts. For example, when interest rates are generally rising, we may increase rates charged on loans by an amount that is less than the general increase in market interest rates because of intense pricing competition. Also, risk occurs when assets and liabilities have similar repricing frequencies but are tied to different market interest rate indices that may not move in tandem.
|
|
—
|
Short-term and long-term market interest rates may change by different amounts, i.e., the shape of the yield curve may affect new loan yields and funding costs differently.
|
|
—
|
The remaining maturity of various assets and liabilities may shorten or lengthen as interest rates change. For example, if long-term mortgage interest rates decline sharply, mortgage-backed securities held in our securities portfolio may prepay significantly earlier than anticipated, which could reduce portfolio income. If prepayment rates increase, we would be required to amortize net premiums into income over a shorter period of time, thereby reducing the corresponding asset yield and net interest income.
|
|
—
|
Interest rates may have an indirect impact on loan demand, credit losses, loan origination volume, the value of financial assets and financial liabilities, gains and losses on sales of securities and loans, the value of mortgage servicing rights and other sources of earnings.
|
|
—
|
maintain loan quality in the context of significant loan growth;
|
|
—
|
maintain adequate management personnel and systems to oversee such growth;
|
|
—
|
maintain adequate internal audit, loan review and compliance functions; and
|
|
—
|
implement additional policies, procedures and operating systems required to support such growth.
|
|
—
|
deposit attrition, customer loss and revenue loss;
|
|
—
|
the loss of key employees;
|
|
—
|
the disruption of our operations and business;
|
|
—
|
our inability to maintain and increase competitive presence;
|
|
—
|
possible inconsistencies in standards, control procedures and policies; and/or
|
|
—
|
unexpected problems with costs, operations, personnel, technology and credit.
|
|
—
|
the time and costs associated with identifying and evaluating potential acquisition and merger targets;
|
|
—
|
inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;
|
|
—
|
the time and costs of evaluating new markets, hiring experienced local management and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;
|
|
—
|
our ability to finance an acquisition and possible dilution to our existing shareholders;
|
|
—
|
the diversion of our management’s attention to the negotiation of a transaction;
|
|
—
|
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
|
|
—
|
entry into new markets where we lack experience; and
|
|
—
|
risks associated with integrating the operations and personnel of the acquired business, as discussed above in the context of the First M&F transaction.
|
|
—
|
the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe and sound assets;
|
|
—
|
the ability to expand our market position;
|
|
—
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
|
—
|
the rate at which we introduce new products and services relative to our competitors;
|
|
—
|
customer satisfaction with our level of service; and
|
|
—
|
industry and general economic trends.
|
|
—
|
actual or anticipated variations in quarterly results of operations;
|
|
—
|
recommendations by securities analysts;
|
|
—
|
operating and stock price performance of other companies that investors deem comparable to us;
|
|
—
|
news reports relating to trends, concerns and other issues in the banking and financial services industry;
|
|
—
|
perceptions in the marketplace regarding us and/or our competitors;
|
|
—
|
new technology used, or services offered, by us or our competitors;
|
|
—
|
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors;
|
|
—
|
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
|
|
—
|
changes in government regulations; and
|
|
—
|
geopolitical conditions such as acts or threats of terrorism or military conflicts.
|
|
|
Dividends
Per Share
|
|
Prices
|
||||||||
|
|
High
|
|
Low
|
||||||||
|
2014
|
|
|
|
|
|
||||||
|
1st Quarter
|
$
|
0.17
|
|
|
$
|
31.47
|
|
|
$
|
26.77
|
|
|
2nd Quarter
|
0.17
|
|
|
29.94
|
|
|
26.17
|
|
|||
|
3rd Quarter
|
0.17
|
|
|
29.98
|
|
|
26.95
|
|
|||
|
4th Quarter
|
0.17
|
|
|
30.68
|
|
|
26.60
|
|
|||
|
|
|
|
|
|
|
||||||
|
2013
|
|
|
|
|
|
||||||
|
1st Quarter
|
$
|
0.17
|
|
|
$
|
23.04
|
|
|
$
|
18.50
|
|
|
2nd Quarter
|
0.17
|
|
|
25.17
|
|
|
21.14
|
|
|||
|
3rd Quarter
|
0.17
|
|
|
28.19
|
|
|
24.55
|
|
|||
|
4th Quarter
|
0.17
|
|
|
32.04
|
|
|
26.89
|
|
|||
|
|
|
Total Number of Shares Repurchased
|
|
Average Price per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Share Repurchase Plans
|
|
Maximum Number of Shares or Approximate Dollar Value That May Yet Be Purchased Under Share Repurchase Plans
|
|||||
|
October 1, 2014 to October 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
November 1, 2014 to November 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
December 1, 2014 to December 31, 2014
|
|
43,404
|
|
(1)
|
28.93
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
43.404
|
|
|
$
|
28.93
|
|
|
—
|
|
|
—
|
|
|
(1)
|
105,848
shares of performance-based restricted stock awarded to certain employees under the Renasant Corporation 2011 Long-Term Incentive Plan vested on December 31, 2014. The Company withheld
43,404
of such shares to satisfy federal and state tax liabilities related to the vesting of the shares.
|
|
|
Period Ending December 31,
|
||||||||||||||||||||||
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||
|
Renasant Corporation
|
$
|
100.00
|
|
|
$
|
129.97
|
|
|
$
|
120.98
|
|
|
$
|
160.71
|
|
|
$
|
271.40
|
|
|
$
|
255.56
|
|
|
NASDAQ Market Index
|
100.00
|
|
|
118.15
|
|
|
117.22
|
|
|
138.02
|
|
|
193.47
|
|
|
222.16
|
|
||||||
|
SNL Southeast Bank Index
(1)
|
100.00
|
|
|
97.10
|
|
|
56.81
|
|
|
94.37
|
|
|
127.88
|
|
|
144.03
|
|
||||||
|
(1)
|
The SNL Geographic Index, Southeast Banks, is a peer group of 83 regional bank holding companies, whose common stock is traded either on the New York Stock Exchange, NYSE Amex or NASDAQ, and who are headquartered in Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina, Tennessee, Virginia and West Virginia.
|
|
Year Ended December 31,
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Interest income
|
$
|
226,409
|
|
|
$
|
180,604
|
|
|
$
|
159,313
|
|
|
$
|
170,687
|
|
|
$
|
165,483
|
|
|
Interest expense
|
23,780
|
|
|
23,403
|
|
|
25,975
|
|
|
41,401
|
|
|
60,277
|
|
|||||
|
Net interest income
|
202,629
|
|
|
157,201
|
|
|
133,338
|
|
|
129,286
|
|
|
105,206
|
|
|||||
|
Provision for loan losses
|
6,167
|
|
|
10,350
|
|
|
18,125
|
|
|
22,350
|
|
|
30,665
|
|
|||||
|
Noninterest income
|
80,620
|
|
|
71,971
|
|
|
68,711
|
|
|
64,699
|
|
|
92,692
|
|
|||||
|
Noninterest expense
|
191,195
|
|
|
173,076
|
|
|
150,459
|
|
|
136,960
|
|
|
120,540
|
|
|||||
|
Income before income taxes
|
85,887
|
|
|
45,746
|
|
|
33,465
|
|
|
34,675
|
|
|
46,693
|
|
|||||
|
Income taxes
|
26,305
|
|
|
12,259
|
|
|
6,828
|
|
|
9,043
|
|
|
15,018
|
|
|||||
|
Net income
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
$
|
25,632
|
|
|
$
|
31,675
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income – Basic
|
$
|
1.89
|
|
|
$
|
1.23
|
|
|
$
|
1.06
|
|
|
$
|
1.02
|
|
|
$
|
1.39
|
|
|
Net income – Diluted
|
1.88
|
|
|
1.22
|
|
|
1.06
|
|
|
1.02
|
|
|
1.38
|
|
|||||
|
Book value at December 31
|
22.56
|
|
|
21.21
|
|
|
19.80
|
|
|
19.44
|
|
|
18.75
|
|
|||||
|
Closing price
(2)
|
28.93
|
|
|
31.46
|
|
|
19.14
|
|
|
15.00
|
|
|
16.91
|
|
|||||
|
Cash dividends declared and paid
|
0.68
|
|
|
0.68
|
|
|
0.68
|
|
|
0.68
|
|
|
0.68
|
|
|||||
|
Dividend payout
|
36.17
|
%
|
|
55.74
|
%
|
|
64.15
|
%
|
|
66.67
|
%
|
|
49.28
|
%
|
|||||
|
At December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
5,805,129
|
|
|
$
|
5,746,270
|
|
|
$
|
4,178,616
|
|
|
$
|
4,202,008
|
|
|
$
|
4,297,327
|
|
|
Loans, net of unearned income
|
3,987,874
|
|
|
3,881,018
|
|
|
2,810,253
|
|
|
2,581,084
|
|
|
2,524,590
|
|
|||||
|
Securities
|
983,747
|
|
|
913,329
|
|
|
674,077
|
|
|
796,341
|
|
|
834,472
|
|
|||||
|
Deposits
|
4,838,418
|
|
|
4,841,912
|
|
|
3,461,221
|
|
|
3,412,237
|
|
|
3,468,151
|
|
|||||
|
Borrowings
|
188,825
|
|
|
171,875
|
|
|
164,706
|
|
|
254,709
|
|
|
316,436
|
|
|||||
|
Shareholders’ equity
|
711,651
|
|
|
665,652
|
|
|
498,208
|
|
|
487,202
|
|
|
469,509
|
|
|||||
|
Selected Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
1.02
|
%
|
|
0.71
|
%
|
|
0.64
|
%
|
|
0.60
|
%
|
|
0.80
|
%
|
|||||
|
Shareholders’ equity
|
8.61
|
%
|
|
6.01
|
%
|
|
5.39
|
%
|
|
5.34
|
%
|
|
7.16
|
%
|
|||||
|
Average shareholders’ equity to average assets
|
11.89
|
%
|
|
11.78
|
%
|
|
11.96
|
%
|
|
11.27
|
%
|
|
11.21
|
%
|
|||||
|
At December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity to assets
|
12.26
|
%
|
|
11.58
|
%
|
|
11.92
|
%
|
|
11.59
|
%
|
|
10.93
|
%
|
|||||
|
Allowance for loan losses to total loans, net of unearned income
(3)
|
1.29
|
%
|
|
1.65
|
%
|
|
1.72
|
%
|
|
1.98
|
%
|
|
2.07
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
(3)
|
209.49
|
%
|
|
248.90
|
%
|
|
146.90
|
%
|
|
127.00
|
%
|
|
84.32
|
%
|
|||||
|
Nonperforming loans to total loans, net of unearned income
(3)
|
0.62
|
%
|
|
0.66
|
%
|
|
1.17
|
%
|
|
1.56
|
%
|
|
2.46
|
%
|
|||||
|
(1)
|
Selected consolidated financial data includes the effect of mergers and other acquisition transactions from the date of each merger or other transaction. On September 1, 2013, Renasant Corporation acquired First M&F Corporation, a Mississippi corporation (“First M&F”), headquartered in Kosciusko, Mississippi. On February 4, 2011, the Bank acquired specified assets and assumed specified liabilities of American Trust Bank, a Georgia-chartered bank headquartered in Roswell, Georgia (“American Trust”), from the Federal Deposit Insurance Corporation (“FDIC”), as receiver for American Trust. On July 23, 2010, the Bank acquired specified assets and assumed specified liabilities of Crescent Bank & Trust Company, a Georgia-chartered bank headquartered in Jasper, Georgia (“Crescent”), from the FDIC, as receiver for Crescent. Refer to Item 1, Business, and Note B, “Mergers and Acquisitions,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, for additional information about the transactions involving First M&F, American Trust and Crescent.
|
|
(2)
|
Reflects the closing price on The NASDAQ Global Select Market on the last trading day of the Company’s fiscal year.
|
|
(3)
|
Excludes assets acquired from First M&F and assets covered under loss-share agreements with the FDIC.
|
|
—
|
On September 1, 2013, the Company completed its acquisition of First M&F Corporation (“First M&F”), a bank holding company headquartered in Kosciusko, Mississippi, which operated 35 full-service banking offices and eight insurance offices throughout Mississippi, Tennessee and Alabama. The Company issued approximately 6.2 million shares of its common stock for 100% of the voting equity interests in First M&F in a transaction valued at $156,845. Including the effect of purchase accounting adjustments, the Company acquired assets with a fair value of $1,516,603 including loans with a fair value of $899,236, and assumed liabilities with a fair value of $1,361,079, including deposits with a fair value of $1,325,872. At the acquisition date, approximately $90,127 of goodwill and $25,032 of core deposit intangible assets were recorded.
|
|
—
|
The Company expanded its franchise by opening de novo locations in Starkville, Mississippi and Montgomery and Tuscaloosa, Alabama during 2011, and Maryville and Jonesborough, Tennessee during 2012. In 2013, the Company expanded its Tennessee footprint by adding de novo locations in Johnson City and Bristol. These de novo branches contributed $424,910 to total loans and $385,115 to total deposits at December 31, 2014, and $327,020 to total loans and $271,677 to total deposits at December 31, 2013.
|
|
—
|
Net interest income increased 28.90% to $202,629 for 2014 as compared to $157,201 for 2013; net interest income was $133,338 for 2012. Interest income on a tax equivalent basis increased 25.11% to $233,246 for 2014 from $186,429 for 2013. The increase from 2013 to 2014 was due primarily to the increase in average earnings assets from the acquisition of First M&F. Interest expense increased 1.61% to $23,780 for 2014 compared to $23,403 for 2013; interest expense was $25,975 for 2012.
|
|
—
|
Net charge-offs as a percentage of average loans increased to 0.29% in 2014 compared to 0.22% in 2013. Net charge-offs as a percentage of average loans was 0.67% in 2012. The provision for loan losses was $6,167 for 2014 compared to $10,350 for 2013 and $18,125 for 2012.
|
|
—
|
Noninterest income was $80,620 for 2014 compared to $71,971 for 2013 and $68,711 for 2012. Higher levels of mortgage loan refinancings and fees and commissions on deposit services in 2014 helped drive the increase in noninterest income from 2013 and 2012. The Company also experienced an increase in income from the Insurance and Wealth Management divisions after the acquisition of First M&F. Our goal is to continue developing products that generate noninterest income in order to diversify our revenue streams.
|
|
—
|
Noninterest expenses were $191,195 for 2014 compared to $173,076 for 2013 and $150,459 for 2012. The increase in noninterest expense during 2014 was primarily due to compensation and occupancy costs associated with our de novo locations and as well as our acquisition of First M&F.
|
|
—
|
Loans, net of unearned income, were $3,987,874 at December 31, 2014 compared to $3,881,018 in 2013 and $2,810,253 in 2012. Excluding the acquired loans of $720,388 at December 31, 2014, the portfolio increased in size by $381,685 from December 31, 2013. Our eight de novo branches contributed $97,890 in loan growth for 2014.
|
|
—
|
Deposits totaled $4,838,418 at December 31, 2014 compared to $4,841,912 at December 31, 2013 and $3,461,221 at December 31, 2012. The growth in deposits from 2012 to 2013 was attributable to the acquisition of First M&F, which added $1,301,130 in deposits at December 31, 2013. Management’s strategy to build and maintain a stable source of funding through core deposits, driven by noninterest-bearing deposits, has allowed for certain higher costing time deposits to mature or expire without renewal, some of which have been replaced with noninterest-bearing deposits and other lower costing deposits. Deposits from our de novo locations also contributed $113,438 in deposits year over year.
|
|
|
2014
|
|
2013
|
|
2013
|
|
2011
|
|
2010
|
||||||||||
|
Diluted EPS
|
$
|
1.88
|
|
|
$
|
1.22
|
|
|
$
|
1.06
|
|
|
$
|
1.02
|
|
|
$
|
1.38
|
|
|
Diluted EPS Growth
|
54.10
|
%
|
|
15.09
|
%
|
|
3.92
|
%
|
|
(26.09
|
)%
|
|
58.62
|
%
|
|||||
|
Return on Average Assets
|
1.02
|
%
|
|
0.71
|
%
|
|
0.64
|
%
|
|
0.60
|
%
|
|
0.80
|
%
|
|||||
|
Return on Average Shareholders’ Equity
|
8.61
|
%
|
|
6.01
|
%
|
|
5.39
|
%
|
|
5.34
|
%
|
|
7.16
|
%
|
|||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Balance
|
|
% of
Portfolio
|
|
Balance
|
|
% of
Portfolio
|
|
Balance
|
|
% of
Portfolio
|
|||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
131,228
|
|
|
13.34
|
%
|
|
$
|
131,129
|
|
|
14.36
|
%
|
|
$
|
92,487
|
|
|
13.72
|
%
|
|
Obligations of states and political subdivisions
|
305,082
|
|
|
31.01
|
|
|
287,014
|
|
|
31.43
|
|
|
227,721
|
|
|
33.78
|
|
|||
|
Mortgage-backed securities
|
506,152
|
|
|
51.45
|
|
|
453,644
|
|
|
49.67
|
|
|
312,803
|
|
|
46.40
|
|
|||
|
Trust preferred securities
|
19,756
|
|
|
2.01
|
|
|
17,671
|
|
|
1.93
|
|
|
15,068
|
|
|
2.24
|
|
|||
|
Other debt securities
|
17,930
|
|
|
1.82
|
|
|
19,554
|
|
|
2.14
|
|
|
22,930
|
|
|
3.40
|
|
|||
|
Other equity securities
|
3,599
|
|
|
0.37
|
|
|
4,317
|
|
|
0.47
|
|
|
3,068
|
|
|
0.46
|
|
|||
|
|
$
|
983,747
|
|
|
100.00
|
%
|
|
$
|
913,329
|
|
|
100.00
|
%
|
|
$
|
674,077
|
|
|
100.00
|
%
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
483,283
|
|
|
$
|
468,963
|
|
|
$
|
317,050
|
|
|
$
|
278,091
|
|
|
$
|
265,276
|
|
|
Lease financing
|
10,114
|
|
|
52
|
|
|
190
|
|
|
328
|
|
|
503
|
|
|||||
|
Real estate – construction
|
212,061
|
|
|
161,436
|
|
|
105,706
|
|
|
81,235
|
|
|
82,361
|
|
|||||
|
Real estate – 1-4 family mortgage
|
1,236,360
|
|
|
1,208,233
|
|
|
903,423
|
|
|
824,627
|
|
|
872,382
|
|
|||||
|
Real estate – commercial mortgage
|
1,956,914
|
|
|
1,950,572
|
|
|
1,426,643
|
|
|
1,336,635
|
|
|
1,239,843
|
|
|||||
|
Installment loans to individuals
|
89,142
|
|
|
91,762
|
|
|
57,241
|
|
|
60,168
|
|
|
64,225
|
|
|||||
|
Total loans, net of unearned income
|
$
|
3,987,874
|
|
|
$
|
3,881,018
|
|
|
$
|
2,810,253
|
|
|
$
|
2,581,084
|
|
|
$
|
2,524,590
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
Commercial, financial, agricultural
|
12.12
|
%
|
|
12.08
|
%
|
|
11.28
|
%
|
|
10.77
|
%
|
|
10.51
|
%
|
|
Lease financing
|
0.26
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|
Real estate – construction
|
5.32
|
|
|
4.16
|
|
|
3.76
|
|
|
3.15
|
|
|
3.26
|
|
|
Real estate – 1-4 family mortgage
|
31.00
|
|
|
31.13
|
|
|
32.15
|
|
|
31.95
|
|
|
34.56
|
|
|
Real estate – commercial mortgage
|
49.07
|
|
|
50.26
|
|
|
50.76
|
|
|
51.79
|
|
|
49.11
|
|
|
Installment loans to individuals
|
2.23
|
|
|
2.37
|
|
|
2.04
|
|
|
2.33
|
|
|
2.54
|
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Not Acquired
|
|
Acquired and Covered Under Loss Share
|
|
Acquired and Non-covered
|
|
Total
Loans |
||||||||
|
Commercial, financial, agricultural
|
$
|
418,501
|
|
|
$
|
6,684
|
|
|
$
|
58,098
|
|
|
$
|
483,283
|
|
|
Lease financing
|
10,114
|
|
|
—
|
|
|
—
|
|
|
10,114
|
|
||||
|
Real estate – construction:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
92,183
|
|
|
—
|
|
|
1,090
|
|
|
93,273
|
|
||||
|
Commercial
|
116,129
|
|
|
—
|
|
|
134
|
|
|
116,263
|
|
||||
|
Condominiums
|
2,525
|
|
|
—
|
|
|
—
|
|
|
2,525
|
|
||||
|
Total real estate – construction
|
210,837
|
|
|
—
|
|
|
1,224
|
|
|
212,061
|
|
||||
|
Real estate – 1-4 family mortgage:
|
|
|
|
|
|
|
|
||||||||
|
Primary
|
563,750
|
|
|
15,827
|
|
|
122,158
|
|
|
701,735
|
|
||||
|
Home equity
|
256,321
|
|
|
8,875
|
|
|
30,840
|
|
|
296,036
|
|
||||
|
Rental/investment
|
153,230
|
|
|
15,618
|
|
|
22,031
|
|
|
190,879
|
|
||||
|
Land development
|
41,111
|
|
|
3,697
|
|
|
2,902
|
|
|
47,710
|
|
||||
|
Total real estate – 1-4 family mortgage
|
1,014,412
|
|
|
44,017
|
|
|
177,931
|
|
|
1,236,360
|
|
||||
|
Real estate – commercial mortgage:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
649,402
|
|
|
47,658
|
|
|
168,301
|
|
|
865,361
|
|
||||
|
Non-owner occupied
|
775,364
|
|
|
29,737
|
|
|
139,327
|
|
|
944,428
|
|
||||
|
Land development
|
114,184
|
|
|
14,909
|
|
|
18,032
|
|
|
147,125
|
|
||||
|
Total real estate – commercial mortgage
|
1,538,950
|
|
|
92,304
|
|
|
325,660
|
|
|
1,956,914
|
|
||||
|
Installment loans to individuals
|
74,672
|
|
|
36
|
|
|
14,434
|
|
|
89,142
|
|
||||
|
Total loans, net of unearned income
|
$
|
3,267,486
|
|
|
$
|
143,041
|
|
|
$
|
577,347
|
|
|
$
|
3,987,874
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Not Acquired
|
|
Acquired and Covered Under Loss Share
|
|
Acquired and Non-covered
|
|
Total
Loans |
||||||||
|
Commercial, financial, agricultural
|
$
|
341,600
|
|
|
$
|
9,546
|
|
|
$
|
117,817
|
|
|
$
|
468,963
|
|
|
Lease financing
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
||||
|
Real estate – construction:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
62,577
|
|
|
1,648
|
|
|
7,907
|
|
|
72,132
|
|
||||
|
Commercial
|
84,498
|
|
|
—
|
|
|
4,279
|
|
|
88,777
|
|
||||
|
Condominiums
|
—
|
|
|
—
|
|
|
527
|
|
|
527
|
|
||||
|
Total real estate – construction
|
147,075
|
|
|
1,648
|
|
|
12,713
|
|
|
161,436
|
|
||||
|
Real estate – 1-4 family mortgage:
|
|
|
|
|
|
|
|
||||||||
|
Primary
|
531,956
|
|
|
16,586
|
|
|
153,909
|
|
|
702,451
|
|
||||
|
Home equity
|
196,387
|
|
|
13,167
|
|
|
34,482
|
|
|
244,036
|
|
||||
|
Rental/investment
|
142,488
|
|
|
19,754
|
|
|
31,124
|
|
|
193,366
|
|
||||
|
Land development
|
57,971
|
|
|
4,959
|
|
|
5,450
|
|
|
68,380
|
|
||||
|
Total real estate – 1-4 family mortgage
|
928,802
|
|
|
54,466
|
|
|
224,965
|
|
|
1,208,233
|
|
||||
|
Real estate – commercial mortgage:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
563,104
|
|
|
54,294
|
|
|
172,520
|
|
|
789,918
|
|
||||
|
Non-owner occupied
|
727,744
|
|
|
31,855
|
|
|
229,559
|
|
|
989,158
|
|
||||
|
Land development
|
113,769
|
|
|
29,837
|
|
|
27,890
|
|
|
171,496
|
|
||||
|
Total real estate – commercial mortgage
|
1,404,617
|
|
|
115,986
|
|
|
429,969
|
|
|
1,950,572
|
|
||||
|
Installment loans to individuals
|
63,655
|
|
|
28
|
|
|
28,079
|
|
|
91,762
|
|
||||
|
Total loans, net of unearned income
|
$
|
2,885,801
|
|
|
$
|
181,674
|
|
|
$
|
813,543
|
|
|
$
|
3,881,018
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
93,273
|
|
|
$
|
72,132
|
|
|
$
|
48,453
|
|
|
$
|
31,802
|
|
|
$
|
37,619
|
|
|
Commercial
|
116,263
|
|
|
88,777
|
|
|
56,201
|
|
|
47,620
|
|
|
39,725
|
|
|||||
|
Condominiums
|
2,525
|
|
|
527
|
|
|
1,052
|
|
|
1,813
|
|
|
5,017
|
|
|||||
|
Total real estate – construction
|
212,061
|
|
|
161,436
|
|
|
105,706
|
|
|
81,235
|
|
|
82,361
|
|
|||||
|
Real estate – 1-4 family mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
701,735
|
|
|
702,451
|
|
|
466,282
|
|
|
373,193
|
|
|
363,498
|
|
|||||
|
Home equity
|
296,036
|
|
|
244,036
|
|
|
198,781
|
|
|
193,140
|
|
|
183,427
|
|
|||||
|
Rental/investment
|
190,879
|
|
|
193,366
|
|
|
156,956
|
|
|
167,364
|
|
|
199,373
|
|
|||||
|
Land development
|
47,710
|
|
|
68,380
|
|
|
81,404
|
|
|
90,930
|
|
|
126,084
|
|
|||||
|
Total real estate – 1-4 family mortgage
|
1,236,360
|
|
|
1,208,233
|
|
|
903,423
|
|
|
824,627
|
|
|
872,382
|
|
|||||
|
Real estate – commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
865,361
|
|
|
789,918
|
|
|
640,906
|
|
|
641,220
|
|
|
593,743
|
|
|||||
|
Non-owner occupied
|
944,428
|
|
|
989,158
|
|
|
638,486
|
|
|
529,524
|
|
|
457,735
|
|
|||||
|
Land development
|
147,125
|
|
|
171,496
|
|
|
147,251
|
|
|
165,891
|
|
|
188,365
|
|
|||||
|
Total real estate – commercial mortgage
|
1,956,914
|
|
|
1,950,572
|
|
|
1,426,643
|
|
|
1,336,635
|
|
|
1,239,843
|
|
|||||
|
Total loans secured by real estate
|
$
|
3,405,335
|
|
|
$
|
3,320,241
|
|
|
$
|
2,435,772
|
|
|
$
|
2,242,497
|
|
|
$
|
2,194,586
|
|
|
Noninterest-Bearing Deposits to Total Deposits
|
||||
|
2014
|
|
2013
|
|
2012
|
|
19.01%
|
|
17.68%
|
|
16.42%
|
|
Net Interest Margin – Tax Equivalent
|
||||
|
2014
|
|
2013
|
|
2012
|
|
4.12%
|
|
3.96%
|
|
3.94%
|
|
|
Percentage of Total
|
|
Yield
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Loans
|
77.55
|
%
|
|
78.13
|
%
|
|
76.65
|
%
|
|
5.10
|
%
|
|
4.96
|
%
|
|
5.10
|
%
|
|
Securities
|
19.73
|
%
|
|
19.44
|
|
|
20.88
|
|
|
3.19
|
|
|
3.32
|
|
|
3.61
|
|
|
Other
|
2.72
|
%
|
|
2.43
|
|
|
2.47
|
|
|
0.29
|
|
|
0.25
|
|
|
0.23
|
|
|
Total earning assets
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
4.59
|
%
|
|
4.53
|
%
|
|
4.67
|
%
|
|
|
Percentage of Total
|
|
Cost of Funds
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Noninterest-bearing demand
|
18.20
|
%
|
|
16.16
|
%
|
|
15.13
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—%
|
|
|
Interest-bearing demand
|
43.40
|
|
|
40.88
|
|
|
38.40
|
|
|
0.20
|
|
|
0.24
|
|
|
0.28
|
|
|
Savings
|
6.84
|
|
|
6.81
|
|
|
6.42
|
|
|
0.08
|
|
|
0.24
|
|
|
0.23
|
|
|
Time deposits
|
27.88
|
|
|
31.95
|
|
|
34.76
|
|
|
0.81
|
|
|
0.93
|
|
|
1.17
|
|
|
Federal Home Loan Bank advances
|
1.38
|
|
|
1.90
|
|
|
2.50
|
|
|
4.15
|
|
|
4.22
|
|
|
4.29
|
|
|
Other borrowed funds
|
2.30
|
|
|
2.30
|
|
|
2.79
|
|
|
4.13
|
|
|
3.22
|
|
|
3.08
|
|
|
Total deposits and borrowed funds
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
0.47
|
%
|
|
0.57
|
%
|
|
0.72
|
%
|
|
Average Interest-Bearing Deposits to Total Average Deposits
|
||||
|
2014
|
|
2013
|
|
2012
|
|
81.10%
|
|
83.13%
|
|
84.02%
|
|
Noninterest Income to Average Assets
|
||||
|
(Excludes securities gains/losses)
|
||||
|
2014
|
|
2013
|
|
2012
|
|
1.38%
|
|
1.52%
|
|
1.62%
|
|
Noninterest Expense to Average Assets
|
||||
|
2014
|
|
2013
|
|
2012
|
|
3.29%
|
|
3.66%
|
|
3.64%
|
|
Efficiency Ratio
|
||||
|
2014
|
|
2013
|
|
2012
|
|
65.91%
|
|
73.65%
|
|
72.35%
|
|
Provision for Loan Losses to Average Loans
|
||||
|
2014
|
|
2013
|
|
2012
|
|
0.16%
|
|
0.32%
|
|
0.67%
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Specific reserves for impaired loans
|
$
|
10,762
|
|
|
$
|
14,650
|
|
|
$
|
17,597
|
|
|
$
|
15,410
|
|
|
$
|
17,529
|
|
|
Allocated reserves for remaining portfolio
|
31,527
|
|
|
33,015
|
|
|
26,750
|
|
|
28,930
|
|
|
27,886
|
|
|||||
|
Total
|
$
|
42,289
|
|
|
$
|
47,665
|
|
|
$
|
44,347
|
|
|
$
|
44,340
|
|
|
$
|
45,415
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
3,305
|
|
|
$
|
3,090
|
|
|
$
|
3,307
|
|
|
$
|
4,197
|
|
|
$
|
2,625
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|||||
|
Real estate – construction
|
1,415
|
|
|
1,091
|
|
|
711
|
|
|
1,073
|
|
|
2,115
|
|
|||||
|
Real estate – 1-4 family mortgage
|
13,549
|
|
|
18,629
|
|
|
18,347
|
|
|
17,191
|
|
|
20,870
|
|
|||||
|
Real estate – commercial mortgage
|
22,759
|
|
|
23,688
|
|
|
21,416
|
|
|
20,979
|
|
|
18,779
|
|
|||||
|
Installment loans to individuals
|
1,261
|
|
|
$
|
1,167
|
|
|
565
|
|
|
899
|
|
|
1,023
|
|
||||
|
Total
|
$
|
42,289
|
|
|
$
|
47,665
|
|
|
$
|
44,347
|
|
|
$
|
44,340
|
|
|
$
|
45,415
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Balance at beginning of year
|
$
|
47,665
|
|
|
$
|
44,347
|
|
|
$
|
44,340
|
|
|
$
|
45,415
|
|
|
$
|
39,145
|
|
|
Provision for loan losses
|
6,167
|
|
|
10,350
|
|
|
18,125
|
|
|
22,350
|
|
|
30,665
|
|
|||||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial, agricultural
|
1,516
|
|
|
1,184
|
|
|
4,923
|
|
|
2,037
|
|
|
1,161
|
|
|||||
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – construction
|
—
|
|
|
—
|
|
|
187
|
|
|
836
|
|
|
4,181
|
|
|||||
|
Real estate – 1-4 family mortgage
|
5,662
|
|
|
3,093
|
|
|
9,231
|
|
|
16,755
|
|
|
14,189
|
|
|||||
|
Real estate – commercial mortgage
|
6,186
|
|
|
4,782
|
|
|
5,828
|
|
|
5,792
|
|
|
6,512
|
|
|||||
|
Installment loans to individuals
|
495
|
|
|
492
|
|
|
386
|
|
|
373
|
|
|
319
|
|
|||||
|
Total charge-offs
|
13,859
|
|
|
9,551
|
|
|
20,555
|
|
|
25,793
|
|
|
26,362
|
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial, agricultural
|
455
|
|
|
356
|
|
|
531
|
|
|
272
|
|
|
282
|
|
|||||
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – construction
|
33
|
|
|
75
|
|
|
34
|
|
|
110
|
|
|
68
|
|
|||||
|
Real estate – 1-4 family mortgage
|
1,325
|
|
|
1,044
|
|
|
1,330
|
|
|
767
|
|
|
999
|
|
|||||
|
Real estate – commercial mortgage
|
436
|
|
|
980
|
|
|
455
|
|
|
1,056
|
|
|
533
|
|
|||||
|
Installment loans to individuals
|
67
|
|
|
64
|
|
|
87
|
|
|
163
|
|
|
85
|
|
|||||
|
Total recoveries
|
2,316
|
|
|
2,519
|
|
|
2,437
|
|
|
2,368
|
|
|
1,967
|
|
|||||
|
Net charge-offs
|
11,543
|
|
|
7,032
|
|
|
18,118
|
|
|
23,425
|
|
|
24,395
|
|
|||||
|
Balance at end of year
|
$
|
42,289
|
|
|
$
|
47,665
|
|
|
$
|
44,347
|
|
|
$
|
44,340
|
|
|
$
|
45,415
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs to average loans
|
0.29
|
%
|
|
0.22
|
%
|
|
0.67
|
%
|
|
0.91
|
%
|
|
1.00
|
%
|
|||||
|
Net charge-offs to allowance for loan losses
|
27.30
|
%
|
|
14.75
|
%
|
|
40.86
|
%
|
|
52.83
|
%
|
|
53.72
|
%
|
|||||
|
Allowance for loan losses to loans
|
1.06
|
%
|
|
1.23
|
%
|
|
1.58
|
%
|
|
1.72
|
%
|
|
1.80
|
%
|
|||||
|
Allowance for loan losses to loans
(1)
|
1.29
|
%
|
|
1.65
|
%
|
|
1.72
|
%
|
|
1.98
|
%
|
|
2.07
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
(1)
|
209.49
|
%
|
|
248.90
|
%
|
|
146.90
|
%
|
|
127.00
|
%
|
|
84.32
|
%
|
|||||
|
(1)
|
Excludes loans and nonperforming loans acquired from First M&F and acquired and covered under loss-share agreements with the FDIC.
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
(33
|
)
|
|
$
|
(75
|
)
|
|
$
|
149
|
|
|
$
|
724
|
|
|
$
|
1,378
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|||||
|
Condominiums
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,735
|
|
|||||
|
Total real estate – construction
|
(33
|
)
|
|
(75
|
)
|
|
153
|
|
|
726
|
|
|
4,113
|
|
|||||
|
Real estate – 1-4 family mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
953
|
|
|
469
|
|
|
1,109
|
|
|
1,570
|
|
|
2,513
|
|
|||||
|
Home equity
|
878
|
|
|
1,019
|
|
|
2,542
|
|
|
1,721
|
|
|
1,601
|
|
|||||
|
Rental/investment
|
702
|
|
|
344
|
|
|
1,668
|
|
|
3,813
|
|
|
1,751
|
|
|||||
|
Land development
|
1,804
|
|
|
217
|
|
|
2,582
|
|
|
8,884
|
|
|
7,325
|
|
|||||
|
Total real estate – 1-4 family mortgage
|
4,337
|
|
|
2,049
|
|
|
7,901
|
|
|
15,988
|
|
|
13,190
|
|
|||||
|
Real estate – commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
1,649
|
|
|
802
|
|
|
1,039
|
|
|
3,123
|
|
|
2,713
|
|
|||||
|
Non-owner occupied
|
2,981
|
|
|
2,235
|
|
|
2,781
|
|
|
(282
|
)
|
|
2,288
|
|
|||||
|
Land development
|
1,120
|
|
|
765
|
|
|
1,553
|
|
|
1,895
|
|
|
978
|
|
|||||
|
Total real estate – commercial mortgage
|
5,750
|
|
|
3,802
|
|
|
5,373
|
|
|
4,736
|
|
|
5,979
|
|
|||||
|
Total net charge-offs of loans secured by real estate
|
$
|
10,054
|
|
|
$
|
5,776
|
|
|
$
|
13,427
|
|
|
$
|
21,450
|
|
|
$
|
23,282
|
|
|
|
Not Acquired
|
|
Acquired Covered Assets
|
|
Acquired and Non-covered
|
|
Total
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Nonaccruing loans
|
$
|
18,781
|
|
|
$
|
24,172
|
|
|
$
|
1,443
|
|
|
$
|
44,396
|
|
|
Accruing loans past due 90 days or more
|
1,406
|
|
|
48
|
|
|
9,259
|
|
|
10,713
|
|
||||
|
Total nonperforming loans
|
20,187
|
|
|
24,220
|
|
|
10,702
|
|
|
55,109
|
|
||||
|
Other real estate owned
|
17,087
|
|
|
6,368
|
|
|
11,017
|
|
|
34,472
|
|
||||
|
Total nonperforming loans and OREO
|
37,274
|
|
|
30,588
|
|
|
21,719
|
|
|
89,581
|
|
||||
|
Nonaccruing securities available-for-sale, at fair value
|
12,347
|
|
|
—
|
|
|
—
|
|
|
12,347
|
|
||||
|
Total nonperforming assets
|
$
|
49,621
|
|
|
$
|
30,588
|
|
|
$
|
21,719
|
|
|
$
|
101,928
|
|
|
Nonperforming loans to total loans
|
|
|
|
|
|
|
1.38
|
%
|
|||||||
|
Nonperforming assets to total assets
|
|
|
|
|
|
|
1.76
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Nonaccruing loans
|
$
|
16,863
|
|
|
$
|
49,194
|
|
|
$
|
6,274
|
|
|
$
|
72,331
|
|
|
Accruing loans past due 90 days or more
|
2,287
|
|
|
—
|
|
|
1,899
|
|
|
4,186
|
|
||||
|
Total nonperforming loans
|
19,150
|
|
|
49,194
|
|
|
8,173
|
|
|
76,517
|
|
||||
|
Other real estate owned
|
27,543
|
|
|
12,942
|
|
|
12,402
|
|
|
52,887
|
|
||||
|
Total nonperforming loans and OREO
|
46,693
|
|
|
62,136
|
|
|
20,575
|
|
|
129,404
|
|
||||
|
Nonaccruing securities available-for-sale, at fair value
|
17,671
|
|
|
|
|
|
|
17,671
|
|
||||||
|
Total nonperforming assets
|
$
|
64,364
|
|
|
$
|
62,136
|
|
|
$
|
20,575
|
|
|
$
|
147,075
|
|
|
Nonperforming loans to total loans
|
|
|
|
|
|
|
1.97
|
%
|
|||||||
|
Nonperforming assets to total assets
|
|
|
|
|
|
|
2.25
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
Nonaccruing loans
|
$
|
26,881
|
|
|
$
|
53,186
|
|
|
|
|
$
|
80,067
|
|
||
|
Accruing loans past due 90 days or more
|
3,307
|
|
|
—
|
|
|
|
|
3,307
|
|
|||||
|
Total nonperforming loans
|
30,188
|
|
|
53,186
|
|
|
—
|
|
|
83,374
|
|
||||
|
Other real estate owned
|
44,717
|
|
|
45,534
|
|
|
|
|
90,251
|
|
|||||
|
Total nonperforming loans and OREO
|
74,905
|
|
|
98,720
|
|
|
—
|
|
|
173,625
|
|
||||
|
Nonaccruing securities available-for-sale, at fair value
|
15,068
|
|
|
—
|
|
|
|
|
15,068
|
|
|||||
|
Total nonperforming assets
|
$
|
89,973
|
|
|
$
|
98,720
|
|
|
$
|
—
|
|
|
$
|
188,693
|
|
|
Nonperforming loans to total loans
|
|
|
|
|
|
|
2.97
|
%
|
|||||||
|
Nonperforming assets to total assets
|
|
|
|
|
|
|
4.52
|
%
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Nonaccruing loans
|
$
|
20,224
|
|
|
$
|
23,137
|
|
|
$
|
26,881
|
|
|
$
|
31,154
|
|
|
$
|
46,662
|
|
|
Accruing loans past due 90 days or more
|
10,665
|
|
|
4,186
|
|
|
3,307
|
|
|
3,760
|
|
|
7,196
|
|
|||||
|
Total nonperforming loans
|
30,889
|
|
|
27,323
|
|
|
30,188
|
|
|
34,914
|
|
|
53,858
|
|
|||||
|
Restructured loans
|
14,337
|
|
|
21,478
|
|
|
29,436
|
|
|
36,311
|
|
|
32,615
|
|
|||||
|
Total nonperforming and restructured loans
|
$
|
45,226
|
|
|
$
|
48,801
|
|
|
$
|
59,624
|
|
|
$
|
71,225
|
|
|
$
|
86,473
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonperforming loans to loans
|
0.80
|
%
|
|
0.74
|
%
|
|
1.17
|
%
|
|
1.56
|
%
|
|
2.46
|
%
|
|||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
1,279
|
|
|
$
|
1,524
|
|
|
$
|
1,641
|
|
|
$
|
3,505
|
|
|
$
|
2,422
|
|
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
200
|
|
|
—
|
|
|
—
|
|
|
489
|
|
|
333
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Condominiums
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate – construction
|
200
|
|
|
—
|
|
|
—
|
|
|
489
|
|
|
333
|
|
|||||
|
Real estate – 1-4 family mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary
|
5,616
|
|
|
4,323
|
|
|
6,708
|
|
|
5,242
|
|
|
6,514
|
|
|||||
|
Home equity
|
944
|
|
|
916
|
|
|
860
|
|
|
1,013
|
|
|
829
|
|
|||||
|
Rental/investment
|
2,884
|
|
|
1,972
|
|
|
4,100
|
|
|
5,757
|
|
|
10,942
|
|
|||||
|
Land development
|
558
|
|
|
2,969
|
|
|
4,260
|
|
|
1,739
|
|
|
17,608
|
|
|||||
|
Total real estate – 1-4 family mortgage
|
10,002
|
|
|
10,180
|
|
|
15,928
|
|
|
13,751
|
|
|
35,893
|
|
|||||
|
Real estate – commercial mortgage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
5,413
|
|
|
1,306
|
|
|
2,313
|
|
|
2,342
|
|
|
6,336
|
|
|||||
|
Non-owner occupied
|
10,506
|
|
|
13,288
|
|
|
8,665
|
|
|
11,741
|
|
|
4,300
|
|
|||||
|
Land development
|
3,398
|
|
|
850
|
|
|
1,313
|
|
|
2,413
|
|
|
3,903
|
|
|||||
|
Total real estate – commercial mortgage
|
19,317
|
|
|
15,444
|
|
|
12,291
|
|
|
16,496
|
|
|
14,539
|
|
|||||
|
Installment loans to individuals
|
91
|
|
|
175
|
|
|
328
|
|
|
673
|
|
|
671
|
|
|||||
|
Total nonperforming loans
|
$
|
30,889
|
|
|
$
|
27,323
|
|
|
$
|
30,188
|
|
|
$
|
34,914
|
|
|
$
|
53,858
|
|
|
|
2014
|
|
2013
|
||||
|
Commercial, financial, agricultural
|
$
|
507
|
|
|
$
|
19
|
|
|
Real estate – 1-4 family mortgage:
|
|
|
|
||||
|
Primary
|
3,230
|
|
|
2,063
|
|
||
|
Home equity
|
—
|
|
|
—
|
|
||
|
Rental/investment
|
1,337
|
|
|
1,821
|
|
||
|
Land development
|
—
|
|
|
6,470
|
|
||
|
Total real estate – 1-4 family mortgage
|
4,567
|
|
|
10,354
|
|
||
|
Real estate – commercial mortgage:
|
|
|
|
||||
|
Owner-occupied
|
2,896
|
|
|
3,702
|
|
||
|
Non-owner occupied
|
5,973
|
|
|
5,343
|
|
||
|
Land development
|
394
|
|
|
1,889
|
|
||
|
Total real estate – commercial mortgage
|
9,263
|
|
|
10,934
|
|
||
|
Installment loans to individuals
|
—
|
|
|
171
|
|
||
|
Total restructured loans
|
$
|
14,337
|
|
|
$
|
21,478
|
|
|
|
2014
|
|
2013
|
||||
|
Balance as of January 1
|
$
|
21,478
|
|
|
$
|
29,436
|
|
|
Additional loans with concessions
|
3,554
|
|
|
4,336
|
|
||
|
Reductions due to:
|
|
|
|
||||
|
Reclassified as nonperforming
|
(3,196
|
)
|
|
(3,227
|
)
|
||
|
Paid in full
|
(6,659
|
)
|
|
—
|
|
||
|
Transfer to other real estate owned
|
—
|
|
|
—
|
|
||
|
Charge-offs
|
(191
|
)
|
|
(1,301
|
)
|
||
|
Paydowns
|
(649
|
)
|
|
(2,025
|
)
|
||
|
Lapse of concession period
|
—
|
|
|
(5,741
|
)
|
||
|
Balance as of December 31
|
$
|
14,337
|
|
|
$
|
21,478
|
|
|
|
2014
|
|
2013
|
||||
|
Residential real estate
|
$
|
4,549
|
|
|
$
|
6,767
|
|
|
Commercial real estate
|
9,179
|
|
|
8,984
|
|
||
|
Residential land development
|
4,990
|
|
|
12,334
|
|
||
|
Commercial land development
|
9,386
|
|
|
11,860
|
|
||
|
Total other real estate owned
|
$
|
28,104
|
|
|
$
|
39,945
|
|
|
|
2014
|
|
2013
|
||||
|
Balance as of January 1
|
$
|
39,945
|
|
|
$
|
44,717
|
|
|
Acquired from First M&F
|
—
|
|
|
13,527
|
|
||
|
Additions
|
8,529
|
|
|
11,164
|
|
||
|
Capitalized improvements
|
—
|
|
|
—
|
|
||
|
Impairments
|
(1,805
|
)
|
|
(1,434
|
)
|
||
|
Dispositions
|
(18,379
|
)
|
|
(28,027
|
)
|
||
|
Other
|
(186
|
)
|
|
(2
|
)
|
||
|
Balance as of December 31
|
$
|
28,104
|
|
|
$
|
39,945
|
|
|
|
|
Percentage Change In:
|
||||||
|
Change in Interest Rates
(1)
(In Basis Points)
|
|
Net Interest Income
(2)
|
|
Economic Value
of Equity
(3)
|
||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||
|
+400
|
|
3.10%
|
|
1.31%
|
|
16.74%
|
|
16.85%
|
|
+300
|
|
3.20%
|
|
0.94%
|
|
15.41%
|
|
15.06%
|
|
+200
|
|
3.00%
|
|
0.41%
|
|
13.53%
|
|
12.76%
|
|
+100
|
|
2.50%
|
|
0.08%
|
|
10.70%
|
|
10.21%
|
|
-100
|
|
(0.40)%
|
|
(2.33)%
|
|
(4.07)%
|
|
(4.61)%
|
|
|
Percentage of Total
|
|
Cost of Funds
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Noninterest-bearing demand
|
18.20
|
%
|
|
16.16
|
%
|
|
15.13
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—%
|
|
|
Interest-bearing demand
|
43.40
|
|
|
40.88
|
|
|
38.40
|
|
|
0.20
|
|
|
0.24
|
|
|
0.28
|
|
|
Savings
|
6.84
|
|
|
6.81
|
|
|
6.42
|
|
|
0.08
|
|
|
0.24
|
|
|
0.23
|
|
|
Time deposits
|
27.88
|
|
|
31.95
|
|
|
34.76
|
|
|
0.81
|
|
|
0.93
|
|
|
1.17
|
|
|
Federal Home Loan Bank advances
|
1.38
|
|
|
1.90
|
|
|
2.50
|
|
|
4.15
|
|
|
4.22
|
|
|
4.29
|
|
|
Other borrowed funds
|
2.30
|
|
|
2.30
|
|
|
2.79
|
|
|
4.13
|
|
|
3.22
|
|
|
3.08
|
|
|
Total deposits and borrowed funds
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
0.47
|
%
|
|
0.57
|
%
|
|
0.72
|
%
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Loan commitments
|
$
|
706,972
|
|
|
$
|
630,266
|
|
|
$
|
463,684
|
|
|
Standby letters of credit
|
31,804
|
|
|
30,062
|
|
|
34,391
|
|
|||
|
|
|
|
Payments Due In:
|
||||||||||||||||||
|
|
Note
Reference
|
|
Less Than
One Year
|
|
One to
Three
Years
|
|
Three to
Five Years
|
|
Over Five
Years
|
|
Total
|
||||||||||
|
Operating leases
|
E
|
|
$
|
2,689
|
|
|
$
|
4,181
|
|
|
$
|
3,247
|
|
|
$
|
5,524
|
|
|
$
|
15,641
|
|
|
Deposits without a stated maturity
(1)
|
I
|
|
3,532,266
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,532,266
|
|
|||||
|
Time deposits
|
I
|
|
802,683
|
|
|
318,874
|
|
|
161,102
|
|
|
23,493
|
|
|
1,306,152
|
|
|||||
|
Short-term borrowings
|
J
|
|
32,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,403
|
|
|||||
|
Federal Home Loan Bank advances
|
K
|
|
5,702
|
|
|
940
|
|
|
45,255
|
|
|
9,714
|
|
|
61,611
|
|
|||||
|
Junior subordinated debentures
|
K
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,574
|
|
|
94,574
|
|
|||||
|
Purchase obligations
(2)
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|||||
|
Total contractual obligations
|
|
|
$
|
4,375,980
|
|
|
$
|
323,995
|
|
|
$
|
209,604
|
|
|
$
|
133,305
|
|
|
$
|
5,042,884
|
|
|
(1)
|
Excludes interest.
|
|
(2)
|
Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on the Company and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. The purchase obligation amounts presented above primarily relate to certain contractual payments for capital expenditures expected to be incurred in connection with construction and remodeling projects.
|
|
Capital Tiers
|
|
Tier 1 Capital to
Average Assets
(Leverage)
|
|
Tier 1 Capital to
Risk – Weighted
Assets
|
|
Total Capital to
Risk – Weighted
Assets
|
|
Well capitalized
|
|
5% or above
|
|
6% or above
|
|
10% or above
|
|
Adequately capitalized
|
|
4% or above
|
|
4% or above
|
|
8% or above
|
|
Undercapitalized
|
|
Less than 4%
|
|
Less than 4%
|
|
Less than 8%
|
|
Significantly undercapitalized
|
|
Less than 3%
|
|
Less than 3%
|
|
Less than 6%
|
|
Critically undercapitalized
|
|
|
|
2% or less
|
|
|
|
|
Actual
|
|
Minimum Capital
Requirement to be
Well Capitalized
|
|
Minimum Capital
Requirement to be
Adequately
Capitalized
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Renasant Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 Capital to Average Assets (Leverage)
|
$
|
521,124
|
|
|
9.53
|
%
|
|
$
|
273,289
|
|
|
5.00
|
%
|
|
$
|
218,631
|
|
|
4.00
|
%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
521,124
|
|
|
12.45
|
%
|
|
251,129
|
|
|
6.00
|
%
|
|
167,419
|
|
|
4.00
|
%
|
|||
|
Total Capital to Risk-Weighted Assets
|
566,514
|
|
|
13.54
|
%
|
|
418,548
|
|
|
10.00
|
%
|
|
334,839
|
|
|
8.00
|
%
|
|||
|
Renasant Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 Capital to Average Assets (Leverage)
|
$
|
503,316
|
|
|
9.23
|
%
|
|
$
|
272,529
|
|
|
5.00
|
%
|
|
$
|
218,023
|
|
|
4.00
|
%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
503,316
|
|
|
12.06
|
%
|
|
250,381
|
|
|
6.00
|
%
|
|
166,921
|
|
|
4.00
|
%
|
|||
|
Total Capital to Risk-Weighted Assets
|
548,124
|
|
|
13.14
|
%
|
|
417,302
|
|
|
10.00
|
%
|
|
333,841
|
|
|
8.00
|
%
|
|||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Renasant Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 Capital to Average Assets (Leverage)
|
$
|
473,817
|
|
|
8.68
|
%
|
|
$
|
196,871
|
|
|
5.00
|
%
|
|
$
|
157,497
|
|
|
4.00
|
%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
473,817
|
|
|
11.41
|
%
|
|
182,964
|
|
|
6.00
|
%
|
|
121,976
|
|
|
4.00
|
%
|
|||
|
Total Capital to Risk-Weighted Assets
|
522,181
|
|
|
12.58
|
%
|
|
304,940
|
|
|
10.00
|
%
|
|
243,952
|
|
|
8.00
|
%
|
|||
|
Renasant Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 Capital to Average Assets (Leverage)
|
$
|
457,798
|
|
|
8.40
|
%
|
|
$
|
196,192
|
|
|
5.00
|
%
|
|
$
|
156,954
|
|
|
4.00
|
%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
457,798
|
|
|
11.05
|
%
|
|
182,580
|
|
|
6.00
|
%
|
|
121,720
|
|
|
4.00
|
%
|
|||
|
Total Capital to Risk-Weighted Assets
|
505,463
|
|
|
12.20
|
%
|
|
304,300
|
|
|
10.00
|
%
|
|
243,440
|
|
|
8.00
|
%
|
|||
|
—
|
Residential mortgages: Replaces the current 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.
|
|
—
|
Commercial mortgages: Replaces the current 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
|
|
—
|
Nonperforming loans: Replaces the current 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.
|
|
|
Page
|
|
|
|
|
E. Robinson McGraw
|
|
Kevin D. Chapman
|
|
Chairman, President and
|
|
Executive Vice President and
|
|
Chief Executive Officer
|
|
Chief Financial Officer
|
|
|
|
|
|
March 2, 2015
|
|
|
|
|
Memphis, Tennessee
|
|
March 2, 2015
|
|
|
Memphis, Tennessee
|
|
March 2, 2015
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
95,793
|
|
|
$
|
87,342
|
|
|
Interest-bearing balances with banks
|
65,790
|
|
|
159,306
|
|
||
|
Cash and cash equivalents
|
161,583
|
|
|
246,648
|
|
||
|
Securities held to maturity (fair value of $442,488 and $408,576, respectively)
|
430,163
|
|
|
412,075
|
|
||
|
Securities available for sale, at fair value
|
553,584
|
|
|
501,254
|
|
||
|
Mortgage loans held for sale, at fair value
|
25,628
|
|
|
33,440
|
|
||
|
Loans, net of unearned income:
|
|
|
|
||||
|
Acquired and covered by FDIC loss-share agreements ("covered loans")
|
143,041
|
|
|
181,674
|
|
||
|
Acquired and non-covered by FDIC loss-share agreements ("acquired non-covered loans")
|
577,347
|
|
|
813,543
|
|
||
|
Not acquired
|
3,267,486
|
|
|
2,885,801
|
|
||
|
Total loans, net of unearned income
|
3,987,874
|
|
|
3,881,018
|
|
||
|
Allowance for loan losses
|
(42,289
|
)
|
|
(47,665
|
)
|
||
|
Loans, net
|
3,945,585
|
|
|
3,833,353
|
|
||
|
Premises and equipment, net
|
113,735
|
|
|
101,525
|
|
||
|
Other real estate owned:
|
|
|
|
||||
|
Covered under loss-share agreements
|
6,368
|
|
|
12,942
|
|
||
|
Not covered under loss-share agreements
|
28,104
|
|
|
39,945
|
|
||
|
Total other real estate owned, net
|
34,472
|
|
|
52,887
|
|
||
|
Goodwill
|
274,706
|
|
|
276,100
|
|
||
|
Other intangible assets, net
|
22,624
|
|
|
28,230
|
|
||
|
FDIC loss-share indemnification asset
|
12,516
|
|
|
26,273
|
|
||
|
Other assets
|
230,533
|
|
|
234,485
|
|
||
|
Total assets
|
$
|
5,805,129
|
|
|
$
|
5,746,270
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
919,872
|
|
|
$
|
856,020
|
|
|
Interest-bearing
|
3,918,546
|
|
|
3,985,892
|
|
||
|
Total deposits
|
4,838,418
|
|
|
4,841,912
|
|
||
|
Short-term borrowings
|
32,403
|
|
|
2,283
|
|
||
|
Long-term debt
|
156,422
|
|
|
169,592
|
|
||
|
Other liabilities
|
66,235
|
|
|
66,831
|
|
||
|
Total liabilities
|
5,093,478
|
|
|
5,080,618
|
|
||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $5.00 par value – 75,000,000 shares authorized, 32,656,166 and 32,656,182 shares issued, respectively; 31,545,145 and 31,387,668 shares outstanding, respectively
|
163,281
|
|
|
163,281
|
|
||
|
Treasury stock, at cost
|
(22,128
|
)
|
|
(23,023
|
)
|
||
|
Additional paid-in capital
|
345,213
|
|
|
342,552
|
|
||
|
Retained earnings
|
232,883
|
|
|
194,815
|
|
||
|
Accumulated other comprehensive loss, net of taxes
|
(7,598
|
)
|
|
(11,973
|
)
|
||
|
Total shareholders’ equity
|
711,651
|
|
|
665,652
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
5,805,129
|
|
|
$
|
5,746,270
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest income
|
|
|
|
|
|
||||||
|
Loans
|
$
|
199,844
|
|
|
$
|
158,947
|
|
|
$
|
137,800
|
|
|
Securities
|
|
|
|
|
|
||||||
|
Taxable
|
17,096
|
|
|
13,397
|
|
|
13,120
|
|
|||
|
Tax-exempt
|
9,073
|
|
|
8,012
|
|
|
8,194
|
|
|||
|
Other
|
396
|
|
|
248
|
|
|
199
|
|
|||
|
Total interest income
|
226,409
|
|
|
180,604
|
|
|
159,313
|
|
|||
|
Interest expense
|
|
|
|
|
|
||||||
|
Deposits
|
16,069
|
|
|
17,050
|
|
|
19,030
|
|
|||
|
Borrowings
|
7,711
|
|
|
6,353
|
|
|
6,945
|
|
|||
|
Total interest expense
|
23,780
|
|
|
23,403
|
|
|
25,975
|
|
|||
|
Net interest income
|
202,629
|
|
|
157,201
|
|
|
133,338
|
|
|||
|
Provision for loan losses
|
6,167
|
|
|
10,350
|
|
|
18,125
|
|
|||
|
Net interest income after provision for loan losses
|
196,462
|
|
|
146,851
|
|
|
115,213
|
|
|||
|
Noninterest income
|
|
|
|
|
|
||||||
|
Service charges on deposit accounts
|
25,383
|
|
|
20,535
|
|
|
18,612
|
|
|||
|
Fees and commissions
|
21,873
|
|
|
19,961
|
|
|
17,595
|
|
|||
|
Insurance commissions
|
8,194
|
|
|
4,976
|
|
|
3,630
|
|
|||
|
Wealth management revenue
|
8,655
|
|
|
7,654
|
|
|
6,926
|
|
|||
|
Net gains on sales of securities
|
375
|
|
|
54
|
|
|
1,894
|
|
|||
|
BOLI income
|
2,985
|
|
|
4,085
|
|
|
3,370
|
|
|||
|
Gains on sales of mortgage loans held for sale
|
8,594
|
|
|
11,573
|
|
|
12,499
|
|
|||
|
Other
|
4,561
|
|
|
3,133
|
|
|
4,185
|
|
|||
|
Total noninterest income
|
80,620
|
|
|
71,971
|
|
|
68,711
|
|
|||
|
Noninterest expense
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
115,108
|
|
|
98,780
|
|
|
81,002
|
|
|||
|
Data processing
|
11,400
|
|
|
8,870
|
|
|
8,724
|
|
|||
|
Net occupancy and equipment
|
20,252
|
|
|
16,957
|
|
|
14,597
|
|
|||
|
Other real estate owned
|
4,593
|
|
|
6,966
|
|
|
13,596
|
|
|||
|
Professional fees
|
4,485
|
|
|
5,540
|
|
|
4,241
|
|
|||
|
Advertising and public relations
|
5,923
|
|
|
5,630
|
|
|
4,835
|
|
|||
|
Intangible amortization
|
5,606
|
|
|
2,869
|
|
|
1,381
|
|
|||
|
Communications
|
5,949
|
|
|
5,147
|
|
|
4,212
|
|
|||
|
Merger-related expenses
|
694
|
|
|
6,027
|
|
|
—
|
|
|||
|
Extinguishment of debt
|
—
|
|
|
—
|
|
|
898
|
|
|||
|
Other
|
17,185
|
|
|
16,290
|
|
|
16,973
|
|
|||
|
Total noninterest expense
|
191,195
|
|
|
173,076
|
|
|
150,459
|
|
|||
|
Income before income taxes
|
85,887
|
|
|
45,746
|
|
|
33,465
|
|
|||
|
Income taxes
|
26,305
|
|
|
12,259
|
|
|
6,828
|
|
|||
|
Net income
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
Basic earnings per share
|
$
|
1.89
|
|
|
$
|
1.23
|
|
|
$
|
1.06
|
|
|
Diluted earnings per share
|
$
|
1.88
|
|
|
$
|
1.22
|
|
|
$
|
1.06
|
|
|
Cash dividends per common share
|
$
|
0.68
|
|
|
$
|
0.68
|
|
|
$
|
0.68
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Unrealized holding gains (losses) on securities
|
7,731
|
|
|
(6,869
|
)
|
|
3,305
|
|
|||
|
Non-credit related portion of other-than-temporary impairment on securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustment for gains (losses) realized in net income
|
(232
|
)
|
|
71
|
|
|
(1,170
|
)
|
|||
|
Amortization of unrealized holding gains on securities transferred to the held to maturity category
|
(156
|
)
|
|
(215
|
)
|
|
(350
|
)
|
|||
|
Total securities available for sale
|
7,343
|
|
|
(7,013
|
)
|
|
1,785
|
|
|||
|
Derivative instruments:
|
|
|
|
|
|
||||||
|
Unrealized holding (losses) gains on derivative instruments
|
(1,622
|
)
|
|
1,325
|
|
|
(1,336
|
)
|
|||
|
Reclassification adjustment for gains realized in net income
|
—
|
|
|
(125
|
)
|
|
(311
|
)
|
|||
|
Totals derivative instruments
|
(1,622
|
)
|
|
1,200
|
|
|
(1,647
|
)
|
|||
|
Defined benefit pension and post-retirement benefit plans:
|
|
|
|
|
|
||||||
|
Net (loss) gain arising during the period
|
(1,529
|
)
|
|
1,957
|
|
|
(756
|
)
|
|||
|
Less amortization of net actuarial loss recognized in net periodic pension cost
|
183
|
|
|
384
|
|
|
264
|
|
|||
|
Total defined benefit pension and post-retirement benefit plans
|
(1,346
|
)
|
|
2,341
|
|
|
(492
|
)
|
|||
|
Other comprehensive (loss) income, net of tax
|
4,375
|
|
|
(3,472
|
)
|
|
(354
|
)
|
|||
|
Comprehensive income
|
$
|
63,957
|
|
|
$
|
30,015
|
|
|
$
|
26,283
|
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
Total
|
|||||||||||||||||
|
Balance at January 1, 2012
|
25,066,068
|
|
|
$
|
133,579
|
|
|
$
|
(26,815
|
)
|
|
$
|
217,477
|
|
|
$
|
171,108
|
|
|
$
|
(8,147
|
)
|
|
$
|
487,202
|
|
|
Net income
|
|
|
|
|
|
|
|
|
26,637
|
|
|
|
|
26,637
|
|
|||||||||||
|
Changes in other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(354
|
)
|
|
(354
|
)
|
|||||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
26,283
|
|
||||||||||||
|
Cash dividends ($0.68 per share)
|
|
|
|
|
|
|
|
|
(17,117
|
)
|
|
|
|
(17,117
|
)
|
|||||||||||
|
Issuance of common stock for stock-based compensation awards
|
91,569
|
|
|
|
|
1,189
|
|
|
(717
|
)
|
|
|
|
|
|
472
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
1,368
|
|
|
|
|
|
|
1,368
|
|
|||||||||||
|
Balance at December 31, 2012
|
25,157,637
|
|
|
$
|
133,579
|
|
|
$
|
(25,626
|
)
|
|
$
|
218,128
|
|
|
$
|
180,628
|
|
|
$
|
(8,501
|
)
|
|
$
|
498,208
|
|
|
Net income
|
|
|
|
|
|
|
|
|
33,487
|
|
|
|
|
33,487
|
|
|||||||||||
|
Changes in other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
(3,472
|
)
|
|
(3,472
|
)
|
|||||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
30,015
|
|
||||||||||||
|
Cash dividends ($0.68 per share)
|
|
|
|
|
|
|
|
|
(19,303
|
)
|
|
|
|
(19,303
|
)
|
|||||||||||
|
Common stock issued in connection with the acquisition of First M&F Corp.
|
6,175,576
|
|
|
29,702
|
|
|
4,074
|
|
|
121,748
|
|
|
|
|
|
|
155,524
|
|
||||||||
|
Purchase of treasury stock related to stock-based compensation awards
|
(59,342
|
)
|
|
|
|
(1,496
|
)
|
|
|
|
|
|
|
|
(1,496
|
)
|
||||||||||
|
Issuance of common stock for stock-based compensation awards
|
113,797
|
|
|
|
|
25
|
|
|
(130
|
)
|
|
|
|
|
|
(105
|
)
|
|||||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
2,806
|
|
|
|
|
|
|
2,806
|
|
|||||||||||
|
Other, net
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
3
|
|
|||||||||||
|
Balance at December 31, 2013
|
31,387,668
|
|
|
$
|
163,281
|
|
|
$
|
(23,023
|
)
|
|
$
|
342,552
|
|
|
$
|
194,815
|
|
|
$
|
(11,973
|
)
|
|
$
|
665,652
|
|
|
Net income
|
|
|
|
|
|
|
|
|
59,582
|
|
|
|
|
59,582
|
|
|||||||||||
|
Changes in other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
4,375
|
|
|
4,375
|
|
|||||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
63,957
|
|
||||||||||||
|
Cash dividends ($0.68 per share)
|
|
|
|
|
|
|
|
|
(21,518
|
)
|
|
|
|
(21,518
|
)
|
|||||||||||
|
Issuance of common stock for stock-based compensation awards
|
157,477
|
|
|
|
|
895
|
|
|
(1,248
|
)
|
|
|
|
|
|
(353
|
)
|
|||||||||
|
Stock-based compensation expense
|
|
|
|
|
|
|
3,909
|
|
|
|
|
|
|
3,909
|
|
|||||||||||
|
Other, net
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|||||||||||
|
Balance at December 31, 2014
|
31,545,145
|
|
|
$
|
163,281
|
|
|
$
|
(22,128
|
)
|
|
$
|
345,213
|
|
|
$
|
232,883
|
|
|
$
|
(7,598
|
)
|
|
$
|
711,651
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
6,167
|
|
|
10,350
|
|
|
18,125
|
|
|||
|
Depreciation, amortization and accretion
|
8,104
|
|
|
9,096
|
|
|
7,710
|
|
|||
|
Deferred income tax expense (benefit)
|
9,291
|
|
|
(285
|
)
|
|
(18,116
|
)
|
|||
|
Funding of mortgage loans held for sale
|
(547,402
|
)
|
|
(619,526
|
)
|
|
(588,454
|
)
|
|||
|
Proceeds from sales of mortgage loans held for sale
|
563,808
|
|
|
625,749
|
|
|
594,008
|
|
|||
|
Gains on sales of mortgage loans held for sale
|
(8,594
|
)
|
|
(11,573
|
)
|
|
(12,499
|
)
|
|||
|
Gains on sales of securities
|
(375
|
)
|
|
(54
|
)
|
|
(1,894
|
)
|
|||
|
(Gains) losses on sales of premises and equipment
|
(72
|
)
|
|
58
|
|
|
(39
|
)
|
|||
|
Stock-based compensation
|
3,909
|
|
|
2,806
|
|
|
1,368
|
|
|||
|
Decrease in FDIC loss-share indemnification asset, net of accretion
|
14,399
|
|
|
26,308
|
|
|
62,247
|
|
|||
|
Decrease in other assets
|
21,303
|
|
|
73,733
|
|
|
84,344
|
|
|||
|
(Decrease) increase in other liabilities
|
(5,437
|
)
|
|
3,137
|
|
|
4,273
|
|
|||
|
Net cash provided by operating activities
|
124,683
|
|
|
153,286
|
|
|
177,710
|
|
|||
|
Investing activities
|
|
|
|
|
|
||||||
|
Purchases of securities available for sale
|
(124,296
|
)
|
|
(163,146
|
)
|
|
(152,873
|
)
|
|||
|
Proceeds from sales of securities available for sale
|
1,099
|
|
|
9,015
|
|
|
126,050
|
|
|||
|
Proceeds from call/maturities of securities available for sale
|
80,305
|
|
|
80,758
|
|
|
134,964
|
|
|||
|
Purchases of securities held to maturity
|
(155,868
|
)
|
|
(70,075
|
)
|
|
(134,511
|
)
|
|||
|
Proceeds from sales of securities held to maturity
|
—
|
|
|
4,459
|
|
|
—
|
|
|||
|
Proceeds from call/maturities of securities held to maturity
|
136,013
|
|
|
112,283
|
|
|
148,021
|
|
|||
|
Net increase in loans
|
(120,787
|
)
|
|
(192,399
|
)
|
|
(300,686
|
)
|
|||
|
Purchases of premises and equipment
|
(22,179
|
)
|
|
(8,050
|
)
|
|
(17,588
|
)
|
|||
|
Proceeds from sales of premises and equipment
|
2,911
|
|
|
—
|
|
|
309
|
|
|||
|
Net cash paid in acquisition
|
—
|
|
|
—
|
|
|
(510
|
)
|
|||
|
Net cash received in acquisition
|
—
|
|
|
170,005
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(202,802
|
)
|
|
(57,150
|
)
|
|
(196,824
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
||||||
|
Net increase in noninterest-bearing deposits
|
63,852
|
|
|
652
|
|
|
36,304
|
|
|||
|
Net (decrease) increase in interest-bearing deposits
|
(67,346
|
)
|
|
54,009
|
|
|
12,680
|
|
|||
|
Net increase (decrease) in short-term borrowings
|
30,120
|
|
|
(9,760
|
)
|
|
(6,231
|
)
|
|||
|
Proceeds from long-term debt
|
—
|
|
|
—
|
|
|
3,100
|
|
|||
|
Repayment of long-term debt
|
(13,557
|
)
|
|
(8,073
|
)
|
|
(86,711
|
)
|
|||
|
Cash paid for dividends
|
(21,518
|
)
|
|
(19,303
|
)
|
|
(17,117
|
)
|
|||
|
Cash received on exercise of stock options
|
401
|
|
|
277
|
|
|
548
|
|
|||
|
Excess tax (expense) benefits from exercise of stock options
|
1,102
|
|
|
290
|
|
|
(56
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(6,946
|
)
|
|
18,092
|
|
|
(57,483
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(85,065
|
)
|
|
114,228
|
|
|
(76,597
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
246,648
|
|
|
132,420
|
|
|
209,017
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
161,583
|
|
|
$
|
246,648
|
|
|
$
|
132,420
|
|
|
Supplemental disclosures
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
24,103
|
|
|
$
|
23,302
|
|
|
$
|
26,988
|
|
|
Cash paid for income taxes
|
17,503
|
|
|
12,713
|
|
|
23,971
|
|
|||
|
Noncash transactions:
|
|
|
|
|
|
||||||
|
Transfers of loans to other real estate
|
15,692
|
|
|
13,747
|
|
|
48,660
|
|
|||
|
|
2014
|
|
2013
|
||||
|
Balance at January 1
|
$
|
26,273
|
|
|
$
|
44,153
|
|
|
Additions through acquisition
|
—
|
|
|
—
|
|
||
|
Realized losses in excess of initial estimates on:
|
|
|
|
||||
|
Loans
|
6,293
|
|
|
3,039
|
|
||
|
OREO
|
2,593
|
|
|
5,983
|
|
||
|
Reimbursable expenses
|
335
|
|
|
4,612
|
|
||
|
Amortization
|
(9,195
|
)
|
|
(3,423
|
)
|
||
|
Reimbursements received from the FDIC
|
(13,783
|
)
|
|
(28,091
|
)
|
||
|
Balance at December 31
|
$
|
12,516
|
|
|
$
|
26,273
|
|
|
Allocation of Purchase Price for First M&F Corporation
|
|
|
||||
|
Purchase Price:
|
|
|
||||
|
Shares issued to common shareholders
|
6,175,576
|
|
|
|||
|
Purchase price per share
|
$
|
25.17
|
|
|
||
|
Value of stock paid
|
|
$
|
155,439
|
|
||
|
Cash paid for fractional shares
|
|
17
|
|
|||
|
Fair value of stock based compensation assumed
|
|
68
|
|
|||
|
Deal charges
|
|
1,321
|
|
|||
|
Total purchase price
|
|
$
|
156,845
|
|
||
|
Net assets acquired:
|
|
|
||||
|
Stockholders’ equity at 9/1/13
|
$
|
79,440
|
|
|
||
|
Increase (decrease) to net assets as a result of fair value adjustments
to assets acquired and liabilities assumed:
|
|
|
||||
|
Securities
|
253
|
|
|
|||
|
Loans, net of First M&F's allowance for loan losses
(1)
|
(45,761
|
)
|
|
|||
|
Fixed assets
|
(3,254
|
)
|
|
|||
|
Core deposits intangible, net of First M&F’s existing core deposit intangible
|
21,158
|
|
|
|||
|
Other real estate owned
(1)
|
(5,797
|
)
|
|
|||
|
Other assets
|
(443
|
)
|
|
|||
|
Deposits
|
(3,207
|
)
|
|
|||
|
Junior subordinated debentures
|
12,371
|
|
|
|||
|
Other liabilities
|
1,748
|
|
|
|||
|
Deferred income taxes
|
10,210
|
|
|
|||
|
Total net assets acquired
|
|
66,718
|
|
|||
|
Goodwill resulting from merger
(2)
|
|
$
|
90,127
|
|
||
|
Cash and cash equivalents
|
|
$
|
169,995
|
|
|
Securities
|
|
227,693
|
|
|
|
Mortgage loans held for sale
|
|
1,659
|
|
|
|
Loans, net of unearned income
|
|
899,236
|
|
|
|
Premises and equipment
|
|
32,075
|
|
|
|
Other real estate owned
|
|
13,527
|
|
|
|
Intangible assets
|
|
115,159
|
|
|
|
Other assets
|
|
57,259
|
|
|
|
Total assets
|
|
$
|
1,516,603
|
|
|
|
|
|
||
|
Deposits
|
|
$
|
1,325,872
|
|
|
Borrowings
|
|
25,346
|
|
|
|
Other liabilities
|
|
9,861
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
125,081
|
|
|
$
|
10
|
|
|
$
|
(2,915
|
)
|
|
$
|
122,176
|
|
|
Obligations of states and political subdivisions
|
305,082
|
|
|
15,428
|
|
|
(198
|
)
|
|
320,312
|
|
||||
|
|
$
|
430,163
|
|
|
$
|
15,438
|
|
|
$
|
(3,113
|
)
|
|
$
|
442,488
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
125,061
|
|
|
$
|
14
|
|
|
$
|
(8,727
|
)
|
|
$
|
116,348
|
|
|
Obligations of states and political subdivisions
|
287,014
|
|
|
7,897
|
|
|
(2,683
|
)
|
|
292,228
|
|
||||
|
|
$
|
412,075
|
|
|
$
|
7,911
|
|
|
$
|
(11,410
|
)
|
|
$
|
408,576
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
6,119
|
|
|
$
|
147
|
|
|
$
|
(119
|
)
|
|
$
|
6,147
|
|
|
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
292,283
|
|
|
4,908
|
|
|
(832
|
)
|
|
296,359
|
|
||||
|
Government agency collateralized mortgage obligations
|
158,436
|
|
|
1,523
|
|
|
(2,523
|
)
|
|
157,436
|
|
||||
|
Commercial mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
45,714
|
|
|
1,608
|
|
|
(137
|
)
|
|
47,185
|
|
||||
|
Government agency collateralized mortgage obligations
|
4,970
|
|
|
202
|
|
|
—
|
|
|
5,172
|
|
||||
|
Trust preferred securities
|
26,400
|
|
|
137
|
|
|
(6,781
|
)
|
|
19,756
|
|
||||
|
Other debt securities
|
17,517
|
|
|
487
|
|
|
(74
|
)
|
|
17,930
|
|
||||
|
Other equity securities
|
2,331
|
|
|
1,268
|
|
|
—
|
|
|
3,599
|
|
||||
|
|
$
|
553,770
|
|
|
$
|
10,280
|
|
|
$
|
(10,466
|
)
|
|
$
|
553,584
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
6,144
|
|
|
$
|
125
|
|
|
$
|
(201
|
)
|
|
$
|
6,068
|
|
|
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
261,659
|
|
|
2,747
|
|
|
(4,414
|
)
|
|
259,992
|
|
||||
|
Government agency collateralized mortgage obligations
|
149,682
|
|
|
1,542
|
|
|
(4,679
|
)
|
|
146,545
|
|
||||
|
Commercial mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
41,252
|
|
|
1,373
|
|
|
(584
|
)
|
|
42,041
|
|
||||
|
Government agency collateralized mortgage obligations
|
5,007
|
|
|
59
|
|
|
—
|
|
|
5,066
|
|
||||
|
Trust preferred securities
|
27,531
|
|
|
73
|
|
|
(9,933
|
)
|
|
17,671
|
|
||||
|
Other debt securities
|
19,544
|
|
|
240
|
|
|
(230
|
)
|
|
19,554
|
|
||||
|
Other equity securities
|
2,775
|
|
|
1,542
|
|
|
—
|
|
|
4,317
|
|
||||
|
|
$
|
513,594
|
|
|
$
|
7,701
|
|
|
$
|
(20,041
|
)
|
|
$
|
501,254
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Gross gains on sales of securities available for sale
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
2,321
|
|
|
Gross losses on sales of securities available for sale
|
—
|
|
|
(115
|
)
|
|
(427
|
)
|
|||
|
Gain/(loss) on sales of securities available for sale, net
|
$
|
375
|
|
|
$
|
(115
|
)
|
|
$
|
1,894
|
|
|
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due within one year
|
$
|
10,307
|
|
|
$
|
10,394
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
64,819
|
|
|
66,424
|
|
|
1,063
|
|
|
1,126
|
|
||||
|
Due after five years through ten years
|
219,684
|
|
|
221,924
|
|
|
5,056
|
|
|
5,021
|
|
||||
|
Due after ten years
|
135,353
|
|
|
143,746
|
|
|
26,400
|
|
|
19,756
|
|
||||
|
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
—
|
|
|
—
|
|
|
292,283
|
|
|
296,359
|
|
||||
|
Government agency collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
158,436
|
|
|
157,436
|
|
||||
|
Commercial mortgage backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
—
|
|
|
—
|
|
|
45,714
|
|
|
47,185
|
|
||||
|
Government agency collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
4,970
|
|
|
5,172
|
|
||||
|
Other debt securities
|
—
|
|
|
—
|
|
|
17,517
|
|
|
17,930
|
|
||||
|
Other equity securities
|
—
|
|
|
—
|
|
|
2,331
|
|
|
3,599
|
|
||||
|
|
$
|
430,163
|
|
|
$
|
442,488
|
|
|
$
|
553,770
|
|
|
$
|
553,584
|
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
|
#
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of other U.S. Government agencies and corporations
|
2
|
|
$
|
1,000
|
|
|
$
|
(1
|
)
|
|
26
|
|
$
|
119,174
|
|
|
$
|
(2,914
|
)
|
|
28
|
|
$
|
120,174
|
|
|
$
|
(2,915
|
)
|
|
Obligations of states and political subdivisions
|
3
|
|
3,353
|
|
|
(29
|
)
|
|
16
|
|
10,052
|
|
|
(169
|
)
|
|
19
|
|
13,405
|
|
|
(198
|
)
|
||||||
|
Total
|
5
|
|
$
|
4,353
|
|
|
$
|
(30
|
)
|
|
42
|
|
$
|
129,226
|
|
|
$
|
(3,083
|
)
|
|
47
|
|
$
|
133,579
|
|
|
$
|
(3,113
|
)
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of other U.S. Government agencies and corporations
|
26
|
|
$
|
105,747
|
|
|
$
|
(7,826
|
)
|
|
2
|
|
$
|
9,090
|
|
|
$
|
(901
|
)
|
|
28
|
|
$
|
114,837
|
|
|
$
|
(8,727
|
)
|
|
Obligations of states and political subdivisions
|
111
|
|
59,503
|
|
|
(2,578
|
)
|
|
2
|
|
933
|
|
|
(105
|
)
|
|
113
|
|
60,436
|
|
|
(2,683
|
)
|
||||||
|
Total
|
137
|
|
$
|
165,250
|
|
|
$
|
(10,404
|
)
|
|
4
|
|
$
|
10,023
|
|
|
$
|
(1,006
|
)
|
|
141
|
|
$
|
175,273
|
|
|
$
|
(11,410
|
)
|
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||||||||
|
|
#
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
#
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of other U.S. Government agencies and corporations
|
0
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
3,881
|
|
|
$
|
(119
|
)
|
|
1
|
|
$
|
3,881
|
|
|
$
|
(119
|
)
|
|
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Government agency mortgage backed securities
|
3
|
|
18,924
|
|
|
(39
|
)
|
|
13
|
|
49,612
|
|
|
(793
|
)
|
|
16
|
|
68,536
|
|
|
(832
|
)
|
||||||
|
Government agency collateralized mortgage obligations
|
6
|
|
32,169
|
|
|
(138
|
)
|
|
18
|
|
65,552
|
|
|
(2,385
|
)
|
|
24
|
|
97,721
|
|
|
(2,523
|
)
|
||||||
|
Commercial mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Government agency mortgage backed securities
|
0
|
|
—
|
|
|
—
|
|
|
3
|
|
10,651
|
|
|
(137
|
)
|
|
3
|
|
10,651
|
|
|
(137
|
)
|
||||||
|
Government agency collateralized mortgage obligations
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Trust preferred securities
|
0
|
|
—
|
|
|
—
|
|
|
3
|
|
18,503
|
|
|
(6,781
|
)
|
|
3
|
|
18,503
|
|
|
(6,781
|
)
|
||||||
|
Other debt securities
|
0
|
|
—
|
|
|
—
|
|
|
2
|
|
4,175
|
|
|
(74
|
)
|
|
2
|
|
4,175
|
|
|
(74
|
)
|
||||||
|
Other equity securities
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
9
|
|
$
|
51,093
|
|
|
$
|
(177
|
)
|
|
40
|
|
$
|
152,374
|
|
|
$
|
(10,289
|
)
|
|
49
|
|
$
|
203,467
|
|
|
$
|
(10,466
|
)
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of other U.S. Government agencies and corporations
|
1
|
|
$
|
3,799
|
|
|
$
|
(201
|
)
|
|
0
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
$
|
3,799
|
|
|
$
|
(201
|
)
|
|
Residential mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Government agency mortgage backed securities
|
32
|
|
134,858
|
|
|
(3,451
|
)
|
|
3
|
|
13,239
|
|
|
(963
|
)
|
|
35
|
|
148,097
|
|
|
(4,414
|
)
|
||||||
|
Government agency collateralized mortgage obligations
|
17
|
|
68,496
|
|
|
(3,468
|
)
|
|
4
|
|
16,750
|
|
|
(1,211
|
)
|
|
21
|
|
85,246
|
|
|
(4,679
|
)
|
||||||
|
Commercial mortgage backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Government agency mortgage backed securities
|
4
|
|
16,570
|
|
|
(584
|
)
|
|
0
|
|
—
|
|
|
—
|
|
|
4
|
|
16,570
|
|
|
(584
|
)
|
||||||
|
Government agency collateralized mortgage obligations
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Trust preferred securities
|
0
|
|
—
|
|
|
—
|
|
|
3
|
|
16,456
|
|
|
(9,933
|
)
|
|
3
|
|
16,456
|
|
|
(9,933
|
)
|
||||||
|
Other debt securities
|
3
|
|
7,100
|
|
|
(217
|
)
|
|
1
|
|
1,897
|
|
|
(13
|
)
|
|
4
|
|
8,997
|
|
|
(230
|
)
|
||||||
|
Other equity securities
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
|
0
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
57
|
|
$
|
230,823
|
|
|
$
|
(7,921
|
)
|
|
11
|
|
$
|
48,342
|
|
|
$
|
(12,120
|
)
|
|
68
|
|
$
|
279,165
|
|
|
$
|
(20,041
|
)
|
|
Name
|
|
Single/
Pooled
|
|
Class/
Tranche
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Unrealized
Gain (Loss)
|
|
Lowest
Credit
Rating
|
|
Issuers
Currently
in Deferral
or Default
|
||||||
|
XIII
|
|
Pooled
|
|
B-2
|
|
$
|
1,116
|
|
|
$
|
1,253
|
|
|
$
|
137
|
|
|
Caa3
|
|
23%
|
|
XXIII
|
|
Pooled
|
|
B-2
|
|
8,670
|
|
|
6,156
|
|
|
(2,514
|
)
|
|
Baa3
|
|
19%
|
|||
|
XXIV
|
|
Pooled
|
|
B-2
|
|
12,076
|
|
|
8,877
|
|
|
(3,199
|
)
|
|
Ca
|
|
33%
|
|||
|
XXVI
|
|
Pooled
|
|
B-2
|
|
4,538
|
|
|
3,470
|
|
|
(1,068
|
)
|
|
B3
|
|
25%
|
|||
|
|
|
|
|
|
|
$
|
26,400
|
|
|
$
|
19,756
|
|
|
$
|
(6,644
|
)
|
|
|
|
|
|
|
2014
|
|
2013
|
||||||||||
|
Balance at January 1
|
$
|
(3,337
|
)
|
|
$
|
(3,337
|
)
|
||||||
|
Additions related to credit losses for which OTTI was not previously recognized
|
—
|
|
|
—
|
|
||||||||
|
Increases in credit loss for which OTTI was previously recognized
|
—
|
|
|
—
|
|
||||||||
|
Balance at December 31
|
$
|
(3,337
|
)
|
|
$
|
(3,337
|
)
|
||||||
|
|
2014
|
|
2013
|
||||
|
Commercial, financial, agricultural
|
$
|
483,283
|
|
|
$
|
468,963
|
|
|
Lease financing
|
10,427
|
|
|
53
|
|
||
|
Real estate – construction
|
212,061
|
|
|
161,436
|
|
||
|
Real estate – 1-4 family mortgage
|
1,236,360
|
|
|
1,208,233
|
|
||
|
Real estate – commercial mortgage
|
1,956,914
|
|
|
1,950,572
|
|
||
|
Installment loans to individuals
|
89,142
|
|
|
91,762
|
|
||
|
Gross loans
|
3,988,187
|
|
|
3,881,019
|
|
||
|
Unearned income
|
(313
|
)
|
|
(1
|
)
|
||
|
Loans, net of unearned income
|
3,987,874
|
|
|
3,881,018
|
|
||
|
Allowance for loan losses
|
(42,289
|
)
|
|
(47,665
|
)
|
||
|
Net loans
|
$
|
3,945,585
|
|
|
$
|
3,833,353
|
|
|
|
Accruing Loans
|
|
Nonaccruing Loans
|
||||||||||||||||||||||||||||||||
|
|
30-89 Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Current
Loans
|
|
Total
Loans
|
|
30-89 Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Current
Loans
|
|
Total
Loans
|
|
Total
Loans
|
||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, financial, agricultural
|
$
|
1,113
|
|
|
$
|
636
|
|
|
$
|
480,332
|
|
|
$
|
482,081
|
|
|
$
|
16
|
|
|
$
|
820
|
|
|
$
|
366
|
|
|
$
|
1,202
|
|
|
$
|
483,283
|
|
|
Lease financing
|
462
|
|
|
—
|
|
|
9,965
|
|
|
10,427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,427
|
|
|||||||||
|
Real estate – construction
|
—
|
|
|
37
|
|
|
211,860
|
|
|
211,897
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
|
212,061
|
|
|||||||||
|
Real estate – 1-4 family mortgage
|
8,398
|
|
|
2,382
|
|
|
1,212,214
|
|
|
1,222,994
|
|
|
355
|
|
|
4,604
|
|
|
8,407
|
|
|
13,366
|
|
|
1,236,360
|
|
|||||||||
|
Real estate – commercial mortgage
|
6,924
|
|
|
7,637
|
|
|
1,912,758
|
|
|
1,927,319
|
|
|
1,826
|
|
|
16,928
|
|
|
10,841
|
|
|
29,595
|
|
|
1,956,914
|
|
|||||||||
|
Installment loans to individuals
|
269
|
|
|
21
|
|
|
88,782
|
|
|
89,072
|
|
|
—
|
|
|
59
|
|
|
11
|
|
|
70
|
|
|
89,142
|
|
|||||||||
|
Unearned income
|
—
|
|
|
—
|
|
|
(313
|
)
|
|
(313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(313
|
)
|
|||||||||
|
Total
|
$
|
17,166
|
|
|
$
|
10,713
|
|
|
$
|
3,915,598
|
|
|
$
|
3,943,477
|
|
|
$
|
2,197
|
|
|
$
|
22,575
|
|
|
$
|
19,625
|
|
|
$
|
44,397
|
|
|
$
|
3,987,874
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, financial, agricultural
|
$
|
2,067
|
|
|
$
|
607
|
|
|
$
|
463,521
|
|
|
$
|
466,195
|
|
|
$
|
138
|
|
|
$
|
1,959
|
|
|
$
|
671
|
|
|
$
|
2,768
|
|
|
$
|
468,963
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||||||
|
Real estate – construction
|
664
|
|
|
—
|
|
|
159,124
|
|
|
159,788
|
|
|
—
|
|
|
1,648
|
|
|
—
|
|
|
1,648
|
|
|
161,436
|
|
|||||||||
|
Real estate – 1-4 family mortgage
|
10,168
|
|
|
2,206
|
|
|
1,179,703
|
|
|
1,192,077
|
|
|
1,203
|
|
|
6,041
|
|
|
8,912
|
|
|
16,156
|
|
|
1,208,233
|
|
|||||||||
|
Real estate – commercial mortgage
|
8,870
|
|
|
1,286
|
|
|
1,888,745
|
|
|
1,898,901
|
|
|
966
|
|
|
37,439
|
|
|
13,266
|
|
|
51,671
|
|
|
1,950,572
|
|
|||||||||
|
Installment loans to individuals
|
706
|
|
|
88
|
|
|
90,880
|
|
|
91,674
|
|
|
—
|
|
|
80
|
|
|
8
|
|
|
88
|
|
|
91,762
|
|
|||||||||
|
Unearned income
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||
|
Total
|
$
|
22,475
|
|
|
$
|
4,187
|
|
|
$
|
3,782,025
|
|
|
$
|
3,808,687
|
|
|
$
|
2,307
|
|
|
$
|
47,167
|
|
|
$
|
22,857
|
|
|
$
|
72,331
|
|
|
$
|
3,881,018
|
|
|
|
As of December 31, 2014
|
|
Year Ended
December 31, 2014
|
||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
With a related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
984
|
|
|
$
|
2,199
|
|
|
$
|
171
|
|
|
$
|
2,172
|
|
|
$
|
87
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – construction
|
164
|
|
|
164
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|||||
|
Real estate – 1-4 family mortgage
|
18,401
|
|
|
21,051
|
|
|
4,824
|
|
|
20,961
|
|
|
764
|
|
|||||
|
Real estate – commercial mortgage
|
29,079
|
|
|
43,331
|
|
|
5,767
|
|
|
37,305
|
|
|
1,511
|
|
|||||
|
Installment loans to individuals
|
21
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
1
|
|
|||||
|
Total
|
$
|
48,649
|
|
|
$
|
66,766
|
|
|
$
|
10,762
|
|
|
$
|
60,613
|
|
|
$
|
2,363
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
1,375
|
|
|
$
|
2,672
|
|
|
$
|
—
|
|
|
$
|
1,607
|
|
|
$
|
92
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – 1-4 family mortgage
|
7,295
|
|
|
10,855
|
|
|
—
|
|
|
8,591
|
|
|
274
|
|
|||||
|
Real estate – commercial mortgage
|
28,784
|
|
|
46,865
|
|
|
—
|
|
|
36,427
|
|
|
1,762
|
|
|||||
|
Installment loans to individuals
|
51
|
|
|
376
|
|
|
—
|
|
|
93
|
|
|
10
|
|
|||||
|
Total
|
$
|
37,505
|
|
|
$
|
60,768
|
|
|
$
|
—
|
|
|
$
|
46,718
|
|
|
$
|
2,138
|
|
|
Totals
|
$
|
86,154
|
|
|
$
|
127,534
|
|
|
$
|
10,762
|
|
|
$
|
107,331
|
|
|
$
|
4,501
|
|
|
|
As of December 31, 2013
|
|
Year Ended
December 31, 2013
|
||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
With a related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
743
|
|
|
$
|
664
|
|
|
$
|
260
|
|
|
$
|
430
|
|
|
$
|
1
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – 1-4 family mortgage
|
25,374
|
|
|
27,659
|
|
|
7,353
|
|
|
29,247
|
|
|
682
|
|
|||||
|
Real estate – commercial mortgage
|
30,624
|
|
|
32,274
|
|
|
7,036
|
|
|
31,424
|
|
|
1,001
|
|
|||||
|
Installment loans to individuals
|
183
|
|
|
183
|
|
|
1
|
|
|
185
|
|
|
3
|
|
|||||
|
Total
|
$
|
56,924
|
|
|
$
|
60,780
|
|
|
$
|
14,650
|
|
|
$
|
61,286
|
|
|
$
|
1,687
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial, financial, agricultural
|
$
|
2,043
|
|
|
$
|
5,911
|
|
|
$
|
—
|
|
|
$
|
4,668
|
|
|
$
|
—
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Real estate – construction
|
1,648
|
|
|
2,447
|
|
|
—
|
|
|
1,650
|
|
|
—
|
|
|||||
|
Real estate – 1-4 family mortgage
|
8,542
|
|
|
15,209
|
|
|
—
|
|
|
10,903
|
|
|
28
|
|
|||||
|
Real estate – commercial mortgage
|
38,517
|
|
|
76,688
|
|
|
—
|
|
|
44,995
|
|
|
105
|
|
|||||
|
Installment loans to individuals
|
77
|
|
|
437
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|||||
|
Total
|
$
|
50,827
|
|
|
$
|
100,692
|
|
|
$
|
—
|
|
|
$
|
62,470
|
|
|
$
|
133
|
|
|
Totals
|
$
|
107,751
|
|
|
$
|
161,472
|
|
|
$
|
14,650
|
|
|
$
|
123,756
|
|
|
$
|
1,820
|
|
|
|
Number of
Loans
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|||||
|
Commercial, financial, agricultural
|
2
|
|
|
$
|
507
|
|
|
$
|
507
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Real estate – construction
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Real estate – 1-4 family mortgage
|
35
|
|
|
5,212
|
|
|
4,567
|
|
||
|
Real estate – commercial mortgage
|
16
|
|
|
10,590
|
|
|
9,263
|
|
||
|
Installment loans to individuals
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
53
|
|
|
$
|
16,309
|
|
|
$
|
14,337
|
|
|
December 31, 2013
|
|
|
|
|
|
|||||
|
Commercial, financial, agricultural
|
1
|
|
|
$
|
20
|
|
|
$
|
19
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Real estate – construction
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Real estate – 1-4 family mortgage
|
23
|
|
|
19,371
|
|
|
10,354
|
|
||
|
Real estate – commercial mortgage
|
16
|
|
|
12,785
|
|
|
10,934
|
|
||
|
Installment loans to individuals
|
1
|
|
|
182
|
|
|
171
|
|
||
|
Total
|
41
|
|
|
$
|
32,358
|
|
|
$
|
21,478
|
|
|
|
Number of
Loans
|
|
Recorded
Investment
|
|||
|
Totals at January 1, 2012
|
36
|
|
|
$
|
29,436
|
|
|
Additional loans with concessions
|
13
|
|
|
4,336
|
|
|
|
Reductions due to:
|
|
|
|
|||
|
Reclassified as nonperforming
|
(2
|
)
|
|
(3,227
|
)
|
|
|
Charge-offs
|
(3
|
)
|
|
(1,301
|
)
|
|
|
Principal paydowns
|
|
|
(2,025
|
)
|
||
|
Lapse of concession period
|
(3
|
)
|
|
(5,741
|
)
|
|
|
Totals at December 31, 2013
|
41
|
|
|
$
|
21,478
|
|
|
Additional loans with concessions
|
25
|
|
|
3,554
|
|
|
|
Reductions due to:
|
|
|
|
|||
|
Reclassified as nonperforming
|
(5
|
)
|
|
(3,196
|
)
|
|
|
Paid in full
|
(6
|
)
|
|
(6,659
|
)
|
|
|
Charge-offs
|
(2
|
)
|
|
(191
|
)
|
|
|
Principal paydowns
|
—
|
|
|
(649
|
)
|
|
|
Totals at December 31, 2014
|
53
|
|
|
$
|
14,337
|
|
|
|
Pass
|
|
Watch
|
|
Substandard
|
|
Total
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural
|
$
|
337,998
|
|
|
$
|
5,255
|
|
|
$
|
1,451
|
|
|
$
|
344,704
|
|
|
Real estate – construction
|
150,683
|
|
|
855
|
|
|
—
|
|
|
151,538
|
|
||||
|
Real estate – 1-4 family mortgage
|
122,608
|
|
|
6,079
|
|
|
11,479
|
|
|
140,166
|
|
||||
|
Real estate – commercial mortgage
|
1,389,787
|
|
|
31,109
|
|
|
33,554
|
|
|
1,454,450
|
|
||||
|
Installment loans to individuals
|
1,402
|
|
|
—
|
|
|
—
|
|
|
1,402
|
|
||||
|
Total
|
$
|
2,002,478
|
|
|
$
|
43,298
|
|
|
$
|
46,484
|
|
|
$
|
2,092,260
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural
|
$
|
328,959
|
|
|
$
|
10,588
|
|
|
$
|
4,266
|
|
|
$
|
343,813
|
|
|
Real estate – construction
|
114,428
|
|
|
588
|
|
|
—
|
|
|
115,016
|
|
||||
|
Real estate – 1-4 family mortgage
|
126,916
|
|
|
13,864
|
|
|
23,370
|
|
|
164,150
|
|
||||
|
Real estate – commercial mortgage
|
1,338,340
|
|
|
32,892
|
|
|
35,121
|
|
|
1,406,353
|
|
||||
|
Installment loans to individuals
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
Total
|
$
|
1,908,662
|
|
|
$
|
57,932
|
|
|
$
|
62,757
|
|
|
$
|
2,029,351
|
|
|
|
Performing
|
|
Non-Performing
|
|
Total
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Commercial, financial, agricultural
|
$
|
114,996
|
|
|
$
|
179
|
|
|
$
|
115,175
|
|
|
Lease financing
|
10,114
|
|
|
—
|
|
|
10,114
|
|
|||
|
Real estate – construction
|
60,323
|
|
|
200
|
|
|
60,523
|
|
|||
|
Real estate – 1-4 family mortgage
|
1,010,645
|
|
|
2,730
|
|
|
1,013,375
|
|
|||
|
Real estate – commercial mortgage
|
266,867
|
|
|
1,352
|
|
|
268,219
|
|
|||
|
Installment loans to individuals
|
83,744
|
|
|
39
|
|
|
83,783
|
|
|||
|
Total
|
$
|
1,546,689
|
|
|
$
|
4,500
|
|
|
$
|
1,551,189
|
|
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Commercial, financial, agricultural
|
$
|
89,490
|
|
|
$
|
176
|
|
|
$
|
89,666
|
|
|
Lease financing
|
52
|
|
|
—
|
|
|
52
|
|
|||
|
Real estate – construction
|
43,535
|
|
|
—
|
|
|
43,535
|
|
|||
|
Real estate – 1-4 family mortgage
|
938,994
|
|
|
2,527
|
|
|
941,521
|
|
|||
|
Real estate – commercial mortgage
|
242,363
|
|
|
666
|
|
|
243,029
|
|
|||
|
Installment loans to individuals
|
84,855
|
|
|
79
|
|
|
84,934
|
|
|||
|
Total
|
$
|
1,399,289
|
|
|
$
|
3,448
|
|
|
$
|
1,402,737
|
|
|
|
Impaired
Covered
Loans
|
|
Other
Covered
Loans
|
|
Not
Covered
Loans
|
|
Total
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural
|
$
|
—
|
|
|
$
|
6,684
|
|
|
$
|
16,720
|
|
|
$
|
23,404
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate – construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate – 1-4 family mortgage
|
420
|
|
|
43,597
|
|
|
38,802
|
|
|
82,819
|
|
||||
|
Real estate – commercial mortgage
|
7,584
|
|
|
84,720
|
|
|
141,941
|
|
|
234,245
|
|
||||
|
Installment loans to individuals
|
—
|
|
|
36
|
|
|
3,921
|
|
|
3,957
|
|
||||
|
Total
|
$
|
8,004
|
|
|
$
|
135,037
|
|
|
$
|
201,384
|
|
|
$
|
344,425
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Commercial, financial, agricultural
|
$
|
—
|
|
|
$
|
9,546
|
|
|
$
|
25,938
|
|
|
$
|
35,484
|
|
|
Lease financing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate – construction
|
—
|
|
|
1,648
|
|
|
1,237
|
|
|
2,885
|
|
||||
|
Real estate – 1-4 family mortgage
|
835
|
|
|
53,631
|
|
|
48,096
|
|
|
102,562
|
|
||||
|
Real estate – commercial mortgage
|
23,684
|
|
|
92,302
|
|
|
185,204
|
|
|
301,190
|
|
||||
|
Installment loans to individuals
|
—
|
|
|
28
|
|
|
6,781
|
|
|
6,809
|
|
||||
|
Total
|
$
|
24,519
|
|
|
$
|
157,155
|
|
|
$
|
267,256
|
|
|
$
|
448,930
|
|
|
|
Impaired
Covered
Loans
|
|
Other
Covered
Loans
|
|
Not
Covered
Loans
|
|
Total
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Contractually-required principal and interest
|
$
|
32,451
|
|
|
$
|
163,271
|
|
|
$
|
281,716
|
|
|
$
|
477,438
|
|
|
Nonaccretable difference
(1)
|
(24,446
|
)
|
|
(25,611
|
)
|
|
(50,523
|
)
|
|
(100,580
|
)
|
||||
|
Cash flows expected to be collected
|
8,005
|
|
|
137,660
|
|
|
231,193
|
|
|
376,858
|
|
||||
|
Accretable yield
(2)
|
(1
|
)
|
|
(2,623
|
)
|
|
(29,809
|
)
|
|
(32,433
|
)
|
||||
|
Fair value
|
$
|
8,004
|
|
|
$
|
135,037
|
|
|
$
|
201,384
|
|
|
$
|
344,425
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Contractually-required principal and interest
|
$
|
67,976
|
|
|
$
|
201,215
|
|
|
$
|
354,234
|
|
|
$
|
623,425
|
|
|
Nonaccretable difference
(1)
|
(43,456
|
)
|
|
(40,301
|
)
|
|
(50,788
|
)
|
|
(134,545
|
)
|
||||
|
Cash flows expected to be collected
|
24,520
|
|
|
160,914
|
|
|
303,446
|
|
|
488,880
|
|
||||
|
Accretable yield
(2)
|
(1
|
)
|
|
(3,759
|
)
|
|
(36,190
|
)
|
|
(39,950
|
)
|
||||
|
Fair value
|
$
|
24,519
|
|
|
$
|
157,155
|
|
|
$
|
267,256
|
|
|
$
|
448,930
|
|
|
(1)
|
Represents contractual principal cash flows of
$95,081
and
$125,086
, respectively, and interest cash flows of
$5,499
and
$9,459
, respectively, not expected to be collected.
|
|
(2)
|
Represents contractual interest payments expected to be collected of
$2,798
and
$3,936
, respectively, and purchase discount of
$29,635
and
$36,014
, respectively.
|
|
|
Impaired
Covered
Loans
|
|
Other
Covered
Loans
|
|
Not
Covered
Loans
|
|
Total
|
|||||||||
|
Balance at January 1, 2013
|
$
|
(13
|
)
|
|
$
|
(6,705
|
)
|
|
$
|
(1,130
|
)
|
|
$
|
(7,848
|
)
|
|
|
Additions through acquisition
|
—
|
|
|
—
|
|
|
(37,555
|
)
|
|
(37,555
|
)
|
|||||
|
Reclasses from nonaccretable difference
|
(115
|
)
|
|
(6,741
|
)
|
|
(712
|
)
|
|
(7,568
|
)
|
|||||
|
Accretion
|
127
|
|
|
9,688
|
|
|
3,206
|
|
|
13,021
|
|
|||||
|
Balance at December 31, 2013
|
$
|
(1
|
)
|
|
$
|
(3,758
|
)
|
|
$
|
(36,191
|
)
|
|
$
|
(39,950
|
)
|
|
|
Additions through acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Reclasses from nonaccretable difference
|
(104
|
)
|
|
(6,343
|
)
|
|
(683
|
)
|
|
(7,130
|
)
|
|||||
|
Accretion
|
104
|
|
|
7,478
|
|
|
6,006
|
|
|
13,588
|
|
|||||
|
Charge-off
|
—
|
|
—
|
|
—
|
|
|
1,059
|
|
|
1,059
|
|
||||
|
Balance at December 31, 2014
|
$
|
(1
|
)
|
|
$
|
(2,623
|
)
|
|
$
|
(29,809
|
)
|
|
$
|
(32,433
|
)
|
|
|
At acquisition date:
|
|
September 1, 2013
|
|
|
Contractually-required principal and interest
|
|
1,112,979
|
|
|
Nonaccretable difference
|
|
70,334
|
|
|
Cash flows expected to be collected
|
|
1,042,645
|
|
|
Accretable yield
|
|
143,409
|
|
|
Fair value
|
|
899,236
|
|
|
|
Commercial
|
|
Real Estate -
Construction
|
|
Real Estate -
1-4 Family
Mortgage
|
|
Real Estate -
Commercial
Mortgage
|
|
Installment
and Other
(1)
|
|
Total
|
||||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
3,090
|
|
|
$
|
1,091
|
|
|
$
|
18,629
|
|
|
$
|
23,688
|
|
|
$
|
1,167
|
|
|
$
|
47,665
|
|
|
Charge-offs
|
(1,516
|
)
|
|
—
|
|
|
(5,662
|
)
|
|
(6,186
|
)
|
|
(495
|
)
|
|
(13,859
|
)
|
||||||
|
Recoveries
|
455
|
|
|
33
|
|
|
1,325
|
|
|
436
|
|
|
67
|
|
|
2,316
|
|
||||||
|
Net charge-offs
|
(1,061
|
)
|
|
33
|
|
|
(4,337
|
)
|
|
(5,750
|
)
|
|
(428
|
)
|
|
(11,543
|
)
|
||||||
|
Provision for loan losses
|
1,297
|
|
|
290
|
|
|
(452
|
)
|
|
9,260
|
|
|
522
|
|
|
10,917
|
|
||||||
|
Benefit attributable to FDIC loss-share agreements
|
(204
|
)
|
|
—
|
|
|
(816
|
)
|
|
(5,258
|
)
|
|
—
|
|
|
(6,278
|
)
|
||||||
|
Recoveries payable to FDIC
|
183
|
|
|
1
|
|
|
525
|
|
|
819
|
|
|
—
|
|
|
1,528
|
|
||||||
|
Provision for loan losses charged to operations
|
1,276
|
|
|
291
|
|
|
(743
|
)
|
|
4,821
|
|
|
522
|
|
|
6,167
|
|
||||||
|
Ending balance
|
$
|
3,305
|
|
|
$
|
1,415
|
|
|
$
|
13,549
|
|
|
$
|
22,759
|
|
|
$
|
1,261
|
|
|
$
|
42,289
|
|
|
Period-End Amount Allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
4,824
|
|
|
$
|
5,767
|
|
|
$
|
—
|
|
|
$
|
10,762
|
|
|
Collectively evaluated for impairment
|
3,134
|
|
|
1,415
|
|
|
8,725
|
|
|
16,992
|
|
|
1,261
|
|
|
31,527
|
|
||||||
|
Acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
$
|
3,305
|
|
|
$
|
1,415
|
|
|
$
|
13,549
|
|
|
$
|
22,759
|
|
|
$
|
1,261
|
|
|
$
|
42,289
|
|
|
|
Commercial
|
|
Real Estate -
Construction
|
|
Real Estate -
1-4 Family
Mortgage
|
|
Real Estate -
Commercial
Mortgage
|
|
Installment
and Other
(1)
|
|
Total
|
||||||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
3,307
|
|
|
$
|
711
|
|
|
$
|
18,347
|
|
|
$
|
21,416
|
|
|
$
|
566
|
|
|
$
|
44,347
|
|
|
Charge-offs
|
(1,184
|
)
|
|
—
|
|
|
(3,093
|
)
|
|
(4,782
|
)
|
|
(492
|
)
|
|
(9,551
|
)
|
||||||
|
Recoveries
|
356
|
|
|
75
|
|
|
1,044
|
|
|
980
|
|
|
64
|
|
|
2,519
|
|
||||||
|
Net charge-offs
|
(828
|
)
|
|
75
|
|
|
(2,049
|
)
|
|
(3,802
|
)
|
|
(428
|
)
|
|
(7,032
|
)
|
||||||
|
Provision for loan losses
|
982
|
|
|
304
|
|
|
2,496
|
|
|
6,927
|
|
|
1,029
|
|
|
11,738
|
|
||||||
|
Benefit attributable to FDIC loss-share agreements
|
(403
|
)
|
|
—
|
|
|
(1,039
|
)
|
|
(919
|
)
|
|
—
|
|
|
(2,361
|
)
|
||||||
|
Recoveries payable to FDIC
|
32
|
|
|
1
|
|
|
874
|
|
|
66
|
|
|
—
|
|
|
973
|
|
||||||
|
Provision for loan losses charged to operations
|
611
|
|
|
305
|
|
|
2,331
|
|
|
6,074
|
|
|
1,029
|
|
|
10,350
|
|
||||||
|
Ending balance
|
$
|
3,090
|
|
|
$
|
1,091
|
|
|
$
|
18,629
|
|
|
$
|
23,688
|
|
|
$
|
1,167
|
|
|
$
|
47,665
|
|
|
Period-End Amount Allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
7,353
|
|
|
$
|
7,036
|
|
|
$
|
1
|
|
|
$
|
14,650
|
|
|
Collectively evaluated for impairment
|
2,830
|
|
|
1,091
|
|
|
11,276
|
|
|
16,652
|
|
|
1,166
|
|
|
33,015
|
|
||||||
|
Acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
$
|
3,090
|
|
|
$
|
1,091
|
|
|
$
|
18,629
|
|
|
$
|
23,688
|
|
|
$
|
1,167
|
|
|
$
|
47,665
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
4,197
|
|
|
$
|
1,073
|
|
|
$
|
17,191
|
|
|
$
|
20,979
|
|
|
$
|
900
|
|
|
$
|
44,340
|
|
|
Charge-offs
|
(4,923
|
)
|
|
(187
|
)
|
|
(9,231
|
)
|
|
(5,828
|
)
|
|
(386
|
)
|
|
(20,555
|
)
|
||||||
|
Recoveries
|
531
|
|
|
34
|
|
|
1,330
|
|
|
455
|
|
|
87
|
|
|
2,437
|
|
||||||
|
Net charge-offs
|
(4,392
|
)
|
|
(153
|
)
|
|
(7,901
|
)
|
|
(5,373
|
)
|
|
(299
|
)
|
|
(18,118
|
)
|
||||||
|
Provision for loan losses
|
4,274
|
|
|
(121
|
)
|
|
13,201
|
|
|
10,938
|
|
|
(20
|
)
|
|
28,272
|
|
||||||
|
Benefit attributable to FDIC loss-share agreements
|
(777
|
)
|
|
(88
|
)
|
|
(4,326
|
)
|
|
(5,202
|
)
|
|
(15
|
)
|
|
(10,408
|
)
|
||||||
|
Recoveries payable to FDIC
|
5
|
|
|
—
|
|
|
182
|
|
|
74
|
|
|
—
|
|
|
261
|
|
||||||
|
Provision for loan losses charged to operations
|
$
|
3,502
|
|
|
$
|
(209
|
)
|
|
$
|
9,057
|
|
|
$
|
5,810
|
|
|
$
|
(35
|
)
|
|
$
|
18,125
|
|
|
Ending balance
|
$
|
3,307
|
|
|
$
|
711
|
|
|
$
|
18,347
|
|
|
$
|
21,416
|
|
|
$
|
566
|
|
|
$
|
44,347
|
|
|
Period-End Amount Allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Individually evaluated for impairment
|
$
|
708
|
|
|
$
|
—
|
|
|
$
|
9,201
|
|
|
$
|
7,688
|
|
|
$
|
—
|
|
|
$
|
17,597
|
|
|
Collectively evaluated for impairment
|
2,599
|
|
|
711
|
|
|
9,146
|
|
|
13,728
|
|
|
566
|
|
|
26,750
|
|
||||||
|
Acquired with deteriorated credit quality
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Ending balance
|
$
|
3,307
|
|
|
$
|
711
|
|
|
$
|
18,347
|
|
|
$
|
21,416
|
|
|
$
|
566
|
|
|
$
|
44,347
|
|
|
(1)
|
Includes lease financing receivables.
|
|
|
Commercial
|
|
Real Estate -
Construction
|
|
Real Estate -
1-4 Family
Mortgage
|
|
Real Estate -
Commercial
Mortgage
|
|
Installment
and Other
(1)
|
|
Total
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
984
|
|
|
$
|
164
|
|
|
$
|
18,401
|
|
|
$
|
29,079
|
|
|
$
|
21
|
|
|
$
|
48,649
|
|
|
Collectively evaluated for impairment
|
458,895
|
|
|
211,897
|
|
|
1,135,140
|
|
|
1,693,590
|
|
|
95,278
|
|
|
3,594,800
|
|
||||||
|
Acquired with deteriorated credit quality
|
23,404
|
|
|
—
|
|
|
82,819
|
|
|
234,245
|
|
|
3,957
|
|
|
344,425
|
|
||||||
|
Ending balance
|
$
|
483,283
|
|
|
$
|
212,061
|
|
|
$
|
1,236,360
|
|
|
$
|
1,956,914
|
|
|
$
|
99,256
|
|
|
$
|
3,987,874
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Individually evaluated for impairment
|
$
|
743
|
|
|
$
|
—
|
|
|
$
|
25,374
|
|
|
$
|
30,624
|
|
|
$
|
183
|
|
|
$
|
56,924
|
|
|
Collectively evaluated for impairment
|
432,736
|
|
|
158,551
|
|
|
1,080,297
|
|
|
1,618,758
|
|
|
84,822
|
|
|
3,375,164
|
|
||||||
|
Acquired with deteriorated credit quality
|
35,484
|
|
|
2,885
|
|
|
102,562
|
|
|
301,190
|
|
|
6,809
|
|
|
448,930
|
|
||||||
|
Ending balance
|
$
|
468,963
|
|
|
$
|
161,436
|
|
|
$
|
1,208,233
|
|
|
$
|
1,950,572
|
|
|
$
|
91,814
|
|
|
$
|
3,881,018
|
|
|
(1)
|
Includes lease financing receivables.
|
|
Loans at December 31, 2013
|
$
|
34,758
|
|
|
New loans and advances
|
2,443
|
|
|
|
Payments received
|
(12,900
|
)
|
|
|
Changes in related parties
|
(6,272
|
)
|
|
|
Loans at December 31, 2014
|
$
|
18,029
|
|
|
|
2014
|
|
2013
|
||||
|
Premises
|
$
|
121,434
|
|
|
$
|
109,570
|
|
|
Leasehold improvements
|
6,296
|
|
|
6,185
|
|
||
|
Furniture and equipment
|
28,955
|
|
|
26,315
|
|
||
|
Computer equipment
|
11,342
|
|
|
9,033
|
|
||
|
Autos
|
216
|
|
|
271
|
|
||
|
Total
|
168,243
|
|
|
151,374
|
|
||
|
Accumulated depreciation
|
(54,508
|
)
|
|
(49,849
|
)
|
||
|
Net
|
$
|
113,735
|
|
|
$
|
101,525
|
|
|
2015
|
$
|
2,689
|
|
|
2016
|
2,255
|
|
|
|
2017
|
1,926
|
|
|
|
2018
|
1,662
|
|
|
|
2019
|
1,585
|
|
|
|
Thereafter
|
5,524
|
|
|
|
Total
|
$
|
15,641
|
|
|
|
Covered
OREO
|
|
Not Covered
OREO
|
|
Total
OREO
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Residential real estate
|
$
|
657
|
|
|
$
|
4,549
|
|
|
$
|
5,206
|
|
|
Commercial real estate
|
470
|
|
|
9,179
|
|
|
9,649
|
|
|||
|
Residential land development
|
2,445
|
|
|
4,990
|
|
|
7,435
|
|
|||
|
Commercial land development
|
2,796
|
|
|
9,386
|
|
|
12,182
|
|
|||
|
Total
|
$
|
6,368
|
|
|
$
|
28,104
|
|
|
$
|
34,472
|
|
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Residential real estate
|
$
|
2,133
|
|
|
$
|
6,767
|
|
|
$
|
8,900
|
|
|
Commercial real estate
|
3,598
|
|
|
8,984
|
|
|
12,582
|
|
|||
|
Residential land development
|
1,161
|
|
|
12,334
|
|
|
13,495
|
|
|||
|
Commercial land development
|
6,050
|
|
|
11,860
|
|
|
17,910
|
|
|||
|
Total
|
$
|
12,942
|
|
|
$
|
39,945
|
|
|
$
|
52,887
|
|
|
|
Covered
OREO
|
|
Not Covered
OREO
|
|
Total
OREO
|
||||||
|
Balance at December 31, 2012
|
$
|
45,534
|
|
|
$
|
44,717
|
|
|
$
|
90,251
|
|
|
Acquired OREO
|
—
|
|
|
13,527
|
|
|
13,527
|
|
|||
|
Transfers of loans
|
7,302
|
|
|
11,164
|
|
|
18,466
|
|
|||
|
Capitalized improvements
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Impairments
(1)
|
(7,623
|
)
|
|
(1,745
|
)
|
|
(9,368
|
)
|
|||
|
Dispositions
|
(32,214
|
)
|
|
(28,027
|
)
|
|
(60,241
|
)
|
|||
|
Other
|
(57
|
)
|
|
309
|
|
|
252
|
|
|||
|
Balance at December 31, 2013
|
$
|
12,942
|
|
|
$
|
39,945
|
|
|
$
|
52,887
|
|
|
Acquired OREO
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers of loans
|
7,794
|
|
|
8,529
|
|
|
16,323
|
|
|||
|
Capitalized improvements
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Impairments
(1)
|
(3,242
|
)
|
|
(1,786
|
)
|
|
(5,028
|
)
|
|||
|
Dispositions
|
(10,428
|
)
|
|
(18,379
|
)
|
|
(28,807
|
)
|
|||
|
Other
|
(698
|
)
|
|
(205
|
)
|
|
(903
|
)
|
|||
|
Balance at December 31, 2014
|
$
|
6,368
|
|
|
$
|
28,104
|
|
|
$
|
34,472
|
|
|
(1)
|
Of the total impairment charges of
$7,623
recorded for covered OREO in
2013
,
$1,525
was included in the Consolidated Statements of Income for the year ended
December 31, 2013
, while the remaining
$6,098
increased the FDIC loss-share indemnification asset. Of the total impairment charges of
$3,242
recorded for covered OREO in
2014
,
$648
was included in the Consolidated Statements of Income for the year ended
December 31, 2014
, while the remaining
$2,594
increased the FDIC loss-share indemnification asset.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Repairs and maintenance
|
$
|
2,129
|
|
|
$
|
2,191
|
|
|
$
|
2,996
|
|
|
Property taxes and insurance
|
372
|
|
|
1,272
|
|
|
1,678
|
|
|||
|
Impairments
|
2,434
|
|
|
3,270
|
|
|
7,272
|
|
|||
|
Net (gains) losses on OREO sales
|
(151
|
)
|
|
590
|
|
|
2,096
|
|
|||
|
Rental income
|
(191
|
)
|
|
(357
|
)
|
|
(446
|
)
|
|||
|
Total
|
$
|
4,593
|
|
|
$
|
6,966
|
|
|
$
|
13,596
|
|
|
|
Goodwill
|
||
|
Balance at December 31, 2012
|
$
|
184,859
|
|
|
Addition to goodwill from First M&F acquisition
|
91,333
|
|
|
|
Adjustment to previously recorded goodwill
|
(92
|
)
|
|
|
Balance at December 31, 2013
|
$
|
276,100
|
|
|
Addition to goodwill
|
—
|
|
|
|
Adjustment to previously recorded goodwill
|
(1,394
|
)
|
|
|
Balance at December 31, 2014
|
$
|
274,706
|
|
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Core deposit intangible
|
$
|
33,726
|
|
|
$
|
(12,635
|
)
|
|
$
|
21,091
|
|
|
Customer relationship intangible
|
1,970
|
|
|
(437
|
)
|
|
1,533
|
|
|||
|
Total finite-lived intangible assets
|
$
|
35,696
|
|
|
$
|
(13,072
|
)
|
|
$
|
22,624
|
|
|
December 31, 2013
|
|
|
|
|
|
||||||
|
Core deposit intangible
|
$
|
38,317
|
|
|
$
|
(11,750
|
)
|
|
$
|
26,567
|
|
|
Customer relationship intangible
|
1,970
|
|
|
(307
|
)
|
|
1,663
|
|
|||
|
Total finite-lived intangible assets
|
$
|
40,287
|
|
|
$
|
(12,057
|
)
|
|
$
|
28,230
|
|
|
2015
|
$
|
4,878
|
|
|
2016
|
4,260
|
|
|
|
2017
|
3,549
|
|
|
|
2018
|
2,989
|
|
|
|
2019
|
2,493
|
|
|
|
Thereafter
|
4,455
|
|
|
|
Total
|
$
|
22,624
|
|
|
Carrying value at January 1, 2014
|
$
|
8,994
|
|
|
Capitalization
|
3,929
|
|
|
|
Amortization
|
(1,261
|
)
|
|
|
Carrying value at December 31, 2014
|
$
|
11,662
|
|
|
Unpaid principal balance
|
$
|
1,178,390
|
|
|
Weighted-average prepayment speed (CPR)
|
8.25
|
%
|
|
|
Estimated impact of a 10% increase
|
$
|
(1,038
|
)
|
|
Estimated impact of a 20% increase
|
(1,441
|
)
|
|
|
|
|
||
|
Discount rate
|
10.76
|
%
|
|
|
Estimated impact of a 100bp increase
|
$
|
(1,010
|
)
|
|
Estimated impact of a 200bp increase
|
(1,378
|
)
|
|
|
|
|
||
|
Weighted-average coupon interest rate
|
3.84
|
%
|
|
|
Weighted-average servicing fee (basis points)
|
25.04
|
|
|
|
Weighted-average remaining maturity (in months)
|
293
|
|
|
|
|
2014
|
|
2013
|
||||
|
Noninterest-bearing deposits
|
$
|
919,872
|
|
|
$
|
856,020
|
|
|
Interest-bearing demand deposits
|
2,255,954
|
|
|
2,144,001
|
|
||
|
Savings deposits
|
356,440
|
|
|
327,667
|
|
||
|
Time deposits
|
1,306,152
|
|
|
1,514,224
|
|
||
|
Total deposits
|
$
|
4,838,418
|
|
|
$
|
4,841,912
|
|
|
2015
|
$
|
802,683
|
|
|
2016
|
218,276
|
|
|
|
2017
|
100,598
|
|
|
|
2018
|
100,094
|
|
|
|
2019
|
61,008
|
|
|
|
Thereafter
|
23,493
|
|
|
|
Total
|
$
|
1,306,152
|
|
|
|
2014
|
|
2013
|
||||
|
Securities sold under agreements to repurchase
|
$
|
6,103
|
|
|
$
|
2,061
|
|
|
Fed Funds purchased
|
26,300
|
|
|
222
|
|
||
|
Total short-term borrowings
|
$
|
32,403
|
|
|
$
|
2,283
|
|
|
|
Average Balances
|
|
Cost of Funds
|
|||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|||||||||
|
Federal funds purchased
|
$
|
17,899
|
|
|
$
|
8,072
|
|
|
$
|
4,346
|
|
|
0.17
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
|
Securities sold under agreements to repurchase
|
4,334
|
|
|
5,107
|
|
|
8,031
|
|
|
0.15
|
|
|
0.17
|
|
|
0.18
|
|
|||
|
Total short-term borrowings
|
$
|
22,233
|
|
|
$
|
13,179
|
|
|
$
|
12,377
|
|
|
0.17
|
%
|
|
0.17
|
%
|
|
0.17
|
%
|
|
|
2014
|
|
2013
|
||||
|
Federal Home Loan Bank advances
|
$
|
61,611
|
|
|
$
|
75,405
|
|
|
Other long-term debt
|
237
|
|
|
—
|
|
||
|
Junior subordinated debentures
|
94,574
|
|
|
94,187
|
|
||
|
Total long-term debt
|
$
|
156,422
|
|
|
$
|
169,592
|
|
|
|
Principal
Amount
|
|
Interest Rate
|
|
Year of
Maturity
|
|
Amount
Included in
Tier 1 Capital
|
|||||
|
PHC Statutory Trust I
|
$
|
20,619
|
|
|
3.09
|
%
|
|
2033
|
|
$
|
20,000
|
|
|
PHC Statutory Trust II
|
31,959
|
|
|
2.11
|
|
|
2035
|
|
31,000
|
|
||
|
Heritage Financial Statutory Trust I
|
10,310
|
|
|
10.20
|
|
|
2031
|
|
10,000
|
|
||
|
Capital Bancorp Capital Trust I
|
12,372
|
|
|
1.76
|
|
|
2035
|
|
12,000
|
|
||
|
First M&F Statutory Trust I
|
30,928
|
|
|
1.57
|
|
|
2036
|
|
18,359
|
|
||
|
2015
|
$
|
5,702
|
|
|
2016
|
940
|
|
|
|
2017
|
—
|
|
|
|
2018
|
42,840
|
|
|
|
2019
|
2,415
|
|
|
|
Thereafter
|
104,525
|
|
|
|
Total
|
$
|
156,422
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
16,474
|
|
|
$
|
12,092
|
|
|
$
|
24,512
|
|
|
State
|
540
|
|
|
452
|
|
|
432
|
|
|||
|
|
17,014
|
|
|
12,544
|
|
|
24,944
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
8,649
|
|
|
(169
|
)
|
|
(16,093
|
)
|
|||
|
State
|
642
|
|
|
(116
|
)
|
|
(2,023
|
)
|
|||
|
|
9,291
|
|
|
(285
|
)
|
|
(18,116
|
)
|
|||
|
|
$
|
26,305
|
|
|
$
|
12,259
|
|
|
$
|
6,828
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Tax at U.S. statutory rate
|
$
|
30,061
|
|
|
$
|
16,011
|
|
|
$
|
11,713
|
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
|
|
||||||
|
Tax-exempt interest income
|
(3,215
|
)
|
|
(2,765
|
)
|
|
(2,825
|
)
|
|||
|
BOLI income
|
(1,045
|
)
|
|
(1,430
|
)
|
|
(1,179
|
)
|
|||
|
Investment tax credits
|
(1,390
|
)
|
|
(1,063
|
)
|
|
(921
|
)
|
|||
|
Amortization of investment in low-income housing tax credits
|
1,594
|
|
|
998
|
|
|
2,083
|
|
|||
|
State income tax expense (benefit), net of federal benefit
|
921
|
|
|
383
|
|
|
(775
|
)
|
|||
|
Decrease to valuation allowance
|
(152
|
)
|
|
(164
|
)
|
|
(816
|
)
|
|||
|
Other items, net
|
(469
|
)
|
|
289
|
|
|
(452
|
)
|
|||
|
|
$
|
26,305
|
|
|
$
|
12,259
|
|
|
$
|
6,828
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
21,092
|
|
|
$
|
26,128
|
|
|
Purchase accounting adjustments
|
11,471
|
|
|
15,236
|
|
||
|
Deferred compensation
|
10,247
|
|
|
9,755
|
|
||
|
Net unrealized losses on securities
|
4,777
|
|
|
5,470
|
|
||
|
Impairment of assets
|
3,202
|
|
|
5,450
|
|
||
|
State net operating loss carryforwards
|
263
|
|
|
557
|
|
||
|
Other
|
2,289
|
|
|
7,175
|
|
||
|
Gross deferred tax assets
|
53,341
|
|
|
69,771
|
|
||
|
Valuation allowance on state net operating loss carryforwards
|
—
|
|
|
(152
|
)
|
||
|
Total deferred tax assets
|
53,341
|
|
|
69,619
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Basis difference in acquired assets
|
3,154
|
|
|
6,900
|
|
||
|
Investment in partnerships
|
2,612
|
|
|
2,469
|
|
||
|
Core deposit intangible
|
314
|
|
|
604
|
|
||
|
Depreciation
|
3,294
|
|
|
2,644
|
|
||
|
Other
|
1,824
|
|
|
2,316
|
|
||
|
Total deferred tax liabilities
|
11,198
|
|
|
14,933
|
|
||
|
Net deferred tax assets
|
$
|
42,143
|
|
|
$
|
54,686
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at January 1
|
$
|
2,178
|
|
|
$
|
1,723
|
|
|
$
|
1,423
|
|
|
Additions based on positions related to current period
|
475
|
|
|
455
|
|
|
300
|
|
|||
|
Additions based on positions related to prior period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reductions based on positions related to prior period
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reductions due to lapse of statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at December 31
|
$
|
2,653
|
|
|
$
|
2,178
|
|
|
$
|
1,723
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
27,364
|
|
|
$
|
19,428
|
|
|
$
|
2,082
|
|
|
$
|
1,543
|
|
|
Service cost
|
—
|
|
|
—
|
|
|
14
|
|
|
28
|
|
||||
|
Interest cost
|
1,292
|
|
|
899
|
|
|
84
|
|
|
70
|
|
||||
|
Plan participants’ contributions
|
—
|
|
|
—
|
|
|
77
|
|
|
95
|
|
||||
|
Actuarial loss (gain)
|
2,601
|
|
|
(1,344
|
)
|
|
(118
|
)
|
|
505
|
|
||||
|
Benefits paid
|
(3,170
|
)
|
|
(1,372
|
)
|
|
(198
|
)
|
|
(159
|
)
|
||||
|
Addition from business combination
|
—
|
|
|
9,753
|
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligation at end of year
|
$
|
28,087
|
|
|
$
|
27,364
|
|
|
$
|
1,941
|
|
|
$
|
2,082
|
|
|
Change in fair value of plan assets
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
$
|
27,989
|
|
|
$
|
16,008
|
|
|
|
|
|
||||
|
Actual return on plan assets
|
1,713
|
|
|
3,776
|
|
|
|
|
|
||||||
|
Contribution by employer
|
—
|
|
|
—
|
|
|
|
|
|
||||||
|
Benefits paid
|
(3,170
|
)
|
|
(1,372
|
)
|
|
|
|
|
||||||
|
Addition from business combination
|
—
|
|
|
9,577
|
|
|
|
|
|
||||||
|
Fair value of plan assets at end of year
|
$
|
26,532
|
|
|
$
|
27,989
|
|
|
|
|
|
||||
|
Funded status at end of year
|
$
|
(1,555
|
)
|
|
$
|
625
|
|
|
$
|
(1,941
|
)
|
|
$
|
(2,082
|
)
|
|
Weighted-average assumptions as of December 31
|
|
|
|
|
|
|
|
||||||||
|
Discount rate used to determine the benefit obligation
|
4.00
|
%
|
|
4.83
|
%
|
|
3.22
|
%
|
|
4.66
|
%
|
||||
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
28
|
|
|
$
|
23
|
|
|
Interest cost
|
1,292
|
|
|
899
|
|
|
863
|
|
|
84
|
|
|
70
|
|
|
65
|
|
||||||
|
Expected return on plan assets
|
(2,160
|
)
|
|
(1,445
|
)
|
|
(1,193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Prior service cost recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Recognized actuarial loss
|
207
|
|
|
427
|
|
|
355
|
|
|
89
|
|
|
195
|
|
|
73
|
|
||||||
|
Settlement/curtailment/termination losses
|
453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
(208
|
)
|
|
(119
|
)
|
|
25
|
|
|
187
|
|
|
293
|
|
|
161
|
|
||||||
|
Net actuarial loss/(gain) arising during the period
|
3,047
|
|
|
(3,675
|
)
|
|
1,460
|
|
|
(118
|
)
|
|
505
|
|
|
(235
|
)
|
||||||
|
Net Settlement/curtailment/termination losses
|
(453
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||
|
Amortization of net actuarial loss recognized in net periodic pension cost
|
(207
|
)
|
|
(427
|
)
|
|
(355
|
)
|
|
(89
|
)
|
|
(195
|
)
|
|
(73
|
)
|
||||||
|
Total recognized in other comprehensive income
|
2,387
|
|
|
(4,102
|
)
|
|
1,105
|
|
|
(207
|
)
|
|
310
|
|
|
(308
|
)
|
||||||
|
Total recognized in net periodic benefit cost and other comprehensive income
|
$
|
2,179
|
|
|
$
|
(4,221
|
)
|
|
$
|
1,130
|
|
|
$
|
(20
|
)
|
|
$
|
603
|
|
|
$
|
(147
|
)
|
|
Weighted-average assumptions as of December 31
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate used to determine net periodic pension cost
|
4.83
|
%
|
|
3.90
|
%
|
|
5.06
|
%
|
|
4.66
|
%
|
|
3.04
|
%
|
|
4.61
|
%
|
||||||
|
Expected return on plan assets
|
8.00
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||||
|
|
Pension
Benefits
|
|
Other
Benefits
|
||||
|
2015
|
$
|
1,925
|
|
|
$
|
260
|
|
|
2016
|
1,896
|
|
|
233
|
|
||
|
2017
|
1,863
|
|
|
234
|
|
||
|
2018
|
1,883
|
|
|
240
|
|
||
|
2019
|
1,876
|
|
|
210
|
|
||
|
2020 - 2024
|
9,210
|
|
|
768
|
|
||
|
|
Pension
Benefits
|
|
Other
Benefits
|
||||
|
Prior service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
Actuarial loss
|
9,433
|
|
|
687
|
|
||
|
Total
|
$
|
9,433
|
|
|
$
|
687
|
|
|
|
Pension
Benefits
|
|
Other
Benefits
|
||||
|
Prior service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
Actuarial loss
|
293
|
|
|
81
|
|
||
|
Total
|
$
|
293
|
|
|
$
|
81
|
|
|
|
Quoted Prices In
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Totals
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
1,882
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,882
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large cap companies
|
9,144
|
|
|
—
|
|
|
—
|
|
|
9,144
|
|
||||
|
U.S. mid cap companies
|
5,210
|
|
|
—
|
|
|
—
|
|
|
5,210
|
|
||||
|
U.S. small cap companies
|
2,791
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
||||
|
International companies
|
1,464
|
|
|
—
|
|
|
—
|
|
|
1,464
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government bonds
|
—
|
|
|
2,003
|
|
|
—
|
|
|
2,003
|
|
||||
|
Other corporate bonds
|
—
|
|
|
4,038
|
|
|
—
|
|
|
4,038
|
|
||||
|
|
$
|
20,491
|
|
|
$
|
6,041
|
|
|
$
|
—
|
|
|
$
|
26,532
|
|
|
|
Quoted Prices In
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Totals
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
10,971
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,971
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. large cap companies
|
3,622
|
|
|
—
|
|
|
—
|
|
|
3,622
|
|
||||
|
U.S. mid cap companies
|
4,079
|
|
|
—
|
|
|
—
|
|
|
4,079
|
|
||||
|
U.S. small cap companies
|
2,237
|
|
|
—
|
|
|
—
|
|
|
2,237
|
|
||||
|
International companies
|
1,212
|
|
|
—
|
|
|
—
|
|
|
1,212
|
|
||||
|
Fixed income securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government bonds
|
—
|
|
|
2,673
|
|
|
—
|
|
|
2,673
|
|
||||
|
Other corporate bonds
|
—
|
|
|
3,195
|
|
|
—
|
|
|
3,195
|
|
||||
|
|
$
|
22,121
|
|
|
$
|
5,868
|
|
|
$
|
—
|
|
|
$
|
27,989
|
|
|
|
2013 Grant
|
|
2012 Grant
|
||||
|
Dividend yield
|
3.55
|
%
|
|
4.55
|
%
|
||
|
Expected volatility
|
37
|
%
|
|
37
|
%
|
||
|
Risk-free interest rate
|
0.76
|
%
|
|
0.79
|
%
|
||
|
Expected lives
|
6 years
|
|
|
6 years
|
|
||
|
Weighted average fair value
|
$
|
4.47
|
|
|
$
|
3.10
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Outstanding at January 1, 2012
|
1,327,275
|
|
|
$
|
18.77
|
|
|
|
|
|
||
|
Granted
|
172,000
|
|
|
14.96
|
|
|
|
|
|
|||
|
Exercised
|
(163,652
|
)
|
|
13.54
|
|
|
|
|
|
|||
|
Forfeited
|
(56,375
|
)
|
|
21.81
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2012
|
1,279,248
|
|
|
$
|
18.79
|
|
|
5.14
|
|
$
|
2,838
|
|
|
Exercisable at December 31, 2012
|
949,082
|
|
|
$
|
19.92
|
|
|
4.01
|
|
$
|
1,646
|
|
|
Assumed in acquisition
|
11,557
|
|
|
21.16
|
|
|
|
|
|
|||
|
Granted
|
52,500
|
|
|
19.14
|
|
|
|
|
|
|||
|
Exercised
|
(272,957
|
)
|
|
19.22
|
|
|
|
|
|
|||
|
Forfeited
|
(10,000
|
)
|
|
27.20
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2013
|
1,060,348
|
|
|
$
|
18.64
|
|
|
4.89
|
|
$
|
13,592
|
|
|
Exercisable at December 31, 2013
|
843,237
|
|
|
$
|
19.21
|
|
|
4.08
|
|
$
|
10,331
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(227,499
|
)
|
|
18.39
|
|
|
|
|
|
|||
|
Forfeited
|
(1,899
|
)
|
|
20.77
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2014
|
830,950
|
|
|
$
|
18.70
|
|
|
4.48
|
|
$
|
8,680
|
|
|
Exercisable at December 31, 2014
|
745,949
|
|
|
$
|
18.95
|
|
|
4.15
|
|
$
|
7,628
|
|
|
|
Performance-
Based
Restricted
Stock
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Time-
Based
Restricted
Stock
|
|
Weighted
Average
Grant-Date
Fair Value
|
||||||
|
Nonvested at beginning of year
|
—
|
|
|
$
|
—
|
|
|
22,338
|
|
|
$
|
24.30
|
|
|
Granted
|
93,848
|
|
(1)
|
31.46
|
|
|
34,336
|
|
|
30.26
|
|
||
|
Vested
|
(93,848
|
)
|
|
31.46
|
|
|
(18,338
|
)
|
|
28.22
|
|
||
|
Cancelled
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested at end of year
|
—
|
|
|
$
|
—
|
|
|
38,336
|
|
|
$
|
27.26
|
|
|
(1)
|
In January
2014
, the Company awarded
78,250
shares of performance-based restricted stock based on the target level of performance goals. The Company exceeded the financial performance measures for the award; therefore, an additional
15,598
shares were issued for a total award of
93,848
shares.
|
|
Capital Tiers
|
|
Tier 1 Capital to
Average Assets
(Leverage)
|
|
Tier 1 Capital to
Risk – Weighted
Assets
|
|
Total Capital to
Risk – Weighted
Assets
|
|
Well capitalized
|
|
5% or above
|
|
6% or above
|
|
10% or above
|
|
Adequately capitalized
|
|
4% or above
|
|
4% or above
|
|
8% or above
|
|
Undercapitalized
|
|
Less than 4%
|
|
Less than 4%
|
|
Less than 8%
|
|
Significantly undercapitalized
|
|
Less than 3%
|
|
Less than 3%
|
|
Less than 6%
|
|
Critically undercapitalized
|
|
|
|
2% or less
|
|
|
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
Renasant Corporation
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital to Average Assets (Leverage)
|
$
|
521,124
|
|
|
9.53
|
%
|
|
$
|
473,817
|
|
|
8.68
|
%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
521,124
|
|
|
12.45
|
%
|
|
473,817
|
|
|
11.41
|
%
|
||
|
Total Capital to Risk-Weighted Assets
|
566,514
|
|
|
13.54
|
%
|
|
522,181
|
|
|
12.58
|
%
|
||
|
Renasant Bank
|
|
|
|
|
|
|
|
||||||
|
Tier 1 Capital to Average Assets (Leverage)
|
$
|
503,316
|
|
|
9.23
|
%
|
|
$
|
457,798
|
|
|
8.40
|
%
|
|
Tier 1 Capital to Risk-Weighted Assets
|
503,316
|
|
|
12.06
|
%
|
|
457,798
|
|
|
11.05
|
%
|
||
|
Total Capital to Risk-Weighted Assets
|
548,124
|
|
|
13.14
|
%
|
|
505,463
|
|
|
12.20
|
%
|
||
|
•
|
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, equipment leasing, as well as safe deposit and night depository facilities.
|
|
•
|
The Insurance segment includes a full service insurance agency offering all lines of commercial and personal insurance through major carriers.
|
|
•
|
The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRA’s, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
|
|
|
Community
Banks
|
|
Insurance
|
|
Wealth
Management
|
|
Other
|
|
Consolidated
|
||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
$
|
205,500
|
|
|
$
|
237
|
|
|
$
|
1,332
|
|
|
$
|
(4,440
|
)
|
|
$
|
202,629
|
|
|
Provision for loan losses
|
6,167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,167
|
|
|||||
|
Noninterest income
|
62,384
|
|
|
8,799
|
|
|
8,953
|
|
|
484
|
|
|
80,620
|
|
|||||
|
Noninterest expense
|
175,918
|
|
|
6,441
|
|
|
8,111
|
|
|
725
|
|
|
191,195
|
|
|||||
|
Income before income taxes
|
85,799
|
|
|
2,595
|
|
|
2,174
|
|
|
(4,681
|
)
|
|
85,887
|
|
|||||
|
Income taxes
|
27,037
|
|
|
1,114
|
|
|
—
|
|
|
(1,846
|
)
|
|
26,305
|
|
|||||
|
Net income (loss)
|
$
|
58,762
|
|
|
$
|
1,481
|
|
|
$
|
2,174
|
|
|
$
|
(2,835
|
)
|
|
$
|
59,582
|
|
|
Total assets
|
$
|
5,722,990
|
|
|
$
|
20,472
|
|
|
$
|
44,370
|
|
|
$
|
17,297
|
|
|
$
|
5,805,129
|
|
|
Goodwill
|
271,939
|
|
|
2,767
|
|
|
—
|
|
|
—
|
|
|
274,706
|
|
|||||
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
$
|
158,390
|
|
|
$
|
135
|
|
|
$
|
1,275
|
|
|
$
|
(2,599
|
)
|
|
$
|
157,201
|
|
|
Provision for loan losses
|
10,219
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
10,350
|
|
|||||
|
Noninterest income
|
58,865
|
|
|
5,619
|
|
|
7,415
|
|
|
72
|
|
|
71,971
|
|
|||||
|
Noninterest expense
|
160,894
|
|
|
4,268
|
|
|
7,091
|
|
|
823
|
|
|
173,076
|
|
|||||
|
Income before income taxes
|
46,142
|
|
|
1,486
|
|
|
1,468
|
|
|
(3,350
|
)
|
|
45,746
|
|
|||||
|
Income taxes
|
13,036
|
|
|
575
|
|
|
—
|
|
|
(1,352
|
)
|
|
12,259
|
|
|||||
|
Net income (loss)
|
$
|
33,106
|
|
|
$
|
911
|
|
|
$
|
1,468
|
|
|
$
|
(1,998
|
)
|
|
$
|
33,487
|
|
|
Total assets
|
$
|
5,671,119
|
|
|
$
|
17,312
|
|
|
$
|
44,669
|
|
|
$
|
13,170
|
|
|
$
|
5,746,270
|
|
|
Goodwill
|
273,343
|
|
|
2,757
|
|
|
—
|
|
|
—
|
|
|
276,100
|
|
|||||
|
2012
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
$
|
134,463
|
|
|
$
|
96
|
|
|
$
|
1,326
|
|
|
$
|
(2,547
|
)
|
|
$
|
133,338
|
|
|
Provision for loan losses
|
18,172
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
18,125
|
|
|||||
|
Noninterest income
|
57,594
|
|
|
4,049
|
|
|
6,984
|
|
|
84
|
|
|
68,711
|
|
|||||
|
Noninterest expense
|
140,244
|
|
|
3,149
|
|
|
6,491
|
|
|
575
|
|
|
150,459
|
|
|||||
|
Income before income taxes
|
33,641
|
|
|
996
|
|
|
1,866
|
|
|
(3,038
|
)
|
|
33,465
|
|
|||||
|
Income taxes
|
7,202
|
|
|
386
|
|
|
400
|
|
|
(1,160
|
)
|
|
6,828
|
|
|||||
|
Net income (loss)
|
$
|
26,439
|
|
|
$
|
610
|
|
|
$
|
1,466
|
|
|
$
|
(1,878
|
)
|
|
$
|
26,637
|
|
|
Total assets
|
$
|
4,117,998
|
|
|
$
|
12,094
|
|
|
$
|
38,971
|
|
|
$
|
9,553
|
|
|
$
|
4,178,616
|
|
|
Goodwill
|
182,076
|
|
|
2,783
|
|
|
—
|
|
|
—
|
|
|
184,859
|
|
|||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Totals
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
—
|
|
|
$
|
6,147
|
|
|
$
|
—
|
|
|
$
|
6,147
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
—
|
|
|
296,359
|
|
|
—
|
|
|
296,359
|
|
||||
|
Government agency collateralized mortgage obligations
|
—
|
|
|
157,436
|
|
|
—
|
|
|
157,436
|
|
||||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
—
|
|
|
47,185
|
|
|
—
|
|
|
47,185
|
|
||||
|
Government agency collateralized mortgage obligations
|
—
|
|
|
5,172
|
|
|
—
|
|
|
5,172
|
|
||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
19,756
|
|
|
19,756
|
|
||||
|
Other debt securities
|
—
|
|
|
17,930
|
|
|
—
|
|
|
17,930
|
|
||||
|
Other equity securities
|
—
|
|
|
3,599
|
|
|
—
|
|
|
3,599
|
|
||||
|
Total securities available for sale
|
—
|
|
|
533,828
|
|
|
19,756
|
|
|
553,584
|
|
||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate contracts
|
—
|
|
|
2,142
|
|
|
—
|
|
|
2,142
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
1,584
|
|
|
—
|
|
|
1,584
|
|
||||
|
Forward commitments
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Total derivative instruments
|
—
|
|
|
3,731
|
|
|
—
|
|
|
3,731
|
|
||||
|
Mortgage loans held for sale
|
—
|
|
|
25,628
|
|
|
—
|
|
|
25,628
|
|
||||
|
Total financial assets
|
$
|
—
|
|
|
$
|
563,187
|
|
|
$
|
19,756
|
|
|
$
|
582,943
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
3,847
|
|
|
$
|
—
|
|
|
$
|
3,847
|
|
|
Interest rate contracts
|
—
|
|
|
2,143
|
|
|
—
|
|
|
2,143
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Forward commitments
|
—
|
|
|
303
|
|
|
—
|
|
|
303
|
|
||||
|
Total derivative instruments
|
—
|
|
|
6,293
|
|
|
—
|
|
|
6,293
|
|
||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
6,293
|
|
|
$
|
—
|
|
|
$
|
6,293
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Totals
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of other U.S. Government agencies and corporations
|
$
|
—
|
|
|
$
|
6,068
|
|
|
$
|
—
|
|
|
$
|
6,068
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
—
|
|
|
259,992
|
|
|
—
|
|
|
259,992
|
|
||||
|
Government agency collateralized mortgage obligations
|
—
|
|
|
146,545
|
|
|
—
|
|
|
146,545
|
|
||||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||
|
Government agency mortgage backed securities
|
—
|
|
|
42,041
|
|
|
—
|
|
|
42,041
|
|
||||
|
Government agency collateralized mortgage obligations
|
—
|
|
|
5,066
|
|
|
—
|
|
|
5,066
|
|
||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
17,671
|
|
|
17,671
|
|
||||
|
Other debt securities
|
—
|
|
|
19,554
|
|
|
—
|
|
|
19,554
|
|
||||
|
Other equity securities
|
—
|
|
|
4,317
|
|
|
—
|
|
|
4,317
|
|
||||
|
Total securities available for sale
|
—
|
|
|
483,583
|
|
|
17,671
|
|
|
501,254
|
|
||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
||||
|
Interest rate contracts
|
—
|
|
|
1,812
|
|
|
—
|
|
|
1,812
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
464
|
|
|
—
|
|
|
464
|
|
||||
|
Forward commitments
|
—
|
|
|
335
|
|
|
—
|
|
|
335
|
|
||||
|
Total derivative instruments
|
—
|
|
|
2,819
|
|
|
—
|
|
|
2,819
|
|
||||
|
Mortgage loans held for sale
|
—
|
|
|
33,440
|
|
|
—
|
|
|
33,440
|
|
||||
|
Total financial assets
|
$
|
—
|
|
|
$
|
519,842
|
|
|
$
|
17,671
|
|
|
$
|
537,513
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap
|
$
|
—
|
|
|
$
|
1,428
|
|
|
$
|
—
|
|
|
$
|
1,428
|
|
|
Interest rate contracts
|
—
|
|
|
1,812
|
|
|
—
|
|
|
1,812
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||
|
Forward commitments
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
|
Total derivative instruments
|
—
|
|
|
3,316
|
|
|
—
|
|
|
3,316
|
|
||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
3,316
|
|
|
$
|
—
|
|
|
$
|
3,316
|
|
|
|
Securities available for sale
|
||||||
|
|
Trust preferred
securities
|
|
Total
|
||||
|
Balance at January 1, 2013
|
$
|
15,068
|
|
|
$
|
15,068
|
|
|
Realized gains (losses) included in net income
|
—
|
|
|
—
|
|
||
|
Unrealized gains included in other comprehensive income
|
3,684
|
|
|
3,684
|
|
||
|
Reclassification adjustment
|
—
|
|
|
—
|
|
||
|
Sales
|
—
|
|
|
—
|
|
||
|
Issues
|
—
|
|
|
—
|
|
||
|
Settlements
|
(1,081
|
)
|
|
(1,081
|
)
|
||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Balance at December 31, 2013
|
$
|
17,671
|
|
|
$
|
17,671
|
|
|
Realized gains included in net income
|
33
|
|
|
33
|
|
||
|
Unrealized gains included in other comprehensive income
|
3,216
|
|
|
3,216
|
|
||
|
Sales
|
—
|
|
|
—
|
|
||
|
Issues
|
—
|
|
|
—
|
|
||
|
Settlements
|
(1,164
|
)
|
|
(1,164
|
)
|
||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Balance at December 31, 2014
|
$
|
19,756
|
|
|
$
|
19,756
|
|
|
Financial instrument
|
|
Fair
Value
|
|
Valuation Technique
|
|
Significant
Unobservable Inputs
|
|
Range of Inputs
|
||
|
Trust preferred securities
|
|
$
|
19,756
|
|
|
Discounted cash flows
|
|
Default rate
|
|
0-100%
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Totals
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,360
|
|
|
$
|
12,360
|
|
|
OREO
|
—
|
|
|
—
|
|
|
4,460
|
|
|
4,460
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,820
|
|
|
$
|
16,820
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Totals
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,900
|
|
|
$
|
11,900
|
|
|
OREO
|
—
|
|
|
—
|
|
|
36,306
|
|
|
36,306
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,206
|
|
|
$
|
48,206
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
OREO covered under loss-share agreements:
|
|
|
|
||||
|
Carrying amount prior to remeasurement
|
$
|
3,162
|
|
|
$
|
13,067
|
|
|
Impairment recognized in results of operations
|
(185
|
)
|
|
(707
|
)
|
||
|
Increase in FDIC loss-share indemnification asset
|
(742
|
)
|
|
(2,829
|
)
|
||
|
Receivable from other guarantor
|
(422
|
)
|
|
(768
|
)
|
||
|
Fair value
|
$
|
1,813
|
|
|
$
|
8,763
|
|
|
OREO not covered under loss-share agreements:
|
|
|
|
||||
|
Carrying amount prior to remeasurement
|
$
|
3,513
|
|
|
$
|
30,436
|
|
|
Impairment recognized in results of operations
|
(866
|
)
|
|
(2,893
|
)
|
||
|
Fair value
|
$
|
2,647
|
|
|
$
|
27,543
|
|
|
Financial instrument
|
|
Fair
Value
|
|
Valuation Technique
|
|
Significant
Unobservable Inputs
|
|
Range of Inputs
|
||
|
Impaired loans
|
|
$
|
12,360
|
|
|
Appraised value of collateral less estimated costs to sell
|
|
Estimated costs to sell
|
|
4-10%
|
|
OREO
|
|
$
|
4,460
|
|
|
Appraised value of property less estimated costs to sell
|
|
Estimated costs to sell
|
|
4-10%
|
|
|
Aggregate
Fair Value
|
|
Aggregate
Unpaid
Principal
Balance
|
|
Difference
|
||||||
|
Mortgage loans held for sale measured at fair value
|
$
|
25,628
|
|
|
$
|
25,258
|
|
|
$
|
370
|
|
|
Past due loans of 90 days or more
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Nonaccrual loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
Fair Value
|
||||||||||||||||
|
|
Carrying
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
161,583
|
|
|
$
|
161,583
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
161,583
|
|
|
Securities held to maturity
|
430,163
|
|
|
—
|
|
|
442,488
|
|
|
—
|
|
|
442,488
|
|
|||||
|
Securities available for sale
|
553,584
|
|
|
—
|
|
|
533,828
|
|
|
19,756
|
|
|
553,584
|
|
|||||
|
Mortgage loans held for sale
|
25,628
|
|
|
—
|
|
|
25,628
|
|
|
—
|
|
|
25,628
|
|
|||||
|
Loans covered under loss-share agreements
|
143,041
|
|
|
—
|
|
|
—
|
|
|
143,487
|
|
|
143,487
|
|
|||||
|
Loans not covered under loss-share agreements, net
|
3,844,833
|
|
|
—
|
|
|
—
|
|
|
3,751,727
|
|
|
3,751,727
|
|
|||||
|
FDIC loss-share indemnification asset
|
12,516
|
|
|
—
|
|
|
—
|
|
|
12,516
|
|
|
12,516
|
|
|||||
|
Mortgage servicing rights
|
11,662
|
|
|
|
|
|
|
|
|
12,378
|
|
|
12,378
|
|
|||||
|
Derivative instruments
|
3,731
|
|
|
—
|
|
|
3,731
|
|
|
—
|
|
|
3,731
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
4,838,418
|
|
|
$
|
3,532,266
|
|
|
$
|
1,309,421
|
|
|
$
|
—
|
|
|
$
|
4,841,687
|
|
|
Short-term borrowings
|
32,403
|
|
|
32,403
|
|
|
—
|
|
|
—
|
|
|
32,403
|
|
|||||
|
Other long-term borrowings
|
237
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|||||
|
Federal Home Loan Bank advances
|
61,611
|
|
|
—
|
|
|
92,532
|
|
|
—
|
|
|
92,532
|
|
|||||
|
Junior subordinated debentures
|
94,574
|
|
|
—
|
|
|
80,971
|
|
|
—
|
|
|
80,971
|
|
|||||
|
Derivative instruments
|
6,293
|
|
|
—
|
|
|
6,293
|
|
|
—
|
|
|
6,293
|
|
|||||
|
|
|
|
Fair Value
|
||||||||||||||||
|
|
Carrying
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
246,648
|
|
|
$
|
246,648
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
246,648
|
|
|
Securities held to maturity
|
412,075
|
|
|
—
|
|
|
408,567
|
|
|
—
|
|
|
408,567
|
|
|||||
|
Securities available for sale
|
501,254
|
|
|
—
|
|
|
483,583
|
|
|
17,671
|
|
|
501,254
|
|
|||||
|
Mortgage loans held for sale
|
33,440
|
|
|
—
|
|
|
33,440
|
|
|
—
|
|
|
33,440
|
|
|||||
|
Loans covered under loss-share agreements
|
181,674
|
|
|
—
|
|
|
—
|
|
|
182,244
|
|
|
182,244
|
|
|||||
|
Loans not covered under loss-share agreements, net
|
3,651,679
|
|
|
—
|
|
|
—
|
|
|
3,590,446
|
|
|
3,590,446
|
|
|||||
|
Mortgage servicing rights
|
8,994
|
|
|
—
|
|
|
—
|
|
|
9,840
|
|
|
9,840
|
|
|||||
|
FDIC loss-share indemnification asset
|
26,273
|
|
|
—
|
|
|
—
|
|
|
26,273
|
|
|
26,273
|
|
|||||
|
Derivative instruments
|
2,819
|
|
|
—
|
|
|
2,819
|
|
|
—
|
|
|
2,819
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
4,841,912
|
|
|
$
|
3,327,688
|
|
|
$
|
1,520,667
|
|
|
$
|
—
|
|
|
$
|
4,848,355
|
|
|
Short-term borrowings
|
2,283
|
|
|
2,283
|
|
|
—
|
|
|
—
|
|
|
2,283
|
|
|||||
|
Federal Home Loan Bank advances
|
75,405
|
|
|
—
|
|
|
80,989
|
|
|
—
|
|
|
80,989
|
|
|||||
|
Junior subordinated debentures
|
94,187
|
|
|
—
|
|
|
78,301
|
|
|
—
|
|
|
78,301
|
|
|||||
|
Derivative instruments
|
3,316
|
|
|
—
|
|
|
3,316
|
|
|
—
|
|
|
3,316
|
|
|||||
|
|
|
|
Fair Value
|
||||||
|
|
|
December 31,
|
|||||||
|
|
Location
|
2014
|
|
2013
|
|||||
|
Derivative assets:
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate swap
|
Other Assets
|
|
$
|
—
|
|
|
$
|
208
|
|
|
Totals
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other Assets
|
|
$
|
2,142
|
|
|
$
|
1,812
|
|
|
Interest rate lock commitments
|
Other Assets
|
|
1,584
|
|
|
464
|
|
||
|
Forward commitments
|
Other Assets
|
|
5
|
|
|
335
|
|
||
|
Totals
|
|
|
$
|
3,731
|
|
|
$
|
2,611
|
|
|
Derivative liabilities:
|
|
|
|
|
|
||||
|
Designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate swap
|
Other Liabilities
|
|
$
|
3,847
|
|
|
$
|
1,428
|
|
|
Totals
|
|
|
$
|
3,847
|
|
|
$
|
1,428
|
|
|
Not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other Liabilities
|
|
$
|
2,143
|
|
|
$
|
1,812
|
|
|
Interest rate lock commitments
|
Other Liabilities
|
|
—
|
|
|
52
|
|
||
|
Forward commitments
|
Other Liabilities
|
|
303
|
|
|
24
|
|
||
|
Totals
|
|
|
$
|
2,446
|
|
|
$
|
1,888
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Derivatives designated as cash flow hedging instruments:
|
|
|
|
|
|
||||||
|
Interest rate swap:
|
|
|
|
|
|
||||||
|
Included in interest income on loans
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
503
|
|
|
Total
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
503
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
|
Interest rate contracts:
|
|
|
|
|
|
||||||
|
Included in interest income on loans
|
$
|
2,961
|
|
|
$
|
3,193
|
|
|
$
|
2,345
|
|
|
Included in other noninterest expense
|
—
|
|
|
69
|
|
|
(69
|
)
|
|||
|
Interest rate lock commitments:
|
|
|
|
|
|
||||||
|
Included in gains on sales of mortgage loans held for sale
|
1,171
|
|
|
(1,159
|
)
|
|
375
|
|
|||
|
Forward commitments
|
|
|
|
|
|
||||||
|
Included in gains on sales of mortgage loans held for sale
|
(609
|
)
|
|
509
|
|
|
(3,550
|
)
|
|||
|
Total
|
$
|
3,523
|
|
|
$
|
2,612
|
|
|
$
|
(899
|
)
|
|
|
Offsetting Derivative Assets
|
|
Offsetting Derivative Liabilities
|
||||||||||||
|
|
December 31,
2014 |
|
December 31,
2013 |
|
December 31,
2014 |
|
December 31,
2013 |
||||||||
|
Gross amounts recognized
|
$
|
5
|
|
|
$
|
2,818
|
|
|
$
|
5,182
|
|
|
$
|
3,315
|
|
|
Gross amounts offset in the consolidated balance sheets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net amounts presented in the consolidated balance sheets
|
5
|
|
|
2,818
|
|
|
5,182
|
|
|
3,315
|
|
||||
|
Gross amounts not offset in the consolidated balance sheets
|
|
|
|
|
|
|
|
||||||||
|
Financial instruments
|
5
|
|
|
1,664
|
|
|
5
|
|
|
1,664
|
|
||||
|
Financial collateral pledged
|
—
|
|
|
—
|
|
|
4,879
|
|
|
—
|
|
||||
|
Net amounts
|
$
|
—
|
|
|
$
|
1,154
|
|
|
$
|
298
|
|
|
$
|
1,651
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
(1)
|
$
|
9,968
|
|
|
$
|
9,723
|
|
|
Investments
|
8,050
|
|
|
7,315
|
|
||
|
Investment in bank subsidiary
(2)
|
786,125
|
|
|
739,688
|
|
||
|
Accrued interest receivable on bank balances
(2)
|
5
|
|
|
6
|
|
||
|
Stock options (payable) receivable
(2)
|
(577
|
)
|
|
1,967
|
|
||
|
Other assets
|
5,945
|
|
|
4,637
|
|
||
|
Total assets
|
$
|
809,516
|
|
|
$
|
763,336
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Junior subordinated debentures
|
$
|
94,574
|
|
|
$
|
94,187
|
|
|
Intercompany borrowed funds
(2)
|
—
|
|
|
1,500
|
|
||
|
Accrued interest payable on intercompany borrowed funds
(2)
|
—
|
|
|
25
|
|
||
|
Other liabilities
|
3,291
|
|
|
1,972
|
|
||
|
Shareholders’ equity
|
711,651
|
|
|
665,652
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
809,516
|
|
|
$
|
763,336
|
|
|
(1)
|
Eliminates in consolidation, except for
$1,970
which is pledged as collateral and held at a non-subsidiary bank.
|
|
(2)
|
Eliminates in consolidation
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income
|
|
|
|
|
|
||||||
|
Dividends from bank subsidiary
(1)
|
$
|
21,518
|
|
|
$
|
19,303
|
|
|
$
|
18,117
|
|
|
Interest income from bank subsidiary
(1)
|
8
|
|
|
10
|
|
|
16
|
|
|||
|
Other dividends
|
749
|
|
|
492
|
|
|
114
|
|
|||
|
Other income
|
71
|
|
|
39
|
|
|
22
|
|
|||
|
Total income
|
22,346
|
|
|
19,844
|
|
|
18,269
|
|
|||
|
Expenses
|
5,513
|
|
|
3,892
|
|
|
3,190
|
|
|||
|
Income before income tax benefit and equity in undistributed net income of bank subsidiary
|
16,833
|
|
|
15,952
|
|
|
15,079
|
|
|||
|
Income tax benefit
|
(1,846
|
)
|
|
(1,352
|
)
|
|
(1,160
|
)
|
|||
|
Equity in undistributed net income of bank subsidiary
(1)
|
40,903
|
|
|
16,183
|
|
|
10,398
|
|
|||
|
Net income
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
(1)
|
Eliminates in consolidation
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Gain on sale of securities
|
(375
|
)
|
|
—
|
|
|
—
|
|
|||
|
Equity in undistributed net income of bank subsidiary
|
(40,903
|
)
|
|
(16,183
|
)
|
|
(10,398
|
)
|
|||
|
Amortization/depreciation/accretion
|
385
|
|
|
21
|
|
|
(161
|
)
|
|||
|
Decrease (increase) in other assets
|
1,345
|
|
|
1,969
|
|
|
(418
|
)
|
|||
|
Increase (decrease) in other liabilities
|
2,591
|
|
|
(122
|
)
|
|
2,139
|
|
|||
|
Net cash provided by operating activities
|
22,625
|
|
|
19,172
|
|
|
17,799
|
|
|||
|
Investing activities
|
|
|
|
|
|
||||||
|
Purchases of securities held to maturity and available for sale
|
(1,781
|
)
|
|
(1,420
|
)
|
|
(3,515
|
)
|
|||
|
Sales and maturities of securities held to maturity and available for sale
|
1,142
|
|
|
3,000
|
|
|
—
|
|
|||
|
Net cash received in acquisition
|
—
|
|
|
3,917
|
|
|
—
|
|
|||
|
Other investing activities
|
(64
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by investing activities
|
(703
|
)
|
|
5,497
|
|
|
(3,515
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
||||||
|
Cash paid for dividends
|
(21,518
|
)
|
|
(19,303
|
)
|
|
(17,117
|
)
|
|||
|
Cash received on exercise of stock-based compensation
|
401
|
|
|
276
|
|
|
548
|
|
|||
|
Excess tax benefits (expense) from exercise of stock options
|
940
|
|
|
198
|
|
|
(56
|
)
|
|||
|
(Repayments of) proceeds from advances from bank subsidiary
|
(1,500
|
)
|
|
—
|
|
|
1,500
|
|
|||
|
Net cash used in financing activities
|
(21,677
|
)
|
|
(18,829
|
)
|
|
(15,125
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
245
|
|
|
5,840
|
|
|
(841
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
9,723
|
|
|
3,883
|
|
|
4,724
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
9,968
|
|
|
$
|
9,723
|
|
|
$
|
3,883
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
2014
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
56,177
|
|
|
$
|
58,277
|
|
|
$
|
56,358
|
|
|
$
|
55,596
|
|
|
Interest expense
|
6,206
|
|
|
6,108
|
|
|
5,886
|
|
|
5,580
|
|
||||
|
Net interest income
|
49,971
|
|
|
52,169
|
|
|
50,472
|
|
|
50,016
|
|
||||
|
Provision for loan losses
|
1,450
|
|
|
1,450
|
|
|
2,217
|
|
|
1,050
|
|
||||
|
Noninterest income
|
18,616
|
|
|
19,471
|
|
|
22,563
|
|
|
19,971
|
|
||||
|
Noninterest expense
|
47,645
|
|
|
49,396
|
|
|
48,175
|
|
|
45,979
|
|
||||
|
Income before income taxes
|
19,492
|
|
|
20,794
|
|
|
22,643
|
|
|
22,958
|
|
||||
|
Income taxes
|
5,895
|
|
|
5,941
|
|
|
7,108
|
|
|
7,361
|
|
||||
|
Net income
|
$
|
13,597
|
|
|
$
|
14,853
|
|
|
$
|
15,535
|
|
|
$
|
15,597
|
|
|
Basic earnings per share
|
$
|
0.43
|
|
|
$
|
0.47
|
|
|
$
|
0.49
|
|
|
$
|
0.49
|
|
|
Diluted earnings per share
|
$
|
0.43
|
|
|
$
|
0.47
|
|
|
$
|
0.49
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
38,945
|
|
|
$
|
39,945
|
|
|
$
|
44,638
|
|
|
$
|
57,076
|
|
|
Interest expense
|
5,564
|
|
|
5,541
|
|
|
5,890
|
|
|
6,408
|
|
||||
|
Net interest income
|
33,381
|
|
|
34,404
|
|
|
38,748
|
|
|
50,668
|
|
||||
|
Provision for loan losses
|
3,050
|
|
|
3,000
|
|
|
2,300
|
|
|
2,000
|
|
||||
|
Noninterest income
|
17,335
|
|
|
17,317
|
|
|
18,935
|
|
|
18,341
|
|
||||
|
Noninterest expense
|
37,557
|
|
|
37,734
|
|
|
46,613
|
|
|
51,129
|
|
||||
|
Income before income taxes
|
10,109
|
|
|
10,987
|
|
|
8,770
|
|
|
15,880
|
|
||||
|
Income taxes
|
2,538
|
|
|
2,968
|
|
|
2,133
|
|
|
4,620
|
|
||||
|
Net income
|
$
|
7,571
|
|
|
$
|
8,019
|
|
|
$
|
6,637
|
|
|
$
|
11,260
|
|
|
Basic earnings per share
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
|
$
|
0.36
|
|
|
Diluted earnings per share
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.24
|
|
|
$
|
0.36
|
|
|
|
Pre-Tax
|
|
Tax Expense
(Benefit)
|
|
Net of Tax
|
||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Unrealized holding gains on securities
|
$
|
12,520
|
|
|
$
|
(4,789
|
)
|
|
$
|
7,731
|
|
|
Non-credit related portion of other-than-temporary impairment on securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustment for gains realized in net income
|
(375
|
)
|
|
143
|
|
|
(232
|
)
|
|||
|
Amortization of unrealized holding gains on securities transferred to the held to maturity category
|
(253
|
)
|
|
97
|
|
|
(156
|
)
|
|||
|
Total securities available for sale
|
11,892
|
|
|
(4,549
|
)
|
|
7,343
|
|
|||
|
Derivative instruments:
|
|
|
|
|
|
||||||
|
Unrealized holding losses on derivative instruments
|
(2,627
|
)
|
|
1,005
|
|
|
(1,622
|
)
|
|||
|
Reclassification adjustment for gains realized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total derivative instruments
|
(2,627
|
)
|
|
1,005
|
|
|
(1,622
|
)
|
|||
|
Defined benefit pension and post-retirement benefit plans:
|
|
|
|
|
|
||||||
|
Net (loss) gain arising during the period
|
(2,476
|
)
|
|
947
|
|
|
(1,529
|
)
|
|||
|
Amortization of net actuarial loss recognized in net periodic pension cost
|
296
|
|
|
(113
|
)
|
|
183
|
|
|||
|
Total defined benefit pension and post-retirement benefit plans
|
(2,180
|
)
|
|
834
|
|
|
(1,346
|
)
|
|||
|
Total other comprehensive income (loss)
|
$
|
7,085
|
|
|
$
|
(2,710
|
)
|
|
$
|
4,375
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Unrealized holding gains on securities
|
$
|
(11,124
|
)
|
|
$
|
(4,255
|
)
|
|
$
|
(6,869
|
)
|
|
Non-credit related portion of other-than-temporary impairment on securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustment for gains realized in net income
|
115
|
|
|
44
|
|
|
71
|
|
|||
|
Amortization of unrealized holding gains on securities transferred to the held to maturity category
|
(348
|
)
|
|
(133
|
)
|
|
(215
|
)
|
|||
|
Total securities available for sale
|
(11,357
|
)
|
|
(4,344
|
)
|
|
(7,013
|
)
|
|||
|
Derivative instruments:
|
|
|
|
|
|
||||||
|
Unrealized holding gains on derivative instruments
|
2,146
|
|
|
821
|
|
|
1,325
|
|
|||
|
Reclassification adjustment for gains realized in net income
|
(203
|
)
|
|
(78
|
)
|
|
(125
|
)
|
|||
|
Total derivative instruments
|
1,943
|
|
|
743
|
|
|
1,200
|
|
|||
|
Defined benefit pension and post-retirement benefit plans:
|
|
|
|
|
|
|
|
|
|||
|
Net gain arising during the period
|
3,170
|
|
|
1,213
|
|
|
1,957
|
|
|||
|
Amortization of net actuarial loss recognized in net periodic pension cost
|
622
|
|
|
238
|
|
|
384
|
|
|||
|
Total defined benefit pension and post-retirement benefit plans
|
3,792
|
|
|
1,451
|
|
|
2,341
|
|
|||
|
Total other comprehensive loss
|
$
|
(5,622
|
)
|
|
$
|
(2,150
|
)
|
|
$
|
(3,472
|
)
|
|
|
Pre-Tax
|
|
Tax Expense
(Benefit)
|
|
Net of Tax
|
||||||
|
Year Ended December 31, 2012
|
|
|
|
|
|
||||||
|
Securities available for sale:
|
|
|
|
|
|
||||||
|
Unrealized holding gains on securities
|
$
|
5,351
|
|
|
$
|
2,046
|
|
|
$
|
3,305
|
|
|
Non-credit related portion of other-than-temporary impairment on securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustment for gains realized in net income
|
(1,894
|
)
|
|
(724
|
)
|
|
(1,170
|
)
|
|||
|
Amortization of unrealized holding gains on securities transferred to the held to maturity category
|
(567
|
)
|
|
(217
|
)
|
|
(350
|
)
|
|||
|
Total securities available for sale
|
2,890
|
|
|
1,105
|
|
|
1,785
|
|
|||
|
Derivative instruments:
|
|
|
|
|
|
||||||
|
Unrealized holding losses on derivative instruments
|
(2,164
|
)
|
|
(828
|
)
|
|
(1,336
|
)
|
|||
|
Reclassification adjustment for gains realized in net income
|
(503
|
)
|
|
(192
|
)
|
|
(311
|
)
|
|||
|
Total derivative instruments
|
(2,667
|
)
|
|
(1,020
|
)
|
|
(1,647
|
)
|
|||
|
Defined benefit pension and post-retirement benefit plans:
|
|
|
|
|
|
||||||
|
Net loss arising during the period
|
(1,225
|
)
|
|
(469
|
)
|
|
(756
|
)
|
|||
|
Amortization of net actuarial loss recognized in net periodic pension cost
|
428
|
|
|
164
|
|
|
264
|
|
|||
|
Total defined benefit pension and post-retirement benefit plans
|
(797
|
)
|
|
(305
|
)
|
|
(492
|
)
|
|||
|
Total other comprehensive loss
|
$
|
(574
|
)
|
|
$
|
(220
|
)
|
|
$
|
(354
|
)
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Unrealized gains on securities
|
$
|
17,759
|
|
|
$
|
10,370
|
|
|
$
|
17,428
|
|
|
Non-credit related portion of other-than-temporary impairment on securities
|
(17,474
|
)
|
|
(17,428
|
)
|
|
(17,474
|
)
|
|||
|
Unrealized gains/(losses) on derivative instruments
|
(1,633
|
)
|
|
(12
|
)
|
|
(1,211
|
)
|
|||
|
Unrecognized defined benefit pension and post-retirement benefit plans obligations
|
(6,250
|
)
|
|
(4,903
|
)
|
|
(7,244
|
)
|
|||
|
Total accumulated other comprehensive gain/(loss)
|
$
|
(7,598
|
)
|
|
$
|
(11,973
|
)
|
|
$
|
(8,501
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Net income applicable to common stock
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
Average common shares outstanding
|
31,499,498
|
|
|
27,269,613
|
|
|
25,108,652
|
|
|||
|
Net income per common share—basic
|
$
|
1.89
|
|
|
$
|
1.23
|
|
|
$
|
1.06
|
|
|
Diluted
|
|
|
|
|
|
||||||
|
Net income applicable to common stock
|
$
|
59,582
|
|
|
$
|
33,487
|
|
|
$
|
26,637
|
|
|
Average common shares outstanding
|
31,499,498
|
|
|
27,269,613
|
|
|
25,108,652
|
|
|||
|
Effect of dilutive stock-based compensation
|
260,149
|
|
|
191,144
|
|
|
66,340
|
|
|||
|
Average common shares outstanding—diluted
|
31,759,647
|
|
|
27,460,757
|
|
|
25,174,992
|
|
|||
|
Net income per common share—diluted
|
$
|
1.88
|
|
|
$
|
1.22
|
|
|
$
|
1.06
|
|
|
|
Year Ended
|
||
|
|
December 31,
|
||
|
|
2014
|
|
2013
|
|
Number of shares
|
109,068
|
|
164,540
|
|
Range of exercise prices
|
$29.57 - $30.63
|
|
$19.14 - $30.63
|
|
Equity Compensation Plan Information at December 31, 2014
|
||||||||||
|
Plan category
|
|
(a)
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
|
(b)
Weighted-average
exercise price of
outstanding
options,
warrants and rights
(3)
|
|
(c)
Number of securities
remaining available for
future issuance under
equity
compensation
plans
|
||||
|
Equity compensation plans approved by security holders
(1)
|
|
794,001
|
|
|
$
|
18.79
|
|
|
187,461
|
|
|
Equity compensation plans not approved by security holders
(2)
|
|
36,948
|
|
|
16.93
|
|
|
107,260
|
|
|
|
Total
|
|
830,949
|
|
|
$
|
18.70
|
|
|
294,721
|
|
|
(1)
|
As of
December 31, 2014
, there were two shareholder-approved equity compensation plans:
|
|
•
|
The first shareholder approved plan is The Peoples Holding Company 2001 Long-Term Incentive Plan (the “2001 LTIP”), which expired by its terms on October 8, 2011. On its expiration date, a total of 1,537,500 shares of common stock had been authorized for issuance under the plan. At
December 31, 2014
, options to acquire
587,751
shares remained outstanding. No further grants or awards can be made under the 2001 LTIP.
|
|
•
|
The second shareholder approved plan is the Renasant Corporation 2011 Long-Term Incentive Compensation Plan (the “2011 LTIP”). A total of
600,000
shares of common stock have been reserved for grant, award or issuance in the
|
|
(2)
|
As of
December 31, 2014
, there were three equity compensation plans that were not approved by our shareholders:
|
|
•
|
In connection with the acquisition of Capital, we assumed the Capital 2001 Stock Option Plan, under which options to purchase an aggregate of
30,913
shares of our common stock remained outstanding as of
December 31, 2014
; no additional options or other forms of equity incentives may be granted or awarded under the plan.
|
|
•
|
In connection with the acquisition of First M&F, we assumed the First M&F Corporation 2005 Equity Incentive Plan, under which options to purchase an aggregate of
6,035
shares of our common stock remained outstanding as of
December 31, 2014
; no additional options or other forms of equity incentives may be granted or awarded under the plan.
|
|
•
|
The Deferred Stock Units Plan or “DSU Plan” is described in the Company’s Definitive Proxy Statement for its
2015
Annual Meeting of Shareholders under the heading “Compensation Discussion and Analysis -
How are perquisites and retirement plans integrated into our compensation program?
”. An aggregate of
317,500
shares of common stock is authorized for issuance under the plan. Units representing an aggregate of
210,240
shares of our common stock have been credited to participant accounts as of
December 31, 2014
.
|
|
(3)
|
The weighted average exercise price does not take into account awards under the Company’s deferred compensation plans.
|
|
(a) - (1) Financial Statements
|
||
|
|
|
|
|
The following consolidated financial statements and supplementary information for the fiscal years ended December 31, 2014, 2013 and 2012 are included in Part II, Item 8, Financial Statements and Supplementary Data:
|
||
|
|
|
|
|
(i)
|
|
Report on Management’s Assessment of Internal Control over Financial Reporting
|
|
(ii)
|
|
Reports of Independent Registered Public Accounting Firm
|
|
(iii)
|
|
Consolidated Balance Sheets – December 31, 2014 and 2013
|
|
(iv)
|
|
Consolidated Statements of Income – Years ended December 31, 2014, 2013 and 2012
|
|
(v)
|
|
Consolidated Statements of Comprehensive Income – Years ended December 31, 2014, 2013 and 2012
|
|
(vi)
|
|
Consolidated Statements of Changes in Shareholders’ Equity – Years ended December 31, 2014, 2013 and 2012
|
|
(vii)
|
|
Consolidated Statements of Cash Flows – Years ended December 31, 2014, 2013 and 2012
|
|
(viii)
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
(a) - (2) Financial Statement Schedules
|
||
|
|
|
|
|
All schedules have been omitted because they are either not applicable or the required information has been included in the consolidated financial statements or notes thereto.
|
||
|
|
|
|
|
(a) - (3) Exhibits required by Item 601 of Regulation S-K
|
||
|
|
|
|
|
(2)(i)
|
|
Purchase and Assumption Agreement – Whole Bank – All Deposits, among the Federal Deposit Insurance Corporation, as Receiver of Crescent Bank & Trust Company, Jasper, Georgia, the Federal Deposit Insurance Corporation and Renasant Bank, dated as of July 23, 2010
(1)
|
|
|
|
|
|
(2)(ii)
|
|
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, First M&F Corporation and Merchants and Farmers Bank dated as of February 6, 2013, as amended
(2)
|
|
|
|
|
|
(2)(iii)
|
|
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, Heritage Financial Group, Inc. and HeritageBank of the South
(3)
|
|
|
|
|
|
(3)(i)
|
|
Articles of Incorporation of the Company, as amended
(4)
|
|
|
|
|
|
(3)(ii)
|
|
Restated Bylaws of the Company
(5)
|
|
|
|
|
|
(4)(i)
|
|
Articles of Incorporation of the Company, as amended
(4)
|
|
|
|
|
|
(4)(ii)
|
|
Restated Bylaws of the Company
(5)
|
|
|
|
|
|
(10)(i)
|
|
The Peoples Holding Company 2001 Long-Term Incentive Plan, as amended*
(6)
|
|
|
|
|
|
(10)(ii)
|
|
Renasant Corporation Deferred Stock Unit Plan, as amended*
(7)
|
|
|
|
|
|
(10)(v)
|
|
Description of Performance Based Rewards Bonus Plan*
(8)
|
|
|
|
|
|
(10)(vi)
|
|
Renasant Bank Executive Deferred Income Plan, as amended*
(9)
|
|
|
|
|
|
(10)(vii)
|
|
Renasant Bank Directors’ Deferred Fee Plan, as amended*
(10)
|
|
|
|
|
|
(10)(viii)
|
|
Employment Agreement dated as of June 29, 2007 by and between R. Rick Hart and Renasant Corporation, as amended.*
(11)
|
|
|
|
|
|
(10)(ix)
|
|
Termination and Release Agreement dated as of June 29, 2007 by and among R. Rick Hart, Capital Bancorp, Inc., Capital Bank & Trust Company and Renasant Corporation.*
(12)
|
|
|
|
|
|
(10)(x)
|
|
Second Amendment to the Capital Bank & Trust Company Supplemental Executive Retirement Plan Agreement dated August 20, 2003 for R. Rick Hart, executed June 29, 2007.*
(13)
|
|
|
|
|
|
(10)(xi)
|
|
Second Amendment to the Capital Bank & Trust Company Supplemental Executive Retirement Plan Agreement dated July 10, 2006 for R. Rick Hart, executed June 29, 2007.*
(14)
|
|
|
|
|
|
(10)(xii)
|
|
Supplemental Agreement to the Capital Bancorp, Inc. 2001 Stock Option Plan for R. Rick Hart, executed June 29, 2007.*
(15)
|
|
|
|
|
|
(10)(xiii)
|
|
Renasant Corporation Plan of Assumption of Capital Bancorp, Inc. 2001 Stock Option Plan.*
(16)
|
|
|
|
|
|
(10)(xiv)
|
|
Renasant Corporation Plan of Assumption of Capital Bancorp, Inc. Director Deferred Stock Compensation Plan*
(17)
|
|
|
|
|
|
(10)(xv)
|
|
Executive Employment Agreement dated January 2, 2008 by and between E. Robinson McGraw and Renasant Corporation*
(18)
|
|
|
|
|
|
(10)(xvi)
|
|
Renasant Corporation Severance Pay Plan*
(19)
|
|
|
|
|
|
(10)(xvii)
|
|
Change in Control Agreement dated as of January 1, 2009 between Renasant Corporation and Stuart R. Johnson*
(20)
|
|
|
|
|
|
(10)(xviii)
|
|
Change in Control Agreement dated as of January 1, 2009 between Renasant Corporation and C. Mitchell Waycaster*
(21)
|
|
|
|
|
|
(10)(xix)
|
|
Change in Control Agreement dated as of January 1, 2009 between Renasant Corporation and Michael D. Ross*
(22)
|
|
|
|
|
|
(10)(xx)
|
|
The Renasant Corporation 2011 Long-Term Incentive Compensation Plan, as amended*
(23)
|
|
|
|
|
|
(10)(xxi)
|
|
Change in Control Agreement dated as of January 18, 2011 between Renasant Corporation and Kevin D. Chapman*
(24)
|
|
|
|
|
|
(10)(xxii)
|
|
Renasant Corporation Legacy Option Plan*
(25)
|
|
|
|
|
|
(21)
|
|
Subsidiaries of the Registrant
|
|
|
|
|
|
(23)
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
(31)(i)
|
|
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(31)(ii)
|
|
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(32)(i)
|
|
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(32)(ii)
|
|
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(101)
|
|
The following materials from Renasant Corporation’s Annual Report on Form 10-K for the year ended December 31, 2014 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2014 and December 31, 2013, (ii) Consolidated Statements of Income for the years ended December 31, 2014, 2013 and 2012, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012, (iv) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2014, 2013 and 2012, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012 and (vi) Notes to Consolidated Financial Statements.
|
|
*
|
Management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.
|
|
(1)
|
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 27, 2010 and incorporated herein by reference.
|
|
(2)
|
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 11, 2013 and incorporated herein by reference.
|
|
(3)
|
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on December 15, 2014 and incorporated herein by reference.
|
|
(4)
|
Filed as exhibit 3.1 to the Form 10-Q of the Company filed with the Securities and Exchange Commission on May 9, 2005 and incorporated herein by reference.
|
|
(5)
|
Filed as exhibit 3(ii) to the Form 10-Q of the Company filed with the Securities and Exchange Commission on May 8, 2013 and incorporated herein by reference.
|
|
(6)
|
Filed as exhibits 4.1 and 4.2 to the Form S-8 Registration Statement of the Company (File No. 333-102152) filed with the Securities and Exchange Commission on December 23, 2002 and, as to Amendment No. 1 to the plan, as Appendix B to the Company’s Definitive Proxy Statement filed with the Securities and Exchange Commission on March 14, 2005, and, as to Amendment No. 2 to the plan, as Exhibit 99.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 19, 2006, each of which is incorporated herein by reference.
|
|
(7)
|
Filed as exhibits 4.3 and 4.4 to the Form S-8 Registration Statement of the Company (File No. 333-102152) filed with the Securities and Exchange Commission on December 23, 2002, and, as to the amendment and restatement of the plan, as exhibit 99.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 19, 2006, and, as to the amendments to the amended and restated plan, as exhibit 99.1 to the Form S-8 Registration Statement of the Company (File No. 333-141185) filed with the Securities and Exchange Commission on June 29, 2007, as exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009, and as exhibit 99.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 23, 2012, each of which is incorporated herein by reference.
|
|
(8)
|
Filed under Item 1.01 of the Form 8-K of the Company filed with the Securities and Exchange Commission on February 3, 2005 and incorporated herein by reference.
|
|
(9)
|
Filed as exhibit 99.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 5, 2007, and, as to the amendment of the plan, as exhibit 10.3 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009, each of which is incorporated herein by reference.
|
|
(10)
|
Filed as exhibit 99.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 5, 2007, and, as to the amendment of the plan, as exhibit 10.4 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009, each of which is incorporated herein by reference.
|
|
(11)
|
Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007, and, as to the amendment to the employment agreement, as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 7, 2012, each of which is incorporated herein by reference.
|
|
(12)
|
Filed as exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference.
|
|
(13)
|
Filed as exhibit 10.4 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference.
|
|
(14)
|
Filed as exhibit 10.5 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference.
|
|
(15)
|
Filed as exhibit 10.8 to the Form 8-K of the Company filed with the Securities and Exchange Commission on July 6, 2007 and incorporated herein by reference.
|
|
(16)
|
Filed as exhibit 99.1 to the Form S-8 Registration Statement of the Company (File No. 333-144694) filed with the Securities and Exchange Commission on July 19, 2007 and incorporated herein by reference.
|
|
(17)
|
Filed as exhibit 99.2 to the Form S-8 Registration Statement of the Company (File No. 333-144694) filed with the Securities and Exchange Commission on July 19, 2007 and incorporated herein by reference.
|
|
(18)
|
Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 7, 2008 and incorporated herein by reference.
|
|
(19)
|
Filed as exhibit 10.5 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009 and incorporated herein by reference.
|
|
(20)
|
Filed as exhibit 10.6 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009 and incorporated herein by reference.
|
|
(21)
|
Filed as exhibit 10.7 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 17, 2009 and incorporated herein by reference.
|
|
(22)
|
Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 4, 2010 and incorporated herein by reference.
|
|
(23)
|
Filed as exhibit 99.2 to the Form S-8 Registration Statement of the Company (File No. 333-179973) filed with the Securities and Exchange Commission on March 7, 2012 and incorporated herein by reference.
|
|
(24)
|
Filed as exhibit 10.2 to the Form 8-K of the Company filed with the Securities and Exchange Commission on March 7, 2012 and incorporated herein by reference.
|
|
(25)
|
Filed as exhibit 10(i) to the Form 10-Q of the Company filed with the Securities and Exchange Commission on November 8, 2013 and incorporated herein by reference.
|
|
|
|
RENASANT CORPORATION
|
|
||
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ E. Robinson McGraw
|
|
|
|
|
|
|
E. Robinson McGraw
|
|
|
|
|
|
|
Chairman, President and
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
|
|||||
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ William M. Beasley
|
|
|
|
|
|
|
William M. Beasley
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ George H. Booth, II
|
|
|
|
|
|
|
George H. Booth, II
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Frank B. Brooks
|
|
|
|
|
|
|
Frank B. Brooks
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Kevin D. Chapman
|
|
|
|
|
|
|
Kevin D. Chapman
|
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Hollis C. Cheek
|
|
|
|
|
|
|
Hollis C. Cheek
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ John M. Creekmore
|
|
|
|
|
|
|
John M. Creekmore
|
|
|
|
|
|
|
Vice Chairman of the Board and Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Albert J. Dale, III
|
|
|
|
|
|
|
Albert J. Dale, III
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Jill V. Deer
|
|
|
|
|
|
|
Jill V. Deer
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Marshall H. Dickerson
|
|
|
|
|
|
|
Marshall H. Dickerson
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ John T. Foy
|
|
|
|
|
|
|
John T. Foy
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ R. Rick Hart
|
|
|
|
|
|
|
R. Rick Hart
|
|
|
|
|
|
|
Executive Vice President and Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Richard L. Heyer, Jr.
|
|
|
|
|
|
|
Richard L. Heyer, Jr.
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Neal A. Holland, Jr.
|
|
|
|
|
|
|
Neal A. Holland, Jr.
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Jack C. Johnson
|
|
|
|
|
|
|
Jack C. Johnson
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ E. Robinson McGraw
|
|
|
|
|
|
|
E. Robinson McGraw
|
|
|
|
|
|
|
Chairman of the Board, Director,
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ J. Niles McNeel
|
|
|
|
|
|
|
J. Niles McNeel
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Theodore S. Moll
|
|
|
|
|
|
|
Theodore S. Moll
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Hugh S. Potts, Jr.
|
|
|
|
|
|
|
Hugh S. Potts, Jr.
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
Date:
|
March 2, 2015
|
by:
|
|
/s/ Michael D. Shmerling
|
|
|
|
|
|
|
Michael D. Shmerling
|
|
|
|
|
|
|
Director
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
(21)
|
|
Subsidiaries of the Registrant
|
|
|
|
|
|
(23)
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
(31)(i)
|
|
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(31)(ii)
|
|
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(32)(i)
|
|
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(32)(ii)
|
|
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
(101)
|
|
The following materials from Renasant Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2013 and December 31, 2012, (ii) Consolidated Statements of Income for the years ended December 31, 2013, 2012 and 2011, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2013, 2012 and 2011, (iv) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2013, 2012 and 2011, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011 and (vi) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|