These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
For the fiscal year ended December 31, 2009
|
||
|
OR
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
For the transition period
from to
|
||
| Maryland | 13-6908486 | |
|
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
|
31500 Northwestern Highway
Farmington Hills, Michigan (Address of Principal Executive Offices) |
48334
(Zip Code) |
|
Name of Each Exchange
|
||
|
Title of Each Class
|
On Which Registered
|
|
|
Common Shares of Beneficial Interest,
$0.01 Par Value Per Share |
New York Stock Exchange |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| Item 1. | Business |
2
3
| | De-leverage the balance sheet and strengthen the Companys financial position by utilizing a variety of measures including reducing debt through the sale of non-core assets, growth in shopping center operating income and other actions, where appropriate | |
| | Increase real estate value by aggressively leasing vacant spaces and entering into new leases for occupied spaces when leases are about to expire | |
| | Complete existing redevelopment projects and time future accretive redevelopments in a manner that allows completed projects to positively impact operating income while new projects are undertaken | |
| | Conservatively acquire shopping centers under the appropriate economic conditions that have the potential to produce superior returns and geographic market diversification |
4
| | West Allis Towne Centre in West Allis, Wisconsin. Our redevelopment included a completed reconfiguration of the shopping center to accommodate Burlington Coat Factory, which opened in 71,000 square feet in September of 2009. Re-tenanting of small shop retail space is in progress. | |
| | Holcomb Center in Roswell, Georgia. The Company has signed a lease for a 39,668 square foot Studio Movie Grill. Studio Movie Grill is currently under construction and is expected to open in the second quarter of 2010. | |
| | Rivertowne Square in Deerfield Beach, Florida. Our redevelopment plans at this center include adding a regional department store, Bealls, in 60,000 square feet. The Bealls space is currently under construction. | |
| | Southbay Shopping Center in Osprey, Florida. Our redevelopment plans include adding a freestanding CVS Pharmacy, relocating tenants and re-tenanting space. |
| | Troy Marketplace in Troy, Michigan is owned by a joint venture in which we have a 30% ownership interest. LA Fitness opened in 45,000 square feet in the space previously occupied by Home Expo. The joint venture plans on re-tenanting the remaining space with additional mid-box uses that have been identified. In addition, construction on a new outlot building is complete and the building is partially leased. | |
| | The Shops at Old Orchard in West Bloomfield, Michigan is owned by a joint venture in which we have a 30% ownership interest. We have re-tenanted and expanded the space formerly occupied by Farmer Jack. Plum Market, a specialty grocer, opened in 37,000 square feet in May 2009. Re-tenanting the balance of the small shop space and façade and structural improvements are complete. The addition of one or more outlots is in progress. | |
| | Marketplace of Delray in Delray Beach, Florida is owned by a joint venture in which we have a 30% ownership interest. We have added a Ross Dress For Less in 27,625 square feet, which was delivered in February 2010. In 2009, we reduced the Office Depot space and the added a Dollar Tree. Further redevelopment activity includes re-tenanting small shop retail space which is currently in progress. | |
| | Collins Pointe Plaza in Cartersville, Georgia is part of a joint venture in which we have a 20% ownership interest. Our redevelopment plans include adding a freestanding CVS Pharmacy which is currently under construction, as well as re-tenanting small shop retail space. Additionally, the Company has a signed lease for the space formerly occupied by a Winn-Dixie store and expects to deliver the space by the second quarter of 2010. |
5
6
| Item 1A. | Risk Factors |
7
8
9
10
11
| | requiring us to use a substantial portion of our funds from operations to pay interest, which reduces the amount available for dividends and working capital; | |
| | placing us at a competitive disadvantage compared to our competitors that have less debt; | |
| | making us more vulnerable to economic and industry downturns and reducing our flexibility to respond to changing business and economic conditions; | |
| | limiting our ability to borrow more money for operations, working capital or to finance acquisitions in the future; and | |
| | limiting our ability to refinance or repay debt obligations when they become due. |
| | retaining cash flow that we are not required to distribute to maintain our REIT status; | |
| | borrowing from financial institutions; |
12
| | selling assets that we do not believe present the potential for significant future growth or that are no longer compatible with our business plan; | |
| | selling common shares and preferred shares; and | |
| | entering into joint venture transactions with third parties. |
13
14
| Item 1B. | Unresolved Staff Comments. |
| Item 2. | Properties. |
|
Annualized Base
|
||||||||||||||||
|
Number of
|
Rental Revenue At
|
Company
|
Total
|
|||||||||||||
|
State
|
Properties | December 31, 2009 | Owned GLA | GLA | ||||||||||||
|
Michigan
|
34 | $ | 62,592,647 | 6,497,054 | 8,870,507 | |||||||||||
|
Florida
|
25 | 47,904,401 | 4,365,294 | 5,048,475 | ||||||||||||
|
Georgia
|
9 | 8,162,139 | 1,210,177 | 1,210,177 | ||||||||||||
|
Ohio
|
7 | 11,799,140 | 1,164,196 | 1,872,275 | ||||||||||||
|
Illinois
|
2 | 3,538,044 | 293,490 | 293,490 | ||||||||||||
|
Indiana
|
2 | 4,401,680 | 419,045 | 622,845 | ||||||||||||
|
Tennessee
|
2 | 1,131,241 | 124,453 | 332,398 | ||||||||||||
|
Wisconsin
|
2 | 3,359,550 | 514,140 | 647,135 | ||||||||||||
|
Maryland
|
1 | 1,552,750 | 251,511 | 251,511 | ||||||||||||
|
New Jersey
|
1 | 2,653,545 | 224,153 | 224,153 | ||||||||||||
|
North Carolina
|
1 | 252,771 | 69,721 | 69,721 | ||||||||||||
|
South Carolina
|
1 | 468,813 | 33,791 | 241,236 | ||||||||||||
|
Virginia
|
1 | 2,531,940 | 138,509 | 138,509 | ||||||||||||
|
Total
|
88 | $ | 150,348,661 | 15,305,534 | 19,822,432 | |||||||||||
15
|
Annualized Base
|
||||||||||||||||
|
Number of
|
Rental Revenues At
|
Company
|
Total
|
|||||||||||||
|
Type of Tenant
|
Properties | December 31, 2009 | Owned GLA | GLA | ||||||||||||
|
Community shopping centers
|
65 | $ | 86,557,503 | 9,269,670 | 10,403,768 | |||||||||||
|
Power centers
|
21 | 60,107,342 | 5,614,166 | 8,742,724 | ||||||||||||
|
Single tenant retail properties
|
1 | 277,453 | 22,930 | 22,930 | ||||||||||||
|
Enclosed regional mall
|
1 | 3,406,363 | 398,768 | 653,010 | ||||||||||||
|
Total
|
88 | $ | 150,348,661 | 15,305,534 | 19,822,432 | |||||||||||
16
|
Year Constructed /
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Acquired / Year of
|
Number
|
Total Shopping Center GLA: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Latest Renovation
|
of
|
Anchors: | Company Owned GLA | Annualized Base Rent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location | Ownership % | or Expansion(1) | Units | Non-Company Owned | Company Owned | Total Anchor GLA | Non-Anchor GLA | Total | Total | Leased | Occupancy | Total | PSF | Anchors[2] | |||||||||||||||||||||||||||||||||||||||||
|
Wholly-Owned Portfolio
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Florida
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Coral Creek Shops
|
Coconut Creek, FL | 100 | % | 1992/2002/NA | 33 | 42,112 | 42,112 | 67,200 | 109,312 | 109,312 | 100,487 | 91.9 | % | $ | 1,519,245 | $ | 15.12 | Publix | ||||||||||||||||||||||||||||||||||||||
|
Lantana Shopping Center
|
Lantana, FL | 100 | % | 1959/1996/2002 | 22 | 61,166 | 61,166 | 62,444 | 123,610 | 123,610 | 117,268 | 94.9 | % | 1,241,795 | 10.59 | Publix | ||||||||||||||||||||||||||||||||||||||||
|
Naples Towne Centre
|
Naples, FL | 100 | % | 1982/1996/2003 | 14 | 32,680 | 102,027 | 134,707 | 32,680 | 167,387 | 134,707 | 128,018 | 95.0 | % | 782,707 | 6.11 | Goodwill [3], Save-A-Lot, Bealls | |||||||||||||||||||||||||||||||||||||||
|
Pelican Plaza
|
Sarasota, FL | 100 | % | 1983/1997/NA | 26 | 35,768 | 35,768 | 57,389 | 93,157 | 93,157 | 78,502 | 84.3 | % | 785,068 | 10.00 | Linens N Things [6] | ||||||||||||||||||||||||||||||||||||||||
|
River City Marketplace
|
Jacksonville, FL | 100 | % | 2005/2005/NA | 70 | 342,501 | 323,907 | 666,408 | 221,445 | 887,853 | 545,352 | 530,150 | 97.2 | % | 8,391,824 | 15.83 | Wal-Mart [3], Lowes[3], Bed Bath & Beyond, Best Buy, Gander Mountain, Michaels, OfficeMax, PETsMART, Ross Dress For Less, Wallace Theaters, Ashley Furniture HomeStore | |||||||||||||||||||||||||||||||||||||||
|
River Crossing Centre
|
New Port Richey, FL | 100 | % | 1998/2003/NA | 16 | 37,888 | 37,888 | 24,150 | 62,038 | 62,038 | 58,538 | 94.4 | % | 709,291 | 12.12 | Publix | ||||||||||||||||||||||||||||||||||||||||
|
Sunshine Plaza
|
Tamarac, FL | 100 | % | 1972/1996/2001 | 28 | 146,409 | 146,409 | 89,317 | 235,726 | 235,726 | 223,181 | 94.7 | % | 1,918,129 | 8.59 | Publix, Old Time Pottery | ||||||||||||||||||||||||||||||||||||||||
|
The Crossroads
|
Royal Palm Beach, FL | 100 | % | 1988/2002/NA | 35 | 42,112 | 42,112 | 77,980 | 120,092 | 120,092 | 103,910 | 86.5 | % | 1,602,765 | 15.42 | Publix | ||||||||||||||||||||||||||||||||||||||||
|
Village Lakes Shopping Center
|
Land O Lakes, FL | 100 | % | 1987/1997/NA | 24 | 125,141 | 125,141 | 61,355 | 186,496 | 186,496 | 181,246 | 97.2 | % | 1,111,977 | 6.14 | Sweet Bay, Wal-Mart[4] | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
268 | 375,181 | 916,530 | 1,291,711 | 693,960 | 1,985,671 | 1,610,490 | 1,521,300 | 94.5 | % | $ | 18,062,802 | $ | 11.87 | ||||||||||||||||||||||||||||||||||||||||||
|
Georgia
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Centre at Woodstock
|
Woodstock, GA | 100 | % | 1997/2004/NA | 14 | 51,420 | 51,420 | 35,328 | 86,748 | 86,748 | 69,660 | 80.3 | % | $ | 788,379 | $ | 11.32 | Publix | ||||||||||||||||||||||||||||||||||||||
|
Conyers Crossing
|
Conyers, GA | 100 | % | 1978/1998/NA | 15 | 138,915 | 138,915 | 31,560 | 170,475 | 170,475 | 170,475 | 100.0 | % | 958,471 | 5.62 | Burlington Coat Factory, Hobby Lobby | ||||||||||||||||||||||||||||||||||||||||
|
Horizon Village
|
Suwanee, GA | 100 | % | 1996/2002/NA | 22 | 47,955 | 47,955 | 49,046 | 97,001 | 97,001 | 84,002 | 86.6 | % | 878,201 | 10.45 | Publix [4] | ||||||||||||||||||||||||||||||||||||||||
|
Mays Crossing
|
Stockbridge, GA | 100 | % | 1984/1997/2007 | 20 | 100,244 | 100,244 | 37,040 | 137,284 | 137,284 | 128,584 | 93.7 | % | 836,435 | 6.50 | ApplianceSmart Factory Outlet [4], Big Lots, Dollar Tree | ||||||||||||||||||||||||||||||||||||||||
|
Promenade at Pleasant Hill
|
Duluth, GA | 100 | % | 1993/2004/NA | 34 | 199,555 | 199,555 | 82,076 | 281,631 | 281,631 | 245,244 | 87.1 | % | 1,763,839 | 7.19 | Farmers Home Furniture, Old Time Pottery, Publix | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
105 | | 538,089 | 538,089 | 235,050 | 773,139 | 773,139 | 697,965 | 90.3 | % | $ | 5,225,325 | $ | 7.49 | ||||||||||||||||||||||||||||||||||||||||||
|
Michigan
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Auburn Mile, The
|
Auburn Hills, MI | 100 | % | 2000/1999/NA | 7 | 533,659 | 64,298 | 597,957 | 26,238 | 624,195 | 90,536 | 90,536 | 100.0 | % | $ | 944,457 | $ | 10.43 | Best Buy [3], Target [3], Meijer [3], Costco [3], Jo-Ann, Staples | |||||||||||||||||||||||||||||||||||||
|
Beacon Square
|
Grand Haven, MI | 100 | % | 2004/2004/NA | 16 | 103,316 | | 103,316 | 51,387 | 154,703 | 51,387 | 45,932 | 89.4 | % | 771,331 | 16.79 | Home Depot [3] | |||||||||||||||||||||||||||||||||||||||
|
Clinton Pointe
|
Clinton Twp., MI | 100 | % | 1992/2003/NA | 14 | 112,876 | 65,735 | 178,611 | 69,595 | 248,206 | 135,330 | 123,280 | 91.1 | % | 1,201,151 | 9.74 | OfficeMax, Sports Authority, Target [3] | |||||||||||||||||||||||||||||||||||||||
|
Clinton Valley
|
Sterling Heights, MI | 100 | % | 1985/1996/2009 | 10 | 50,852 | 50,852 | 45,348 | 96,200 | 96,200 | 83,324 | 86.6 | % | 518,170 | 6.22 | Hobby Lobby | ||||||||||||||||||||||||||||||||||||||||
|
Clinton Valley Mall
|
Sterling Heights, MI | 100 | % | 1977/1996/2002 | 8 | 55,175 | 55,175 | 44,106 | 99,281 | 99,281 | 99,281 | 100.0 | % | 1,628,581 | 16.40 | Office Depot, DSW Shoe Warehouse | ||||||||||||||||||||||||||||||||||||||||
|
Eastridge Commons
|
Flint, MI | 100 | % | 1990/1996/2001 | 16 | 117,777 | 117,972 | 235,749 | 51,704 | 287,453 | 169,676 | 163,322 | 96.3 | % | 1,596,012 | 9.77 | Farmer Jack (A&P) [4], Office Depot[4], Target [3], TJ Maxx | |||||||||||||||||||||||||||||||||||||||
|
Edgewood Towne Center
|
Lansing, MI | 100 | % | 1990/1996/2001 | 17 | 227,193 | 23,524 | 250,717 | 62,233 | 312,950 | 85,757 | 72,722 | 84.8 | % | 814,230 | 11.20 | OfficeMax, Sams Club [3], Target [3] | |||||||||||||||||||||||||||||||||||||||
|
Fairlane Meadows
|
Dearborn, MI | 100 | % | 1987/2003/NA | 23 | 201,300 | 56,586 | 257,886 | 80,922 | 338,808 | 137,508 | 120,223 | 87.4 | % | 1,615,197 | 13.44 | Best Buy, Citi Trends, Target [3], Burlington Coat Factory [3] | |||||||||||||||||||||||||||||||||||||||
|
Fraser Shopping Center
|
Fraser, MI | 100 | % | 1977/1996/NA | 8 | 32,384 | 32,384 | 39,163 | 71,547 | 71,547 | 51,335 | 71.8 | % | 299,648 | 5.84 | Oakridge Market | ||||||||||||||||||||||||||||||||||||||||
|
Gaines Marketplace
|
Gaines Twp., MI | 100 | % | 2004/2004/NA | 15 | 351,981 | 351,981 | 40,188 | 392,169 | 392,169 | 387,669 | 98.9 | % | 1,642,974 | 4.24 | Meijer, Staples, Target | ||||||||||||||||||||||||||||||||||||||||
17
|
Year Constructed /
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Acquired / Year of
|
Number
|
Total Shopping Center GLA: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Latest Renovation
|
of
|
Anchors: | Company Owned GLA | Annualized Base Rent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location | Ownership % | or Expansion(1) | Units | Non-Company Owned | Company Owned | Total Anchor GLA | Non-Anchor GLA | Total | Total | Leased | Occupancy | Total | PSF | Anchors[2] | |||||||||||||||||||||||||||||||||||||||||
|
Hoover Eleven
|
Warren, MI | 100 | % | 1989/2003/NA | 47 | 153,810 | 153,810 | 130,960 | 284,770 | 284,770 | 235,230 | 82.6 | % | 2,914,308 | 12.39 | Kroger, Marshalls, OfficeMax | ||||||||||||||||||||||||||||||||||||||||
|
Jackson Crossing
|
Jackson, MI | 100 | % | 1967/1996/2002 | 64 | 254,242 | 222,192 | 476,434 | 176,576 | 653,010 | 398,768 | 369,633 | 92.7 | % | 3,406,363 | 9.22 | Kohls, Sears [3], Target [3], TJ Maxx, Toys R Us, Best Buy, Bed Bath & Beyond, Jackson 10 Theater | |||||||||||||||||||||||||||||||||||||||
|
Jackson West
|
Jackson, MI | 100 | % | 1996/1996/1999 | 5 | 194,484 | 194,484 | 15,837 | 210,321 | 210,321 | 190,838 | 90.7 | % | 1,357,418 | 7.11 | Lowes, Michaels, OfficeMax | ||||||||||||||||||||||||||||||||||||||||
|
Kentwood Towne Centre
|
Kentwood, MI | 77.88 | % | 1988/1996//NA | 17 | 101,909 | 122,887 | 224,796 | 58,265 | 283,061 | 181,152 | 158,952 | 87.7 | % | 987,766 | 6.21 | Hobby Lobby, OfficeMax, Rooms Today [3] | |||||||||||||||||||||||||||||||||||||||
|
Lake Orion Plaza
|
Lake Orion, MI | 100 | % | 1977/1996/NA | 9 | 126,195 | 126,195 | 14,878 | 141,073 | 141,073 | 136,073 | 96.5 | % | 527,281 | 3.87 | Hollywood Super Market, Kmart | ||||||||||||||||||||||||||||||||||||||||
|
Lakeshore Marketplace
|
Norton Shores, MI | 100 | % | 1996/2003/NA | 21 | 126,800 | 258,638 | 385,438 | 89,015 | 474,453 | 347,653 | 337,142 | 97.0 | % | 2,577,690 | 7.65 | Barnes & Noble, Dunhams, Elder-Beerman, Hobby Lobby, T J Maxx, Toys R Us, Target[3] | |||||||||||||||||||||||||||||||||||||||
|
Livonia Plaza
|
Livonia, MI | 100 | % | 1988/2003/NA | 20 | 93,380 | 93,380 | 43,042 | 136,422 | 136,422 | 123,378 | 90.4 | % | 1,287,187 | 10.43 | Kroger, TJ Maxx | ||||||||||||||||||||||||||||||||||||||||
|
Madison Center
|
Madison Heights, MI | 100 | % | 1965/1997/2000 | 15 | 167,830 | 167,830 | 59,258 | 227,088 | 227,088 | 183,957 | 81.0 | % | 1,168,960 | 6.35 | Kmart | ||||||||||||||||||||||||||||||||||||||||
|
New Towne Plaza
|
Canton Twp., MI | 100 | % | 1975/1996/2005 | 17 | 126,425 | 126,425 | 62,798 | 189,223 | 189,223 | 172,298 | 91.1 | % | 1,698,051 | 9.86 | Kohls, Jo-Ann | ||||||||||||||||||||||||||||||||||||||||
|
Oak Brook Square
|
Flint, MI | 100 | % | 1982/1996/NA | 20 | 79,744 | 79,744 | 72,629 | 152,373 | 152,373 | 143,773 | 94.4 | % | 1,227,216 | 8.54 | TJ Maxx, Hobby Lobby | ||||||||||||||||||||||||||||||||||||||||
|
Roseville Towne Center
|
Roseville, MI | 100 | % | 1963/1996/2004 | 9 | 206,747 | 206,747 | 40,221 | 246,968 | 246,968 | 246,968 | 100.0 | % | 1,702,773 | 6.89 | Marshalls, Wal-Mart, Office Depot[4] | ||||||||||||||||||||||||||||||||||||||||
|
Shoppes at Fairlane Meadows
|
Dearborn, MI | 100 | % | 2007/NA/NA | 8 | | | 19,925 | 19,925 | 19,925 | 15,197 | 76.3 | % | 365,540 | 24.05 | |||||||||||||||||||||||||||||||||||||||||
|
Southfield Plaza
|
Southfield, MI | 100 | % | 1969/1996/2003 | 14 | 128,339 | 128,339 | 37,660 | 165,999 | 165,999 | 164,649 | 99.2 | % | 1,335,486 | 8.11 | Burlington Coat Factory, Marshalls, Staples | ||||||||||||||||||||||||||||||||||||||||
|
Tel-Twelve
|
Southfield, MI | 100 | % | 1968/1996/2005 | 21 | 479,869 | 479,869 | 43,542 | 523,411 | 523,411 | 520,411 | 99.4 | % | 5,589,278 | 10.74 | Best Buy, DSW Shoe Warehouse, Lowes, Meijer, Michaels, Office Depot, PETsMART | ||||||||||||||||||||||||||||||||||||||||
|
West Oaks I
|
Novi, MI | 100 | % | 1979/1996/2004 | 8 | 213,717 | 213,717 | 30,270 | 243,987 | 243,987 | 243,987 | 100.0 | % | 2,384,688 | 9.77 | Best Buy, DSW Shoe Warehouse, Gander Mountain, Home Goods, Michaels, OfficeMax | ||||||||||||||||||||||||||||||||||||||||
|
West Oaks II
|
Novi, MI | 100 | % | 1986/1996/2000 | 30 | 221,140 | 90,753 | 311,893 | 77,201 | 389,094 | 167,954 | 166,979 | 99.4 | % | 2,865,700 | 17.16 | Value City Furniture [3], Bed Bath & Beyond [3], Marshalls, Toys R Us[3], Kohls[3], Jo-Ann | |||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
459 | 2,000,212 | 3,483,517 | 5,483,729 | 1,482,961 | 6,966,690 | 4,966,478 | 4,647,089 | 93.6 | % | $ | 42,427,457 | $ | 9.13 | ||||||||||||||||||||||||||||||||||||||||||
|
North Carolina
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Ridgeview Crossing
|
Elkin, NC | 100 | % | 1989/1997/1995 | 7 | 58,581 | 58,581 | 11,140 | 69,721 | 69,721 | 69,721 | 100.0 | % | $ | 252,771 | $ | 3.63 | Belk Department Store, Ingles Market | ||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
7 | | 58,581 | 58,581 | 11,140 | 69,721 | 69,721 | 69,721 | 100.0 | % | $ | 252,771 | $ | 3.63 | ||||||||||||||||||||||||||||||||||||||||||
|
Ohio
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crossroads Centre
|
Rossford, OH | 100 | % | 2001/2001/NA | 22 | 126,200 | 244,991 | 371,191 | 99,054 | 470,245 | 344,045 | 332,505 | 96.6 | % | $ | 2,987,079 | $ | 8.98 | Home Depot, Target [3], Giant Eagle, Michaels, T J Maxx | |||||||||||||||||||||||||||||||||||||
|
OfficeMax Center
|
Toledo, OH | 100 | % | 1994/1996/NA | 1 | 22,930 | 22,930 | | 22,930 | 22,930 | 22,930 | 100.0 | % | 277,453 | 12.10 | OfficeMax | ||||||||||||||||||||||||||||||||||||||||
|
Rossford Pointe
|
Rossford, OH | 100 | % | 2006/2005/NA | 6 | 41,077 | 41,077 | 6,400 | 47,477 | 47,477 | 45,877 | 96.6 | % | 452,339 | 9.86 | PETsMART, Office Depot[4] | ||||||||||||||||||||||||||||||||||||||||
|
Spring Meadows Place
|
Holland, OH | 100 | % | 1987/1996/2005 | 28 | 384,770 | 110,691 | 495,461 | 101,126 | 596,587 | 211,817 | 191,401 | 90.4 | % | 2,121,920 | 11.09 | Dicks Sporting Goods [3], Best Buy [3], Kroger [3], Target [3], Ashley Furniture, OfficeMax, PETsMART, T J Maxx, Sams Club[3], Big Lots[3] | |||||||||||||||||||||||||||||||||||||||
|
Troy Towne Center
|
Troy, OH | 100 | % | 1990/1996/2003 | 18 | 197,109 | 86,584 | 283,693 | 58,026 | 341,719 | 144,610 | 141,110 | 97.6 | % | 879,214 | 6.23 | Wal-Mart[3], Kohls | |||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
75 | 708,079 | 506,273 | 1,214,352 | 264,606 | 1,478,958 | 770,879 | 733,823 | 95.2 | % | $ | 6,718,005 | $ | 9.15 | ||||||||||||||||||||||||||||||||||||||||||
18
|
Year Constructed /
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Acquired / Year of
|
Number
|
Total Shopping Center GLA: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Latest Renovation
|
of
|
Anchors: | Company Owned GLA | Annualized Base Rent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location | Ownership % | or Expansion(1) | Units | Non-Company Owned | Company Owned | Total Anchor GLA | Non-Anchor GLA | Total | Total | Leased | Occupancy | Total | PSF | Anchors[2] | |||||||||||||||||||||||||||||||||||||||||
|
South Carolina
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Taylors Square
|
Taylors, SC | 100 | % | 1989/1997/2005 | 13 | 207,445 | | 207,445 | 33,791 | 241,236 | 33,791 | 28,048 | 83.0 | % | $ | 468,813 | $ | 16.71 | Wal-Mart[3] | |||||||||||||||||||||||||||||||||||||
|
Total/Average
|
13 | 207,445 | | 207,445 | 33,791 | 241,236 | 33,791 | 28,048 | 83.0 | % | $ | 468,813 | $ | 16.71 | ||||||||||||||||||||||||||||||||||||||||||
|
Tennessee
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Northwest Crossing
|
Knoxville, TN | 100 | % | 1989/1997/NA | 10 | 207,945 | 66,346 | 274,291 | 29,933 | 304,224 | 96,279 | 94,779 | 98.4 | % | $ | 810,523 | $ | 8.55 | Wal-Mart[3], Ross Dress for Less, HH Gregg | |||||||||||||||||||||||||||||||||||||
|
Northwest Crossing II
|
Knoxville, TN | 100 | % | 1999/1999/NA | 2 | 23,500 | 23,500 | 4,674 | 28,174 | 28,174 | 28,174 | 100.0 | % | 320,719 | 11.38 | OfficeMax | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
12 | 207,945 | 89,846 | 297,791 | 34,607 | 332,398 | 124,453 | 122,953 | 98.8 | % | $ | 1,131,241 | $ | 9.20 | ||||||||||||||||||||||||||||||||||||||||||
|
Wisconsin
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
East Town Plaza
|
Madison, WI | 100 | % | 1992/2000/2000 | 18 | 132,995 | 144,685 | 277,680 | 64,274 | 341,954 | 208,959 | 185,551 | 88.8 | % | $ | 1,702,503 | $ | 9.18 | Burlington Coat Factory, Marshalls, Jo-Ann, Borders, Toys R Us[3], Shopko[3] | |||||||||||||||||||||||||||||||||||||
|
Total/Average
|
18 | 132,995 | 144,685 | 277,680 | 64,274 | 341,954 | 208,959 | 185,551 | 88.8 | % | $ | 1,702,503 | $ | 9.18 | ||||||||||||||||||||||||||||||||||||||||||
|
Wholly-Owned Subtotal/Average
|
957 | 3,631,857 | 5,737,521 | 9,369,378 | 2,820,389 | 12,189,767 | 8,557,910 | 8,006,450 | 93.6 | % | $ | 75,988,916 | $ | 9.49 | ||||||||||||||||||||||||||||||||||||||||||
|
Wholly-Owned Under Redevelopment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Rivertowne Square
|
Deerfield Beach, FL | 100 | % | 1980/1998/NA | 16 | 90,173 | 90,173 | 46,474 | 136,647 | 136,647 | 128,547 | 94.1 | % | $ | 1,138,496 | $ | 8.86 | Bealls Outlet, Winn-Dixie | ||||||||||||||||||||||||||||||||||||||
|
Southbay Shopping Center
|
Osprey, FL | 100 | % | 1978/1998/NA | 19 | 31,700 | 31,700 | 65,090 | 96,790 | 96,790 | 77,765 | 80.3 | % | 607,287 | 7.81 | Bealls Clearance Store | ||||||||||||||||||||||||||||||||||||||||
|
Holcomb Center
|
Roswell, GA | 100 | % | 1986/1996/NA | 25 | 39,668 | 39,668 | 67,385 | 107,053 | 107,053 | 20,584 | 19.2 | % | 204,985 | 9.96 | |||||||||||||||||||||||||||||||||||||||||
|
The Towne Center at Aquia[5]
|
Stafford, VA | 100 | % | 1989/1998/NA | 17 | 86,184 | 86,184 | 52,325 | 138,509 | 138,509 | 126,863 | 91.6 | % | 2,531,940 | 19.96 | Northrop Grumman, Regal Cinemas | ||||||||||||||||||||||||||||||||||||||||
|
West Allis Towne Centre
|
West Allis, WI | 100 | % | 1987/1996/NA | 27 | 179,818 | 179,818 | 125,363 | 305,181 | 305,181 | 251,050 | 82.3 | % | 1,657,047 | 6.60 | Burlington Coat Factory, Kmart, Office Depot | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
104 | | 427,543 | 427,543 | 356,637 | 784,180 | 784,180 | 604,809 | 77.1 | % | $ | 6,139,755 | $ | 10.15 | ||||||||||||||||||||||||||||||||||||||||||
|
Wholly-Owned Total/Average
|
1061 | 3,631,857 | 6,165,064 | 9,796,921 | 3,177,026 | 12,973,947 | 9,342,090 | 8,611,259 | 92.2 | % | $ | 82,128,670 | $ | 9.54 | ||||||||||||||||||||||||||||||||||||||||||
|
Joint Venture Portfolio at 100%
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Florida
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Cocoa Commons
|
Cocoa, FL | 30 | % | 2001/2007/NA | 23 | 51,420 | 51,420 | 38,696 | 90,116 | 90,116 | 76,920 | 85.4 | % | $ | 940,309 | $ | 12.22 | Publix | ||||||||||||||||||||||||||||||||||||||
|
Cypress Point
|
Clearwater, FL | 30 | % | 1983/2007/NA | 22 | 103,085 | 103,085 | 64,195 | 167,280 | 167,280 | 146,853 | 87.8 | % | 1,746,669 | 11.89 | Burlington Coat Factory, The Fresh Market | ||||||||||||||||||||||||||||||||||||||||
|
Kissimmee West
|
Kissimmee, FL | 7 | % | 2005/2005/NA | 17 | 184,600 | 67,000 | 251,600 | 48,586 | 300,186 | 115,586 | 110,386 | 95.5 | % | 1,343,687 | 12.17 | Jo-Ann, Marshalls,Target [3] | |||||||||||||||||||||||||||||||||||||||
|
Martin Square
|
Stuart, FL | 30 | % | 1981/2005/NA | 14 | 291,432 | 291,432 | 39,673 | 331,105 | 331,105 | 301,735 | 91.1 | % | 1,856,101 | 6.15 | Home Depot, Kmart, Staples | ||||||||||||||||||||||||||||||||||||||||
|
Mission Bay Plaza
|
Boca Raton, FL | 30 | % | 1989/2004/NA | 56 | 159,147 | 159,147 | 113,719 | 272,866 | 272,866 | 259,680 | 95.2 | % | 4,949,658 | 19.06 | Albertsons, LA Fitness Sports Club, OfficeMax, Toys R Us | ||||||||||||||||||||||||||||||||||||||||
|
Plaza at Delray, The
|
Delray Beach, FL | 20 | % | 1979/2004/NA | 48 | 193,967 | 193,967 | 137,529 | 331,496 | 331,496 | 255,868 | 77.2 | % | 3,977,614 | 15.55 | Books-A-Million, Marshalls, Publix, Regal Cinemas, Staples | ||||||||||||||||||||||||||||||||||||||||
|
Shenandoah Square
|
Davie, FL | 40 | % | 1989/2001/NA | 43 | 42,112 | 42,112 | 81,534 | 123,646 | 123,646 | 115,516 | 93.4 | % | 1,794,987 | 15.54 | Publix | ||||||||||||||||||||||||||||||||||||||||
|
Shoppes of Lakeland
|
Lakeland, FL | 7 | % | 1985/1996/NA | 22 | 123,400 | 122,441 | 245,841 | 66,447 | 312,288 | 188,888 | 157,072 | 83.2 | % | 1,861,295 | 11.85 | Michaels, Ashley Furniture, Target [3] | |||||||||||||||||||||||||||||||||||||||
|
Treasure Coast Commons
|
Jensen Beach, FL | 30 | % | 1996/2004/NA | 3 | 92,979 | 92,979 | | 92,979 | 92,979 | 92,979 | 100.0 | % | 1,154,920 | 12.42 | Barnes & Noble, OfficeMax, Sports Authority | ||||||||||||||||||||||||||||||||||||||||
|
Village of Oriole Plaza
|
Delray Beach, FL | 30 | % | 1986/2005/NA | 39 | 42,112 | 42,112 | 113,640 | 155,752 | 155,752 | 151,272 | 97.1 | % | 2,107,810 | 13.93 | Publix | ||||||||||||||||||||||||||||||||||||||||
|
Village Plaza
|
Lakeland, FL | 30 | % | 1989/2004/NA | 25 | 64,504 | 64,504 | 82,251 | 146,755 | 146,755 | 114,372 | 77.9 | % | 1,442,485 | 12.61 | Staples | ||||||||||||||||||||||||||||||||||||||||
|
Vista Plaza
|
Jensen Beach, FL | 30 | % | 1998/2004/NA | 9 | 87,072 | 87,072 | 22,689 | 109,761 | 109,761 | 81,347 | 74.1 | % | 1,067,602 | 13.12 | Bed Bath & Beyond, Michaels | ||||||||||||||||||||||||||||||||||||||||
19
|
Year Constructed /
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Acquired / Year of
|
Number
|
Total Shopping Center GLA: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Latest Renovation
|
of
|
Anchors: | Company Owned GLA | Annualized Base Rent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location | Ownership % | or Expansion(1) | Units | Non-Company Owned | Company Owned | Total Anchor GLA | Non-Anchor GLA | Total | Total | Leased | Occupancy | Total | PSF | Anchors[2] | |||||||||||||||||||||||||||||||||||||||||
|
West Broward Shopping Center
|
Plantation, FL | 30 | % | 1965/2005/NA | 19 | 81,801 | 81,801 | 74,435 | 156,236 | 156,236 | 151,242 | 96.8 | % | 1,571,483 | 10.39 | Badcock, National Pawn Shop, Save-A-Lot, US Postal Service | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
340 | 308,000 | 1,399,072 | 1,707,072 | 883,394 | 2,590,466 | 2,282,466 | 2,015,242 | 88.3 | % | $ | 25,814,622 | $ | 12.81 | ||||||||||||||||||||||||||||||||||||||||||
|
Georgia
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Paulding Pavilion
|
Hiram, GA | 20 | % | 1995/2006/NA | 13 | 60,509 | 60,509 | 24,337 | 84,846 | 84,846 | 78,196 | 92.2 | % | $ | 1,201,349 | $ | 15.36 | Sports Authority, Staples | ||||||||||||||||||||||||||||||||||||||
|
Peachtree Hill
|
Duluth, GA | 20 | % | 1986/2007/NA | 35 | 87,411 | 87,411 | 63,461 | 150,872 | 150,872 | 98,120 | 65.0 | % | 1,106,524 | 11.28 | Kroger | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
48 | | 147,920 | 147,920 | 87,798 | 235,718 | 235,718 | 176,316 | 74.8 | % | $ | 2,307,873 | $ | 13.09 | ||||||||||||||||||||||||||||||||||||||||||
|
Illinois
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Market Plaza
|
Glen Ellyn, IL | 20 | % | 1965/2007/1996 | 35 | 66,079 | 66,079 | 96,975 | 163,054 | 163,054 | 154,974 | 95.0 | % | $ | 2,291,508 | $ | 14.79 | Jewel Osco, Staples | ||||||||||||||||||||||||||||||||||||||
|
Rolling Meadows
|
Rolling Meadows, IL | 20 | % | 1956/2008/1995 | 18 | 83,230 | 83,230 | 47,206 | 130,436 | 130,436 | 102,107 | 78.3 | % | 1,246,536 | 12.21 | Jewel Osco | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
53 | | 149,309 | 149,309 | 144,181 | 293,490 | 293,490 | 257,081 | 87.6 | % | $ | 3,538,044 | $ | 13.76 | ||||||||||||||||||||||||||||||||||||||||||
|
Indiana
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Merchants Square
|
Carmel, IN | 20 | % | 1970/2004/NA | 48 | 80,000 | 69,504 | 149,504 | 209,503 | 359,007 | 279,007 | 239,171 | 85.7 | % | $ | 2,595,632 | $ | 10.85 | Marsh [3], Cost Plus, Hobby Lobby | |||||||||||||||||||||||||||||||||||||
|
Nora Plaza
|
Indianapolis, IN | 7 | % | 1958/2007/2002 | 25 | 123,800 | 57,713 | 181,513 | 82,325 | 263,838 | 140,038 | 135,554 | 96.8 | % | 1,806,048 | 13.32 | Target [3], Marshalls, Whole Foods | |||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
73 | 203,800 | 127,217 | 331,017 | 291,828 | 622,845 | 419,045 | 374,725 | 89.4 | % | $ | 4,401,680 | $ | 11.75 | ||||||||||||||||||||||||||||||||||||||||||
|
Maryland
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crofton Centre
|
Crofton, MD | 20 | % | 1974/1996/NA | 18 | 196,570 | 196,570 | 54,941 | 251,511 | 251,511 | 223,655 | 88.9 | % | $ | 1,552,750 | $ | 6.94 | Basics/Metro, Kmart, Golds Gym | ||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
18 | | 196,570 | 196,570 | 54,941 | 251,511 | 251,511 | 223,655 | 88.9 | % | $ | 1,552,750 | $ | 6.94 | ||||||||||||||||||||||||||||||||||||||||||
|
Michigan
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Gratiot Crossing
|
Chesterfield, MI | 30 | % | 1980/2005/NA | 15 | 122,406 | 122,406 | 43,138 | 165,544 | 165,544 | 150,586 | 91.0 | % | $ | 1,317,840 | $ | 8.75 | Jo-Ann, Kmart | ||||||||||||||||||||||||||||||||||||||
|
Hunters Square
|
Farmington Hills, MI | 30 | % | 1988/2005/NA | 37 | 194,236 | 194,236 | 163,066 | 357,302 | 357,302 | 349,601 | 97.8 | % | 5,878,292 | 16.81 | Bed Bath & Beyond, Borders, Loehmanns, Marshalls, T J Maxx | ||||||||||||||||||||||||||||||||||||||||
|
Millennium Park
|
Livonia, MI | 30 | % | 2000/2005/NA | 14 | 352,641 | 241,850 | 594,491 | 39,524 | 634,015 | 281,374 | 242,550 | 86.2 | % | 3,196,275 | 13.18 | Home Depot, Marshalls, Michaels, PETsMART, Costco[3], Meijer[3] | |||||||||||||||||||||||||||||||||||||||
|
Southfield Plaza Expansion
|
Southfield, MI | 50 | % | 1987/1996/2003 | 11 | | | 19,410 | 19,410 | 19,410 | 12,410 | 63.9 | % | 203,584 | 16.40 | |||||||||||||||||||||||||||||||||||||||||
|
West Acres Commons
|
Flint, MI | 40 | % | 1998/2001/NA | 14 | 59,889 | 59,889 | 35,200 | 95,089 | 95,089 | 82,489 | 86.7 | % | 1,033,485 | 12.53 | VGs Food Center | ||||||||||||||||||||||||||||||||||||||||
|
Winchester Center
|
Rochester Hills, MI | 30 | % | 1980/2005/NA | 16 | 224,356 | 224,356 | 89,309 | 313,665 | 313,665 | 313,665 | 100.0 | % | 4,379,577 | 13.96 | Borders, Dicks Sporting Goods, Linens N Things [6], Marshalls, Michaels, PETsMART | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
107 | 352,641 | 842,737 | 1,195,378 | 389,647 | 1,585,025 | 1,232,384 | 1,151,301 | 93.4 | % | $ | 16,009,053 | $ | 13.91 | ||||||||||||||||||||||||||||||||||||||||||
|
New Jersey
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Chester Springs Shopping Center
|
Chester, NJ | 20 | % | 1970/1996/1999 | 41 | 81,760 | 81,760 | 142,393 | 224,153 | 224,153 | 194,320 | 86.7 | % | $ | 2,653,545 | $ | 13.66 | Shop-Rite Supermarket, Staples | ||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
41 | | 81,760 | 81,760 | 142,393 | 224,153 | 224,153 | 194,320 | 86.7 | % | $ | 2,653,545 | $ | 13.66 | ||||||||||||||||||||||||||||||||||||||||||
|
Ohio
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Olentangy Plaza
|
Columbus, OH | 20 | % | 1981/2007/1997 | 41 | 116,707 | 116,707 | 114,800 | 231,507 | 231,507 | 215,899 | 93.3 | % | $ | 2,282,182 | $ | 10.57 | Eurolife Furniture, Marshalls, MicroCenter, Sunflower Market[4] | ||||||||||||||||||||||||||||||||||||||
|
The Shops on Lane Avenue
|
Upper Arlington, OH | 20 | % | 1952/2007/2004 | 40 | 46,574 | 46,574 | 115,236 | 161,810 | 161,810 | 151,399 | 93.6 | % | 2,798,954 | 18.49 | Bed Bath & Beyond, Whole Foods | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
81 | | 163,281 | 20163,281 | 230,036 | 393,317 | 393,317 | 367,298 | 93.4 | % | $ | 5,081,136 | $ | 13.83 | ||||||||||||||||||||||||||||||||||||||||||
|
JV Subtotal/Average at 100%
|
761 | 864,441 | 3,107,866 | 3,972,307 | 2,224,218 | 6,196,525 | 5,332,084 | 4,759,938 | 89.3 | % | $ | 61,358,703 | $ | 12.89 | ||||||||||||||||||||||||||||||||||||||||||
20
|
Year Constructed /
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Acquired / Year of
|
Number
|
Total Shopping Center GLA: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Latest Renovation
|
of
|
Anchors: | Company Owned GLA | Annualized Base Rent | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location | Ownership % | or Expansion(1) | Units | Non-Company Owned | Company Owned | Total Anchor GLA | Non-Anchor GLA | Total | Total | Leased | Occupancy | Total | PSF | Anchors[2] | |||||||||||||||||||||||||||||||||||||||||
|
Joint Venture Under Redevelopment
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Marketplace of Delray
|
Delray Beach, FL | 30 | % | 1981/2005/NA | 48 | 107,190 | 107,190 | 131,711 | 238,901 | 238,901 | 181,525 | 76.0 | % | 2,281,194 | 12.57 | Office Depot, Winn-Dixie | ||||||||||||||||||||||||||||||||||||||||
|
Collins Pointe Plaza
|
Cartersville, GA | 20 | % | 1987/2006/NA | 18 | 46,358 | 46,358 | 47,909 | 94,267 | 94,267 | 35,225 | 37.4 | % | $ | 423,956 | $ | 12.04 | |||||||||||||||||||||||||||||||||||||||
|
Troy Marketplace
|
Troy, MI | 30 | % | 2000/2005/NA | 12 | 20,600 | 193,360 | 213,960 | 28,813 | 242,773 | 222,173 | 168,678 | 75.9 | % | 3,009,291 | 17.84 | Golfsmith, LA Fitness, Nordstom Rack, PETsMART, REI [3] | |||||||||||||||||||||||||||||||||||||||
|
The Shops at Old Orchard
|
W. Bloomfield, MI | 30 | % | 1972/2007/NA | 17 | 36,044 | 36,044 | 39,975 | 76,019 | 76,019 | 68,769 | 90.5 | % | 1,146,846 | 16.68 | Plum Market | ||||||||||||||||||||||||||||||||||||||||
|
Total/Average
|
95 | 20,600 | 382,952 | 403,552 | 248,408 | 651,960 | 631,360 | 454,197 | 71.9 | % | $ | 6,861,287 | $ | 15.11 | ||||||||||||||||||||||||||||||||||||||||||
|
JV Total/Average at 100%
|
856 | 885,041 | 3,490,818 | 4,375,859 | 2,472,626 | 6,848,485 | 5,963,444 | 5,214,135 | 87.4 | % | $ | 68,219,991 | $ | 13.08 | ||||||||||||||||||||||||||||||||||||||||||
|
PORTFOLIO
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
TOTAL/AVERAGE
|
1917 | 4,516,898 | 9,655,882 | 14,172,780 | 5,649,652 | 19,822,432 | 15,305,534 | 13,825,394 | 90.3 | % | $ | 150,348,661 | $ | 10.87 | ||||||||||||||||||||||||||||||||||||||||||
| [1] | Represents year constructed/acquired/year of latest renovation or expansion by either the Company or the former Ramco Group, as applicable. | |
| [2] | We define anchor tenants as single tenants which lease 19,000 square feet or more at a property. | |
| [3] | Non-Company owned anchor space | |
| [4] | Tenant closed lease obligated. | |
| [5] | The Town Center at Aquia is considered a development project by the Company. | |
| [6] | Tenant closed in bankruptcy, though leases are guaranteed by CVS. |
21
|
% of Total
|
||||||||||||||||||||
|
Total
|
Annualized
|
Annualized
|
Aggregate
|
% of Total
|
||||||||||||||||
|
Number of
|
Base Rental
|
Base Rental
|
GLA Leased
|
Company
|
||||||||||||||||
|
Tenant
|
Stores | Revenue | Revenue | by Tenant | Owned GLA | |||||||||||||||
|
TJ Maxx / Marshalls
|
20 | $ | 5,941,987 | 4.0 | % | 636,154 | 4.2 | % | ||||||||||||
|
Publix
|
12 | 4,534,891 | 3.0 | % | 574,794 | 3.8 | % | |||||||||||||
|
OfficeMax
|
12 | 3,083,183 | 2.1 | % | 273,720 | 1.8 | % | |||||||||||||
|
% of Total
|
||||||||||||||||
|
Annualized
|
Annualized
|
% of Total
|
||||||||||||||
|
Base Rental
|
Base Rental
|
Company
|
Company
|
|||||||||||||
|
Type of Tenant
|
Revenue | Revenue | Owned GLA | Owned GLA | ||||||||||||
|
Anchor
|
$ | 75,335,334 | 50.1 | % | 9,167,287 | 59.9 | % | |||||||||
|
Retail (non-anchor)
|
75,013,327 | 49.9 | % | 4,658,107 | 30.4 | % | ||||||||||
|
Available
|
| | 1,480,140 | 9.7 | % | |||||||||||
|
Total
|
$ | 150,348,661 | 100.0 | % | 15,305,534 | 100.0 | % | |||||||||
|
% of Total
|
||||||||||||||||
|
Annualized
|
Annualized
|
Aggregate
|
% of Total
|
|||||||||||||
|
Base Rental
|
Base Rental
|
GLA Leased
|
Company Owned
|
|||||||||||||
|
Type of Tenant
|
Revenue | Revenue | by Tenant | GLA Leased | ||||||||||||
|
National
|
$ | 101,091,814 | 67.2 | % | 9,372,159 | 67.8 | % | |||||||||
|
Local
|
28,160,544 | 18.7 | % | 1,892,105 | 13.7 | % | ||||||||||
|
Regional
|
21,096,303 | 14.1 | % | 2,561,130 | 18.5 | % | ||||||||||
|
Total
|
$ | 150,348,661 | 100.0 | % | 13,825,394 | 100.0 | % | |||||||||
22
|
% of Total
|
||||||||||||||||||||||||
|
Average
|
% of Total
|
Leased
|
||||||||||||||||||||||
|
Annualized Base
|
Annualized
|
Annualized
|
Leased
|
Company
|
||||||||||||||||||||
|
Rental Revenue per
|
Base Rental
|
Base Rental
|
Company
|
Owned GLA
|
||||||||||||||||||||
|
Number of
|
square foot as of
|
Revenue as of
|
Revenue as of
|
Owned GLA
|
Under
|
|||||||||||||||||||
|
Leases
|
12/31/09 Under
|
12/31/09 Under
|
12/31/09 Under
|
Expiring
|
Expiring
|
|||||||||||||||||||
|
Lease Expiration
|
Expiring | Expiring Leases | Expiring Leases | Expiring Leases | (in square feet) | Leases | ||||||||||||||||||
|
2010
|
244 | $ | 10.73 | $ | 11,218,639 | 7.5 | % | 1,045,230 | 7.6 | % | ||||||||||||||
|
2011
|
291 | 12.61 | 18,593,707 | 12.4 | % | 1,474,552 | 10.7 | % | ||||||||||||||||
|
2012
|
276 | 12.23 | 18,166,862 | 12.1 | % | 1,485,537 | 10.7 | % | ||||||||||||||||
|
2013
|
215 | 12.00 | 19,564,551 | 13.0 | % | 1,630,464 | 11.8 | % | ||||||||||||||||
|
2014
|
173 | 9.32 | 14,753,379 | 9.8 | % | 1,582,899 | 11.5 | % | ||||||||||||||||
|
Thereafter
|
329 | 10.30 | 68,051,523 | 45.3 | % | 6,606,712 | 47.8 | % | ||||||||||||||||
| Item 3. | Legal Proceedings. |
| Item 4. | Submission of Matters to a Vote of Security Holders. |
23
| Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
| Period Ending | ||||||||||||||||||||||||||||||||||||||||||||
| Index | 12/31/99 | 12/31/00 | 12/31/01 | 12/31/02 | 12/31/03 | 12/31/04 | 12/31/05 | 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | |||||||||||||||||||||||||||||||||
|
Ramco-Gershenson Properties Trust
|
100.00 | 114.99 | 158.15 | 212.20 | 327.18 | 396.35 | 348.37 | 528.16 | 314.80 | 100.67 | 171.96 | |||||||||||||||||||||||||||||||||
|
NAREIT Equity
|
100.00 | 126.37 | 143.97 | 149.47 | 204.98 | 269.70 | 302.51 | 408.57 | 344.46 | 214.50 | 274.54 | |||||||||||||||||||||||||||||||||
|
S&P 500
|
100.00 | 90.90 | 80.09 | 62.39 | 80.29 | 89.02 | 93.40 | 108.15 | 114.09 | 71.88 | 90.90 | |||||||||||||||||||||||||||||||||
|
MSCI US REIT (RMS)
|
100.00 | 126.81 | 143.08 | 148.30 | 202.79 | 266.64 | 298.99 | 406.39 | 338.05 | 209.69 | 269.68 | |||||||||||||||||||||||||||||||||
24
| Share Price | ||||||||
|
Quarter Ended
|
High | Low | ||||||
|
March 31, 2009
|
$ | 7.16 | $ | 3.88 | ||||
|
June 30, 2009
|
11.60 | 6.01 | ||||||
|
September 30, 2009
|
10.82 | 8.41 | ||||||
|
December 31, 2009
|
9.94 | 7.82 | ||||||
|
March 31, 2008
|
$ | 24.04 | $ | 19.48 | ||||
|
June 30, 2008
|
23.09 | 20.54 | ||||||
|
September 30, 2008
|
23.75 | 18.77 | ||||||
|
December 31, 2008
|
21.49 | 3.72 | ||||||
|
Dividend
|
||||||||
|
Record Date
|
Distribution | Payment Date | ||||||
|
March 20, 2009
|
$ | 0.2313 | April 1, 2009 | |||||
|
June 20, 2009
|
$ | 0.2313 | July 1, 2009 | |||||
|
September 20, 2009
|
$ | 0.1633 | October 1, 2009 | |||||
|
December 20, 2009
|
$ | 0.1633 | January 4, 2010 | |||||
|
Dividend
|
||||||||
|
Record Date
|
Distribution | Payment Date | ||||||
|
March 20, 2008
|
$ | 0.4625 | April 1, 2008 | |||||
|
June 20, 2008
|
$ | 0.4625 | July 1, 2008 | |||||
|
September 20, 2008
|
$ | 0.4625 | October 1, 2008 | |||||
|
December 20, 2008
|
$ | 0.2313 | January 5, 2009 | |||||
25
| Item 6. | Selected Financial Data (in thousands, except per share data and number of properties). |
| Year Ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (In thousands, except per share and Other Data not in dollars) | ||||||||||||||||||||
|
Operating Data:
|
||||||||||||||||||||
|
Total revenue
|
$ | 124,140 | $ | 134,629 | $ | 145,205 | $ | 146,418 | $ | 138,728 | ||||||||||
|
Operating income
|
6,482 | 5,265 | 10,152 | 13,626 | 14,335 | |||||||||||||||
|
Gain on sale of real estate assets, net of taxes
|
5,010 | 19,595 | 32,643 | 23,388 | 1,136 | |||||||||||||||
|
Income from continuing operations
|
12,820 | 27,366 | 45,291 | 40,016 | 17,871 | |||||||||||||||
|
Discontinued operations
|
||||||||||||||||||||
|
Gain (loss) on sale of property
|
2,886 | (463 | ) | | 1,075 | | ||||||||||||||
|
Income from operations
|
230 | 529 | 694 | 1,004 | 3,982 | |||||||||||||||
|
Net income
|
15,936 | 27,432 | 45,985 | 42,095 | 21,853 | |||||||||||||||
|
Net income attributable to noncontrolling interest
|
||||||||||||||||||||
|
in subsidiaries
|
(2,216 | ) | (3,931 | ) | (7,310 | ) | (6,471 | ) | (3,360 | ) | ||||||||||
|
Preferred share dividends
|
| | (3,146 | ) | (6,655 | ) | (6,655 | ) | ||||||||||||
|
Loss on redemption of preferred shares
|
| | (1,269 | ) | | | ||||||||||||||
|
Net income attributable to RPT common shareholders
|
$ | 13,720 | $ | 23,501 | $ | 34,260 | $ | 28,969 | $ | 11,838 | ||||||||||
|
Earnings Per Share Data:
|
||||||||||||||||||||
|
From continuing operations attributable to RPT common
|
||||||||||||||||||||
|
shareholders:
|
||||||||||||||||||||
|
Basic earnings per RPT common share
|
$ | 0.50 | $ | 1.27 | $ | 1.89 | $ | 1.63 | $ | 0.50 | ||||||||||
|
Diluted earnings per RPT common share
|
0.50 | 1.27 | 1.88 | $ | 1.63 | $ | 0.50 | |||||||||||||
|
Net income attributable to RPT common shareholders:
|
||||||||||||||||||||
|
Basic earnings per RPT common share
|
$ | 0.62 | $ | 1.27 | $ | 1.92 | $ | 1.74 | $ | 0.70 | ||||||||||
|
Diluted earnings per RPT common share
|
0.62 | 1.27 | 1.91 | 1.73 | 0.70 | |||||||||||||||
|
Cash dividends declared per RPT common share
|
$ | 0.79 | $ | 1.62 | $ | 1.85 | $ | 1.79 | $ | 1.75 | ||||||||||
|
Distributions to RPT common shareholders
|
$ | 17,974 | $ | 34,338 | $ | 32,156 | $ | 29,737 | $ | 29,167 | ||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic
|
22,193 | 18,471 | 17,851 | 16,665 | 16,837 | |||||||||||||||
|
Diluted
|
22,193 | 18,478 | 18,529 | 16,716 | 16,880 | |||||||||||||||
|
Balance Sheet Data (at December 31):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 8,800 | $ | 5,295 | $ | 14,977 | $ | 11,550 | $ | 7,136 | ||||||||||
|
Accounts receivable, net
|
31,900 | 34,020 | 35,787 | 33,692 | 32,341 | |||||||||||||||
|
Investment in real estate (before accumulated depreciation)
|
995,451 | 1,005,109 | 1,045,372 | 1,048,602 | 1,047,304 | |||||||||||||||
|
Total assets
|
997,957 | 1,014,526 | 1,088,499 | 1,064,870 | 1,125,275 | |||||||||||||||
|
Mortgages and notes payable
|
552,551 | 662,601 | 690,801 | 676,225 | 724,831 | |||||||||||||||
|
Total liabilities
|
591,392 | 701,488 | 765,742 | 720,722 | 774,442 | |||||||||||||||
|
Total RPT shareholders equity
|
367,228 | 273,714 | 281,517 | 304,547 | 312,418 | |||||||||||||||
|
Noncontrolling interest in subsidiaries
|
39,337 | 39,324 | 41,240 | 39,601 | 38,415 | |||||||||||||||
|
Total shareholders equity
|
406,565 | 313,038 | 322,757 | 344,148 | 350,833 | |||||||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Funds from operations available
|
||||||||||||||||||||
|
to RPT common shareholders(1)
|
$ | 45,298 | $ | 47,362 | $ | 54,975 | $ | 54,604 | $ | 47,896 | ||||||||||
|
Cash provided by operating activities
|
48,064 | 26,998 | 85,988 | 46,785 | 44,605 | |||||||||||||||
|
Cash (used in) provided by investing activities
|
(3,445 | ) | 33,602 | 23,182 | 42,113 | (86,517 | ) | |||||||||||||
|
Cash (used in) provided by financing activities
|
(41,114 | ) | (70,282 | ) | (105,743 | ) | (84,484 | ) | 41,238 | |||||||||||
|
Number of properties (at December 31)(2)
|
88 | 89 | 89 | 81 | 84 | |||||||||||||||
|
Company owned GLA (at December 31)(2)
|
15,306 | 15,914 | 16,030 | 14,645 | 15,000 | |||||||||||||||
|
Occupancy rate (at December 31)(2)
|
90.3 | % | 91.3 | % | 92.1 | % | 93.6 | % | 93.7 | % | ||||||||||
| (1) | We consider funds from operations, also known as FFO, an appropriate supplemental measure of the financial performance of an equity REIT. Under the National Association of Real Estate Investment Trusts (NAREIT) definition, FFO represents net income, excluding extraordinary items (as defined under |
26
| accounting principles generally accepted in the United States of America (GAAP)), and gain (loss) on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and after adjustments for unconsolidated partnerships and joint ventures. See Funds From Operations in Item 7 for a discussion of FFO and a reconciliation of FFO to net income. | ||
| (2) | Includes properties owned by us and our joint ventures. |
| Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
| | De-leverage the balance sheet and strengthen the Companys financial position by utilizing a variety of measures including reducing debt through the sale of non-core assets, growth in shopping center operating income and other actions, where appropriate | |
| | Increase real estate value by aggressively leasing vacant spaces and entering into new leases for occupied spaces when leases are about to expire | |
| | Complete existing redevelopment projects and time future accretive redevelopments in a manner that allows completed projects to positively impact operating income while new projects are undertaken |
27
| | Conservatively acquire shopping centers under the appropriate economic conditions that have the potential to produce superior returns and geographic market diversification |
28
|
Costs Incurred
|
||||
|
To Date
|
||||
|
Development Project/Location
|
(In millions) | |||
|
Hartland Towne Square Hartland Twp., MI
|
$ | 25.6 | ||
|
The Town Center at Aquia Stafford, VA
|
38.2 | |||
|
Gateway Commons Lakeland, FL
|
20.3 | |||
|
Parkway Shops Jacksonville, FL
|
14.0 | |||
|
Total
|
$ | 98.1 | ||
29
30
31
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | (3.0 | ) | (3.3 | )% | |||
|
Redevelopments
|
(1.1 | ) | (1.2 | )% | ||||
|
Disposition
|
(2.9 | ) | (3.2 | )% | ||||
| $ | (7.0 | ) | (7.7 | )% | ||||
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | (0.9 | ) | (2.5 | )% | |||
|
Redevelopments
|
0.3 | 0.9 | % | |||||
|
Disposition
|
(1.0 | ) | (3.0 | )% | ||||
| $ | (1.6 | ) | (4.6 | )% | ||||
32
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | (0.3 | ) | (1.1 | )% | |||
|
Redevelopments
|
0.5 | 1.4 | % | |||||
|
Disposition
|
(1.3 | ) | (3.7 | )% | ||||
| $ | (1.1 | ) | (3.4 | )% | ||||
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | (0.2 | ) | (0.9 | )% | |||
|
Disposition
|
(0.9 | ) | (2.7 | )% | ||||
| $ | (1.1 | ) | (3.6 | )% | ||||
33
|
Increase
|
||||||||||||
| 2009 | 2008 | (Decrease) | ||||||||||
|
Average total loan balance
|
$ | 629,246 | $ | 677,497 | $ | (48,251 | ) | |||||
|
Average rate
|
5.1 | % | 5.6 | % | (0.5 | )% | ||||||
|
Total interest on debt
|
$ | 32,030 | $ | 38,219 | $ | (6,189 | ) | |||||
|
Amortization of loan fees
|
875 | 971 | (96 | ) | ||||||||
|
Interest on capital lease obligation
|
410 | 425 | (15 | ) | ||||||||
|
Capitalized interest and other
|
(2,227 | ) | (3,097 | ) | 870 | |||||||
| $ | 31,088 | $ | 36,518 | $ | (5,430 | ) | ||||||
34
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | 0.2 | 0.2 | % | ||||
|
Acquisition
|
3.4 | 3.5 | % | |||||
|
Dispositions
|
(9.3 | ) | (9.6 | )% | ||||
| $ | (5.7 | ) | (5.9 | )% | ||||
35
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | 0.5 | 1.3 | % | ||||
|
Acquisition
|
1.0 | 2.8 | % | |||||
|
Redevelopments
|
(0.8 | ) | (2.3 | )% | ||||
|
Dispositions
|
(3.7 | ) | (9.9 | )% | ||||
| $ | (3.0 | ) | (8.1 | )% | ||||
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | 0.5 | 1.5 | % | ||||
|
Acquisition
|
0.9 | 2.4 | % | |||||
|
Redevelopments
|
(0.8 | ) | (2.0 | )% | ||||
|
Dispositions
|
(3.3 | ) | (9.0 | )% | ||||
| $ | (2.7 | ) | (7.1 | )% | ||||
36
| Increase (Decrease) | ||||||||
|
Amount
|
||||||||
| (In millions) | Percentage | |||||||
|
Same Center
|
$ | 1.3 | 3.6 | % | ||||
|
Acquisition
|
1.4 | 3.9 | % | |||||
|
Redevelopments
|
(4.0 | ) | (11.0 | )% | ||||
|
Dispositions
|
(3.0 | ) | (8.5 | )% | ||||
| $ | (4.3 | ) | (12.0 | )% | ||||
|
Increase
|
||||||||||||
| 2008 | 2007 | (Decrease) | ||||||||||
|
Average total loan balance
|
$ | 677,497 | $ | 692,817 | $ | (15,320 | ) | |||||
|
Average rate
|
5.6 | % | 6.2 | % | (0.6 | )% | ||||||
|
Total interest on debt
|
$ | 38,219 | $ | 43,244 | $ | (5,025 | ) | |||||
|
Amortization of loan fees
|
971 | 1,166 | (195 | ) | ||||||||
|
Interest on capital lease
|
||||||||||||
|
obligation
|
425 | 439 | (14 | ) | ||||||||
|
Capitalized interest and other
|
(3,097 | ) | (2,240 | ) | (857 | ) | ||||||
| $ | 36,518 | $ | 42,609 | $ | (6,091 | ) | ||||||
37
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Cash provided by operating activities
|
$ | 48,064 | $ | 26,998 | $ | 85,988 | ||||||
|
Cash (used in) provided by investing activities
|
(3,445 | ) | 33,602 | 23,182 | ||||||||
|
Cash used in financing activities
|
(41,114 | ) | (70,282 | ) | (105,743 | ) | ||||||
38
39
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Cash provided by operating activities
|
$ | 48,064 | $ | 26,998 | $ | 85,988 | ||||||
|
Cash distributions to common shareholders
|
(17,974 | ) | (34,338 | ) | (32,156 | ) | ||||||
|
Cash distributions to operating partnership unit holders
|
(2,503 | ) | (6,059 | ) | (5,360 | ) | ||||||
|
Distributions to noncontrolling partners
|
(54 | ) | (53 | ) | (121 | ) | ||||||
|
Total distributions
|
(20,531 | ) | (40,450 | ) | (37,637 | ) | ||||||
|
Surplus (deficiency)
|
$ | 27,533 | $ | (13,452 | ) | $ | 48,351 | |||||
|
Alternative sources of funding for distributions:
|
||||||||||||
|
Proceeds from sales of real estate assets
|
n/a | $ | 74,269 | n/a | ||||||||
|
Total sources of alternative funding for distributions
|
n/a | $ | 74,269 | n/a | ||||||||
40
41
| Payments Due by Period | ||||||||||||||||||||
|
Less than
|
1 - 3
|
4 - 5
|
After 5
|
|||||||||||||||||
|
Contractual Obligations
|
Total | 1 year | years | years | years | |||||||||||||||
|
Mortgages and notes payable, principal
|
$ | 552,551 | $ | 80,103 | $ | 202,114 | $ | 65,901 | $ | 204,433 | ||||||||||
|
Interest on mortgages and notes payable
|
158,668 | 30,656 | 50,368 | 28,089 | 49,555 | |||||||||||||||
|
Employment contracts
|
1,203 | 466 | 737 | | | |||||||||||||||
|
Capital lease
|
8,663 | 677 | 1,354 | 6,632 | | |||||||||||||||
|
Operating leases
|
5,241 | 909 | 1,854 | 1,659 | 819 | |||||||||||||||
|
Unconditional construction cost obligations
|
20,114 | 20,114 | | | | |||||||||||||||
|
Total contractual cash obligations
|
$ | 746,440 | $ | 132,925 | $ | 256,427 | $ | 102,281 | $ | 254,807 | ||||||||||
42
43
44
|
Years Ended December 31,
|
||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Net income attributable to RPT common shareholders(1)
|
$ | 13,720 | $ | 23,501 | $ | 34,260 | ||||||
|
Add:
|
||||||||||||
|
Preferred share dividends
|
| | 3,146 | |||||||||
|
Loss on redemption of preferred shares
|
| | 1,269 | |||||||||
|
Depreciation and amortization expense
|
36,819 | 37,850 | 40,924 | |||||||||
|
Noncontrolling interest in partnership:
|
||||||||||||
|
Continuing operations
|
1,793 | 3,922 | 7,215 | |||||||||
|
Discontinued operations
|
423 | (27 | ) | 95 | ||||||||
|
Less:
|
||||||||||||
|
Gain on sale of depreciable property(2)
|
(4,571 | ) | (18,347 | ) | (29,869 | ) | ||||||
|
Discontinued operations, loss (gain) on sale of property
|
(2,886 | ) | 463 | | ||||||||
|
Funds from operations
|
45,298 | 47,362 | 57,040 | |||||||||
|
Less:
|
||||||||||||
|
Preferred stock dividends(3)
|
| | (2,065 | ) | ||||||||
|
Funds from operations attributable to RPT common shareholders,
assuming conversion of OP units(4)
|
$ | 45,298 | $ | 47,362 | $ | 54,975 | ||||||
|
Weighted average equivalent shares outstanding, diluted(3)
|
25,112 | 21,397 | 21,449 | |||||||||
|
Net income per diluted share to FFO per diluted share
reconciliation:
|
||||||||||||
|
Net income per diluted share(1)
|
$ | 0.62 | $ | 1.27 | $ | 1.91 | ||||||
|
Add:
|
||||||||||||
|
Depreciation and amortization expense
|
1.47 | 1.77 | 1.91 | |||||||||
|
Noncontrolling interest in partnership:
|
||||||||||||
|
Continuing Operations
|
0.07 | 0.18 | 0.34 | |||||||||
|
Discontinued Operations
|
| | | |||||||||
|
Discontinued operations, loss (gain) on sale of property
|
(0.11 | ) | 0.02 | | ||||||||
|
Less:
|
||||||||||||
|
Gain on sale of depreciable real estate(2)
|
(0.18 | ) | (0.86 | ) | (1.39 | ) | ||||||
|
Assuming conversion of OP units
|
(0.07 | ) | (0.17 | ) | (0.11 | ) | ||||||
|
Funds from operations per diluted share
|
1.80 | 2.21 | 2.66 | |||||||||
|
Less:
|
||||||||||||
|
Preferred Stock dividends, net
|
| | (0.10 | ) | ||||||||
|
Funds from operations attributable to RPT common shareholders
per diluted share, assuming conversion of OP units
|
$ | 1.80 | $ | 2.21 | $ | 2.56 | ||||||
| (1) | In 2008, an impairment charge in the amount of $5,103 was included in our FFO calculations. | |
| (2) | Excludes gain on sale of undepreciated land of $439, $1,248, and $2,774, for 2009, 2008, and 2007, respectively. | |
| (3) | In 2007, the Series C Preferred Shares were dilutive and therefore, the dividends paid were not included in the calculation of our diluted FFO. | |
| (4) | In 2007, loss on redemption of preferred shares in the amount of $1,269 was not included in our FFO calculations. |
45
46
| Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
47
|
Fair
|
||||||||||||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | Value | |||||||||||||||||||||||||
|
Fixed-rate debt
|
$ | 56,637 | $ | 57,990 | $ | 74,126 | $ | 33,651 | $ | 32,250 | $ | 204,433 | $ | 459,087 | $ | 443,415 | ||||||||||||||||
|
Average interest rate
|
7.0 | % | 7.0 | % | 6.6 | % | 5.5 | % | 5.5 | % | 5.8 | % | 6.2 | % | 6.5 | % | ||||||||||||||||
|
Variable-rate debt
|
$ | 23,466 | $ | 17,962 | $ | 52,036 | $ | | $ | | $ | | $ | 93,464 | $ | 93,464 | ||||||||||||||||
|
Average interest rate
|
5.5 | % | 5.4 | % | 4.7 | % | | | | 5.1 | % | 5.1 | % | |||||||||||||||||||
| Item 8. | Financial Statements and Supplementary Data. |
| Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
| Item 9A. | Controls and Procedures |
48
49
50
| Item 9B. | Other Information. |
| Item 10. | Directors, Executive Officers and Corporate Governance. |
| Item 11. | Executive Compensation. |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
|
Number of Securities
|
||||||||||||
|
Number of Securities
|
Remaining Available
|
|||||||||||
|
to be Issued
|
Weighted-Average
|
for Future Issuances
|
||||||||||
|
Upon Exercise of
|
Exercise Price of
|
Under Equity Compensation
|
||||||||||
|
Outstanding Options,
|
Outstanding Options,
|
Plans (Excluding Securities
|
||||||||||
|
Warrants and Rights
|
Warrants and Rights
|
Reflected in Column (a))
|
||||||||||
|
Plan Category
|
(a) | (b) | (c) | |||||||||
|
Equity compensation plans approved by security holders(1)
|
513,455 | (2) | $ | 28.47 | (3) | 911,308 | (4) | |||||
|
Equity compensation plans not approved by security holders
|
| | | |||||||||
|
Total
|
513,455 | $ | 28.47 | 911,308 | ||||||||
| (1) | Consists of grants made under the 1996 Share Option Plan, 1997 Non-Employee Trustee Stock Option Plan, 2003 Long-Term Incentive Plan, 2003 Non-Employee Trustee Stock Option Plan, and 2008 Restricted Share Plan for Non-employee Trustees. | |
| (2) | Consists of 324,720 options outstanding, 65,043 deferred common shares (see Note 17 of the Consolidated Financial Statements) and 123,692 shares of restricted stock issuable on the satisfaction of applicable performance measures. The number of shares of restricted stock overstates dilution to the extent we do not satisfy the applicable performance measures. In particular, subsequent to December 31, 2009, the Compensation Committee determined that we did not achieve certain performance measures underlying restricted share grants, resulting in the forfeiture of 37,800 shares of restricted stock that are listed in this column as outstanding as of December 31, 2009. |
51
| (3) | Solely consists of outstanding options, as the deferred common shares and shares of restricted stock do not have an exercise price. | |
| (4) | Includes 776,308 securities available for issuance under the 2009 Omnibus Long-Term Incentive Plan and 135,000 options available for issuance under the 2008 Restricted Share Plan for Non-Employee Trustees. There were no securities available for issuance under the 2003 Long-Term Incentive Plan. |
| Item 13. | Certain Relationships and Related Transactions, and Director Independence. |
| Item 14. | Principal Accountant Fees and Services. |
| Item 15. | Exhibits and Financial Statement Schedules. |
| 3 | .1 | Amended and Restated Declaration of Trust of the Company, dated October 2, 1997, incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K for the year ended December 31, 1997. | ||
| 3 | .2 | Articles of Amendment to Ramco-Gershenson Properties Trust Declaration of Trust, dated June 8, 2005, incorporated by reference to Exhibit 3.1 to the Companys Form 8-K dated June 9, 2005. | ||
| 3 | .3 | Articles Supplementary to Ramco-Gershenson Properties Trust Declaration of Trust, incorporated by reference to Exhibit 3.1 to Registrants Form 8-K dated December 12, 2007. | ||
| 3 | .4 | By-Laws of the Company, as amended and restated as of March 10, 2008, incorporated by reference to Exhibit 3.3 to the Companys Annual Report on Form 10-K for the year ended December 31, 2007. | ||
| 3 | .5 | Articles Supplementary reclassifying 50,000 Series A Junior Participating Shares of Beneficial Interest as filed with the State Department of Assessment and Taxation of Maryland on or about March 31, 2009, incorporated by reference to Exhibit 3.1 to Registrants Form 8-K dated March 31, 2009. | ||
| 3 | .6 | Articles Supplementary Classifying 50,000 Series A Junior Participating Shares of Beneficial Interest as authorized but unissued and unclassified preferred shares of the Company, as filed with the State Department of Assessment and Taxation of Maryland on or about September 8, 2009, incorporated by reference to Exhibit 3.1 to Registrants Form 8-K dated September 9, 2009. | ||
| 4 | .1 | Amended and Restated Fixed Rate Note ($110 million), dated March 30, 2007, by and Between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.1 to Registrants Form 8-K dated April 16, 2007. | ||
| 4 | .2 | Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.2 to Registrants Form 8-K dated April 16, 2007. | ||
| 4 | .3 | Assignment of Leases and Rents, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.3 to Registrants Form 8-K dated April 16, 2007. | ||
| 4 | .4 | Environmental Liabilities Agreement, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.4 to Registrants Form 8-K dated April 16, 2007. |
52
| 4 | .5 | Acknowledgment of Property Manager, dated March 30, 2007 by and between Ramco-Gershenson, Inc. and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.6 to Registrants Form 8-K dated April 16, 2007. | ||
| 4 | .6 | Rights Agreement, dated as of March 25, 2009 between Ramco-Gershenson Properties Trust and American Stock Transfer & Trust Company, LLC which includes as Exhibits thereto of the Articles Supplementary, Form of Rights Certificate and the Summary of Terms attached thereto as Exhibit A, B and C, respectively, incorporated by reference to Exhibit 4.1 to Registrants Form 8-K dated March 31, 2009. | ||
| 4 | .7 | Amendment to Rights Agreement, dated September 8, 2009, between the Company and American Stock Transfer & Trust Company, LLC, incorporated by reference to Exhibit 4.1 to Registrants Form 8-K dated September 9, 2009. | ||
| 10 | .1 | 1996 Share Option Plan of the Company, incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 1996.** | ||
| 10 | .2 | Registration Rights Agreement, dated as of May 10, 1996, among the Company, Dennis Gershenson, Joel Gershenson, Bruce Gershenson, Richard Gershenson, Michael A. Ward U/T/A dated 2/22/77, as amended, and each of the Persons set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 1996. | ||
| 10 | .3 | Exchange Rights Agreement, dated as of May 10, 1996, by and among the Company and each of the Persons whose names are set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 1996. | ||
| 10 | .4 | Change of Venue Merger Agreement dated as of October 2, 1997 between the Company (formerly known as RGPT Trust, a Maryland real estate investment trust), and Ramco- Gershenson Properties Trust, a Massachusetts business trust, incorporated by reference to Exhibit 10.41 to the Companys Annual Report on Form 10-K for the year ended December 31, 1997. | ||
| 10 | .5 | Exchange Rights Agreement dated as of September 4, 1998 between Ramco-Gershenson Properties Trust, and A.T.C., L.L.C., incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the period ended September 30, 1998. | ||
| 10 | .6 | Limited Liability Company Agreement of Ramco/West Acres LLC., incorporated by reference to Exhibit 10.53 to the Companys Quarterly Report on Form 10-Q for the period ended September 30, 2001. | ||
| 10 | .7 | Assignment and Assumption Agreement dated September 28, 2001 among Flint Retail, LLC and Ramco/West Acres LLC and State Street Bank and Trust for holders of J.P. Mortgage Commercial Mortgage Pass-Through Certificates, incorporated by reference to Exhibit 10.54 to the Companys Quarterly Report on Form 10-Q for the period ended September 30, 2001. | ||
| 10 | .8 | Limited Liability Company Agreement of Ramco/Shenandoah LLC., Incorporated by reference to Exhibit 10.41 to the Companys on Form 10-K for the year ended December 31, 2001. | ||
| 10 | .9 | Purchase and Sale Agreement, dated May 21, 2002 between Ramco-Gershenson Properties, L.P. and Shop Invest, LLC., incorporated by reference to Exhibit 10.46 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2002. | ||
| 10 | .10 | Ramco-Gershenson Properties Trust 2003 Long-Term Incentive Plan, incorporated by reference to Appendix B of the Companys 2003 Proxy Statement filed on April 28, 2003.** | ||
| 10 | .11 | Amended and Restated Limited Partnership Agreement of Ramco/Lion Venture LP, dated as of December 29, 2004, by Ramco-Gershenson Properties, L.P., as a limited partner, Ramco Lion LLC, as a general partner, CLPF-Ramco, L.P. as a limited partner, and CLPF-Ramco GP, LLC as a general partner, incorporated by reference Exhibit 10.62 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2004. | ||
| 10 | .12* | Summary of Trustee Compensation Program.** | ||
| 10 | .13 | Form of Nonstatutory Stock Option Agreement, incorporated by reference Exhibit 10.66 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2004.** | ||
| 10 | .14 | Second Amended and Restated Limited Liability Company Agreement of Ramco Jacksonville LLC, dated March 1, 2005, by Ramco-Gershenson Properties , L.P. and SGC Equities LLC., incorporated by reference Exhibit 10.65 to the Registrants Quarterly Report on Form 10-Q for the period ended March 31, 2005. | ||
| 10 | .15 | Form of Restricted Stock Award Agreement Under 2003 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrants Form 8-K dated June 16, 2006.** |
53
| 10 | .16 | Form of Trustee Stock Option Award Agreement Under 2003 Non-Employee Trustee Stock Option Plan, incorporated by reference to Exhibit 10.2 to Registrants Form 8-K dated June 16, 2006.** | ||
| 10 | .17 | Employment Agreement, dated as of August 1, 2007, between the Company and Dennis Gershenson, incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2007.** | ||
| 10 | .18 | Restricted Share Award Agreement Under 2008 Restricted Share Plan for Non-Employee Trustee, incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2008.** | ||
| 10 | .19 | Restricted Share Plan for Non-Employee Trustees, incorporated by reference to Appendix A of the Companys 2008 Proxy Statement filed on April 30, 2008.** | ||
| 10 | .20 | Ramco-Gershenson Properties Trust 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrants Form 8-K, dated June 15, 2009. ** | ||
| 10 | .21 | Amended and Restated Secured Master Loan Agreement, dated as of December 11, 2009, by and among Ramco-Gershenson Properties L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and Bank of America, N.A., as Co-Syndication Agents, Deutsche Bank Trust Company Americas, as Documentation Agent, and other specified banks which are a Party or may become Parties to such Agreement, incorporated by reference to Exhibit 10.1 to Registrants Form 8-K, dated December 17, 2009. | ||
| 10 | .22 | Amended and Restated Unconditional Guaranty of Payment and Performance, dated December 11, 2009, by Ramco-Gershenson Properties Trust, as Guarantor, in favor of KeyBank National Association and certain other lenders, incorporated by reference to Exhibit 10.2 to Registrants Form 8-K, dated December 17, 2009. | ||
| 10 | .23 | First Amended and Restated Revolving Credit Agreement, dated as of December 11, 2009, by and among Ramco-Gershenson Properties L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, Ramco Virginia Properties, L.L.C., KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, and other specified banks which are a Party or may become Parties to such Agreement, incorporated by reference to Exhibit 10.3 to Registrants Form 8-K, dated December 17, 2009. | ||
| 10 | .24 | Separation Agreement and Release between Ramco-Gershenson Properties Trust and Richard J. Smith, dated December 23, 2009, incorporated by reference to Exhibit 10.1 to Registrants Form 8-K, dated December 29, 2009. | ||
| 10 | .25 | Employment Letter, dated February 16, 2010, between Ramco-Gershenson Properties Trust and Gregory R. Andrew, incorporated by reference to Exhibit 10.1 to Registrants Form 8-K, dated February 19, 2010.** | ||
| 10 | .26 | Change in Control Policy, dated March 1, 2010, incorporated by reference to Exhibit 10.1 to Registrants Form 8-K dated March 4, 2010. | ||
| 10 | .27 | 2010 Executive Incentive Plan, dated March 1, 2010, incorporated by reference to Exhibit 10.2 to Registrants Form 8-K dated March 4, 2010. | ||
| 10 | .28* | Registration Rights Agreement, dated February 17, 2010, between Ramco-Gershenson Properties Trust and JCP Realty, Inc. | ||
| 12 | .1* | Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends. | ||
| 21 | .1* | Subsidiaries | ||
| 23 | .1* | Consent of Grant Thornton LLP. | ||
| 31 | .1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 31 | .2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .1* | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
| 32 | .2* | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| * | Filed herewith | |
| ** | Management contract or compensatory plan or arrangement |
54
|
Dated: March 12, 2010
|
By:
/s/
Dennis
E. Gershenson
Dennis
E. Gershenson,
President and Chief Executive Officer |
|
Dated: March 12, 2010
|
By:
/s/
Stephen R. Blank
Stephen
R. Blank,
Chairman |
|
|
Dated: March 12, 2010
|
By:
/s/
Dennis E. Gershenson
Dennis
E. Gershenson,
Trustee, President and Chief Executive Officer (Principal Executive Officer) |
|
|
Dated: March 12, 2010
|
By:
/s/
Arthur H. Goldberg
Arthur
H. Goldberg,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
Robert A. Meister
Robert
A. Meister,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
David J. Nettina
David
J. Nettina,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
Matthew L. Ostrower
Matthew
L. Ostrower,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
Joel M. Pashcow
Joel
M. Pashcow,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
Mark K. Rosenfeld
Mark
K. Rosenfeld,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
Michael A. Ward
Michael
A. Ward,
Trustee |
|
|
Dated: March 12, 2010
|
By:
/s/
James
H. Smith
James
H. Smith,
Interim Chief Financial Officer (Principal Financial and Accounting Officer) |
55
| Page | ||||
| F-2 | ||||
|
Consolidated Financial Statements:
|
||||
| F-3 | ||||
| F-4 | ||||
| F-5 | ||||
| F-6 | ||||
| F-7 | ||||
F-1
F-2
| December 31, | ||||||||
| 2009 | 2008 | |||||||
| (In thousands, except per share amounts) | ||||||||
|
ASSETS
|
||||||||
|
Investment in real estate, net
|
$ | 804,295 | $ | 830,392 | ||||
|
Cash and cash equivalents
|
8,800 | 5,295 | ||||||
|
Restricted cash
|
3,838 | 4,891 | ||||||
|
Accounts receivable, net
|
31,900 | 34,020 | ||||||
|
Notes receivable from unconsolidated entities
|
12,566 | 6,716 | ||||||
|
Equity investments in unconsolidated entities
|
97,506 | 95,867 | ||||||
|
Other assets, net
|
39,052 | 37,345 | ||||||
|
Total Assets
|
$ | 997,957 | $ | 1,014,526 | ||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Mortgages and notes payable
|
$ | 552,551 | $ | 662,601 | ||||
|
Accounts payable and accrued expenses
|
26,440 | 26,751 | ||||||
|
Distributions payable
|
5,477 | 4,945 | ||||||
|
Capital lease obligation
|
6,924 | 7,191 | ||||||
|
Total Liabilities
|
591,392 | 701,488 | ||||||
|
SHAREHOLDERS EQUITY
|
||||||||
|
Ramco-Gershenson Properties Trust (RPT)
shareholders equity:
|
||||||||
|
Common shares of beneficial interest, par value $0.01,
45,000 shares authorized; 30,907 and 18,583 issued and
outstanding as of December 31, 2009 and 2008, respectively
|
309 | 185 | ||||||
|
Additional paid-in capital
|
486,731 | 389,528 | ||||||
|
Accumulated other comprehensive loss
|
(2,149 | ) | (3,328 | ) | ||||
|
Cumulative distributions in excess of net income
|
(117,663 | ) | (112,671 | ) | ||||
|
Total RPT Shareholders Equity
|
367,228 | 273,714 | ||||||
|
Noncontrolling interest in subsidiaries
|
39,337 | 39,324 | ||||||
|
Total Shareholders Equity
|
406,565 | 313,038 | ||||||
|
Total Liabilities and Shareholders Equity
|
$ | 997,957 | $ | 1,014,526 | ||||
F-3
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
(In thousands, except
|
||||||||||||
| per share amounts) | ||||||||||||
|
REVENUES:
|
||||||||||||
|
Minimum rents
|
$ | 83,281 | $ | 90,271 | $ | 95,935 | ||||||
|
Percentage rents
|
769 | 636 | 676 | |||||||||
|
Recoveries from tenants
|
32,694 | 34,258 | 37,279 | |||||||||
|
Fees and management income
|
4,916 | 6,484 | 6,831 | |||||||||
|
Other income
|
2,480 | 2,980 | 4,484 | |||||||||
|
Total revenues
|
124,140 | 134,629 | 145,205 | |||||||||
|
EXPENSES:
|
||||||||||||
|
Real estate taxes
|
18,280 | 18,344 | 19,666 | |||||||||
|
Recoverable operating expenses
|
15,883 | 16,974 | 18,344 | |||||||||
|
Depreciation and amortization
|
30,866 | 32,009 | 36,358 | |||||||||
|
Other operating
|
3,714 | 4,611 | 3,785 | |||||||||
|
General and administrative
|
13,448 | 15,121 | 14,108 | |||||||||
|
Restructuring costs, impairment of real estate assets and other
items
|
4,379 | 5,787 | 183 | |||||||||
|
Interest expense
|
31,088 | 36,518 | 42,609 | |||||||||
|
Total expenses
|
117,658 | 129,364 | 135,053 | |||||||||
|
Income from continuing operations before gain on sale of real
estate assets and earnings from unconsolidated entities
|
6,482 | 5,265 | 10,152 | |||||||||
|
Gain on sale of real estate assets, net of taxes of $202, $2,237
and $4,418 in
|
||||||||||||
|
2009, 2008 and 2007, respectively
|
5,010 | 19,595 | 32,643 | |||||||||
|
Earnings from unconsolidated entities
|
1,328 | 2,506 | 2,496 | |||||||||
|
Income from continuing operations
|
12,820 | 27,366 | 45,291 | |||||||||
|
Discontinued operations:
|
||||||||||||
|
Gain (loss) on sale of property
|
2,886 | (463 | ) | | ||||||||
|
Income from operations
|
230 | 529 | 694 | |||||||||
|
Income from discontinued operations
|
3,116 | 66 | 694 | |||||||||
|
Net Income
|
15,936 | 27,432 | 45,985 | |||||||||
|
Less: Net income attributable to the noncontrolling interest in
subsidiaries
|
(2,216 | ) | (3,931 | ) | (7,310 | ) | ||||||
|
Preferred share dividends
|
| | (3,146 | ) | ||||||||
|
Loss on redemption of preferred shares
|
| | (1,269 | ) | ||||||||
|
Net income attributable to RPT common shareholders
|
$ | 13,720 | $ | 23,501 | $ | 34,260 | ||||||
|
Basic earnings per RPT common share:
|
||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 0.50 | $ | 1.27 | $ | 1.89 | ||||||
|
Income from discontinued operations attributable to RPT common
shareholders
|
0.12 | | 0.03 | |||||||||
|
Net income attributable to RPT common shareholders
|
$ | 0.62 | $ | 1.27 | $ | 1.92 | ||||||
|
Diluted earnings per RPT common share:
|
||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 0.50 | $ | 1.27 | $ | 1.88 | ||||||
|
Income from discontinued operations attributable to RPT common
shareholders
|
0.12 | | 0.03 | |||||||||
|
Net income attributable to RPT common shareholders
|
$ | 0.62 | $ | 1.27 | $ | 1.91 | ||||||
|
Basic weighted average common shares outstanding
|
22,193 | 18,471 | 17,851 | |||||||||
|
Diluted weighted average common shares outstanding
|
22,193 | 18,478 | 18,529 | |||||||||
|
AMOUNTS ATTRIBUTABLE TO RPT COMMON SHAREHOLDERS:
|
||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 11,027 | $ | 23,444 | $ | 33,661 | ||||||
|
Income from discontinued operations attributable to RPT common
shareholders
|
2,693 | 57 | 599 | |||||||||
|
Net income attributable to RPT common shareholders
|
$ | 13,720 | $ | 23,501 | $ | 34,260 | ||||||
|
COMPREHENSIVE INCOME
|
||||||||||||
|
Net income
|
$ | 15,936 | $ | 27,432 | $ | 45,985 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gain (loss) on interest rate swaps
|
1,334 | (3,006 | ) | (1,092 | ) | |||||||
|
Comprehensive income
|
17,270 | 24,426 | 44,893 | |||||||||
|
Comprehensive income attributable to the noncontrolling interest
in subsidiaries
|
(2,371 | ) | (3,531 | ) | (7,161 | ) | ||||||
|
Comprehensive income attributable to RPT common shareholders
|
$ | 14,899 | $ | 20,895 | $ | 37,732 | ||||||
F-4
|
Accumulated
|
Cumulative
|
|||||||||||||||||||||||||||
|
Common
|
Additional
|
Other
|
Distributions in
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||
|
Preferred
|
Shares Par
|
Paid-In
|
Comprehensive
|
Excess of
|
Interest
|
Shareholders
|
||||||||||||||||||||||
| Shares | Value | Capital | Income (Loss) | Net Income | in Subsidiaries | Equity | ||||||||||||||||||||||
|
Balance, January 1, 2007
|
$ | 75,518 | $ | 166 | $ | 335,738 | $ | 211 | $ | (107,086 | ) | $ | 39,601 | $ | 344,148 | |||||||||||||
|
Cash distributions declared
|
| | | | (33,274 | ) | (5,522 | ) | (38,796 | ) | ||||||||||||||||||
|
Preferred shares dividends declared
|
| | | | (3,146 | ) | | (3,146 | ) | |||||||||||||||||||
|
Stock options exercised
|
| | 268 | | | | 268 | |||||||||||||||||||||
|
Share-based compensation expense
|
| | 1,323 | | | | 1,323 | |||||||||||||||||||||
|
Redemption of 1,000 shares of Series B Preferred stock
|
(23,804 | ) | | (7 | ) | | (1,234 | ) | | (25,045 | ) | |||||||||||||||||
|
Redemption of 31 shares of Series C Preferred stock
|
(853 | ) | | | | (35 | ) | | (888 | ) | ||||||||||||||||||
|
Conversion of 1,857 shares of Series C Preferred
Shares to commom shares
|
(50,861 | ) | 19 | 50,842 | | | | | ||||||||||||||||||||
|
Net income
|
38,675 | 7,310 | 45,985 | |||||||||||||||||||||||||
|
Unrealized loss on interest rate swaps
|
| | | (943 | ) | (149 | ) | (1,092 | ) | |||||||||||||||||||
|
Balance, December 31, 2007
|
| 185 | 388,164 | (732 | ) | (106,100 | ) | 41,240 | 322,757 | |||||||||||||||||||
|
Cash distributions declared
|
| | | | (29,884 | ) | (5,437 | ) | (35,321 | ) | ||||||||||||||||||
|
Restricted stock dividends
|
| | | | (188 | ) | | (188 | ) | |||||||||||||||||||
|
Share-based compensation expense
|
| | 1,325 | | | | 1,325 | |||||||||||||||||||||
|
Stock options exercised
|
| | 39 | | | | 39 | |||||||||||||||||||||
|
Net income
|
| | | | 23,501 | 3,931 | 27,432 | |||||||||||||||||||||
|
Unrealized loss on interest rate swaps
|
| | | (2,596 | ) | | (410 | ) | (3,006 | ) | ||||||||||||||||||
|
Balance, December 31, 2008
|
| 185 | 389,528 | (3,328 | ) | (112,671 | ) | 39,324 | 313,038 | |||||||||||||||||||
|
Cash distributions declared
|
| | | | (18,559 | ) | (2,358 | ) | (20,917 | ) | ||||||||||||||||||
|
Restricted stock dividends
|
| | | | (153 | ) | | (153 | ) | |||||||||||||||||||
|
Share-based compensation expense
|
| | 1,087 | | | | 1,087 | |||||||||||||||||||||
|
Issuance of common shares
|
| 124 | 96,116 | | | | 96,240 | |||||||||||||||||||||
|
Net income
|
| 13,720 | 2,216 | 15,936 | ||||||||||||||||||||||||
|
Unrealized gain on interest rate swaps
|
| | | 1,179 | | 155 | 1,334 | |||||||||||||||||||||
|
Balance, December 31, 2009
|
$ | | $ | 309 | $ | 486,731 | $ | (2,149 | ) | $ | (117,663 | ) | $ | 39,337 | $ | 406,565 | ||||||||||||
F-5
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (In thousands) | ||||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$ | 15,936 | $ | 27,432 | $ | 45,985 | ||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
|
Depreciation and amortization
|
30,866 | 32,009 | 36,358 | |||||||||
|
Amortization of deferred financing costs
|
875 | 971 | 1,166 | |||||||||
|
Gain on sale of real estate assets
|
(5,010 | ) | (19,595 | ) | (32,643 | ) | ||||||
|
Loss on impairment of real estate assets
|
| 5,103 | | |||||||||
|
Abandonment of pre-development sites
|
1,224 | 684 | 183 | |||||||||
|
Earnings from unconsolidated entities
|
(1,328 | ) | (2,506 | ) | (2,496 | ) | ||||||
|
Discontinued operations
|
(230 | ) | (529 | ) | (694 | ) | ||||||
|
Distributions received from unconsolidated entities
|
3,836 | 6,389 | 5,934 | |||||||||
|
Share-based compensation
|
1,291 | 1,325 | 1,323 | |||||||||
|
Changes in assets and liabilities that provided (used) cash:
|
||||||||||||
|
Accounts receivable
|
2,120 | (4,949 | ) | 379 | ||||||||
|
Other assets
|
165 | 1,594 | 4,473 | |||||||||
|
Accounts payable and accrued expenses
|
901 | (22,189 | ) | 24,708 | ||||||||
|
Net Cash Provided by Continuing Operating Activities
|
50,646 | 25,739 | 84,676 | |||||||||
|
(Gain) loss on sale of Discontinued Operations
|
(2,886 | ) | 463 | | ||||||||
|
Operating Cash from Discontinued Operations
|
304 | 796 | 1,312 | |||||||||
|
Net Cash Provided by Operating Activities
|
48,064 | 26,998 | 85,988 | |||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Real estate developed or acquired, net of liabilities assumed
|
(21,598 | ) | (67,880 | ) | (87,133 | ) | ||||||
|
Investment in and notes receivable from unconsolidated entities
|
(10,922 | ) | (6,079 | ) | (38,177 | ) | ||||||
|
Payments on notes receivable from joint ventures
|
| 23,249 | 13,500 | |||||||||
|
Proceeds from sales of real estate assets
|
22,985 | 74,269 | 132,997 | |||||||||
|
Decrease in restricted cash
|
1,053 | 886 | 1,995 | |||||||||
|
Net Cash (Used in) Provided by Continuing Investing Activities
|
(8,482 | ) | 24,445 | 23,182 | ||||||||
|
Cash from Discontinued Operations Provided by Investing
Activities
|
5,037 | 9,157 | | |||||||||
|
Net Cash (Used in) Provided by Investing Activities
|
(3,445 | ) | 33,602 | 23,182 | ||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Cash distributions to common shareholders
|
(17,974 | ) | (34,338 | ) | (32,156 | ) | ||||||
|
Cash distributions to operating partnership unit holders
|
(2,503 | ) | (6,059 | ) | (5,360 | ) | ||||||
|
Cash dividends paid on preferred shares
|
| | (4,810 | ) | ||||||||
|
Payment for deferred financing costs
|
(6,507 | ) | (1,419 | ) | (878 | ) | ||||||
|
Distributions to noncontrolling partners
|
(54 | ) | (53 | ) | (121 | ) | ||||||
|
Paydown of mortgages and notes payable
|
(286,235 | ) | (195,758 | ) | (317,102 | ) | ||||||
|
Borrowings on mortgages and notes payable
|
176,186 | 167,558 | 280,588 | |||||||||
|
Reduction of capitalized lease obligation
|
(267 | ) | (252 | ) | (239 | ) | ||||||
|
Purchase and retirement of preferred shares
|
| | (25,933 | ) | ||||||||
|
Net proceeds from issuance of common shares
|
96,240 | | | |||||||||
|
Proceeds from exercise of stock options
|
| 39 | 268 | |||||||||
|
Net Cash Used in Financing Activities
|
(41,114 | ) | (70,282 | ) | (105,743 | ) | ||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
3,505 | (9,682 | ) | 3,427 | ||||||||
|
Cash and Cash Equivalents, Beginning of Period
|
5,295 | 14,977 | 11,550 | |||||||||
|
Cash and Cash Equivalents, End of Period
|
$ | 8,800 | $ | 5,295 | $ | 14,977 | ||||||
|
Supplemental Cash Flow Disclosure, including Non-Cash Activities:
|
||||||||||||
|
Cash paid for interest during the period
|
$ | 28,783 | $ | 35,628 | $ | 41,936 | ||||||
|
Cash paid for federal income taxes
|
378 | 6,333 | 1,030 | |||||||||
|
Capitalized interest
|
2,116 | 1,577 | 2,881 | |||||||||
|
Assumed debt of acquired property and joint venture interests
|
| | 12,197 | |||||||||
|
Increase (decrease) in fair value of interest rate swaps
|
1,334 | (3,006 | ) | (1,092 | ) | |||||||
|
Decrease in deferred gain on sale of property
|
| 11,678 | | |||||||||
F-6
| 1. | Organization and Summary of Significant Accounting Policies |
F-7
| 2009 | 2008 | 2007 | ||||||||||
|
Allowance for doubtful accounts:
|
||||||||||||
|
Balance at beginning of year
|
$ | 4,287 | $ | 3,313 | $ | 2,913 | ||||||
|
Charged to expense
|
1,129 | 2,013 | 1,157 | |||||||||
|
Write offs
|
(2,128 | ) | (1,039 | ) | (757 | ) | ||||||
|
Balance at end of year
|
$ | 3,288 | $ | 4,287 | $ | 3,313 | ||||||
F-8
F-9
F-10
F-11
| 2009 | 2008 | 2007 | ||||||||||
|
Noncontrolling interest in subsidiaries at January 1
|
$ | 39,324 | $ | 41,240 | $ | 39,601 | ||||||
|
Net income attributable to noncontrolling interest in
subsidiaries
|
2,216 | 3,931 | 7,310 | |||||||||
|
Distributions to noncontrolling interest holders
|
(2,358 | ) | (5,437 | ) | (5,522 | ) | ||||||
|
Other comprehensive income (loss) attributable to noncontrolling
interest in subsidiaries
|
155 | (410 | ) | (149 | ) | |||||||
|
Total noncontrolling interest in subsidiaries at December 31
|
$ | 39,337 | $ | 39,324 | $ | 41,240 | ||||||
| 2. | Recent Accounting Pronouncements |
F-12
F-13
| 3. | Discontinued Operations |
| 4. | Accounts Receivable, Net |
F-14
| 5. | Investment in Real Estate, Net |
| 2009 | 2008 | |||||||
|
Land
|
$ | 141,794 | $ | 144,422 | ||||
|
Buildings and improvements
|
820,070 | 813,705 | ||||||
|
Construction in progress
|
33,587 | 46,982 | ||||||
| 995,451 | 1,005,109 | |||||||
|
Less: accumulated depreciation
|
(191,156 | ) | (174,717 | ) | ||||
|
Investment in real estate, net
|
$ | 804,295 | $ | 830,392 | ||||
| 6. | Property Acquisitions and Dispositions |
F-15
| 7. | Equity Investments in and Notes Receivable from Unconsolidated Entities |
|
Total Assets
|
Total Assets
|
|||||||||||
|
Ownership as of
|
as of
|
as of
|
||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
Unconsolidated Entities
|
2009 | 2009 | 2008 | |||||||||
|
S-12
Associates
|
50 | % | $ | 644 | $ | 661 | ||||||
|
Ramco/West Acres LLC
|
40 | % | 9,610 | 9,877 | ||||||||
|
Ramco/Shenandoah LLC
|
40 | % | 15,164 | 15,592 | ||||||||
|
Ramco/Lion Venture LP
|
30 | % | 534,348 | 536,446 | ||||||||
|
Ramco 450 Venture LLC
|
20 | % | 364,347 | 362,885 | ||||||||
|
Ramco 191 LLC
|
20 | % | 23,975 | 23,240 | ||||||||
|
Ramco RM Hartland SC LLC
|
20 | % | 25,630 | 19,760 | ||||||||
|
Ramco HHF KL LLC
|
7 | % | 50,991 | 52,461 | ||||||||
|
Ramco HHF NP LLC
|
7 | % | 27,086 | 28,126 | ||||||||
|
Ramco Jacksonville North Industrial LLC
|
5 | % | 1,279 | 1,257 | ||||||||
| $ | 1,053,074 | $ | 1,050,305 | |||||||||
F-16
|
Property
|
Purchase
|
Debt
|
||||||||||||||
|
Acquisition Date
|
Property Name
|
Location
|
Price | Assumed | ||||||||||||
|
2008
|
||||||||||||||||
|
April
|
Rolling Meadows | Rolling Meadows, IL | $ | 16,750 | $ | 11,911 | ||||||||||
|
August
|
Plaza at Delray* | Delray Beach, FL | 71,800 | | ||||||||||||
| $ | 88,550 | $ | 11,911 | |||||||||||||
| * | Acquired from the Company |
|
Balance
|
Interest
|
|||||||||
|
Unconsolidated Entities
|
outstanding | Rate | Maturity Date | |||||||
|
S-12
Associates
|
$ | 810 | 7.3 | % | May 2016(1) | |||||
|
Ramco/West Acres LLC
|
8,572 | 8.1 | % | April 2030(2) | ||||||
|
Ramco/Shenandoah LLC
|
11,873 | 7.3 | % | February 2012 | ||||||
|
Ramco/Lion Venture LP
|
269,740 | Various | Various(3) | |||||||
|
Ramco 450 Venture LLC
|
216,916 | Various | Various(4) | |||||||
|
Ramco 191 LLC
|
8,750 | 1.7 | % | June 2010 | ||||||
|
Ramco RM Hartland SC, LLC
|
8,505 | 6.0 | % | January 2010 | ||||||
|
Ramco RM Hartland SC, LLC
|
11,818 | 13.0 | % | October 2010(5) | ||||||
|
Ramco Jacksonville North Industrial LLC
|
748 | 6.0 | % | September 2010(6) | ||||||
| $ | 537,732 | |||||||||
| (1) | Interest rate resets per formula annually. | |
| (2) | Under terms of the note, the anticipated repayment date is April 2010. | |
| (3) | Interest rates range from 4.6% to 8.3%, with maturities ranging from November 2009 to June 2020. | |
| (4) | Interest rates range from 5.3% to 6.5% with maturities ranging from February 2011 to January 2018. | |
| (5) | Represents mezzanine financing between the Company and the joint venture entity in which the Company has an ownership interest. Ramco RM Hartland SC, LLC can borrow up to $58,000 under this mezzanine financing arrangement provided by the Company. Included in Notes receivable from unconsolidated entities on the consolidated balance sheets. | |
| (6) | Represents mezzanine financing between the Company and the joint venture entity in which the Company has an ownership interest. Included in Notes receivable from unconsolidated entities on the consolidated balance sheets. |
F-17
| 2009 | 2008 | 2007 | ||||||||||
|
Management fees
|
$ | 2,844 | $ | 2,848 | $ | 1,944 | ||||||
|
Leasing fees
|
794 | 958 | 585 | |||||||||
|
Acquisition fees
|
603 | 675 | 2,868 | |||||||||
|
Financing fees
|
80 | 300 | 989 | |||||||||
|
Total
|
$ | 4,321 | $ | 4,781 | $ | 6,386 | ||||||
| 2009 | 2008 | 2007 | ||||||||||
|
ASSETS
|
||||||||||||
|
Investment in real estate, net
|
$ | 1,010,216 | $ | 1,012,752 | $ | 921,107 | ||||||
|
Other assets
|
42,858 | 37,553 | 64,805 | |||||||||
|
Total Assets
|
$ | 1,053,074 | $ | 1,050,305 | $ | 985,912 | ||||||
| LIABILITIES | ||||||||||||
|
Mortgage notes payable
|
$ | 537,732 | $ | 540,766 | $ | 472,402 | ||||||
|
Other liabilities
|
25,657 | 25,641 | 47,615 | |||||||||
|
Owners equity
|
489,685 | 483,898 | 465,895 | |||||||||
|
Total Liabilities and Owners Equity
|
$ | 1,053,074 | $ | 1,050,305 | $ | 985,912 | ||||||
|
Companys equity investments in unconsolidated entities
|
$ | 97,506 | $ | 95,867 | $ | 117,987 | ||||||
|
Companys notes receivable from unconsolidated entities
|
$ | 12,566 | $ | 6,716 | $ | | ||||||
|
TOTAL REVENUES
|
$ | 99,434 | $ | 97,994 | $ | 70,445 | ||||||
|
TOTAL EXPENSES
|
93,859 | 86,894 | 61,697 | |||||||||
|
Net Income
|
$ | 5,575 | $ | 11,100 | $ | 8,748 | ||||||
|
Companys share of earnings from unconsolidated entities
|
$ | 1,328 | $ | 2,506 | $ | 2,496 | ||||||
F-18
| 8. | Other Assets, Net |
| 2009 | 2008 | |||||||
|
Leasing costs
|
$ | 40,922 | $ | 38,980 | ||||
|
Intangible assets
|
5,836 | 5,836 | ||||||
|
Deferred financing costs
|
10,525 | 6,626 | ||||||
|
Other
|
6,162 | 5,904 | ||||||
| 63,445 | 57,346 | |||||||
|
Less: accumulated amortization
|
(37,766 | ) | (34,320 | ) | ||||
| 25,679 | 23,026 | |||||||
|
Prepaid expenses and other
|
13,373 | 12,967 | ||||||
|
Proposed development costs
|
| 1,352 | ||||||
|
Other assets, net
|
$ | 39,052 | $ | 37,345 | ||||
F-19
|
Year Ending December 31,
|
||||
|
2010
|
$ | 7,070 | ||
|
2011
|
6,077 | |||
|
2012
|
5,192 | |||
|
2013
|
2,433 | |||
|
2014
|
1,533 | |||
|
Thereafter
|
3,374 | |||
|
Total
|
$ | 25,679 | ||
| 9. | Mortgages and Notes Payable |
| 2009 | 2008 | |||||||
|
Fixed rate mortgages with interest rates ranging from 4.8% to
8.1%, due at various dates from September 2010 through December
2019
|
$ | 330,963 | $ | 354,253 | ||||
|
Floating rate mortgages with interest rates ranging from 5.3% to
5.5%, due June 2011
|
14,427 | 15,023 | ||||||
|
Revolving Credit Facility, securing The Towne Center at Aquia,
with an interest rate at LIBOR plus 350 basis points with a
2.0% LIBOR floor, due December 2010. The effective rate at
December 31, 2009 was 5.5% and 4.3% at December 31,
2008
|
20,000 | 40,000 | ||||||
|
Secured Term Loan Facility, with an interest rate at LIBOR plus
350 basis points with a 2.0% LIBOR floor, due June 2011, maximum
borrowings $67,000. The effective rate at December 31, 2009
was 6.5%
|
67,000 | | ||||||
|
Secured Revolving Credit Facility, with an interest rate at
LIBOR plus 350 basis points with a 2.0% LIBOR floor, due
December 2012, maximum borrowings $150,000. The effective rate
at December 31, 2009 was 5.5%
|
92,036 | | ||||||
|
Junior subordinated notes, unsecured, due January 2038, with an
interest rate fixed until January 2013 when the notes are
redeemable or the interest rate becomes LIBOR plus
330 basis points. The effective rate at both
December 31, 2009 and December 31, 2008 was 7.9%
|
28,125 | 28,125 | ||||||
|
Unsecured Term Loan Credit Facility, with an interest rate at
LIBOR plus 130 to 165 basis points, due December 2010,
maximum borrowings
$
100,000. The effective rate at
December 31, 2008 was 5.7%
|
| 100,000 | ||||||
|
Unsecured Revolving Credit Facility, with an interest rate at
LIBOR plus 115 to 150 basis points, due December 2009,
maximum borrowings
$
150,000. The effective rate at
December 31, 2008 was 3.0%
|
| 125,200 | ||||||
| $ | 552,551 | $ | 662,601 | |||||
F-20
F-21
|
Year Ending December 31,
|
||||
|
2010
|
$ | 80,103 | ||
|
2011
|
75,952 | |||
|
2012
|
126,162 | |||
|
2013
|
33,651 | |||
|
2014
|
32,250 | |||
|
Thereafter
|
204,433 | |||
|
Total
|
$ | 552,551 | ||
| 10. | Fair Value |
| Level 1 | Valuation is based upon quoted prices for identical instruments traded in active markets. | |
| Level 2 | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. | |
| Level 3 | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. |
F-22
|
Total
|
||||||||||||||||
| Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative liabilities(1)
|
$ | (2,517 | ) | $ | | $ | (2,517 | ) | $ | | ||||||
| (1) | Interest rate swaps |
| 2009 | 2008 | |||||||
|
Fair value of debt
|
$ | 443,415 | $ | 467,835 | ||||
|
Net book value
|
$ | 459,088 | $ | 482,378 | ||||
| 11. | Derivative Financial Instruments |
F-23
|
Hedge
|
Notional
|
Fixed
|
Fair
|
Expiration
|
||||||||||||||||
|
Underlying Debt
|
Type | Value | Rate | Value | Date | |||||||||||||||
|
Credit Facility
|
Cash Flow | 20,000 | 6.4 | % | (473 | ) | 12/2010 | |||||||||||||
|
Credit Facility
|
Cash Flow | 10,000 | 6.6 | % | (252 | ) | 12/2010 | |||||||||||||
|
Credit Facility
|
Cash Flow | 10,000 | 6.6 | % | (252 | ) | 12/2010 | |||||||||||||
|
Credit Facility
|
Cash Flow | 10,000 | 6.6 | % | (243 | ) | 12/2010 | |||||||||||||
|
Credit Facility
|
Cash Flow | 10,000 | 6.6 | % | (243 | ) | 12/2010 | |||||||||||||
|
Credit Facility
|
Cash Flow | 20,000 | 6.7 | % | (527 | ) | 12/2010 | |||||||||||||
|
Credit Facility
|
Cash Flow | 20,000 | 6.7 | % | (527 | ) | 12/2010 | |||||||||||||
| $ | 100,000 | $ | (2,517 | ) | ||||||||||||||||
| Liability Derivatives | ||||||||||||
| December 31, 2009 | December 31, 2008 | |||||||||||
|
Derivatives Designated
|
Balance Sheet
|
Fair
|
Balance Sheet
|
Fair
|
||||||||
|
as Hedging Instruments
|
Location | Value | Location | Value | ||||||||
|
Interest rate contracts
|
Accounts payable and accrued expenses | $ | (2,517 | ) | Accounts payable and accrued expenses | $ | (3,851 | ) | ||||
|
Total
|
$ | (2,517 | ) | Total | $ | (3,851 | ) | |||||
|
Amount of Gain (Loss)
|
Location of
|
Amount of Gain (Loss)
|
||||||||||||||||
|
Recognized in OCI on
|
Gain (Loss)
|
Reclassified from
|
||||||||||||||||
|
Derivative
|
Reclassified from
|
Accumulated OCI into
|
||||||||||||||||
|
Derivatives in
|
(Effective Portion) |
Accumulated OCI
|
Income (Effective Portion) | |||||||||||||||
|
Cash Flow Hedging
|
Year Ended December 31, |
into Income
|
Year Ended December 31, | |||||||||||||||
|
Relationship
|
2009 | 2008 | (Effective Portion) | 2009 | 2008 | |||||||||||||
|
Interest rate contracts
|
$ | 1,334 | $ | (3,006 | ) | Interest Expense | $ | (2,836 | ) | $ | (1,367 | ) | ||||||
|
Total
|
$ | 1,334 | $ | (3,006 | ) | Total | $ | (2,836 | ) | $ | (1,367 | ) | ||||||
F-24
| 12. | Leases |
|
Year Ending December 31,
|
||||
|
2010
|
$ | 78,801 | ||
|
2011
|
73,134 | |||
|
2012
|
65,037 | |||
|
2013
|
55,721 | |||
|
2014
|
47,446 | |||
|
Thereafter
|
199,050 | |||
|
Total
|
$ | 519,189 | ||
|
Operating
|
Capital
|
|||||||
|
Year Ending December 31:
|
Leases | Lease | ||||||
|
2010
|
$ | 909 | $ | 677 | ||||
|
2011
|
916 | 677 | ||||||
|
2012
|
938 | 677 | ||||||
|
2013
|
961 | 677 | ||||||
|
2014
|
698 | 5,955 | ||||||
|
Thereafter
|
819 | | ||||||
|
Total minimum lease payments
|
5,241 | 8,663 | ||||||
|
Less: amounts representing interest
|
| (1,739 | ) | |||||
|
Total
|
$ | 5,241 | $ | 6,924 | ||||
F-25
| 13. | Earnings per Share |
| 2009 | 2008 | 2007 | ||||||||||
|
Numerator:
|
||||||||||||
|
Income from continuing operations before noncontrolling interest
|
$ | 12,820 | $ | 27,366 | $ | 45,291 | ||||||
|
Noncontrolling interest in subsidiaries from continuing
operations
|
(1,793 | ) | (3,922 | ) | (7,215 | ) | ||||||
|
Preferred shares dividends
|
| | (3,146 | ) | ||||||||
|
Loss on redemption of preferred shares
|
| | (1,269 | ) | ||||||||
|
Income from continuing operations available to RPT common
shareholders
|
11,027 | 23,444 | 33,661 | |||||||||
|
Discontinued operations, net of noncontrolling interest in
subsidiaries:
|
||||||||||||
|
Gain (loss) on sale of real estate assets
|
2,494 | (400 | ) | | ||||||||
|
Income from operations
|
199 | 457 | 599 | |||||||||
|
Net income available to RPT common shareholders
basic(1)
|
13,720 | 23,501 | 34,260 | |||||||||
|
Add Series C Preferred Share dividends
|
| | 1,081 | |||||||||
|
Net income available to RPT common shareholders
diluted(1)
|
$ | 13,720 | $ | 23,501 | $ | 35,341 | ||||||
|
Denominator:
|
||||||||||||
|
Weighted-average common shares for basic EPS
|
22,193 | 18,471 | 17,851 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Preferred shares
|
| | 624 | |||||||||
|
Options outstanding
|
7 | 54 | ||||||||||
|
Weighted-average common shares for diluted EPS
|
22,193 | 18,478 | 18,529 | |||||||||
|
Basic EPS:
|
||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 0.50 | $ | 1.27 | $ | 1.89 | ||||||
|
Income (loss) from discontinued operations attributable to RPT
common shareholders
|
0.12 | | 0.03 | |||||||||
|
Net income attributable to RPT common shareholders
|
$ | 0.62 | $ | 1.27 | $ | 1.92 | ||||||
|
Diluted EPS:
|
||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 0.50 | $ | 1.27 | $ | 1.88 | ||||||
|
Income (loss) from discontinued operations attributable to RPT
common shareholders
|
0.12 | | 0.03 | |||||||||
|
Net income attributable to RPT common shareholders
|
$ | 0.62 | $ | 1.27 | $ | 1.91 | ||||||
| (1) | During 2007, the Companys Series C Preferred Shares were dilutive and therefore the Series C Preferred Shares were included in the calculation of diluted EPS. As of June 1, 2007, all of the Companys Series C Preferred Shares had been redeemed. |
F-26
| 14. | Shareholders Equity |
| 15. | Shareholder Rights Plan |
| 16. | Restructuring Costs, Impairment of Real Estate Assets and Other Items |
| 2009 | 2008 | 2007 | ||||||||||
|
Restructuring expense
|
$ | 1,604 | $ | | $ | | ||||||
|
Strategic review and proxy contest expenses
|
1,551 | | | |||||||||
|
Impairment of real estate assets
|
| 5,103 | | |||||||||
|
Abandonment of pre-development site
|
1,224 | 684 | 183 | |||||||||
|
Total
|
$ | 4,379 | $ | 5,787 | $ | 183 | ||||||
F-27
| 2009 | ||||
|
Liability for restructuring costs at January 1
|
$ | | ||
|
Restructuring expenses incurred during the period
|
1,604 | |||
|
Severence payments made to employees
|
(492 | ) | ||
|
Liability for restructuring costs at December 31
|
$ | 1,112 | ||
| 17. | Share-based Compensation Plans |
F-28
| 2007 | ||||
|
Weighted average fair value of grants
|
$ | 4.46 | ||
|
Risk-free interest rate
|
4.5 | % | ||
|
Dividend yield
|
5.5 | % | ||
|
Expected life (in years)
|
5 | |||
|
Expected volatility
|
21.6 | % | ||
F-29
|
Weighted
|
||||||||||||
|
Average
|
Aggregate
|
|||||||||||
|
Number of
|
Exercise
|
Intrinsic
|
||||||||||
| Shares | Price | Value | ||||||||||
| (In thousands) | ||||||||||||
|
Outstanding at January 1, 2007
|
247,304 | $ | 25.53 | |||||||||
|
Granted
|
116,585 | 34.53 | ||||||||||
|
Cancelled, expired or forfeited
|
(8,708 | ) | 31.39 | |||||||||
|
Exercised
|
(10,744 | ) | 24.99 | $ | 133 | |||||||
|
Balance at December 31, 2007
|
344,437 | $ | 28.45 | |||||||||
|
Granted
|
| | ||||||||||
|
Cancelled, expired or forfeited
|
(3,388 | ) | 24.92 | |||||||||
|
Exercised
|
(2,000 | ) | 19.63 | $ | 5 | |||||||
|
Balance at December 31, 2008
|
339,049 | $ | 28.53 | |||||||||
|
Granted
|
| | ||||||||||
|
Cancelled, expired or forfeited
|
(14,329 | ) | 29.84 | |||||||||
|
Exercised
|
| | $ | | ||||||||
|
Balance at December 31, 2009
|
324,720 | $ | 28.47 | |||||||||
|
Options exercisable at December 31:
|
||||||||||||
|
2007
|
159,221 | $ | 24.20 | $ | | |||||||
|
2008
|
243,883 | $ | 26.73 | $ | | |||||||
|
2009
|
297,903 | $ | 27.95 | $ | | |||||||
|
Weighted-average fair value of options granted during the year:
|
||||||||||||
|
2007
|
$ | 4.46 | ||||||||||
|
2008
|
$ | | ||||||||||
|
2009
|
$ | | ||||||||||
| Options Outstanding | ||||||||||||||||||||
|
Weighted-Average
|
Options Exercisable | |||||||||||||||||||
|
Remaining
|
Weighted-Average
|
Weighted-Average
|
||||||||||||||||||
|
Range of Exercise Price
|
Outstanding | Contractual Life | Exercise Price | Exercisable | Exercise Price | |||||||||||||||
|
$14.06 $19.63
|
37,000 | 0.8 | $ | 15.42 | 37,000 | $ | 15.42 | |||||||||||||
|
$23.77 $27.96
|
107,533 | 4.8 | 26.72 | 107,533 | 26.72 | |||||||||||||||
|
$28.80 $29.06
|
76,706 | 6.0 | 29.03 | 76,706 | 29.03 | |||||||||||||||
|
$34.30 $36.50
|
103,481 | 7.1 | 34.56 | 76,664 | 34.64 | |||||||||||||||
| 324,720 | 5.4 | $ | 28.47 | 297,903 | $ | 27.95 | ||||||||||||||
F-30
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Number of
|
Grant-Date
|
|||||||
| Shares | Fair Value | |||||||
|
Outstanding at January 1, 2007
|
3,703 | $ | 27.01 | |||||
|
Granted
|
13,292 | 37.18 | ||||||
|
Forfeited
|
| |||||||
|
Outstanding at December 31, 2007
|
16,995 | |||||||
|
Granted
|
109,188 | 22.08 | ||||||
|
Forfeited
|
| |||||||
|
Outstanding at December 31, 2008
|
126,183 | |||||||
|
Granted
|
145,839 | 5.98 | ||||||
|
Vested
|
(75,625 | ) | 19.75 | |||||
|
Forfeited
|
(7,105 | ) | 20.34 | |||||
|
Outstanding at December 31, 2009
|
189,292 | $ | 11.83 | |||||
| 18. | 401(k) Plan |
F-31
| 19. | Quarterly Financial Data (Unaudited) |
| Quarters Ended 2009 | ||||||||||||||||
| March 31 | June 30 | September 30 | December 31 | |||||||||||||
|
Revenue
|
$ | 32,033 | $ | 31,518 | $ | 30,246 | $ | 30,343 | ||||||||
|
Operating income
|
1,677 | 1,488 | 2,604 | 713 | ||||||||||||
|
Income from continuing operations
|
2,545 | 1,878 | 7,706 | 691 | ||||||||||||
|
Income from discontinued operations
|
85 | 86 | 2,945 | | ||||||||||||
|
Net income
|
$ | 2,630 | $ | 1,964 | $ | 10,651 | $ | 691 | ||||||||
|
Net income attributable to noncontrolling interest in
subsidiaries
|
(380 | ) | (401 | ) | (1,327 | ) | (108 | ) | ||||||||
|
Net income attributable to RPT common shareholders
|
$ | 2,250 | $ | 1,563 | $ | 9,324 | $ | 583 | ||||||||
|
Basic earnings per RPT common share:
|
||||||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 0.12 | $ | 0.08 | $ | 0.33 | $ | 0.02 | ||||||||
|
Income from discontinued operations attributable to RPT common
shareholders
|
| | 0.12 | | ||||||||||||
|
Net income attributable to RPT common shareholders
|
$ | 0.12 | $ | 0.08 | $ | 0.45 | $ | 0.02 | ||||||||
|
Diluted earnings per RPT common share:
|
||||||||||||||||
|
Income from continuing operations attributable to RPT common
shareholders
|
$ | 0.12 | $ | 0.08 | $ | 0.33 | $ | 0.02 | ||||||||
|
Income from discontinued operations attributable to RPT common
shareholders
|
| | 0.12 | | ||||||||||||
|
Net income attributable to RPT common shareholders
|
$ | 0.12 | $ | 0.08 | $ | 0.45 | $ | 0.02 | ||||||||
F-32
| Quarters Ended 2008 | ||||||||||||||||
| March 31 | June 30 | September 30 | December 31 | |||||||||||||
|
Revenue
|
$ | 34,652 | $ | 34,096 | $ | 32,437 | $ | 33,444 | ||||||||
|
Operating income (loss)
|
2,310 | 2,973 | 3,630 | (3,648 | ) | |||||||||||
|
Income (loss) from continuing operations
|
13,391 | 3,845 | 13,160 | (3,030 | ) | |||||||||||
|
Income (loss) from discontinued operations
|
145 | (267 | ) | 90 | 98 | |||||||||||
|
Net income (loss)
|
$ | 13,536 | $ | 3,578 | $ | 13,250 | $ | (2,932 | ) | |||||||
|
Net (income) loss attributable to noncontrolling interest in
subsidiaries
|
(2,091 | ) | (594 | ) | (1,665 | ) | 419 | |||||||||
|
Net income (loss) attributable to RPT common shareholders
|
$ | 11,445 | $ | 2,984 | $ | 11,585 | $ | (2,513 | ) | |||||||
|
Basic earnings (loss) per RPT common share:
|
||||||||||||||||
|
Income (loss) from continuing operations attributable to RPT
common shareholders
|
$ | 0.61 | $ | 0.17 | $ | 0.62 | $ | (0.14 | ) | |||||||
|
Income (loss) from discontinued operations attributable to RPT
common shareholders
|
0.01 | (0.01 | ) | 0.01 | | |||||||||||
|
Net income (loss) attributable to RPT common shareholders
|
$ | 0.62 | $ | 0.16 | $ | 0.63 | $ | (0.14 | ) | |||||||
|
Diluted earnings (loss) per RPT common share:
|
||||||||||||||||
|
Income (loss) from continuing operations attributable to RPT
common shareholders
|
$ | 0.61 | $ | 0.17 | $ | 0.62 | $ | (0.14 | ) | |||||||
|
Income (loss) from discontinued operations attributable to RPT
common shareholders
|
0.01 | (0.01 | ) | 0.01 | | |||||||||||
|
Net income (loss) attributable to RPT common shareholders
|
$ | 0.62 | $ | 0.16 | $ | 0.63 | $ | (0.14 | ) | |||||||
F-33
| 20. | Transactions With Related Parties |
| 2009 | 2008 | 2007 | ||||||||||
|
Management fees
|
$ | 103 | $ | 114 | $ | 118 | ||||||
|
Leasing fees
|
21 | 57 | 17 | |||||||||
|
Brokerage commissions
|
| | 20 | |||||||||
|
Other
|
8 | | | |||||||||
|
Total
|
$ | 132 | $ | 171 | $ | 155 | ||||||
| 21. | Commitments and Contingencies |
F-34
F-35
| 22. | Other Taxes |
| 23. | Subsequent Events |
F-36
| 24. | Real Estate Assets |
| Initial Cost to Company |
Subsequent
|
Gross Cost at
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Building &
|
Additions
|
End of Period(b) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Year
|
Year
|
Year
|
Improvements
|
(Retirements),
|
Building &
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location
|
Constructed(a) | Acquired | Renovated | Land | (f) | Net | Land | Improvements | Total | Depreciation(c) | Encumbrances | ||||||||||||||||||||||||||||||||||||||
|
Florida
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Coral Creek Shops
|
Coconut Creek | Florida | 1992 | 2002 | 1,565 | 14,085 | 159 | 1,572 | 14,237 | 15,809 | 2,697 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Gateway Commons
|
Lakeland | Florida | 2008 | 17,625 | | 6,074 | 17,784 | 5,915 | 23,699 | | ||||||||||||||||||||||||||||||||||||||||
|
Lantana Shopping Center
|
Lantana | Florida | 1959 | 1996 | 2002 | 2,590 | 2,600 | 7,012 | 2,590 | 9,612 | 12,202 | 2,827 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Naples Towne Center
|
Naples | Florida | 1982 | 1996 | 2003 | 218 | 1,964 | 5,038 | 807 | 6,413 | 7,220 | 2,017 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Parkway Shops
|
Jacksonville | Florida | 2008 | 11,265 | | 2,694 | 11,265 | 2,694 | 13,959 | | (e | ) | ||||||||||||||||||||||||||||||||||||||
|
Pelican Plaza
|
Sarasota | Florida | 1983 | 1997 | 710 | 6,404 | 470 | 710 | 6,874 | 7,584 | 2,118 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
River City
|
Jacksonville | Florida | 2005 | 2005 | 19,768 | 73,859 | 5,612 | 11,961 | 87,278 | 99,239 | 7,893 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
River Crossing Centre
|
New Port Richey | Florida | 1998 | 2003 | 728 | 6,459 | 14 | 728 | 6,473 | 7,201 | 1,082 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Rivertowne Square
|
Deerfield Beach | Florida | 1980 | 1998 | 954 | 8,587 | 1,366 | 954 | 9,953 | 10,907 | 2,255 | |||||||||||||||||||||||||||||||||||||||
|
Southbay Shopping Center
|
Osprey | Florida | 1978 | 1998 | 597 | 5,355 | 1,032 | 597 | 6,387 | 6,984 | 1,830 | |||||||||||||||||||||||||||||||||||||||
|
Sunshine Plaza
|
Tamarac | Florida | 1972 | 1996 | 2001 | 1,748 | 7,452 | 12,685 | 1,748 | 20,137 | 21,885 | 7,402 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
The Crossroads
|
Royal Palm Beach | Florida | 1988 | 2002 | 1,850 | 16,650 | 158 | 1,857 | 16,801 | 18,658 | 3,250 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Village Lakes Shopping Center
|
Land O Lakes | Florida | 1987 | 1997 | 862 | 7,768 | 463 | 862 | 8,231 | 9,093 | 2,460 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Georgia
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Centre at Woodstock
|
Woodstock | Georgia | 1997 | 2004 | 1,880 | 10,801 | (322 | ) | 1,987 | 10,372 | 12,359 | 1,418 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Conyers Crossing
|
Conyers | Georgia | 1978 | 1998 | 729 | 6,562 | 675 | 729 | 7,237 | 7,966 | 2,331 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Holcomb Center
|
Alpharetta | Georgia | 1986 | 1996 | 658 | 5,953 | 5,974 | 3,432 | 9,153 | 12,585 | 2,286 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Horizon Village
|
Suwanee | Georgia | 1996 | 2002 | 1,133 | 10,200 | 82 | 1,143 | 10,272 | 11,415 | 1,994 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Mays Crossing
|
Stockbridge | Georgia | 1984 | 1997 | 2007 | 725 | 6,532 | 1,738 | 725 | 8,270 | 8,995 | 2,432 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Promenade at Pleasant Hill
|
Duluth | Georgia | 1993 | 2004 | 3,891 | 22,520 | (614 | ) | 3,650 | 22,147 | 25,797 | 3,072 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Michigan
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Auburn Mile
|
Auburn Hills | Michigan | 2000 | 1999 | 15,704 | | (7,236 | ) | 5,917 | 2,551 | 8,468 | 1,361 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Beacon Square
|
Grand Haven | Michigan | 2004 | 2004 | 1,806 | 6,093 | 2,404 | 1,809 | 8,494 | 10,303 | 948 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Clinton Pointe
|
Clinton Township | Michigan | 1992 | 2003 | 1,175 | 10,499 | 173 | 1,175 | 10,672 | 11,847 | 1,694 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Clinton Valley Mall
|
Sterling Heights | Michigan | 1977 | 1996 | 2002 | 1,101 | 9,910 | 6,412 | 1,101 | 16,322 | 17,423 | 5,077 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Clinton Valley
|
Sterling Heights | Michigan | 1985 | 1996 | 2009 | 399 | 3,588 | 3,715 | 523 | 7,179 | 7,702 | 2,135 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Eastridge Commons
|
Flint | Michigan | 1990 | 1996 | 2001 | 1,086 | 9,775 | 2,376 | 1,086 | 12,151 | 13,237 | 4,855 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Edgewood Towne Center
|
Lansing | Michigan | 1990 | 1996 | 2001 | 665 | 5,981 | 126 | 645 | 6,127 | 6,772 | 2,133 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Fairlane Meadows
|
Dearborn | Michigan | 1987 | 2003 | 1,955 | 17,557 | 429 | 1,956 | 17,985 | 19,941 | 2,948 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Fraser Shopping Center
|
Fraser | Michigan | 1977 | 1996 | 363 | 3,263 | 917 | 363 | 4,180 | 4,543 | 1,424 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Gaines Marketplace
|
Gaines Twp. | Michigan | 2004 | 2004 | 226 | 6,782 | 8,849 | 8,343 | 7,514 | 15,857 | 946 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Hartland Towne Square
|
Hartland | Michigan | 2008 | 8,138 | 2,022 | 848 | 5,611 | 5,397 | 11,008 | | ||||||||||||||||||||||||||||||||||||||||
|
Hoover Eleven
|
Warren | Michigan | 1989 | 2003 | 3,308 | 29,778 | 285 | 3,304 | 30,067 | 33,371 | 4,720 | (e | ) | |||||||||||||||||||||||||||||||||||||
F-37
| Initial Cost to Company |
Subsequent
|
Gross Cost at
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Building &
|
Additions
|
End of Period(b) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Year
|
Year
|
Year
|
Improvements
|
(Retirements),
|
Building &
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||
|
Property
|
Location
|
Constructed(a) | Acquired | Renovated | Land | (f) | Net | Land | Improvements | Total | Depreciation(c) | Encumbrances | ||||||||||||||||||||||||||||||||||||||
|
Jackson Crossing
|
Jackson | Michigan | 1967 | 1996 | 2002 | 2,249 | 20,237 | 14,569 | 2,249 | 34,806 | 37,055 | 10,494 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Jackson West
|
Jackson | Michigan | 1996 | 1996 | 1999 | 2,806 | 6,270 | 4,963 | 2,691 | 11,348 | 14,039 | 3,777 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Kentwood Towne Center
|
Kentwood | Michigan | 1988 | 1996 | 2,799 | 9,484 | 68 | 2,841 | 9,510 | 12,351 | 1,590 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Lake Orion Plaza
|
Lake Orion | Michigan | 1977 | 1996 | 470 | 4,234 | 1,243 | 1,241 | 4,706 | 5,947 | 1,594 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Lakeshore Marketplace
|
Norton Shores | Michigan | 1996 | 2003 | 2006 | 2,018 | 18,114 | 1,249 | 3,402 | 17,979 | 21,381 | 3,151 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Livonia Plaza
|
Livonia | Michigan | 1988 | 2003 | 1,317 | 11,786 | 10 | 1,317 | 11,796 | 13,113 | 2,111 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Madison Center
|
Madison Heights | Michigan | 1965 | 1997 | 2000 | 817 | 7,366 | 3,086 | 817 | 10,452 | 11,269 | 3,469 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
New Towne Plaza
|
Canton Twp. | Michigan | 1975 | 1996 | 2005 | 817 | 7,354 | 3,804 | 817 | 11,158 | 11,975 | 3,877 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
Oak Brook Square
|
Flint | Michigan | 1982 | 1996 | 955 | 8,591 | 5,538 | 955 | 14,129 | 15,084 | 3,730 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Roseville Towne Center
|
Roseville | Michigan | 1963 | 1996 | 2004 | 1,403 | 13,195 | 7,296 | 1,403 | 20,491 | 21,894 | 6,797 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Shoppes at Fairlane
|
Dearborn | Michigan | 2007 | 2005 | 1,300 | 63 | 3,184 | 1,304 | 3,243 | 4,547 | 252 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Southfield Plaza
|
Southfield | Michigan | 1969 | 1996 | 2003 | 1,121 | 10,090 | 4,440 | 1,121 | 14,530 | 15,651 | 4,331 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Tel-Twelve
|
Southfield | Michigan | 1968 | 1996 | 2005 | 3,819 | 43,181 | 33,220 | 3,819 | 76,401 | 80,220 | 21,643 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
West Oaks I
|
Novi | Michigan | 1979 | 1996 | 2004 | | 6,304 | 11,246 | 1,768 | 15,782 | 17,550 | 4,496 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
West Oaks II
|
Novi | Michigan | 1986 | 1996 | 2000 | 1,391 | 12,519 | 5,897 | 1,391 | 18,416 | 19,807 | 6,019 | ||||||||||||||||||||||||||||||||||||||
|
North Carolina
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Ridgeview Crossing
|
Elkin | North Carolina | 1989 | 1997 | 1995 | 1,054 | 9,494 | (7,548 | ) | 390 | 2,610 | 3,000 | 91 | |||||||||||||||||||||||||||||||||||||
|
Ohio
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Crossroads Centre
|
Rossford | Ohio | 2001 | 2001 | 5,800 | 20,709 | 1,367 | 4,903 | 22,973 | 27,876 | 5,408 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Office Max Center
|
Toledo | Ohio | 1994 | 1996 | 227 | 2,042 | | 227 | 2,042 | 2,269 | 698 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Rossford Pointe
|
Rossford | Ohio | 2006 | 2005 | 796 | 3,087 | 2,312 | 797 | 5,398 | 6,195 | 542 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Spring Meadows Place
|
Holland | Ohio | 1987 | 1996 | 2005 | 1,662 | 14,959 | 4,946 | 1,653 | 19,914 | 21,567 | 6,417 | (d | ) | ||||||||||||||||||||||||||||||||||||
|
Troy Towne Center
|
Troy | Ohio | 1990 | 1996 | 2003 | 930 | 8,372 | (417 | ) | 813 | 8,072 | 8,885 | 2,946 | (d | ) | |||||||||||||||||||||||||||||||||||
|
South Carolina
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Taylors Square
|
Taylors | South Carolina | 1989 | 1997 | 2005 | 1,581 | 14,237 | (12,209 | ) | 223 | 3,386 | 3,609 | 762 | (d | ) | |||||||||||||||||||||||||||||||||||
|
Tennessee
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Northwest Crossing
|
Knoxville | Tennessee | 1989 | 1997 | 2006 | 1,284 | 11,566 | (3,220 | ) | 399 | 9,231 | 9,630 | 2,008 | (d | ) | |||||||||||||||||||||||||||||||||||
|
Northwest Crossing II
|
Knoxville | Tennessee | 1999 | 1999 | 570 | | 1,628 | 570 | 1,628 | 2,198 | 416 | (d | ) | |||||||||||||||||||||||||||||||||||||
|
Stonegate Plaza
|
Kingsport | Tennessee | 1984 | 1997 | 1993 | 606 | 5,454 | (4,816 | ) | 606 | 638 | 1,244 | 2 | |||||||||||||||||||||||||||||||||||||
|
Virginia
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Aqvia Towne Center
|
Stafford | Virginia | 1989 | 1998 | 2,187 | 19,776 | 44,144 | 3,509 | 62,598 | 66,107 | 6,803 | (e | ) | |||||||||||||||||||||||||||||||||||||
|
Wisconsin
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
East Town Plaza
|
Madison | Wisconsin | 1992 | 2000 | 2000 | 1,768 | 16,216 | 71 | 1,768 | 16,287 | 18,055 | 3,919 | (e | ) | ||||||||||||||||||||||||||||||||||||
|
West Allis Towne Centre
|
West Allis | Wisconsin | 1987 | 1996 | 1,866 | 16,789 | 10,249 | 1,866 | 27,038 | 28,904 | 6,208 | |||||||||||||||||||||||||||||||||||||||
|
Grand Total
|
$ | 149,035 | $ | 640,488 | $ | 205,928 | $ | 141,794 | $ | 853,657 | $ | 995,451 | $ | 191,156 | ||||||||||||||||||||||||||||||||||||
| (a) | If prior to May 1996, constructed by a predecessor of the Company. | |
| (b) | The aggregate cost of land and buildings and improvements for federal income tax purposes is approximately $968 million. | |
| (c) | Depreciation for all properties is computed over the useful life which is generally forty years. | |
| (d) | The property is pledged as collateral on the secured credit facility. | |
| (e) | The property is pledged as collateral on secured mortgages. | |
| (f) | Refer to Note 1 for a summary of the Companys capitalization policies. |
F-38
|
Real Estate Assets
|
2009
|
2008
|
Accumulated Depreciation
|
2009
|
2008
|
|||||||||||||
|
Balance at beginning of period
|
$ | 1,005,109 | $ | 1,045,372 | Balance at beginning of period | $ | 174,717 | $ | 168,962 | |||||||||
|
Land Development/Acquisitions
|
(19 | ) | 20,258 | Sales/Retirements | (7,091 | ) | (11,690 | ) | ||||||||||
|
Discontinued Operations
|
(2,603 | ) | (12,624 | ) | Discontinued Operations | (859 | ) | (3,242 | ) | |||||||||
|
Capital Improvements
|
19,019 | 41,015 | Depreciation | 24,389 | 20,687 | |||||||||||||
|
Sale/Retirements of Assets
|
(26,055 | ) | (88,912 | ) | Balance at end of period | $ | 191,156 | $ | 174,717 | |||||||||
|
Balance at end of period
|
$ | 995,451 | $ | 1,005,109 | ||||||||||||||
F-39
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|