These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
VIRTUAL PIGGY, INC.
|
|
Delaware
|
35-2327649
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
15 West Highland Avenue
Philadelphia, PA 19118-3322
|
||
|
(Address of Principal Executive Offices) (Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
þ
|
|
Page
|
||
|
PART I
|
||
|
1
|
||
|
9
|
||
| 19 | ||
|
19
|
||
|
19
|
||
| 19 | ||
|
PART II
|
||
|
20
|
||
| 21 | ||
|
21
|
||
| 27 | ||
|
27
|
||
| 27 | ||
|
27
|
||
| 28 | ||
|
PART III
|
||
|
28
|
||
|
31
|
||
|
34
|
||
| 35 | ||
|
37
|
||
|
PART IV
|
||
|
38
|
|
|
·
|
Virtual Piggy;
|
|
|
·
|
ParentMatch/Parent Playback; and
|
|
|
·
|
Age Verification Service
|
|
·
|
Obtain verifiable consent from the children’s parents prior to collecting, using or disclosing children’s information (subject to certain limited exceptions) ;
|
|
·
|
Provide notice meeting certain specific requirements of their collection, use and disclosure practices relating to a child’s personal information. The notice must meet certain specified requirements;
|
|
·
|
Collect only personal information reasonably necessary for a child to participate in an activity; and
|
|
·
|
Create and maintain reasonable security measures to protect this information.
|
|
|
·
|
Definitions;
|
|
|
·
|
Parental Notice;
|
|
|
·
|
Parental Consent Mechanisms;
|
|
|
·
|
Confidentiality and Security of Children’s Personal Information; and
|
|
|
·
|
Safe Harbor Programs
|
|
·
|
solving the “friendly fraud” problem for website operators, providers, and online retailers; and
|
|
·
|
permitting website operators and online retailers to transact online business with children between the ages of 8 and 13 in compliance with COPPA.
|
|
·
|
The web sites a child may access;
|
|
|
·
|
The types of content they may view; and
|
|
·
|
Who they can interact with online.
|
|
·
|
Virtual Piggy
|
|
|
·
|
Parent Match and Parent Playback
|
|
·
|
Age Verification Service
|
|
·
|
E commerce sites that include goods or services of interest to the youth market;
|
|
·
|
Online games or social networking sites that include options to enhance the game experience or purchase real or virtual goods; and
|
|
·
|
Food delivery services that utilize online ordering systems.
|
|
·
|
Co-marketing with registered merchants to establish awareness within their current user base;
|
|
·
|
Awareness campaign that will include article placements in key publications and media outlets focused on the targeted users (parents/families);
|
|
·
|
Electronic and social media advertising that drives users to the registration site;
|
|
·
|
Participation with organizations and advocacy groups interested in children’s privacy and protection;
|
|
·
|
Interactive media and website tools that facilitate education about the product and ease of registration; and
|
|
·
|
Outreach to schools and educational facilities.
|
|
·
|
any breakdowns or system failures, including from fire, flood, earthquake, typhoon or other natural disasters, power loss or telecommunications failure, resulting in a sustained shutdown of all or a material portion of our servers;
|
|
·
|
any disruption or failure in the national or international backbone telecommunications network, which would prevent users in certain countries from accessing our Platform; and
|
|
·
|
any security breach caused by hacking, loss or corruption of data or malfunctions of software, hardware or other computer equipment, and the inadvertent transmission of computer viruses.
|
|
·
|
Uncertainty of product acceptance by different cultures;
|
|
·
|
Unforeseen changes in regulatory requirements;
|
|
·
|
Difficulties in staffing and managing multinational operations;
|
|
·
|
State-imposed restrictions on the repatriation of funds;
|
|
·
|
Currency fluctuations;
|
|
·
|
Difficulties in finding appropriate foreign licensees or joint venture partners;
|
|
·
|
Laws and business practices that favor local competitors;;
|
|
·
|
Expenses associated with localizing our products, including offering customers the ability to transact business in multiple currencies;;
|
|
·
|
Potentially adverse tax consequences; and
|
|
·
|
Less stringent and/or narrower intellectual property protection.
|
|
Fiscal Year Ended December 31, 2011
|
High
|
Low
|
|
Quarter ended March 31, 2011
|
$0.87
|
$0.52
|
|
Quarter ended June 30, 2011
|
$0.66
|
$0.44
|
|
Quarter ended September 30, 2011
|
$0.64
|
$0.44
|
|
Quarter ended December 31, 2011
|
$0.70
|
$0.41
|
|
Fiscal Year Ended December 31, 2010
|
High
|
Low
|
|
Quarter ended March 31, 2010
|
$2.00
|
$0.02
|
|
Quarter ended June 30, 2010
|
-
|
-
|
|
Quarter ended September 30, 2010
|
$1.00
|
$0.58
|
|
Quarter ended December 31, 2010
|
$1.02
|
$0.50
|
|
Plan Category
|
Number of
securities
to be
issued
upon
exercise of
outstanding
options,
warrants
and rights
(a)
|
Weighted-
average
exercise
price of
outstanding
options,
warrants and
rights
(b)
|
Number of
securities
remaining
available
for future
issuance
under
equity
compensation
plans
(excluding
securities
reflected in
column (a))
(c)
|
|||||||||
|
Equity compensation plans approved by security holders
|
- | - | - | |||||||||
|
Equity compensation plans not approved by security holders
|
13,102,144 | $.29 | 7,150,000 | |||||||||
|
Total:
|
13,102,144 | $.29 | 7,150,000 | |||||||||
|
Year
Ended
December 31,
|
Year
Ended
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net loss
|
$ | (2,724,796 | ) | $ | (1,489,190 | ) | ||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used in operating activities
|
||||||||
|
Compensation expense of stock, stock options and warrants
|
239,009 | 141,715 | ||||||
|
Amortization of deferred costs
|
- | 78,243 | ||||||
|
Accretion of discount on notes payable
|
38,035 | 322,500 | ||||||
|
Depreciation
|
4,623 | 1,429 | ||||||
|
Provision for bad debt
|
- | 42,768 | ||||||
|
Accounts receivable
|
(2,500 | ) | - | |||||
|
Prepaid expenses
|
21,176 | (22,941 | ) | |||||
|
Accounts payable and accrued expenses
|
268,498 | 26,901 | ||||||
|
Net cash used in operating activities
|
(2,155,955 | ) | (898,575 | ) | ||||
|
Cash Flows from Investing Activities
|
||||||||
|
Purchase of equipment
|
(2,699 | ) | (7,398 | ) | ||||
|
Patent and trademark costs
|
(79,635 | ) | - | |||||
|
Net cash used in investing activities
|
(82,334 | ) | (7,398 | ) | ||||
|
Cash flows from Financing Activities
|
||||||||
|
Proceeds from notes payable, net
|
350,000 | 75,000 | ||||||
|
Proceeds from issuance of common stock
|
500,000 | 1,924,997 | ||||||
|
Proceeds from exercise of options/warrants
|
- | 435,714 | ||||||
|
Net cash provided by financing activities
|
850,000 | 2,435,711 | ||||||
|
Net decrease in cash and cash equivalents
|
$ | (1,388,289 | ) | $ | 1,529,738 | |||
|
Name
|
Age
|
Position with Company
|
|
Jo Webber
|
48
|
Chairperson of the Board of Directors, Chief Executive Officer
|
|
Ernest Cimadamore
|
50
|
Secretary and Director
|
|
Pradeep Ittycheria
|
34
|
Chief Technology Officer, Director
|
|
Scott McPherson
|
50
|
Chief Financial Officer
|
|
Tom Keefer
|
54
|
Executive Vice President of Global Sales
|
|
Catherine Williams
|
63
|
Vice President of Sales and Marketing
|
|
Kirk Bradley
|
57
|
Director
|
|
Martha McGeary Snider
|
55
|
Director
|
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Option
Awards(1)
($)
|
All Other Compensation
($)
|
Total
($)
|
|
Ernest Cimadamore (2)
President & CEO
(formerly CFO)
|
2011
2010
|
-
3,845
|
32,250
|
32,250
3,845
|
|
|
Alfredo Villa(3)
President & CEO
|
2010
|
-
|
-
|
||
|
Scott McPherson (4)
Chief Financial Officer
|
2011
2010
|
-
2,012
|
60,000
41,925
|
60,000
2,012
|
|
(1)
|
Represents the grant date fair value of the option award, calculated in accordance with FASB Accounting Standard Codification 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the option awards are set forth in Note 7 of our Consolidated Financial Statements.
|
|
(2)
|
Mr. Cimadamore was appointed as our President and Chief Executive Officer on August 19, 2010. Prior to this appointment, Mr. Cimadamore served as our Chief Financial Officer. Effective March 1, 2012, Mr. Cimadamore resigned as our Chief Executive Officer but continues to serve as our Secretary and as a director. Effective January 1, 2011, we entered into a consulting agreement with Toria, Inc., which is owned by Ernest Cimadamore and his wife. Toria, Inc. was paid $32,250 under the consulting agreement in the year ended December 31, 2011.
|
| (3) | Mr. Villa resigned as our President and Chief Executive Officer on August 19, 2010. |
|
(4)
|
Mr. McPherson was appointed as our Chief Financial Officer on August 19, 2010. Mr. McPherson is the principal of McPherson CPA, PLLC. In 2011 and 2010, we paid to McPherson CPA, PLLC, aggregate fees in the amount of $60,000 and $41,925, respectively.
|
|
Name
|
Number of
securities
underlying
unexercised options
(#)
exercisable
|
Number of
securities
underlying
unexercised options
(#)
unexercisable
|
Option exercise
price
($)
|
Option expiration
date
|
|
Ernest Cimadamore
|
500,000
|
-
|
$.04
|
3/2/2013
|
|
Ernest Cimadamore
|
250,000
|
-
|
$.75
|
9/12/2015
|
|
Ernest Cimadamore
|
250,000
|
-
|
$.90
|
11/15/2015
|
|
Scott McPherson
|
250,000
|
-
|
$.75
|
8/19/2015
|
|
Name(1)
|
Fees earned or paid
in cash
($)
|
Option awards
($)(2)
|
Total
($)
|
|
Jo Webber
|
55,000
|
-
|
55,000
|
|
(1)
|
Ernest Cimadamore, Pradeep Ittycheria and Kirk Bradley are not listed in the above table because they did not receive any compensation for serving on our board of directors in 2011.
|
|
(2)
|
Represents the grant date fair value of the option award, calculated in accordance with FASB Accounting Standard Codification 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the option awards are set forth in Note 7 of our Consolidated Financial Statements.
|
|
Name and Address of Beneficial Owner
|
Amount and Nature
Of Beneficial
Ownership(1)
|
Percentage of Class
|
|
5% Beneficial Owners
|
||
|
Peter Pelullo
111 Presidential Blvd., Suite 212
Philadelphia, PA 19004
|
14,286,840(2)
|
19.03%
|
|
John Paul Dejoria Family Trust
1888 Century Park East, Suite 1600
Century City, CA 90067
|
5,000,000(3)
|
6.60%
|
|
Executive Officers and Directors
|
||
|
Jo Webber
|
7,450,000(4)
|
9.29%
|
|
Pradeep Ittycheria
|
2,914,287(5)
|
3.78%
|
|
Kirk Bradley
|
2,142,858(6)
|
2.84%
|
|
Martha McGeary Snider
|
250,000(7)
|
*
|
|
Ernest Cimadamore
|
1,000,000(8)
|
1.32%
|
|
Scott McPherson
|
250,000(9)
|
*
|
|
Tom Keefer
|
305,000(10)
|
*
|
|
Catherine Williams
|
250,000(9)
|
*
|
|
All officers and directors as a group (8 persons)
|
14,562,145
|
17.06%
|
|
Exhibit
Number
|
Description
|
|
|
|
||
|
3.1
|
Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008)
|
|
|
3.2
|
By-laws (incorporated by reference to Exhibit 3.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008)
|
|
|
3.3
|
Certificate of Ownership (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on August 30, 2011)
|
|
|
3.4
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on March 7, 2012)
|
|
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s registration statement on Form S-1/A (Reg. # 333-152050) filed with the Commission on August 13, 2008)
|
|
|
4.2
|
2008 Equity Incentive Plan (incorporated by reference to Exhibit 4.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008)
|
|
|
10.1
|
Employment Agreement between the Company and Alfredo Villa (incorporated by reference to Exhibit 10.1 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008)
|
|
|
10.2
|
Employment Agreement between the Company and Ernest Cimadamore (incorporated by reference to Exhibit 10.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008)
|
|
|
10.3
|
Employment Agreement between the Company and Peter Pelullo (incorporated by reference to Exhibit 10.3 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008)
|
|
|
10.4
|
Consulting Agreement between the Company and Catherine Williams (incorporated by reference to Exhibit 10.4 to the Company’s annual report on Form 10-K filed with the Commission on March 7, 2011)
|
|
|
10.5
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on February 13, 2012)
|
|
|
10.6
|
Form of Warrant (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on February 13, 2012)
|
|
|
31.1*
|
Certification of the principal executive officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
|
31.2*
|
Certification of the principal financial officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
|
32.1*
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief executive officer of the Company
|
|
|
32.2*
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief financial officer of the Company
|
|
Virtual Piggy, Inc.
|
|||
|
By:
|
/s/ Jo Webber
|
||
|
Jo Webber
,
Chairman of the Board, Chief
Executive Officer and Principal Executive
Officer
|
|||
|
/s/ Scott McPherson
|
|||
|
Chief Financial Officer and
Principal Accounting Officer
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Jo Webber
|
Chief Executive Officer and Director
|
March 28, 2012
|
||
|
Jo Webber
|
||||
|
|
Chief Technology Officer and Director
|
March 28, 2012
|
||
|
Pradeep Ittycheria
|
||||
|
/s/ Ernest Cimadamore
|
Secretary and Director
|
March 28, 2012
|
||
|
Ernest Cimadamore
|
||||
|
/s/ Scott McPherson
|
Principal Accounting Officer and
|
March 28, 2012
|
||
|
Scott McPherson
|
Chief Financial Officer
|
|||
|
|
Director
|
March 28, 2012
|
||
|
Kirk Bradley
|
||||
|
/s/ Martha McGeary Snider
|
Director
|
March 28, 2012
|
||
|
Martha McGeary Snider
|
|
PAGE
|
||||||||
|
F-2
|
||||||||
|
F-3
|
||||||||
|
F-4
|
||||||||
|
F-5 to F-6
|
||||||||
|
F-7
|
||||||||
|
F-8 to F- 22
|
||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
| ASSETS | ||||||||
|
CURRENT ASSETS
|
||||||||
| Cash and cash equivalents | $ | 186,159 | $ | 1,574,448 | ||||
| Accounts Receivable | 2,500 | - | ||||||
| Prepaid expenses | 1,765 | 22,941 | ||||||
|
TOTAL CURRENT ASSETS
|
190,424 | 1,597,389 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
| Computer equipment | 15,679 | 12,980 | ||||||
| Less: accumulated depreciation | 6,244 | 3,243 | ||||||
| 9,435 | 9,737 | |||||||
|
OTHER ASSETS
|
||||||||
| Deposit | 2,667 | 2,667 | ||||||
| Patents and trademarks, net of accumulated amoritization of | ||||||||
| $1,622 and $- | 78,013 | - | ||||||
| 80,680 | 2,667 | |||||||
|
TOTAL ASSETS
|
$ | 280,539 | $ | 1,609,793 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
|
CURRENT LIABILITIES
|
||||||||
| Accounts payable and accrued expenses | $ | 358,513 | $ | 90,015 | ||||
| Notes payable, net of discount of $65,560 | 284,440 | - | ||||||
|
TOTAL CURRENT LIABILITIES
|
642,953 | 90,015 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
| Preferred stock, $.0001 par value; 2,000,000 shares authorized; | ||||||||
| none issued and outstanding at December 31, 2011 and | ||||||||
| December 31, 2010 | - | - | ||||||
| Common stock, $ .0001 par value; 150,000,000 shares authorized; | ||||||||
| 66,871,422 and 65,371,422 shares issued and outstanding at | ||||||||
| December 31, 2011 and December 31, 2010 | 6,687 | 6,537 | ||||||
| Additional paid in capital | 7,065,247 | 6,222,793 | ||||||
| Deficit accumulated during the development stage | (7,434,348 | ) | (4,709,552 | ) | ||||
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
(362,414 | ) | 1,519,778 | |||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 280,539 | $ | 1,609,793 | ||||
|
Year
|
Year
|
|||||||||||
|
Cumulative
|
Ended
|
Ended
|
||||||||||
|
Since
|
December 31,
|
December 31,
|
||||||||||
|
Inception
|
2011
|
2010
|
||||||||||
|
SALES
|
$ | 3,926 | 3,926 | $ | - | |||||||
|
OPERATING EXPENSES
|
||||||||||||
|
General and administrative
|
749,673 | 419,037 | 155,877 | |||||||||
|
Consulting (a)
|
3,116,063 | 1,143,941 | 345,000 | |||||||||
|
Payroll (b)
|
430,063 | 16,733 | 9,038 | |||||||||
|
Professional fees
|
1,025,258 | 365,211 | 286,619 | |||||||||
|
Research and development
|
827,084 | 581,707 | 132,108 | |||||||||
|
Travel
|
851,810 | 165,782 | 157,704 | |||||||||
|
Total operating expenses
|
6,999,951 | 2,692,411 | 1,086,346 | |||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||
|
Interest income
|
2,951 | 1,724 | 395 | |||||||||
|
Interest expense (c)
|
(441,274 | ) | (38,035 | ) | (403,239 | ) | ||||||
| (438,323 | ) | (36,311 | ) | (402,844 | ) | |||||||
|
NET LOSS
|
$ | (7,434,348 | ) | $ | (2,724,796 | ) | $ | (1,489,190 | ) | |||
|
BASIC AND DILUTED NET LOSS PER
|
||||||||||||
|
COMMON SHARE
|
$ | (0.04 | ) | $ | (0.03 | ) | ||||||
|
BASIC AND DILUTED WEIGHTED AVERAGE
|
||||||||||||
|
COMMON SHARES OUTSTANDING
|
65,538,714 | 50,519,786 | ||||||||||
|
|
(a)
|
– includes share-based compensation of $1,797,958, cumulative $222,266 and $132,677 for the years ended December 31, 2011 and 2010.
|
|
|
(b)
|
– includes share-based compensation of $430,063 cumulative, $16,733 and $9,038 for the years ended December 31, 2011 and 2010.
|
|
|
(c)
|
– includes amortization of deferred costs of $78,243 cumulative, and $0 and $78,243 for the years ended December 31, 2011 and 2010. Also
|
|
Deficit
|
||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||
|
Stock
|
Additional
|
During the
|
||||||||||||||||||
|
Number of
|
Paid-In
|
Development
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Issuance of initial 19,000,000 shares on February 11, 2008 at $.001 per share
|
19,000,000 | $ | 1,900 | $ | 17,100 | $ | - | $ | 19,000 | |||||||||||
|
Issuance of shares of common stock and 14,285,716 warrants in February 2008 through private placement at $.035 per unit
|
7,142,858 | 714 | 249,286 | - | 250,000 | |||||||||||||||
|
Employee options issued for services on March 3, 2008, vested immediately and valued at $.02 per share
|
- | - | 8,825 | - | 8,825 | |||||||||||||||
|
Nonemployee options issued for services on March 3,2008, vested immediately and valued at $.02 per share
|
- | - | 107,859 | - | 107,859 | |||||||||||||||
|
Exercise of options on May 8, 2008 at $.04 per share
|
500,000 | 50 | 19,950 | - | 20,000 | |||||||||||||||
|
Issuance of shares of common stock and 614,286 warrants in May and September 2008 through private placement at $.75 per unit
|
6,642,858 | 665 | 231,835 | - | 232,500 | |||||||||||||||
|
Options issued for services in June 2008, vested immediately and valued at $.07 per share
|
- | - | 395,467 | - | 395,467 | |||||||||||||||
|
Nonemployee options issued for services in June 19, 2008, vested immediately and valued at $.01 per share
|
- | - | 918 | - | 918 | |||||||||||||||
|
Issuance of shares of common stock to investors in August 2008 at $1.00 per share
|
2,560 | - | 2,560 | - | 2,560 | |||||||||||||||
|
Exercise of options in September 2008 at $.04 per share
|
1,750,000 | 175 | 69,825 | - | 70,000 | |||||||||||||||
|
Exercise of warrants in September 2008 at $.04 per share
|
250,000 | 25 | 9,975 | - | 10,000 | |||||||||||||||
|
Net loss
|
- | - | - | (983,886 | ) | (983,886 | ) | |||||||||||||
|
Balance, December 31, 2008
|
35,288,276 | 3,529 | 1,113,600 | (983,886 | ) | 133,243 | ||||||||||||||
|
Exercise of options on January 26, 2009 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Issuance of shares of common stock on April 7, 2009 at $1.00 per share
|
400,000 | 40 | 399,960 | - | 400,000 | |||||||||||||||
|
Issuance of shares of common stock on June 29, 2009 valued at $2.00 per share
|
100,000 | 10 | 199,990 | - | 200,000 | |||||||||||||||
|
Exercise of options on July 30, 2009 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Nonemployee options issued for services on August 18, 2009, vested immediately and valued at $.31 per share
|
- | - | 10,462 | - | 10,462 | |||||||||||||||
|
Exercise of warrants on August 21, 2009 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Exercise of options on September 2, 2009 at $.04 per share
|
500,000 | 50 | 19,950 | - | 20,000 | |||||||||||||||
|
Issuance of shares of common stock on September 17, 2009 at $1.00 per share
|
100,000 | 10 | 99,990 | - | 100,000 | |||||||||||||||
|
Issuance of shares of common stock for future services on October 9, 2009 valued at $1.00 per share
|
1,080,427 | 108 | 1,080,319 | - | 1,080,427 | |||||||||||||||
|
Issuance of shares of common stock on October 16, 2009 at $1.00 per share
|
100,000 | 10 | 99,990 | - | 100,000 | |||||||||||||||
|
Exercise of warrants on October 22, 2009 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Exercise of warrants on December 2, 2009 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Exercise of options on December 10, 2009 at $.04 per share
|
250,000 | 25 | 9,975 | - | 10,000 | |||||||||||||||
|
Exercise of warrants on December 31, 2009 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Stock issuance costs
|
- | - | (65,000 | ) | - | (65,000 | ) | |||||||||||||
|
Nonemployee options issued for services on March 3,2008, vested immediately and valued at $.02 per share
|
- | - | 37,506 | - | 37,506 | |||||||||||||||
|
Nonemployee options issued for services in June 19, 2008, vested immediately and valued at $.01 per share
|
- | - | 636 | - | 636 | |||||||||||||||
|
Net loss
|
- | - | - | (2,236,476 | ) | (2,236,476 | ) | |||||||||||||
|
Balance, December 31, 2009
|
43,818,703 | 4,382 | 3,246,778 | (3,220,362 | ) | 30,798 | ||||||||||||||
|
Deficit
|
||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||
|
Stock
|
Additional
|
During the
|
||||||||||||||||||
|
Number of
|
Paid-In
|
Development
|
||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
|
Exercise of options on January 5, 2010 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Exercise of warrant on February 22, 2010 at $.04 per share
|
892,858 | 89 | 35,624 | - | 35,713 | |||||||||||||||
|
Exercise of warrants in March 2010 at $.04 per share
|
1,000,000 | 100 | 39,900 | - | 40,000 | |||||||||||||||
|
Exercise of warrants in April 2010 at $.04 per share
|
2,500,000 | 250 | 99,750 | - | 100,000 | |||||||||||||||
|
Issuance of shares of common stock in conjunction with notes payable in May through August 2010
|
483,750 | 48 | 400,694 | - | 400,742 | |||||||||||||||
|
Issuance of shares of common stock for retirement of 400,000 options at $.25 per share
|
65,000 | 6 | (6 | ) | - | - | ||||||||||||||
|
Issuance of share of common stock from August through December 2010 through private placement at $.20 per share
|
9,625,000 | 963 | 1,924,037 | - | 1,925,000 | |||||||||||||||
|
Issuance of shares of common stock on November 1, 2010 for the conversion of notes payable at $.20 per share
|
375,000 | 38 | 74,962 | - | 75,000 | |||||||||||||||
|
Issuance of shares of common stock on November 19, 2010 for future services valued at $.90 per share
|
111,111 | 11 | 99,989 | - | 100,000 | |||||||||||||||
|
Exercise of options on December 2, 2010 at $.04 per share
|
3,000,000 | 300 | 119,700 | - | 120,000 | |||||||||||||||
|
Exercise of warrants in December 2010 at $.04 per share
|
2,500,000 | 250 | 99,750 | - | 100,000 | |||||||||||||||
|
Nonemployee options issued for services from August through November 2010, vested immediately and valued at $.01 per share
|
- | - | 13,816 | - | 13,816 | |||||||||||||||
|
Nonemployee options issued for services on August 18, 2009, vested immediately and valued at $.31 per share
|
- | - | 27,899 | - | 27,899 | |||||||||||||||
|
Net loss
|
- | - | - | (1,489,190 | ) | (1,489,190 | ) | |||||||||||||
|
Balance, December 31, 2010
|
65,371,422 | 6,537 | 6,222,793 | (4,709,552 | ) | 1,519,778 | ||||||||||||||
|
Issuance of shares of common stock for future services on June 1, 2011 valued at $.49 per share
|
100,000 | 10 | 48,990 | - | 49,000 | |||||||||||||||
|
Issuance of shares of common stock in conjunction with notes payable from September through December 2011
|
150,000 | 15 | 82,650 | - | 82,665 | |||||||||||||||
|
Issuance of shares of common stock and 625,000 warrants on December 20, 2011 through private placement at $.80 per unit
|
1,250,000 | 125 | 499,875 | - | 500,000 | |||||||||||||||
|
Issuance of warrants in conjunction with notes payable from September through December 2011
|
- | - | 20,930 | - | 20,930 | |||||||||||||||
|
Fair value of revalued warrants at $.09 to $.76 per share
|
- | - | 88,601 | - | 88,601 | |||||||||||||||
|
Nonemployee options issued for services from August through November 2010, vested immediately and valued at $.01 per share
|
- | - | 3,146 | - | 3,146 | |||||||||||||||
|
Nonemployee options issued for services on January 24, 2011, vested immediately and valued at $.20 per share
|
- | - | 46,019 | - | 46,019 | |||||||||||||||
|
Nonemployee options issued for services from July through August 2011, vested immediately and valued from $.10 to $.19 per share
|
- | - | 52,243 | - | 52,243 | |||||||||||||||
|
Net loss
|
- | - | - | (2,724,796 | ) | (2,724,796 | ) | |||||||||||||
|
Balance December 31, 2011
|
66,871,422 | 6,687 | 7,065,247 | (7,434,348 | ) | (362,414 | ) | |||||||||||||
|
Year
|
Year
|
|||||||||||
|
Cumulative
|
Ended
|
Ended
|
||||||||||
|
Since
|
December 31,
|
December 31,
|
||||||||||
|
Inception
|
2011
|
2010
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (7,434,348 | ) | $ | (2,724,796 | ) | $ | (1,489,190 | ) | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||
|
used in operating activities
|
||||||||||||
|
Fair value of warrants issued in exchange for services
|
88,601 | 88,601 | - | |||||||||
|
Fair value of options issued in exchange for services
|
704,797 | 101,408 | 41,715 | |||||||||
|
Fair value of stock issued in exchange for services
|
1,429,427 | 49,000 | 100,000 | |||||||||
|
Amortization of deferred costs
|
78,243 | - | 78,243 | |||||||||
|
Accretion of discount on notes payable
|
360,535 | 38,035 | 322,500 | |||||||||
|
Depreciation and amortization
|
7,866 | 4,623 | 1,429 | |||||||||
|
Provision for bad debt
|
42,768 | - | 42,768 | |||||||||
|
(Increase) decrease in assets
|
||||||||||||
|
Accounts receivable
|
(2,500 | ) | (2,500 | ) | - | |||||||
|
Other receivable
|
(42,768 | ) | - | - | ||||||||
|
Prepaid expenses
|
(1,765 | ) | 21,176 | (22,941 | ) | |||||||
|
Deposits
|
(2,667 | ) | - | - | ||||||||
|
Increase (decrease) in liabilities
|
||||||||||||
|
Accounts payable and accrued expenses
|
358,513 | 268,498 | 26,901 | |||||||||
|
Net cash used in operating activities
|
(4,413,298 | ) | (2,155,955 | ) | (898,575 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of equipment
|
(15,679 | ) | (2,699 | ) | (7,398 | ) | ||||||
|
Patent and Trademark costs
|
(79,635 | ) | (79,635 | ) | - | |||||||
|
Net cash used in investing activities
|
(95,314 | ) | (82,334 | ) | (7,398 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from note payable - stockholders
|
747,500 | 500,000 | 247,500 | |||||||||
|
Repayment of note payable - stockholders
|
(397,500 | ) | (150,000 | ) | (247,500 | ) | ||||||
|
Proceeds from notes payable
|
75,000 | - | 75,000 | |||||||||
|
Proceeds from issuance of common stock
|
3,529,057 | 500,000 | 1,924,997 | |||||||||
|
Proceeds from exercise of options
|
360,000 | - | 160,000 | |||||||||
|
Proceeds from exercise of warrants
|
445,714 | - | 275,714 | |||||||||
|
Stock issuance costs
|
(65,000 | ) | - | - | ||||||||
|
Net cash provided by financing activities
|
4,694,771 | 850,000 | 2,435,711 | |||||||||
|
NET INCREASE IN CASH AND
|
||||||||||||
|
CASH EQUIVALENTS
|
186,159 | (1,388,289 | ) | 1,529,738 | ||||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
- | 1,574,448 | 44,710 | |||||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 186,159 | $ | 186,159 | $ | 1,574,448 | ||||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||||||
|
Fair value of common stock issued as discount for notes payable
|
$ | 483,409 | $ | 82,665 | $ | 400,744 | ||||||
|
Conversion of notes payable into common stock
|
$ | 75,000 | $ | - | $ | 75,000 | ||||||
|
Fair value of warrants issued as discount for notes payable
|
$ | 20,930 | $ | 20,930 | $ | - | ||||||
|
Year
|
Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Current
|
$ | (1,020,000 | ) | $ | (2,450,000 | ) | ||
|
Deferred
|
(79,000 | ) | 34,000 | |||||
|
Change in valuation allowance
|
1,099,000 | 2,416,000 | ||||||
| $ | - | $ | - | |||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
U.S federal income tax benefit at
|
||||||||||||||||
|
Federal statutory rate
|
$ | (943,000 | ) | (35 | ) | $ | (521,000 | ) | (35 | ) | ||||||
|
State tax, net of federal tax effect
|
(159,000 | ) | (6 | ) | (87,000 | ) | (6 | ) | ||||||||
|
Non-deductible share-based compensation
|
3,000 | - | (1,808,000 | ) | (121 | ) | ||||||||||
|
Change in valuation allowance
|
1,099,000 | 40 | 2,416,000 | 162 | ||||||||||||
| $ | - | - | $ | - | - | |||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Deferred tax asset for NOL carryforwards
|
$ | 5,643,000 | $ | 4,623,000 | ||||
|
Deferred tax asset for stock based compensation
|
138,000 | 59,000 | ||||||
|
Valuation allowance
|
(5,781,000 | ) | (4,682,000 | ) | ||||
| $ | - | $ | - | |||||
|
Weighted Average
|
||||||||||||
|
Option/Warrants
|
Exercise
|
Exercise
|
||||||||||
|
Shares
|
Price
|
Price
|
||||||||||
|
Outstanding, February 11, 2008 (Date of Inception)
|
- | $ | - | $ | - | |||||||
|
Granted
|
6,000,000 | 0.04 | 0.04 | |||||||||
|
Exercised
|
(1,750,000 | ) | 0.04 | 0.04 | ||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2008
|
4,250,000 | $ | 0.04 | $ | 0.04 | |||||||
|
Granted
|
- | - | - | |||||||||
|
Exercised
|
(2,750,000 | ) | 0.04 | 0.04 | ||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2009
|
1,500,000 | $ | 0.04 | $ | 0.04 | |||||||
|
Granted
|
2,600,000 |
.90 to 1.00
|
0.83 | |||||||||
|
Exercised
|
(1,000,000 | ) | 0.04 | 0.04 | ||||||||
|
Terminated
|
(2,000,000 | ) | 1.00 | 1.00 | ||||||||
|
Outstanding, December 31, 2010
|
1,100,000 | $ | .04 to .90 | $ | 0.51 | |||||||
|
Granted
|
625,000 | $ | 0.60 | $ | 0.60 | |||||||
|
Reclassified from non-employee
|
7,742,858 |
.04 to .90
|
0.09 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2011
|
9,467,858 | $ | .04 to .90 | $ | 0.14 | |||||||
|
Exercisable, December 31, 2011
|
9,467,858 | $ | .04 to $.90 | $ | 0.14 | |||||||
|
Weighted Average Remaining Life,
|
||||||||||||
|
Exercisable, December 31, 2011 (years)
|
1.8 | |||||||||||
|
Weighted Average
|
||||||||||||
|
Option/Warrant
|
Exercise
|
Exercise
|
||||||||||
|
Shares
|
Price
|
Price
|
||||||||||
|
Outstanding, February 11, 2008 (Date of Inception
|
- | $ | - | $ | - | |||||||
|
Granted
|
23,450,002 |
.04 to .75
|
0.07 | |||||||||
|
Exercised
|
(750,000 | ) | 0.04 | 0.04 | ||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2008
|
22,700,002 | $ | .04 to $.75 | $ | 0.07 | |||||||
|
Granted
|
125,000 | 2.30 | 0.01 | |||||||||
|
Exercised
|
(4,000,000 | ) | 0.04 | 0.04 | ||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2009
|
18,825,002 | $ | 0.04 to $2.30 | $ | 0.09 | |||||||
|
Granted
|
1,620,000 |
.75 to .90
|
0.13 | |||||||||
|
Exercised
|
(9,892,858 | ) | 0.04 | 0.04 | ||||||||
|
Retired
|
(400,000 | ) | 0.04 | 0.04 | ||||||||
|
Outstanding, December 31, 2010
|
10,152,144 | $ | 0.04 to $2.30 | $ | 0.25 | |||||||
|
Granted
|
775,000 |
.50 to 1.00
|
$ | 0.06 | ||||||||
|
Reclassified from employee
|
(7,742,858 | ) |
.04 to .90
|
0.09 | ||||||||
|
Exercised
|
- | - | - | |||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2011
|
3,184,286 | $ | 0.04 to $2.30 | $ | 0.76 | |||||||
|
Exercisable, December 31, 2011
|
3,184,286 | $ | 0.04 to $2.30 | $ | 0.76 | |||||||
|
Weighted Average Remaining Life,
|
||||||||||||
|
Exercisable, December 31, 2011 (years)
|
3.0 | |||||||||||
|
2012
|
$ | 11,736 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|