These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
Commission file number:
|
0-53944
|
|
VIRTUAL PIGGY, INC.
|
|
Delaware
|
35-2327649
|
|
|
(State or Other Jurisdiction of
|
(IRS Employer
|
|
|
Incorporation or Organization)
|
Identification No.)
|
|
1221 Hermosa Avenue, Suite 210
|
|
Hermosa Beach, CA 90254
|
|
(Address of principal executive offices) (Zip Code)
|
|
(310) 853-1949
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|
Page
No.
|
||
|
PART I
|
FINANCIAL INFORMATION
|
|
|
3
|
||
|
26
|
||
|
34
|
||
|
34
|
||
|
PART II
|
OTHER INFORMATION
|
|
|
35
|
||
|
35
|
||
|
36
|
||
|
36
|
||
|
36
|
||
|
36
|
||
|
37
|
||
|
FINANCIAL STATEMENTS.
|
|
PAGE
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
9
|
||
|
10 to 25
|
|
June 30, 2013
|
December 31, 2012
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 8,292,164 | $ | 7,371,036 | ||||
|
Accounts Receivable
|
199 | 53 | ||||||
|
Insurance receivable
|
- | 75,000 | ||||||
|
Prepaid expenses
|
186,875 | 20,500 | ||||||
|
TOTAL CURRENT ASSETS
|
8,479,238 | 7,466,589 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Computer equipment
|
93,159 | 70,149 | ||||||
|
Furniture and fixtures
|
53,714 | 46,130 | ||||||
| 146,873 | 116,279 | |||||||
|
Less: accumulated depreciation
|
(32,769 | ) | (19,580 | ) | ||||
| 114,104 | 96,699 | |||||||
|
OTHER ASSETS
|
||||||||
|
Deposit
|
81,542 | 65,000 | ||||||
|
Patents and trademarks, net of accumulated amoritization of
|
||||||||
|
$25,577 and $13,678
|
553,183 | 362,496 | ||||||
| 634,725 | 427,496 | |||||||
|
TOTAL ASSETS
|
$ | 9,228,067 | $ | 7,990,784 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 664,472 | $ | 704,602 | ||||
|
Litigation settlement
|
- | 450,000 | ||||||
|
TOTAL CURRENT LIABILITIES
|
664,472 | 1,154,602 | ||||||
|
CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, $.0001 par value; 2,000,000 shares authorized;
|
||||||||
|
none issued and outstanding at June 30, 2013 and
|
||||||||
|
December 31, 2012
|
- | - | ||||||
|
Common stock, $ .0001 par value; 150,000,000 shares authorized;
|
||||||||
|
111,352,268 and 101,417,508 shares issued and outstanding at
|
||||||||
|
June 30, 2013 and December 31, 2012
|
11,136 | 10,142 | ||||||
|
|
||||||||
|
Common stock subscribed
|
- | 50,000 | ||||||
|
Common stock subscription receivable
|
- | (50,000 | ) | |||||
|
Additional paid in capital
|
34,087,474 | 26,300,114 | ||||||
|
Deficit accumulated during the development stage
|
(25,535,015 | ) | (19,474,074 | ) | ||||
|
STOCKHOLDERS' EQUITY
|
8,563,595 | 6,836,182 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 9,228,067 | $ | 7,990,784 | ||||
|
Three Months
|
Three Months
|
Six Months
|
Six Months
|
|||||||||||||||||
|
Ended
|
Ended
|
Ended
|
Ended
|
Cumulative
|
||||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
Since
|
||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
Inception
|
||||||||||||||||
|
SALES
|
$ | 58 | $ | 19 | 146 | $ | 1,187 | $ | 5,285 | |||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||||||
|
Payroll
|
1,302,376 | 647,761 | 2,396,355 | 905,276 | 5,556,424 | |||||||||||||||
|
Consulting
|
607,787 | 3,538,276 | 897,531 | 4,180,125 | 9,201,210 | |||||||||||||||
|
Marketing
|
287,095 | 118,647 | 574,728 | 319,625 | 1,441,054 | |||||||||||||||
|
Research and development
|
258,338 | 80,773 | 433,482 | 167,379 | 1,845,234 | |||||||||||||||
|
Travel
|
196,364 | 156,369 | 443,843 | 244,137 | 1,884,324 | |||||||||||||||
|
Professional fees
|
164,112 | 97,399 | 396,007 | 242,312 | 1,998,964 | |||||||||||||||
|
General and administrative
|
564,235 | 411,571 | 925,455 | 501,232 | 3,096,225 | |||||||||||||||
|
Total operating expenses
|
3,380,307 | 5,050,796 | 6,067,401 | 6,560,086 | 25,023,435 | |||||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||||||
|
Interest income
|
2,825 | 1,221 | 6,314 | 1,538 | 14,969 | |||||||||||||||
|
Interest expense
|
- | (53,454 | ) | - | (90,560 | ) | (531,834 | ) | ||||||||||||
| 2,825 | (52,233 | ) | 6,314 | (89,022 | ) | (516,865 | ) | |||||||||||||
|
NET LOSS
|
$ | (3,377,424 | ) | $ | (5,103,010 | ) | $ | (6,060,941 | ) | $ | (6,647,921 | ) | $ | (25,535,015 | ) | |||||
|
BASIC AND DILUTED NET LOSS PER
|
||||||||||||||||||||
|
COMMON SHARE
|
$ | (0.03 | ) | $ | (0.06 | ) | $ | (0.06 | ) | $ | (0.09 | ) | ||||||||
|
BASIC AND DILUTED WEIGHTED AVERAGE
|
||||||||||||||||||||
|
COMMON SHARES OUTSTANDING
|
106,261,607 | 84,681,306 | 104,027,058 | 77,332,126 | ||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||
|
Stock
|
Common Stock
|
Additional
|
During the
|
|||||||||||||||||||||||||
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Development
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Issuance of initial 19,000,000 shares of common stock on February 11, 2008 at $.001 per share
|
19,000,000 | $ | 1,900 | $ | - | $ | - | $ | 17,100 | $ | - | $ | 19,000 | |||||||||||||||
|
Issuance of shares of common stock and 14,285,716 warrants in February 2008 through private placement at $.035 per unit
|
7,142,858 | 714 | - | - | 249,286 | - | 250,000 | |||||||||||||||||||||
|
Employee options issued for services on March 3, 2008, vested immediately and valued at $.02 per share
|
- | - | - | - | 8,825 | - | 8,825 | |||||||||||||||||||||
|
Nonemployee options issued for services on March 3,2008, vested immediately and valued at $.02 per share
|
- | - | - | - | 107,859 | - | 107,859 | |||||||||||||||||||||
|
Exercise of options on May 8, 2008 at $.04 per share
|
500,000 | 50 | - | - | 19,950 | - | 20,000 | |||||||||||||||||||||
|
Issuance of shares of common stock and 614,286 warrants in May and September 2008 through private placement at $.75 per unit
|
6,642,858 | 665 | - | - | 231,835 | - | 232,500 | |||||||||||||||||||||
|
Options issued for services in June 2008, vested immediately and valued at $.07 per share
|
- | - | - | - | 395,467 | - | 395,467 | |||||||||||||||||||||
|
Nonemployee options issued for services in June 19, 2008, vested immediately and valued at $.01 per share
|
- | - | - | - | 918 | - | 918 | |||||||||||||||||||||
|
Issuance of shares of common stock to investors in August 2008 at $1.00 per share
|
2,560 | - | - | - | 2,560 | - | 2,560 | |||||||||||||||||||||
|
Exercise of options in September 2008 at $.04 per share
|
1,750,000 | 175 | - | - | 69,825 | - | 70,000 | |||||||||||||||||||||
|
Exercise of warrants in September 2008 at $.04 per share
|
250,000 | 25 | - | - | 9,975 | - | 10,000 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (983,886 | ) | (983,886 | ) | |||||||||||||||||||
|
Balance, December 31, 2008
|
35,288,276 | 3,529 | - | - | 1,113,600 | (983,886 | ) | 133,243 | ||||||||||||||||||||
|
Exercise of options on January 26, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Issuance of shares of common stock on April 7, 2009 at $1.00 per share
|
400,000 | 40 | - | - | 399,960 | - | 400,000 | |||||||||||||||||||||
|
Issuance of shares of common stock on June 29, 2009 at $2.00 per share
|
100,000 | 10 | - | - | 199,990 | - | 200,000 | |||||||||||||||||||||
|
Exercise of options on July 30, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Nonemployee options issued for services on August 18, 2009, vested immediately and valued at $.31 per share
|
- | - | - | - | 10,462 | - | 10,462 | |||||||||||||||||||||
|
Exercise of warrants on August 21, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Exercise of options on September 2, 2009 at $.04 per share
|
500,000 | 50 | - | - | 19,950 | - | 20,000 | |||||||||||||||||||||
|
Issuance of shares of common stock on September 17, 2009 at $1.00 per share
|
100,000 | 10 | - | - | 99,990 | - | 100,000 | |||||||||||||||||||||
|
Issuance of shares of common stock for future services on October 9, 2009 valued at $1.00 per share
|
1,080,427 | 108 | - | - | 1,080,319 | - | 1,080,427 | |||||||||||||||||||||
|
Issuance of shares of common stock on October 16, 2009 at $1.00 per share
|
100,000 | 10 | - | - | 99,990 | - | 100,000 | |||||||||||||||||||||
|
Exercise of warrants on October 22, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Exercise of warrants on December 2, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Exercise of options on December 10, 2009 at $.04 per share
|
250,000 | 25 | - | - | 9,975 | - | 10,000 | |||||||||||||||||||||
|
Exercise of warrants on December 31, 2009 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | (65,000 | ) | - | (65,000 | ) | |||||||||||||||||||
|
Nonemployee options issued for services on March 3,2008, vested immediately and valued at $.02 per share
|
- | - | - | - | 37,506 | - | 37,506 | |||||||||||||||||||||
|
Nonemployee options issued for services in June 19, 2008, vested immediately and valued at $.01 per share
|
- | - | - | - | 636 | - | 636 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (2,236,476 | ) | (2,236,476 | ) | |||||||||||||||||||
|
Balance, December 31, 2009
|
43,818,703 | 4,382 | - | - | 3,246,778 | (3,220,362 | ) | 30,798 | ||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||
|
Stock
|
Common Stock
|
Additional
|
During the
|
|||||||||||||||||||||||||
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Development
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Exercise of options on January 5, 2010 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Exercise of warrant on February 22, 2010 at $.04 per share
|
892,858 | 89 | - | - | 35,624 | - | 35,713 | |||||||||||||||||||||
|
Exercise of warrants in March 2010 at $.04 per share
|
1,000,000 | 100 | - | - | 39,900 | - | 40,000 | |||||||||||||||||||||
|
Exercise of warrants in April 2010 at $.04 per share
|
2,500,000 | 250 | - | - | 99,750 | - | 100,000 | |||||||||||||||||||||
|
Issuance of shares of common stock in conjunction with notes payable in May through August 2010
|
483,750 | 48 | - | - | 400,694 | - | 400,742 | |||||||||||||||||||||
|
Issuance of shares of common stock for retirement of 400,000 options at $.25 per share
|
65,000 | 6 | - | - | (6 | ) | - | - | ||||||||||||||||||||
|
Issuance of shares of common stock from August through December 2010 through private placement at $.20 per share
|
9,625,000 | 963 | - | - | 1,924,037 | - | 1,925,000 | |||||||||||||||||||||
|
Issuance of shares of common stock on November 1, 2010 for the conversion of notes payable at $.20 per share
|
375,000 | 38 | - | - | 74,962 | - | 75,000 | |||||||||||||||||||||
|
Issuance of shares of common stock on November 19, 2010 for future services valued at $.90 per share
|
111,111 | 11 | - | - | 99,989 | - | 100,000 | |||||||||||||||||||||
|
Exercise of options on December 2, 2010 at $.04 per share
|
3,000,000 | 300 | - | - | 119,700 | - | 120,000 | |||||||||||||||||||||
|
Exercise of warrants in December 2010 at $.04 per share
|
2,500,000 | 250 | - | - | 99,750 | - | 100,000 | |||||||||||||||||||||
|
Nonemployee options issued for services from August through November 2010, vested immediately and valued at $.01 per share
|
- | - | - | - | 13,816 | - | 13,816 | |||||||||||||||||||||
|
Nonemployee options issued for services on August 18, 2009, vested immediately and valued at $.31 per share
|
- | - | - | - | 27,899 | - | 27,899 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (1,489,190 | ) | (1,489,190 | ) | |||||||||||||||||||
|
Balance, December 31, 2010
|
65,371,422 | 6,537 | - | - | 6,222,793 | (4,709,552 | ) | 1,519,778 | ||||||||||||||||||||
|
Issuance of shares of common stock for future services on June 1, 2011 valued at $.49 per share
|
100,000 | 10 | - | - | 48,990 | - | 49,000 | |||||||||||||||||||||
|
Issuance of shares of common stock in conjunction with notes payable from September through December 2011
|
150,000 | 15 | - | - | 82,650 | - | 82,665 | |||||||||||||||||||||
|
Issuance of shares of common stock and 625,000 warrants on December 20, 2011 through private placement at $.80 per unit
|
1,250,000 | 125 | - | - | 499,875 | - | 500,000 | |||||||||||||||||||||
|
Issuance of warrants in conjunction with notes payable from September through December 2011
|
- | - | - | - | 20,930 | - | 20,930 | |||||||||||||||||||||
|
Fair value of revalued warrants at $.09 to $.76 per share
|
- | - | - | - | 88,601 | - | 88,601 | |||||||||||||||||||||
|
Nonemployee options issued for services from August through November 2010, vested immediately and valued at $.01 per share
|
- | - | - | - | 3,146 | - | 3,146 | |||||||||||||||||||||
|
Nonemployee options issued for services on January 24, 2011, and valued at $.20 per share
|
- | - | - | - | 46,019 | - | 46,019 | |||||||||||||||||||||
|
Nonemployee options issued for services from July through August 2011, vested immediately and valued from $.10 to $.19 per share
|
- | - | - | - | 52,243 | - | 52,243 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (2,724,796 | ) | (2,724,796 | ) | |||||||||||||||||||
|
Balance December 31, 2011
|
66,871,422 | 6,687 | - | - | 7,065,247 | (7,434,348 | ) | (362,414 | ) | |||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||
|
Stock
|
Common Stock
|
Additional
|
During the
|
|||||||||||||||||||||||||
|
Number of
|
Common Stock
|
Subscription
|
Paid-In
|
Development
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Subscribed
|
Receivable
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
|
Issuance of shares of common stock and 10,213,474 warrants through June 30,
2012 through private placement at $.70 per unit
|
20,426,948 | 2,044 | - | - | 7,084,888 | - | 7,086,932 | |||||||||||||||||||||
|
Issuance of shares of common stock and 1,500,000 warrants through December 31, 2012 through private placement at $.80 per unit
|
2,625,000 | 262 | - | - | 1,049,738 | - | 1,050,000 | |||||||||||||||||||||
|
Issuance of shares of common stock for future services on May 21, 2012 valued at $2.43 per share
|
1,363,185 | 136 | - | - | 3,312,401 | - | 3,312,537 | |||||||||||||||||||||
|
Issuance of shares of common stock and 285,714 warrants to discharge notes payable and accrued interest valued at $.70 per unit
|
571,428 | 57 | - | - | 199,943 | - | 200,000 | |||||||||||||||||||||
|
Issuance of shares of common stock with respect to a settlement agreement valued at $.85 per share
|
350,000 | 35 | - | - | 297,465 | - | 297,500 | |||||||||||||||||||||
|
Issuance of shares of common stock through December 31, 2012 through private placement at $.70 per share
|
7,942,858 | 794 | 5,559,206 | - | 5,560,000 | |||||||||||||||||||||||
|
Issuance of shares of common stock through December 31, 2012 through private placement at $.75 per share
|
666,667 | 67 | 499,933 | - | 500,000 | |||||||||||||||||||||||
|
Exercise of options on April 10, 2012 at $.04 per share
|
250,000 | 25 | - | - | 9,975 | - | 10,000 | |||||||||||||||||||||
|
Exercise of options on May 25, 2012 at $.04 per share
|
350,000 | 35 | - | - | 13,965 | - | 14,000 | |||||||||||||||||||||
|
Nonemployee options issued for services from July through August 2011, vested immediately and valued from $.10 to $.19 per share
|
- | - | - | - | 2,219 | - | 2,219 | |||||||||||||||||||||
|
Nonemployee options issued for services from January through December 2012, vested immediately and valued from $.11 to $.95 per share
|
- | - | - | - | 759,292 | - | 759,292 | |||||||||||||||||||||
|
Nonemployee options issued for services on January 2012 through December 2012, vesting over three years and valued at $.17 to $.40 per share
|
- | - | - | - | 39,751 | - | 39,751 | |||||||||||||||||||||
|
Employee options issued for services on January 2012 through December 2012, vesting over three years and valued at $.11 to $.53 per share
|
- | - | - | - | 283,460 | - | 283,460 | |||||||||||||||||||||
|
Employee options issued for services from January 2012 through December 2012, vesting immediately and valued at $.14 to $.42 per share
|
- | - | - | - | 150,631 | - | 150,631 | |||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | (28,000 | ) | - | (28,000 | ) | |||||||||||||||||||
|
Common stock subscription for 62,500 units through private placement at $.80
per unit
|
- | - | 50,000 | (50,000 | ) | - | - | - | ||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (12,039,726 | ) | (12,039,726 | ) | |||||||||||||||||||
|
Balance December 31, 2012 (Audited)
|
101,417,508 | 10,142 | 50,000 | (50,000 | ) | 26,300,114 | (19,474,074 | ) | 6,836,182 | |||||||||||||||||||
|
Issuance of shares of common stock and 93,750 warrants through March 31, 2013 through private placement at $.80 per unit
|
125,000 | 13 | - | - | 49,987 | - | 50,000 | |||||||||||||||||||||
|
Issuance of shares of common stock through March 31, 2013, through a private placement at $0.75 per share
|
1,133,334 | 113 | - | - | 849,887 | - | 850,000 | |||||||||||||||||||||
|
Issuance of shares on April 15, 2013 common stock for services
|
26,521 | 3 | - | - | 49,068 | - | 49,071 | |||||||||||||||||||||
|
Issuance of shares of common stock and 1,436,277 warrants in May 2013, through a private placement at $1.80 per share
|
2,872,553 | 287 | - | - | 5,170,308 | - | 5,170,595 | |||||||||||||||||||||
|
Fair value of revalued options $1.07 per share
|
- | - | - | - | 780 | - | 780 | |||||||||||||||||||||
|
Exercise of options at $0.04 per share in May 2013
|
750,000 | 75 | - | - | 29,925 | - | 30,000 | |||||||||||||||||||||
|
Exercise of options at $0.35 per share on May 14, 2013
|
300,000 | 30 | - | - | 104,970 | - | 105,000 | |||||||||||||||||||||
|
Exercise of options at $0.75 per share in May 2013
|
66,667 | 7 | 49,993 | 50,000 | ||||||||||||||||||||||||
|
Exercise of warrants at $0.04 per share on May 26, 2013
|
2,000,000 | 200 | - | - | 79,800 | - | 80,000 | |||||||||||||||||||||
|
Exercise of warrants at $0.50 per share in May and June 2013
|
2,660,685 | 266 | - | - | 1,330,077 | - | 1,330,343 | |||||||||||||||||||||
|
Nonemployee options issued for services from January 2012 through December 2012, vested immediately and valued from $0.11 to $0.95 per share
|
- | - | - | - | 28,037 | - | 28,037 | |||||||||||||||||||||
|
Nonemployee options/warrants issued for services from January 2013 through June 2013, vested immediately to 3 years and valued from $0.09 to $1.44 per share
|
- | - | - | - | 103,352 | - | 103,352 | |||||||||||||||||||||
|
Employee options issued for services on January 2012 through December 2012, vesting over three years and valued at $0.11 to $0.53 per share
|
- | - | - | - | 248,500 | - | 248,500 | |||||||||||||||||||||
|
Employee options issued for services on January 2013 through June 30, 2013, vesting over three years and valued at $0.22 to $0.67 per share
|
- | - | - | - | 87,897 | - | 87,897 | |||||||||||||||||||||
|
Common stock subscription for 62,500 units through private placement at $.80 per unit
|
- | - | (50,000 | ) | 50,000 | - | - | - | ||||||||||||||||||||
|
Stock issuance costs
|
- | - | - | - | (395,221 | ) | - | (395,221 | ) | |||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (6,060,941 | ) | (6,060,941 | ) | |||||||||||||||||||
|
Balance June 30, 2013 (Unaudited)
|
111,352,268 | 11,136 | - | - | 34,087,474 | (25,535,015 | ) | 8,563,595 | ||||||||||||||||||||
|
Six Months
|
Six Months
|
|||||||||||
|
Ended
|
Ended
|
Cumulative
|
||||||||||
|
June 30,
|
June 30,
|
Since
|
||||||||||
|
2013
|
2012
|
Inception
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net loss
|
$ | (6,060,941 | ) | $ | (6,647,921 | ) | $ | (25,535,015 | ) | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||
|
used in operating activities
|
||||||||||||
|
Fair value of warrants issued in exchange for services
|
- | - | 88,601 | |||||||||
|
Fair value of options issued in exchange for services
|
468,566 | 254,677 | 2,408,716 | |||||||||
|
Fair value of stock issued in exchange for services
|
49,071 | 3,610,037 | 4,791,035 | |||||||||
|
Amortization of deferred costs
|
- | - | 78,243 | |||||||||
|
Accretion of discount on notes payable
|
- | 65,560 | 426,095 | |||||||||
|
Depreciation and amortization
|
25,088 | 8,274 | 58,346 | |||||||||
|
Provision for bad debt
|
- | - | 42,768 | |||||||||
|
Loss on disposal of fixed assets
|
- | - | 2,726 | |||||||||
|
(Increase) decrease in assets
|
||||||||||||
|
Accounts receivable
|
(146 | ) | 1,133 | (199 | ) | |||||||
|
Insurance receivable
|
75,000 | - | - | |||||||||
|
Other receivable
|
- | - | (42,768 | ) | ||||||||
|
Prepaid expenses
|
(166,375 | ) | (14,235 | ) | (186,875 | ) | ||||||
|
Deposits
|
(16,542 | ) | (84,700 | ) | (81,542 | ) | ||||||
|
Increase (decrease) in liabilities
|
||||||||||||
|
Accounts payable and accrued expenses
|
(490,130 | ) | 41,243 | 986,972 | ||||||||
|
Net cash used in operating activities
|
(6,116,409 | ) | (2,765,932 | ) | (16,962,897 | ) | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Purchase of equipment
|
(30,594 | ) | (67,481 | ) | (149,598 | ) | ||||||
|
Patent and trademark costs
|
(202,586 | ) | (165,333 | ) | (578,761 | ) | ||||||
|
Net cash used in investing activities
|
(233,180 | ) | (232,814 | ) | (728,359 | ) | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds from note payable - stockholders
|
- | - | 747,500 | |||||||||
|
Repayment of note payable - stockholders
|
- | (175,000 | ) | (572,500 | ) | |||||||
|
Proceeds from notes payable
|
- | - | 75,000 | |||||||||
|
Proceeds from issuance of common stock
|
6,070,595 | 7,536,932 | 23,796,584 | |||||||||
|
Proceeds from exercise of options
|
185,000 | 24,000 | 569,000 | |||||||||
|
Proceeds from exercise of warrants
|
1,410,343 | - | 1,856,057 | |||||||||
|
Stock issuance costs
|
(395,221 | ) | (28,000 | ) | (488,221 | ) | ||||||
|
Net cash provided by financing activities
|
7,270,717 | 7,357,932 | 25,983,420 | |||||||||
|
NET INCREASE (DECREASE) IN CASH AND
|
||||||||||||
|
CASH EQUIVALENTS
|
921,128 | 4,359,186 | 8,292,164 | |||||||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
7,371,036 | 186,159 | - | |||||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 8,292,164 | $ | 4,545,345 | $ | 8,292,164 | ||||||
|
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||||||
|
Income taxes paid
|
$ | - | $ | - | $ | - | ||||||
|
Interest paid
|
$ | - | $ | - | $ | 2,498 | ||||||
|
Fair value of common stock issued as discount for notes payable
|
$ | - | $ | - | $ | 483,409 | ||||||
|
Conversion of notes payable and accrued interest into common stock
|
$ | - | $ | 200,000 | $ | 75,000 | ||||||
|
Fair value of warrants issued as discount for notes payable
|
$ | - | $ | - | $ | 20,930 | ||||||
|
Issuance of common stock for settlement of payable
|
$ | - | $ | - | $ | 297,500 | ||||||
|
Useful life
|
|||
|
(in years)
|
|||
|
Computer equipment
|
3 - 5 | ||
|
Furniture and fixtures
|
7 |
|
Outstanding, December 31, 2012
|
17,258,644 |
.04 to 1.82
|
0.48 | |||||||||
|
Granted
|
2,582,500 |
0.99 to 2.92
|
0.06 | |||||||||
|
Reclassified from non-employee
|
(85,000 | ) |
0.58 to 1.01
|
0.02 | ||||||||
|
Exercised
|
(3,166,667 | ) |
0.04 to 0.75
|
0.01 | ||||||||
|
Expired/terminated
|
(135,000 | ) |
0.50 to 1.53
|
- | ||||||||
|
Outstanding, June 30, 2013
|
16,454,477 | $.04 to $2.92 | $ | 0.73 | ||||||||
|
Exercisable, June 30, 2013
|
9,154,144 | $.04 to $1.82 | $ | 0.40 | ||||||||
|
Weighted Average Remaining Life,
|
||||||||||||
|
Exercisable, June 30, 2013 (years)
|
3.2 | |||||||||||
| Balance, December 31, 2012 | 16,531,438 | $0.35 to $2.30 | $ | 0.63 | ||||||||
|
Granted
|
1,553,750 |
0.50 to 3.05
|
0.10 | |||||||||
|
Issued under Private Placement
|
1,723,533 |
0.50 to 1.48
|
0.34 | |||||||||
|
Reclassified from employee
|
85,000 |
0.50 to 1.01
|
0.02 | |||||||||
|
Exercised
|
(2,610,685 | ) | 0.50 | - | ||||||||
|
Expired/Cancelled
|
(1,555,000 | ) |
0.50 to 1.00
|
- | ||||||||
|
Outstanding, June 30, 2013
|
15,728,036 | $0.50 to $3.05 | $ | 0.98 | ||||||||
|
Exercisable, June 30, 2013
|
12,084,503 | $0.50 to $3.05 | $ | 1.04 | ||||||||
|
Weighted Average Remaining Life,
|
||||||||||||
|
Exercisable, June 30, 2013 (years)
|
1.4 | |||||||||||
|
2013
|
179,622 | |||
|
2014
|
132,854 | |||
|
2015
|
39,688 | |||
| $ | 352,164 |
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
|
|
|
CONDITION AND RESULTS OF OPERATIONS.
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
|
CONTROLS AND PROCEDURES.
|
|
LEGAL PROCEEDINGS.
|
|
RISK FACTORS.
|
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
DEFAULTS UPON SENIOR SECURITIES.
|
|
MINE SAFETY DISCLOSURES.
|
|
OTHER INFORMATION.
|
|
EXHIBITS
|
|
|
4.1
|
Form of Securities Purchase Agreement, including the form of warrant (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on May 29, 2013).
|
|
4.2
|
Form of Placement Agent Warrant (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K/A filed with the Securities and Exchange Commission on May 29, 2013).
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
VIRTUAL PIGGY, INC.
|
|||
|
Date:
|
August 9, 2013
|
By:
|
/s/ Joseph Dwyer
|
|
Joseph Dwyer
|
|||
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|