These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
VIRTUAL PIGGY, INC.
|
|
Delaware
|
35-2327649
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
1221 Hermosa Avenue, Suite 210
Hermosa Beach, CA 90254
|
||
|
(Address of Principal Executive Offices)
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Page
|
||
|
PART I
|
||
|
1
|
||
|
10
|
||
|
19
|
||
|
19
|
||
|
19
|
||
|
19
|
||
|
PART II
|
||
|
20
|
||
|
22
|
||
|
22
|
||
|
27
|
||
|
27
|
||
|
27
|
||
|
27
|
||
|
28
|
||
|
PART III
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
29
|
||
|
PART IV
|
||
|
30
|
|
|
·
|
Provide notice to parents and obtain verifiable consent from the children’s parents prior to collecting, using or disclosing children’s information (subject to certain limited exceptions);
|
|
|
·
|
Post a clear and comprehensive privacy policy on their website describing their information practices for children’s personal information;
|
|
|
·
|
Provide notice meeting certain specific requirements of their collection, use and disclosure practices relating to a child’s personal information. The notice must meet certain specified requirements;
|
|
|
·
|
Collect only personal information reasonably necessary for a child to participate in an activity; and
|
|
|
·
|
Create and maintain reasonable security measures to protect this information.
|
|
|
·
|
modify the list of “personal information” that cannot be collected without parental notice and consent, clarifying that this category includes geolocation information, photographs, and videos;
|
|
|
·
|
offer companies a streamlined, voluntary and transparent approval process for new ways of getting parental consent;
|
|
|
·
|
close a loophole that allowed kid-directed apps and websites to permit third parties to collect personal information from children through plug-ins without parental notice and consent;
|
|
|
·
|
extend coverage in some of those cases so that the third parties doing the additional collection also have to comply with COPPA;
|
|
|
·
|
extend the COPPA Rule to cover persistent identifiers that can recognize users over time and across different websites or online services, such as IP addresses and mobile device IDs;
|
|
|
·
|
strengthen data security protections by requiring that covered website operators and online service providers take reasonable steps to release children’s personal information only to companies that are capable of keeping it secure and confidential;
|
|
|
·
|
require that covered website operators adopt reasonable procedures for data retention and deletion; and strengthen the FTC’s oversight of self-regulatory safe harbor programs.
|
|
|
·
|
providing an environment where parents can safely deliver a digitized allowance to their children and put in place the controls necessary. For the teen or tween, this for the first time, gives them the ability to make informed purchasing decisions themselves;
|
|
|
·
|
solving the “friendly fraud” problem for website operators, providers, and online retailers; and
|
|
|
·
|
permitting website operators and online retailers to transact online business with children between the ages of 8 and 12 in compliance with COPPA.
|
|
|
·
|
Top tier e-commerce sites that include goods or services of interest to the youth market, including entertainment sites;
|
|
|
·
|
The largest online games or social networking sites that include options to enhance the game experience or purchase real or virtual goods; and
|
|
|
·
|
Large e-commerce merchants focusing on schools and education.
|
|
|
·
|
A business to business outreach program targeting vertical markets by utilizing electronic and social media for product awareness and information;
|
|
|
·
|
Trade shows to establish the Company and the product with specific target merchant audiences; and
|
|
|
·
|
Sales programs that tailor the product to the merchant’s specific audience.
|
|
|
·
|
Co-marketing with registered merchants to establish awareness and drive customer acquisition within their current user base;
|
|
|
·
|
Awareness campaign that will include press coverage in key publications, media outlets, and consumer blogs focused on the targeted users (parents/youth);
|
|
|
·
|
Digital advertising, social media campaigns, and strategic partnerships that drive user acquisition;
|
|
|
·
|
Participation with organizations and advocacy groups interested in children’s privacy and protection;
|
|
|
·
|
Interactive media and website tools that facilitate education about the product and ease of registration; and
|
|
|
·
|
Outreach to schools and educational facilities.
|
|
|
·
|
Uncertainty of product acceptance by different cultures;
|
|
|
·
|
Unforeseen changes in regulatory requirements;
|
|
|
·
|
Difficulties in staffing and managing multinational operations;
|
|
|
·
|
State-imposed restrictions on the repatriation of funds;
|
|
|
·
|
Currency fluctuations;
|
|
|
·
|
Difficulties in finding appropriate foreign licensees or joint venture partners;
|
|
|
·
|
Laws and business practices that favor local competitors;
|
|
|
·
|
Expenses associated with localizing our products, including offering customers the ability to transact business in different languages and multiple currencies;
|
|
|
·
|
Potentially adverse tax consequences;
|
|
|
·
|
Less stringent and/or narrower intellectual property protection; and
|
|
|
·
|
General economic conditions, including the possibility of a prolonged period of limited economic growth or possible economic decline in Europe; adverse effects of the ongoing sovereign debt crisis in Europe, including its expected negative impact on European economic growth versus the rest of the world; and disruptions to the credit and financial markets in Europe.
|
|
Fiscal Year Ended December 31, 2013
|
High
|
Low
|
|
Quarter ended March 31, 2013
|
$1.68
|
$0.91
|
|
Quarter ended June 30, 2013
|
$3.38
|
$1.46
|
|
Quarter ended September 30, 2013
|
$2.68
|
$0.78
|
|
Quarter ended December 31, 2013
|
$1.37
|
$0.90
|
|
Fiscal Year Ended December 31, 2012
|
High
|
Low
|
|
Quarter ended March 31, 2012
|
$0.67
|
$0.49
|
|
Quarter ended June 30, 2012
|
$2.50
|
$0.66
|
|
Quarter ended September 30, 2012
|
$1.80
|
$0.09
|
|
Quarter ended December 31, 2012
|
$1.70
|
$0.92
|
|
Total Return To Shareholders
|
||||||
|
(Includes reinvestment of dividends)
|
|
ANNUAL RETURN PERCENTAGE
|
||||||
|
Years Ending
|
||||||
|
Company / Index
|
Dec09
|
Dec10
|
Dec11
|
Dec12
|
Dec13
|
|
|
Virtual Piggy, Inc.
|
15.00
|
-63.04
|
-29.41
|
66.67
|
1.00
|
|
|
NASDAQ Composite Index
|
45.32
|
18.02
|
-0.83
|
17.45
|
40.12
|
|
|
S&P 1500 Internet Sofware & Services
|
82.21
|
2.68
|
5.45
|
22.21
|
44.16
|
|
|
INDEXED RETURNS
|
||||||
|
Base
|
Years Ending
|
|||||
|
Period
|
||||||
|
Company / Index
|
Dec08
|
Dec09
|
Dec10
|
Dec11
|
Dec12
|
Dec13
|
|
Virtual Piggy, Inc.
|
100
|
115.00
|
42.50
|
30.00
|
50.00
|
50.50
|
|
NASDAQ Composite Index
|
100
|
145.32
|
171.50
|
170.08
|
199.76
|
279.90
|
|
S&P 1500 Internet Sofware & Services
|
100
|
182.21
|
187.10
|
197.29
|
241.11
|
347.58
|
|
Summary and Selected Data
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | 3,926 | $ | 1,213 | $ | 2,456 | ||||||||||
|
Operating Loss
|
$ | (2,236,919 | ) | $ | (1,086,346 | ) | $ | (2,688,485 | ) | $ | (11,954,870 | ) | $ | (15,980,721 | ) | |||||
|
Net Loss
|
$ | (2,236,476 | ) | $ | (1,489,190 | ) | $ | (2,724,796 | ) | $ | (12,039,726 | ) | $ | (15,976,372 | ) | |||||
|
December 31,
|
||||||||||||||||||||
| 2009 | 2010 | 2011 | 2012 | 2013 | ||||||||||||||||
|
Cash
|
$ | 44,710 | $ | 1,574,448 | $ | 186,159 | $ | 7,371,036 | $ | 1,752,461 | ||||||||||
|
Current Assets
|
$ | 87,478 | $ | 1,597,389 | $ | 190,424 | $ | 7,466,589 | $ | 1,978,694 | ||||||||||
|
Total Assets
|
$ | 93,313 | $ | 1,609,793 | $ | 280,539 | $ | 7,990,784 | $ | 2,941,184 | ||||||||||
|
Current Liabilities
|
$ | 93,913 | $ | 90,015 | $ | 642,953 | $ | 1,154,602 | $ | 3,063,594 | ||||||||||
|
Total Liabilities
|
$ | 93,913 | $ | 90,015 | $ | 642,953 | $ | 1,154,602 | $ | 3,063,594 | ||||||||||
|
Liabilities & Shareholders Equity
|
$ | 93,313 | $ | 1,609,793 | $ | 280,539 | $ | 7,990,784 | $ | 2,941,184 | ||||||||||
|
2014
|
$
|
398,120
|
||
|
2015
|
298,287
|
|||
|
2016
|
200,361
|
|||
|
$
|
896,768
|
|
|
(a)
|
Audited financial statements.
|
|
|
(b)
|
The following exhibits are filed as part of this report.
|
|
Exhibit
Number
|
Description
|
|||
|
3.1
|
Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008).
|
|||
|
3.2
|
Certificate of Ownership (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on August 30, 2011).
|
|||
|
3.3
|
Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on December 19, 2013).
|
|||
|
3.4
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on March 7, 2012).
|
|||
|
3.5
|
Certificate of Designations of Preferences, Rights and Limitations of Series A Cumulative Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on January 29, 2014).
|
|||
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s registration statement on Form S-1/A (Reg. # 333-152050) filed with the Commission on August 13, 2008).
|
|||
|
4.2
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on February 13, 2012).
|
|||
|
4.3
|
Form of Warrant (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on February 13, 2012).
|
|||
|
4.4
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on April 3, 2013).
|
|||
|
4.5
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on May 29, 2013).
|
|||
|
4.6
|
Form of Warrant to Purchase Common Stock (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on May 29, 2013).
|
|||
|
4.7
|
Form of Note and Warrant Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on December 31, 2013).
|
|||
|
4.8
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on January 29, 2014).
|
|||
|
4.9
|
Form of Warrant (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on January 29, 2014).
|
|||
|
10.1*
|
Employment Agreement between the Company and Ernest Cimadamore (incorporated by reference to Exhibit 10.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008).
|
|||
|
10.2*
|
Offer Letter, dated February 2, 2012, by and between the Company and Jo Webber (incorporated by reference to Exhibit 10.2 to the Company’s annual report on Form 10-K filed with the Commission on March 15, 2013).
|
|||
|
10.3*
|
Offer Letter, dated November 26, 2012, by and between the Company and Joseph Dwyer (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on November 28, 2012).
|
|||
|
10.4*
|
Offer Letter, dated November 16, 2011, by and between the Company and Tom Keefer (incorporated by reference to Exhibit 10.2 to the Company’s annual report on Form 10-K filed with the Commission on March 15, 2013).
|
|||
|
10.5*
|
2008 Equity Incentive Plan (incorporated by reference to Exhibit 4.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008).
|
|||
|
10.6*
|
2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on March 8, 2013).
|
|||
|
31.1**
|
Certification of the principal executive officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|||
|
31.2**
|
Certification of the principal financial officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
|
32.1**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief executive officer of the Company
|
|
|
32.2**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief financial officer of the Company
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Virtual Piggy, Inc.
|
|||
|
By:
|
/s/ Jo Webber
|
||
|
Jo Webber
,
Chairman of the Board, Chief
Executive Officer and Principal Executive
Officer
|
|||
|
/s/ Joseph Dwyer
|
|||
|
Chief Financial Officer and
Principal Accounting Officer
|
|||
|
Signature
|
Title
|
Date
|
||||||
|
/s/ Jo Webber
|
Chairman of the Board, Chief Executive Officer and
Director
|
March 14, 2014
|
||||||
|
Jo Webber
|
||||||||
|
/s/ Ernest Cimadamore
|
Secretary and Director
|
March 14, 2014
|
||||||
|
Ernest Cimadamore
|
||||||||
|
/s/ Joseph Dwyer
|
Chief Financial Officer and Principal Accounting Officer
|
March 14, 2014
|
||||||
|
Joseph Dwyer
|
||||||||
|
/s/ Kirk Bradley
|
Director
|
March 14, 2014
|
||||||
|
Kirk Bradley
|
||||||||
|
/s/ George O. McDaniel
|
Director
|
March 14, 2014
|
||||||
|
George O. McDaniel
|
||||||||
|
/s/William J. Tobia
|
Director
|
March 14, 2014
|
||
|
William J. Tobia
|
|
/s/Darr Aley
|
Director
|
March 14, 2014
|
||
|
Darr Aley
|
|
December 31, 2013
|
December 31, 2012
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 1,752,461 | $ | 7,371,036 | ||||
|
Accounts Receivable
|
1,000 | 53 | ||||||
|
Insurance receivable
|
4,325 | 75,000 | ||||||
|
Prepaid expenses
|
220,908 | 20,500 | ||||||
|
TOTAL CURRENT ASSETS
|
1,978,694 | 7,466,589 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Computer equipment
|
89,021 | 70,149 | ||||||
|
Furniture and fixtures
|
57,238 | 46,130 | ||||||
| 146,259 | 116,279 | |||||||
|
Less: accumulated depreciation
|
(41,544 | ) | (19,580 | ) | ||||
| 104,715 | 96,699 | |||||||
|
OTHER ASSETS
|
||||||||
|
Deposit
|
118,118 | 65,000 | ||||||
|
Patents and trademarks, net of accumulated amoritization of
|
||||||||
|
$42,129 and $13,678
|
739,657 | 362,496 | ||||||
| 857,775 | 427,496 | |||||||
|
TOTAL ASSETS
|
$ | 2,941,184 | $ | 7,990,784 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 2,149,681 | $ | 704,602 | ||||
|
Litigation settlement
|
- | 450,000 | ||||||
|
Notes payable, net of discount of $86,087 - stockholders
|
913,913 | - | ||||||
|
TOTAL CURRENT LIABILITIES
|
3,063,594 | 1,154,602 | ||||||
|
CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $.0001 par value; 2,000,000 shares authorized;
|
||||||||
|
none issued and outstanding at December 31, 2013 and
|
||||||||
|
December 31, 2012
|
- | - | ||||||
|
Common stock, $ .0001 par value; 180,000,000 shares authorized;
|
||||||||
|
111,396,768 and 101,417,508 shares issued and outstanding at
|
||||||||
|
December 31, 2013 and December 31, 2012
|
11,140 | 10,142 | ||||||
|
|
||||||||
|
Common stock subscribed
|
- | 50,000 | ||||||
|
Common stock subscription receivable
|
- | (50,000 | ) | |||||
|
Additional paid in capital
|
35,318,751 | 26,300,114 | ||||||
|
Deficit accumulated during the development stage
|
(35,450,446 | ) | (19,474,074 | ) | ||||
|
Cumulative translation adjustment
|
(1,855 | ) | - | |||||
|
STOCKHOLDERS' EQUITY
|
(122,410 | ) | 6,836,182 | |||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 2,941,184 | $ | 7,990,784 | ||||
|
Year
|
Year
|
Year
|
||||||||||||||
|
Ended
|
Ended
|
Ended
|
Cumulative
|
|||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
Since
|
|||||||||||||
|
2013
|
2012
|
2011
|
Inception
|
|||||||||||||
|
REVENUE
|
$ | 2,456 | $ | 1,213 | $ | 3,926 | $ | 7,595 | ||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Sales and marketing
|
7,275,815 | 2,092,551 | 625,942 | 10,081,137 | ||||||||||||
|
Product development
|
2,650,600 | 1,530,348 | 750,494 | 5,241,862 | ||||||||||||
|
Integration and customer support
|
712,351 | 465,277 | - | 1,179,451 | ||||||||||||
|
General and administrative
|
4,567,436 | 3,368,675 | 997,956 | 11,417,339 | ||||||||||||
|
Strategic consulting
|
776,975 | 4,499,232 | 318,019 | 7,019,422 | ||||||||||||
|
Total operating expenses
|
15,983,177 | 11,956,083 | 2,692,411 | 34,939,211 | ||||||||||||
|
NET OPERATING LOSS
|
(15,980,721 | ) | (11,954,870 | ) | (2,688,485 | ) | (34,931,616 | ) | ||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||
|
Interest income
|
10,731 | 5,704 | 1,724 | 19,386 | ||||||||||||
|
Interest expense
|
(6,382 | ) | (90,560 | ) | (38,035 | ) | (538,216 | ) | ||||||||
| 4,349 | (84,856 | ) | (36,311 | ) | (518,830 | ) | ||||||||||
|
NET LOSS
|
$ | (15,976,372 | ) | $ | (12,039,726 | ) | $ | (2,724,796 | ) | $ | (35,450,446 | ) | ||||
|
BASIC AND DILUTED NET LOSS PER
|
||||||||||||||||
|
COMMON SHARE
|
$ | (0.15 | ) | $ | (0.14 | ) | $ | (0.04 | ) | |||||||
|
BASIC AND DILUTED WEIGHTED AVERAGE
|
||||||||||||||||
|
COMMON SHARES OUTSTANDING
|
107,704,996 | 85,325,709 | 65,538,714 | |||||||||||||
|
Year
|
Year
|
Year
|
||||||||||||||
|
Ended
|
Ended
|
Ended
|
Cumulative
|
|||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
Since
|
|||||||||||||
|
2013
|
2012
|
2011
|
Inception
|
|||||||||||||
|
NET LOSS
|
$ | (15,976,372 | ) | $ | (12,039,726 | ) | $ | (2,724,796 | ) | $ | (35,450,446 | ) | ||||
|
OTHER COMPREHENSIVE LOSS
|
||||||||||||||||
|
Foreign Currency Translation Adjustments, net of tax
|
(1,855 | ) | - | - | (1,855 | ) | ||||||||||
|
TOTAL OTHER COMPREHENSIVE LOSS, net of tax
|
(1,855 | ) | - | - | (1,855 | ) | ||||||||||
|
COMPREHENSIVE LOSS
|
$ | (15,978,227 | ) | $ | (12,039,726 | ) | $ | (2,724,796 | ) | $ | (35,452,301 | ) | ||||
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||||||
|
Stock
|
Common Stock
|
Additional
|
During the
|
Cumulative
|
||||||||||||||||||||||||||||
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Development
|
Translation
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Stage
|
Adjustment
|
Total
|
|||||||||||||||||||||||||
|
Issuance of initial 19,000,000
shares of common stock on February 11, 2008 at $.001 per share
|
19,000,000 | $ | 1,900 | $ | - | $ | - | $ | 17,100 | $ | - | $ | - | $ | 19,000 | |||||||||||||||||
|
Issuance of shares of common stock and 14,285,716 warrants in February 2008 through private placement at $.035 per unit
|
7,142,858 | 714 | - | - | 249,286 | - | - | 250,000 | ||||||||||||||||||||||||
|
Employee options issued for services on March 3, 2008, vested immediately and valued at $.02 per share
|
- | - | - | - | 8,825 | - | - | 8,825 | ||||||||||||||||||||||||
|
Nonemployee options issued for services on March 3,2008, vested immediately and valued at $.02 per share
|
- | - | - | - | 107,859 | - | - | 107,859 | ||||||||||||||||||||||||
|
Exercise of options on May 8, 2008 at $.04 per share
|
500,000 | 50 | - | - | 19,950 | - | - | 20,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock and 614,286 warrants in May and September 2008 through private placement at $.75 per unit
|
6,642,858 | 665 | - | - | 231,835 | - | - | 232,500 | ||||||||||||||||||||||||
|
Options issued for services in June 2008, vested immediately and valued at $.07 per share
|
- | - | - | - | 395,467 | - | - | 395,467 | ||||||||||||||||||||||||
|
Nonemployee options issued for services in June 19, 2008, vested immediately and valued at $.01 per share
|
- | - | - | - | 918 | - | - | 918 | ||||||||||||||||||||||||
|
Issuance of shares of common stock to investors in August 2008 at $1.00 per share
|
2,560 | - | - | - | 2,560 | - | - | 2,560 | ||||||||||||||||||||||||
|
Exercise of options in September 2008 at $.04 per share
|
1,750,000 | 175 | - | - | 69,825 | - | - | 70,000 | ||||||||||||||||||||||||
|
Exercise of warrants in September 2008 at $.04 per share
|
250,000 | 25 | - | - | 9,975 | - | - | 10,000 | ||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (983,886 | ) | - | (983,886 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2008
|
35,288,276 | 3,529 | - | - | 1,113,600 | (983,886 | ) | - | 133,243 | |||||||||||||||||||||||
|
Exercise of options on January 26, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on April 7, 2009 at $1.00 per share
|
400,000 | 40 | - | - | 399,960 | - | - | 400,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on June 29, 2009 at $2.00 per share
|
100,000 | 10 | - | - | 199,990 | - | - | 200,000 | ||||||||||||||||||||||||
|
Exercise of options on July 30, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Nonemployee options issued for services on August 18, 2009, vested immediately and valued at $.31 per share
|
- | - | - | - | 10,462 | - | - | 10,462 | ||||||||||||||||||||||||
|
Exercise of warrants on August 21, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Exercise of options on September 2, 2009 at $.04 per share
|
500,000 | 50 | - | - | 19,950 | - | - | 20,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on September 17, 2009 at $1.00 per share
|
100,000 | 10 | - | - | 99,990 | - | - | 100,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock for future services on October 9, 2009 valued at $1.00 per share
|
1,080,427 | 108 | - | - | 1,080,319 | - | - | 1,080,427 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on October 16, 2009 at $1.00 per share
|
100,000 | 10 | - | - | 99,990 | - | - | 100,000 | ||||||||||||||||||||||||
|
Exercise of warrants on October 22, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Exercise of warrants on December 2, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Exercise of options on December 10, 2009 at $.04 per share
|
250,000 | 25 | - | - | 9,975 | - | - | 10,000 | ||||||||||||||||||||||||
|
Exercise of warrants on December 31, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | (65,000 | ) | - | - | (65,000 | ) | ||||||||||||||||||||||
|
Nonemployee options issued for services on March 3,2008, vested immediately and valued at $.02 per share
|
- | - | - | - | 37,506 | - | - | 37,506 | ||||||||||||||||||||||||
|
Nonemployee options issued for services in June 19, 2008, vested immediately and valued at $.01 per share
|
- | - | - | - | 636 | - | - | 636 | ||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (2,236,476 | ) | - | (2,236,476 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2009
|
43,818,703 | 4,382 | - | - | 3,246,778 | (3,220,362 | ) | - | 30,798 | |||||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||||||
|
Stock
|
Common Stock
|
Additional
|
During the
|
Cumulative
|
||||||||||||||||||||||||||||
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Development
|
Translation
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Stage
|
Adjustment
|
Total
|
|||||||||||||||||||||||||
|
Exercise of options on January 5,
2010 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Exercise of warrant on February 22, 2010 at $.04 per share
|
892,858 | 89 | - | - | 35,624 | - | - | 35,713 | ||||||||||||||||||||||||
|
Exercise of warrants in March 2010 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | - | 40,000 | ||||||||||||||||||||||||
|
Exercise of warrants in April 2010 at $.04 per share
|
2,500,000 | 250 | - | - | 99,750 | - | - | 100,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock in conjunction with notes payable in May through August 2010
|
483,750 | 48 | - | - | 400,694 | - | - | 400,742 | ||||||||||||||||||||||||
|
Issuance of shares of common stock for retirement of 400,000 options at $.25 per share
|
65,000 | 6 | - | - | (6 | ) | - | - | - | |||||||||||||||||||||||
|
Issuance of shares of common stock from August through December 2010 through private placement at $.20 per share
|
9,625,000 | 963 | - | - | 1,924,037 | - | - | 1,925,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on November 1, 2010 for the conversion of notes payable at $.20 per share
|
375,000 | 38 | - | - | 74,962 | - | - | 75,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on November 19, 2010 for future services valued at $.90 per share
|
111,111 | 11 | - | - | 99,989 | - | - | 100,000 | ||||||||||||||||||||||||
|
Exercise of options on December 2, 2010 at $.04 per share
|
3,000,000 | 300 | - | - | 119,700 | - | - | 120,000 | ||||||||||||||||||||||||
|
Exercise of warrants in December 2010 at $.04 per share
|
2,500,000 | 250 | - | - | 99,750 | - | - | 100,000 | ||||||||||||||||||||||||
|
Nonemployee options issued for services from August through November 2010, vested immediately and valued at $.01 per share
|
- | - | - | - | 13,816 | - | - | 13,816 | ||||||||||||||||||||||||
|
Nonemployee options issued for services on August 18, 2009, vested immediately and valued at $.31 per share
|
- | - | - | - | 27,899 | - | - | 27,899 | ||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (1,489,190 | ) | - | (1,489,190 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2010
|
65,371,422 | 6,537 | - | - | 6,222,793 | (4,709,552 | ) | - | 1,519,778 | |||||||||||||||||||||||
|
Issuance of shares of common stock for future services on June 1, 2011 valued at $.49 per share
|
100,000 | 10 | - | - | 48,990 | - | - | 49,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock in conjunction with notes payable from September through December 2011
|
150,000 | 15 | - | - | 82,650 | - | - | 82,665 | ||||||||||||||||||||||||
|
Issuance of shares of common stock and 625,000 warrants on December 20, 2011 through private placement at $.80 per unit
|
1,250,000 | 125 | - | - | 499,875 | - | - | 500,000 | ||||||||||||||||||||||||
|
Issuance of warrants in conjunction with notes payable from September through December 2011
|
- | - | - | - | 20,930 | - | - | 20,930 | ||||||||||||||||||||||||
|
Fair value of revalued warrants at $.09 to $.76 per share
|
- | - | - | - | 88,601 | - | - | 88,601 | ||||||||||||||||||||||||
|
Nonemployee options issued for services from August through November 2010, vested immediately and valued at $.01 per share
|
- | - | - | - | 3,146 | - | - | 3,146 | ||||||||||||||||||||||||
|
Nonemployee options issued for services on January 24, 2011, and valued at $.20 per share
|
- | - | - | - | 46,019 | - | - | 46,019 | ||||||||||||||||||||||||
|
Nonemployee options issued for services from July through August 2011, vested immediately and valued from $.10 to $.19 per share
|
- | - | - | - | 52,243 | - | - | 52,243 | ||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (2,724,796 | ) | - | (2,724,796 | ) | ||||||||||||||||||||||
|
Balance December 31, 2011
|
66,871,422 | 6,687 | - | - | 7,065,247 | (7,434,348 | ) | - | (362,414 | ) | ||||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||||||
|
Stock
|
Common Stock
|
Additional
|
During the
|
Cumulative
|
||||||||||||||||||||||||||||
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Development
|
Translation
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Stage
|
Adjustment
|
Total
|
|||||||||||||||||||||||||
|
Issuance of shares of common
stock and 10,213,474
warrants through June 30, 2012 through private
placement at $.70 per unit
|
20,426,948 | 2,044 | - | - | 7,084,888 | - | - | 7,086,932 | ||||||||||||||||||||||||
|
Issuance of shares of common stock and 1,500,000 warrants through December 31, 2012 through private placement at $.80 per unit
|
2,625,000 | 262 | - | - | 1,049,738 | - | - | 1,050,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock for future services on May 21, 2012 valued at $2.43 per share
|
1,363,185 | 136 | - | - | 3,312,401 | - | - | 3,312,537 | ||||||||||||||||||||||||
|
Issuance of shares of common stock and 285,714 warrants to discharge notes payable and accrued interest valued at $.70 per unit
|
571,428 | 57 | - | - | 199,943 | - | - | 200,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock with respect to a settlement agreement valued at $.85 per share
|
350,000 | 35 | - | - | 297,465 | - | - | 297,500 | ||||||||||||||||||||||||
|
Issuance of shares of common stock through December 31, 2012 through private placement at $.70 per share
|
7,942,858 | 794 | 5,559,206 | - | - | 5,560,000 | ||||||||||||||||||||||||||
|
Issuance of shares of common stock through December 31, 2012 through private placement at $.75 per share
|
666,667 | 67 | 499,933 | - | - | 500,000 | ||||||||||||||||||||||||||
|
Exercise of options on April 10, 2012 at $.04 per share
|
250,000 | 25 | - | - | 9,975 | - | - | 10,000 | ||||||||||||||||||||||||
|
Exercise of options on May 25, 2012 at $.04 per share
|
350,000 | 35 | - | - | 13,965 | - | - | 14,000 | ||||||||||||||||||||||||
|
Nonemployee options issued for services from July through August 2011, vested immediately and valued from $.10 to $.19 per share
|
- | - | - | - | 2,219 | - | - | 2,219 | ||||||||||||||||||||||||
|
Nonemployee options issued for services from January through December 2012, vested immediately and valued from $.11 to $.95 per share
|
- | - | - | - | 759,292 | - | - | 759,292 | ||||||||||||||||||||||||
|
Nonemployee options issued for services on January 2012 through December 2012, vesting over three years and valued at $.17 to $.40 per share
|
- | - | - | - | 39,751 | - | - | 39,751 | ||||||||||||||||||||||||
|
Employee options issued for services on January 2012 through December 2012, vesting over three years and valued at $.11 to $.53 per share
|
- | - | - | - | 283,460 | - | - | 283,460 | ||||||||||||||||||||||||
|
Employee options issued for services from January 2012 through December 2012, vesting immediately and valued at $.14 to $.42 per share
|
- | - | - | - | 150,631 | - | - | 150,631 | ||||||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | (28,000 | ) | - | - | (28,000 | ) | ||||||||||||||||||||||
|
Common stock subscription for 62,500 units through private placement at $.80 per unit
|
- | - | 50,000 | (50,000 | ) | - | - | - | - | |||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (12,039,726 | ) | - | (12,039,726 | ) | ||||||||||||||||||||||
|
Balance December 31, 2012
|
101,417,508 | 10,142 | 50,000 | (50,000 | ) | 26,300,114 | (19,474,074 | ) | - | 6,836,182 | ||||||||||||||||||||||
|
Issuance of shares of common stock and 93,750 warrants through March 31, 2013 through private placement at $.80 per unit
|
125,000 | 13 | - | - | 49,987 | - | - | 50,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock through March 31, 2013, through a private placement at $0.75 per share
|
1,133,334 | 113 | - | - | 849,887 | - | - | 850,000 | ||||||||||||||||||||||||
|
Issuance of shares of common stock on April 15, 2013 for services
|
26,521 | 3 | - | - | 49,068 | - | - | 49,071 | ||||||||||||||||||||||||
|
Issuance of shares of common stock and 1,436,277 warrants in May 2013, through a private placement at $1.80 per share
|
2,872,553 | 287 | - | - | 5,170,308 | - | - | 5,170,595 | ||||||||||||||||||||||||
|
Fair value of warrants issued with notes payable
|
- | - | - | - | 92,469 | - | - | 92,469 | ||||||||||||||||||||||||
|
Fair value of revalued warrants at $0.78 per share
|
- | - | - | - | 6,540 | - | - | 6,540 | ||||||||||||||||||||||||
|
Fair value of revalued options at $0.34 and $1.07 per share
|
- | - | - | - | 1,199 | - | - | 1,199 | ||||||||||||||||||||||||
|
Exercise of options at $0.04 per share in May 2013
|
750,000 | 75 | - | - | 29,925 | - | - | 30,000 | ||||||||||||||||||||||||
|
Exercise of options at $0.35 per share on May 14, 2013
|
300,000 | 30 | - | - | 104,970 | - | - | 105,000 | ||||||||||||||||||||||||
|
Exercise of options at $0.75 per share in May 2013
|
66,667 | 7 | - | - | 49,993 | - | - | 50,000 | ||||||||||||||||||||||||
|
Exercise of warrants at $0.04 per share on May 26, 2013
|
2,000,000 | 200 | - | - | 79,800 | - | - | 80,000 | ||||||||||||||||||||||||
|
Exercise of warrants at $0.50 per share in May through October 2013
|
2,705,185 | 270 | - | - | 1,352,323 | - | - | 1,352,593 | ||||||||||||||||||||||||
|
Nonemployee options issued for services from January 2012 through December 2012, vested immediately and valued from $0.11 to $0.95 per share
|
- | - | - | - | 34,372 | - | - | 34,372 | ||||||||||||||||||||||||
|
Nonemployee options/warrants issued for services from January 2013 through December 2013, vested immediately to 3 years and valued from $0.09 to $1.66 per share
|
- | - | - | - | 784,247 | - | - | 784,247 | ||||||||||||||||||||||||
|
Employee options issued for services on January 2012 through December 2012, vesting over three years and valued at $0.11 to $0.80 per share
|
- | - | - | - | 447,975 | - | - | 447,975 | ||||||||||||||||||||||||
|
Employee options issued for services on January 2013 through December 30, 2013, vesting over three years and valued at $0.22 to $0.68 per share
|
- | - | - | - | 310,795 | - | - | 310,795 | ||||||||||||||||||||||||
|
Common stock subscription for 62,500 units through private placement at $.80 per unit
|
- | - | (50,000 | ) | 50,000 | - | - | - | - | |||||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | (395,221 | ) | - | - | (395,221 | ) | ||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (15,976,372 | ) | - | (15,976,372 | ) | ||||||||||||||||||||||
|
Cumulative translation adjustment
|
- | - | - | - | - | - | (1,855 | ) | (1,855 | ) | ||||||||||||||||||||||
|
Balance December 31, 2013
|
111,396,768 | 11,140 | - | - | 35,318,751 | (35,450,446 | ) | (1,855 | ) | (122,410 | ) | |||||||||||||||||||||
|
Year
|
Year
|
Year
|
||||||||||||||
|
Ended
|
Ended
|
Ended
|
Cumulative
|
|||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
Since
|
|||||||||||||
|
2013
|
2012
|
2011
|
Inception
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
|
Net loss
|
$ | (15,976,372 | ) | $ | (12,039,726 | ) | $ | (2,724,796 | ) | $ | (35,450,446 | ) | ||||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||||||
|
used in operating activities
|
||||||||||||||||
|
Fair value of warrants issued in exchange for services
|
549,915 | - | 88,601 | 638,516 | ||||||||||||
|
Fair value of options issued in exchange for services
|
1,035,213 | 1,235,353 | 101,408 | 2,975,363 | ||||||||||||
|
Fair value of stock issued in exchange for services
|
49,071 | 3,312,537 | 49,000 | 4,791,035 | ||||||||||||
|
Amortization of deferred costs
|
- | - | - | 78,243 | ||||||||||||
|
Accretion of discount on notes payable
|
6,383 | 65,560 | 38,035 | 432,478 | ||||||||||||
|
Depreciation and amortization
|
56,641 | 25,392 | 4,623 | 89,899 | ||||||||||||
|
Provision for bad debt
|
- | - | - | 42,768 | ||||||||||||
|
Loss on disposal of fixed assets
|
6,107 | 2,726 | - | 8,833 | ||||||||||||
|
(Increase) decrease in assets
|
||||||||||||||||
|
Accounts receivable
|
(947 | ) | 2,447 | (2,500 | ) | (1,000 | ) | |||||||||
|
Insurance receivable
|
70,675 | (75,000 | ) | - | (4,325 | ) | ||||||||||
|
Other receivable
|
- | - | - | (42,768 | ) | |||||||||||
|
Prepaid expenses
|
(200,408 | ) | (18,735 | ) | 21,176 | (220,908 | ) | |||||||||
|
Deposits
|
(53,118 | ) | (62,333 | ) | - | (118,118 | ) | |||||||||
|
Increase (decrease) in liabilities
|
||||||||||||||||
|
Accounts payable, accrued expenses and litigation settlement
|
995,079 | 1,118,589 | 268,498 | 2,472,181 | ||||||||||||
|
Net cash used in operating activities
|
(13,461,761 | ) | (6,433,190 | ) | (2,155,955 | ) | (24,308,249 | ) | ||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
|
Purchase of equipment
|
(42,313 | ) | (103,326 | ) | (2,699 | ) | (161,317 | ) | ||||||||
|
Patent and trademark costs
|
(405,612 | ) | (296,539 | ) | (79,635 | ) | (781,787 | ) | ||||||||
|
Net cash used in investing activities
|
(447,925 | ) | (399,865 | ) | (82,334 | ) | (943,104 | ) | ||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
|
Proceeds from note payable - stockholders
|
1,000,000 | - | 500,000 | 1,747,500 | ||||||||||||
|
Repayment of note payable - stockholders
|
- | (175,000 | ) | (150,000 | ) | (572,500 | ) | |||||||||
|
Proceeds from notes payable
|
- | - | - | 75,000 | ||||||||||||
|
Proceeds from issuance of common stock
|
6,070,595 | 14,196,932 | 500,000 | 23,796,584 | ||||||||||||
|
Proceeds from exercise of options
|
185,000 | 24,000 | - | 569,000 | ||||||||||||
|
Proceeds from exercise of warrants
|
1,432,592 | - | - | 1,878,306 | ||||||||||||
|
Stock issuance costs
|
(395,221 | ) | (28,000 | ) | - | (488,221 | ) | |||||||||
|
Net cash provided by financing activities
|
8,292,966 | 14,017,932 | 850,000 | 27,005,669 | ||||||||||||
|
EFFECT OF EXCHANGE RATE ON CASH
|
(1,855 | ) | - | - | (1,855 | ) | ||||||||||
|
NET INCREASE (DECREASE) IN CASH AND
|
||||||||||||||||
|
CASH EQUIVALENTS
|
(5,618,575 | ) | 7,184,877 | (1,388,289 | ) | 1,752,461 | ||||||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
7,371,036 | 186,159 | 1,574,448 | - | ||||||||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 1,752,461 | $ | 7,371,036 | $ | 186,159 | $ | 1,752,461 | ||||||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||||||||||
|
Income taxes paid
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Interest paid
|
$ | - | $ | - | $ | - | $ | 2,498 | ||||||||
|
Fair value of common stock issued as discount for notes payable
|
$ | - | $ | - | $ | - | $ | 483,409 | ||||||||
|
Conversion of notes payable and accrued interest into common stock
|
$ | - | $ | 200,000 | $ | - | $ | 275,000 | ||||||||
|
Fair value of warrants issued as discount for notes payable
|
$ | 92,470 | $ | - | $ | - | $ | 113,400 | ||||||||
|
Common stock subscription
|
$ | - | $ | 50,000 | $ | - | $ | - | ||||||||
|
Issuance of common stock for settlement of payable
|
$ | - | $ | 297,500 | $ | - | $ | 297,500 | ||||||||
|
|
a.
|
5 days after the sale of the Company’s securities in one transaction or series of related transactions, which sale results in gross proceeds to the Company of at least $3 million;
|
|
|
b.
|
Upon (i) the sale or other disposition of all or substantially all of the Company’s assets or (ii) the acquisition of the Company by another entity by means of any transaction or series of related transactions to which the Company is a party other than a transaction or series of transactions in which the holders of the voting securities of the Company outstanding immediately prior to such transaction continue to retain, as a result of shares in the Company held by such holders prior to such transaction, at least 50% of the total voting power represented by the voting securities of the Company or such surviving entity outstanding immediately after such transaction or series of transactions;
|
|
|
c.
|
February 28, 2014.
|
|
Year
|
Year
|
Year
|
||||||||||
|
Ended
|
Ended
|
Ended
|
||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Current
|
$ | (5,864,000 | ) | $ | (4,789,000 | ) | $ | (1,020,000 | ) | |||
|
Deferred
|
(650,000 | ) | (502,000 | ) | (79,000 | ) | ||||||
|
Change in valuation allowance
|
6,514,000 | 5,291,000 | 1,099,000 | |||||||||
| Net benefit (provision) | $ | - | $ | - | $ | - | ||||||
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
U.S federal income tax benefit at
|
||||||||||||||||||||||||
|
Federal statutory rate
|
$ | (5,592,000 | ) | (35 | ) | $ | (4,214,000 | ) | (35 | ) | $ | (943,000 | ) | (35 | ) | |||||||||
|
State tax, net of federal tax effect
|
(959,000 | ) | (6 | ) | (704,000 | ) | (6 | ) | (159,000 | ) | (6 | ) | ||||||||||||
|
Non-deductible share-based compensation
|
- | - | (373,000 | ) | (3 | ) | 3,000 | - | ||||||||||||||||
|
Non-deductible other expenses
|
37,000 | - | - | - | - | - | ||||||||||||||||||
|
Change in valuation allowance
|
6,514,000 | 41 | 5,291,000 | 44 | 1,099,000 | 41 | ||||||||||||||||||
| Net | $ | - | - | $ | - | - | $ | - | - | |||||||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Deferred tax asset for NOL carryforwards
|
$ | (16,296,000 | ) | $ | (10,432,000 | ) | ||
|
Deferred tax asset for stock based compensation
|
(1,290,000 | ) | (640,000 | ) | ||||
|
Valuation allowance
|
17,586,000 | 11,072,000 | ||||||
| Net | $ | - | $ | - | ||||
|
Weighted Average
|
||||||||||||
|
Option/Warrants
|
Exercise
|
Exercise
|
||||||||||
|
Shares
|
Price
|
Price
|
||||||||||
|
Outstanding, December 31, 2010
|
1,100,000 | $.04 to $.90 | $ | 0.51 | ||||||||
|
Granted
|
625,000 | 0.60 | 0.04 | |||||||||
|
Reclassified from non-employee
|
7,742,858 |
.04 to 0.90
|
0.09 | |||||||||
|
Exercised
|
- | - | - | |||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2011
|
9,467,858 | $.04 to $.90 | $ | 0.19 | ||||||||
|
Granted
|
6,730,000 |
0.50 to 1.82
|
0.34 | |||||||||
|
Issued under Private Placements
|
500,786 | 0.50 | 0.01 | |||||||||
|
Reclassified from non-employee
|
810,000 |
0.50 to 0.75
|
- | |||||||||
|
Exercised
|
(250,000 | ) | 0.04 | - | ||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2012
|
17,258,644 |
.04 to 1.82
|
0.48 | |||||||||
|
Granted
|
3,067,500 |
0.99 to 2.92
|
0.28 | |||||||||
|
Reclassified to non-employee
|
(235,000 | ) |
0.65 to 2.30
|
(0.02 | ) | |||||||
|
Exercised
|
(2,816,667 | ) |
0.04 to 0.75
|
(0.01 | ) | |||||||
|
Expired/terminated
|
(698,333 | ) |
0.50 to 2.92
|
(0.01 | ) | |||||||
|
Outstanding, December 31, 2013
|
16,576,144 | $.04 to $2.40 | $ | 0.74 | ||||||||
|
Exercisable, December 31, 2013
|
9,613,228 | $.04 to $2.30 | $ | 0.44 | ||||||||
|
Weighted Average Remaining Life,
|
||||||||||||
|
Exercisable, December 31, 2013 (years)
|
1.7 | |||||||||||
|
Weighted Average
|
||||||||||||
|
Option/Warrant
|
Exercise
|
Exercise
|
||||||||||
|
Shares
|
Price
|
Price
|
||||||||||
|
Outstanding, December 31, 2010
|
10,152,144 | $0.04 to $2.30 | $ | 0.25 | ||||||||
|
Granted
|
775,000 |
0.50 to 1.00
|
$ | 0.06 | ||||||||
|
Reclassified from employee
|
(7,742,858 | ) |
0.04 to 0.90
|
0.09 | ||||||||
|
Exercised
|
- | - | - | |||||||||
|
Expired
|
- | - | - | |||||||||
|
Outstanding, December 31, 2011
|
3,184,286 | $0.04 to $2.30 | $ | 0.76 | ||||||||
|
Granted
|
2,915,000 |
0.35 to 2.17
|
0.12 | |||||||||
|
Issued under Private Placement
|
11,967,152 |
0.50 to 1.00
|
0.38 | |||||||||
|
Reclassified to employee
|
(810,000 | ) |
0.50 to 0.75
|
- | ||||||||
|
Exercised
|
(350,000 | ) | 0.04 | - | ||||||||
|
Expired
|
(375,000 | ) |
0.91 to 1.00
|
- | ||||||||
|
Outstanding, December 31, 2012
|
16,531,438 |
0.35 to 2.30
|
0.63 | |||||||||
|
Granted
|
2,048,750 |
0.01 to 3.28
|
0.18 | |||||||||
|
Issued under Private Placement
|
1,723,533 |
1.80 to 3.00
|
0.30 | |||||||||
|
Reclassified from employee
|
235,000 |
0.50 to 1.01
|
0.01 | |||||||||
|
Exercised
|
(3,005,185 | ) |
.35 to .50
|
- | ||||||||
|
Expired/Cancelled
|
(1,405,000 | ) |
0.50 to 1.00
|
- | ||||||||
|
Outstanding, December 31, 2013
|
16,128,536 | $0.01 to $3.28 | $ | 0.98 | ||||||||
|
Exercisable, December 31, 2013
|
14,553,536 | $0.01 to $3.28 | $ | 0.93 | ||||||||
|
Weighted Average Remaining Life,
|
||||||||||||
|
Exercisable, December 31, 2013 (years)
|
1.4 | |||||||||||
|
2014
|
$
|
398,120
|
||
|
2015
|
298,287
|
|||
|
2016
|
200,361
|
|||
|
$
|
896,768
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|