These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 16-1445150 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| PAGE NUMBER | ||||||||
|
|
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7-27 | ||||||||
| 28-43 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
|
|
||||||||
|
|
||||||||
| 45 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 46 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-31.3 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-32.3 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net sales
|
$ | 182,061 | $ | 190,520 | $ | 531,360 | $ | 547,661 | ||||||||
|
Cost of sales
|
150,758 | 145,803 | 431,576 | 446,392 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
31,303 | 44,717 | 99,784 | 101,269 | ||||||||||||
|
Selling, general, and administrative expense
|
25,840 | 26,437 | 80,226 | 77,101 | ||||||||||||
|
Intangible asset impairment (recovery)
|
| | (177 | ) | 25,501 | |||||||||||
|
|
||||||||||||||||
|
Income (loss) from operations
|
5,463 | 18,280 | 19,735 | (1,333 | ) | |||||||||||
|
Interest expense
|
(4,746 | ) | (7,050 | ) | (16,483 | ) | (17,435 | ) | ||||||||
|
Equity in partnerships income and other income
|
33 | 56 | 164 | 163 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before taxes
|
750 | 11,286 | 3,416 | (18,605 | ) | |||||||||||
|
(Benefit of) provision for income taxes
|
(592 | ) | 3,668 | 602 | (7,298 | ) | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations
|
1,342 | 7,618 | 2,814 | (11,307 | ) | |||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Loss before taxes
|
(236 | ) | (4,298 | ) | (30,697 | ) | (18,411 | ) | ||||||||
|
Benefit of income taxes
|
(91 | ) | (1,592 | ) | (11,330 | ) | (7,086 | ) | ||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations
|
(145 | ) | (2,706 | ) | (19,367 | ) | (11,325 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 1,197 | $ | 4,912 | $ | (16,553 | ) | $ | (22,632 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) per share Basic:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.04 | $ | 0.25 | $ | 0.09 | $ | (0.38 | ) | |||||||
|
Loss from discontinued operations
|
(0.00 | ) | (0.09 | ) | (0.64 | ) | (0.37 | ) | ||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 0.04 | $ | 0.16 | $ | (0.55 | ) | $ | (0.75 | ) | ||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding Basic
|
30,325 | 30,158 | 30,295 | 30,126 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) per share Diluted:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.04 | $ | 0.25 | $ | 0.09 | $ | (0.38 | ) | |||||||
|
Loss from discontinued operations
|
(0.00 | ) | (0.09 | ) | (0.63 | ) | (0.37 | ) | ||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 0.04 | $ | 0.16 | $ | (0.54 | ) | $ | (0.75 | ) | ||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding Diluted
|
30,442 | 30,338 | 30,442 | 30,126 | ||||||||||||
|
|
||||||||||||||||
3
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 48,315 | $ | 23,596 | ||||
|
Accounts receivable, net of reserve of $3,673 and $3,853 in
2010 and 2009, respectively
|
96,222 | 71,782 | ||||||
|
Inventories
|
85,230 | 86,296 | ||||||
|
Other current assets
|
17,006 | 25,513 | ||||||
|
Assets of discontinued operations
|
5,307 | 44,938 | ||||||
|
|
||||||||
|
Total current assets
|
252,080 | 252,125 | ||||||
|
|
||||||||
|
Property, plant, and equipment, net
|
165,833 | 174,704 | ||||||
|
Goodwill
|
393,640 | 392,704 | ||||||
|
Acquired intangibles
|
78,141 | 82,182 | ||||||
|
Investment in partnership
|
127 | 2,474 | ||||||
|
Other assets
|
17,133 | 17,811 | ||||||
|
Assets of discontinued operations
|
| 52,942 | ||||||
|
|
||||||||
|
|
$ | 906,954 | $ | 974,942 | ||||
|
|
||||||||
|
|
||||||||
|
Liabilities and Shareholders Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 65,571 | $ | 47,383 | ||||
|
Accrued expenses
|
42,676 | 38,757 | ||||||
|
Current maturities of long-term debt
|
408 | 408 | ||||||
|
Liabilities of discontinued operations
|
4,547 | 22,468 | ||||||
|
|
||||||||
|
Total current liabilities
|
113,202 | 109,016 | ||||||
|
|
||||||||
|
Long-term debt
|
206,706 | 256,874 | ||||||
|
Deferred income taxes
|
52,552 | 51,818 | ||||||
|
Other non-current liabilities
|
19,818 | 16,791 | ||||||
|
Liabilities of discontinued operations
|
| 12,217 | ||||||
|
Shareholders equity:
|
||||||||
|
Preferred stock, $0.01 par value; authorized: 10,000,000
shares; none outstanding
|
| | ||||||
|
Common stock, $0.01 par value; authorized 50,000,000 shares;
30,516,197 and 30,295,084 shares issued at September 30, 2010 and December 31, 2009, respectively |
305 | 303 | ||||||
|
Additional paid-in capital
|
231,284 | 227,362 | ||||||
|
Retained earnings
|
287,429 | 303,982 | ||||||
|
Accumulated other comprehensive loss
|
(2,037 | ) | (2,230 | ) | ||||
|
Cost of 218,894 and 150,903 common shares held in treasury
at September 30, 2010 and December 31, 2009, respectively
|
(2,305 | ) | (1,191 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
514,676 | 528,226 | ||||||
|
|
||||||||
|
|
$ | 906,954 | $ | 974,942 | ||||
|
|
||||||||
4
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net loss
|
$ | (16,553 | ) | $ | (22,632 | ) | ||
|
Loss from discontinued operations
|
(19,367 | ) | (11,325 | ) | ||||
|
|
||||||||
|
Income (loss) from continuing operations
|
2,814 | (11,307 | ) | |||||
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
19,916 | 19,535 | ||||||
|
Intangible asset impairment (recovery)
|
(177 | ) | 25,501 | |||||
|
Provision for deferred income taxes
|
375 | (10,749 | ) | |||||
|
Equity in partnerships income
|
(23 | ) | (55 | ) | ||||
|
Stock compensation expense
|
3,599 | 3,426 | ||||||
|
Non-cash charges to interest expense
|
3,762 | 2,797 | ||||||
|
Other non-cash adjustments
|
1,026 | 3,224 | ||||||
|
Increase (decrease) in cash resulting from changes in:
|
||||||||
|
Accounts receivable
|
(24,824 | ) | 1,269 | |||||
|
Inventories
|
(187 | ) | 44,077 | |||||
|
Other current assets and other assets
|
7,341 | (4,780 | ) | |||||
|
Accounts payable
|
19,048 | 3,174 | ||||||
|
Accrued expenses and other non-current liabilities
|
6,984 | 7,454 | ||||||
|
|
||||||||
|
Net cash provided by operating activities of continuing operations
|
39,654 | 83,566 | ||||||
|
Net cash provided by operating activities of discontinued operations
|
14,774 | 28,026 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
54,428 | 111,592 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities
|
||||||||
|
Net proceeds from sale of business
|
29,164 | | ||||||
|
Net proceeds from sale of property and equipment
|
271 | 269 | ||||||
|
Additional consideration for acquisitions
|
| (4,354 | ) | |||||
|
Purchase of investment in partnership
|
(1,000 | ) | | |||||
|
Purchases of property, plant, and equipment
|
(6,347 | ) | (7,443 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) investing activities of continuing operations
|
22,088 | (11,528 | ) | |||||
|
Net cash used in investing activities of discontinued operations
|
(436 | ) | (629 | ) | ||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
21,652 | (12,157 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities
|
||||||||
|
Long-term debt payments
|
(58,967 | ) | (122,172 | ) | ||||
|
Proceeds from long-term debt
|
8,559 | 30,948 | ||||||
|
Purchase of treasury stock at market prices
|
(1,114 | ) | (627 | ) | ||||
|
Payment of deferred financing fees
|
(164 | ) | (2,292 | ) | ||||
|
Payment of dividends
|
| (1,499 | ) | |||||
|
Excess tax benefit from stock compensation
|
55 | | ||||||
|
Net proceeds from issuance of common stock
|
270 | | ||||||
|
|
||||||||
|
Net cash used in financing activities
|
(51,361 | ) | (95,642 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
24,719 | 3,793 | ||||||
|
|
||||||||
|
Cash and cash equivalents at beginning of year
|
23,596 | 11,308 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 48,315 | $ | 15,101 | ||||
|
|
||||||||
5
| Accumulated | ||||||||||||||||||||||||||||||||
| Additional | Other | Total | ||||||||||||||||||||||||||||||
| Common Stock | Paid-In | Retained | Comprehensive | Treasury Stock | Shareholders | |||||||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Loss | Shares | Amount | Equity | |||||||||||||||||||||||||
|
Balance at December 31, 2009
|
30,295 | $ | 303 | $ | 227,362 | $ | 303,982 | $ | (2,230 | ) | 151 | $ | (1,191 | ) | $ | 528,226 | ||||||||||||||||
|
Net loss
|
| | | (16,553 | ) | | | | (16,553 | ) | ||||||||||||||||||||||
|
Foreign currency translation adjustment
|
| | | | (1,064 | ) | | | (1,064 | ) | ||||||||||||||||||||||
|
Adjustment to post-retirement health
care liability
|
| | | | 1 | | | 1 | ||||||||||||||||||||||||
|
Adjustment to retirement benefit
liability, net of taxes of $33
|
| | | | 50 | | | 50 | ||||||||||||||||||||||||
|
Reclassification of unrealized loss on
interest rate swap, net of tax of $693
|
| | | | 1,206 | | | 1,206 | ||||||||||||||||||||||||
|
Issuance of restricted stock
|
6 | | | | | | | | ||||||||||||||||||||||||
|
Stock compensation expense
|
| | 3,599 | | | | | 3,599 | ||||||||||||||||||||||||
|
Net settlement of restricted stock units
|
187 | 2 | (2 | ) | | | 68 | (1,114 | ) | (1,114 | ) | |||||||||||||||||||||
|
Stock options exercised
|
28 | | 270 | | | | | 270 | ||||||||||||||||||||||||
|
Excess tax benefit from stock
compensation
|
| | 55 | | | | | 55 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at September 30, 2010
|
30,516 | $ | 305 | $ | 231,284 | $ | 287,429 | $ | (2,037 | ) | 219 | $ | (2,305 | ) | $ | 514,676 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
6
7
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Raw material
|
$ | 34,172 | $ | 34,478 | ||||
|
Work-in-process
|
4,840 | 4,868 | ||||||
|
Finished goods
|
46,218 | 46,950 | ||||||
|
|
||||||||
|
Total inventories
|
$ | 85,230 | $ | 86,296 | ||||
|
|
||||||||
|
Balance as of December 31, 2009
|
$ | 392,704 | ||
|
Impairment recovery
|
177 | |||
|
Goodwill acquired
|
1,352 | |||
|
Foreign currency translation
|
(593 | ) | ||
|
|
||||
|
Balance as of September 30, 2010
|
$ | 393,640 | ||
|
|
||||
8
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||
|
Gross
Carrying |
Accumulated |
Gross
Carrying |
Accumulated | |||||||||||||||||
| Amount | Amortization | Amount | Amortization | Estimated Life | ||||||||||||||||
|
Trademark
|
$ | 40,585 | $ | | $ | 40,612 | $ | | indefinite | |||||||||||
|
Trademark
|
2,115 | (867 | ) | 2,115 | (744 | ) | 2 to 15 years | |||||||||||||
|
Unpatented Technology
|
5,732 | (2,188 | ) | 5,732 | (1,795 | ) | 5 to 20 years | |||||||||||||
|
Customer Relationships
|
47,860 | (15,918 | ) | 48,086 | (12,910 | ) | 5 to 15 years | |||||||||||||
|
Non-Competition Agreements
|
2,800 | (1,978 | ) | 2,799 | (1,713 | ) | 5 to 10 years | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 99,092 | $ | (20,951 | ) | $ | 99,344 | $ | (17,162 | ) | ||||||||||
|
|
||||||||||||||||||||
| 2010 | 2009 | |||||||
|
Three months ended September 30
|
$ | 1,304 | $ | 1,308 | ||||
|
Nine months ended September 30
|
$ | 3,887 | $ | 3,888 | ||||
9
|
2010
|
$ | 1,271 | ||
|
2011
|
$ | 5,085 | ||
|
2012
|
$ | 4,961 | ||
|
2013
|
$ | 4,670 | ||
|
2014
|
$ | 3,790 | ||
|
2015
|
$ | 3,683 |
10
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Revolving credit facility
|
$ | | $ | 50,000 | ||||
|
Senior Subordinated 8% Notes recorded
net of unamortized discount of $2,110
and $2,350 at September 30, 2010 and
December 31, 2009, respectively
|
201,890 | 201,650 | ||||||
|
Other debt
|
5,224 | 5,632 | ||||||
|
|
||||||||
|
Total debt
|
207,114 | 257,282 | ||||||
|
Less current maturities
|
408 | 408 | ||||||
|
|
||||||||
|
Total long-term debt
|
$ | 206,706 | $ | 256,874 | ||||
|
|
||||||||
11
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Adjustments to interest expense:
|
||||||||||||||||
|
Loss reclassified from accumulated other
comprehensive income
|
$ | | $ | 490 | $ | 1,899 | $ | 1,519 | ||||||||
|
Loss from changes in the fair value of the
ineffective portion of the interest rate
swap
|
54 | 755 | 170 | 759 | ||||||||||||
|
|
||||||||||||||||
|
Total loss included in interest expense
|
$ | 54 | $ | 1,245 | $ | 2,069 | $ | 2,278 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Adjustments to other comprehensive income:
|
||||||||||||||||
|
Realized loss reclassified to interest
expense, net of taxes
|
$ | | $ | 311 | $ | 302 | $ | 954 | ||||||||
|
Unrealized loss reclassified to interest
expense, net of taxes
|
| | 904 | | ||||||||||||
|
Unrealized loss from changes in the fair
value of the effective portion of the
interest rate swap, net of taxes
|
| | | (44 | ) | |||||||||||
|
|
||||||||||||||||
|
Gain included in other comprehensive income
|
$ | | $ | 311 | $ | 1,206 | $ | 910 | ||||||||
|
|
||||||||||||||||
12
| Pension Benefit | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 20 | $ | 28 | $ | 60 | $ | 83 | ||||||||
|
Interest cost
|
42 | 44 | 128 | 132 | ||||||||||||
|
Amortization of unrecognized prior service cost
|
29 | 16 | 83 | 50 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit costs
|
$ | 91 | $ | 88 | $ | 271 | $ | 265 | ||||||||
|
|
||||||||||||||||
| Other Post-retirement Benefits | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Service cost
|
$ | 3 | $ | 18 | $ | 10 | $ | 54 | ||||||||
|
Interest cost
|
57 | 64 | 170 | 191 | ||||||||||||
|
Amortization of unrecognized prior service cost
|
(1 | ) | (5 | ) | (3 | ) | (14 | ) | ||||||||
|
Loss amortization
|
4 | 16 | 12 | 49 | ||||||||||||
|
Curtailment benefit
|
(3 | ) | | (8 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net periodic benefit costs Net periodic
benefit costs
|
$ | 60 | $ | 93 | $ | 181 | $ | 280 | ||||||||
|
|
||||||||||||||||
13
| 2010 | 2009 | |||||||||||||||
| Weighted | Weighted | |||||||||||||||
| Average | Average | |||||||||||||||
| Number of | Grant Date | Number of | Grant Date | |||||||||||||
| Awards | Awards | Fair Value | Awards | Fair Value | ||||||||||||
|
Restricted Stock Units
|
169,867 | $ | 16.80 | 280,696 | $ | 11.92 | ||||||||||
|
Restricted Shares
|
6,000 | $ | 12.74 | 6,000 | $ | 7.92 | ||||||||||
|
Non-qualified Stock Options
|
131,000 | $ | 4.62 | 146,850 | $ | 5.88 | ||||||||||
| 2010 | 2009 | |||||||
|
Three months ended September 30
|
$ | 59 | $ | 97 | ||||
|
Nine months ended September 30
|
$ | 42 | $ | 97 | ||||
14
| Asset | ||||||||||||||||
| (Liability) | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Interest rate swap
|
$ | (688 | ) | $ | | $ | (688 | ) | $ | | ||||||
15
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net sales
|
$ | | $ | 34,632 | $ | 16,575 | $ | 99,389 | ||||||||
|
Operating expenses
|
(236 | ) | (38,117 | ) | (16,189 | ) | (115,626 | ) | ||||||||
|
Loss on sale of business
|
| | (30,875 | ) | | |||||||||||
|
Interest expense allocation
|
| (813 | ) | (208 | ) | (2,174 | ) | |||||||||
|
|
||||||||||||||||
|
Loss from discontinued operations before taxes
|
$ | (236 | ) | $ | (4,298 | ) | $ | (30,697 | ) | $ | (18,411 | ) | ||||
|
|
||||||||||||||||
16
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Cost of sales
|
$ | 436 | $ | 1,125 | $ | 905 | $ | 1,705 | ||||||||
|
Selling, general, and administrative expense
|
| 695 | 159 | 763 | ||||||||||||
|
|
||||||||||||||||
|
Total exit activity costs and asset impairments
|
$ | 436 | $ | 1,820 | $ | 1,064 | $ | 2,468 | ||||||||
|
|
||||||||||||||||
| 2010 | 2009 | |||||||
|
Accrued costs as of January 1
|
$ | 1,813 | $ | 1,121 | ||||
|
Exit activity costs recognized
|
290 | 2,468 | ||||||
|
Cash payments
|
(1,154 | ) | (1,275 | ) | ||||
|
|
||||||||
|
Accrued costs as of September 30
|
$ | 949 | $ | 2,314 | ||||
|
|
||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | ||||||||||||||
|
(Benefit of)
provision for income taxes
|
$ | (592 | ) | $ | 3,668 | $ | 602 | $ | (7,298 | ) | |||||||
|
Effective tax rate
|
(78.9 | )% | 32.5 | % | 17.6 | % | 39.2 | % | |||||||||
17
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Numerator:
|
||||||||||||||||
|
Income (loss) from continuing
operations
|
$ | 1,342,000 | $ | 7,618,000 | $ | 2,814,000 | $ | (11,307,000 | ) | |||||||
|
Loss from discontinued operations
|
(145,000 | ) | (2,706,000 | ) | (19,367,000 | ) | (11,325,000 | ) | ||||||||
|
|
||||||||||||||||
|
Income (loss) available to
common stockholders
|
$ | 1,197,000 | $ | 4,912,000 | $ | (16,553,000 | ) | $ | (22,632,000 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator for basic income (loss)
per share:
|
||||||||||||||||
|
Weighted average shares
outstanding
|
30,325,114 | 30,157,572 | 30,294,630 | 30,125,746 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator for diluted income
(loss) per share:
|
||||||||||||||||
|
Weighted average shares
outstanding
|
30,325,114 | 30,157,572 | 30,294,630 | 30,125,746 | ||||||||||||
|
Common stock options and
restricted stock
|
116,695 | 180,726 | 147,202 | | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares and
conversions
|
30,441,809 | 30,338,298 | 30,441,832 | 30,125,746 | ||||||||||||
|
|
||||||||||||||||
18
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||
|
Net income (loss)
|
$ | 1,197 | $ | 4,912 | $ | (16,553 | ) | $ | (22,632 | ) | ||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||
|
Foreign currency translation adjustment
|
4,151 | 2,135 | (1,064 | ) | 6,771 | |||||||||||||
|
Adjustment to post-retirement health
care liability, net of tax
|
(1 | ) | 2 | 1 | 17 | |||||||||||||
|
Adjustment to retirement benefit
liability, net of tax
|
19 | | 50 | | ||||||||||||||
|
Reclassification of unrealized loss on
interest rate swaps, net of tax
|
| 311 | 1,206 | 910 | ||||||||||||||
|
|
||||||||||||||||||
|
Other comprehensive income
|
4,169 | 2,448 | 193 | 7,698 | ||||||||||||||
|
|
||||||||||||||||||
|
Total comprehensive income (loss)
|
$ | 5,366 | $ | 7,360 | $ | (16,360 | ) | $ | (14,934 | ) | ||||||||
|
|
||||||||||||||||||
| Unamortized | ||||||||||||||||||||
| Foreign | Minimum | Post- | Unrealized | Accumulated | ||||||||||||||||
| Currency | Pension | Retirement | (Loss) Gain | Other | ||||||||||||||||
| Translation | Liability | Health Care | on Interest | Comprehensive | ||||||||||||||||
| Adjustment | Adjustment | Costs | Rate Swaps | Loss | ||||||||||||||||
|
Balance at December 31, 2009
|
$ | (623 | ) | $ | (19 | ) | $ | (382 | ) | $ | (1,206 | ) | $ | (2,230 | ) | |||||
|
Current period change
|
(1,064 | ) | 50 | 1 | 1,206 | 193 | ||||||||||||||
|
|
||||||||||||||||||||
|
Balance at September 30, 2010
|
$ | (1,687 | ) | $ | 31 | $ | (381 | ) | $ | | $ | (2,037 | ) | |||||||
|
|
||||||||||||||||||||
19
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales
|
$ | | $ | 161,000 | $ | 25,165 | $ | (4,104 | ) | $ | 182,061 | |||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
| 133,061 | 22,208 | (4,511 | ) | 150,758 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 27,939 | 2,957 | 407 | 31,303 | |||||||||||||||
|
|
||||||||||||||||||||
|
Selling, general, and administrative expense
|
(312 | ) | 23,781 | 2,371 | | 25,840 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
312 | 4,158 | 586 | 407 | 5,463 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest expense
|
(4,343 | ) | (406 | ) | 3 | | (4,746 | ) | ||||||||||||
|
Equity in partnerships income and other income
|
| 24 | 9 | | 33 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before taxes
|
(4,031 | ) | 3,776 | 598 | 407 | 750 | ||||||||||||||
|
|
||||||||||||||||||||
|
(Benefit of) provision for income taxes
|
(1,702 | ) | 914 | 196 | | (592 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income from continuing operations
|
(2,329 | ) | 2,862 | 402 | 407 | 1,342 | ||||||||||||||
|
|
||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Loss from discontinued operations before taxes
|
| (236 | ) | | | (236 | ) | |||||||||||||
|
Benefit of income taxes
|
| (91 | ) | | | (91 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Loss from discontinued operations
|
| (145 | ) | | | (145 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings from subsidiaries
|
3,119 | 402 | | (3,521 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 790 | $ | 3,119 | $ | 402 | $ | (3,114 | ) | $ | 1,197 | |||||||||
|
|
||||||||||||||||||||
20
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales
|
$ | | $ | 170,168 | $ | 23,605 | $ | (3,253 | ) | $ | 190,520 | |||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
| 128,136 | 20,376 | (2,709 | ) | 145,803 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 42,032 | 3,229 | (544 | ) | 44,717 | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, general, and administrative expense
|
(137 | ) | 24,310 | 2,264 | | 26,437 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) from operations
|
137 | 17,722 | 965 | (544 | ) | 18,280 | ||||||||||||||
|
|
||||||||||||||||||||
|
Interest (expense) income
|
(4,335 | ) | (2,715 | ) | | | (7,050 | ) | ||||||||||||
|
Equity in partnerships income and other income
|
| 56 | | | 56 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before taxes
|
(4,198 | ) | 15,063 | 965 | (544 | ) | 11,286 | |||||||||||||
|
|
||||||||||||||||||||
|
(Benefit of) provision for income taxes
|
(1,637 | ) | 4,883 | 422 | | 3,668 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income from continuing operations
|
(2,561 | ) | 10,180 | 543 | (544 | ) | 7,618 | |||||||||||||
|
|
||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Loss from discontinued operations before taxes
|
| (4,298 | ) | | | (4,298 | ) | |||||||||||||
|
Benefit of income taxes
|
| (1,592 | ) | | | (1,592 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Loss from discontinued operations
|
| (2,706 | ) | | | (2,706 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings from subsidiaries
|
8,017 | 543 | | (8,560 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 5,456 | $ | 8,017 | $ | 543 | $ | (9,104 | ) | $ | 4,912 | |||||||||
|
|
||||||||||||||||||||
21
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales
|
$ | | $ | 466,665 | $ | 77,976 | $ | (13,281 | ) | $ | 531,360 | |||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
| 377,219 | 67,123 | (12,766 | ) | 431,576 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 89,446 | 10,853 | (515 | ) | 99,784 | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, general, and administrative expense
|
201 | 72,551 | 7,474 | | 80,226 | |||||||||||||||
|
Intangible asset impairment recovery
|
| (177 | ) | | | (177 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income from operations
|
(201 | ) | 17,072 | 3,379 | (515 | ) | 19,735 | |||||||||||||
|
|
||||||||||||||||||||
|
Interest (expense) income
|
(13,022 | ) | (3,471 | ) | 10 | | (16,483 | ) | ||||||||||||
|
Equity in partnerships income and other income
|
| 149 | 15 | | 164 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before taxes
|
(13,223 | ) | 13,750 | 3,404 | (515 | ) | 3,416 | |||||||||||||
|
|
||||||||||||||||||||
|
(Benefit of) provision for income taxes
|
(5,335 | ) | 4,851 | 1,086 | | 602 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income from continuing operations
|
(7,888 | ) | 8,899 | 2,318 | (515 | ) | 2,814 | |||||||||||||
|
|
||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Loss from discontinued operations before taxes
|
| (30,697 | ) | | | (30,697 | ) | |||||||||||||
|
Benefit of income taxes
|
| (11,330 | ) | | | (11,330 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Loss from discontinued operations
|
| (19,367 | ) | | | (19,367 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings from subsidiaries
|
(8,150 | ) | 2,318 | | 5,832 | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (16,038 | ) | $ | (8,150 | ) | $ | 2,318 | $ | 5,317 | $ | (16,553 | ) | |||||||
|
|
||||||||||||||||||||
22
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Net sales
|
$ | | $ | 491,945 | $ | 66,372 | $ | (10,656 | ) | $ | 547,661 | |||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
| 396,791 | 59,407 | (9,806 | ) | 446,392 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 95,154 | 6,965 | (850 | ) | 101,269 | ||||||||||||||
|
|
||||||||||||||||||||
|
Selling, general, and administrative expense
|
(184 | ) | 69,854 | 7,431 | | 77,101 | ||||||||||||||
|
Intangible asset impairment
|
| 25,501 | | | 25,501 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) from operations
|
184 | (201 | ) | (466 | ) | (850 | ) | (1,333 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Interest (expense) income
|
(12,994 | ) | (4,448 | ) | 7 | | (17,435 | ) | ||||||||||||
|
Equity in partnerships income and other income
|
| 154 | 9 | | 163 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss before taxes
|
(12,810 | ) | (4,495 | ) | (450 | ) | (850 | ) | (18,605 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Benefit of income taxes
|
(4,983 | ) | (2,285 | ) | (30 | ) | | (7,298 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss from continuing operations
|
(7,827 | ) | (2,210 | ) | (420 | ) | (850 | ) | (11,307 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||
|
Loss from discontinued operations before taxes
|
| (18,411 | ) | | | (18,411 | ) | |||||||||||||
|
Benefit of income taxes
|
| (7,086 | ) | | | (7,086 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Loss from discontinued operations
|
| (11,325 | ) | | | (11,325 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Equity in earnings from subsidiaries
|
(13,955 | ) | (420 | ) | | 14,375 | | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net loss
|
$ | (21,782 | ) | $ | (13,955 | ) | $ | (420 | ) | $ | 13,525 | $ | (22,632 | ) | ||||||
|
|
||||||||||||||||||||
23
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | 31,770 | $ | 16,545 | $ | | $ | 48,315 | ||||||||||
|
Accounts receivable, net
|
| 80,229 | 15,993 | | 96,222 | |||||||||||||||
|
Intercompany balances
|
24,793 | 870 | (25,663 | ) | | | ||||||||||||||
|
Inventories
|
| 77,208 | 8,022 | | 85,230 | |||||||||||||||
|
Other current assets
|
5,335 | 11,295 | 376 | | 17,006 | |||||||||||||||
|
Assets of discontinued operations
|
| 5,307 | | | 5,307 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
30,128 | 206,679 | 15,273 | | 252,080 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property, plant, and equipment, net
|
| 151,206 | 14,627 | | 165,833 | |||||||||||||||
|
Goodwill
|
| 360,710 | 32,930 | | 393,640 | |||||||||||||||
|
Acquired intangibles
|
| 67,394 | 10,747 | | 78,141 | |||||||||||||||
|
Investment in partnership
|
| 127 | | | 127 | |||||||||||||||
|
Other assets
|
3,793 | 13,339 | 1 | | 17,133 | |||||||||||||||
|
Investment in subsidiaries
|
688,085 | 55,425 | | (743,510 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 722,006 | $ | 854,880 | $ | 73,578 | $ | (743,510 | ) | $ | 906,954 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Shareholders Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 55,779 | $ | 9,792 | $ | | $ | 65,571 | ||||||||||
|
Accrued expenses
|
5,440 | 34,266 | 2,970 | | 42,676 | |||||||||||||||
|
Current maturities of long-term debt
|
| 408 | | | 408 | |||||||||||||||
|
Liabilities of discontinued operations
|
| 4,547 | | | 4,547 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
5,440 | 95,000 | 12,762 | | 113,202 | |||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt
|
201,890 | 4,816 | | | 206,706 | |||||||||||||||
|
Deferred income taxes
|
| 47,577 | 4,975 | | 52,552 | |||||||||||||||
|
Other non-current liabilities
|
| 19,402 | 416 | | 19,818 | |||||||||||||||
|
Shareholders equity
|
514,676 | 688,085 | 55,425 | (743,510 | ) | 514,676 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 722,006 | $ | 854,880 | $ | 73,578 | $ | (743,510 | ) | $ | 906,954 | |||||||||
|
|
||||||||||||||||||||
24
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | 10,105 | $ | 13,491 | $ | | $ | 23,596 | ||||||||||
|
Accounts receivable, net
|
| 59,569 | 12,213 | | 71,782 | |||||||||||||||
|
Intercompany balances
|
21,321 | 5,734 | (27,055 | ) | | | ||||||||||||||
|
Inventories
|
| 79,461 | 6,835 | | 86,296 | |||||||||||||||
|
Other current assets
|
6,132 | 17,523 | 1,858 | | 25,513 | |||||||||||||||
|
Assets of discontinued operations
|
| 44,938 | | | 44,938 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
27,453 | 217,330 | 7,342 | | 252,125 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property, plant, and equipment, net
|
| 158,406 | 16,298 | | 174,704 | |||||||||||||||
|
Goodwill
|
| 359,182 | 33,522 | | 392,704 | |||||||||||||||
|
Acquired intangibles
|
| 70,287 | 11,895 | | 82,182 | |||||||||||||||
|
Investment in partnership
|
| 2,474 | | | 2,474 | |||||||||||||||
|
Other assets
|
4,335 | 13,473 | 3 | | 17,811 | |||||||||||||||
|
Assets of discontinued operations
|
| 52,942 | | | 52,942 | |||||||||||||||
|
Investment in subsidiaries
|
699,448 | 53,368 | | (752,816 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 731,236 | $ | 927,462 | $ | 69,060 | $ | (752,816 | ) | $ | 974,942 | |||||||||
|
|
||||||||||||||||||||
|
Liabilities and Shareholders Equity
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 39,235 | $ | 8,148 | $ | | $ | 47,383 | ||||||||||
|
Accrued expenses
|
1,360 | 35,312 | 2,085 | | 38,757 | |||||||||||||||
|
Current maturities of long-term debt
|
| 408 | | | 408 | |||||||||||||||
|
Liabilities of discontinued operations
|
| 22,468 | | | 22,468 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
1,360 | 97,423 | 10,233 | | 109,016 | |||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt
|
201,650 | 55,224 | | | 256,874 | |||||||||||||||
|
Deferred income taxes
|
| 46,751 | 5,067 | | 51,818 | |||||||||||||||
|
Other non-current liabilities
|
| 16,399 | 392 | | 16,791 | |||||||||||||||
|
Liabilities of discontinued operations
|
| 12,217 | | | 12,217 | |||||||||||||||
|
Shareholders equity
|
528,226 | 699,448 | 53,368 | (752,816 | ) | 528,226 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 731,236 | $ | 927,462 | $ | 69,060 | $ | (752,816 | ) | $ | 974,942 | |||||||||
|
|
||||||||||||||||||||
25
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by operating activities of continuing
operations
|
$ | (8,353 | ) | $ | 44,015 | $ | 3,992 | $ | | $ | 39,654 | |||||||||
|
Net cash provided by operating activities of discontinued operations
|
| 14,774 | | | 14,774 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
(8,353 | ) | 58,789 | 3,992 | | 54,428 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net proceeds from sale of business
|
| 29,164 | | | 29,164 | |||||||||||||||
|
Net proceeds from sale of property and equipment
|
| 267 | 4 | | 271 | |||||||||||||||
|
Purchases of investment in partnership
|
| (1,000 | ) | | | (1,000 | ) | |||||||||||||
|
Purchases of property, plant, and equipment
|
| (5,994 | ) | (353 | ) | | (6,347 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing activities of continuing
operations
|
| 22,437 | (349 | ) | | 22,088 | ||||||||||||||
|
Net cash used in investing activities of discontinued operations
|
| (436 | ) | | | (436 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
| 22,001 | (349 | ) | | 21,652 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash Flows from Financing Activities
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt payments
|
| (58,967 | ) | | | (58,967 | ) | |||||||||||||
|
Proceeds from long-term debt
|
| 8,559 | | | 8,559 | |||||||||||||||
|
Intercompany financing
|
9,197 | (8,608 | ) | (589 | ) | | | |||||||||||||
|
Purchase of treasury stock at market prices
|
(1,114 | ) | | | | (1,114 | ) | |||||||||||||
|
Payment of deferred financing fees
|
| (164 | ) | | | (164 | ) | |||||||||||||
|
Excess tax benefit from stock compensation
|
| 55 | | | 55 | |||||||||||||||
|
Net proceeds from issuance of common stock
|
270 | | | | 270 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
8,353 | (59,125 | ) | (589 | ) | | (51,361 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
| 21,665 | 3,054 | | 24,719 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at beginning of year
|
| 10,105 | 13,491 | | 23,596 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 31,770 | $ | 16,545 | $ | | $ | 48,315 | ||||||||||
|
|
||||||||||||||||||||
26
| Gibraltar | Guarantor | Non-Guarantor | ||||||||||||||||||
| Industries, Inc. | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
|
Cash Flows from Operating Activities
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by operating activities of continuing operations
|
$ | (8,616 | ) | $ | 87,079 | $ | 5,103 | $ | | $ | 83,566 | |||||||||
|
Net cash provided by operating activities of discontinued operations
|
| 28,026 | | | 28,026 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by operating activities
|
(8,616 | ) | 115,105 | 5,103 | | 111,592 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash Flows from Investing Activities
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Additional consideration for acquisitions
|
| (4,354 | ) | | | (4,354 | ) | |||||||||||||
|
Purchases of property, plant, and equipment
|
| (6,663 | ) | (780 | ) | | (7,443 | ) | ||||||||||||
|
Net proceeds from sale of property and equipment
|
| 240 | 29 | | 269 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing activities of continuing operations
|
| (10,777 | ) | (751 | ) | | (11,528 | ) | ||||||||||||
|
Net cash used in investing activities of discontinued operations
|
| (629 | ) | | | (629 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing activities
|
| (11,406 | ) | (751 | ) | | (12,157 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash Flows from Financing Activities
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Long-term debt reduction
|
| (122,172 | ) | | | (122,172 | ) | |||||||||||||
|
Proceeds from long-term debt
|
| 30,948 | | | 30,948 | |||||||||||||||
|
Intercompany financing
|
10,742 | (7,891 | ) | (2,851 | ) | | | |||||||||||||
|
Payment of deferred financing fees
|
| (2,292 | ) | | | (2,292 | ) | |||||||||||||
|
Payment of dividends
|
(1,499 | ) | | | | (1,499 | ) | |||||||||||||
|
Purchase of treasure stock at market prices
|
(627 | ) | | | | (627 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
8,616 | (101,407 | ) | (2,851 | ) | | (95,642 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
| 2,292 | 1,501 | | 3,793 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at beginning of year
|
| 1,781 | 9,527 | | 11,308 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 4,073 | $ | 11,028 | $ | | $ | 15,101 | ||||||||||
|
|
||||||||||||||||||||
27
28
| 2010 | 2009 | |||||||||||||||
|
Net sales
|
$ | 182,061 | 100.0 | % | $ | 190,520 | 100.0 | % | ||||||||
|
Cost of sales
|
150,758 | 82.8 | 145,803 | 76.5 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
31,303 | 17.2 | 44,717 | 23.5 | ||||||||||||
|
Selling, general, and administrative expense
|
25,840 | 14.2 | 26,437 | 13.9 | ||||||||||||
|
|
||||||||||||||||
|
Income from operations
|
5,463 | 3.0 | 18,280 | 9.6 | ||||||||||||
|
Interest expense
|
(4,746 | ) | (2.6 | ) | (7,050 | ) | (3.7 | ) | ||||||||
|
Equity in partnerships income (1)
|
33 | 0.0 | 56 | 0.0 | ||||||||||||
|
|
||||||||||||||||
|
Income before taxes
|
750 | 0.4 | 11,286 | 5.9 | ||||||||||||
|
(Benefit of) provision for income taxes
|
(592 | ) | (0.3 | ) | 3,668 | 1.9 | ||||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
1,342 | 0.7 | 7,618 | 4.0 | ||||||||||||
|
Discontinued operations, net of taxes (2)
|
(145 | ) | 0.0 | (2,706 | ) | (1.4 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 1,197 | 0.7 | % | $ | 4,912 | 2.6 | % | ||||||||
|
|
||||||||||||||||
| (1) | Equity in partnerships income represents our proportional interest in the income of our May 2010 investment in a software company and our steel pickling joint venture which was sold in February 2010 as well as other income. | |
| (2) | Discontinued operations represent the loss, net of income taxes, attributable to our processed metal products and bath cabinet manufacturing businesses which we sold in February 2010 and August 2007, respectively. |
29
30
| 2010 | 2009 | |||||||||||||||
|
Net sales
|
$ | 531,360 | 100.0 | % | $ | 547,661 | 100.0 | % | ||||||||
|
Cost of sales
|
431,576 | 81.2 | 446,392 | 81.5 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
99,784 | 18.8 | 101,269 | 18.5 | ||||||||||||
|
Selling, general, and administrative expense
|
80,226 | 15.1 | 77,101 | 14.1 | ||||||||||||
|
Intangible asset impairment (recovery)
|
(177 | ) | (0.0 | ) | 25,501 | 4.6 | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from operations
|
19,735 | 3.7 | (1,333 | ) | (0.2 | ) | ||||||||||
|
Interest expense
|
(16,483 | ) | (3.1 | ) | (17,435 | ) | (3.2 | ) | ||||||||
|
Equity in partnerships income (1)
|
164 | 0.0 | 163 | 0.0 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) before taxes
|
3,416 | 0.6 | (18,605 | ) | (3.4 | ) | ||||||||||
|
Provision for (benefit from) income taxes
|
602 | 0.1 | (7,298 | ) | (1.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations
|
2,814 | 0.5 | (11,307 | ) | (2.1 | ) | ||||||||||
|
Discontinued operations, net of taxes (2)
|
(19,367 | ) | (3.6 | ) | (11,325 | ) | (2.0 | ) | ||||||||
|
|
||||||||||||||||
|
Net loss
|
$ | (16,553 | ) | (3.1 | )% | $ | (22,632 | ) | (4.1 | )% | ||||||
|
|
||||||||||||||||
| (1) | Equity in partnerships income represents our proportional interest in the income of our May 2010 investment in a software company and our steel pickling joint venture which was sold in February 2010 as well as other income. | |
| (2) | Discontinued operations represent the loss, net of income taxes, attributable to our processed metal products and bath cabinet manufacturing businesses which we sold in February 2010 and August 2007, respectively. |
31
32
33
| 2010 | 2009 | |||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities of continuing operations
|
$ | 39,654 | $ | 83,566 | ||||
|
Investing activities of continuing operations
|
22,088 | (11,528 | ) | |||||
|
Financing activities of continuing operations
|
(51,361 | ) | (95,642 | ) | ||||
|
Discontinued operations
|
14,338 | 27,397 | ||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
$ | 24,719 | $ | 3,793 | ||||
|
|
||||||||
34
35
36
| Percentage By | ||||||||||||||||||||
| Goodwill Allocated | Which Estimated | Goodwill Allocated | ||||||||||||||||||
| To Reporting Unit | Fair Value | Goodwill | To Reporting Unit | |||||||||||||||||
| Reporting | Before Impairment | Exceeds Carrying | Impairment | After Impairment | ||||||||||||||||
| Unit | Charges | Value | Charges | Charges | ||||||||||||||||
|
|
#1 | $ | 120,621 | 12% | $ | | $ | 120,621 | ||||||||||||
|
|
#2 | 111,499 | 20% | | 111,499 | |||||||||||||||
|
|
#3 | 49,277 | N/A | (16,980 | ) | 32,297 | ||||||||||||||
|
|
#4 | 26,912 | 24% | | 26,912 | |||||||||||||||
|
|
#5 | 26,738 | 27% | | 26,738 | |||||||||||||||
|
|
#6 | 22,631 | N/A | (11,882 | ) | 10,749 | ||||||||||||||
|
|
#7 | 22,197 | 21% | | 22,197 | |||||||||||||||
|
|
#8 | 19,569 | 11% | | 19,569 | |||||||||||||||
|
|
#9 | 18,261 | 4% | | 18,261 | |||||||||||||||
|
|
#10 | 4,468 | N/A | (4,468 | ) | | ||||||||||||||
|
|
#11 | 3,589 | 14% | | 3,589 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
Total | $ | 425,762 | $ | (33,330 | ) | $ | 392,432 | ||||||||||||
|
|
||||||||||||||||||||
37
| Actual Operating | ||||||||||||||||
| Compound Annual | Margins For The Period | |||||||||||||||
| Revenue Growth Rate | Between January 1, | |||||||||||||||
| Reporting | For Forecasted Annual | Operating Margin For | 2004 and October 31, | |||||||||||||
| Unit | Periods | Forecasted Periods | 2009 (1) | |||||||||||||
|
|
#1 | 11 | % | 11 | % | 12 | %(2) | |||||||||
|
|
#2 | 4 | % | 20 | % | 21 | % | |||||||||
|
|
#3 | 18 | % | 16 | % | 12 | %(2) | |||||||||
|
|
#4 | 15 | % | 10 | % | 13 | % | |||||||||
|
|
#5 | 4 | % | 13 | % | 13 | % | |||||||||
|
|
#6 | 11 | % | 13 | % | 4 | %(2) | |||||||||
|
|
#7 | 9 | % | 10 | % | 8 | %(2) | |||||||||
|
|
#8 | 7 | % | 10 | % | 9 | % | |||||||||
|
|
#9 | 12 | % | 9 | % | 5 | %(3) | |||||||||
|
|
#10 | 6 | % | 7 | % | 3 | %(4) | |||||||||
|
|
#11 | 3 | % | 6 | % | 4 | %(5) | |||||||||
| (1) | Operating margins presented exclude restructuring charges incurred by each reporting unit. | |
| (2) | The operating margins presented for reporting units #1, #3, #6, and #7 only include operating results generated since the date the reporting units were acquired in 2005, 2007, 2007, and 2006, respectively. | |
| (3) | This reporting unit made an incremental acquisition in 2007 including a product line with significantly higher margins than the existing product lines it offers. As a result, we believe forecasted operating margins will exceed prior results. | |
| (4) | All goodwill allocated to this reporting unit was impaired as a result of the October 31, 2009 goodwill impairment test. | |
| (5) | This reporting units operations were restructured in 2007. The reporting unit has since generated operating margins over 8%. |
38
39
| Reporting | Estimated Fair | Carrying Value After | |||||||||
| Unit | Value | Impairment Charges | |||||||||
|
|
#1 | $ | 247,382 | $ | 221,759 | ||||||
|
|
#2 | 125,711 | 104,792 | ||||||||
|
|
#3 | 83,979 | 82,968 | ||||||||
|
|
#4 | 57,239 | 46,194 | ||||||||
|
|
#5 | 58,861 | 46,254 | ||||||||
|
|
#6 | 75,958 | 71,070 | ||||||||
|
|
#7 | 51,479 | 42,657 | ||||||||
|
|
#8 | 19,137 | 17,224 | ||||||||
|
|
#9 | 32,249 | 30,968 | ||||||||
|
|
#10 | 10,906 | 11,536 | ||||||||
|
|
#11 | 12,729 | 11,154 | ||||||||
|
|
Others | (97,704 | ) | 91,680 | |||||||
|
|
|||||||||||
|
|
Total | $ | 677,926 | $ | 778,256 | ||||||
|
|
|||||||||||
|
|
|||||||||||
|
|
Net Debt | $ | 245,384 | ||||||||
|
|
Equity (Net Book Value) | 532,872 | |||||||||
|
|
|||||||||||
|
|
$ | 778,256 | |||||||||
|
|
|||||||||||
40
| Fair Value Per The | ||||||||||||
| October 31, 2009 | Estimated Market | |||||||||||
| Impairment Analysis | Capitalization | |||||||||||
|
Estimated Fair Value of Reporting Units
|
$ | 677,926 | ||||||||||
|
Less: Net Debt as of October 31, 2009
|
(245,384 | ) | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Shares Outstanding as of October 31,
2009
|
30,140 | |||||||||||
|
Average Stock Price from October 26,
2009 to November 9, 2009
|
$ | 12.36 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Value of Equity
|
$ | 432,542 | $ | 372,530 | ||||||||
|
|
||||||||||||
|
Control Premium
|
16 | % | ||||||||||
|
|
||||||||||||
41
42
43
| a) | The new enterprise resource planning system was designed to generate reports and other information used to account for transactions and reduce the number of manual processes employed by the business unit; | ||
| b) | The new enterprise resource planning system is technologically advanced and increases the amount of application controls used to process data; and | ||
| c) | The business unit designed improved processes and implemented improved procedures in connection with the implementation. |
44
45
| a. | Exhibit 31.1 Certification of Chairman of the Board and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| b. | Exhibit 31.2 Certification of President and Chief Operating Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| c. | Exhibit 31.3 Certification of Senior Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| d. | Exhibit 32.1 Certification of the Chairman of the Board and Chief Executive Officer pursuant to Title 18, United States Code, Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| e. | Exhibit 32.2 Certification of the President and Chief Operating Officer pursuant to Title 18, United States Code, Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| f. | Exhibit 32.3 Certification of the Senior Vice President and Chief Financial Officer, pursuant to Title 18, United States Code, Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| g. | Exhibit 101.INS XBRL Instance Document * | ||
| h. | Exhibit 101.SCH XBRL Taxonomy Extension Schema Document * | ||
| i. | Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document * | ||
| j. | Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document * | ||
| k. | Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document * | ||
| l. | Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document * |
| * Submitted electronically with this Quarterly Report on Form 10-Q. |
46
|
|
GIBRALTAR INDUSTRIES, INC.
(Registrant) |
|||
|
|
||||
|
|
/s/ Brian J. Lipke
|
|||
|
|
Chairman of the Board and | |||
|
|
Chief Executive Officer | |||
|
|
||||
|
|
/s/ Henning N. Kornbrekke
|
|||
|
|
President and Chief Operating Officer | |||
|
|
||||
|
|
/s/ Kenneth W. Smith
|
|||
|
|
Senior Vice President and | |||
|
|
Chief Financial Officer |
47
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|