These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $5.00 par value per share
RNST
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities held to maturity (net of allowance for credit losses of $32 at each of June 30, 2022 and December 31, 2021) (fair value of $424,685 and $415,552, respectively)
488,851
416,357
Securities available for sale, at fair value
2,528,253
2,386,052
Loans held for sale, at fair value
196,598
453,533
Loans, net of unearned income:
Non purchased loans and leases
9,692,116
9,011,011
Purchased loans
911,628
1,009,903
Total loans, net of unearned income
10,603,744
10,020,914
Allowance for credit losses
(166,131)
(164,171)
Loans, net
10,437,613
9,856,743
Premises and equipment, net
284,035
293,122
Other real estate owned:
Non purchased
1,332
951
Purchased
1,475
1,589
Total other real estate owned, net
2,807
2,540
Goodwill
946,291
939,683
Other intangible assets, net
21,422
24,098
Bank-owned life insurance
371,298
287,359
Mortgage servicing rights
94,743
89,018
Other assets
235,722
183,841
Total assets
$
16,618,101
$
16,810,311
Liabilities and shareholders’ equity
Liabilities
Deposits
Noninterest-bearing
$
4,741,397
$
4,718,124
Interest-bearing
9,022,532
9,187,600
Total deposits
13,763,929
13,905,724
Short-term borrowings
112,642
13,947
Long-term debt
431,553
471,209
Other liabilities
193,100
209,578
Total liabilities
14,501,224
14,600,458
Shareholders’ equity
Preferred stock, $0.01 par value – 5,000,000 shares authorized; no shares issued and outstanding
—
—
Common stock, $5.00 par value – 150,000,000 shares authorized; 59,296,725 shares issued; 55,932,017 and 55,756,233 shares outstanding, respectively
296,483
296,483
Treasury stock, at cost – 3,364,708 and 3,540,492 shares, respectively
(112,295)
(118,027)
Additional paid-in capital
1,298,207
1,300,192
Retained earnings
789,880
741,648
Accumulated other comprehensive loss, net of taxes
Notes to Consolidated Financial Statements (Unaudited)
Note 1 – Summary of Significant Accounting Policies
(In Thousands)
Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”), Renasant Insurance, Inc., Park Place Capital Corporation and Southeastern Commercial Finance, LLC. Through its subsidiaries, the Company offers a diversified range of financial, wealth management, fiduciary and insurance services to its retail and commercial customers from full service offices located throughout Mississippi, Tennessee, Alabama, Georgia, Florida, North Carolina and South Carolina.
The Bank acquired Southeastern Commercial Finance, LLC, an asset-based lending company headquartered in Birmingham, Alabama, effective March 1, 2022.
Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on February 25, 2022.
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates, and such differences may be material.
Impact of Recently-Issued Accounting Standards and Pronouncements:
In June 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”), which clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. It also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. In addition, ASU 2022-03 requires the following disclosures for equity securities subject to contractual sale restrictions: (1) the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet, (2) the nature and remaining duration of the restriction(s) and (3) the circumstances that could cause a lapse in the restrictions(s). ASU 2022-03 will be effective on January 1, 2024. Early adoption is permitted, including in an interim period. The adoption of this accounting pronouncement will have no impact on the Company's financial statements aside from additional and revised disclosures.
Notes to Consolidated Financial Statements (Unaudited)
There were no securities sold during the three and six months ended June 30, 2022 or the three months ended June 30, 2021. Securities sold during the six months ended June 30, 2021 were as set forth in the table below.
Carrying Value
Net Proceeds
Gain/(Loss)
Six months ended June 30, 2021
Obligations of states and political subdivisions
$
47
$
50
$
3
Residential mortgage backed securities:
Government agency mortgage backed securities
136,340
139,735
3,395
Government agency collateralized mortgage obligations
5,626
5,646
20
Trust preferred securities
12,021
9,960
(2,061)
$
154,034
$
155,391
$
1,357
Gross realized gains and losses on sales of securities available for sale for the six months ended June 30, 2021 were as follows:
Six Months Ended
June 30,
2021
Gross gains on sales of securities available for sale
$
3,508
Gross losses on sales of securities available for sale
(2,151)
Gains on sales of securities available for sale, net
$
1,357
At June 30, 2022 and December 31, 2021, securities with a carrying value of $703,692 and $607,681, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $16,155 and $21,493 were pledged as collateral for short-term borrowings and derivative instruments at June 30, 2022 and December 31, 2021, respectively.
The amortized cost and fair value of securities at June 30, 2022 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
Held to Maturity
Available for Sale
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due within one year
$
150
$
149
$
7,177
$
7,201
Due after one year through five years
1,880
1,808
197,307
196,673
Due after five years through ten years
38,077
34,127
79,275
76,807
Due after ten years
253,548
210,888
81,590
73,773
Residential mortgage backed securities:
Government agency mortgage backed securities
89,943
83,399
993,319
919,416
Government agency collateralized mortgage obligations
22,360
18,985
1,099,846
979,920
Commercial mortgage backed securities:
Government agency mortgage backed securities
17,017
14,741
11,241
10,673
Government agency collateralized mortgage obligations
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the age of gross unrealized losses and fair value by investment category for which an allowance for credit losses has not been recorded as of the dates presented:
Less than 12 Months
12 Months or More
Total
#
Fair Value
Unrealized Losses
#
Fair Value
Unrealized Losses
#
Fair Value
Unrealized Losses
Available for Sale:
June 30, 2022
Obligations of other U.S. Government agencies and corporations
3
$
119,357
$
(643)
—
$
—
$
—
3
$
119,357
$
(643)
Obligations of states and political subdivisions
60
98,281
(8,807)
4
5,615
(583)
64
103,896
(9,390)
Residential mortgage backed securities:
Government agency mortgage backed securities
121
798,188
(64,728)
10
79,131
(9,509)
131
877,319
(74,237)
Government agency collateralized mortgage obligations
56
811,824
(94,500)
11
167,946
(25,429)
67
979,770
(119,929)
Commercial mortgage backed securities:
Government agency mortgage backed securities
3
10,255
(568)
—
—
—
3
10,255
(568)
Government agency collateralized mortgage obligations
29
144,470
(12,039)
8
39,804
(6,183)
37
184,274
(18,222)
Other debt securities
23
114,580
(4,198)
—
—
—
23
114,580
(4,198)
Total
295
$
2,096,955
$
(185,483)
33
$
292,496
$
(41,704)
328
$
2,389,451
$
(227,187)
December 31, 2021
Obligations of states and political subdivisions
8
$
34,303
$
(216)
3
$
3,892
$
(53)
11
$
38,195
$
(269)
Residential mortgage backed securities:
Government agency mortgage backed securities
41
727,546
(6,312)
1
12,305
(504)
42
739,851
(6,816)
Government agency collateralized mortgage obligations
49
966,126
(20,371)
—
—
—
49
966,126
(20,371)
Commercial mortgage backed securities:
Government agency mortgage backed securities
1
1,791
(1)
1
432
—
2
2,223
(1)
Government agency collateralized mortgage obligations
Notes to Consolidated Financial Statements (Unaudited)
Less than 12 Months
12 Months or More
Total
#
Fair Value
Unrealized Losses
#
Fair Value
Unrealized Losses
#
Fair Value
Unrealized Losses
Held to Maturity:
June 30, 2022
Obligations of states and political subdivisions
127
$
241,365
$
(46,316)
1
$
1,482
$
(401)
128
$
242,847
$
(46,717)
Residential mortgage backed securities:
Government agency mortgage backed securities
53
77,033
(5,634)
3
6,365
(910)
56
83,398
(6,544)
Government agency collateralized mortgage obligations
—
—
—
1
18,985
(3,375)
1
18,985
(3,375)
Commercial mortgage backed securities:
Government agency mortgage backed securities
1
14,741
(2,276)
—
—
—
1
14,741
(2,276)
Government agency collateralized mortgage obligations
7
32,509
(3,307)
1
5,044
(502)
8
37,553
(3,809)
Other debt securities
8
18,399
(1,589)
—
—
—
8
18,399
(1,589)
Total
196
$
384,047
$
(59,122)
6
$
31,876
$
(5,188)
202
$
415,923
$
(64,310)
December 31, 2021
Obligations of states and political subdivisions
24
$
62,131
$
(685)
—
$
—
$
—
24
$
62,131
$
(685)
Residential mortgage backed securities:
Government agency mortgage backed securities
50
53,560
(181)
1
5,354
(17)
51
58,914
(198)
Government agency collateralized mortgage obligations
1
24,740
(92)
—
—
—
1
24,740
(92)
Commercial mortgage backed securities:
Government agency collateralized mortgage obligations
7
39,388
(117)
—
—
—
7
39,388
(117)
Other debt securities
8
21,972
(79)
—
—
—
8
21,972
(79)
Total
90
$
201,791
$
(1,154)
1
$
5,354
$
(17)
91
$
207,145
$
(1,171)
The Company evaluates its investment portfolio for impairment related to credit losses on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. If the Company intends to sell the investment security or if the Company does not expect to recover the entire amortized cost basis of the security before the Company is required to sell the security or before the security’s maturity, the security is impaired and written down to fair value with all losses recognized in earnings.
The Company does not intend to sell any securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be at maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for a period longer than twelve months, the Company is collecting principal and interest payments from the respective issuers as scheduled. Based upon its review of securities with unrealized losses as of June 30, 2022, the Company determined that all such losses resulted from factors not deemed credit related. As such, the Company did not record any impairment for the first six months of 2022.
The allowance for credit losses on held to maturity securities was $32 at June 30, 2022 and December 31, 2021. The Company monitors the credit quality of debt securities held to maturity using bond investment grades assigned by third party ratings agencies. Updated investment grades are obtained as they become available from agencies. As of June 30, 2022, 99.97% of the amortized cost of debt securities held to maturity were rated A or higher by the ratings agencies.
Notes to Consolidated Financial Statements (Unaudited)
Note 3 – Non Purchased Loans
(In Thousands, Except Number of Loans)
For purposes of this Note 3, all references to “loans” mean non purchased loans excluding loans held for sale.
The following is a summary of non purchased loans and leases as of the dates presented:
June 30, 2022
December 31, 2021
Commercial, financial, agricultural(1)
$
1,405,642
$
1,332,962
Lease financing
106,510
80,192
Real estate – construction:
Residential
319,287
300,988
Commercial
801,830
798,914
Total real estate – construction
1,121,117
1,099,902
Real estate – 1-4 family mortgage:
Primary
1,976,535
1,682,050
Home equity
443,045
423,108
Rental/investment
279,621
268,245
Land development
150,474
135,070
Total real estate – 1-4 family mortgage
2,849,675
2,508,473
Real estate – commercial mortgage:
Owner-occupied
1,323,106
1,329,219
Non-owner occupied
2,674,678
2,446,370
Land development
112,887
110,395
Total real estate – commercial mortgage
4,110,671
3,885,984
Installment loans to individuals
103,661
107,565
Gross loans
9,697,276
9,015,078
Unearned income
(5,160)
(4,067)
Loans, net of unearned income
$
9,692,116
$
9,011,011
(1)Includes Paycheck Protection Program (“PPP”) loans of $7,383 and $58,391 as of June 30, 2022 and December 31, 2021, respectively.
Past Due and Nonaccrual Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. For loans that are placed on nonaccrual status or charged-off, all interest accrued for the current year but not collected is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Notes to Consolidated Financial Statements (Unaudited)
Accruing Loans
Nonaccruing Loans
30-89 Days Past Due
90 Days or More Past Due
Current Loans
Total Loans
30-89 Days Past Due
90 Days or More Past Due
Current Loans
Total Loans
Total Loans
December 31, 2021
Commercial, financial, agricultural
$
3,325
$
103
$
1,323,774
$
1,327,202
$
1,669
$
2,665
$
1,426
$
5,760
$
1,332,962
Lease financing
—
—
80,181
80,181
—
11
—
11
80,192
Real estate – construction:
Residential
1,077
—
299,911
300,988
—
—
—
—
300,988
Commercial
—
—
798,914
798,914
—
—
—
—
798,914
Total real estate – construction
1,077
—
1,098,825
1,099,902
—
—
—
—
1,099,902
Real estate – 1-4 family mortgage:
Primary
14,785
389
1,652,940
1,668,114
1,920
8,195
3,821
13,936
1,682,050
Home equity
1,468
—
420,695
422,163
182
546
217
945
423,108
Rental/investment
401
445
266,353
267,199
—
771
275
1,046
268,245
Land development
431
—
134,382
134,813
—
65
192
257
135,070
Total real estate – 1-4 family mortgage
17,085
834
2,474,370
2,492,289
2,102
9,577
4,505
16,184
2,508,473
Real estate – commercial mortgage:
Owner-occupied
720
36
1,325,776
1,326,532
163
822
1,702
2,687
1,329,219
Non-owner occupied
260
89
2,440,513
2,440,862
—
—
5,508
5,508
2,446,370
Land development
476
—
109,575
110,051
—
292
52
344
110,395
Total real estate – commercial mortgage
1,456
125
3,875,864
3,877,445
163
1,114
7,262
8,539
3,885,984
Installment loans to individuals
978
12
106,318
107,308
30
95
132
257
107,565
Unearned income
—
—
(4,067)
(4,067)
—
—
—
—
(4,067)
Loans, net of unearned income
$
23,921
$
1,074
$
8,955,265
$
8,980,260
$
3,964
$
13,462
$
13,325
$
30,751
$
9,011,011
Restructured loans not performing in accordance with their restructured terms that are either contractually 90 days or more past due or placed on nonaccrual status are reported as nonperforming loans. There were no restructured loans contractually 90 days past due or more and still accruing at June 30, 2022 or June 30, 2021. The outstanding balance of restructured loans on nonaccrual status was $14,731 and $11,241 at June 30, 2022 and June 30, 2021, respectively.
Notes to Consolidated Financial Statements (Unaudited)
Restructured Loans
Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and which are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.
The tables below illustrate the impact of modifications classified as restructured loans which were made during the periods presented and held on the Consolidated Balance Sheets at the respective period end.
Number of Loans
Pre- Modification Amortized Cost
Post- Modification Amortized Cost
Three months ended June 30, 2022
Real estate – 1-4 family mortgage:
Primary
5
$
844
$
853
Real estate – commercial mortgage:
Owner-occupied
1
246
246
Total
6
$
1,090
$
1,099
Three months ended June 30, 2021
Commercial, financial, agricultural
6
$
5,228
$
5,228
Real estate – 1-4 family mortgage:
Primary
9
1,371
1,377
Total
15
$
6,599
$
6,605
Number of Loans
Pre- Modification Amortized Cost
Post- Modification Amortized Cost
Six months ended June 30, 2022
Real estate – 1-4 family mortgage:
Primary
12
$
1,710
$
1,726
Real estate – commercial mortgage:
Owner-occupied
1
246
246
Non-owner occupied
1
6,500
6,500
Total real estate – commercial mortgage
2
6,746
6,746
Total
14
$
8,456
$
8,472
Six months ended June 30, 2021
Commercial, financial, agricultural
6
$
5,228
$
5,228
Real estate – 1-4 family mortgage:
Primary
12
1,803
1,812
Real estate – commercial mortgage:
Non-owner occupied
1
837
810
Total
19
$
7,868
$
7,850
With respect to loans that were restructured during the six months ended June 30, 2022, $258 have subsequently defaulted as of the date of this report. With respect to loans that were restructured during the six months ended June 30, 2021, none have subsequently defaulted as of the date of this report.
Notes to Consolidated Financial Statements (Unaudited)
Changes in the Company’s restructured loans are set forth in the table below:
Number of Loans
Amortized Cost
Totals at January 1, 2022
97
$
14,650
Additional advances or loans with concessions
14
8,502
Reclassified as performing restructured loan
2
1,116
Reductions due to:
Reclassified as nonperforming
(9)
(1,372)
Paid in full
(10)
(632)
Principal paydowns
—
(244)
Totals at June 30, 2022
94
$
22,020
The allowance for credit losses attributable to restructured loans was $926 and $612 at June 30, 2022 and June 30, 2021, respectively. The Company had no restructured loans with remaining availability under commitments to lend additional funds at June 30, 2022 and $305 remaining availability at June 30, 2021.
Credit Quality
For loans with a commercial purpose, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans within the “Pass” grade (reserved for loans with a risk rating between 1 and 4C) generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Special Mention” grade (those with a risk rating of 4E) represents a loan where a significant adverse risk-modifying action is anticipated in the near term and, if left uncorrected, could result in deterioration of the credit quality of the loan. Loans that migrate toward the “Substandard” grade (those with a risk rating between 5 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances.
The following tables present the Company’s loan portfolio by year of origination and internal risk-rating grades as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
Notes to Consolidated Financial Statements (Unaudited)
Past Due and Nonaccrual Loans
The Company’s policies with respect to placing loans on nonaccrual status or charging off loans, and its accounting for interest on any such loans, are described above in Note 3, “Non Purchased Loans.”
The following tables provide an aging of past due accruing and nonaccruing loans, segregated by class, as of the dates presented:
Notes to Consolidated Financial Statements (Unaudited)
Accruing Loans
Nonaccruing Loans
30-89 Days Past Due
90 Days or More Past Due
Current Loans
Total Loans
30-89 Days Past Due
90 Days or More Past Due
Current Loans
Total Loans
Total Loans
December 31, 2021
Commercial, financial, agricultural
$
122
$
—
$
82,918
$
83,040
$
42
$
1,618
$
5,608
$
7,268
$
90,308
Real estate – construction:
Residential
—
—
1,287
1,287
—
—
—
—
1,287
Commercial
—
—
3,707
3,707
—
—
—
—
3,707
Total real estate – construction
—
—
4,994
4,994
—
—
—
—
4,994
Real estate – 1-4 family mortgage:
Primary
1,042
36
127,820
128,898
257
2,225
2,690
5,172
134,070
Home equity
149
—
50,573
50,722
—
373
401
774
51,496
Rental/investment
20
—
20,105
20,125
26
—
78
104
20,229
Land development
—
—
9,978
9,978
—
—
—
—
9,978
Total real estate – 1-4 family mortgage
1,211
36
208,476
209,723
283
2,598
3,169
6,050
215,773
Real estate – commercial mortgage:
Owner-occupied
1,511
323
230,305
232,139
—
289
1,704
1,993
234,132
Non-owner occupied
—
—
407,639
407,639
—
—
2,938
2,938
410,577
Land development
—
—
18,218
18,218
—
—
126
126
18,344
Total real estate – commercial mortgage
1,511
323
656,162
657,996
—
289
4,768
5,057
663,053
Installment loans to individuals
839
8
34,690
35,537
15
11
212
238
35,775
Loans, net of unearned income
$
3,683
$
367
$
987,240
$
991,290
$
340
$
4,516
$
13,757
$
18,613
$
1,009,903
There were no restructured loans contractually 90 days past due or more and still accruing at June 30, 2022. There was one restructured loan in the amount of $37 contractually 90 days past due or more and still accruing at June 30, 2021. The outstanding balance of restructured loans on nonaccrual status was $2,014 and $18,279 at June 30, 2022 and June 30, 2021, respectively.
Restructured Loans
An explanation of what constitutes a “restructured loan,” and management’s analysis in determining whether to restructure a loan, are described above in Note 3, “Non Purchased Loans.”
The tables below illustrate the impact of modifications classified as restructured loans which were made during the periods presented and held on the Consolidated Balance Sheets at the respective period end. No loans were restructured during the three months ended June 30, 2022.
Notes to Consolidated Financial Statements (Unaudited)
Number of Loans
Pre- Modification Amortized Cost
Post- Modification Amortized Cost
Six months ended June 30, 2022
Real estate – 1-4 family mortgage:
Land development
3
$
98
$
94
Six months ended June 30, 2021
Commercial, financial, agricultural
1
$
135
$
135
Real estate – 1-4 family mortgage:
Primary
1
862
862
Total
2
$
997
$
997
With respect to loans that were restructured during the six months ended June 30, 2022 and June 30, 2021, none have subsequently defaulted as of the date of this report.
Changes in the Company’s restructured loans are set forth in the table below:
Number of Loans
Recorded Investment
Totals at January 1, 2022
38
$
5,609
Additional advances or loans with concessions
3
197
Reclassified as performing restructured loan
8
4,064
Reductions due to:
Reclassified to nonperforming loans
(4)
(128)
Paid in full
(3)
(1,634)
Principal paydowns
—
(103)
Totals at June 30, 2022
42
$
8,005
The allowance for credit losses attributable to restructured loans was $1,176 and $127 at June 30, 2022 and June 30, 2021, respectively. The Company had no remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2022, as compared to $1 in remaining availability at June 30, 2021.
Notes to Consolidated Financial Statements (Unaudited)
Credit Quality
A discussion of the Company’s policies regarding internal risk-rating of loans is discussed above in Note 3, “Non Purchased Loans.” The following tables present the Company’s loan portfolio by year of origination and internal risk-rating grades as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
Notes to Consolidated Financial Statements (Unaudited)
Note 5 – Allowance for Credit Losses
(In Thousands)
The following is a summary of total non purchased and purchased loans as of the dates presented:
June 30, 2022
December 31, 2021
Commercial, financial, agricultural (1)
$
1,497,272
$
1,423,270
Lease financing
106,510
80,192
Real estate – construction:
Residential
320,541
302,275
Commercial
805,822
802,621
Total real estate – construction
1,126,363
1,104,896
Real estate – 1-4 family mortgage:
Primary
2,085,078
1,816,120
Home equity
488,048
474,604
Rental/investment
297,536
288,474
Land development
159,421
145,048
Total real estate – 1-4 family mortgage
3,030,083
2,724,246
Real estate – commercial mortgage:
Owner-occupied
1,533,192
1,563,351
Non-owner occupied
3,057,526
2,856,947
Land development
126,795
128,739
Total real estate – commercial mortgage
4,717,513
4,549,037
Installment loans to individuals
131,163
143,340
Gross loans
10,608,904
10,024,981
Unearned income
(5,160)
(4,067)
Loans, net of unearned income
10,603,744
10,020,914
Allowance for credit losses on loans
(166,131)
(164,171)
Net loans
$
10,437,613
$
9,856,743
(1)Includes Paycheck Protection Program (“PPP”) loans of $7,383 and $58,391 as of June 30, 2022 and December 31, 2021, respectively.
Allowance for Credit Losses on Loans
The allowance for credit losses is an estimate of expected losses inherent within the Company’s loans held for investment portfolio and is maintained at a level believed adequate by management to absorb credit losses inherent in the entire loan portfolio. Management evaluates the adequacy of the allowance for credit losses on a quarterly basis. Expected credit loss inherent in non-cancellable off-balance-sheet credit exposures is accounted for as a separate liability in the Consolidated Balance Sheets. The allowance for credit losses on loans held for investment, as reported in the Company’s Consolidated Balance Sheets, is adjusted by a provision for credit losses, which is reported in earnings, and reduced by net charge-offs. Loan losses are charged against the allowance for credit losses when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. For more information about the Company’s policies and procedures for determining the amount of the allowance for credit losses, please refer to the discussion in Note 1, “Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
The Company has made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses in the Company’s loan portfolio. As of June 30, 2022 and December 31, 2021, the Company had accrued interest receivable for loans of $41,936 and $41,692, respectively, which is recorded in the “Other assets” line item on the Consolidated Balance Sheets. Although the Company made the election to exclude accrued interest from the measurement of the allowance for credit losses, the Company did have an allowance for credit losses on interest deferred as part of the loan deferral program
Notes to Consolidated Financial Statements (Unaudited)
initiated in response to the COVID-19 pandemic in 2020 of $1,263 and $1,273, respectively, as of June 30, 2022 and December 31, 2021.
The following tables provide a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:
Commercial
Real Estate - Construction
Real Estate - 1-4 Family Mortgage
Real Estate - Commercial Mortgage
Lease Financing
Installment Loans to Individuals
Total
Three Months Ended June 30, 2022
Allowance for credit losses:
Beginning balance
$
33,606
$
18,411
$
36,848
$
65,231
$
1,582
$
10,790
$
166,468
Charge-offs
(2,239)
—
(161)
(708)
—
(850)
(3,958)
Recoveries
431
—
169
192
11
818
1,621
Net (charge-offs) recoveries
(1,808)
—
8
(516)
11
(32)
(2,337)
(Recovery of) provision for credit losses on loans
(1,605)
(1,121)
5,054
(342)
209
(195)
2,000
Ending balance
$
30,193
$
17,290
$
41,910
$
64,373
$
1,802
$
10,563
$
166,131
Six Months Ended June 30, 2022
Allowance for credit losses:
Beginning balance
$
33,922
$
16,419
$
32,356
$
68,940
$
1,486
$
11,048
$
164,171
Impact of PCD loans acquired during the period
1,648
—
—
—
—
—
1,648
Charge-offs
(4,341)
—
(324)
(714)
(7)
(1,629)
(7,015)
Recoveries
1,567
—
347
347
23
1,543
3,827
Net (charge-offs) recoveries
(2,774)
—
23
(367)
16
(86)
(3,188)
(Recovery of) provision for credit losses on loans
(2,603)
871
9,531
(4,200)
300
(399)
3,500
Ending balance
$
30,193
$
17,290
$
41,910
$
64,373
$
1,802
$
10,563
$
166,131
Period-End Amount Allocated to:
Individually evaluated
$
4,567
$
—
$
85
$
1,674
$
—
$
570
$
6,896
Collectively evaluated
25,626
17,290
41,825
62,699
1,802
9,993
159,235
Ending balance
$
30,193
$
17,290
$
41,910
$
64,373
$
1,802
$
10,563
$
166,131
Loans:
Individually evaluated
$
9,534
$
—
$
4,127
$
11,716
$
—
$
570
$
25,947
Collectively evaluated
1,487,738
1,126,363
3,025,956
4,705,797
101,350
130,593
10,577,797
Ending balance
$
1,497,272
$
1,126,363
$
3,030,083
$
4,717,513
$
101,350
$
131,163
$
10,603,744
Nonaccruing loans with no allowance for credit losses
Notes to Consolidated Financial Statements (Unaudited)
Commercial
Real Estate - Construction
Real Estate - 1-4 Family Mortgage
Real Estate - Commercial Mortgage
Lease Financing
Installment Loans to Individuals
Total
Three Months Ended June 30, 2021
Allowance for credit losses:
Beginning balance
$
37,592
$
14,977
$
31,694
$
76,225
$
1,546
$
11,072
$
173,106
Charge-offs
(1,184)
—
(152)
(171)
—
(1,347)
(2,854)
Recoveries
233
—
401
143
14
1,311
2,102
Net (charge-offs) recoveries
(951)
—
249
(28)
14
(36)
(752)
Provision for credit losses on loans
353
752
(640)
(1,304)
(49)
888
—
Ending balance
$
36,994
$
15,729
$
31,303
$
74,893
$
1,511
$
11,924
$
172,354
Six Months Ended June 30, 2021
Allowance for credit losses:
Beginning balance
$
39,031
$
16,047
$
32,165
$
76,127
$
1,624
$
11,150
$
176,144
Charge-offs
(4,682)
(52)
(253)
(232)
—
(3,005)
(8,224)
Recoveries
522
13
662
314
25
2,898
4,434
Net (charge-offs) recoveries
(4,160)
(39)
409
82
25
(107)
(3,790)
Provision for credit losses on loans
2,123
(279)
(1,271)
(1,316)
(138)
881
—
Ending balance
$
36,994
$
15,729
$
31,303
$
74,893
$
1,511
$
11,924
$
172,354
Period-End Amount Allocated to:
Individually evaluated
$
9,121
$
—
$
228
$
4,207
$
—
$
612
$
14,168
Collectively evaluated
27,873
15,729
31,075
70,686
1,511
11,312
158,186
Ending balance
$
36,994
$
15,729
$
31,303
$
74,893
$
1,511
$
11,924
$
172,354
Loans:
Individually evaluated
$
14,409
$
—
$
5,017
$
20,810
$
—
$
636
$
40,872
Collectively evaluated
1,620,224
1,051,359
2,697,074
4,509,359
74,003
156,351
10,108,370
Ending balance
$
1,634,633
$
1,051,359
$
2,702,091
$
4,530,169
$
74,003
$
156,987
$
10,149,242
Nonaccruing loans with no allowance for credit losses
$
2,826
$
—
$
2,841
$
4,953
$
—
$
10
$
10,630
The Company recorded a provision for credit losses of $2,000 during the second quarter of 2022, as compared to no provision for credit losses recorded in the second quarter of 2021. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years. The provision activity during the current quarter was primarily driven by strong loan growth and slight deterioration in the economic forecast during the quarter.
Allowance for Credit Losses on Unfunded Loan Commitments
The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. For more information about the Company’s policies and procedures for determining the amount of the allowance for credit losses on unfunded loan commitments, please refer to the discussion in Note 1, “Significant Accounting Policies,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Notes to Consolidated Financial Statements (Unaudited)
At June 30, 2022 and December 31, 2021, the amortized cost of loans secured by Real Estate - 1-4 Family Mortgage in the process of foreclosure was $1,046 and $22, respectively.
Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows for the periods presented:
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Repairs and maintenance
$
17
$
22
$
20
$
42
Property taxes and insurance
27
37
62
48
Impairments
37
47
51
117
Net (gains) losses on OREO sales
(266)
6
(557)
(50)
Rental income
(2)
(8)
(4)
(12)
Total
$
(187)
$
104
$
(428)
$
145
Note 7 – Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the six months ended June 30, 2022 were as follows:
Community Banks
Insurance
Total
Balance at January 1, 2022
$
936,916
$
2,767
$
939,683
Additions to goodwill from the Southeastern Commercial Finance, LLC acquisition
6,608
—
6,608
Balance at June 30, 2022
$
943,524
$
2,767
$
946,291
The following table provides a summary of finite-lived intangible assets as of the dates presented:
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
June 30, 2022
Core deposit intangibles
$
82,492
$
(61,984)
$
20,508
Customer relationship intangible
2,470
(1,556)
914
Total finite-lived intangible assets
$
84,962
$
(63,540)
$
21,422
December 31, 2021
Core deposit intangibles
$
82,492
$
(59,399)
$
23,093
Customer relationship intangible
2,470
(1,465)
1,005
Total finite-lived intangible assets
$
84,962
$
(60,864)
$
24,098
Current year amortization expense for finite-lived intangible assets is presented in the table below.
Notes to Consolidated Financial Statements (Unaudited)
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2022 and the succeeding four years is summarized as follows:
Core Deposit Intangibles
Customer Relationship Intangible
Total
2022
$
4,941
$
181
$
5,122
2023
4,044
181
4,225
2024
3,498
181
3,679
2025
3,102
181
3,283
2026
2,899
138
3,037
Note 8 – Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights (“MSRs”) are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions, including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors, and is subject to significant fluctuation as a result of actual prepayment speeds, default rates and losses differing from estimates thereof. For example, an increase in mortgage interest rates or a decrease in actual prepayment speeds may cause positive adjustments to the valuation of the Company’s MSRs.
Servicing rights are evaluated for impairment (or reversals of prior impairments) quarterly based upon the fair value of the rights as compared to the carrying amount. Impairment is recognized through a valuation allowance in the amount that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in “Mortgage banking income” on the Consolidated Statements of Income.
There was no valuation adjustment on MSRs during the six months ended June 30, 2022. During the six months ended June 30, 2021, there was a positive valuation adjustment of $13,561 which was caused primarily by an increase in mortgage interest rates and a corresponding decrease in actual prepayment speeds.
Changes in the Company’s MSRs were as follows:
Balance at January 1, 2022
$
89,018
Capitalization
12,854
Amortization
(7,129)
Balance at June 30, 2022
$
94,743
Data and key economic assumptions related to the Company’s MSRs are as follows as of the dates presented:
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2022
December 31, 2021
Unpaid principal balance
$
9,052,745
$
8,728,629
Weighted-average prepayment speed (CPR)
6.92
%
10.56
%
Estimated impact of a 10% increase
$
(6,149)
$
(3,875)
Estimated impact of a 20% increase
(11,801)
(7,464)
Discount rate
9.68
%
9.82
%
Estimated impact of a 10% increase
$
(2,563)
$
(4,153)
Estimated impact of a 20% increase
(5,477)
(8,119)
Weighted-average coupon interest rate
3.31
%
3.29
%
Weighted-average servicing fee (basis points)
30.56
30.37
Weighted-average remaining maturity (in years)
8.31
6.69
The Company recorded servicing fees of $5,000 and $4,616 for the three months ended June 30, 2022 and 2021, respectively, and servicing fees of $9,423 and $8,687 for the six months ended June 30, 2022 and 2021, respectively, all of which are included in “Mortgage banking income” in the Consolidated Statements of Income.
Note 9 - Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
Pension and Post-retirement Medical Plans
The Company sponsors a noncontributory defined benefit pension plan, under which participation and benefit accruals ceased as of December 31, 1996, and it provides retiree medical benefits, consisting of the opportunity to purchase coverage at subsidized rates under the Company’s group medical plan.
Information related to the defined benefit pension plan maintained by Renasant Bank (“Pension Benefits”) and to the post-retirement health and life plan (“Other Benefits”) as of the dates presented is as follows:
Notes to Consolidated Financial Statements (Unaudited)
Incentive Compensation Plans
The Company maintains a long-term equity compensation plan that provides for the grant of stock options and the award of restricted stock. There were no stock options granted, nor compensation expense associated with options recorded, during the six months ended June 30, 2022 or 2021. There were no stock options outstanding as of June 30, 2022.
The Company also awards performance-based restricted stock to executives and other officers and employees and time-based restricted stock to non-employee directors, executives, and other officers and employees.
The following table summarizes the changes in restricted stock as of and for the six months ended June 30, 2022:
Performance-Based Restricted Stock
Weighted Average Grant-Date Fair Value
Time-Based Restricted Stock
Weighted Average Grant-Date Fair Value
Nonvested at beginning of period
146,561
$
34.67
603,714
$
34.48
Awarded
63,308
38.62
274,053
37.84
Vested
—
—
(192,299)
32.84
Cancelled
—
—
(15,657)
37.28
Nonvested at end of period
209,869
$
35.86
669,811
$
36.26
During the six months ended June 30, 2022, the Company reissued 166,864 shares from treasury in connection with awards of restricted stock. The Company recorded total stock-based compensation expense of $2,952 and $2,385 for the three months ended June 30, 2022 and 2021, respectively, and $6,290 and $5,141 for the six months ended June 30, 2022, respectively.
Note 10 – Derivative Instruments
(In Thousands)
The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.
Non-hedge derivatives
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures.
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate and adjustable-rate residential mortgage loans. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The following table provides a summary of the Company’s derivatives not designated as hedging instruments as of the dates presented:
Notes to Consolidated Financial Statements (Unaudited)
Balance Sheet
June 30, 2022
December 31, 2021
Location
Notional Amount
Fair Value
Notional Amount
Fair Value
Derivative assets:
Interest rate contracts
Other Assets
$
197,253
$
6,198
$
185,447
$
4,711
Interest rate lock commitments
Other Assets
150,720
3,269
310,941
5,304
Forward commitments
Other Assets
170,000
823
280,000
667
Totals
$
517,973
$
10,290
$
776,388
$
10,682
Derivative liabilities:
Interest rate contracts
Other Liabilities
$
197,253
$
6,198
$
185,447
$
4,711
Interest rate lock commitments
Other Liabilities
35,490
428
19,961
43
Forward commitments
Other Liabilities
170,000
1,311
320,000
736
Totals
$
402,743
$
7,937
$
525,408
$
5,490
Gains and losses included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows as of the dates presented:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Interest rate contracts:
Included in interest income on loans
$
390
$
836
$
444
$
1,206
Interest rate lock commitments:
Included in mortgage banking income
3,404
(1,082)
(2,420)
(9,404)
Forward commitments
Included in mortgage banking income
(10,607)
(15,523)
(419)
3,280
Total
$
(6,813)
$
(15,769)
$
(2,395)
$
(4,918)
Derivatives designated as cash flow hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flow or other forecasted transactions. The Company uses both interest rate swap contracts and interest rate collars in an effort to manage future interest rate exposure on borrowings. The swap hedging strategy converts the LIBOR-based variable interest rate on the forecasted borrowings to a fixed interest rate. The collar hedging strategy stabilizes interest rate fluctuation by setting both a floor and a cap. The Company entered into an interest rate collar in June 2022 with a 2.25% floor and 4.57% cap. As of June 30, 2022, the Company is hedging its exposure to the variability of future cash flows through 2032 and a portion of these hedges are forward starting.
The following table provides a summary of the Company’s derivatives designated as cash flow hedges as of the dates presented:
Balance Sheet
June 30, 2022
December 31, 2021
Location
Notional Amount
Fair Value
Notional Amount
Fair Value
Derivative assets:
Interest rate swaps
Other Assets
$
130,000
$
18,563
$
100,000
$
7,016
Interest rate collars
Other Assets
250,000
2,519
—
—
Total
$
380,000
$
21,082
$
100,000
$
7,016
Derivative liabilities:
Interest rate swaps
Other Liabilities
$
—
$
—
$
62,000
$
2,902
Changes in fair value of the cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.
Notes to Consolidated Financial Statements (Unaudited)
There were no ineffective portions for the six months ended June 30, 2022 or 2021. The impact on other comprehensive income for the six months ended June 30, 2022 and 2021 is discussed in Note 13, “Other Comprehensive Income (Loss).”
Derivatives designated as fair value hedges
Fair value hedges protect against changes in the fair value of an asset, liability, or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company’s fixed-rate subordinated notes. The agreements convert the fixed interest rates to LIBOR-based variable interest rates.
The following table provides a summary of the Company's derivatives designated as fair value hedges as of the dates presented:
Balance Sheet
June 30, 2022
December 31, 2021
Location
Notional Amount
Fair Value
Notional Amount
Fair Value
Derivative liabilities:
Interest rate swaps
Other Liabilities
$
100,000
$
15,560
$
100,000
$
5,411
The following table presents the effects of the Company’s fair value hedge relationships on the Consolidated Statements of Income for the periods presented:
Amount of Gain (Loss) Recognized in Income
Income Statement
Three Months Ended June 30,
Six Months Ended June 30,
Location
2022
2021
2022
2021
Derivative liabilities:
Interest rate swaps - subordinated notes
Interest Expense
$
(3,805)
$
3,264
$
(10,148)
$
(4,177)
Derivative liabilities - hedged items:
Interest rate swaps - subordinated notes
Interest Expense
$
3,805
$
(3,264)
$
10,148
$
4,177
The following table presents the amounts that were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges as of the dates presented:
Carrying Amount of the Hedged Liability
Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability
Balance Sheet Location
June 30, 2022
December 31, 2021
June 30, 2022
December 31, 2021
Long-term debt
$
83,024
$
93,085
$
15,560
$
5,411
Offsetting
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets. The following table presents the Company’s gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Notes to Consolidated Financial Statements (Unaudited)
Offsetting Derivative Assets
Offsetting Derivative Liabilities
June 30, 2022
December 31, 2021
June 30, 2022
December 31, 2021
Gross amounts recognized
$
27,413
$
8,007
$
17,561
$
13,436
Gross amounts offset in the Consolidated Balance Sheets
—
—
—
—
Net amounts presented in the Consolidated Balance Sheets
27,413
8,007
17,561
13,436
Gross amounts not offset in the Consolidated Balance Sheets
Financial instruments
17,073
7,208
17,073
7,208
Financial collateral pledged
—
—
—
6,228
Net amounts
$
10,340
$
799
$
488
$
—
Note 11 – Income Taxes
(In Thousands)
The following table is a summary of the Company’s temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities and their approximate tax effects as of the dates presented.
June 30,
December 31,
2022
2021
Deferred tax assets
Allowance for credit losses
$
50,357
$
50,712
Loans
2,256
2,855
Deferred compensation
11,991
14,522
Net unrealized losses on securities
53,121
3,545
Impairment of assets
339
392
Net operating loss carryforwards
858
1,211
Investment in partnerships
970
890
Lease liabilities under operating leases
15,160
17,106
Other
3,730
3,241
Total deferred tax assets
138,782
94,474
Deferred tax liabilities
Fixed assets
6,186
5,339
Mortgage servicing rights
22,239
20,779
Junior subordinated debt
2,055
2,130
Intangibles
2,835
3,177
Lease right-of-use asset
14,504
16,209
Other
1,302
1,607
Total deferred tax liabilities
49,121
49,241
Net deferred tax assets
$
89,661
$
45,233
For the six months ended June 30, 2022 and 2021, the Company recorded a provision for income taxes totaling $18,792 and $24,387, respectively. The provision for income taxes includes both federal and state income taxes and differs from the statutory rate due to favorable permanent differences.
The Company and its subsidiaries file a consolidated U.S. federal income tax return. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and state departments of revenue for the years ending December 31, 2018 through December 31, 2020.
Notes to Consolidated Financial Statements (Unaudited)
Note 12 – Fair Value Measurements
(In Thousands)
Fair Value Measurements and the Fair Level Hierarchy
FASB Accounting Standards Codification Topic (“ASC”) 820, “Fair Value Measurements and Disclosures,” provides guidance for using fair value to measure assets and liabilities and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value on a recurring basis include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”).
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:
Securities available for sale: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, obligations of states and political subdivisions and mortgage-backed securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments: Most of the Company’s derivative contracts are extensively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps, interest rate collars and other interest rate contracts such as interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale in loans held for sale: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
The following tables present assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Notes to Consolidated Financial Statements (Unaudited)
Level 1
Level 2
Level 3
Totals
June 30, 2022
Financial assets:
Securities available for sale
$
—
$
2,528,253
$
—
$
2,528,253
Derivative instruments
—
31,372
—
31,372
Mortgage loans held for sale in loans held for sale
—
196,598
—
196,598
Total financial assets
$
—
$
2,756,223
$
—
$
2,756,223
Financial liabilities:
Derivative instruments:
$
—
$
23,497
$
—
$
23,497
Level 1
Level 2
Level 3
Totals
December 31, 2021
Financial assets:
Securities available for sale
$
—
$
2,386,052
$
—
$
2,386,052
Derivative instruments
—
17,698
—
17,698
Mortgage loans held for sale in loans held for sale
—
453,533
—
453,533
Total financial assets
$
—
$
2,857,283
$
—
$
2,857,283
Financial liabilities:
Derivative instruments
$
—
$
13,803
$
—
$
13,803
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. There were no such transfers between levels of the fair value hierarchy during the six months ended June 30, 2022.
For the three and six months ended June 30, 2022 and the three months ended June 30, 2021, respectively, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs. The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, for the six months ended June 30, 2021.
2021
Three Months Ended June 30, 2022
Trust preferred securities
Six Months Ended June 30,
Balance at beginning of period
$
9,012
Accretion included in net income
7
Unrealized gains included in other comprehensive income
941
Realized losses
2,061
Purchases
(12,021)
Balance at end of period
$
—
Nonrecurring Fair Value Measurements
Certain assets and liabilities may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following tables provide the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2022
Level 1
Level 2
Level 3
Totals
Individually evaluated loans, net of allowance for credit losses
$
—
$
—
$
3,188
$
3,188
OREO
—
—
2,807
2,807
Total
$
—
$
—
$
5,995
$
5,995
December 31, 2021
Level 1
Level 2
Level 3
Totals
Individually evaluated loans, net of allowance for credit losses
$
—
$
—
$
7,928
$
7,928
OREO
—
—
2,540
2,540
Total
$
—
$
—
$
10,468
$
10,468
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets measured on a nonrecurring basis:
Individually evaluated loans: Loans are individually evaluated for credit losses each quarter taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Individually evaluated loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Individually evaluated loans that were measured or re-measured at fair value had a carrying value of $4,607 and $12,939 at June 30, 2022 and December 31, 2021, respectively, and a specific reserve for these loans of $1,419 and $5,011 was included in the allowance for credit losses as of such dates.
Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
The following table presents OREO measured at fair value on a nonrecurring basis that was still held on the Consolidated Balance Sheets as of the dates presented:
June 30, 2022
December 31, 2021
Carrying amount prior to remeasurement
$
2,853
$
2,556
Impairment recognized in results of operations
(46)
(16)
Fair value
$
2,807
$
2,540
Mortgage servicing rights: Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management’s assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at June 30, 2022 and December 31, 2021. There were no valuation adjustments on MSRs during the six months ended June 30, 2022 and $13,561 of positive valuation adjustments recognized during the six months ended June 30, 2021.
The following table presents information as of June 30, 2022 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Notes to Consolidated Financial Statements (Unaudited)
Financial instrument
Fair Value
Valuation Technique
Significant Unobservable Inputs
Range of Inputs
Individually evaluated loans, net of allowance for credit losses
$
3,188
Appraised value of collateral less estimated costs to sell
Estimated costs to sell
4-10%
OREO
$
2,807
Appraised value of property less estimated costs to sell
Estimated costs to sell
4-10%
Fair Value Option
The Company has elected to measure all mortgage loans held for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net losses of $9,528 and $7,520 resulting from fair value changes of these mortgage loans were recorded in income during the six months ended June 30, 2022 and 2021, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of June 30, 2022 and December 31, 2021:
Aggregate Fair Value
Aggregate Unpaid Principal Balance
Difference
June 30, 2022
Mortgage loans held for sale measured at fair value
$
196,598
$
194,310
$
2,288
December 31, 2021
Mortgage loans held for sale measured at fair value
$
453,533
$
441,717
$
11,816
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
Notes to Consolidated Financial Statements (Unaudited)
Note 14 – Net Income Per Common Share
(In Thousands, Except Share Data)
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding service-based restricted stock awards fully vested, calculated in accordance with the treasury method. Basic and diluted net income per common share calculations are as follows for the periods presented:
Three Months Ended
June 30,
2022
2021
Basic
Net income applicable to common stock
$
39,678
$
40,867
Average common shares outstanding
55,906,755
56,325,717
Net income per common share - basic
$
0.71
$
0.73
Diluted
Net income applicable to common stock
$
39,678
$
40,867
Average common shares outstanding
55,906,755
56,325,717
Effect of dilutive stock-based compensation
276,090
310,181
Average common shares outstanding - diluted
56,182,845
56,635,898
Net income per common share - diluted
$
0.71
$
0.72
Six Months Ended
June 30,
2022
2021
Basic
Net income applicable to common stock
$
73,225
$
98,775
Average common shares outstanding
55,858,243
56,283,195
Net income per common share - basic
$
1.31
$
1.75
Diluted
Net income applicable to common stock
$
73,225
$
98,775
Average common shares outstanding
55,858,243
56,283,195
Effect of dilutive stock-based compensation
272,519
295,385
Average common shares outstanding - diluted
56,130,762
56,578,580
Net income per common share - diluted
$
1.30
$
1.75
Stock-based compensation awards that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
Notes to Consolidated Financial Statements (Unaudited)
(In Thousands)
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers
Tier 1 Capital to Average Assets (Leverage)
Common Equity Tier 1 to Risk - Weighted Assets
Tier 1 Capital to Risk - Weighted Assets
Total Capital to Risk - Weighted Assets
Well capitalized
5% or above
6.5% or above
8% or above
10% or above
Adequately capitalized
4% or above
4.5% or above
6% or above
8% or above
Undercapitalized
Less than 4%
Less than 4.5%
Less than 6%
Less than 8%
Significantly undercapitalized
Less than 3%
Less than 3%
Less than 4%
Less than 6%
Critically undercapitalized
Tangible Equity / Total Assets less than 2%
The following table provides the capital and risk-based capital and leverage ratios for the Company and for the Bank as of the dates presented:
June 30, 2022
December 31, 2021
Amount
Ratio
Amount
Ratio
Renasant Corporation
Tier 1 Capital to Average Assets (Leverage)
$
1,455,752
9.16
%
$
1,422,077
9.15
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
1,347,681
10.74
%
1,314,295
11.18
%
Tier 1 Capital to Risk-Weighted Assets
1,455,752
11.60
%
1,422,077
12.10
%
Total Capital to Risk-Weighted Assets
1,925,190
15.34
%
1,897,167
16.14
%
Renasant Bank
Tier 1 Capital to Average Assets (Leverage)
$
1,609,983
10.13
%
$
1,580,904
10.18
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
1,609,983
12.81
%
1,580,904
13.46
%
Tier 1 Capital to Risk-Weighted Assets
1,609,983
12.81
%
1,580,904
13.46
%
Total Capital to Risk-Weighted Assets
1,743,970
13.87
%
1,697,163
14.44
%
Common equity Tier 1 capital (“CET1”) generally consists of common stock, retained earnings, accumulated other comprehensive income and certain minority interests, less certain adjustments and deductions. In addition, the Company must maintain a “capital conservation buffer,” which is a specified amount of CET1 capital in addition to the amount necessary to meet minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress. If the Company’s ratio of CET1 to risk-weighted capital is below the capital conservation buffer, the Company will face restrictions on its ability to pay dividends, repurchase outstanding stock and make certain discretionary bonus payments. The required capital conservation buffer is 2.5% of CET1 to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements. As shown in the table above, as of June 30, 2022, the Company’s CET1 capital was in excess of the capital conservation buffer.
The Company elected to take advantage of transitional relief offered by the Federal Reserve and the FDIC to delay for two years the estimated impact of ASC Topic 326, “Financial Instruments - Credit Losses” (“ASC 326”), often referred to as CECL, on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay. The three-year transitional period began on January 1, 2022.
Notes to Consolidated Financial Statements (Unaudited)
Note 16 – Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
•The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
•The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
•The Wealth Management segment, through the Trust division, offers a broad range of fiduciary services including the administration (as trustee or in other fiduciary or representative capacities) of benefit plans, management of trust accounts, inclusive of personal and corporate benefit accounts, and custodial accounts, as well as accounting and money management for trust accounts. In addition, the Wealth Management segment, through the Financial Services division, provides specialized products and services to customers, which include fixed and variable annuities, mutual funds and other investment services through a third party broker-dealer.
To give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following tables provide financial information for the Company’s operating segments as of and for the periods presented:
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(In Thousands, Except Share Data)
This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.
Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) general economic, market or business conditions, including the impact of inflation and changes in monetary policy by the Federal Reserve Board; (xiii) changes in demand for loan products and financial services; (xiv) concentration of credit exposure; (xv) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvi) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xvii) civil unrest, natural disasters, epidemics (including the re-emergence of the COVID-19 pandemic) and other catastrophic events in the Company’s geographic area; (xviii) the impact, extent and timing of technological changes; and (xix) other circumstances, many of which are beyond management’s control. Management believes that the assumptions underlying the Company’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate.
The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.
Financial Condition
The following discussion provides details regarding the changes in significant balance sheet accounts at June 30, 2022 compared to December 31, 2021.
Assets
Total assets were $16,618,101 at June 30, 2022 compared to $16,810,311 at December 31, 2021. Renasant Bank (“Renasant Bank” or the “Bank”) acquired Southeastern Commercial Finance, LLC, an asset-based lending company headquartered in Birmingham, Alabama, effective March 1, 2022, which added $43,946 in total assets, including $28,110 in loans, on the date of acquisition.
The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and certain types of borrowings. The securities portfolio also serves as an outlet to deploy excess liquidity and generate interest income rather than hold such excess funds as cash. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio as of the dates presented:
June 30, 2022
December 31, 2021
Balance
Percentage of Portfolio
Balance
Percentage of Portfolio
U.S. Treasury securities
$
—
—
%
$
3,010
0.11
%
Obligations of other U.S. Government agencies and corporations
144,482
4.79
—
—
Obligations of states and political subdivisions
443,407
14.70
426,751
15.23
Mortgage-backed securities
2,290,329
75.91
2,313,167
82.54
Other debt securities
138,918
4.60
59,513
2.12
$
3,017,136
100.00
%
$
2,802,441
100.00
%
Allowance for credit losses - held to maturity securities
(32)
(32)
Securities, net of allowance for credit losses
$
3,017,104
$
2,802,409
During the six months ended June 30, 2022, we deployed a portion of our excess liquidity into the securities portfolio and purchased $701,555 in investment securities. Mortgage-backed securities and collateralized mortgage obligations (“CMOs”), in the aggregate, comprised approximately 60% of these purchases. CMOs are included in the “Mortgage-backed securities” line item in the above table. The mortgage-backed securities and CMOs held in our investment portfolio are primarily issued by government sponsored entities. Obligations of other U.S. Government agencies and corporations comprised approximately 21% of purchases made during the first six months of 2022. Obligations of state and political subdivisions comprised approximately 6% of purchases made during the first six months of 2022. Other debt securities in our investment portfolio, consisting of corporate debt securities, issuances from the Small Business Administration (“SBA”) and subordinated debt issuances, comprised the remaining approximately 13% of purchases made during the first six months of 2022.
Rising interest rates in the first half of 2022 had a negative impact on the value of our securities portfolio resulting in a fair market value adjustment of our available for sale securities of $211,161, which contributed to our accumulated other comprehensive loss.
Proceeds from maturities, calls and principal payments on securities during the first six months of 2022 totaled $266,656. The Company did not sell any securities during the first six months of 2022. Proceeds from the maturities, calls and principal payments on securities during the first six months of 2021 totaled $195,114. The Company sold municipal securities, residential mortgage backed securities and trust preferred securities with a carrying value of $154,034 at the time of sale for net proceeds of $155,391, resulting in a net gain on sale of $1,357 during the first six months of 2021.
For more information about the Company’s security portfolio, see Note 2, “Securities,” in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements, in this report.
Loans Held for Sale
Loans held for sale, which consist of residential mortgage loans being held until they are sold in the secondary market, were $196,598 at June 30, 2022, as compared to $453,533 at December 31, 2021. Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and the Company is obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. Our standard practice is to sell the loans within 30-40 days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Total loans, excluding loans held for sale, were $10,603,744 at June 30, 2022 and $10,020,914 at December 31, 2021. Non purchased loans totaled $9,692,116 at June 30, 2022 compared to $9,011,011 at December 31, 2021. Loans purchased in previous acquisitions totaled $911,628 and $1,009,903 at June 30, 2022 and December 31, 2021, respectively.
The tables below set forth the balance of loans outstanding, net of unearned income and excluding loans held for sale, by loan type and the percentage of each loan type to total loans as of the dates presented:
June 30, 2022
Non Purchased
Purchased
Total Loans
Percentage of Total Loans
Commercial, financial, agricultural (1)
$
1,405,642
$
91,630
$
1,497,272
14.12
%
Lease financing, net of unearned income
101,350
—
101,350
0.96
Real estate – construction:
Residential
319,287
1,254
320,541
3.02
Commercial
801,830
3,992
805,822
7.60
Total real estate – construction
1,121,117
5,246
1,126,363
10.62
Real estate – 1-4 family mortgage:
Primary
1,976,535
108,543
2,085,078
19.66
Home equity
443,045
45,003
488,048
4.60
Rental/investment
279,621
17,915
297,536
2.81
Land development
150,474
8,947
159,421
1.50
Total real estate – 1-4 family mortgage
2,849,675
180,408
3,030,083
28.57
Real estate – commercial mortgage:
Owner-occupied
1,323,106
210,086
1,533,192
14.46
Non-owner occupied
2,674,678
382,848
3,057,526
28.83
Land development
112,887
13,908
126,795
1.20
Total real estate – commercial mortgage
4,110,671
606,842
4,717,513
44.49
Installment loans to individuals
103,661
27,502
131,163
1.24
Total loans, net of unearned income
$
9,692,116
$
911,628
$
10,603,744
100.00
%
(1)Includes Paycheck Protection Program (“PPP”) loans of $7,388 as of June 30, 2022.
(1)Includes PPP loans of $58,391 as of December 31, 2021.
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At June 30, 2022, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.
Deposits
The Company relies on deposits as its major source of funds. Total deposits were $13,763,929 and $13,905,724 at June 30, 2022 and December 31, 2021, respectively. Noninterest-bearing deposits were $4,741,397 and $4,718,124 at June 30, 2022 and December 31, 2021, respectively, while interest-bearing deposits were $9,022,532 and $9,187,600 at June 30, 2022 and December 31, 2021, respectively.
Management continues to focus on growing and maintaining a stable source of funding, specifically noninterest-bearing deposits and other core deposits (that is, deposits excluding time deposits greater than $250,000). Noninterest bearing deposits represented 34.45% of total deposits at June 30, 2022, as compared to 33.93% of total deposits at December 31, 2021. Under certain circumstances, management may elect to acquire non-core deposits (in the form of time deposits) or public fund deposits (which are deposits of counties, municipalities or other political subdivisions). The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk, maintaining our liquidity position and managing our net interest margin. Accordingly, funds are acquired to meet anticipated funding needs at the rate and with other terms that, in management’s view, best address our interest rate risk, liquidity and net interest margin parameters.
Public fund deposits may be readily obtained based on the Company’s pricing bid in comparison with competitors. Because public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. Although the Company has focused on growing stable sources of deposits to reduce reliance on public fund deposits, it participates in the bidding process for public fund deposits when pricing and other terms make it reasonable given market conditions or when management perceives that other factors, such as the public entity’s use of our treasury management or other products and services, make such participation advisable. Our public fund transaction accounts are principally obtained from public universities and municipalities, including school boards and utilities. Public fund deposits were $1,805,729 and $1,787,414 at June 30, 2022 and December 31, 2021, respectively, and represented 13.12% and 12.85% of total deposits as of June 30, 2022 and December 31, 2021, respectively.
Total borrowings include federal funds purchased, securities sold under agreements to repurchase, advances from the FHLB, subordinated notes and junior subordinated debentures and are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt. Short-term borrowings have original maturities less than one year and typically include federal funds purchased, securities sold under agreements to repurchase, and short-term FHLB advances. The following table presents our short-term borrowings by type as of the dates presented:
June 30, 2022
December 31, 2021
Security repurchase agreements
$
12,642
$
13,947
Short-term borrowings from the FHLB
100,000
—
$
112,642
$
13,947
The Company has hedged the interest rate risk associated with the short-term borrowings from the FHLB using an interest rate swap, which became effective in March 2022, in which the Company pays a fixed rate of interest. The effect of this interest rate hedge was to significantly reduce the cost to the Company of borrowing from the FHLB, and so the Company elected to take advantage of the availability of this low-cost funding in the first quarter of 2022.
Long-term debt typically consists of long-term FHLB advances, our junior subordinated debentures and our subordinated notes. The following table presents our long-term debt by type as of the dates presented:
June 30, 2022
December 31, 2021
Long-term FHLB advances
$
—
$
417
Junior subordinated debentures
111,662
111,373
Subordinated notes
319,891
359,419
$
431,553
$
471,209
Long-term funds obtained from the FHLB are used to match-fund fixed rate loans in order to minimize interest rate risk and to meet day-to-day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. The Company had $4,037,666 of availability on unused lines of credit with the FHLB at June 30, 2022, as compared to $4,214,274 at December 31, 2021.
The Company has issued subordinated notes, the proceeds of which have been used for general corporate purposes, including providing capital to support the Company’s growth organically or through strategic acquisitions, repaying indebtedness and financing investments and capital expenditures, and for investments in Renasant Bank as regulatory capital. The subordinated notes qualify as Tier 2 capital under current regulatory guidelines.
On March 1, 2022, the Company redeemed at par the remaining $30,000 of its $60,000 5.00% fixed-to-floating rate subordinated notes. The Company redeemed the initial $30,000 of these notes in December 2021.
The Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors. The trusts used the proceeds from the issuance of their preferred capital securities and common securities (collectively referred to as “capital securities”) to buy floating rate junior subordinated debentures issued by the Company (or by companies that the Company subsequently acquired). The debentures are the trusts’ only assets and interest payments from the debentures finance the distributions paid on the capital securities.
Results of Operations
Net Income
Net income for the second quarter of 2022 was $39,678 compared to net income of $40,867 for the second quarter of 2021. Basic and diluted earnings per share (“EPS”) for the second quarter of 2022 were $0.71 as compared to basic and diluted EPS of $0.73 and $0.72, respectively, for the second quarter of 2021. Net income for the six months ended June 30, 2022, was $73,225 compared to net income of $98,775 for the same period in 2021. Basic and diluted EPS were $1.31 and $1.30, respectively, for the first six months of 2022 as compared to $1.75 for the first six months of 2021.
From time to time, the Company incurs expenses and charges or recognizes valuation adjustments in connection with certain transactions with respect to which management is unable to accurately predict when these items will be incurred or, when
incurred, the amount of such items. The following table presents the impact of these items on reported EPS for the dates presented. The “COVID-19 related expenses” line item in the table below primarily consists of (a) employee overtime and employee benefit accruals directly related to the Company’s response to both the COVID-19 pandemic itself and federal legislation enacted to address the pandemic, such as the CARES Act, and (b) expenses associated with supplying branches with protective equipment and sanitation supplies (such as floor markings and cautionary signage for branches, face coverings and hand sanitizer) as well as more frequent and rigorous branch cleaning.
Three Months Ended
June 30, 2022
June 30, 2021
Pre-tax
After-tax
Impact to Diluted EPS
Pre-tax
After-tax
Impact to Diluted EPS
Restructuring charges
$
1,187
$
932
$
0.01
$
15
$
12
$
—
COVID-19 related expenses
—
—
—
370
289
0.01
Six Months Ended
June 30, 2022
June 30, 2021
Pre-tax
After-tax
Impact to Diluted EPS
Pre-tax
After-tax
Impact to Diluted EPS
Merger and conversion expenses
$
687
$
547
$
0.01
$
—
$
—
$
—
MSR valuation adjustment
—
—
—
(13,561)
(10,549)
(0.19)
Restructuring charges
732
583
0.01
307
239
—
COVID-19 related expenses
—
—
—
1,154
898
0.02
Net Interest Income
Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income, comprising 75.60% of total revenue (i.e., net interest income on a fully taxable equivalent basis and noninterest income) for the second quarter of 2022. The primary concerns in managing net interest income are the volume, mix and repricing of assets and liabilities.
Net interest income was $113,515 and $213,144 for the three and six months ended June 30, 2022, as compared to $109,579 and $219,227 for the same periods in 2021. On a tax equivalent basis, net interest income was $115,321 and $216,704 for the three and six months ended June 30, 2022, as compared to $111,205 and $222,469 same periods in 2021.
The following tables set forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category on a tax-equivalent basis for the periods presented:
(1)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.
The average balances of nonaccruing assets are included in the tables above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 21% and a state tax rate of 4.45%, which is net of federal tax benefit.
Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes in volume, mix and pricing decisions. External factors include changes in market interest rates, competition and the shape of the interest rate yield curve. As discussed in more detail below, the decline in loan yields due to the low interest rate environment during the past year as well as changes in the mix of earning assets over the past year due to increased liquidity on the balance sheet were the largest contributing factors to the decrease in net interest margin and net interest income for the six months ended June 30, 2022, as compared to the same period in 2021. The Company has continued to focus on lowering the cost of funding through growing noninterest-bearing deposits and aggressively lowering interest rates on interest-bearing deposits. During the first half of 2022, the Company also increased its purchases of investment securities in order to mitigate the pressure on net interest margin.
The following tables set forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the three and six months ended June 30, 2022, as compared to the same
periods in 2021 (the changes attributable to the combined impact of yield/rate and volume have been allocated on a pro-rata basis using the absolute value of amounts calculated):
Three Months Ended June 30, 2022 Compared to the Three Months Ended June 30, 2021
Volume
Rate
Net
Interest income:
Loans held for investment
$
(12)
$
(3,161)
$
(3,173)
Loans held for sale
(2,264)
1,246
(1,018)
Securities:
Taxable
4,560
246
4,806
Tax-exempt
858
(472)
386
Interest-bearing balances with banks
(74)
1,682
1,608
Total interest-earning assets
3,068
(459)
2,609
Interest expense:
Interest-bearing demand deposits
291
(762)
(471)
Savings deposits
28
(66)
(38)
Time deposits
(496)
(1,646)
(2,142)
Borrowed funds
507
637
1,144
Total interest-bearing liabilities
330
(1,837)
(1,507)
Change in net interest income
$
2,738
$
1,378
$
4,116
Six months ended June 30, 2022 Compared to the Six Months Ended June 30, 2021
Volume
Rate
Net
Interest income:
Loans held for investment
$
(7,054)
$
(12,189)
$
(19,243)
Loans held for sale
(2,721)
1,566
(1,155)
Securities:
Taxable
9,713
(965)
8,748
Tax-exempt
1,703
(966)
737
Interest-bearing balances with banks
147
1,941
2,088
Total interest-earning assets
1,788
(10,613)
(8,825)
Interest expense:
Interest-bearing demand deposits
743
(1,500)
(757)
Savings deposits
64
(132)
(68)
Time deposits
(1,116)
(3,353)
(4,469)
Borrowed funds
518
1,716
2,234
Total interest-bearing liabilities
209
(3,269)
(3,060)
Change in net interest income
$
1,579
$
(7,344)
$
(5,765)
Interest income, on a tax equivalent basis, was $125,226 and $237,171, respectively, for the three and six months ended June 30, 2022, as compared to $122,617 and $245,995, for the same periods in 2021. The decrease in interest income, on a tax equivalent basis, for the first half of 2022 as compared to the first half of 2021 is due primarily to the Federal Reserve maintaining low interest rates from March 2020 until the first rate increase in March 2022 and changes in the mix of earning assets during the year due to increased liquidity on the balance sheet. The increase in interest income, on a tax equivalent basis, for the second quarter of 2022 as compared to the second quarter of 2021 is due primarily to continued loan growth as well as the additional interest rate increases by the Federal Reserve since March 2022.
The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:
For the second quarter of 2022, interest income on loans held for investment, on a tax equivalent basis, decreased $3,173 to $107,612 from $110,785 for the same period in 2021. For the six months ended June 30, 2022, interest income on loans held for investment, on a tax equivalent basis, decreased $19,243 to $204,613 from $223,856 in the same period in 2021. Although the Federal Reserve began to raise interest rates in March 2022, these rate increases did not impact the Company's loan pricing soon enough to offset the effects of the Federal Reserve maintaining low interest rates since March 2020, thereby resulting in the decrease in interest income on loans held for investment for the quarterly and year-to-date periods in 2022 as compared to the corresponding periods in 2021. Interest income attributable to PPP loans included in loan interest income for the three months ended June 30, 2022, was $74, which consisted of $19 in interest income and $55 in accretion of net origination fees, as compared to $10,120 for the three months ended June 30, 2021, which consisted of $1,524 in interest income and $8,596 in accretion of net origination fees. Interest income attributable to PPP loans included in loan interest income for the six months ended June 30, 2022, was $693, which consisted of $113 in interest income and $580 in accretion of net origination fees, as compared to $20,807 for the six months ended June 30, 2021, which consisted of $3,916 in interest income and $16,891 in accretion of net origination fees. The PPP origination fees, net of agent fees paid and other origination costs, are being accreted into interest income over the life of the loan. If a PPP loan is forgiven in whole or in part, as provided under the CARES Act, the Company will recognize the non-accreted portion of the net origination fee attributable to the forgiven portion of such loan as of the date of the final forgiveness determination. PPP loans did not impact margin or loan yield during the three or six months ended June 30, 2022. PPP loans increased margin and loan yield by 15 basis points and 14 basis points, respectively, in the second quarter of 2021, and 12 basis points and eight basis points, respectively, in the first half of 2021.
The impact from interest income collected on problem loans and purchase accounting adjustments on loans to total interest income on loans held for investment, loan yield and net interest margin is shown in the following table for the periods presented.
(1)Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $1,183 and $1,224, for the second quarter of 2022 and 2021, respectively. The impact was $1,556 and $2,496 for the six months ended June 30, 2022 and 2021, respectively. This additional interest income increased total loan yield by five basis points for both the second quarter of 2022 and 2021, while increasing net interest margin by three and four basis points for the same respective periods. For the six months ended June 30, 2022 and 2021, the additional interest income increased total loan yields by three basis points and five basis points, respectively, while increasing net interest margin by two basis points and four basis points, respectively.
For the second quarter of 2022, interest income on loans held for sale (consisting of mortgage loans held for sale) decreased $1,018 to $2,586 from $3,604 for the same period in 2021. For the six months ended June 30, 2022, interest income on loans held for sale (consisting of mortgage loans held for sale), decreased $1,155 to $5,449 from $6,604 for the same period in 2021.
Investment income, on a tax equivalent basis, increased $5,192 to $13,074 for the second quarter of 2022 from $7,882 for the second quarter of 2021. Investment income, on a tax equivalent basis, increased $9,485 to $24,491 for the six months ended June 30, 2022 from $15,006 for the same period in 2021. The tax equivalent yield on the investment portfolio for the second quarter of 2022 was 1.67%, down 6 basis points from 1.73% for the same period in 2021. The tax equivalent yield on the investment portfolio for the six months ended June 30, 2022 was 1.61%, down 27 basis points from 1.88% in the same period in 2021. The decrease in taxable equivalent yield on securities was a result of the low interest rate environment over the period. The growth in the Company’s investment securities portfolio during the year offset the loss of investment income due to lower yield on securities.
Interest expense was $9,905 for the second quarter of 2022 as compared to $11,412 for the same period in 2021. Interest expense for the six months ended June 30, 2022 was $20,467 as compared to $23,526 for the same period in 2021.
The following tables present, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
Percentage of Total Average Deposits and Borrowed Funds
Percentage of Total Average Deposits and Borrowed Funds
Cost of Funds
Six Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Noninterest-bearing demand
32.85
%
31.06
%
—
%
—
%
Interest-bearing demand
46.31
45.88
0.22
0.27
Savings
7.84
7.07
0.05
0.08
Time deposits
9.39
12.30
0.47
0.95
Short-term borrowings
0.49
0.10
0.65
0.31
Long-term Federal Home Loan Bank advances
—
1.16
1.87
0.04
Subordinated notes
2.34
1.58
4.31
5.06
Other long term borrowings
0.78
0.85
4.37
4.22
Total deposits and borrowed funds
100.00
%
100.00
%
0.29
%
0.36
%
Interest expense on deposits was $5,018 and $7,669 for the three months ended June 30, 2022 and 2021, respectively. The cost of total deposits was 0.15% and 0.24% for the same respective periods. Interest expense on deposits was $10,655 and $15,949 for the six months ended June 30, 2022 and 2021, respectively, and the cost of total deposits was 0.16% and 0.26% for the same respective periods. The decrease in both deposit expense and cost is attributable to the Company’s efforts to reduce deposit rates as they repriced in a low interest rate environment. The Company expects that the rising rate environment will limit its ability to achieve further reductions in deposit interest rates in future periods and in fact may result in increased deposit costs. During 2022, the Company has continued its efforts to grow and maintain non-interest bearing deposits, and such deposits represent 34.45% of total deposits at June 30, 2022 compared to 33.93% of total deposits at December 31, 2021. Low cost deposits continue to be the preferred choice of funding; however, the Company may rely on wholesale borrowings when rates are advantageous.
Interest expense on total borrowings was $4,887 and $3,743 for the three months ended June 30, 2022 and 2021, respectively. Interest expense on total borrowings was $9,812 and $7,577 for the six months ended June 30, 2022 and 2021, respectively. The increase in interest expense is a result of higher average borrowings, primarily due to the Company's issuance of $200,000 of subordinated notes in November 2021 and $100,000 in short-term advances from the FHLB in March 2022.
A more detailed discussion of the cost of our funding sources is set forth below under the heading “Liquidity and Capital Resources” in this Item.
Noninterest Income
Noninterest Income to Average Assets
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
0.90%
1.21%
0.90%
1.67%
Total noninterest income includes fees generated from deposit services and other fees and commissions, income from our insurance, wealth management and mortgage banking operations, realized gains on the sale of securities and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify revenue sources. Noninterest income was $37,214 for the second quarter of 2022 as compared to $47,610 for the same period in 2021. Noninterest income was $74,672 for the six months ended June 30, 2022 as compared to $128,647 for the same period in 2021. This decrease is primarily due to the reduction in mortgage banking income during the first half of 2022 (discussed in more detail below) as compared to record production during the first half of 2021.
Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees (which encompasses traditional overdraft fees as well as non-sufficient funds fees). Service charges on deposit accounts were $9,734 and $9,458 for the second quarter of 2022 and 2021, respectively, and $19,296 and $17,481 for the six months ended June 30, 2022 and 2021, respectively. Overdraft fees, the largest component of service charges on deposits, were $5,249 for the three months ended June 30, 2022, as compared to $4,998 for the same period in 2021. These fees were $10,428 for the six months ended June 30, 2022 compared to $8,954 for the same period in 2021. The Company recently announced its plans to eliminate consumer non-sufficient funds fees as well as transfer fees to linked
customer accounts. These changes will take effect January 1, 2023. The fees to be eliminated totaled approximately $1,300 and $2,600 for the three and six months ended June 30, 2022, respectively.
Fees and commissions were $4,668 during the second quarter of 2022 as compared to $4,110 for the same period in 2021, and were $8,650 for the first six months of 2022 as compared to $8,010 for the same period in 2021. Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. For the second quarter of 2022, interchange fees were $2,646 as compared to $2,823 for the same period in 2021. Interchange fees were $5,078 for the six months ended June 30, 2022 as compared to $5,215 for the same period in 2021.
Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was $2,591 and $2,422 for the three months ended June 30, 2022 and 2021, respectively, and was $5,145 and $4,659 for the six months ended June 30, 2022 and 2021, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients’ policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the number of claims paid by insurance carriers. Contingency income, which is included in “Other noninterest income” in the Consolidated Statements of Income, was $15 and $47 for the three months ended June 30, 2022 and 2021, respectively, and $549 and $1,053 for the six months ended June 30, 2022 and 2021, respectively.
Our Wealth Management segment has two primary divisions: Trust and Financial Services. The Trust division operates on a custodial basis, which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. The Financial Services division provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $5,711 for the second quarter of 2022 compared to $5,019 for the same period in 2021, and was $11,635 for the six months ended June 30, 2022 compared to $9,811 for the same period in 2021. The market value of assets under management or administration was $5,084,867 and $4,560,891 at June 30, 2022 and June 30, 2021, respectively.
Mortgage banking income is derived from the origination and sale of mortgage loans and the servicing of mortgage loans that the Company has sold but retained the right to service. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Originations of mortgage loans to be sold totaled $481,568 in the second quarter of 2022 compared to $1,079,474 for the same period in 2021. Mortgage loan originations totaled $1,076,613 in the six months ended June 30, 2022 compared to $2,222,822 for the same period in 2021. During the first half of 2022 mortgage loan originations continued to normalize and trend toward pre-pandemic levels while margins on the sale of loans in the secondary market compressed as interest rates rose and housing inventories remained below demand. Mortgage banking income was $8,316 and $20,853 for the three months ended June 30, 2022 and 2021, respectively, and was $17,949 for the first six months ended June 30, 2022 compared to $71,586 for the same period in 2021. The table below presents the components of mortgage banking income included in noninterest income for the periods presented.
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Gain on sales of loans, net (1)
$
3,490
$
17,581
$
9,537
$
51,482
Fees, net
3,064
4,519
6,117
9,421
Mortgage servicing gain (loss), net
1,762
(1,247)
2,295
(2,878)
MSR valuation adjustment
—
—
—
13,561
Mortgage banking income, net
$
8,316
$
20,853
$
17,949
$
71,586
(1)Gain on sales of loans, net includes pipeline fair value adjustments
Bank-owned life insurance (“BOLI”) income is derived from changes in the cash surrender value of the bank-owned life insurance policies and proceeds received upon the death of covered individuals. BOLI income was $2,331 for the three months ended June 30, 2022 as compared to $1,644 for the same period in 2021, and $4,484 for the six months ended June 30, 2022 as compared to $3,716 for the same period in 2021. The Company purchased an additional $80,000 in BOLI policies during the first quarter of 2022.
Other noninterest income was $3,863 and $4,104 for the three months ended June 30, 2022 and 2021, respectively, and was $7,513 and $12,027 for the six months ended June 30, 2022 and 2021, respectively. Other noninterest income includes income
from our SBA banking division and other miscellaneous income and can fluctuate based on production in our SBA banking division and recognition of other seasonal income items.
Noninterest Expense
Noninterest Expense to Average Assets
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
2.37%
2.76%
2.33%
2.92%
Noninterest expense was $98,194 and $108,777 for the second quarter of 2022 and 2021, respectively, and was $192,299 and $224,712 for the six months ended June 30, 2022 and 2021, respectively.
Salaries and employee benefits decreased $4,713 to $65,580 for the second quarter of 2022 as compared to $70,293 for the same period in 2021. Salaries and employee benefits decreased $21,170 to $127,819 for the six months ended June 30, 2022 as compared to $148,989 for the same period in 2021. The decrease in salaries and employee benefits is primarily due to a decrease in mortgage commissions and incentives, driven by the decrease in mortgage production described above.
Data processing costs decreased to $3,590 in the second quarter of 2022 from $5,652 for the same period in 2021 and were $7,853 for the six months ended June 30, 2022 as compared to $11,103 for the same period in 2021. The decline in the first half of 2022 as compared to the same period in 2021 is primarily due to the Company's renegotiation of certain vendor contracts. The Company continues to examine new and existing contracts to negotiate favorable terms to offset the increased variable cost components of our data processing costs, such as new accounts and increased transaction volume.
Net occupancy and equipment expense for the second quarter of 2022 was $11,155, down from $11,374 for the same period in 2021. These expenses for the first six months of 2022 were $22,431, down from $23,912 for the same period in 2021. The decrease in occupancy and equipment expense is primarily attributable to the restructuring and non-renewal or termination of certain branch leases.
For the second quarter of 2022 the Company experienced a net gain of $187 in other real estate expense as compared to expenses of $104 for the same period in 2021. The net gain was $428 for the first six months of 2022 as compared to expenses of $145 for the same period in 2021. Expenses on other real estate owned included write downs of the carrying value to fair value on certain pieces of property held in other real estate owned of $51 and $117 for the first six months of 2022 and 2021, respectively. For the six months ended June 30, 2022 and 2021, other real estate owned with a cost basis of $967 and $3,328, respectively, was sold, resulting in a net gain of $557 and $50, respectively.
Professional fees include fees for legal and accounting services, such as routine litigation matters, external audit services as well as assistance in complying with newly-enacted and existing banking and governmental regulations. Professional fees were $2,778 for the second quarter of 2022 as compared to $2,674 for the same period in 2021, and $5,929 for the six months ended June 30, 2022 as compared to $5,595 for the same period in 2021.
Advertising and public relations expense was $3,406 for the second quarter of 2022 as compared to $3,100 for the same period in 2021, and $7,465 for the six months ended June 30, 2022 as compared to $6,352 for the same period in 2021. The Company contributed during the six months ended June 30, 2022 approximately $1,350 to charitable organizations throughout Mississippi, Georgia and Alabama, which contributions are included in our advertising and public relations expense, for which it received a dollar for dollar tax credit.
Amortization of intangible assets totaled $1,310 and $1,539 for the second quarter of 2022 and 2021, respectively, and $2,676 and $3,137 for the six months ended June 30, 2022 and 2021, respectively. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from approximately 1 year to 7 years.
Communication expenses, those expenses incurred for communication to clients and between employees, were $1,904 for the second quarter of 2022 as compared to $2,291 for the same period in 2021. Communication expenses were $3,931 for the six months ended June 30, 2022 as compared to $4,583 for the same period in 2021.
Other noninterest expense includes the provision for unfunded commitments, business development and travel expenses, other discretionary expenses, loan fees expense and other miscellaneous fees and operating expenses. Other noninterest expense was $7,471 and $13,204 for the three and six months ended June 30, 2022 as compared to $11,735 and $20,589 for the same periods in 2021. There was a provision for unfunded commitments of $450 for the second quarter of 2022 and a recovery of provision
for unfunded commitments of $100 for the six months ended June 30, 2022. There was no provision for unfunded commitments recorded for the same periods in 2021.
Efficiency Ratio
Efficiency Ratio
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Efficiency ratio (GAAP)
64.37
%
68.49
%
66.00
%
64.00
%
Adjusted efficiency ratio (Non-GAAP)(1)
62.44
%
67.28
%
64.63
%
65.47
%
(1)A reconciliation of this financial measure from GAAP to non-GAAP can be found under the “Non-GAAP Financial Measures” heading at the end of this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The efficiency ratio is a measure of productivity in the banking industry. (This ratio is a measure of our ability to turn expenses into revenue. That is, the ratio is designed to reflect the percentage of one dollar that we must expend to generate a dollar of revenue.) The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully tax equivalent basis and noninterest income. The table above shows the impact on the efficiency ratio of items that (1) the Company does not consider to be part of its core operating activities, such as amortization of intangibles, or (2) the Company incurred in connection with certain transactions where management is unable to accurately predict the timing of when these items will be incurred or, when incurred, the amount of such items, such as, for the second quarter of 2022, restructuring benefits and a recovery of a portion of the reserve for unfunded commitments. We remain committed to aggressively managing our costs within the framework of our business model. Our goal is to improve the efficiency ratio over time from currently reported levels as a result of revenue growth while at the same time controlling noninterest expenses.
Income Taxes
Income tax expense for the second quarter of 2022 and 2021 was $10,857 and $7,545, respectively, and $18,792 and $24,387 for the six months ended June 30, 2022 and 2021, respectively. The Company recognized tax credits of approximately $1,350 in the first half of 2022 as mentioned above in the advertising and public relations discussion as compared to the one-time state tax credit of $3,460 that reduced income taxes for the first half of 2021.
Risk Management
The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit risk and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”
Credit Risk and Allowance for Credit Losses on Loans and Unfunded Commitments
Management of Credit Risk. Inherent in any lending activity is credit risk, that is, the risk of loss should a borrower default. Credit risk is monitored and managed on an ongoing basis by our credit administration department, our problem asset resolution committee and the Board of Directors Credit Review Committee.Oversight of the Company’s lending operations (including adherence to our policies and procedures governing the loan approval and monitoring process), credit quality and loss mitigation are major concerns of credit administration and these committees. The Company’s central appraisal review department reviews and approves third-party appraisals obtained by the Company on real estate collateral and monitors loan maturities to ensure updated appraisals are obtained. This department is managed by a State Certified General Real Estate Appraiser and employs three additional State Certified General Real Estate Appraisers and four real estate evaluators. In addition, we maintain a loan review staff to independently monitor loan quality and lending practices. Loan review personnel monitor and, if necessary, adjust the grades assigned to loans through periodic examination, focusing their review on commercial and real estate loans rather than consumer and small balance consumer mortgage loans, such as 1-4 family mortgage loans.
In compliance with loan policy, the lending staff is given lending limits based on their knowledge and experience. In addition, each lending officer’s prior performance is evaluated for credit quality and compliance as a tool for establishing and enhancing lending limits. Before funds are advanced on consumer and commercial loans below certain dollar thresholds, loans are reviewed and scored using centralized underwriting methodologies. Loan quality, or “risk-rating,” grades are assigned based upon certain factors, which include the scoring of the loans. This information is used to assist management in monitoring credit quality. Loan requests of amounts greater than an officer’s lending limit are reviewed for approval by senior credit officers.
For loans with a commercial purpose, risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Loan grades range from 1 to 9, with 1 rated loans having the least credit risk.
Management’s problem asset resolution committee and the Board of Directors’ Credit Review Committee monitor loans that are past due or those that have been downgraded to criticized due to a decline in the collateral value or cash flow of the borrower. This information is used to assist management in monitoring credit quality. When the ultimate collectability of a loan’s principal is in doubt, wholly or partially, the loan is placed on nonaccrual.
After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals as described above), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. Any remaining balance is charged-off, which reduces the allowance for credit losses on loans. Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for credit losses on loans.
The Company’s practice is to charge off estimated losses as soon as management believes the uncollectability of a loan balance is confirmed and such losses are reasonably quantified. Net charge-offs for the first six months of 2022 were $3,188, or 0.06% of average loans (annualized), compared to net charge-offs of $3,790, or 0.07% of average loans (annualized), for the same period in 2021. The charge-offs were fully reserved for in the Company’s allowance for credit losses on loans. Subsequent recoveries, if any, are credited to the allowance for credit losses on loans.
Allowance for Credit Losses on Loans; Provision for Credit Losses on Loans. The allowance for credit losses is available to absorb credit losses inherent in the loans held for investment portfolio. Management evaluates the adequacy of the allowance on a quarterly basis.
The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including loans evaluated on a collective (pooled) basis and those evaluated on an individual basis as set forth in ASC 326. The credit loss estimation process involves procedures to appropriately consider the unique characteristics of the Company’s loan portfolio segments. Credit quality is assessed and monitored by evaluating various attributes, and the results of those evaluations are utilized in underwriting new loans and in the Company’s process for the estimation of expected credit losses. Credit quality monitoring procedures and indicators can include an assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories, and other factors, including our risk rating system, regulatory guidance and economic conditions, such as the unemployment rate and change in GDP in the national and local economies as well as trends in the market values of underlying collateral securing loans, all as determined based on input from management, loan review staff and other sources. This evaluation is complex and inherently subjective, as it requires estimates by management that are inherently uncertain and therefore susceptible to significant revision as more information becomes available. In future periods, evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and provision for credit loss in those future periods.
The methodology for estimating the amount of expected credit losses reported in the allowance for credit losses has two basic components: first, a collective or pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics; and second, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans.
•The allowance for credit losses for loans that share similar risk characteristics with other loans is calculated on a collective (or pooled) basis, where such loans are segregated into loan portfolio segments. In determining the allowance for credit losses on loans evaluated on a collective basis, the Company further categorizes the loan segments based on risk rating. The Company uses two CECL models: (1) for the Real Estate - 1-4 Family Mortgage, Real Estate - Construction and the Installment Loans to Individuals portfolio segments, the Company uses a loss rate model, based on average historical life-of-loan loss rates, and (2) for the Commercial, Real Estate - Commercial Mortgage and Lease Financing portfolio segments, the Company uses a probability of default/loss given default model, which calculates an expected loss percentage for each loan pool by considering (a) the probability of default, based on the migration of loans from performing (using risk ratings) to default using life-of-loan analysis periods, and (b) the historical severity of loss, based on the aggregate net lifetime losses incurred per loan pool.
The historical loss rates calculated as described above are adjusted, as necessary, for both internal and external qualitative factors where there are differences in the historical loss data of the Company and current or projected future conditions. Internal factors include loss history, changes in credit quality (including movement between risk ratings) and/or credit
concentration and the nature and volume of the respective loan portfolio segments. External factors include current and reasonable and supportable forecasted economic conditions and changes in collateral values. These factors are used to adjust the historical loss rates (as described above) to ensure that they reflect management’s expectation of future conditions based on a reasonable and supportable forecast period. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, when necessary, the models immediately revert back to the historical loss rates adjusted for qualitative factors related to current conditions.
•For loans that do not share similar risk characteristics with other loans, an individual analysis is performed to determine the expected credit loss. If the respective loan is collateral dependent (that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral), the expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of collateral is initially based on external appraisals. Generally, collateral values for loans for which measurement of expected losses is dependent on the fair value of such collateral are updated every twelve months, either from external third parties or in-house certified appraisers. Third-party appraisals are obtained from a pre-approved list of independent, third-party, local appraisal firms. The fair value of the collateral derived from the external appraisal is then adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral. Other acceptable methods for determining the expected credit losses for individually evaluated loans (typically used for loans that are not collateral dependent) is a discounted cash flow approach or, if applicable, an observable market price. Once the expected credit loss amount is determined, an allowance equal to such expected credit loss is included in the allowance for credit losses.
In addition to its quarterly analysis of the allowance for credit losses, on a regular basis management and the Board of Directors review loan ratios. These ratios include the allowance for credit losses as a percentage of total loans, net charge-offs as a percentage of average loans, the provision for credit lossesas a percentage of average loans, nonperforming loans as a percentage of total loans and the allowance coverage on nonperforming loans, among others. Also, management reviews past due ratios by officer, community bank and the Company as a whole.
The following table presents the allocation of the allowance for credit losses on loans by loan category and the percentage of loans in each category to total loans as of the dates presented:
June 30, 2022
December 31, 2021
June 30, 2021
Balance
% of Total
Balance
% of Total
Balance
% of Total
Commercial, financial, agricultural
$
30,193
14.12
%
$
33,922
14.20
%
$
36,994
16.11
%
Lease financing
1,802
0.96
%
1,486
0.76
%
1,511
0.73
%
Real estate – construction
17,290
10.62
%
16,419
11.03
%
15,729
10.36
%
Real estate – 1-4 family mortgage
41,910
28.57
%
32,356
27.19
%
31,303
26.62
%
Real estate – commercial mortgage
64,373
44.49
%
68,940
45.39
%
74,893
44.63
%
Installment loans to individuals
10,563
1.24
%
11,048
1.43
%
11,924
1.55
%
Total
$
166,131
100.00
%
$
164,171
100.00
%
$
172,354
100.00
%
The provision for credit losses on loans charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses on loans at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. The Company recorded a provision for credit losses of $2,000 in the second quarter of 2022 and $3,500 in the first half of 2022, as compared to no provision for credit losses recorded in the first half of 2021. The Company’s allowance for credit losses model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years. The provision activity during the current quarter was primarily driven by strong loan growth during the quarter and slight deterioration in the economic forecast during the quarter.
The table below reflects the activity in the allowance for credit losses on loans for the periods presented:
Net charge-offs to allowance for credit losses on loans
1.41
%
0.44
%
1.92
%
2.20
%
Allowance for credit losses on loans to:
Total loans
1.57
%
1.70
%
Total loans excluding PPP loans(1)
1.57
%
1.74
%
Nonperforming loans
373.21
%
304.86
%
Nonaccrual loans
378.46
%
314.57
%
(1)Allowance for credit losses on loans to total loans excluding PPP loans is a non-GAAP financial measure. A reconciliation of this financial measure from GAAP to non-GAAP as well as an explanation of why the Company provides non-GAAP financial measures can be found under the “Non-GAAP Financial Measures” heading at the end of this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations
The table below reflects annualized net charge-offs to daily average loans outstanding, by loan category, during the periods presented:
Six Months Ended
June 30, 2022
June 30, 2021
Net Charge-offs
Average Loans
Annualized Net Charge-offs to Average Loans
Net Charge-offs
Average Loans
Annualized Net Charge-offs to Average Loans
Commercial, financial, agricultural
$
2,774
$
1,457,164
0.38%
$
4,160
$
2,208,424
0.38%
Lease financing
(16)
89,479
(0.04)
(25)
75,159
(0.07)%
Real estate – construction
—
1,114,992
—
39
946,497
0.01%
Real estate – 1-4 family mortgage
(23)
2,894,206
—
(409)
2,687,224
(0.03)%
Real estate – commercial mortgage
367
4,601,353
0.02
(82)
4,545,471
—%
Installment loans to individuals
86
136,755
0.13
107
177,781
0.12%
Total
$
3,188
$
10,293,949
0.06%
$
3,790
$
10,640,556
0.07%
The following table provides further details of the Company’s net charge-offs of loans secured by real estate for the periods presented:
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Real estate – construction:
Residential
$
—
$
—
$
—
$
39
Total real estate – construction
—
—
—
39
Real estate – 1-4 family mortgage:
Primary
95
21
157
(58)
Home equity
(70)
29
(48)
(63)
Rental/investment
(19)
(232)
(21)
(199)
Land development
(14)
(67)
(111)
(89)
Total real estate – 1-4 family mortgage
(8)
(249)
(23)
(409)
Real estate – commercial mortgage:
Owner-occupied
675
43
526
(116)
Non-owner occupied
(2)
(15)
(2)
10
Land development
(157)
—
(157)
24
Total real estate – commercial mortgage
516
28
367
(82)
Total net charge-offs of loans secured by real estate
$
508
$
(221)
$
344
$
(452)
Allowance for Credit Losses on Unfunded Commitments; Provision for Credit Losses on Unfunded Commitments. The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. Management estimates the amount of expected losses on unfunded loan commitments by calculating a likelihood of funding over the contractual period for exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the allowance for credit losses on loans methodology described above to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. A roll-forward of the allowance for credit losses on unfunded commitments is shown in the tables below.
Allowance for credit losses on unfunded loan commitments:
Beginning balance
$
19,485
$
20,535
Provision for credit losses on unfunded loan commitments (included in other noninterest expense)
450
—
Ending balance
$
19,935
$
20,535
Six Months Ended June 30,
2022
2021
Allowance for credit losses on unfunded loan commitments:
Beginning balance
$
20,035
$
20,535
(Recovery of) provision for credit losses on unfunded loan commitments (included in other noninterest expense)
(100)
—
Ending balance
$
19,935
$
20,535
Nonperforming Assets. Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the problem asset resolution committee and our loan review staff closely monitor loans that are considered to be nonperforming.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for credit losses on loans. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in “Other real estate owned” in the Consolidated Statements of Income.
The following tables provide details of the Company’s non purchased and purchased nonperforming assets as of the dates presented.
The level of nonperforming loans decreased $6,291 from December 31, 2021 to June 30, 2022, while OREO increased $267 during the same period.
The following table presents nonperforming loans by loan category as of the dates presented:
June 30, 2022
December 31, 2021
June 30, 2021
Commercial, financial, agricultural
$
6,199
$
13,131
$
15,576
Lease financing
—
11
—
Real estate – 1-4 family mortgage:
Primary
22,440
19,533
15,355
Home equity
2,082
1,719
2,038
Rental/investment
1,034
1,595
854
Land development
598
257
201
Total real estate – 1-4 family mortgage
26,154
23,104
18,448
Real estate – commercial mortgage:
Owner-occupied
5,991
5,039
4,794
Non-owner occupied
5,630
8,535
16,424
Land development
186
470
576
Total real estate – commercial mortgage
11,807
14,044
21,794
Installment loans to individuals
354
515
718
Total nonperforming loans
$
44,514
$
50,805
$
56,536
Total nonperforming loans as a percentage of total loans were 0.42% as of June 30, 2022 as compared to 0.51% and 0.56% as of December 31, 2021 and June 30, 2021, respectively. The Company’s coverage ratio, or its allowance for credit losses on loans as a percentage of nonperforming loans, was 373.21% as of June 30, 2022 as compared to 323.14% as of December 31, 2021 and 304.86% as of June 30, 2021.
Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for credit losses at June 30, 2022. Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due but still accruing interest were $16,910 at June 30, 2022 as compared to $27,604 at December 31, 2021 and $15,076 at June 30, 2021.
Although not classified as nonperforming loans, restructured loans are another category of assets that contribute to our credit risk. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
As shown below, restructured loans totaled $30,026 at June 30, 2022 as compared to $20,259 at December 31, 2021 and $24,710 at June 30, 2021. At June 30, 2022, loans restructured through interest rate concessions represented 34% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Company’s restructured loans in compliance with their modified terms as of the dates presented:
Total restructured loans in compliance with modified terms
$
30,026
$
20,259
$
24,710
Changes in the Company’s restructured loans are set forth in the table below:
2022
2021
Balance at January 1,
$
20,259
$
20,448
Additional advances or loans with concessions
8,700
9,101
Reclassified as performing restructured loan
5,181
35
Reductions due to:
Reclassified as nonperforming
(1,500)
(2,649)
Paid in full
(2,267)
(1,650)
Charge-offs
—
(205)
Paydowns
(347)
(370)
Balance at June 30,
$
30,026
$
24,710
The following table shows the principal amounts of nonperforming and restructured loans as of the dates presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below.
June 30, 2022
December 31, 2021
June 30, 2021
Nonaccruing loans
$
43,897
$
49,364
$
54,791
Accruing loans past due 90 days or more
617
1,441
1,745
Total nonperforming loans
44,514
50,805
56,536
Restructured loans in compliance with modified terms
30,026
20,259
24,710
Total nonperforming and restructured loans
$
74,540
$
71,064
$
81,246
The following table provides details of the Company’s other real estate owned as of the dates presented:
Changes in the Company’s other real estate owned were as follows:
2022
2021
Balance at January 1,
$
2,540
$
5,972
Transfers of loans
1,284
2,503
Impairments
(51)
(117)
Dispositions
(967)
(3,328)
Other
1
(91)
Balance at June 30,
$
2,807
$
4,939
Other real estate owned with a cost basis of $967 was sold during the six months ended June 30, 2022, resulting in a net gain of $557, while other real estate owned with a cost basis of $3,328 was sold during the six months ended June 30, 2021, resulting in a net gain of $50.
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
Because of the impact of interest rate fluctuations on our profitability, the Board of Directors and management actively monitor and manage our interest rate risk exposure. We have an Asset/Liability Committee (“ALCO”) that is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. The ALCO uses an asset/liability model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model is used to perform both net interest income forecast simulations for multiple year horizons and economic value of equity (“EVE”) analyses, each under various interest rate scenarios, which could impact the results presented in the table below.
Net interest income simulations measure the short and medium-term earnings exposure from changes in market interest rates in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under various hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time for a given set of market rate assumptions. An increase in EVE due to a specified rate change indicates an improvement in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.
The following table presents the projected impact of a change in interest rates on (1) static EVE and (2) earnings at risk (that is, net interest income) for the 1-12 and 13-24 month periods commencing July 1, 2022, in each case as compared to the result under rates present in the market on June 30, 2022. The changes in interest rates assume an instantaneous and parallel shift in the yield curve and do not account for changes in the slope of the yield curve.
The rate shock results for the net interest income simulations for the next 24 months produce an asset sensitive position at June 30, 2022. The preceding measures assume no change in the size or asset/liability compositions of the balance sheet, and they do not reflect future actions the ALCO may undertake in response to such changes in interest rates.
The scenarios assume instantaneous movements in interest rates in increments of plus 100, 200, 300 and 400 and minus 100 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions, including asset prepayment speeds, the impact of competitive factors on our pricing of loans and deposits, how responsive our deposit repricing is to the change in market rates and the expected life of non-maturity deposits. These business assumptions are based upon our experience, business plans and published industry experience; however, such assumptions may not necessarily reflect the manner or timing in which cash flows, asset yields and liability costs respond to changes in market rates. Because these assumptions are inherently uncertain, actual results will differ from simulated results.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, collars, caps and/or floors, forward commitments, and interest rate lock commitments, as part of its ongoing efforts to mitigate its interest rate risk exposure. For more information about the Company’s derivatives, see the information under the heading “Loan Commitments and Other Off-Balance Sheet Arrangements” in the Liquidity and Capital Resources section below and Note 10, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements.
Liquidity and Capital Resources
Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.
Core deposits, which are deposits excluding time deposits greater than $250,000, are the major source of funds used by the Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring the Bank’s liquidity. Management continually monitors the Bank’s liquidity and non-core dependency ratios to ensure compliance with targets established by the ALCO.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months, the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to approximately 14.76% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types, short-term borrowings and derivative instruments. At June 30, 2022, securities with a carrying value of $719,847 were pledged to secure public fund deposits and as collateral for short-term borrowings and derivative instruments as compared to securities with a carrying value of $629,174 similarly pledged at December 31, 2021.
Other sources available for meeting liquidity needs include federal funds purchased and short-term and long-term advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. There were $100,000 in short-term borrowings from the FHLB at June 30, 2022, as compared to no such borrowings at December 31, 2021. Long-term funds obtained from the FHLB are used to match-fund fixed rate loans in order to minimize interest rate risk and also are used to meet day-to-day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At June 30, 2022, there were no outstanding long-term advances with the FHLB as compared to $417 at December 31, 2021. The total amount of the remaining credit available to us from the FHLB at June 30, 2022 was $4,037,666. We also maintain lines of credit with other commercial banks totaling $180,000. These are unsecured lines of credit with the majority maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at June 30, 2022 or December 31, 2021.
Finally, we can access the capital markets to meet liquidity needs, as we did in 2016, 2020 and 2021 in the form of subordinated notes. The Company maintains a shelf registration statement with the Securities and Exchange Commission (“SEC”). The shelf registration statement, which was effective upon filing, allows the Company to raise capital from time to time through the sale of common stock, preferred stock, depositary shares, debt securities, rights, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes or as otherwise described in the prospectus supplement applicable to the offering and could include the expansion of the Company's banking, insurance and wealth management operations as well as other business opportunities. The carrying value of the subordinated notes, net of unamortized debt issuance costs, was $319,891 at June 30, 2022. We redeemed $30,000 of subordinated notes in the first quarter of 2022.
The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
Percentage of Total Average Deposits and Borrowed Funds
Cost of Funds
Six Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Noninterest-bearing demand
32.85
%
31.06
%
—
%
—
%
Interest-bearing demand
46.31
45.88
0.22
0.27
Savings
7.84
7.07
0.05
0.08
Time deposits
9.39
12.30
0.47
0.95
Short-term borrowings
0.49
0.10
0.65
0.31
Long-term Federal Home Loan Bank advances
—
1.16
1.87
0.04
Subordinated notes
2.34
1.58
4.31
5.06
Other borrowed funds
0.78
0.85
4.37
4.22
Total deposits and borrowed funds
100.00
%
100.00
%
0.29
%
0.36
%
Our strategy in choosing funds is focused on minimizing cost in the context of our balance sheet composition and interest rate risk position. Accordingly, management targets growth of noninterest-bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position.
Cash and cash equivalents were $1,010,468 at June 30, 2022, as compared to $1,605,488 at June 30, 2021. Cash used in investing activities for the six months ended June 30, 2022 was $1,087,213, as compared to cash used in investing activities of $100,321 for the six months ended June 30, 2021. Proceeds from the sale, maturity or call of securities within our investment portfolio were $266,656 for the six months ended June 30, 2022, as compared to $350,505 for the same period in 2021. These proceeds were primarily reinvested into the investment portfolio. Purchases of investment securities were $701,555 for the first six months of 2022, as compared to $1,190,400 for the same period in 2021.
Cash used in financing activities for the six months ended June 30, 2022 was $129,990, as compared to cash provided by financing activities of $1,023,026 for the same period in 2021. Deposits decreased $141,795 and increased $1,056,270 for the six months ended June 30, 2022 and 2021, respectively.
Restrictions on Bank Dividends, Loans and Advances
The Company’s liquidity and capital resources, as well as its ability to pay dividends to its shareholders, are substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance (the “DBCF”). In addition, the FDIC also has the authority to prohibit the Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of the bank, could include the payment of dividends. Accordingly, the approval of the DBCF is required prior to the Bank paying dividends to the Company, and under certain circumstances the approval of the FDIC may be required.
Federal Reserve regulations also limit the amount the Bank may loan to the Company unless such loans are collateralized by specific obligations. At June 30, 2022, the maximum amount available for transfer from the Bank to the Company in the form of loans was $174,397. The Company maintains a $3,000 line of credit collateralized by cash with the Bank. There were no amounts outstanding under this line of credit at June 30, 2022.
These restrictions did not have any impact on the Company’s ability to meet its cash obligations in the six months ended June 30, 2022, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.
Loan Commitments and Other Off-Balance Sheet Arrangements
The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies, including establishing a provision for credit losses on unfunded commitments. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.
Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding were as follows as of the dates presented:
June 30, 2022
December 31, 2021
Loan commitments
$
3,547,240
$
3,104,940
Standby letters of credit
86,628
89,830
The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments and the provision related thereto as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed. For a more detailed discussion related to the allowance and provision for credit losses on unfunded loan commitments, refer to the “Risk Management” section above.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, collars, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position with other financial institutions. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2022, the Company had notional amounts of $197,253 on interest rate contracts with corporate customers and $197,253 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed rate loans.
Additionally, the Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate and adjustable rate residential mortgage loans and also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The Company also enters into forward interest rate swap contracts on its FHLB borrowings and its junior subordinated debentures that are accounted for as cash flow hedges. Under each of these contracts, the Company pays a fixed rate of interest and receives a variable rate of interest based on the three-month or one-month LIBOR plus a predetermined spread. Additionally, the Company entered into an interest rate collar on forecasted borrowings, which is accounted for as a cash flow hedge. The collar hedging strategy stabilized interest rate fluctuation by setting both a floor and a cap. The Company entered into an interest rate swap contract on its subordinated notes that is accounted for as a fair value hedge. Under this contract, the Company pays a variable rate of interest based on the three-month LIBOR plus a predetermined spread and receives a fixed rate of interest.
For more information about the Company’s derivatives, see Note 10, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements.
Total shareholders’ equity of the Company was $2,116,877 at June 30, 2022 compared to $2,209,853 at December 31, 2021. Book value per share was $37.85 and $39.63 at June 30, 2022 and December 31, 2021, respectively. The decrease in shareholders’ equity was attributable to changes in accumulated other comprehensive income and dividends declared, partially offset by current period earnings.
On October 26, 2021, the Company’s Board of Directors approved a new stock repurchase program, authorizing the Company to repurchase up to $50,000 of its outstanding common stock, either in open market purchases or privately-negotiated transactions. The new repurchase program will remain in effect for one year or, if earlier, the repurchase of the entire amount of common stock authorized to be repurchased. The Company did not repurchase any of its common stock under the stock repurchase plan in the first six months of 2022.
The Company has junior subordinated debentures with a carrying value of $111,662 at June 30, 2022, of which $108,071 is included in the Company’s Tier 1 capital. Federal Reserve guidelines limit the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital, but these guidelines did not impact the debentures we include in Tier 1 capital at June 30, 2022. Although our existing junior subordinated debentures are currently unaffected by these Federal Reserve guidelines, on account of changes enacted as part of the Dodd-Frank Act, any new trust preferred securities are not includable in Tier 1 capital. Further, if as a result of an acquisition of a financial institution we exceed $15,000,000 in assets, or if we make any acquisition of a financial institution after we have exceeded $15,000,000 in assets, we will lose Tier 1 treatment of our junior subordinated debentures.
The Company has subordinated notes with a par value of $340,000 at June 30, 2022, of which $335,451 is included in the Company’s Tier 2 capital.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of the dates presented:
Actual
Minimum Capital Requirement to be Well Capitalized
Minimum Capital Requirement to be Adequately Capitalized (including the Capital Conservation Buffer)
Amount
Ratio
Amount
Ratio
Amount
Ratio
June 30, 2022
Renasant Corporation:
Risk-based capital ratios:
Common equity tier 1 capital ratio
$
1,347,681
10.74
%
$
816,007
6.50
%
$
878,777
7.00
%
Tier 1 risk-based capital ratio
1,455,752
11.60
%
1,004,317
8.00
%
1,067,087
8.50
%
Total risk-based capital ratio
1,925,190
15.34
%
1,255,396
10.00
%
1,318,166
10.50
%
Leverage capital ratios:
Tier 1 leverage ratio
1,455,752
9.16
%
794,994
5.00
%
635,995
4.00
%
Renasant Bank:
Risk-based capital ratios:
Common equity tier 1 capital ratio
$
1,609,983
12.81
%
$
817,188
6.50
%
$
880,049
7.00
%
Tier 1 risk-based capital ratio
1,609,983
12.81
%
1,005,770
8.00
%
1,068,630
8.50
%
Total risk-based capital ratio
1,743,970
13.87
%
1,257,212
10.00
%
1,320,073
10.50
%
Leverage capital ratios:
Tier 1 leverage ratio
1,609,983
10.13
%
794,691
5.00
%
635,753
4.00
%
December 31, 2021
Renasant Corporation:
Risk-based capital ratios:
Common equity tier 1 capital ratio
$
1,314,295
11.18
%
$
763,952
6.50
%
$
822,717
7.00
%
Tier 1 risk-based capital ratio
1,422,077
12.10
%
940,248
8.00
%
999,014
8.50
%
Total risk-based capital ratio
1,897,167
16.14
%
1,175,610
10.00
%
1,234,076
10.50
%
Leverage capital ratios:
Tier 1 leverage ratio
1,422,077
9.15
%
777,289
5.00
%
621,831
4.00
%
Renasant Bank:
Risk-based capital ratios:
Common equity tier 1 capital ratio
$
1,580,904
13.46
%
$
763,713
6.50
%
$
822,460
7.00
%
Tier 1 risk-based capital ratio
1,580,904
13.46
%
939,954
8.00
%
998,702
8.50
%
Total risk-based capital ratio
1,697,163
14.44
%
1,174,943
10.00
%
1,233,690
10.50
%
Leverage capital ratios:
Tier 1 leverage ratio
1,580,904
10.18
%
776,700
5.00
%
621,360
4.00
%
The Company elected to take advantage of transitional relief offered by the Federal Reserve and FDIC to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay. The three-year transitional period began on January 1, 2022.
For more information regarding the capital adequacy guidelines applicable to the Company and Renasant Bank, please refer to Note 15, “Regulatory Matters,” in the Notes to the Consolidated Financial Statements of the Company in Item 1, Financial Statements.
Critical Accounting Estimates
We have identified certain accounting estimates that involve significant judgment and estimates which can have a material impact on our financial condition or results of operations. Our accounting policies are more fully described in Note 1,
“Significant Accounting Policies,” in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission on February 25, 2022. Actual amounts and values as of the balance sheet dates may be materially different than the amounts and values reported due to the inherent uncertainty in the estimation process. Also, future amounts and values could differ materially from those estimates due to changes in values and circumstances after the balance sheet date.
The critical accounting estimates that we believe to be the most critical in preparing our consolidated financial statements relate to allowance for credit losses and acquisition accounting, which are described under “Critical Accounting Policies and Estimates” in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended December 31, 2021. Since December 31, 2021, there have been no material changes in these critical accounting estimates.
Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this document contains certain non-GAAP financial measures, namely, an adjusted efficiency ratio and the allowance for credit losses on loans to total loans, excluding PPP loans (the “adjusted allowance ratio”). The adjusted allowance ratio only excludes PPP loans; the adjusted efficiency ratio adjusts GAAP financial measures to exclude the amortization of intangible assets and certain items (such as, among others, merger and conversion related expenses, COVID-19 related expenses, restructuring benefit, and a recovery of a portion of the reserve for unfunded commitments, gains on sales of securities and asset valuation adjustments) with respect to which the Company is unable to accurately predict when these items will be incurred or, when incurred, the amount thereof. With respect to COVID-19 related expenses in particular, management added these expenses as a charge to exclude when calculating non-GAAP financial measures because the expenses included within this line item are readily quantifiable and possess the same characteristics with respect to management’s inability to accurately predict the timing or amount thereof as the other items excluded when calculating non-GAAP financial measures. Management uses the adjusted efficiency ratio when evaluating capital utilization and adequacy, while it uses the adjusted allowance ratio to determine the adequacy of our allowance with respect to loans not fully guaranteed by the U.S. Small Business Administration. In addition, the Company believes that non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because the amortization of intangible assets and items such as restructuring charges and COVID-19 related expenses can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. The reconciliations from GAAP to non-GAAP for these financial measures are below.
Allowance for Credit Losses on Loans to Total Loans, excluding PPP Loans
June 30, 2022
December 31, 2021
Total loans (GAAP)
$
10,603,744
$
10,020,914
Less PPP loans
7,383
58,391
Adjusted total loans (non-GAAP)
$
10,596,361
$
9,962,523
Allowance for Credit Losses on Loans
$
166,131
$
164,171
ACL/Total loans (GAAP)
1.57
%
1.64
%
ACL/Total loans excluding PPP loans (non-GAAP)
1.57
%
1.65
%
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Readers of this Form 10-Q should note that, because there are no standard definitions for the calculations as well as the results, the Company’s calculations may not be comparable to a similarly-titled measure presented by other companies. Also, there may be limits in the usefulness of this measure to readers of this document. As a result, the Company encourages readers to consider its consolidated financial statements and footnotes thereto in their entirety and not to rely on any single financial measure.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our market risk since December 31, 2021. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission on February 25, 2022.
Item 4. CONTROLS AND PROCEDURES
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Principal Executive and Principal Financial Officers, as appropriate to allow timely decisions regarding required disclosure. There was no change in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
When evaluating the risk of an investment in the Company’s common stock, potential investors should carefully consider the risk factors appearing in Part I, Item 1A, Risk Factors, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2022.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
During the three month period ended June 30, 2022, the Company repurchased shares of its common stock as indicated in the following table:
Total Number of Shares Purchased(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Share Repurchase Plans
Maximum Number of Shares or Approximate Dollar Value of Shares That May Yet Be Purchased Under Share Repurchase Plans(2)
April 1, 2022 to April 30, 2022
498
$
32.80
—
$
50,000
May 1, 2022 to May 31, 2022
4,299
30.09
—
50,000
June 1, 2022 to June 30, 2022
5,360
29.11
—
50,000
Total
10,157
$
29.70
—
(1)All shares in this column represent shares of Renasant Corporation stock withheld to satisfy the federal and state tax liabilities related to the vesting of time-based restricted stock awards.
The Company announced a $50.0 million stock repurchase program in October 2021 under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately-negotiated transactions. This plan will remain in effect for one year or, if earlier, the repurchase of the entire amount of common stock authorized to be repurchased. No shares were repurchased during the second quarter of 2022 under this plan.
(2)Dollars in thousands
Please refer to the information discussing restrictions on the Company’s ability to pay dividends under the heading “Liquidity and Capital Resources” in Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of this report, which is incorporated by reference herein.
The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 were formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements (Unaudited).
(104)
The cover page of Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, formatted in Inline XBRL (included in Exhibit 101).
(1)Filed as exhibit 3.1 to the Form 10-Q of the Company filed with the Securities and Exchange Commission (the “Commission”) on May 10, 2016 and incorporated herein by reference.
(2)Filed as exhibit 3(ii) to the Form 8-K of the Company filed with the Commission on July 20, 2018 and incorporated herein by reference.
(3)Filed as exhibit 3(ii) to the Form 8-K of the Company filed with the Commission on April 30, 2021 and incorporated herein by reference.
(4)Filed as exhibit 3(ii) to the Form 8-K of the Company filed with the Commission on January 28, 2022 and incorporated herein by reference.
The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon its request, a copy of all long-term debt instruments.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)