These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
35-2423994
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
100 Summer Street
Boston, MA
|
|
02110
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐ (Do not check if a small reporting company)
|
Small reporting company
|
☐
|
|
Emerging growth company
|
☒
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I.
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 1.
|
Financial Statements.
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
99,646
|
|
|
$
|
51,562
|
|
|
Short-term investments
|
|
29,630
|
|
|
39,178
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $1,407 and $1,478 at March 31, 2018 and December 31, 2017, respectively
|
|
38,718
|
|
|
73,661
|
|
||
|
Deferred contract acquisition and fulfillment costs, current portion
|
|
8,583
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
|
12,232
|
|
|
8,877
|
|
||
|
Total current assets
|
|
188,809
|
|
|
173,278
|
|
||
|
Long-term investments
|
|
1,096
|
|
|
1,102
|
|
||
|
Property and equipment, net
|
|
9,238
|
|
|
8,589
|
|
||
|
Goodwill
|
|
83,164
|
|
|
83,164
|
|
||
|
Intangible assets, net
|
|
16,316
|
|
|
16,640
|
|
||
|
Deferred contract acquisition and fulfillment costs, non-current portion
|
|
20,295
|
|
|
—
|
|
||
|
Other assets
|
|
1,552
|
|
|
1,363
|
|
||
|
Total assets
|
|
$
|
320,470
|
|
|
$
|
284,136
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
5,669
|
|
|
$
|
2,240
|
|
|
Accrued expenses
|
|
18,372
|
|
|
29,728
|
|
||
|
Deferred revenue, current portion
|
|
140,448
|
|
|
155,811
|
|
||
|
Other current liabilities
|
|
1,702
|
|
|
1,706
|
|
||
|
Total current liabilities
|
|
166,191
|
|
|
189,485
|
|
||
|
Deferred revenue, non-current portion
|
|
78,450
|
|
|
68,689
|
|
||
|
Other long-term liabilities
|
|
1,907
|
|
|
1,809
|
|
||
|
Total liabilities
|
|
246,548
|
|
|
259,983
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized at March 31, 2018 and December 31, 2017; 0 shares issued at March 31, 2018 and December 31, 2017
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share; 100,000,000 shares authorized at March 31, 2018 and December 31, 2017; 46,685,380 and 44,540,544 shares issued at March 31, 2018 and December 31, 2017, respectively; 46,198,572 and 44,053,736 shares outstanding at March 31, 2018 and December 31, 2017, respectively
|
|
462
|
|
|
441
|
|
||
|
Treasury stock, at cost, 486,808 shares at March 31, 2018 and December 31, 2017
|
|
(4,764
|
)
|
|
(4,764
|
)
|
||
|
Additional paid-in-capital
|
|
503,669
|
|
|
463,428
|
|
||
|
Accumulated other comprehensive loss
|
|
(44
|
)
|
|
(39
|
)
|
||
|
Accumulated deficit
|
|
(425,401
|
)
|
|
(434,913
|
)
|
||
|
Total stockholders’ equity
|
|
73,922
|
|
|
24,153
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
320,470
|
|
|
$
|
284,136
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Products
|
|
$
|
35,279
|
|
|
$
|
25,942
|
|
|
Maintenance and support
|
|
10,753
|
|
|
10,802
|
|
||
|
Professional services
|
|
8,483
|
|
|
8,501
|
|
||
|
Total revenue
|
|
54,515
|
|
|
45,245
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Products
|
|
8,436
|
|
|
4,710
|
|
||
|
Maintenance and support
|
|
1,849
|
|
|
1,878
|
|
||
|
Professional services
|
|
6,309
|
|
|
5,676
|
|
||
|
Total cost of revenue
|
|
16,594
|
|
|
12,264
|
|
||
|
Total gross profit
|
|
37,921
|
|
|
32,981
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Research and development
|
|
16,722
|
|
|
11,393
|
|
||
|
Sales and marketing
|
|
29,052
|
|
|
24,810
|
|
||
|
General and administrative
|
|
8,732
|
|
|
7,248
|
|
||
|
Total operating expenses
|
|
54,506
|
|
|
43,451
|
|
||
|
Loss from operations
|
|
(16,585
|
)
|
|
(10,470
|
)
|
||
|
Other income (expense), net:
|
|
|
|
|
||||
|
Interest income (expense), net
|
|
241
|
|
|
169
|
|
||
|
Other income (expense), net
|
|
78
|
|
|
(115
|
)
|
||
|
Loss before income taxes
|
|
(16,266
|
)
|
|
(10,416
|
)
|
||
|
Provision for income taxes
|
|
95
|
|
|
129
|
|
||
|
Net loss
|
|
$
|
(16,361
|
)
|
|
$
|
(10,545
|
)
|
|
Net loss per share, basic and diluted
|
|
$
|
(0.36
|
)
|
|
$
|
(0.25
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
|
45,210,250
|
|
|
42,016,831
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(16,361
|
)
|
|
$
|
(10,545
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
||||
|
Change in fair value of investments
|
|
(5
|
)
|
|
(20
|
)
|
||
|
Total change in unrealized losses on investments
|
|
(5
|
)
|
|
(20
|
)
|
||
|
Comprehensive loss
|
|
$
|
(16,366
|
)
|
|
$
|
(10,565
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(16,361
|
)
|
|
$
|
(10,545
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
2,399
|
|
|
1,624
|
|
||
|
Stock-based compensation expense
|
|
6,225
|
|
|
4,279
|
|
||
|
Provision for doubtful accounts
|
|
156
|
|
|
316
|
|
||
|
Foreign currency re-measurement loss
|
|
147
|
|
|
44
|
|
||
|
Other non-cash (income) expense
|
|
(52
|
)
|
|
97
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
34,722
|
|
|
15,182
|
|
||
|
Deferred contract acquisition and fulfillment costs
|
|
(1,713
|
)
|
|
—
|
|
||
|
Prepaid expenses and other assets
|
|
(3,190
|
)
|
|
1,466
|
|
||
|
Accounts payable
|
|
3,219
|
|
|
(244
|
)
|
||
|
Accrued expenses
|
|
(11,317
|
)
|
|
(7,216
|
)
|
||
|
Deferred revenue
|
|
(6,495
|
)
|
|
(1,416
|
)
|
||
|
Other liabilities
|
|
(444
|
)
|
|
(266
|
)
|
||
|
Net cash provided by operating activities
|
|
7,296
|
|
|
3,321
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(2,147
|
)
|
|
(1,335
|
)
|
||
|
Capitalization of internal-use software costs
|
|
(693
|
)
|
|
—
|
|
||
|
Purchases of investments
|
|
(4,460
|
)
|
|
(7,401
|
)
|
||
|
Sale and maturities of investments
|
|
14,062
|
|
|
900
|
|
||
|
Net cash provided by (used in) investing activities
|
|
6,762
|
|
|
(7,836
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from secondary public offering, net of offering costs paid of $284
|
|
31,231
|
|
|
—
|
|
||
|
Taxes paid related to net share settlement of equity awards
|
|
(462
|
)
|
|
(169
|
)
|
||
|
Proceeds from employee stock purchase plan
|
|
1,632
|
|
|
1,499
|
|
||
|
Proceeds from stock option exercises
|
|
1,961
|
|
|
775
|
|
||
|
Net cash provided by financing activities
|
|
34,362
|
|
|
2,105
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
|
(36
|
)
|
|
(76
|
)
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
48,384
|
|
|
(2,486
|
)
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
|
51,762
|
|
|
53,148
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
100,146
|
|
|
$
|
50,662
|
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
|
Cash paid for income taxes
|
|
$
|
53
|
|
|
$
|
65
|
|
|
Reconciliation of cash, cash equivalents and restricted cash:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
99,646
|
|
|
$
|
50,662
|
|
|
Restricted cash in other assets
|
|
500
|
|
|
—
|
|
||
|
Total cash, cash equivalents and restricted cash
|
|
$
|
100,146
|
|
|
$
|
50,662
|
|
|
|
|
As Reported
|
|
Adjustments
|
|
Adjusted under ASC 606
|
||||||||||||||||||
|
|
|
December 31, 2017
|
|
Term and Perpetual License
|
|
Professional Services
|
|
Other
|
|
Costs to Obtain or Fulfill a Contract
|
|
January 1, 2018
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Cash and cash equivalents
|
|
$
|
51,562
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,562
|
|
|
Short-term investments
|
|
39,178
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,178
|
|
||||||
|
Accounts receivable, net
|
|
73,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,661
|
|
||||||
|
Deferred contract acquisition and fulfillment costs, current portion
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,844
|
|
|
7,844
|
|
||||||
|
Prepaid expenses and other current assets
|
|
8,877
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
8,907
|
|
||||||
|
Long-term investments
|
|
1,102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
||||||
|
Property and equipment, net
|
|
8,589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,589
|
|
||||||
|
Goodwill
|
|
83,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,164
|
|
||||||
|
Intangible assets, net
|
|
16,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,640
|
|
||||||
|
Deferred contract acquisition and fulfillment costs, non-current portion
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,321
|
|
|
19,321
|
|
||||||
|
Other assets
|
|
1,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,363
|
|
||||||
|
Total assets
|
|
$
|
284,136
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
27,165
|
|
|
$
|
311,331
|
|
|
Accounts payable
|
|
$
|
2,240
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,240
|
|
|
Accrued expenses
|
|
29,728
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,728
|
|
||||||
|
Deferred revenue, current portion
|
|
155,811
|
|
|
(10,912
|
)
|
|
(1,523
|
)
|
|
(1,356
|
)
|
|
—
|
|
|
142,020
|
|
||||||
|
Other current liabilities
|
|
1,706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,706
|
|
||||||
|
Deferred revenue, non-current portion
|
|
68,689
|
|
|
17,647
|
|
|
(2,624
|
)
|
|
(339
|
)
|
|
—
|
|
|
83,373
|
|
||||||
|
Other long-term liabilities
|
|
1,809
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
2,238
|
|
||||||
|
Total liabilities
|
|
259,983
|
|
|
6,735
|
|
|
(4,147
|
)
|
|
(1,695
|
)
|
|
429
|
|
|
261,305
|
|
||||||
|
Common stock
|
|
441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441
|
|
||||||
|
Treasury stock
|
|
(4,764
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,764
|
)
|
||||||
|
Additional paid-in-capital
|
|
463,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463,428
|
|
||||||
|
Accumulated other comprehensive loss
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
||||||
|
Accumulated deficit
|
|
(434,913
|
)
|
|
(6,735
|
)
|
|
4,177
|
|
|
1,695
|
|
|
26,736
|
|
|
(409,040
|
)
|
||||||
|
Total stockholders’ equity
|
|
24,153
|
|
|
(6,735
|
)
|
|
4,177
|
|
|
1,695
|
|
|
26,736
|
|
|
50,026
|
|
||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
284,136
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
27,165
|
|
|
$
|
311,331
|
|
|
Subscription revenue
|
|
$
|
28,710
|
|
|
Term and perpetual software licenses
|
|
5,619
|
|
|
|
Maintenance and support
|
|
10,753
|
|
|
|
Professional services
|
|
8,483
|
|
|
|
Other
|
|
950
|
|
|
|
Total revenue
|
|
$
|
54,515
|
|
|
United States
|
|
$
|
44,210
|
|
|
All other
|
|
10,305
|
|
|
|
Total revenue
|
|
$
|
54,515
|
|
|
|
|
Three Months Ended March 31, 2018
|
||
|
|
|
(in thousands)
|
||
|
Beginning balance
|
|
$
|
27,165
|
|
|
Capitalization of contract acquisition and fulfillment costs
|
|
3,733
|
|
|
|
Amortization of deferred contract acquisition and fulfillment costs
|
|
(2,020
|
)
|
|
|
Ending balance
|
|
$
|
28,878
|
|
|
|
|
Remainder of 2018
|
|
2019
|
|
2020 and thereafter
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Subscription revenue
|
|
$
|
67,921
|
|
|
$
|
36,817
|
|
|
$
|
18,468
|
|
|
Software licenses
|
|
11,665
|
|
|
12,344
|
|
|
21,030
|
|
|||
|
Maintenance and support
|
|
25,398
|
|
|
11,369
|
|
|
4,348
|
|
|||
|
|
|
As of March 31, 2018
|
||||||
|
Balance Sheet
|
|
As Reported under ASC 606
|
|
Proforma as if ASC 605 was in effect
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
|
$
|
99,646
|
|
|
$
|
99,646
|
|
|
Short-term investments
|
|
29,630
|
|
|
29,630
|
|
||
|
Accounts receivable, net
|
|
38,718
|
|
|
38,718
|
|
||
|
Deferred contract acquisition and fulfillment costs, current portion
|
|
8,583
|
|
|
—
|
|
||
|
Prepaid expenses and other current assets
|
|
12,232
|
|
|
11,949
|
|
||
|
Long-term investments
|
|
1,096
|
|
|
1,096
|
|
||
|
Property and equipment, net
|
|
9,238
|
|
|
9,238
|
|
||
|
Goodwill
|
|
83,164
|
|
|
83,164
|
|
||
|
Intangible assets, net
|
|
16,316
|
|
|
16,316
|
|
||
|
Deferred contract acquisition and fulfillment costs, non-current portion
|
|
20,295
|
|
|
—
|
|
||
|
Other assets
|
|
1,552
|
|
|
1,552
|
|
||
|
Total assets
|
|
$
|
320,470
|
|
|
$
|
291,309
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
5,669
|
|
|
$
|
5,669
|
|
|
Accrued expenses
|
|
18,372
|
|
|
18,372
|
|
||
|
Deferred revenue, current portion
|
|
140,448
|
|
|
152,336
|
|
||
|
Other current liabilities
|
|
1,702
|
|
|
1,702
|
|
||
|
Deferred revenue, non-current portion
|
|
78,450
|
|
|
61,730
|
|
||
|
Other long-term liabilities
|
|
1,907
|
|
|
1,478
|
|
||
|
Total liabilities
|
|
246,548
|
|
|
241,287
|
|
||
|
Common stock
|
|
462
|
|
|
462
|
|
||
|
Treasury stock
|
|
(4,764
|
)
|
|
(4,764
|
)
|
||
|
Additional paid-in-capital
|
|
503,669
|
|
|
503,669
|
|
||
|
Accumulated other comprehensive loss
|
|
(44
|
)
|
|
(44
|
)
|
||
|
Accumulated deficit
|
|
(425,401
|
)
|
|
(449,301
|
)
|
||
|
Total stockholders’ equity
|
|
73,922
|
|
|
50,022
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
320,470
|
|
|
$
|
291,309
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||
|
Statement of Operations
|
|
As Reported under ASC 606
|
|
Proforma as if ASC 605 was in effect
|
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
Revenue:
|
|
|
|
|
||||
|
Products
|
|
$
|
35,279
|
|
|
$
|
37,766
|
|
|
Maintenance and support
|
|
10,753
|
|
|
11,682
|
|
||
|
Professional services
|
|
8,483
|
|
|
8,753
|
|
||
|
Total revenue
|
|
54,515
|
|
|
58,201
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Products
|
|
8,436
|
|
|
8,464
|
|
||
|
Maintenance and support
|
|
1,849
|
|
|
1,849
|
|
||
|
Professional services
|
|
6,309
|
|
|
6,303
|
|
||
|
Total cost of revenue
|
|
16,594
|
|
|
16,616
|
|
||
|
Total gross profit
|
|
37,921
|
|
|
41,585
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Research and development
|
|
16,722
|
|
|
16,722
|
|
||
|
Sales and marketing
|
|
29,052
|
|
|
30,743
|
|
||
|
General and administrative
|
|
8,732
|
|
|
8,732
|
|
||
|
Total operating expenses
|
|
54,506
|
|
|
56,197
|
|
||
|
Loss from operations
|
|
(16,585
|
)
|
|
(14,612
|
)
|
||
|
Other income (expense), net:
|
|
|
|
|
||||
|
Interest income (expense), net
|
|
241
|
|
|
241
|
|
||
|
Other income (expense), net
|
|
78
|
|
|
78
|
|
||
|
Loss before income taxes
|
|
(16,266
|
)
|
|
(14,293
|
)
|
||
|
Provision for income taxes
|
|
95
|
|
|
95
|
|
||
|
Net loss
|
|
$
|
(16,361
|
)
|
|
$
|
(14,388
|
)
|
|
Net loss per share, basic and diluted
|
|
$
|
(0.36
|
)
|
|
$
|
(0.32
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
|
45,210,250
|
|
|
45,210,250
|
|
||
|
•
|
Products revenue decreased
$2.5 million
under ASC 606 primarily due to perpetual licenses revenue which are dependent on the continued delivery of content subscriptions and the change in the allocation of contract consideration to a relative fair value method under ASC 606 from residual method under ASC 605. As a result of the allocation change, more contract consideration is allocated to license revenue under ASC 606. Given the utility of certain of our perpetual license products are dependent on the continued delivery of content subscriptions, the content subscription renewal option results in a material right with respect to the perpetual license. As a result, revenue allocated to the perpetual license is recognized ratably over the customer's estimated economic life of
5 years
rather than over the contractual period of maintenance and support, typically
one
to
three
years.
|
|
•
|
Maintenance and support revenue decreased
$0.9 million
under ASC 606 primarily due to the change in the allocation of contract consideration to the relative fair value method under ASC 606 from the residual method under ASC 605. As a result of the allocation change, more contract consideration is allocated to license revenue under ASC 606.
|
|
•
|
Professional services revenue decreased
$0.3 million
under ASC 606. Under ASC 606, the professional services represent distinct performance obligations and therefore are recognized as such services are performed. Under ASC 605, professional services sold together with term or perpetual licenses were recognized ratably over the contractual period of maintenance and support.
|
|
•
|
Sales and marketing expense decreased
$1.7 million
under ASC 606 primarily due to the capitalization of commissions considered direct and incremental costs to obtain a contract in the three months ended March 31, 2018 partially offset by amortization of capitalized commissions recorded as part of the cumulative effect adjustment upon adoption of ASC 606.
|
|
|
|
Three Months Ended March 31, 2018
|
||||||
|
Statement of Cash Flows
|
|
As Reported under ASC 606
|
|
Proforma as if ASC 605 was in effect
|
||||
|
|
|
(in thousands)
|
||||||
|
Net loss
|
|
$
|
(16,361
|
)
|
|
$
|
(14,388
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
8,875
|
|
|
8,875
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
34,722
|
|
|
34,722
|
|
||
|
Deferred contract acquisition and fulfillment costs
|
|
(1,713
|
)
|
|
—
|
|
||
|
Prepaid expenses and other assets
|
|
(3,190
|
)
|
|
(2,936
|
)
|
||
|
Accounts payable
|
|
3,219
|
|
|
3,219
|
|
||
|
Accrued expenses
|
|
(11,317
|
)
|
|
(11,317
|
)
|
||
|
Deferred revenue
|
|
(6,495
|
)
|
|
(10,435
|
)
|
||
|
Other liabilities
|
|
(444
|
)
|
|
(444
|
)
|
||
|
Net cash provided by operating activities
|
|
7,296
|
|
|
7,296
|
|
||
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Description:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
7,368
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,368
|
|
|
U.S. government agencies
|
|
9,378
|
|
|
—
|
|
|
—
|
|
|
9,378
|
|
||||
|
Commercial paper
|
|
—
|
|
|
12,657
|
|
|
—
|
|
|
12,657
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
11,137
|
|
|
—
|
|
|
11,137
|
|
||||
|
Total assets
|
|
$
|
16,746
|
|
|
$
|
23,794
|
|
|
$
|
—
|
|
|
$
|
40,540
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Description:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95
|
|
|
U.S. government agencies
|
|
11,869
|
|
|
—
|
|
|
—
|
|
|
11,869
|
|
||||
|
Commercial paper
|
|
—
|
|
|
12,942
|
|
|
—
|
|
|
12,942
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
12,964
|
|
|
—
|
|
|
12,964
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
2,505
|
|
|
—
|
|
|
2,505
|
|
||||
|
Total assets
|
|
$
|
11,964
|
|
|
$
|
28,411
|
|
|
$
|
—
|
|
|
$
|
40,375
|
|
|
|
|
As of March 31, 2018
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Description:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies
|
|
$
|
9,385
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
9,378
|
|
|
Commercial paper
|
|
10,211
|
|
|
—
|
|
|
—
|
|
|
10,211
|
|
||||
|
Corporate bonds
|
|
11,174
|
|
|
—
|
|
|
(37
|
)
|
|
11,137
|
|
||||
|
Total assets
|
|
$
|
30,770
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
30,726
|
|
|
|
|
As of December 31, 2017
|
||||||||||||||
|
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Description:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agencies
|
|
$
|
11,880
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
11,869
|
|
|
Commercial paper
|
|
12,942
|
|
|
—
|
|
|
—
|
|
|
12,942
|
|
||||
|
Corporate bonds
|
|
12,991
|
|
|
—
|
|
|
(27
|
)
|
|
12,964
|
|
||||
|
Asset-backed securities
|
|
2,506
|
|
|
—
|
|
|
(1
|
)
|
|
2,505
|
|
||||
|
Total assets
|
|
$
|
40,319
|
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
40,280
|
|
|
|
|
As of
March 31, 2018 |
|
As of
December 31, 2017 |
||||
|
|
|
(in thousands)
|
||||||
|
Computer equipment and software
|
|
$
|
18,002
|
|
|
$
|
16,205
|
|
|
Furniture and fixtures
|
|
3,965
|
|
|
4,034
|
|
||
|
Leasehold improvements
|
|
9,374
|
|
|
9,079
|
|
||
|
Total
|
|
31,341
|
|
|
29,318
|
|
||
|
Less accumulated depreciation
|
|
(22,103
|
)
|
|
(20,729
|
)
|
||
|
Property and equipment, net
|
|
$
|
9,238
|
|
|
$
|
8,589
|
|
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
|
Weighted-
Average
Life (years)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book Value
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book Value
|
||||||||||||
|
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Developed technology
|
5.7
|
|
$
|
20,611
|
|
|
$
|
(6,664
|
)
|
|
$
|
13,947
|
|
|
$
|
20,611
|
|
|
$
|
(5,756
|
)
|
|
$
|
14,855
|
|
|
Customer relationships
|
6.7
|
|
1,000
|
|
|
(389
|
)
|
|
611
|
|
|
1,000
|
|
|
(351
|
)
|
|
649
|
|
||||||
|
Trade names
|
6.1
|
|
519
|
|
|
(512
|
)
|
|
7
|
|
|
519
|
|
|
(510
|
)
|
|
9
|
|
||||||
|
Non-compete agreements
|
2.0
|
|
40
|
|
|
(40
|
)
|
|
—
|
|
|
40
|
|
|
(40
|
)
|
|
—
|
|
||||||
|
Total acquired intangible assets
|
|
|
22,170
|
|
|
(7,605
|
)
|
|
14,565
|
|
|
22,170
|
|
|
(6,657
|
)
|
|
15,513
|
|
||||||
|
Internal-use software
|
|
|
1,855
|
|
|
(104
|
)
|
|
1,751
|
|
|
1,162
|
|
|
(35
|
)
|
|
1,127
|
|
||||||
|
Total intangible assets
|
|
|
$
|
24,025
|
|
|
$
|
(7,709
|
)
|
|
$
|
16,316
|
|
|
$
|
23,332
|
|
|
$
|
(6,692
|
)
|
|
$
|
16,640
|
|
|
2018 (for the remaining nine months)
|
$
|
3,074
|
|
|
2019
|
4,081
|
|
|
|
2020
|
4,023
|
|
|
|
2021
|
3,226
|
|
|
|
2022
|
1,095
|
|
|
|
2023 and thereafter
|
—
|
|
|
|
Total
|
$
|
15,499
|
|
|
(a)
|
General
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Stock-based compensation expense:
|
|
|
|
|
||||
|
Cost of revenue
|
|
$
|
374
|
|
|
$
|
202
|
|
|
Research and development
|
|
2,566
|
|
|
1,513
|
|
||
|
Sales and marketing
|
|
1,563
|
|
|
1,403
|
|
||
|
General and administrative
|
|
1,722
|
|
|
1,161
|
|
||
|
Total stock-based compensation expense
|
|
$
|
6,225
|
|
|
$
|
4,279
|
|
|
(b)
|
Restricted Stock and Restricted Stock Units
|
|
|
|
Restricted Stock
|
|
Restricted Stock Units
|
||||||||||
|
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
||||||
|
Unvested balance as of December 31, 2017
|
|
210,083
|
|
|
$
|
18.00
|
|
|
1,988,509
|
|
|
$
|
14.77
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
1,758,777
|
|
|
23.71
|
|
||
|
Vested
|
|
(47,109
|
)
|
|
18.82
|
|
|
(155,431
|
)
|
|
13.57
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
(84,682
|
)
|
|
18.34
|
|
||
|
Unvested balance as of March 31, 2018
|
|
162,974
|
|
|
$
|
17.76
|
|
|
3,507,173
|
|
|
$
|
19.22
|
|
|
(c)
|
Stock Options
|
|
|
|
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual Life
(in years)
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Outstanding as of December 31, 2017
|
|
4,684,954
|
|
|
$
|
9.68
|
|
|
|
|
|
||
|
Granted
|
|
97,850
|
|
|
24.14
|
|
|
|
|
|
|||
|
Exercised
|
|
(388,786
|
)
|
|
5.04
|
|
|
|
|
$
|
7,345
|
|
|
|
Forfeited/cancelled
|
|
(43,795
|
)
|
|
16.18
|
|
|
|
|
|
|||
|
Outstanding as of March 31, 2018
|
|
4,350,223
|
|
|
$
|
10.35
|
|
|
7.0
|
|
$
|
66,227
|
|
|
Vested and exercisable as of March 31, 2018
|
|
2,629,325
|
|
|
$
|
7.99
|
|
|
6.0
|
|
$
|
46,236
|
|
|
(d)
|
Employee Stock Purchase Plan
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, except share and per share data)
|
||||||
|
Numerator:
|
|
|
|
||||
|
Net loss
|
$
|
(16,361
|
)
|
|
$
|
(10,545
|
)
|
|
Denominator:
|
|
|
|
||||
|
Weighted-average common shares outstanding, basic and diluted
|
45,210,250
|
|
|
42,016,831
|
|
||
|
Net loss per share attributable to common stockholders, basic and diluted
|
$
|
(0.36
|
)
|
|
$
|
(0.25
|
)
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Options to purchase common stock
|
4,350,223
|
|
|
5,501,020
|
|
|
Unvested restricted stock
|
162,974
|
|
|
505,703
|
|
|
Unvested restricted stock units
|
3,507,173
|
|
|
1,954,651
|
|
|
Shares to be issued under ESPP
|
9,423
|
|
|
10,959
|
|
|
Total
|
8,029,793
|
|
|
7,972,333
|
|
|
(a)
|
Warranty
|
|
(b)
|
Litigation and Claims
|
|
(c)
|
Indemnification Obligations
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
North America
|
$
|
46,377
|
|
|
$
|
37,993
|
|
|
Other
|
8,138
|
|
|
7,252
|
|
||
|
Total
|
$
|
54,515
|
|
|
$
|
45,245
|
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
United States
|
$
|
7,876
|
|
|
$
|
7,182
|
|
|
Other
|
1,362
|
|
|
1,407
|
|
||
|
Total
|
$
|
9,238
|
|
|
$
|
8,589
|
|
|
•
|
Our Vulnerability Management offerings include our industry-leading vulnerability management, web application security testing and attack simulation products. These solutions provide enterprises with comprehensive, yet prioritized, visibility into potential cyber risks across their IT environment. We have also added remediation workflows to help ensure that these risks can be easily mitigated.
|
|
•
|
Our Incident Detection and Response solutions are designed to enable organizations to rapidly detect and respond to cyber security incidents and breaches across physical, virtual and cloud assets, including those associated with the behaviors of their users. These solutions combine the collection of massive amounts of data with our core analytics and machine-learning-driven user behavioral analytics to simplify the task of identifying and responding to potential breaches.
|
|
•
|
Our IT Analytics and Automation solutions are designed to allow operations teams to quickly gain visibility into their IT environment and facilitate automated workflows to eliminate repetitive, manual and labor-intensive tasks.
|
|
•
|
Cloud-based subscriptions, which provide our software capabilities to our customers through cloud access and on a Software as a Service basis. Our InsightIDR, InsightVM, InsightAppSec, Logentries and InsightOps products are offered as cloud-based subscriptions, generally with one to three-year terms.
|
|
•
|
Managed services, through which we operate our products and provide our capabilities on behalf of our customers. Our Managed Vulnerability Management (InsightVM), Managed Application Security (AppSpider) and Managed Detection and Response (InsightIDR) products are offered on a managed service basis, generally pursuant to one to three-year agreements.
|
|
•
|
Licensed software, including both term and perpetual licenses, and the simultaneous sale of maintenance and support. Our Nexpose, Metasploit and AppSpider products are offered through term or perpetual software licenses. Our customers who purchase software licenses also purchase maintenance and support, which provides our customers with telephone and web-based support and ongoing bug fixes and repairs during the term of the maintenance and support agreement, and our customers who purchase our Nexpose and Metasploit products also purchase content subscriptions, which provide them with real-time access to the latest vulnerabilities and exploits. Our maintenance and support and content subscription agreements are typically for one to three-year terms. In addition, our Komand product is offered through term licenses.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(dollars in thousands)
|
||||||
|
Total revenue
|
|
$
|
54,515
|
|
|
$
|
45,245
|
|
|
Year-over-year growth
|
|
20.5
|
%
|
|
30.0
|
%
|
||
|
Annualized recurring revenue (non-GAAP)
|
|
$
|
177,792
|
|
|
$
|
128,441
|
|
|
Year-over-year growth
|
|
38.1
|
%
|
|
33.7
|
%
|
||
|
Operating cash flow
|
|
$
|
7,296
|
|
|
$
|
3,321
|
|
|
|
|
As of March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Number of customers
|
|
7,113
|
|
|
6,350
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
GAAP total gross profit
|
|
$
|
37,921
|
|
|
$
|
32,981
|
|
|
Stock-based compensation expense
|
|
374
|
|
|
202
|
|
||
|
Amortization of acquired intangible assets
|
|
908
|
|
|
439
|
|
||
|
Non-GAAP total gross profit
|
|
$
|
39,203
|
|
|
$
|
33,622
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
GAAP gross profit – products
|
|
$
|
26,843
|
|
|
$
|
21,232
|
|
|
Stock-based compensation expense
|
|
125
|
|
|
60
|
|
||
|
Amortization of acquired intangible assets
|
|
908
|
|
|
439
|
|
||
|
Non-GAAP gross profit – products
|
|
$
|
27,876
|
|
|
$
|
21,731
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
GAAP gross profit – maintenance and support
|
|
$
|
8,904
|
|
|
$
|
8,924
|
|
|
Stock-based compensation expense
|
|
28
|
|
|
60
|
|
||
|
Non-GAAP gross profit – maintenance and support
|
|
$
|
8,932
|
|
|
$
|
8,984
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
GAAP gross profit – professional services
|
|
$
|
2,174
|
|
|
$
|
2,825
|
|
|
Stock-based compensation expense
|
|
221
|
|
|
82
|
|
||
|
Non-GAAP gross profit – professional services
|
|
$
|
2,395
|
|
|
$
|
2,907
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
GAAP loss from operations
|
|
$
|
(16,585
|
)
|
|
$
|
(10,470
|
)
|
|
Stock-based compensation expense
|
|
6,225
|
|
|
4,279
|
|
||
|
Amortization of acquired intangible assets
|
|
948
|
|
|
486
|
|
||
|
Secondary public offering costs
|
|
140
|
|
|
—
|
|
||
|
Litigation-related expenses
|
|
400
|
|
|
—
|
|
||
|
Non-GAAP loss from operations
|
|
$
|
(8,872
|
)
|
|
$
|
(5,705
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands, except share and per share data)
|
||||||
|
GAAP net loss
|
|
$
|
(16,361
|
)
|
|
$
|
(10,545
|
)
|
|
Stock-based compensation expense
|
|
6,225
|
|
|
4,279
|
|
||
|
Amortization of acquired intangible assets
|
|
948
|
|
|
486
|
|
||
|
Secondary public offering costs
|
|
140
|
|
|
—
|
|
||
|
Litigation-related expenses
|
|
400
|
|
|
—
|
|
||
|
Non-GAAP net loss
|
|
$
|
(8,648
|
)
|
|
$
|
(5,780
|
)
|
|
Non-GAAP net loss per share, basic and diluted
|
|
$
|
(0.19
|
)
|
|
$
|
(0.14
|
)
|
|
Weighted-average common shares outstanding, basic and diluted
|
|
45,210,250
|
|
|
42,016,831
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Consolidated Statement of Operations Data:
|
|
|
|
||||
|
Revenue:
|
|
|
|
||||
|
Products
|
$
|
35,279
|
|
|
$
|
25,942
|
|
|
Maintenance and support
|
10,753
|
|
|
10,802
|
|
||
|
Professional services
|
8,483
|
|
|
8,501
|
|
||
|
Total revenue
|
54,515
|
|
|
45,245
|
|
||
|
Cost of revenue:(1)
|
|
|
|
||||
|
Products
|
8,436
|
|
|
4,710
|
|
||
|
Maintenance and support
|
1,849
|
|
|
1,878
|
|
||
|
Professional services
|
6,309
|
|
|
5,676
|
|
||
|
Total cost of revenue
|
16,594
|
|
|
12,264
|
|
||
|
Operating expenses:(1)
|
|
|
|
||||
|
Research and development
|
16,722
|
|
|
11,393
|
|
||
|
Sales and marketing
|
29,052
|
|
|
24,810
|
|
||
|
General and administrative
|
8,732
|
|
|
7,248
|
|
||
|
Total operating expenses
|
54,506
|
|
|
43,451
|
|
||
|
Loss from operations
|
(16,585
|
)
|
|
(10,470
|
)
|
||
|
Interest income (expense), net
|
241
|
|
|
169
|
|
||
|
Other income (expense), net
|
78
|
|
|
(115
|
)
|
||
|
Loss before income taxes
|
(16,266
|
)
|
|
(10,416
|
)
|
||
|
Provision for income taxes
|
95
|
|
|
129
|
|
||
|
Net loss
|
$
|
(16,361
|
)
|
|
$
|
(10,545
|
)
|
|
(1)
|
Cost of revenue and operating expenses include stock-based compensation expense and depreciation and amortization expense as follows:
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Stock-based compensation expense:
|
|
|
|
||||
|
Cost of revenue
|
$
|
374
|
|
|
$
|
202
|
|
|
Research and development
|
2,566
|
|
|
1,513
|
|
||
|
Sales and marketing
|
1,563
|
|
|
1,403
|
|
||
|
General and administrative
|
1,722
|
|
|
1,161
|
|
||
|
Total stock-based compensation expense
|
$
|
6,225
|
|
|
$
|
4,279
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Depreciation and amortization expense:
|
|
|
|
||||
|
Cost of revenue
|
1,237
|
|
|
661
|
|
||
|
Research and development
|
288
|
|
|
256
|
|
||
|
Sales and marketing
|
593
|
|
|
494
|
|
||
|
General and administrative
|
281
|
|
|
213
|
|
||
|
Total depreciation and amortization expense
|
$
|
2,399
|
|
|
$
|
1,624
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Consolidated Statement of Operations Data:
|
|
|
|
||
|
Revenue:
|
|
|
|
||
|
Products
|
64.7
|
%
|
|
57.3
|
%
|
|
Maintenance and support
|
19.7
|
|
|
23.9
|
|
|
Professional services
|
15.6
|
|
|
18.8
|
|
|
Total revenue
|
100.0
|
|
|
100.0
|
|
|
Cost of revenue:
|
|
|
|
||
|
Products
|
15.5
|
|
|
10.4
|
|
|
Maintenance and support
|
3.3
|
|
|
4.2
|
|
|
Professional services
|
11.6
|
|
|
12.5
|
|
|
Total cost of revenue
|
30.4
|
|
|
27.1
|
|
|
Operating expenses:
|
|
|
|
||
|
Research and development
|
30.7
|
|
|
25.2
|
|
|
Sales and marketing
|
53.3
|
|
|
54.8
|
|
|
General and administrative
|
16.0
|
|
|
16.0
|
|
|
Total operating expenses
|
100.0
|
|
|
96.0
|
|
|
Loss from operations
|
(30.4
|
)
|
|
(23.1
|
)
|
|
Interest income (expense), net
|
0.4
|
|
|
0.4
|
|
|
Other income (expense), net
|
0.1
|
|
|
(0.3
|
)
|
|
Loss before income taxes
|
(29.9
|
)
|
|
(23.0
|
)
|
|
Provision for income taxes
|
0.1
|
|
|
0.3
|
|
|
Net loss
|
(30.0
|
)%
|
|
(23.3
|
)%
|
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Products
|
$
|
35,279
|
|
|
$
|
25,942
|
|
|
$
|
9,337
|
|
|
36.0
|
%
|
|
Maintenance and support
|
10,753
|
|
|
10,802
|
|
|
(49
|
)
|
|
(0.5
|
)
|
|||
|
Professional services
|
8,483
|
|
|
8,501
|
|
|
(18
|
)
|
|
(0.2
|
)
|
|||
|
Total revenue
|
$
|
54,515
|
|
|
$
|
45,245
|
|
|
$
|
9,270
|
|
|
20.5
|
%
|
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|||||||
|
Products
|
$
|
8,436
|
|
|
$
|
4,710
|
|
|
$
|
3,726
|
|
|
79.1
|
%
|
|
Maintenance and support
|
1,849
|
|
|
1,878
|
|
|
(29
|
)
|
|
(1.5
|
)
|
|||
|
Professional services
|
6,309
|
|
|
5,676
|
|
|
633
|
|
|
11.2
|
|
|||
|
Total cost of revenue
|
$
|
16,594
|
|
|
$
|
12,264
|
|
|
$
|
4,330
|
|
|
35.3
|
%
|
|
Gross margin %:
|
|
|
|
|
|
|
|
|||||||
|
Products
|
76.1
|
%
|
|
81.8
|
%
|
|
|
|
|
|||||
|
Maintenance and support
|
82.8
|
|
|
82.6
|
|
|
|
|
|
|||||
|
Professional services
|
25.6
|
|
|
33.2
|
|
|
|
|
|
|||||
|
Total gross margin %
|
69.6
|
%
|
|
72.9
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Research and development
|
$
|
16,722
|
|
|
$
|
11,393
|
|
|
$
|
5,329
|
|
|
46.8
|
%
|
|
% of revenue
|
30.7
|
%
|
|
25.2
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Sales and marketing
|
$
|
29,052
|
|
|
$
|
24,810
|
|
|
$
|
4,242
|
|
|
17.1
|
%
|
|
% of revenue
|
53.3
|
%
|
|
54.8
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
General and administrative
|
$
|
8,732
|
|
|
$
|
7,248
|
|
|
$
|
1,484
|
|
|
20.5
|
%
|
|
% of revenue
|
16.0
|
%
|
|
16.0
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Interest income (expense), net
|
$
|
241
|
|
|
$
|
169
|
|
|
$
|
72
|
|
|
42.6
|
%
|
|
% of revenue
|
0.4
|
%
|
|
0.4
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Other income (expense), net
|
$
|
78
|
|
|
$
|
(115
|
)
|
|
$
|
193
|
|
|
(167.8
|
)%
|
|
% of revenue
|
0.1
|
%
|
|
(0.3
|
)%
|
|
|
|
|
|||||
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Provision for income taxes
|
$
|
95
|
|
|
$
|
129
|
|
|
$
|
(34
|
)
|
|
(26.4
|
)%
|
|
% of revenue
|
0.1
|
%
|
|
0.3
|
%
|
|
|
|
|
|||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
$
|
51,762
|
|
|
$
|
53,148
|
|
|
Net cash provided by operating activities
|
|
7,296
|
|
|
3,321
|
|
||
|
Net cash provided by (used in) investing activities
|
|
6,762
|
|
|
(7,836
|
)
|
||
|
Net cash provided by financing activities
|
|
34,362
|
|
|
2,105
|
|
||
|
Effects of exchange rates on cash, cash equivalents and restricted cash
|
|
(36
|
)
|
|
(76
|
)
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
100,146
|
|
|
$
|
50,662
|
|
|
•
|
maintain and expand our customer base;
|
|
•
|
successfully manage the transition to a more subscription-based business model;
|
|
•
|
increase revenues from existing customers through increased or broader use of our products and professional services within their organizations;
|
|
•
|
improve the performance and capabilities of our products through research and development;
|
|
•
|
continue to develop our cloud-based solutions;
|
|
•
|
maintain the rate at which customers purchase our content subscriptions, maintenance and support and managed services;
|
|
•
|
continue to successfully expand our business domestically and internationally; and
|
|
•
|
successfully compete with other companies.
|
|
•
|
research and development related to our offerings, including investments in our research and development team;
|
|
•
|
sales and marketing, including a significant expansion of our sales organization, both domestically and internationally;
|
|
•
|
continued international expansion of our business;
|
|
•
|
expansion of our professional services organization; and
|
|
•
|
general and administrative expenses as we continue to implement and enhance our administrative, financial and operational systems, procedures and controls.
|
|
•
|
the level of demand for our products and professional services;
|
|
•
|
customer renewal rates and ability to attract new customers;
|
|
•
|
the extent to which customers purchase additional products, including content subscriptions and maintenance and support related to our Nexpose, Metasploit and AppSpider products, or professional services;
|
|
•
|
the ability to successfully grow our sales of InsightOps, InsightIDR, InsightVM and InsightAppSec;
|
|
•
|
the level of perceived threats to organizations’ cyber security;
|
|
•
|
network outages, security breaches, technical difficulties or interruptions with our products;
|
|
•
|
changes in the growth rate of the markets in which we compete;
|
|
•
|
variations in our billings and sales of our products and professional services due to seasonality and customer demand;
|
|
•
|
the timing and success of new product or service introductions by us or our competitors or any other changes in the competitive landscape of our industry, including consolidation among our competitors;
|
|
•
|
the introduction or adoption of new technologies that compete with our offerings;
|
|
•
|
the mix of our products and professional services sold during a period;
|
|
•
|
decisions by potential customers to purchase cyber security products or professional services from other vendors;
|
|
•
|
the amount and timing of operating costs and capital expenditures related to the operations and expansion of our business;
|
|
•
|
the timing of sales commissions relative to the recognition of revenue and the timing of revenue recognition generally;
|
|
•
|
price competition;
|
|
•
|
our ability to successfully manage and integrate any future acquisitions of businesses, including without limitation the amount and timing of expenses and potential future charges for impairment of goodwill from acquired companies;
|
|
•
|
our ability to increase, retain and incentivize the channel partners that market and sell our products and professional services;
|
|
•
|
our continued international expansion and associated exposure to changes in foreign currency exchange rates, including any fluctuations caused by uncertainties relating to Brexit;
|
|
•
|
the amount and timing of operating expenses related to the maintenance and expansion of our business, operations and infrastructure;
|
|
•
|
the announcement or adoption of new regulations and policy mandates or changes to existing regulations and policy mandates;
|
|
•
|
unforeseen litigation and intellectual property infringement;
|
|
•
|
the strength of regional, national and global economies;
|
|
•
|
the impact of natural disasters or manmade problems such as terrorism or war; and
|
|
•
|
future accounting pronouncements or changes in our accounting policies.
|
|
•
|
any decline in demand for our vulnerability management offerings;
|
|
•
|
failure of our vulnerability management offerings to detect vulnerabilities in our customers’ IT environments;
|
|
•
|
the introduction of products and technologies that serve as a replacement or substitute for, or represent an improvement over, our vulnerability management offerings;
|
|
•
|
technological innovations or new standards that our vulnerability management offerings do not address;
|
|
•
|
sensitivity to current or future prices offered by us or competing solutions; and
|
|
•
|
our inability to release enhanced versions of our vulnerability management offerings on a timely basis in response to the dynamic threat landscape.
|
|
•
|
our revenue growth may decline more than anticipated over the short-term;
|
|
•
|
if new or current customers desire only perpetual licenses, our subscription sales may lag behind our expectations or those of market or industry analysts;
|
|
•
|
the shift to a more subscription-based strategy may raise concerns among our customer base, including concerns regarding changes to pricing over time and access to files once a subscription has expired;
|
|
•
|
we may be unsuccessful in maintaining our target pricing, product adoption and projected renewal rates, or we may select a target price that is not optimal and could negatively affect our sales or earnings;
|
|
•
|
our shift to a more subscription-based model may result in confusion among new or existing customers (which could slow adoption rates), partners and investors;
|
|
•
|
our shift to a more subscription-based model may result in lower-than-expected sales performance;
|
|
•
|
if our customers do not renew their subscriptions, our revenue may decline over the long-term and our business may suffer;
|
|
•
|
our relationships with existing channel partners that resell perpetual licenses may be damaged; and
|
|
•
|
we may incur sales compensation costs at a higher than forecasted rate if the pace of our subscription transition is faster than anticipated.
|
|
•
|
increased management, infrastructure and legal costs associated with having international operations;
|
|
•
|
reliance on channel partners;
|
|
•
|
trade and foreign exchange restrictions;
|
|
•
|
economic or political instability or uncertainty in foreign markets and around the world, such as related to the United Kingdom’s referendum in June 2016 in which voters approved an exit from the European Union, commonly referred to as “Brexit”;
|
|
•
|
foreign currency exchange rate fluctuations;
|
|
•
|
greater difficulty in enforcing contracts, accounts receivable collection and longer collection periods;
|
|
•
|
changes in regulatory requirements, including, but not limited to data privacy, data protection and data security regulations;
|
|
•
|
difficulties and costs of staffing and managing foreign operations;
|
|
•
|
the uncertainty and limitation of protection for intellectual property rights in some countries;
|
|
•
|
costs of compliance with foreign laws and regulations and the risks and costs of non-compliance with such laws and regulations;
|
|
•
|
costs of compliance with U.S. laws and regulations for foreign operations, including the U.S. Foreign Corrupt Practices Act, import and export control laws, tariffs, trade barriers, economic sanctions and other regulatory or contractual
|
|
•
|
heightened risks of unfair or corrupt business practices in certain geographies and of improper or fraudulent sales arrangements that may impact financial results and result in restatements of, and irregularities in, financial statements;
|
|
•
|
the potential for political unrest, acts of terrorism, hostilities or war;
|
|
•
|
management communication and integration problems resulting from cultural differences and geographic dispersion;
|
|
•
|
costs associated with language localization of our products; and
|
|
•
|
costs of compliance with multiple and possibly overlapping tax structures.
|
|
•
|
pay substantial damages, including treble damages, if we are found to have willfully infringed a third party’s patents or copyrights;
|
|
•
|
cease making, licensing or using solutions that are alleged to infringe or misappropriate the intellectual property of others;
|
|
•
|
expend additional development resources to attempt to redesign our solutions or otherwise develop non-infringing technology, which may not be successful;
|
|
•
|
enter into potentially unfavorable royalty or license agreements in order to obtain the right to use necessary technologies or intellectual property rights; and
|
|
•
|
indemnify our partners and other third parties.
|
|
•
|
actual or anticipated fluctuations in our financial condition and operating results;
|
|
•
|
variance in our financial performance from expectations of securities analysts;
|
|
•
|
changes in the prices of our products and professional services;
|
|
•
|
changes in our projected operating and financial results;
|
|
•
|
changes in laws or regulations applicable to our products or professional services;
|
|
•
|
announcements by us or our competitors of significant business developments, acquisitions or new offerings;
|
|
•
|
our involvement in any litigation;
|
|
•
|
our sale of our common stock or other securities in the future;
|
|
•
|
changes in senior management or key personnel;
|
|
•
|
trading volume of our common stock;
|
|
•
|
changes in the anticipated future size and growth rate of our market; and
|
|
•
|
general economic, regulatory and market conditions.
|
|
•
|
authorize our board of directors to issue preferred stock without further stockholder action and with voting liquidation, dividend and other rights superior to our common stock;
|
|
•
|
require that any action to be taken by our stockholders be effected at a duly called annual or special meeting and not by written consent, and limit the ability of our stockholders to call special meetings;
|
|
•
|
establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for director nominees;
|
|
•
|
establish that our board of directors is divided into three classes, with directors in each class serving three-year staggered terms;
|
|
•
|
require the approval of holders of two-thirds of the shares entitled to vote at an election of directors to adopt, amend or repeal our amended and restated bylaws or amend or repeal the provisions of our amended and restated certificate of incorporation regarding the election and removal of directors and the ability of stockholders to take action by written consent or call a special meeting;
|
|
•
|
prohibit cumulative voting in the election of directors; and
|
|
•
|
provide that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum.
|
|
Exhibit
Number
|
Description
|
|
Amended and Restated Certificate of Incorporation of Rapid7, Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No. 001-37496), filed with the Securities and Exchange Commission on July 22, 2015, and incorporated herein by reference).
|
|
|
Amended and Restated Bylaws of Rapid7, Inc. (filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K (File No. 001-37496), filed with the Securities and Exchange Commission on July 22, 2015, and incorporated herein by reference).
|
|
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
Filed herewith.
|
|
**
|
This certification is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
|
RAPID7, INC.
|
||
|
|
|
|
|
|
Date: May 9, 2018
|
By:
|
|
/s/ Corey E. Thomas
|
|
|
|
|
Name:
Corey E. Thomas
|
|
|
|
|
Title:
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date: May 9, 2018
|
By:
|
|
/s/ Jeff Kalowski
|
|
|
|
|
Name:
Jeff Kalowski
|
|
|
|
|
Title:
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|