These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
VIRTUAL PIGGY, INC.
|
|
Delaware
|
35-2327649
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
1221 Hermosa Avenue, Suite 210
Hermosa Beach, CA 90254
|
||
|
(Address of Principal Executive Offices)
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
Page
|
||
|
PART I
|
||
|
1
|
||
|
8
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
17
|
||
|
PART II
|
||
|
18
|
||
|
20
|
||
|
20
|
||
|
26
|
||
|
26
|
||
|
26
|
||
|
26
|
||
|
27
|
||
|
PART III
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
28
|
||
|
PART IV
|
||
|
29
|
|
|
·
|
providing an environment where parents can safely deliver a digitized allowance to their children and put in place the necessary controls. For the teen or tween, this for the first time, gives them the ability to make informed purchasing decisions themselves;
|
|
|
·
|
solving the “friendly fraud” problem for website operators, providers, and online retailers; and
|
|
|
·
|
permitting website operators and online retailers to transact online business with parents in compliance with COPPA and other state and federal laws, including but not limited to Section 5 of the FTC Act (Unfair or Deceptive Acts or Practices).
|
|
|
·
|
Co-marketing with teen influencers and stars to drive awareness and use of the product
|
|
|
·
|
Awareness campaign that will include press coverage in key publications, media outlets, and consumer blogs focused on the targeted users
|
|
|
·
|
Digital advertising, social media campaigns, and strategic partnerships that drive user acquisition
|
|
|
·
|
Participation with organizations and advocacy groups interested in youth empowerment and opportunity
|
|
|
·
|
Outreach to schools, sports venues and educational facilities
|
|
|
·
|
Uncertainty of product acceptance by different cultures;
|
|
|
·
|
Unforeseen changes in regulatory requirements;
|
|
|
·
|
Difficulties in staffing and managing multinational operations;
|
|
|
·
|
State-imposed restrictions on the repatriation of funds;
|
|
|
·
|
Currency fluctuations;
|
|
|
·
|
Difficulties in finding appropriate foreign licensees or joint venture partners;
|
|
|
·
|
Laws and business practices that favor local competitors;
|
|
|
·
|
Expenses associated with localizing our products, including offering customers the ability to transact business in different languages and multiple currencies;
|
|
|
·
|
Potentially adverse tax consequences;
|
|
|
·
|
Less stringent and/or narrower intellectual property protection; and
|
|
|
·
|
General economic conditions, including the possibility of a prolonged period of limited economic growth or possible economic decline in Europe; adverse effects of the ongoing sovereign debt crisis in Europe, including its expected negative impact on European economic growth versus the rest of the world; and disruptions to the credit and financial markets in Europe.
|
|
Fiscal Year Ended December 31, 2014
|
High
|
Low
|
|
Quarter ended March 31, 2014
|
$1.73
|
$0.98
|
|
Quarter ended June 30, 2014
|
$1.46
|
$0.85
|
|
Quarter ended September 30, 2014
|
$1.15
|
$0.91
|
|
Quarter ended December 31, 2014
|
$0.95
|
$0.39
|
|
Fiscal Year Ended December 31, 2013
|
High
|
Low
|
|
Quarter ended March 31, 2013
|
$1.68
|
$0.91
|
|
Quarter ended June 30, 2013
|
$3.38
|
$1.46
|
|
Quarter ended September 30, 2013
|
$2.68
|
$0.78
|
|
Quarter ended December 31, 2013
|
$1.37
|
$0.90
|
|
Total Return To Shareholders
|
||||||
|
(Includes reinvestment of dividends)
|
|
INDEXED RETURNS
|
|||||||||||||||||||||||
|
Base
|
Years Ending December 31,
|
||||||||||||||||||||||
|
Period
|
|||||||||||||||||||||||
|
Company / Index
|
Dec09
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||||
|
Virtual Piggy, Inc.
|
100 | 36.96 | 26.09 | 43.48 | 43.91 | 16.96 | |||||||||||||||||
|
NASDAQ Composite Index
|
100 | 118.02 | 117.04 | 137.47 | 192.62 | 221.02 | |||||||||||||||||
|
S&P 1500 Internet Software & Services
|
100 | 102.68 | 108.27 | 132.32 | 190.75 | 204.20 | |||||||||||||||||
|
For the Year Ending December 31,
|
||||||||||||||||||||
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Revenue
|
- | $ | 3,926 | $ | 1,213 | $ | 2,456 | $ | 5,708 | |||||||||||
|
|
||||||||||||||||||||
|
Operating Loss
|
$ | (1,086,346 | ) | $ | (2,688,485 | ) | $ | (11,954,870 | ) | $ | (15,980,721 | ) | $ | (15,080,540 | ) | |||||
|
|
||||||||||||||||||||
|
Net Loss
|
$ | (1,489,190 | ) | $ | (2,724,796 | ) | $ | (12,039,726 | ) | $ | (15,976,372 | ) | $ | (9,654,838 | ) | |||||
|
Net Loss Per Share
|
$ | (0.03 | ) | $ | (0.04 | ) | $ | (0.14 | ) | $ | (0.15 | ) | $ | (0.14 | ) | |||||
|
December 31,
|
||||||||||||||||||||
|
|
2010 | 2011 | 2012 | 2013 | 2014 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash
|
$ | 1,574,448 | $ | 186,159 | $ | 7,371,036 | $ | 1,752,461 | $ | 1,652,392 | ||||||||||
|
Current Assets
|
$ | 1,597,389 | $ | 190,424 | $ | 7,466,589 | $ | 1,978,694 | $ | 2,251,928 | ||||||||||
|
Total Assets
|
$ | 1,609,793 | $ | 280,539 | $ | 7,990,784 | $ | 2,941,184 | $ | 3,114,170 | ||||||||||
|
|
||||||||||||||||||||
|
Current Liabilities
|
$ | 90,015 | $ | 642,953 | $ | 1,154,602 | $ | 3,063,594 | $ | 1,555,706 | ||||||||||
|
Total Liabilities
|
$ | 90,015 | $ | 642,953 | $ | 1,154,602 | $ | 3,063,594 | $ | 1,555,706 | ||||||||||
|
Liabilities & Stockholders Equity
|
$ | 1,609,793 | $ | 280,539 | $ | 7,990,784 | $ | 2,941,184 | $ | 3,114,170 | ||||||||||
|
2015
|
$
|
286,053
|
||
|
2016
|
191,800
|
|||
|
$
|
477,853
|
|
|
(a)
|
Audited financial statements.
|
|
|
(b)
|
The following exhibits are filed as part of this report.
|
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008).
|
|
|
3.2
|
Certificate of Ownership (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on August 30, 2011).
|
|
|
3.3
|
Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on December 19, 2013).
|
|
|
3.4
|
Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on August 20, 2014).
|
|
|
3.5
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on March 7, 2012).
|
|
|
3.6
|
Certificate of Designations of Preferences, Rights and Limitations of Series A Cumulative Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on January 29, 2014).
|
|
|
3.7
|
Certificate of Designations of Preferences, Rights and Limitations of Series B Cumulative Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on October 31, 2014).
|
|
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to the Company’s registration statement on Form S-1/A (Reg. # 333-152050) filed with the Commission on August 13, 2008).
|
|
|
4.2
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on February 13, 2012).
|
|
|
4.3
|
Form of Warrant (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on February 13, 2012).
|
|
|
4.4
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on April 3, 2013).
|
|
|
4.5
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on May 29, 2013).
|
|
|
4.6
|
Form of Warrant to Purchase Common Stock (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on May 29, 2013).
|
|
|
4.7
|
Form of Note and Warrant Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on December 31, 2013).
|
|
|
4.8
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on January 29, 2014).
|
|
|
4.9
|
Form of Warrant (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on January 29, 2014).
|
|
4.10
|
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on October 31, 2014).
|
|
|
4.11
|
Form of Warrant (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on October 31, 2014).
|
|
|
10.1*
|
Employment Agreement between the Company and Ernest Cimadamore (incorporated by reference to Exhibit 10.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008).
|
|
|
10.2*
|
Offer Letter, dated February 2, 2012, by and between the Company and Jo Webber (incorporated by reference to Exhibit 10.2 to the Company’s annual report on Form 10-K filed with the Commission on March 15, 2013).
|
|
|
10.3*
|
Offer Letter, dated November 26, 2012, by and between the Company and Joseph Dwyer (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on November 28, 2012).
|
|
10.4*
|
Offer Letter, dated November 16, 2011, by and between the Company and Tom Keefer (incorporated by reference to Exhibit 10.2 to the Company’s annual report on Form 10-K filed with the Commission on March 15, 2013).
|
|
|
10.5*
|
2008 Equity Incentive Plan (incorporated by reference to Exhibit 4.2 to the Company’s registration statement on Form S-1 (Reg. # 333-152050) filed with the Commission on July 1, 2008).
|
|
|
10.6*
|
2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on March 8, 2013).
|
|
| 23.1** | Consent of Independent Registered Public Accounting Firm | |
|
31.1**
|
Certification of the principal executive officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
31.2**
|
Certification of the principal financial officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
|
32.1**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief executive officer of the Company
|
|
|
32.2**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief financial officer of the Company
|
|
|
101.INS**
|
XBRL Instance Document
|
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Virtual Piggy, Inc.
|
|||
|
By:
|
/s/ Jo Webber
|
||
|
Jo Webber
,
Chairman of the Board, Chief
Executive Officer and Principal Executive
Officer
|
|||
|
/s/ Joseph Dwyer
|
|||
|
Chief Financial Officer and
Principal Accounting Officer
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Jo Webber
|
Chairman of the Board, Chief Executive Officer and
Director
|
March 16, 2015
|
||
|
Jo Webber
|
||||
|
/s/ Ernest Cimadamore
|
Secretary and Director
|
March 16, 2015
|
||
|
Ernest Cimadamore
|
||||
|
/s/ Joseph Dwyer
|
Chief Financial Officer and Principal Accounting Officer
|
March 16, 2015
|
||
|
Joseph Dwyer
|
||||
|
/s/ Kirk Bradley
|
Director
|
March 16, 2015
|
||
|
Kirk Bradley
|
||||
|
/s/ George O. McDaniel
|
Director
|
March 16, 2015
|
||
|
George O. McDaniel
|
|
/s/William J. Tobia
|
Director
|
March 16, 2015
|
||
|
William J. Tobia
|
|
/s/Darr Aley
|
Director
|
March 16, 2015
|
||
|
Darr Aley
|
|
PAGE
|
||
|
F-2
|
||
|
F-3
|
||
|
F-4
|
||
|
F-5
|
||
|
F-6
|
||
|
F-7
|
||
|
F-8 to F-23
|
||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 1,652,392 | $ | 1,752,461 | ||||
|
Accounts receivable
|
7,607 | 1,000 | ||||||
|
Prepaid expenses
|
591,929 | 225,233 | ||||||
|
TOTAL CURRENT ASSETS
|
2,251,928 | 1,978,694 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Computer equipment
|
109,978 | 89,021 | ||||||
|
Furniture and fixtures
|
79,634 | 57,238 | ||||||
|
Leasehold improvements
|
81,659 | - | ||||||
| 271,271 | 146,259 | |||||||
|
Less: accumulated depreciation
|
(91,742 | ) | (41,544 | ) | ||||
| 179,529 | 104,715 | |||||||
|
OTHER ASSETS
|
||||||||
|
Deposit
|
46,483 | 118,118 | ||||||
|
Patents and trademarks, net of accumulated
|
||||||||
|
amortization of $75,292 and $42,129
|
636,230 | 739,657 | ||||||
| 682,713 | 857,775 | |||||||
|
TOTAL ASSETS
|
$ | 3,114,170 | $ | 2,941,184 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 829,372 | $ | 2,149,681 | ||||
|
Deferred revenue
|
2,685 | - | ||||||
|
Preferred stock dividend liability
|
723,649 | - | ||||||
|
Notes payable, net of discount of $0 and $86,087
|
- | 913,913 | ||||||
|
TOTAL CURRENT LIABILITIES
|
1,555,706 | 3,063,594 | ||||||
|
CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Preferred stock, $.0001 par value; 2,000,000 preferred shares
|
||||||||
|
authorized; 195,000 preferred shares Series A authorized; 108,600 shares
|
||||||||
|
issued and outstanding at December 31, 2014 and none issued and
|
||||||||
|
outstanding at December 31, 2013
|
11 | - | ||||||
|
Preferred stock, $.0001 par value; 2,000,000 preferred shares
|
||||||||
|
authorized; 222,222 preferred shares Series B authorized; 28,378 shares
|
||||||||
|
issued and outstanding at December 31, 2014 and none issued and
|
||||||||
|
outstanding at December 31, 2013
|
3 | - | ||||||
|
Common stock, $ .0001 par value; 230,000,000 shares authorized;
|
||||||||
|
119,117,626 and 111,396,768 shares issued and outstanding at
|
||||||||
|
December 31, 2014 and December 31, 2013
|
11,912 | 11,140 | ||||||
|
Additional paid in capital
|
53,458,324 | 35,318,751 | ||||||
|
Accumulated deficit
|
(52,060,191 | ) | (35,450,446 | ) | ||||
|
Cumulative translation adjustment
|
148,405 | (1,855 | ) | |||||
|
STOCKHOLDERS' EQUITY (DEFICIT)
|
1,558,464 | (122,410 | ) | |||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,114,170 | $ | 2,941,184 | ||||
|
For the Years Ended
|
||||||||||||
|
Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
SALES
|
$ | 5,708 | $ | 2,456 | $ | 1,213 | ||||||
|
OPERATING EXPENSES
|
||||||||||||
|
Sales and marketing
|
5,096,034 | 7,275,815 | 2,092,551 | |||||||||
|
Product development
|
3,257,279 | 2,650,600 | 1,530,348 | |||||||||
|
Integration and customer support
|
815,083 | 712,351 | 465,277 | |||||||||
|
General and administrative
|
5,378,644 | 4,567,436 | 3,368,675 | |||||||||
|
Strategic consulting
|
539,208 | 776,975 | 4,499,232 | |||||||||
|
Total operating expenses
|
15,086,248 | 15,983,177 | 11,956,083 | |||||||||
|
NET OPERATING LOSS
|
(15,080,540 | ) | (15,980,721 | ) | (11,954,870 | ) | ||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||
|
Interest income
|
6,602 | 10,731 | 5,704 | |||||||||
|
Interest expense
|
(94,566 | ) | (6,382 | ) | (90,560 | ) | ||||||
|
Change in fair value of embedded derivative liability
|
5,513,666 | - | - | |||||||||
| 5,425,702 | 4,349 | (84,856 | ) | |||||||||
|
NET LOSS
|
(9,654,838 | ) | (15,976,372 | ) | (12,039,726 | ) | ||||||
|
Less: Deemed dividend distributions
|
(6,231,260 | ) | - | - | ||||||||
|
Less: Accrued preferred dividends
|
(723,649 | ) | - | - | ||||||||
|
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (16,609,747 | ) | $ | (15,976,372 | ) | $ | (12,039,726 | ) | |||
|
BASIC AND DILUTED NET LOSS PER
|
||||||||||||
|
COMMON SHARE
|
$ | (0.14 | ) | $ | (0.15 | ) | $ | (0.14 | ) | |||
|
BASIC AND DILUTED WEIGHTED AVERAGE
|
||||||||||||
|
COMMON SHARES OUTSTANDING
|
116,690,412 | 107,704,996 | 85,325,709 | |||||||||
|
For the years ended
|
||||||||||||
|
Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
NET LOSS
|
$ | (9,654,838 | ) | $ | (15,976,372 | ) | $ | (12,039,726 | ) | |||
|
OTHER COMPREHENSIVE INCOME
|
||||||||||||
|
Foreign Currency Translation Adjustments, net of tax
|
150,260 | (1,855 | ) | - | ||||||||
|
TOTAL OTHER COMPREHENSIVE INCOME, net of tax
|
150,260 | (1,855 | ) | - | ||||||||
|
COMPREHENSIVE LOSS
|
$ | (9,504,578 | ) | $ | (15,978,227 | ) | $ | (12,039,726 | ) | |||
|
Preferred
|
Preferred
|
Common
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Stock Series A
|
Stock Series B
|
Stock
|
Common Stock
|
Additional
|
Cumulative
|
|||||||||||||||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Accumulated
|
Translation
|
|||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Deficit
|
Adjustment
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
- | $ | - | - | $ | - | 66,871,422 | $ | 6,687 | $ | - | $ | - | $ | 7,065,247 | $ | (7,434,348 | ) | $ | - | $ | (362,414 | ) | |||||||||||||||||||||||||
|
Issuance of shares of common stock and warrants through private placement at $.70 per unit
|
- | - | - | - | 20,426,948 | 2,044 | - | - | 7,084,888 | - | - | 7,086,932 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock and warrants through private placement at $.80 per unit
|
- | - | - | - | 2,625,000 | 262 | - | - | 1,049,738 | - | - | 1,050,000 | ||||||||||||||||||||||||||||||||||||
|
Issuances of shares of common stock for services
|
- | - | - | - | 1,363,185 | 136 | - | - | 3,312,401 | - | - | 3,312,537 | ||||||||||||||||||||||||||||||||||||
|
Issuances of shares of commons stock to discharge notes payable and interest at $.70 per unit
|
- | - | - | - | 571,428 | 57 | - | - | 199,943 | - | - | 200,000 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock with respect to settlement agreement valued at $.85 per share
|
- | - | - | - | 350,000 | 35 | - | - | 297,465 | - | - | 297,500 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock through private placement at $.70 per share
|
- | - | - | - | 7,942,858 | 794 | - | - | 5,559,206 | - | - | 5,560,000 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock through private placement at $.75 per share
|
- | - | - | - | 666,667 | 67 | - | - | 499,933 | - | - | 500,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | - | 600,000 | 60 | - | - | 23,940 | - | - | 24,000 | ||||||||||||||||||||||||||||||||||||
|
Issuance of equity for services
|
- | - | - | - | - | - | - | - | 1,235,353 | - | - | 1,235,353 | ||||||||||||||||||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | - | - | - | - | (28,000 | ) | - | - | (28,000 | ) | ||||||||||||||||||||||||||||||||||
|
Common stock subscription for 62,500 units through private placement at $.80 per unit
|
- | - | - | - | - | - | 50,000 | (50,000 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | - | - | (12,039,726 | ) | - | (12,039,726 | ) | ||||||||||||||||||||||||||||||||||
|
Balance December 31, 2012
|
- | - | - | - | 101,417,508 | 10,142 | 50,000 | (50,000 | ) | 26,300,114 | (19,474,074 | ) | - | 6,836,182 | ||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock and 93,750 warrants through private placement at $.80 per unit
|
- | - | - | - | 125,000 | 13 | - | - | 49,987 | - | - | 50,000 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock through a private placement at $0.75 per share
|
- | - | - | - | 1,133,334 | 113 | - | - | 849,887 | - | - | 850,000 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock and 1,436,277 warrants through a private placement at $1.80 per share
|
- | - | - | - | 2,872,553 | 287 | - | - | 5,170,308 | - | - | 5,170,595 | ||||||||||||||||||||||||||||||||||||
|
Common stock subscription for 62,500 units through private placement at $.80 per unit
|
- | - | - | - | - | - | (50,000 | ) | 50,000 | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | - | - | - | - | (395,221 | ) | - | - | (395,221 | ) | ||||||||||||||||||||||||||||||||||
|
Fair value of warrants issued with notes payable
|
- | - | - | - | - | - | - | - | 92,469 | - | - | 92,469 | ||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | - | 1,116,667 | 112 | - | - | 184,888 | - | - | 185,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise of warrants
|
- | - | - | - | 4,705,185 | 470 | - | - | 1,432,123 | - | - | 1,432,593 | ||||||||||||||||||||||||||||||||||||
|
Issuance of equity for services
|
- | - | - | - | 26,521 | 3 | - | - | 1,626,457 | - | - | 1,626,460 | ||||||||||||||||||||||||||||||||||||
|
Revaluation of options and warrants
|
- | - | - | - | - | - | - | - | 7,739 | - | - | 7,739 | ||||||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | - | - | (15,976,372 | ) | - | (15,976,372 | ) | ||||||||||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
- | - | - | - | - | - | - | - | - | - | (1,855 | ) | (1,855 | ) | ||||||||||||||||||||||||||||||||||
|
Balance December 31, 2013
|
- | - | - | - | 111,396,768 | 11,140 | - | - | 35,318,751 | (35,450,446 | ) | (1,855 | ) | (122,410 | ) | |||||||||||||||||||||||||||||||||
|
Issuance of shares of convertible preferred stock and 10,860,000 warrants through private placement at $100 per unit
|
108,600 | 11 | - | - | - | - | - | - | 5,722,164 | - | - | 5,722,175 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of convertible preferred stock and 28,378 warrants through private placement at $90 per unit
|
- | - | 28,378 | 3 | - | - | - | - | 2,178,176 | - | - | 2,178,179 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock from exercise of warrants through warrant exchange offering at $.50 per share
|
- | - | - | - | 5,042,287 | 504 | - | - | 2,520,600 | - | - | 2,521,104 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock at $0.70 replacing warrants
|
- | - | - | - | 2,000,000 | 200 | - | - | 48,384 | - | - | 48,584 | ||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | - | 100,000 | 10 | - | - | 74,990 | - | - | 75,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise of warrants
|
- | - | - | - | 278,571 | 28 | - | - | 139,258 | - | - | 139,286 | ||||||||||||||||||||||||||||||||||||
|
Revaluation of options and warrants
|
- | - | - | - | - | - | - | - | 136,663 | - | - | 136,663 | ||||||||||||||||||||||||||||||||||||
|
Issuance of equity for services
|
- | - | - | - | 300,000 | 30 | - | - | 1,286,274 | - | - | 1,286,304 | ||||||||||||||||||||||||||||||||||||
|
Deemed dividend distribution in conjunction with Preferred Series A offering
|
- | - | - | - | - | - | - | - | 5,137,825 | (5,137,825 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Deemed dividend distribution in conjunction with warrant exchange offering
|
- | - | - | - | - | - | - | - | 717,594 | (717,594 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Deemed dividend distribution in conjunction with Preferred Series B offering
|
- | - | - | - | - | - | - | - | 375,841 | (375,841 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | - | - | - | - | (198,196 | ) | - | - | (198,196 | ) | ||||||||||||||||||||||||||||||||||
|
Accrued preferred dividend
|
- | - | - | - | - | - | - | - | - | (723,647 | ) | - | (723,647 | ) | ||||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | - | (9,654,838 | ) | - | (9,654,838 | ) | |||||||||||||||||||||||||||||||||||
|
Cumulative translation adjustment
|
- | - | - | - | - | - | - | - | - | - | 150,260 | 150,260 | ||||||||||||||||||||||||||||||||||||
|
Balance December 31, 2014
|
108,600 | $ | 11 | 28,378 | $ | 3 | 119,117,626 | $ | 11,912 | $ | - | $ | - | $ | 53,458,324 | $ | (52,060,191 | ) | $ | 148,405 | $ | 1,558,464 | ||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (9,654,838 | ) | $ | (15,976,372 | ) | $ | (12,039,726 | ) | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||
|
used in operating activities
|
||||||||||||
|
Fair value of warrants issued in exchange for services
|
- | 549,915 | - | |||||||||
|
Fair value of options issued in exchange for services
|
905,504 | 1,035,213 | 1,235,353 | |||||||||
|
Fair value of stock issued in exchange for services
|
429,384 | 49,071 | 3,312,537 | |||||||||
|
Revaluation of options and warrants
|
136,663 | - | - | |||||||||
|
Change in fair value of embedded derivative liability
|
(5,513,666 | ) | - | - | ||||||||
|
Accretion of discount on notes payable
|
86,087 | 6,383 | 65,560 | |||||||||
|
Depreciation and amortization
|
100,013 | 56,641 | 25,392 | |||||||||
|
Loss on abandonment of patents and disposal of fixed assets
|
284,889 | 6,107 | 2,726 | |||||||||
|
(Increase) decrease in assets
|
||||||||||||
|
Accounts receivable
|
(6,607 | ) | (947 | ) | 2,447 | |||||||
|
Prepaid expenses
|
(366,696 | ) | (129,733 | ) | (93,735 | ) | ||||||
|
Deposits
|
71,635 | (53,118 | ) | (62,333 | ) | |||||||
|
Increase (decrease) in liabilities
|
||||||||||||
|
Accounts payable, accrued expenses and litigation settlement
|
(1,320,309 | ) | 995,079 | 1,118,589 | ||||||||
|
Deferred revenue
|
2,685 | - | - | |||||||||
|
Net cash used in operating activities
|
(14,845,256 | ) | (13,461,761 | ) | (6,433,190 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of equipment
|
(164,341 | ) | (42,313 | ) | (103,326 | ) | ||||||
|
Patent and trademark costs
|
(191,948 | ) | (405,612 | ) | (296,539 | ) | ||||||
|
Net cash used in investing activities
|
(356,289 | ) | (447,925 | ) | (399,865 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from note payable - stockholders
|
- | 1,000,000 | - | |||||||||
|
Repayment of note payable - stockholders
|
(1,000,000 | ) | - | (175,000 | ) | |||||||
|
Proceeds from issuance of preferred stock and warrants
|
13,414,020 | - | - | |||||||||
|
Proceeds from issuance of common stock
|
- | 6,070,595 | 14,196,932 | |||||||||
|
Proceeds from exercise of options
|
75,000 | 185,000 | 24,000 | |||||||||
|
Proceeds from exercise of warrants
|
2,660,390 | 1,432,592 | - | |||||||||
|
Stock issuance costs
|
(198,194 | ) | (395,221 | ) | (28,000 | ) | ||||||
|
Net cash provided by financing activities
|
14,951,216 | 8,292,966 | 14,017,932 | |||||||||
|
EFFECT OF EXCHANGE RATE ON CASH
|
150,260 | (1,855 | ) | - | ||||||||
|
NET INCREASE (DECREASE) IN CASH AND
|
||||||||||||
|
CASH EQUIVALENTS
|
(100,069 | ) | (5,618,575 | ) | 7,184,877 | |||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
1,752,461 | 7,371,036 | 186,159 | |||||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 1,652,392 | $ | 1,752,461 | $ | 7,371,036 | ||||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||||||
|
Interest paid
|
$ | 8,478 | $ | - | $ | - | ||||||
|
Fair value of beneficial conversion value as discount against Preferred Stock
|
$ | 5,513,666 | $ | - | $ | - | ||||||
|
Fair value of warrant liability as discount against Preferred Stock
|
$ | 5,513,666 | $ | - | $ | - | ||||||
|
Accretion of discount on preferred stock as deemed distribution
|
$ | 5,513,666 | $ | - | $ | - | ||||||
|
Deemed dividend distribution in conjunction with warrant exchange
|
$ | 717,594 | $ | - | $ | - | ||||||
|
Accrued preferred dividend
|
$ | 723,649 | $ | - | $ | - | ||||||
|
Conversion of notes payable and accrued interest into common stock
|
$ | - | $ | - | $ | 200,000 | ||||||
|
Fair value of warrants issued as discount for note payable
|
$ | - | $ | 92,470 | $ | - | ||||||
|
Common stock subscription
|
$ | - | $ | - | $ | 50,000 | ||||||
|
Issuance of common stock for settlement of payable
|
$ | - | $ | - | $ | 297,500 | ||||||
|
Useful life
|
|||
|
(in years)
|
|||
|
Computer equipment
|
3 - 5
|
||
|
Furniture and fixtures
|
7
|
||
|
Leasehold improvements
|
Term of lease
|
|
a.
|
5 days after the sale of the Company’s securities in one transaction or series of related transactions, which sale resulted in gross proceeds to the Company of at least $3 million;
|
|
|
b.
|
Upon (i) the sale or other disposition of all or substantially all of the Company’s assets or (ii) the acquisition of the Company by another entity by means of any transaction or series of related transactions to which the Company is a party other than a transaction or series of transactions in which the holders of the voting securities of the Company outstanding immediately prior to such transaction continue to retain, as a result of shares in the Company held by such holders prior to such transaction, at least 50% of the total voting power represented by the voting securities of the Company or such surviving entity outstanding immediately after such transaction or series of transactions; or
|
|
|
c.
|
February 28, 2014.
|
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Current
|
$ | (3,418,000 | ) | $ | (5,864,000 | ) | $ | (4,789,000 | ) | |||
|
Deferred
|
(547,000 | ) | (650,000 | ) | (502,000 | ) | ||||||
|
Change in valuation allowance
|
3,965,000 | 6,514,000 | 5,291,000 | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
U.S federal income tax benefit at
|
||||||||||||||||||||||||
|
Federal statutory rate
|
$ | (3,379,000 | ) | (35 | ) | $ | (5,592,000 | ) | (35 | ) | $ | (4,214,000 | ) | (35 | ) | |||||||||
|
State tax, net of federal tax effect
|
(579,000 | ) | (6 | ) | (959,000 | ) | (6 | ) | (704,000 | ) | (6 | ) | ||||||||||||
|
Non-deductible share-based compensation
|
(40,000 | ) | (0 | ) | - | - | (373,000 | ) | (3 | ) | ||||||||||||||
|
Non-deductible other expenses
|
33,000 | - | 37,000 | - | - | - | ||||||||||||||||||
|
Change in valuation allowance
|
3,965,000 | 41 | 6,514,000 | 41 | 5,291,000 | 44 | ||||||||||||||||||
|
Net
|
$ | - | - | $ | - | - | $ | - | - | |||||||||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Deferred tax asset for NOL carryforwards
|
$ | (19,714,000 | ) | $ | (16,296,000 | ) | ||
|
Deferred tax asset for stock based compensation
|
(1,837,000 | ) | (1,290,000 | ) | ||||
|
Valuation allowance
|
21,551,000 | 17,586,000 | ||||||
|
Net
|
$ | - | $ | - | ||||
|
December 31, 2014
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Derivative liability related to fair value of beneficial conversion
feature
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Total
|
||||
|
Balance at January 1, 2014
|
$
|
-
|
||
|
Preferred Stock issued
|
5,513,666
|
|||
|
Change in fair value of derivative liabilities
|
(5,513,666)
|
|||
|
Balance at December 31, 2014
|
$
|
-
|
||
|
Closing Trading Price of Common Stock
|
$
|
0.39
|
||
|
Series A Preferred Stock Effective Conversion Price
|
(0.39)
|
|||
|
Intrinsic value of conversion option per share
|
$
|
-
|
|
Year Ending December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Risk Free Interest Rate
|
1.52 | % | 0.86 | % | 0.89 | % | ||||||
|
Expected Volatility
|
94 | % | 25 | % | 29 | % | ||||||
|
Expected Life (in years)
|
5.0 | 4.6 | 4.9 | |||||||||
|
Dividend Yield
|
0 | % | 0 | % | 0 | % | ||||||
|
Weighted average estimated fair value of options during the period
|
$ | 0.63 | $ | 0.40 | $ | 0.32 | ||||||
|
Options Outstanding
|
|||||||||||||
|
Number of
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value
(in 000’s) (1)
|
||||||||||
|
|
|||||||||||||
|
Balance as of December 31, 2013
|
18,817,499
|
$
|
0.90
|
||||||||||
|
Granted
|
3,085,000
|
$
|
0.92
|
||||||||||
|
Exercised
|
(100,000
|
)
|
$
|
0.75
|
|||||||||
|
Forfeited/canceled
|
(3,146,673
|
)
|
$
|
1.24
|
|||||||||
|
Expired
|
(1,984,999
|
)
|
$
|
1.39
|
|||||||||
|
Balance as of December 31, 2014
|
16,670,827
|
$
|
0.78
|
2.1
|
$
|
1.225
|
|||||||
|
Exercisable as of December 31, 2014
|
12,007,060
|
$
|
0.70
|
1.5
|
$
|
1,225
|
|||||||
|
Exercisable as of December 31, 2014 and expected to vest
thereafter
|
16,570,827
|
$
|
0.78
|
2.1
|
$
|
1,225
|
|||||||
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $0.39 for our common stock on December 31, 2014.
|
|
Unvested Stock Options
|
||||||||||||||||
|
Number of
Awards |
Weighted
Average Exercise Price |
Weighted
Average Grant Date Fair Value |
Weighted
Average Remaining Amortization Period (Years) |
|||||||||||||
|
Unvested stock options at December 31, 2013
|
8,616,258 | $ | 1.20 | $ | 0.28 | |||||||||||
|
Granted
|
3,085,000 | $ | 0.92 | $ | 0.63 | |||||||||||
|
Cancelled/Forfeited
|
(2,411,673 | ) | $ | 1.27 | $ | 0.43 | ||||||||||
|
Expired
|
(1,550,000 | ) | $ | 1.40 | $ | 0.33 | ||||||||||
|
Vested
|
(3,075,818 | ) | $ | 1.09 | $ | 0.30 | ||||||||||
|
Unvested stock options at December 31, 2014
|
4,663,767 | $ | 0.98 | $ | 0.40 |
2.08
|
||||||||||
|
Warrants Outstanding
|
||||||||||||
|
Number of
Shares
|
Weighted-
Average Exercise Price |
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value
(in 000’s) (1)
|
|||||||||
|
Balance as of December 31, 2013
|
13,887,1811
|
$
|
0.81
|
|||||||||
|
Granted
|
20,115,087
|
$
|
1.00
|
|||||||||
|
Exercised
|
(5,320,858
|
) |
$
|
0.50
|
||||||||
|
Forfeited/canceled
|
$
|
|||||||||||
|
Expired
|
(2,050,000
|
) |
$
|
0.84
|
||||||||
|
Balance as of December 31, 2014
|
26,631,410
|
$
|
1.01
|
1.2
|
$
|
428
|
||||||
|
Exercisable as of December 31, 2014
|
26,631,410
|
$
|
1.01
|
1.2
|
$
|
428
|
||||||
|
Exercisable as of December 31, 2014 and expected to vest
thereafter
|
26,631,410
|
$
|
1.01
|
1.1
|
$
|
428
|
||||||
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $0.39 for our common stock on December 31, 2014.
All warrants were vested on the date of grant.
|
|
2015
|
$
|
286,053
|
||
|
2016
|
191,800
|
|||
|
$
|
477,853
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|