These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(
d
) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
13-6908486
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
Incorporation or Organization)
|
|
|
31500 Northwestern Highway
|
48334
|
|
Farmington Hills, Michigan
|
(Zip Code)
|
|
(Address of Principal Executive Offices)
|
|
Title of Each Class
|
Name of Each Exchange
On Which Registered
|
|
|
Common Shares of Beneficial Interest,
|
New York Stock Exchange
|
|
|
$0.01 Par Value Per Share
|
| Large Accelerated Filer o | Accelerated Filer x | ||
| Non-Accelerated Filer o (Do not check if small reporting company) | Small Reporting Company o | ||
| Item | Page | ||||||
| PART I | |||||||
| 1. | 2 | ||||||
| 1A. | 4 | ||||||
| 1B. | 10 | ||||||
| 2. | 11 | ||||||
| 3. | 19 | ||||||
|
PART II
|
|||||||
| 5. | |||||||
| 20 | |||||||
| 6. | 22 | ||||||
| 7. | |||||||
| 23 | |||||||
| 7A. | |||||||
| 40 | |||||||
| 8. | 41 | ||||||
| 9. | |||||||
| 41 | |||||||
| 9A. | 41 | ||||||
| 9B. | 44 | ||||||
|
PART III
|
|||||||
| 10. | 44 | ||||||
| 11. | 44 | ||||||
| 12. | |||||||
| 44 | |||||||
| 13. | 45 | ||||||
| 14. | 45 | ||||||
|
PART IV
|
|||||||
| 15. | 49 | ||||||
| F-1 |
|
|
·
|
Leasing and managing our shopping centers to increase occupancy, maximize rental income, and control operating expenses and capital expenditures;
|
|
|
·
|
Leasing space to more creditworthy and productive tenants which can withstand periods of economic downturn;
|
|
|
·
|
Maintaining and improving our centers to attract better tenants, generate higher rents, and appeal to more shoppers;
|
|
|
·
|
Redeveloping our centers to increase gross leasable area, reconfigure space for credit tenants, create outparcels, and sell excess land; and
|
|
|
·
|
Generating temporary and ancillary income from non-rental agreements to use our parking lots, signage, rooftops, and other portions of our real estate.
|
|
|
·
|
Acquiring shopping centers that are located in targeted metropolitan markets, anchored by stable and productive supermarkets, discounters, or national chain stores, surrounded by trade areas with appealing demographic characteristics, sited with suitable visibility and access, and featuring opportunities to add value through intensive leasing, management, and/or redevelopment;
|
|
|
·
|
Developing our existing land held for development into income-producing investment property, subject to market demand, availability of capital and adequate returns on our incremental capital;
|
|
|
·
|
Selling non-core shopping centers and redeploying the proceeds into investments that meet our criteria; and
|
|
|
·
|
Selling available-for-sale land parcels and using the proceeds to pay down debt or reinvest in our business.
|
|
|
·
|
Capitalizing our business with a moderate ratio of debt to equity;
|
|
|
·
|
Using primarily fixed-rate debt, staggering our debt maturities to avoid debt overhangs, monitoring our liquidity and near-term capital requirements, and managing the average term of our debt;
|
|
|
·
|
Maintaining a line of credit to fund operating and investing needs on a short-term basis;
|
|
|
·
|
Monitoring compliance with debt covenants and maintaining a regular dialogue with our lenders; and
|
|
|
·
|
Financing our investment activities with various forms and sources of capital to reduce reliance on any one source of capital.
|
|
|
·
|
The pre-construction phase for a development project typically extends over several years, and the time to obtain anchor commitments, zoning and regulatory approvals, and financing can vary significantly from project to project;
|
|
|
·
|
We may not be able to obtain the necessary zoning or other governmental approvals for a project, or we may determine that the expected return on a project is not sufficient. If we abandon our development activities with respect to a particular project, we may incur an impairment loss on our investment;
|
|
|
·
|
Construction and other project costs may exceed our original estimates because of increases in material and labor costs, delays and costs to obtain anchor and other tenant commitments;
|
|
|
·
|
We may not be able to obtain financing or to refinance construction loans, which are generally recourse to us; and
|
|
|
·
|
Occupancy rates and rents, as well as occupancy costs and expenses, at a completed project may not meet our projections, and the costs of development activities that we explore but ultimately abandon will, to some extent, diminish the overall return on our completed development projects.
|
|
●
|
the REIT ownership limit described above;
|
|
●
|
authorization of the issuance of our preferred shares of beneficial interest with powers, preferences or rights to be determined by our Board;
|
|
●
|
special meetings of our shareholders may be called only by the chairman of our Board, the president, one-third of the Trustees, or the secretary upon the written request of the holders of shares entitled to cast not less than a majority of all the votes entitled to be cast at such meeting;
|
|
●
|
a two-thirds shareholder vote is required to approve some amendments to our Declaration of Trust;
|
|
●
|
our Bylaws contain advance-notice requirements for proposals to be presented at shareholder meetings; and
|
|
●
|
our Board, without the approval of our shareholders, may from time to time (i) amend our declaration of trust to increase or decrease the aggregate number of shares of beneficial interest, or the number of shares of beneficial interest of any class, that we have authority to issue, and (ii) reclassify any unissued shares of beneficial interest into one or more classes or series of shares of beneficial interest.
|
|
Ramco-Gershenson Properties Trust
|
||||||||||||||||||||||
|
Portfolio Summary Report
|
||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||
|
Property Name
|
Ownership
%
|
Year Built /
Renovated
|
Total
Center
GLA
(1)
|
Total
Owned
GLA
(1)
|
%
Leased
|
Average base
rent per
leased SF
|
Anchor Tenants
(2)
|
|||||||||||||||
|
CONSOLIDATED PORTFOLIO
|
||||||||||||||||||||||
|
FLORIDA (11)
|
||||||||||||||||||||||
|
Coral Creek Shops
|
100 | % |
1992/2002/NA
|
109,312 | 109,312 | 90.8 | % | $ | 15.17 |
Publix
|
||||||||||||
|
Lantana Shopping Center
|
100 | % |
1959/1996/2002
|
123,610 | 123,610 | 94.9 | % | 10.96 |
Publix
|
|||||||||||||
|
Naples Towne Centre
|
100 | % |
1982/1996/2003
|
167,387 | 134,707 | 98.5 | % | 5.89 |
Beall's, Save-A-Lot, (Goodwill)
|
|||||||||||||
|
Pelican Plaza
|
100 | % |
1983/1997/NA
|
93,598 | 93,598 | 82.9 | % | 9.87 |
Linens 'N Things
(5)
|
|||||||||||||
|
River City Marketplace
|
100 | % |
2005/2005/NA
|
887,466 | 544,965 | 95.1 | % | 15.66 |
Ashley Furniture HomeStore, Bed Bath & Beyond, Best Buy, Gander Mountain, Michaels, OfficeMax, PETsMART, Ross Dress For Less, Wallace Theaters, (Lowe's), (Wal-Mart)
|
|||||||||||||
|
River Crossing Centre
|
100 | % |
1998/2003/NA
|
62,038 | 62,038 | 92.7 | % | 12.07 |
Publix
|
|||||||||||||
|
Rivertowne Square
|
100 | % |
1980/1998/NA
|
154,349 | 154,349 | 89.7 | % | 8.63 |
Beall's Outlet, Winn-Dixie
|
|||||||||||||
|
Southbay Shopping Center
|
100 | % |
1978/1998/NA
|
96,790 | 96,790 | 80.3 | % | 8.60 |
Beall's Clearance Store
(3)
|
|||||||||||||
|
Sunshine Plaza
|
100 | % |
1972/1996/2001
|
237,026 | 237,026 | 88.2 | % | 8.04 |
Old Time Pottery, Publix
|
|||||||||||||
|
The Crossroads
|
100 | % |
1988/2002/NA
|
120,092 | 120,092 | 86.9 | % | 15.45 |
Publix
|
|||||||||||||
|
Village Lakes Shopping Center
|
100 | % |
1987/1997/NA
|
186,496 | 186,496 | 63.2 | % | 8.97 |
Sweet Bay
|
|||||||||||||
|
Total / Average
|
2,238,164 | 1,862,983 | 88.6 | % | $ | 11.78 | ||||||||||||||||
|
GEORGIA (6)
|
||||||||||||||||||||||
|
Centre at Woodstock
|
100 | % |
1997/2004/NA
|
86,748 | 86,748 | 78.9 | % | $ | 11.20 |
Publix
|
||||||||||||
|
Conyers Crossing
|
100 | % |
1978/1998/NA
|
170,475 | 170,475 | 100.0 | % | 5.15 |
Burlington Coat Factory, Hobby Lobby
|
|||||||||||||
|
Holcomb Center
|
100 | % |
1986/1996/NA
|
107,053 | 107,053 | 74.4 | % | 10.78 |
Studio Movie Grill
|
|||||||||||||
|
Horizon Village
|
100 | % |
1996/2002/NA
|
97,001 | 97,001 | 89.8 | % | 10.15 |
Publix
(3)
|
|||||||||||||
|
Mays Crossing
|
100 | % |
1984/1997/2007
|
137,284 | 137,284 | 95.5 | % | 6.59 |
Big Lots, Dollar Tree, Value Village - Sublessee of ARCA Inc
|
|||||||||||||
|
Promenade at Pleasant Hill
|
100 | % |
1993/2004/NA
|
280,225 | 280,225 | 48.7 | % | 10.30 |
Farmers Home Furniture, Publix
|
|||||||||||||
|
Total / Average
|
878,786 | 878,786 | 76.6 | % | $ | 8.40 | ||||||||||||||||
|
ILLINOIS (1)
|
||||||||||||||||||||||
|
Liberty Square
|
100 | % |
1987/2010/2008
|
107,369 | 107,369 | 86.3 | % | $ | 13.03 |
Jewel Osco
|
||||||||||||
|
Total / Average
|
107,369 | 107,369 | 86.3 | % | $ | 13.03 | ||||||||||||||||
|
INDIANA (1)
|
||||||||||||||||||||||
|
Merchants' Square
|
100 | % |
1970/2004/NA
|
358,875 | 278,875 | 90.3 | % | $ | 10.11 |
Cost Plus, Hobby Lobby
(3)
, (Marsh Supermarket)
|
||||||||||||
|
Total / Average
|
358,875 | 278,875 | 90.3 | % | $ | 10.11 | ||||||||||||||||
|
MICHIGAN (26)
|
||||||||||||||||||||||
|
Beacon Square
|
100 | % |
2004/2004/NA
|
154,703 | 51,387 | 89.4 | % | $ | 17.17 |
(Home Depot)
|
||||||||||||
|
Clinton Pointe
|
100 | % |
1992/2003/NA
|
248,206 | 135,330 | 91.1 | % | 9.75 |
OfficeMax, Sports Authority, (Target)
|
|||||||||||||
|
Clinton Valley
|
100 | % |
1985/1996/2009
|
102,001 | 102,001 | 91.0 | % | 7.08 |
Hobby Lobby
|
|||||||||||||
|
Clinton Valley Mall
|
100 | % |
1977/1996/2002
|
99,281 | 99,281 | 100.0 | % | 16.00 |
Office Depot, DSW Shoe Warehouse
|
|||||||||||||
|
Eastridge Commons
|
100 | % |
1990/1996/2001
|
287,453 | 169,676 | 53.6 | % | 8.79 |
Office Depot
(3)
, T J Maxx, (Target)
|
|||||||||||||
|
Edgewood Towne Center
|
100 | % |
1990/1996/2001
|
312,950 | 85,757 | 72.0 | % | 11.74 |
OfficeMax, (Sam's Club), (Target)
|
|||||||||||||
|
Fairlane Meadows
|
100 | % |
1987/2003/NA
|
338,808 | 137,508 | 94.1 | % | 12.91 |
Best Buy, Citi Trends, (Burlington Coat Factory), (Target)
|
|||||||||||||
|
Fraser Shopping Center
|
100 | % |
1977/1996/NA
|
68,326 | 68,326 | 100.0 | % | 6.08 |
Oakridge Market
|
|||||||||||||
|
Gaines Marketplace
|
100 | % |
2004/2004/NA
|
392,169 | 392,169 | 99.2 | % | 4.47 |
Meijer, Staples, Target
|
|||||||||||||
|
Hoover Eleven
|
100 | % |
1989/2003/NA
|
299,076 | 299,076 | 74.1 | % | 12.30 |
Kroger, Marshalls, OfficeMax
|
|||||||||||||
|
Jackson Crossing
|
100 | % |
1967/1996/2002
|
652,770 | 398,528 | 94.8 | % | 9.70 |
Bed Bath & Beyond, Best Buy, Jackson 10 Theater, Kohl's, T J Maxx, Toys "R" Us, (Sears), (Target)
|
|||||||||||||
|
Jackson West
|
100 | % |
1996/1996/1999
|
210,321 | 210,321 | 90.7 | % | 7.11 |
Lowe's, Michaels, OfficeMax
|
|||||||||||||
|
Kentwood Towne Centre
|
77.9 | % |
1988/1996//NA
|
286,061 | 184,152 | 90.5 | % | 6.09 |
Hobby Lobby - Sublessee of Rubloff Development Group, OfficeMax, (Rooms Today)
|
|||||||||||||
|
Lake Orion Plaza
|
100 | % |
1977/1996/NA
|
141,073 | 141,073 | 100.0 | % | 3.98 |
Hollywood Super Market, Kmart
|
|||||||||||||
|
Lakeshore Marketplace
|
100 | % |
1996/2003/NA
|
474,453 | 347,653 | 97.8 | % | 7.93 |
Barnes & Noble, Dunham's, Elder-Beerman, Hobby Lobby, T J Maxx, Toys "R" Us, (Target)
|
|||||||||||||
|
Livonia Plaza
|
100 | % |
1988/2003/NA
|
136,422 | 136,422 | 92.9 | % | 10.29 |
Kroger, TJ Maxx
|
|||||||||||||
|
Madison Center
|
100 | % |
1965/1997/2000
|
227,088 | 227,088 | 83.1 | % | 6.12 |
Kmart
|
|||||||||||||
|
New Towne Plaza
|
100 | % |
1975/1996/2005
|
189,223 | 189,223 | 98.9 | % | 9.75 |
Jo-Ann, Kohl's
|
|||||||||||||
|
Oak Brook Square
|
100 | % |
1982/1996/NA
|
152,373 | 152,373 | 94.4 | % | 8.67 |
Hobby Lobby, TJ Maxx
|
|||||||||||||
|
Roseville Towne Center
|
100 | % |
1963/1996/2004
|
246,968 | 246,968 | 100.0 | % | 6.90 |
Marshalls, Office Depot
(3)
, Wal-Mart
|
|||||||||||||
|
Shoppes at Fairlane Meadows
|
100 | % |
2007/NA/NA
|
19,738 | 19,738 | 100.0 | % | 23.02 |
N/A
|
|||||||||||||
|
Southfield Plaza
|
100 | % |
1969/1996/2003
|
165,999 | 165,999 | 98.0 | % | 7.44 |
Burlington Coat Factory, Marshalls, Staples
(3)
|
|||||||||||||
|
Tel-Twelve
|
100 | % |
1968/1996/2005
|
523,411 | 523,411 | 98.9 | % | 10.69 |
Best Buy, DSW Shoe Warehouse, Lowe's, Meijer, Michaels, Office Depot, PETsMART
|
|||||||||||||
|
The Auburn Mile
|
100 | % |
2000/1999/NA
|
624,212 | 90,553 | 100.0 | % | 10.66 |
Jo-Ann, Staples, (Best Buy), (Costco), (Meijer), (Target)
|
|||||||||||||
|
West Oaks I
|
100 | % |
1979/1996/2004
|
243,987 | 243,987 | 100.0 | % | 9.55 |
Best Buy, DSW Shoe Warehouse, Gander Mountain, Home Goods - Sublessee of JLPK-Novi LLC, Michaels, Old Navy
|
|||||||||||||
|
West Oaks II
|
100 | % |
1986/1996/2000
|
389,094 | 167,954 | 99.4 | % | 17.37 |
Jo-Ann, Marshalls, (Bed Bath & Beyond), (Kohl's), (Toys "R" Us), (Value City Furniture)
|
|||||||||||||
|
Total / Average
|
6,986,166 | 4,985,954 | 92.9 | % | $ | 9.11 | ||||||||||||||||
|
Ramco-Gershenson Properties Trust
|
||||||||||||||||||||||
|
Portfolio Summary Report
|
||||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||
|
Property Name
|
Ownership
%
|
Year Built /
Renovated
|
Total
Center
GLA
(1)
|
Total
Owned
GLA
(1)
|
%
Leased
|
Average base
rent per
leased SF
|
Anchor Tenants
(2)
|
|||||||||||||||
|
OHIO (5)
|
||||||||||||||||||||||
|
Crossroads Centre
|
100 | % |
2001/2001/NA
|
470,245 | 344,045 | 97.1 | % | $ | 9.01 |
Giant Eagle, Home Depot, Michaels, T J Maxx, (Target)
|
||||||||||||
|
OfficeMax Center
|
100 | % |
1994/1996/NA
|
22,930 | 22,930 | 100.0 | % | 12.10 |
OfficeMax
|
|||||||||||||
|
Rossford Pointe
|
100 | % |
2006/2005/NA
|
47,477 | 47,477 | 100.0 | % | 9.86 |
Office Depot
(3)
, PETsMART
|
|||||||||||||
|
Spring Meadows Place
|
100 | % |
1987/1996/2005
|
596,587 | 211,817 | 92.1 | % | 11.16 |
Ashley Furniture, OfficeMax, PETsMART, T J Maxx, (Best Buy), (Big Lots), (Dick's Sporting Goods), (Guitar Center), (Kroger), (Sam's Club), (Target)
|
|||||||||||||
|
Troy Towne Center
|
100 | % |
1990/1996/2003
|
341,719 | 144,610 | 97.6 | % | 6.14 |
Kohl's, (Wal-Mart)
|
|||||||||||||
|
Total / Average
|
1,478,958 | 770,879 | 96.1 | % | $ | 9.18 | ||||||||||||||||
|
SOUTH CAROLINA (1)
|
||||||||||||||||||||||
|
Taylors Square
|
100 | % |
1989/1997/2005
|
241,236 | 33,791 | 95.8 | % | $ | 17.26 |
(Wal-Mart)
|
||||||||||||
|
Total / Average
|
241,236 | 33,791 | 95.8 | % | $ | 17.26 | ||||||||||||||||
|
TENNESSEE (2)
|
||||||||||||||||||||||
|
Northwest Crossing
|
100 | % |
1989/1997/NA
|
304,224 | 96,279 | 100.0 | % | $ | 8.77 |
HH Gregg, Ross Dress For Less, (Wal-Mart)
|
||||||||||||
|
Northwest Crossing II
|
100 | % |
1999/1999/NA
|
28,174 | 28,174 | 100.0 | % | 11.38 |
OfficeMax
|
|||||||||||||
|
Total / Average
|
332,398 | 124,453 | 100.0 | % | $ | 9.36 | ||||||||||||||||
|
VIRGINIA (1)
|
||||||||||||||||||||||
|
The Town Center at Aquia
(7)
|
100 | % |
1989/1998/NA
|
97,990 | 97,990 | 89.0 | % | $ | 25.16 |
Northrop Grumman
|
||||||||||||
|
Total / Average
|
97,990 | 97,990 | 89.0 | % | $ | 25.16 | ||||||||||||||||
|
WISCONSIN (2)
|
||||||||||||||||||||||
|
East Town Plaza
|
100 | % |
1992/2000/2000
|
341,954 | 208,959 | 89.8 | % | $ | 9.23 |
Borders, Burlington Coat Factory, Jo-Ann, Marshalls, (Shopko), (Toys "R" Us)
|
||||||||||||
|
The Shoppes at Fox River
|
100 | % |
2009/2010/NA
|
267,992 | 135,610 | 92.6 | % | 16.27 |
Pick 'n Save, (Target)
|
|||||||||||||
|
Total / Average
|
609,946 | 344,569 | 90.9 | % | $ | 12.05 | ||||||||||||||||
|
CONSOLIDATED PORTFOLIO SUBTOTAL / AVERAGE
|
13,329,888 | 9,485,649 | 90.7 | % | $ | 9.93 | ||||||||||||||||
|
CONSOLIDATED PORTFOLIO
UNDER REDEVELOPMENT:
(
2)
|
||||||||||||||||||||||
|
The Town Center at Aquia
(4)
|
100 | % |
1989/1998/NA
|
40,518 | 40,518 | 100.0 | % | $ | 10.64 |
Regal Cinemas
|
||||||||||||
|
West Allis Towne Centre
|
100 | % |
1987/1996/NA
|
315,626 | 315,626 | 90.7 | % | 8.20 |
Burlington Coat Factory, Kmart, Office Depot
|
|||||||||||||
|
Total / Average
|
356,144 | 356,144 | 91.8 | % | $ | 8.52 | ||||||||||||||||
|
CONSOLIDATED PORTFOLIO TOTAL / AVG (INCL REDEV)
|
13,686,032 | 9,841,793 | 90.7 | % | $ | 9.88 | ||||||||||||||||
|
JOINT VENTURE PORTFOLIO (AT 100%)
|
||||||||||||||||||||||
|
FLORIDA (14)
|
||||||||||||||||||||||
|
Cocoa Commons
|
30 | % |
2001/2007/NA
|
90,116 | 90,116 | 84.4 | % | $ | 12.17 |
Publix
|
||||||||||||
|
Cypress Point
|
30 | % |
1983/2007/NA
|
167,280 | 167,280 | 95.0 | % | 11.81 |
Burlington Coat Factory, The Fresh Market
|
|||||||||||||
|
Kissimmee West
|
7 | % |
2005/2005/NA
|
300,186 | 115,586 | 86.8 | % | 12.17 |
Jo-Ann, Marshalls, (Target)
|
|||||||||||||
|
Marketplace of Delray
|
30 | % |
1981/2005/NA
|
238,901 | 238,901 | 89.9 | % | 12.09 |
Office Depot, Ross Dress For Less, Winn-Dixie
|
|||||||||||||
|
Martin Square
|
30 | % |
1981/2005/NA
|
331,105 | 331,105 | 91.2 | % | 6.24 |
Home Depot, Sears, Staples
|
|||||||||||||
|
Mission Bay Plaza
|
30 | % |
1989/2004/NA
|
272,866 | 272,866 | 91.9 | % | 20.56 |
Golfsmith
(6)
, LA Fitness Sports Club, OfficeMax, Toys "R" Us
|
|||||||||||||
|
Shenandoah Square
|
40 | % |
1989/2001/NA
|
123,646 | 123,646 | 98.0 | % | 14.92 |
Publix
|
|||||||||||||
|
Shoppes of Lakeland
|
7 | % |
1985/1996/NA
|
312,288 | 188,888 | 96.5 | % | 11.93 |
Ashley Furniture, Michaels, (Target)
|
|||||||||||||
|
The Plaza at Delray
|
20 | % |
1979/2004/NA
|
331,496 | 331,496 | 92.4 | % | 15.28 |
Books-A-Million, Marshalls, Publix, Regal Cinemas, Ross Dress For Less, Staples
|
|||||||||||||
|
Treasure Coast Commons
|
30 | % |
1996/2004/NA
|
92,979 | 92,979 | 100.0 | % | 12.42 |
Barnes & Noble, OfficeMax, Sports Authority
|
|||||||||||||
|
Village of Oriole Plaza
|
30 | % |
1986/2005/NA
|
155,770 | 155,770 | 94.4 | % | 12.40 |
Publix
|
|||||||||||||
|
Village Plaza
|
30 | % |
1989/2004/NA
|
146,755 | 146,755 | 75.9 | % | 12.65 |
Staples
|
|||||||||||||
|
Vista Plaza
|
30 | % |
1998/2004/NA
|
109,761 | 109,761 | 88.7 | % | 12.84 |
Bed Bath & Beyond, Michaels, Total Wine and More
(6)
|
|||||||||||||
|
West Broward Shopping Center
|
30 | % |
1965/2005/NA
|
156,236 | 156,236 | 98.0 | % | 10.80 |
Badcock, National Pawn Shop, Save-A-Lot, US Postal Service
|
|||||||||||||
|
Total / Average
|
2,829,385 | 2,521,385 | 91.8 | % | $ | 12.69 | ||||||||||||||||
|
GEORGIA (3)
|
||||||||||||||||||||||
|
Collins Pointe Plaza
|
20 | % |
1987/2006/NA
|
94,267 | 94,267 | 92.1 | % | $ | 8.68 |
Goodwill
|
||||||||||||
|
Paulding Pavilion
|
20 | % |
1995/2006/NA
|
84,846 | 84,846 | 97.7 | % | 14.03 |
Sports Authority, Staples
|
|||||||||||||
|
Peachtree Hill
|
20 | % |
1986/2007/NA
|
150,872 | 150,872 | 63.9 | % | 10.46 |
Kroger
|
|||||||||||||
|
Total / Average
|
329,985 | 329,985 | 80.7 | % | $ | 10.99 | ||||||||||||||||
|
ILLINOIS (2)
|
||||||||||||||||||||||
|
Market Plaza
|
20 | % |
1965/2007/1996
|
163,054 | 163,054 | 90.4 | % | $ | 14.85 |
Jewel Osco, Staples
|
||||||||||||
|
Rolling Meadows Shopping Center
|
20 | % |
1956/2008/1995
|
130,436 | 130,436 | 89.5 | % | 10.46 |
Jewel Osco, Northwest Community Hospital
|
|||||||||||||
|
Total / Average
|
293,490 | 293,490 | 90.0 | % | $ | 12.91 | ||||||||||||||||
|
Ramco-Gershenson Properties Trust
|
|||||||||||||||||||||||||
| Portfolio Summary Report | |||||||||||||||||||||||||
|
As of December 31, 2010
|
|||||||||||||||||||||||||
|
Property Name
|
Ownership
%
|
Year Built /
Renovated
|
Total
Center
GLA
(1)
|
Total
Owned
GLA
(1
|
%
Leased
|
Average base
rent per
leased SF
|
Anchor Tenants
(2)
|
||||||||||||||||||
|
INDIANA (1)
|
|||||||||||||||||||||||||
|
Nora Plaza
|
7 | % |
1958/2007/2002
|
263,838 | 140,038 | 99.1 | % | $ | 13.34 |
Marshalls, Whole Foods, (Target)
|
|||||||||||||||
|
Total / Average
|
263,838 | 140,038 | 99.1 | % | $ | 13.34 | |||||||||||||||||||
|
MARYLAND (1)
|
|||||||||||||||||||||||||
|
Crofton Centre
|
20 | % |
1974/1996/NA
|
252,491 | 252,491 | 89.8 | % | $ | 7.35 |
Basics/Metro, Kmart, Gold's Gym
|
|||||||||||||||
|
Total / Average
|
252,491 | 252,491 | 89.8 | % | $ | 7.35 | |||||||||||||||||||
|
MICHIGAN (7)
|
|||||||||||||||||||||||||
|
Gratiot Crossing
|
30 | % |
1980/2005/NA
|
165,544 | 165,544 | 91.0 | % | $ | 8.55 |
Jo-Ann, Kmart
|
|||||||||||||||
|
Hunter's Square
|
30 | % |
1988/2005/NA
|
357,302 | 357,302 | 98.3 | % | 16.36 |
Bed Bath & Beyond, Borders, Loehmann's, Marshalls, T J Maxx
|
||||||||||||||||
|
Millennium Park
|
30 | % |
2000/2005/NA
|
634,015 | 281,374 | 85.9 | % | 13.19 |
Home Depot, Marshalls, Michaels, PETsMART, (Costco), (Meijer)
|
||||||||||||||||
|
Southfield Plaza Expansion
|
50 | % |
1987/1996/2003
|
19,410 | 19,410 | 81.5 | % | 14.71 | N/A | ||||||||||||||||
|
Troy Marketplace
|
30 | % |
2000/2005/NA
|
242,773 | 222,173 | 94.9 | % | 14.62 |
Famous Furniture, Golfsmith, LA Fitness, Nordstrom Rack, PETsMART, (REI)
|
||||||||||||||||
|
West Acres Commons
|
40 | % |
1998/2001/NA
|
95,089 | 95,089 | 88.9 | % | 12.36 |
VG's Food Center
|
||||||||||||||||
|
Winchester Center
|
30 | % |
1980/2005/NA
|
429,622 | 314,409 | 98.4 | % | 13.36 |
Borders, Dick's Sporting Goods, Linens 'N Things
(5)
, Marshalls, Michaels, PETsMART, (Kmart)
|
||||||||||||||||
|
Total / Average
|
1,943,755 | 1,455,301 | 93.7 | % | $ | 13.72 | |||||||||||||||||||
|
NEW JERSEY (1)
|
|||||||||||||||||||||||||
|
Chester Springs Shopping Center
|
20 | % |
1970/1996/1999
|
223,201 | 223,201 | 87.4 | % | $ | 13.70 |
Shop-Rite Supermarket, Staples
|
|||||||||||||||
|
Total / Average
|
223,201 | 223,201 | 87.4 | % | $ | 13.70 | |||||||||||||||||||
|
OHIO (2)
|
|||||||||||||||||||||||||
|
Olentangy Plaza
|
20 | % |
1981/2007/1997
|
253,930 | 253,930 | 94.6 | % | $ | 10.07 |
Eurolife Furniture, Marshalls, MicroCenter, Sunflower Market
(3)
, Tuesday Morning
(6)
|
|||||||||||||||
|
The Shops on Lane Avenue
|
20 | % |
1952/2007/2004
|
161,805 | 161,805 | 97.9 | % | 18.92 |
Bed Bath & Beyond, Whole Foods
|
||||||||||||||||
|
Total / Average
|
415,735 | 415,735 | 95.9 | % | $ | 13.51 | |||||||||||||||||||
|
JV PORTFOLIO SUBTOTAL / AVERAGE
|
6,551,880 | 5,631,626 | 91.8 | % | $ | 12.77 | |||||||||||||||||||
|
JOINT VENTURE
UNDER REDEVELOPMENT: (1)
|
|||||||||||||||||||||||||
|
The Shops at Old Orchard
|
30 | % |
1972/2007/NA
|
97,024 | 97,024 | 77.7 | % | $ | 18.25 |
Plum Market
|
|||||||||||||||
|
Total / Average
|
97,024 | 97,024 | 77.7 | % | $ | 18.25 | |||||||||||||||||||
|
JV PORTFOLIO TOTAL / AVERAGE (INCL REDEV)
|
6,648,904 | 5,728,650 | 91.5 | % | $ | 12.85 | |||||||||||||||||||
|
PORTFOLIO TOTAL / AVERAGE (CONSOLIDATED & JV)
|
20,334,936 | 15,570,443 | 91.0 | % | $ | 10.98 | |||||||||||||||||||
|
Footnotes
|
|
Type of Tenant
|
Annualized
Base Rental
Revenue
|
% of Total Annualized
Base
Rental Revenue
|
Company
Owned GLA
(2)
|
% of Total
Company
Owned
GLA
(2)
|
||||||||||||
|
Anchor
(1)
|
$ | 77,396,450 | 50.5 | % | 9,782,695 | 62.8 | % | |||||||||
|
Retail (non-anchor)
|
75,937,551 | 49.5 | % | 5,787,748 | 37.2 | % | ||||||||||
|
Total
|
153,334,001 | 100.0 | % | 15,570,443 | 100.0 | % | ||||||||||
| (1) | We define anchor tenants as tenants occupying a space consisting of 19,000 square feet or more. |
| (2) | GLA owned directly by us or our unconsolidated joint venture partnerships. |
|
Tenant Name
|
Credit Rating
S&P/Moody's
(1)
|
Number of
Leases
|
Leased
GLA SF
|
% of Total
Company
Owned
GLA
(2)
|
Total
Annualized
Base
Rent
|
Annualized
Base
Rent
PSF
|
% of
Annualized
Base Rental
Revenue
|
|||||||||||||||||||||
|
T.J. Maxx/Marshalls
|
A/A3 | 20 | 636,154 | 4.1 | % | $ | 5,866,497 | $ | 9.22 | 3.8 | % | |||||||||||||||||
|
Publix Super Market
|
NR/NR
|
12 | 574,794 | 3.7 | % | 4,534,891 | 7.89 | 3.0 | % | |||||||||||||||||||
|
Home Depot
|
BBB+/Baa1
|
3 | 384,690 | 2.5 | % | 2,857,500 | 7.43 | 1.9 | % | |||||||||||||||||||
|
Dollar Tree
|
NR/NR
|
30 | 315,116 | 2.0 | % | 2,827,164 | 8.97 | 1.8 | % | |||||||||||||||||||
|
Kmart/Sears
|
BB-/Ba2
|
6 | 618,341 | 4.0 | % | 2,760,656 | 4.46 | 1.8 | % | |||||||||||||||||||
|
OfficeMax
|
B/B1 | 11 | 252,045 | 1.6 | % | 2,699,078 | 10.71 | 1.8 | % | |||||||||||||||||||
|
Jo-Ann Fabrics
|
BB-/NR
|
6 | 218,993 | 1.4 | % | 2,445,621 | 11.17 | 1.6 | % | |||||||||||||||||||
|
Burlington Coat Factory
|
NR/NR
|
5 | 360,867 | 2.3 | % | 2,376,333 | 6.59 | 1.5 | % | |||||||||||||||||||
|
Staples
|
BBB/Baa2
|
10 | 224,292 | 1.4 | % | 2,277,886 | 10.16 | 1.5 | % | |||||||||||||||||||
|
Best Buy
|
BBB-/Baa2
|
5 | 176,677 | 1.1 | % | 2,214,623 | 12.53 | 1.4 | % | |||||||||||||||||||
|
PETsMART
|
BB/NR
|
7 | 160,428 | 1.0 | % | 2,160,407 | 13.47 | 1.4 | % | |||||||||||||||||||
|
Michaels Stores
|
B-/B3 | 9 | 199,724 | 1.3 | % | 2,124,876 | 10.64 | 1.4 | % | |||||||||||||||||||
|
Gander Mountain
|
NR/NR
|
2 | 159,791 | 1.0 | % | 1,899,745 | 11.89 | 1.2 | % | |||||||||||||||||||
|
Bed Bath & Beyond
|
BBB/NR
|
5 | 154,599 | 1.0 | % | 1,846,043 | 11.94 | 1.2 | % | |||||||||||||||||||
|
Lowe's Home Centers
|
A/A1 | 2 | 270,394 | 1.7 | % | 1,822,956 | 6.74 | 1.2 | % | |||||||||||||||||||
|
Meijer
|
NR/NR
|
2 | 397,428 | 2.6 | % | 1,697,000 | 4.27 | 1.1 | % | |||||||||||||||||||
|
Kroger
|
BBB/Baa2
|
3 | 207,709 | 1.3 | % | 1,676,417 | 8.07 | 1.1 | % | |||||||||||||||||||
|
Office Depot
|
B/B2 | 7 | 168,832 | 1.1 | % | 1,674,772 | 9.92 | 1.1 | % | |||||||||||||||||||
|
Hobby Lobby
|
NR/NR
|
5 | 276,173 | 1.8 | % | 1,640,038 | 5.94 | 1.1 | % | |||||||||||||||||||
|
LA Fitness Sports Club
|
NR/NR
|
2 | 76,833 | 0.5 | % | 1,581,552 | 20.58 | 1.0 | % | |||||||||||||||||||
|
Sub-Total top 20 tenants
|
152 | 5,833,880 | 37.4 | % | $ | 48,984,055 | $ | 8.40 | 31.9 | % | ||||||||||||||||||
|
Remaining tenants
|
1,410 | 8,136,659 | 52.3 | % | 104,349,946 | 12.82 | 68.1 | % | ||||||||||||||||||||
|
Sub-Total all tenants
|
1,562 | 13,970,539 | 89.7 | % | $ | 153,334,001 | $ | 10.98 | 100.0 | % | ||||||||||||||||||
|
Vacant
|
400 | 1,599,904 | 10.3 | % | N/A | N/A | N/A | |||||||||||||||||||||
|
Total including vacant
|
1,962 | 15,570,443 | 100.0 | % | $ | 153,334,001 | N/A | 100.0 | % | |||||||||||||||||||
|
(1)
|
Latest company filings per Credit Risk Monitor.
|
|
(2)
|
GLA owned directly by us or our unconsolidated joint venture partnerships.
|
|
Expiring Leases As of December 31, 2010
|
||||||||||||||||||||||||||
|
Year
|
Number of
Leases
|
Average
Annualized
Base Rental
Revenue
|
Annualized
Base Rental
Revenue
|
% of Total
Annualized
Base Rental
Revenue
|
Company
Owned Leased
GLA
(2)
|
% of
Company
Owned
Leased
GLA
|
||||||||||||||||||||
|
(per square foot)
|
(in square feet)
|
|||||||||||||||||||||||||
| (1) | 49 | $ | 10.12 | $ | 1,656,364 | 1.1 | % | 163,727 | 1.2 | % | ||||||||||||||||
| 2011 | 228 | 12.31 | 11,887,102 | 7.8 | % | 965,292 | 6.9 | % | ||||||||||||||||||
| 2012 | 287 | 11.83 | 19,073,746 | 12.4 | % | 1,612,003 | 11.5 | % | ||||||||||||||||||
| 2013 | 284 | 12.17 | 20,578,783 | 13.4 | % | 1,691,313 | 12.1 | % | ||||||||||||||||||
| 2014 | 198 | 9.96 | 16,530,355 | 10.8 | % | 1,660,113 | 11.9 | % | ||||||||||||||||||
| 2015 | 169 | 10.89 | 16,985,250 | 11.1 | % | 1,559,766 | 11.2 | % | ||||||||||||||||||
| 2016 | 133 | 10.46 | 17,693,861 | 11.5 | % | 1,692,016 | 12.1 | % | ||||||||||||||||||
| 2017 | 46 | 13.61 | 9,723,167 | 6.3 | % | 714,363 | 5.1 | % | ||||||||||||||||||
| 2018 | 42 | 12.39 | 7,316,272 | 4.8 | % | 590,273 | 4.2 | % | ||||||||||||||||||
| 2019 | 33 | 10.47 | 6,542,934 | 4.3 | % | 625,095 | 4.5 | % | ||||||||||||||||||
| 2020 | 37 | 8.48 | 5,443,415 | 3.6 | % | 641,755 | 4.6 | % | ||||||||||||||||||
| 2021+ | 56 | 9.69 | 19,902,752 | 12.9 | % | 2,054,823 | 14.7 | % | ||||||||||||||||||
| 1,562 | $ | 10.98 | $ | 153,334,001 | 100.0 | % | 13,970,539 | 100.0 | % | |||||||||||||||||
|
(1)
|
Tenants currently under month to month lease or in the process of renewal.
|
|
(2)
|
GLA owned directly by us or our unconsolidated joint venture partnerships.
|
|
Expiring Anchor Leases As of December 31, 2010
|
||||||||||||||||||||||||||
|
Year
|
Number of
Leases
|
Average
Annualized
Base Rental
Revenue
|
Annualized
Base Rental
Revenue
|
% of Total
Annualized
Base Rental
Revenue
|
Company
Owned Leased
GLA
(2)
|
% of
Company
Owned
Leased GLA
|
||||||||||||||||||||
|
(per square foot)
|
(in square feet)
|
|||||||||||||||||||||||||
| (2) | 2 | $ | 7.80 | $ | 360,000 | 0.5 | % | 46,128 | 0.5 | % | ||||||||||||||||
| 2011 | 9 | 7.69 | 2,061,605 | 2.7 | % | 268,164 | 2.9 | % | ||||||||||||||||||
| 2012 | 17 | 6.19 | 4,542,590 | 5.9 | % | 733,376 | 8.0 | % | ||||||||||||||||||
| 2013 | 27 | 8.72 | 8,428,556 | 10.9 | % | 966,086 | 10.5 | % | ||||||||||||||||||
| 2014 | 22 | 6.49 | 6,754,192 | 8.7 | % | 1,039,937 | 11.3 | % | ||||||||||||||||||
| 2015 | 26 | 8.60 | 8,840,330 | 11.4 | % | 1,027,948 | 11.2 | % | ||||||||||||||||||
| 2016 | 30 | 8.12 | 9,825,514 | 12.7 | % | 1,209,821 | 13.2 | % | ||||||||||||||||||
| 2017 | 16 | 12.58 | 7,218,017 | 9.3 | % | 573,863 | 6.2 | % | ||||||||||||||||||
| 2018 | 13 | 11.00 | 5,130,530 | 6.6 | % | 466,343 | 5.1 | % | ||||||||||||||||||
| 2019 | 10 | 9.36 | 4,904,922 | 6.3 | % | 524,180 | 5.7 | % | ||||||||||||||||||
| 2020 | 7 | 6.03 | 2,996,358 | 3.9 | % | 496,910 | 5.4 | % | ||||||||||||||||||
| 2021+ | 29 | 8.85 | 16,333,836 | 21.1 | % | 1,845,776 | 20.0 | % | ||||||||||||||||||
| 208 | $ | 8.41 | $ | 77,396,450 | 100.0 | % | 9,198,532 | 100.0 | % | |||||||||||||||||
|
(1)
|
Tenants currently under month to month lease or in the process of renewal.
|
|
(2)
|
GLA owned directly by us or our unconsolidated joint venture partnerships.
|
|
Expiring Non-Anchor Leases As of December 31, 2010
|
||||||||||||||||||||||||||
|
Year
|
Number of
Leases
|
Average
Annualized
Base Rental
Revenue
|
Annualized
Base Rental
Revenue
|
% of Total
Annualized
Base Rental
Revenue
|
Company
Owned Leased
GLA
(2)
|
% of
Company Owned
Leased GLA
|
||||||||||||||||||||
|
(per square foot)
|
(in square feet)
|
|||||||||||||||||||||||||
| (1) | 47 | $ | 11.02 | $ | 1,296,364 | 1.7 | % | 117,599 | 2.5 | % | ||||||||||||||||
| 2011 | 219 | 14.09 | 9,825,497 | 12.9 | % | 697,128 | 14.6 | % | ||||||||||||||||||
| 2012 | 270 | 16.54 | 14,531,156 | 19.1 | % | 878,627 | 18.4 | % | ||||||||||||||||||
| 2013 | 257 | 16.75 | 12,150,228 | 16.0 | % | 725,227 | 15.2 | % | ||||||||||||||||||
| 2014 | 176 | 15.76 | 9,776,163 | 12.9 | % | 620,176 | 13.0 | % | ||||||||||||||||||
| 2015 | 143 | 15.32 | 8,144,921 | 10.7 | % | 531,818 | 11.1 | % | ||||||||||||||||||
| 2016 | 103 | 16.32 | 7,868,347 | 10.4 | % | 482,195 | 10.1 | % | ||||||||||||||||||
| 2017 | 30 | 17.83 | 2,505,150 | 3.3 | % | 140,500 | 2.9 | % | ||||||||||||||||||
| 2018 | 29 | 17.64 | 2,185,742 | 2.9 | % | 123,930 | 2.6 | % | ||||||||||||||||||
| 2019 | 23 | 16.23 | 1,638,012 | 2.2 | % | 100,915 | 2.1 | % | ||||||||||||||||||
| 2020 | 30 | 16.89 | 2,447,057 | 3.2 | % | 144,845 | 3.0 | % | ||||||||||||||||||
| 2021+ | 27 | 17.07 | 3,568,914 | 4.7 | % | 209,047 | 4.5 | % | ||||||||||||||||||
| 1,354 | $ | 15.91 | $ | 75,937,551 | 100.0 | % | 4,772,007 | 100.0 | % | |||||||||||||||||
|
(1)
|
Tenants currently under month to month lease or in the process of renewal.
|
|
(2)
|
GLA owned directly by us or our unconsolidated joint venture partnerships.
|
| Period Ending | |||||||||||||||||||||||||||||||||||
|
Index
|
12/31/00
|
12/31/01
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
||||||||||||||||||||||||
|
Ramco-Gershenson Properties Trust
|
100.00 | 137.54 | 184.55 | 284.54 | 344.69 | 302.97 | 459.33 | 273.78 | 87.55 | 149.55 | 206.99 | ||||||||||||||||||||||||
|
NAREIT Equity
|
100.00 | 113.93 | 118.29 | 162.21 | 213.43 | 239.39 | 323.32 | 272.59 | 169.75 | 217.26 | 278.01 | ||||||||||||||||||||||||
|
S&P 500
|
100.00 | 88.11 | 68.64 | 88.33 | 97.94 | 102.75 | 118.98 | 125.52 | 79.08 | 100.01 | 115.07 | ||||||||||||||||||||||||
|
Quarter Ended
|
High
|
Low
|
||||||
|
March 31, 2010
|
$ | 11.71 | $ | 8.91 | ||||
|
June 30, 2010
|
12.97 | 9.62 | ||||||
|
September 30, 2010
|
11.94 | 9.69 | ||||||
|
December 31, 2010
|
12.45 | 10.82 | ||||||
|
March 31, 2009
|
$ | 7.16 | $ | 3.88 | ||||
|
June 30, 2009
|
11.60 | 6.01 | ||||||
|
September 30, 2009
|
10.82 | 8.41 | ||||||
|
December 31, 2009
|
9.94 | 7.82 | ||||||
|
Dividend
|
|||||
|
Record Date
|
Distribution
|
Payment Date
|
|||
|
March 20, 2010
|
$ | 0.1633 |
April 1, 2010
|
||
|
June 20, 2010
|
$ | 0.1633 |
July 1, 2010
|
||
|
September 20, 2010
|
$ | 0.1633 |
October 1, 2010
|
||
|
December 20, 2010
|
$ | 0.1633 |
January 3, 2011
|
||
|
Dividend
|
|||||
|
Record Date
|
Distribution
|
Payment Date
|
|||
|
March 20, 2009
|
$ | 0.2313 |
April 1, 2009
|
||
|
June 20, 2009
|
$ | 0.2313 |
July 1, 2009
|
||
|
September 20, 2009
|
$ | 0.1633 |
October 1, 2009
|
||
|
December 20, 2009
|
$ | 0.1633 |
January 4, 2010
|
||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
|
(In thousands, except per share and Other Data not in dollars)
|
||||||||||||||||||||
|
Operating Data:
|
||||||||||||||||||||
|
Total revenue
|
$ | 119,758 | $ | 122,854 | $ | 132,800 | $ | 143,684 | $ | 144,902 | ||||||||||
|
Operating income (loss)
|
(2,517 | ) | 9,968 | 9,760 | 9,171 | 12,627 | ||||||||||||||
|
Gain on sale of real estate assets, net of taxes
|
2,096 | 5,010 | 19,595 | 32,643 | 23,388 | |||||||||||||||
|
Income (loss) from continuing operations
|
(21,665 | ) | 12,797 | 31,536 | 44,310 | 39,017 | ||||||||||||||
|
Discontinued operations
|
||||||||||||||||||||
|
Gain (loss) on sale of real estate, net of taxes
|
(2,050 | ) | 2,886 | (463 | ) | - | 1,075 | |||||||||||||
|
Income (loss) from operations
|
(9 | ) | 253 | (3,641 | ) | 1,675 | 2,003 | |||||||||||||
|
Net income (loss)
|
(23,724 | ) | 15,936 | 27,432 | 45,985 | 42,095 | ||||||||||||||
|
Net (income) loss attributable to noncontrolling interest
|
||||||||||||||||||||
|
in subsidiaries
|
3,576 | (2,216 | ) | (3,931 | ) | (7,310 | ) | (6,471 | ) | |||||||||||
|
Preferred share dividends
|
- | - | - | (3,146 | ) | (6,655 | ) | |||||||||||||
|
Loss on redemption of preferred shares
|
- | - | - | (1,269 | ) | - | ||||||||||||||
|
Net income (loss) attributable to RPT common shareholders
|
$ | (20,148 | ) | $ | 13,720 | $ | 23,501 | $ | 34,260 | $ | 28,969 | |||||||||
|
Earnings Per Share Data:
|
||||||||||||||||||||
|
From continuing operations attributable to RPT common
|
||||||||||||||||||||
|
shareholders:
|
||||||||||||||||||||
|
Basic earnings (loss) per RPT common share
|
$ | (0.52 | ) | $ | 0.50 | $ | 1.46 | $ | 1.84 | $ | 1.58 | |||||||||
|
Diluted earnings (loss) per RPT common share
|
(0.52 | ) | 0.50 | 1.46 | 1.83 | 1.57 | ||||||||||||||
|
Net income (loss) attributable to RPT common shareholders:
|
||||||||||||||||||||
|
Basic earnings (loss) per RPT common share
|
$ | (0.57 | ) | $ | 0.62 | $ | 1.27 | $ | 1.92 | $ | 1.74 | |||||||||
|
Diluted earnings (loss) per RPT common share
|
(0.57 | ) | 0.62 | 1.27 | 1.91 | 1.73 | ||||||||||||||
|
Cash dividends declared per RPT common share
|
$ | 0.65 | $ | 0.79 | $ | 1.62 | $ | 1.85 | $ | 1.79 | ||||||||||
|
Distributions to RPT common shareholders
|
$ | 22,501 | $ | 17,974 | $ | 34,338 | $ | 32,156 | $ | 29,737 | ||||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic earnings per RPT common share
|
35,046 | 22,193 | 18,471 | 17,851 | 16,665 | |||||||||||||||
|
Diluted
|
35,224 | 22,193 | 18,478 | 18,529 | 16,716 | |||||||||||||||
|
Balance Sheet Data (at December 31):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 10,175 | $ | 8,432 | $ | 4,816 | $ | 14,483 | $ | 11,191 | ||||||||||
|
Accounts receivable, net
|
10,451 | 14,786 | 17,183 | 19,344 | 19,005 | |||||||||||||||
|
Investment in real estate (before accumulated
|
||||||||||||||||||||
|
depreciation)
|
1,073,949 | 1,002,855 | 1,010,714 | 1,049,764 | 1,052,048 | |||||||||||||||
|
Total assets
|
1,052,829 | 997,957 | 1,014,526 | 1,088,499 | 1,064,870 | |||||||||||||||
|
Mortgages and notes payable
|
571,694 | 552,836 | 663,189 | 691,644 | 676,225 | |||||||||||||||
|
Total liabilities
|
613,463 | 591,392 | 701,488 | 765,742 | 720,722 | |||||||||||||||
|
Total RPT shareholders' equity
|
402,273 | 367,228 | 273,714 | 281,517 | 304,547 | |||||||||||||||
|
Noncontrolling interest in subsidiaries
|
37,093 | 39,337 | 39,324 | 41,240 | 39,601 | |||||||||||||||
|
Total shareholders' equity
|
439,366 | 406,565 | 313,038 | 322,757 | 344,148 | |||||||||||||||
|
Other Data:
|
||||||||||||||||||||
|
Funds from operations available
|
||||||||||||||||||||
|
to RPT common shareholders
(1)
|
$ | 16,472 | $ | 45,263 | $ | 47,362 | $ | 54,975 | $ | 54,604 | ||||||||||
|
Cash provided by operating activities
|
43,249 | 48,064 | 26,998 | 85,988 | 46,785 | |||||||||||||||
|
Cash (used in) provided by investing activities
|
(101,935 | ) | (3,334 | ) | 33,617 | 23,182 | 42,113 | |||||||||||||
|
Cash (used in) provided by financing activities
|
60,385 | (41,114 | ) | (70,282 | ) | (105,743 | ) | (84,484 | ) | |||||||||||
|
Number of properties (at December 31)
(2)
|
90 | 88 | 89 | 89 | 81 | |||||||||||||||
|
Company owned GLA (at December 31)
(2)
|
15,570 | 15,306 | 15,914 | 16,030 | 14,645 | |||||||||||||||
|
Occupancy rate (at December 31)
(2)
|
91.0 | % | 90.3 | % | 91.3 | % | 92.1 | % | 93.6 | % | ||||||||||
|
(1)
|
We consider funds from operations, also known as “FFO,” an appropriate supplemental measure of the financial performance of an equity REIT. Under the National Association of Real Estate Investment Trusts (“NAREIT”) definition, FFO represents net income, excluding extraordinary items (as defined under accounting principles generally accepted in the United States of America (“GAAP”)), and gain (loss) on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and after adjustments for unconsolidated partnerships and joint ventures. See “Funds From Operations” in Item 7 for a discussion of FFO and a reconciliation of FFO to net income.
|
|
(2)
|
Includes properties owned by us and our joint ventures.
|
|
|
·
|
Leasing and managing our shopping centers to increase occupancy, maximize rental income, and control operating expenses and capital expenditures;
|
|
|
·
|
Redeveloping our centers to increase gross leasable area, reconfigure space for credit tenants, create outparcels, sell excess land, and generally make the centers more desirable for our tenants and their shoppers;
|
|
|
·
|
Acquiring new shopping centers that are located in targeted metropolitan markets and that provide opportunities to add value through intensive leasing, management, or redevelopment;
|
|
|
·
|
Developing our land held for development into income-producing investment property, subject to market demand, availability of capital and adequate returns on our incremental capital;
|
|
|
·
|
Selling non-core shopping centers and redeploying the proceeds into investments that meet our criteria;
|
|
|
·
|
Selling available-for-sale land parcels and using the proceeds to pay down debt or reinvest in our business;
|
|
|
·
|
Maintaining a strong and flexible balance sheet by capitalizing our Company with a moderate ratio of debt to equity and by financing our investment activities with various forms and sources of capital; and
|
|
|
·
|
Managing our overall enterprise to create an efficient organization with a strong corporate culture and transparent disclosure for all stakeholders.
|
|
|
·
|
Executed 100 new leases comprised of 525,744 square feet with an average base rate of $11.81 per square foot, a 3.2% decrease over the average expiring base rate;
|
|
|
·
|
Executed 251 renewal leases totaling 1,612,522 square feet with an average base rate of $10.70 per square foot, a 6.0% increase over the average expiring base rate;
|
|
|
·
|
Completed two redevelopment projects located in Roswell, Georgia and Cartersville, Georgia for a total investment of approximately $7.1 million; and
|
|
|
·
|
Made progress on two redevelopment projects where our share of costs to date is $13.3 million with remaining costs to complete these projects of approximately $2.2 million. The majority of the remaining work on these projects involves leasing up the small shop space, which requires costs for tenant and site improvements. We expect that the redevelopment projects will be substantially complete in the first quarter of 2011.
|
|
|
·
|
Acquired the Shoppes at Fox River, a 135,484 square foot grocery-anchored shopping center located in Waukesha, Wisconsin, a suburb of Milwaukee, for $23.8 million;
|
|
|
·
|
Acquired Liberty Square, a 107,369 square foot grocery-anchored shopping center located in suburban Chicago, Illinois, for $15.2 million;
|
|
|
·
|
Acquired the partnership interest of our joint venture partner in Merchants’ Square, a 278,875 square foot shopping center in Carmel, Indiana recognizing a bargain purchase gain of $9.8 million and a previously deferred gain of $1.8 million;
|
|
|
·
|
Sold Ridgeview Crossing Shopping Center located in Elkin, North Carolina for $0.9 million in net proceeds generating a net loss of $2.1 million;
|
|
|
·
|
Sold three land outparcels located in Duluth, Georgia; Hartland, Michigan; and Jacksonville, Florida for aggregate net sales proceeds of $3.2 million generating a combined net gain of $2.1 million;
|
|
|
·
|
Funded $3.1 million towards roadwork adjacent to land we own in Jacksonville, Florida; and
|
|
|
·
|
Acquired our partner’s 95% interest in a parcel of land located in Jacksonville, Florida for $0.5 million.
|
|
|
·
|
Issued 6.9 million of our common shares in an underwritten public offering generating net proceeds of approximately $75.7 million which were used to repay indebtedness and other corporate purposes;
|
|
|
·
|
Repaid two mortgage loans secured by two of our wholly-owned properties totaling $15.8 million and one land loan of $4.7 million;
|
|
|
·
|
Repaid three mortgage loans secured by three of our joint venture properties with our pro rata share totaling $12.7 million;
|
|
|
·
|
Closed on a $30.0 million bridge loan used to acquire the Shoppes at Fox River which bears interest at a rate of 3.8% and matures in April 2011;
|
|
|
·
|
Closed on a $31.3 million loan secured by mortgages on two of our properties which bears interest at a fixed rate of 6.5% and matures in April 2020; and
|
|
|
·
|
Closed on a $14.7 million loan secured by a newly constructed office building located in Stafford County, Virginia which bears interest at a fixed rate of 5.8% and matures in June 2015.
|
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2010
|
2009
|
% Change
|
||||||||||
| (In thousands) |
|
|||||||||||
|
Total revenue
|
$ | 119,758 | $ | 122,854 | -2.5 | % | ||||||
|
Recoverable property operating expense
|
32,874 | 33,787 | -2.7 | % | ||||||||
|
Other non-recoverable operating expense
|
3,719 | 2,762 | 34.6 | % | ||||||||
|
Depreciation and amortization
|
31,990 | 30,886 | 3.6 | % | ||||||||
|
General and administrative expense
|
18,330 | 14,363 | 27.6 | % | ||||||||
|
Other income (expense)
|
(973 | ) | 870 | -211.8 | % | |||||||
|
Gain on sale of real estate
|
2,096 | 5,010 | -58.2 | % | ||||||||
|
Bargain purchase gain on acquisition of real estate
|
9,836 | - |
NM
|
|||||||||
|
Deferred gain recognized upon acquisition of real estate
|
1,796 | - |
NM
|
|||||||||
|
Loss on early debt extinguishment
|
(242 | ) | - |
NM
|
||||||||
|
Earnings (loss) from unconsolidated joint ventures
|
(221 | ) | 1,328 | -116.6 | % | |||||||
|
Interest expense
|
35,362 | 31,088 | 13.7 | % | ||||||||
|
Provision for impairment
|
31,440 | - |
NM
|
|||||||||
|
Restructuring costs and other items
|
- | 4,379 |
NM
|
|||||||||
|
Income (loss) from discontinued operations
|
(2,059 | ) | 3,139 | -165.6 | % | |||||||
|
Net income (loss) attributable to noncontrolling intererst
|
(3,576 | ) | 2,216 | -261.4 | % | |||||||
|
Net income (loss) attributable to common shareholders
|
$ | (20,148 | ) | $ | 13,720 | -246.9 | % | |||||
|
NM - Not meaningful
|
||||||||||||
|
|
·
|
a decrease in minimum rent of $2.0 million due primarily to the sale of two net leased Wal-Marts in 2009 and tenant vacancies, tenant bankruptcies, rent relief and other concessions granted in 2010, partially offset by minimum rent from acquisitions of $1.1 million in 2010;
|
|
|
·
|
a decrease in recovery income from tenants of approximately $1.7 million due to lower real estate tax expense;
|
|
|
·
|
a decrease of $0.5 million in development fees earned in 2010 due to completed construction at our joint venture properties; partially offset by
|
|
|
·
|
increases of $0.6 million in lease termination fees and $0.7 million of lease rejection income from a bankruptcy claim in 2010.
|
|
|
·
|
an increase in legal fees of $1.0 million primarily related to our defense against litigation;
|
|
|
·
|
an increase of $1.2 million in compensation expense which included lower capitalization of leasing and development salary and related costs of $0.3 million;
|
|
|
·
|
an increase of $0.6 million due to a settlement with four former executives for health benefit costs;
|
|
|
·
|
an increase of $0.4 million related to higher benefits and personnel related costs;
|
|
|
·
|
an increase in acquisition costs of $0.3 million related to our 2010 property acquistions; and
|
|
|
·
|
an increase of $0.2 million related to recruitment fees associated with the hire of one new executive.
|
|
|
·
|
amortization of deferred financing costs increased by approximately $1.8 million primarily related to our new credit and term loan facilities which closed in the fourth quarter of 2009;
|
|
|
·
|
the consolidation of Hartland Towne Square increased interest expense by approximately $0.4 million;
|
|
|
·
|
an increase of $0.7 million associated with higher interest expense and unused line fees associated with our new credit facilities which closed in the fourth quarter of 2009; and
|
|
|
·
|
lower capitalized interest of $1.0 million due to the temporary deferment of our development projects.
|
|
Year Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2009
|
2008
|
% Change
|
||||||||||
| (In thousands) |
|
|||||||||||
|
Total revenue
|
$ | 122,854 | $ | 132,800 | -7.5 | % | ||||||
|
Recoverable property operating expense
|
33,787 | 35,337 | -4.4 | % | ||||||||
|
Other non-recoverable operating expense
|
2,762 | 3,738 | -26.1 | % | ||||||||
|
Depreciation and amortization
|
30,886 | 31,474 | -1.9 | % | ||||||||
|
General and administrative expense
|
14,363 | 15,973 | -10.1 | % | ||||||||
|
Other income (expense)
|
870 | 359 | 142.3 | % | ||||||||
|
Gain on sale of real estate
|
5,010 | 19,595 | -74.4 | % | ||||||||
|
Earnings (loss) from unconsolidated joint ventures
|
1,328 | 2,506 | -47.0 | % | ||||||||
|
Interest expense
|
31,088 | 36,518 | -14.9 | % | ||||||||
|
Restructuring costs and other items
|
4,379 | 684 | 540.2 | % | ||||||||
|
Income (loss) from discontinued operations
|
3,139 | (4,104 | ) | -176.5 | % | |||||||
|
Net income (loss) attributable to noncontrolling intererst
|
2,216 | 3,931 | -43.6 | % | ||||||||
|
Net income (loss) attributable to common shareholders
|
$ | 13,720 | $ | 23,501 | -41.6 | % | ||||||
|
|
·
|
a decrease in minimum rent of $6.2 million due primarily to the sale of two net leased Wal-Marts in 2009 and tenant vacancies, tenant bankruptcies, rent relief and other concessions granted in 2009;
|
|
|
·
|
a decrease in recovery income from tenants of approximately of $1.5 million due primarily to the bankruptcy of Circuit City in 2008 and sale of two net leased Wal-Marts in 2009;
|
|
|
·
|
a decrease of $1.6 million in development fees earned in 2009 mainly due to fees earned in 2008 relating to the development of Hartland Towne Square by our Ramco RM Hartland SC LLC joint venture; and
|
|
|
·
|
a decrease of $0.2 million in lease termination fess in 2009.
|
|
|
·
|
a decrease of $1.9 million related to lower salary-related costs, mainly the result of staff reductions in 2009;
|
|
|
·
|
a decrease of $0.6 million due to positive year-end business tax adjustments in 2009;
|
|
|
·
|
a decrease of $0.4 million due to an arbitration award in 2008 to a third-party relating to the alleged breach of a property management agreement by us; partially offset by
|
|
|
·
|
an increase of $1.6 million due to lower capitalization of leasing and development salary and related costs in 2009, compared to 2008.
|
|
|
·
|
a decrease in 2009 of $3.3 million and $2.9 million in the unsecured term loan and unsecured revolving credit facility, respectively, due to proceeds from our September 2009 equity offering used to pay down outstanding debt;
|
|
|
·
|
a decrease of $1.4 million due to the 2008 contribution of a shopping center to a joint venture in which we have a 20% ownership interest that had a mortgage of $48.0 million at the time of the transaction; partially offset by
|
|
|
·
|
an increase of $1.1 million due to the Aquia secured revolving credit facility started in late 2008; and
|
|
|
·
|
a decrease of $0.9 million in capitalized interest due to fewer projects under construction in 2009.
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash provided by operating activities
|
$ | 43,249 | $ | 48,064 | $ | 26,998 | ||||||
|
Cash (used in) provided by investing activities
|
(101,935 | ) | (3,334 | ) | 33,617 | |||||||
|
Cash provided by (used in) financing activities
|
60,385 | (41,114 | ) | (70,282 | ) | |||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash provided by operating activities
|
$ | 43,249 | $ | 48,064 | $ | 26,998 | ||||||
|
Cash distributions to common shareholders
|
(22,501 | ) | (17,974 | ) | (34,338 | ) | ||||||
|
Cash distributions to operating partnership unit holders
|
(1,906 | ) | (2,503 | ) | (6,059 | ) | ||||||
|
Distributions to noncontrolling partners
|
- | (54 | ) | (53 | ) | |||||||
|
Total distributions
|
(24,407 | ) | (20,531 | ) | (40,450 | ) | ||||||
|
Surplus (deficiency)
|
$ | 18,842 | $ | 27,533 | $ | (13,452 | ) | |||||
|
Alternative sources of funding for distributions:
|
||||||||||||
|
Proceeds from sales of real estate assets
|
n/a | n/a | $ | 74,269 | ||||||||
|
Total sources of alternative funding for distributions
|
n/a | n/a | $ | 74,269 | ||||||||
|
n/a - Not applicable
|
||||||||||||
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Mortgages and notes payable:
|
||||||||||||||||||||
|
Scheduled amortization
|
$ | 25,381 | $ | 4,995 | $ | 9,165 | $ | 6,566 | $ | 4,655 | ||||||||||
|
Payments due at maturity
|
546,313 | 107,976 | 169,480 | 102,866 | 165,991 | |||||||||||||||
|
Total mortgage and notes
payable
|
571,694 | 112,971 | 178,645 | 109,432 | 170,646 | |||||||||||||||
|
Employment contracts
|
1,843 | 842 | 1,001 | - | - | |||||||||||||||
|
Capital lease
|
7,986 | 677 | 1,354 | 5,955 | - | |||||||||||||||
|
Operating leases
|
4,332 | 916 | 1,899 | 762 | 755 | |||||||||||||||
|
Construction commitments
|
864 | 864 | - | - | - | |||||||||||||||
|
Total contractual obligations
|
$ | 586,719 | $ | 116,270 | $ | 182,899 | $ | 116,149 | $ | 171,401 | ||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Net income (loss) attributable to RPT common shareholders (1)
|
$ | (20,148 | ) | $ | 13,720 | $ | 23,501 | |||||
|
Add:
|
||||||||||||
|
Rental property depreciation and amortization expense
|
31,213 | 30,141 | 31,474 | |||||||||
|
Pro rata share of real estate depreciation from unconsolidated joint ventures
|
6,798 | 6,678 | 6,376 | |||||||||
|
Loss (gain) on sale of depreciable real estate
|
241 | (7,457 | ) | (17,884 | ) | |||||||
|
Noncontrolling interest in Operating Partnership
|
(1,632 | ) | 2,181 | 3,895 | ||||||||
|
Funds from operations
|
$ | 16,472 | $ | 45,263 | $ | 47,362 | ||||||
|
Weighted average common shares
|
35,046 | 22,193 | 18,471 | |||||||||
|
Shares issuable upon conversion of Operating Partnership Units
|
2,902 | 2,919 | 2,919 | |||||||||
|
Dilutive effect of securities
|
178 | - | 7 | |||||||||
|
Weighted average equivalent shares outstanding, diluted
|
38,126 | 25,112 | 21,397 | |||||||||
|
Net income per diluted share to FFO per diluted
|
||||||||||||
|
share reconciliation:
|
||||||||||||
|
Net income (loss) attributable to RPT common shareholders per diluted share
|
$ | (0.57 | ) | $ | 0.62 | $ | 1.27 | |||||
|
Add:
|
||||||||||||
|
Rental property depreciation and amortization expense
|
0.82 | 1.20 | 1.47 | |||||||||
|
Pro rata share of real estate depreciation from unconsolidated joint ventures
|
0.18 | 0.27 | 0.30 | |||||||||
|
Loss (gain) on sale of depreciable real estate
|
0.01 | (0.30 | ) | (0.84 | ) | |||||||
|
Noncontrolling interest in Operating Partnership
|
(0.04 | ) | 0.09 | 0.18 | ||||||||
|
Less:
|
||||||||||||
|
Assuming conversion of OP Units
|
0.04 | (0.08 | ) | (0.18 | ) | |||||||
|
Funds from operations per diluted share
|
$ | 0.43 | $ | 1.80 | $ | 2.21 | ||||||
|
(1) Includes: Gain on sale of nondepreciable real estate
|
$ | 2,083 | $ | 439 | $ | 1,248 | ||||||
|
Impairment charges
|
$ | 31,440 | $ | - | $ | 5,103 | ||||||
|
Bargain purchase gain on acquistion of real estate
|
$ | 9,836 | $ | - | $ | - | ||||||
|
Loss on early extinguishment of debt
|
$ | (242 | ) | $ | - | $ | - | |||||
|
Fair
|
||||||||||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Value
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Fixed-rate debt
|
$ | 30,494 | $ | 24,378 | $ | 34,435 | $ | 33,086 | $ | 76,345 | $ | 170,646 | $ | 369,384 | $ | 389,279 | ||||||||||||||||
|
Average interest rate
|
7.3 | % | 6.5 | % | 5.6 | % | 5.5 | % | 5.3 | % | 6.1 | % | 5.9 | % | 3.9 | % | ||||||||||||||||
|
Variable-rate debt
|
$ | 82,477 | $ | 119,750 | $ | - | $ | - | $ | - | $ | - | $ | 202,227 | $ | 202,227 | ||||||||||||||||
|
Average interest rate
|
4.9 | % | 5.5 | % | - | - | - | - | 5.3 | % | 5.3 | % | ||||||||||||||||||||
|
(A)
|
(B)
|
(C)
|
|
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuances under
equity compensation
plans (excluding
securities reflected in
column (A))
|
|
Equity compensation
plans approved by
security holders
|
570,860
|
$25.06
|
733,201
|
|
Equity compensation
plans not approved by
security holders
|
-
|
-
|
-
|
|
Total
|
570,860
|
$25.06
|
733,201
|
| (a) | (1) | Consolidated financial statements. See “Item 8 – Financial Statements and Supplementary Data.” | |
| (2) | Financial statement schedule. See “Item 8 – Financial Statements and Supplementary Data.” | ||
| (3) | Exhibits |
|
3.1
|
Articles of Restatement of Declaration of Trust of the Company, effective June 8, 2010, incorporated by reference to Exhibit 3.1 to the Company's Form 8-K dated June 8, 2010.
|
|
3.2
|
Amended and Restated Bylaws of the Company, effective June 8, 2010, incorporated by reference to Exhibit 3.2 to the Company's Form 8-K dated June 8, 2010.
|
|
4.1
|
Amended and Restated Fixed Rate Note ($110 million), dated March 30, 2007, by and Between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.1 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.2
|
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.2 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.3
|
Assignment of Leases and Rents, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.3 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.4
|
Environmental Liabilities Agreement, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.4 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.5
|
Acknowledgment of Property Manager, dated March 30, 2007 by and between Ramco-Gershenson, Inc. and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.6 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.6
|
Rights Agreement, dated as of March 25, 2009 between Ramco-Gershenson Properties Trust and American Stock Transfer & Trust Company, LLC which includes as Exhibits thereto of the Articles Supplementary, Form of Rights Certificate and the Summary of Terms attached thereto as Exhibit A, B and C, respectively, incorporated by reference to Exhibit 4.1 to Registrant’s Form 8-K dated March 31, 2009.
|
|
4.7
|
Amendment to Rights Agreement, dated September 8, 2009, between the Company and American Stock
Transfer & Trust Company, LLC, incorporated by reference to Exhibit 4.1 to Registrant’s Form 8-K dated September 9, 2009.
|
|
10.1
|
Registration Rights Agreement, dated as of May 10, 1996, among the Company, Dennis Gershenson, Joel Gershenson, Bruce Gershenson, Richard Gershenson, Michael A. Ward U/T/A dated 2/22/77, as amended, and each of the Persons set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
|
10.2
|
Exchange Rights Agreement, dated as of May 10, 1996, by and among the Company and each of the Persons whose names are set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
|
10.3
|
Exchange Rights Agreement dated as of September 4, 1998 between Ramco-Gershenson Properties Trust, and A.T.C., L.L.C., incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 1998.
|
|
10.4
|
Limited Liability Company Agreement of Ramco/West Acres LLC., incorporated by reference to Exhibit 10.53 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2001.
|
|
10.5
|
Assignment and Assumption Agreement dated September 28, 2001 among Flint Retail, LLC and Ramco/West Acres LLC and State Street Bank and Trust for holders of J.P. Mortgage Commercial Mortgage Pass-Through Certificates, incorporated by reference to Exhibit 10.54 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2001.
|
|
10.6
|
Limited Liability Company Agreement of Ramco/Shenandoah LLC., incorporated by reference to Exhibit 10.41 to the Company’s on Form 10-K for the year ended December 31, 2001.
|
|
10.7
|
Purchase and Sale Agreement, dated May 21, 2002 between Ramco-Gershenson Properties, L.P. and Shop Invest, LLC., incorporated by reference to Exhibit 10.46 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2002.
|
|
10.8
|
Amended and Restated Limited Partnership Agreement of Ramco/Lion Venture LP, dated as of December 29, 2004, by Ramco-Gershenson Properties, L.P., as a limited partner, Ramco Lion LLC, as a general partner, CLPF-Ramco, L.P. as a limited partner, and CLPF-Ramco GP, LLC as a general partner, incorporated by reference Exhibit 10.62 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.
|
|
10.9*
|
Summary of Trustee Compensation Program.**
|
|
10.10
|
Second Amended and Restated Limited Liability Company Agreement of Ramco Jacksonville LLC, dated March 1, 2005, by Ramco-Gershenson Properties , L.P. and SGC Equities LLC., incorporated by reference Exhibit 10.65 to the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2005.
|
|
10.11
|
Employment Agreement, dated as of August 1, 2007, between the Company and Dennis Gershenson, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2007.**
|
|
10.12
|
Restricted Share Award Agreement Under 2008 Restricted Share Plan for Non-Employee Trustee, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2008.**
|
|
10.13
|
Restricted Share Plan for Non-Employee Trustees, incorporated by reference to Appendix A of the Company’s 2008 Proxy Statement filed on April 30, 2008.**
|
|
10.14
|
Ramco-Gershenson Properties Trust 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated June 15, 2009. **
|
|
10.15
|
Amended and Restated Secured Master Loan Agreement, dated as of December 11, 2009, by and among Ramco-Gershenson Properties L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and Bank of America, N.A., as Co-Syndication Agents, Deutsche Bank Trust Company Americas, as Documentation Agent, and other specified banks which are a Party or may become Parties to such Agreement, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated December 17, 2009.
|
|
10.16
|
Amended and Restated Unconditional Guaranty of Payment and Performance, dated December 11, 2009, by Ramco-Gershenson Properties Trust, as Guarantor, in favor of KeyBank National Association and certain other lenders, incorporated by reference to Exhibit 10.2 to Registrant’s Form 8-K, dated December 17, 2009.
|
|
10.17
|
First Amended and Restated Revolving Credit Agreement, dated as of December 11, 2009, by and among Ramco-Gershenson Properties L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, Ramco Virginia Properties, L.L.C., KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, and other specified banks which are a Party or may become Parties to such Agreement, incorporated by reference to Exhibit 10.3 to Registrant’s Form 8-K, dated December 17, 2009.
|
|
10.18
|
Separation Agreement and Release between Ramco-Gershenson Properties Trust and Richard J. Smith, dated December 23, 2009, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated December 29, 2009.
|
|
10.19
|
Employment Letter, dated February 16, 2010, between Ramco-Gershenson Properties Trust and Gregory R. Andrews, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated February 19, 2010.**
|
|
10.20
|
Change in Control Policy, dated March 1, 2010, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated March 4, 2010.
|
|
10.21
|
2010 Executive Incentive Plan, dated March 1, 2010, incorporated by reference to Exhibit 10.2 to Registrant’s Form 8-K dated March 4, 2010.
|
|
10.22
|
Registration Rights Agreement, dated February 17, 2010, between Ramco-Gershenson Properties Trust and JCP Realty, Inc, incorporated by reference to Exhibit 10.28 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009.
|
|
10.23
|
First Amendment to First Amended and Restated Revolving Credit Agreement and Guaranty, dated March 30, 2010, by and among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson
Properties Trust and Ramco Virginia Properties, L.L.C. as Guarantors and KeyBank National Association as Agent, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated April 1, 2010.
|
|
10.24*
|
Form of Non-Qualified Option Agreement Under 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 15, 2009**
|
|
10.25*
|
Form of Restricted Stock Award Agreement Under 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 15, 2009**
|
|
10.26*
|
Bridge Loan Agreement, dated as of December 29, 2010, among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, Ramco Liberty Square LLC, and Ramco Fox River LLC, as Guarantors and KeyBank National Association, as a bank, the other banks which may become Parties to such Agreement, KeyBank National Association, as Agent, and KeyBanc Capital Markets as Sole Lead Manager and Arranger.
|
|
12.1*
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividends.
|
|
21.1*
|
Subsidiaries
|
|
23.1*
|
Consent of Grant Thornton LLP.
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Ramco-Gershenson Properties Trust
|
|
|
Dated: March 4, 2011
|
By: /s/ Dennis E. Gershenson
|
|
Dennis E. Gershenson,
|
|
|
President and Chief Executive Officer
|
|
Dated: March 4, 2011
|
By: /s/ Stephen R. Blank
|
|
Stephen R. Blank,
|
|
|
Chairman
|
|
|
Dated: March 4, 2011
|
By: /s/ Dennis E. Gershenson
|
|
Dennis E. Gershenson,
|
|
|
Trustee, President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
Dated: March 4, 2011
|
By: /s/ Arthur H. Goldberg
|
|
Arthur H. Goldberg,
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ Robert A. Meister
|
|
Robert A. Meister,
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ David J. Nettina
|
|
David J. Nettina,
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ Matthew L. Ostrower
|
|
Matthew L. Ostrower,
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ Joel M. Pashcow
|
|
Joel M. Pashcow,
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ Mark K. Rosenfeld
|
|
Mark K. Rosenfeld
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ Michael A. Ward
|
|
Michael A. Ward,
|
|
|
Trustee
|
|
|
Dated: March 4, 2011
|
By: /s/ Gregory R. Andrews
|
|
Gregory R. Andrews,
|
|
|
Chief Financial Officer and Secretary
|
|
|
(Principal Financial and Accounting Officer)
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Financial Statements:
|
|
|
Consolidated Balance Sheets - December 31, 2010 and 2009
|
F-3
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income - Years Ended
December 31, 2010, 2009, and 2008
|
F-4
|
|
Consolidated Statements of Shareholders’ Equity - Years Ended
December 31, 2010, 2009, and 2008
|
F-5
|
|
Consolidated Statements of Cash Flows – Years Ended December 31, 2010, 2009, and 2008
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
Schedules to Consolidated Financial Statements
|
F-36
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
Income producing properties, at cost:
|
||||||||
|
Land
|
$ | 114,814 | $ | 99,147 | ||||
|
Buildings and improvements
|
863,229 | 825,547 | ||||||
|
Less accumulated depreciation and amortization
|
(213,919 | ) | (194,181 | ) | ||||
|
Income producing properties, net
|
764,124 | 730,513 | ||||||
|
Construction in progress and land held for development or sale
|
||||||||
|
(including $25,812 and $0 of consolidated variable interest entities,
|
||||||||
|
respectively)
|
95,906 | 78,161 | ||||||
|
Net real estate
|
$ | 860,030 | $ | 808,674 | ||||
|
Equity investments in unconsolidated joint ventures
|
105,189 | 97,506 | ||||||
|
Cash and cash equivalents
|
10,175 | 8,432 | ||||||
|
Restricted cash
|
5,726 | 4,206 | ||||||
|
Accounts receivable, net
|
10,451 | 14,786 | ||||||
|
Notes receivable
|
3,000 | 12,566 | ||||||
|
Other assets, net
|
58,258 | 51,787 | ||||||
|
TOTAL ASSETS
|
$ | 1,052,829 | $ | 997,957 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Mortgages and notes payable (including $4,605 and $0 of
|
||||||||
|
consolidated variable interest entities, respectively)
|
$ | 571,694 | $ | 552,836 | ||||
|
Capital lease obligation
|
6,641 | 6,924 | ||||||
|
Accounts payable and accrued expenses
|
24,986 | 26,155 | ||||||
|
Other liabilities
|
3,462 | - | ||||||
|
Distributions payable
|
6,680 | 5,477 | ||||||
|
TOTAL LIABILITIES
|
$ | 613,463 | $ | 591,392 | ||||
|
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
|
||||||||
|
Common shares of beneficial interest, $0.01 par, 45,000 shares authorized,
|
||||||||
|
37,947 and 30,907 shares issued and outstanding as of December 31, 2010
|
||||||||
|
and 2009, respectively
|
379 | 309 | ||||||
|
Additional paid-in capital
|
563,370 | 486,731 | ||||||
|
Accumulated distributions in excess of net income
|
(161,476 | ) | (117,663 | ) | ||||
|
Accumulated other comprehensive loss
|
- | (2,149 | ) | |||||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
402,273 | 367,228 | ||||||
|
Noncontrolling interest
|
37,093 | 39,337 | ||||||
|
TOTAL SHAREHOLDERS' EQUITY
|
439,366 | 406,565 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,052,829 | $ | 997,957 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||
|
Year Ended December 31,
September 30,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
REVENUE
|
||||||||||||
|
Minimum rent
|
$ | 80,994 | $ | 82,972 | $ | 89,153 | ||||||
|
Percentage rent
|
410 | 742 | 520 | |||||||||
|
Recovery income from tenants
|
30,957 | 32,616 | 34,022 | |||||||||
|
Other property income
|
3,203 | 1,608 | 2,621 | |||||||||
|
Management and other fee income
|
4,194 | 4,916 | 6,484 | |||||||||
|
TOTAL REVENUE
|
119,758 | 122,854 | 132,800 | |||||||||
|
EXPENSES
|
||||||||||||
|
Real estate taxes
|
17,237 | 18,141 | 18,197 | |||||||||
|
Recoverable operating expense
|
15,637 | 15,646 | 17,140 | |||||||||
|
Other non-recoverable operating expense
|
3,719 | 2,762 | 3,738 | |||||||||
|
Depreciation and amortization
|
31,990 | 30,886 | 31,474 | |||||||||
|
General and administrative
|
18,330 | 14,363 | 15,973 | |||||||||
|
TOTAL EXPENSES
|
86,913 | 81,798 | 86,522 | |||||||||
|
INCOME BEFORE OTHER INCOME, EXPENSES AND DISCONTINUED OPERATIONS
|
32,845 | 41,056 | 46,278 | |||||||||
|
OTHER INCOME AND EXPENSES
|
||||||||||||
|
Other income (expense)
|
(973 | ) | 870 | 359 | ||||||||
|
Gain on sale of real estate, net of taxes
|
2,096 | 5,010 | 19,595 | |||||||||
|
Earnings (loss) from unconsolidated joint ventures
|
(221 | ) | 1,328 | 2,506 | ||||||||
|
Interest expense
|
(35,362 | ) | (31,088 | ) | (36,518 | ) | ||||||
|
Provision for impairment
|
(28,787 | ) | - | - | ||||||||
|
Impairment charge on unconsolidated joint ventures
|
(2,653 | ) | - | - | ||||||||
|
Bargain purchase gain on acquistion of real estate
|
9,836 | - | - | |||||||||
|
Deferred gain recognized upon acquistion of real estate
|
1,796 | - | - | |||||||||
|
Loss on early extinguishment of debt
|
(242 | ) | - | - | ||||||||
|
Restructuring costs and other items
|
- | (4,379 | ) | (684 | ) | |||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(21,665 | ) | 12,797 | 31,536 | ||||||||
|
DISCONTINUED OPERATIONS
|
||||||||||||
|
Gain (loss) on sale of real estate, net of taxes
|
(2,050 | ) | 2,886 | (463 | ) | |||||||
|
Income (loss) from operations
|
(9 | ) | 253 | (3,641 | ) | |||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
(2,059 | ) | 3,139 | (4,104 | ) | |||||||
|
NET INCOME (LOSS)
|
(23,724 | ) | 15,936 | 27,432 | ||||||||
|
Net (income) loss attributable to noncontrolling interest
|
3,576 | (2,216 | ) | (3,931 | ) | |||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO RAMCO-GERSHENSON PROPERTIES
|
||||||||||||
|
TRUST COMMON SHAREHOLDERS
|
$ | (20,148 | ) | $ | 13,720 | $ | 23,501 | |||||
|
EARNINGS (LOSS) PER COMMON SHARE, BASIC
|
||||||||||||
|
Continuing operations
|
$ | (0.52 | ) | $ | 0.50 | $ | 1.46 | |||||
|
Discontinued operations
|
(0.05 | ) | 0.12 | (0.19 | ) | |||||||
|
|
$ | (0.57 | ) | $ | 0.62 | $ | 1.27 | |||||
|
EARNINGS (LOSS) PER COMMON SHARE, DILUTED
|
||||||||||||
|
Continuing operations
|
$ | (0.52 | ) | $ | 0.50 | $ | 1.46 | |||||
|
Discontinued operations
|
(0.05 | ) | 0.12 | (0.19 | ) | |||||||
| $ | (0.57 | ) | $ | 0.62 | $ | 1.27 | ||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||
|
Basic
|
35,046 | 22,193 | 18,471 | |||||||||
|
Diluted
|
35,224 | 22,193 | 18,478 | |||||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||||||
|
Net income (loss)
|
$ | (23,724 | ) | $ | 15,936 | $ | 27,432 | |||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Gain (loss) on interest rate swaps
|
2,517 | 1,334 | (3,006 | ) | ||||||||
|
Comprehensive income (loss)
|
(21,207 | ) | 17,270 | 24,426 | ||||||||
|
Comprehensive (income) loss attributable to noncontrolling interest
|
(3,207 | ) | (2,371 | ) | (3,531 | ) | ||||||
|
Comprehensive income (loss) attributable to Ramco-Gershenson Properties Trust
|
$ | (24,414 | ) | $ | 14,899 | $ | 20,895 | |||||
|
The accompanying notes are an integral part of these consolidated financial statements.
|
||||||||||||
| Shareholders' Equity of Ramco-Gershenson Properties Trust |
|
|||||||||||||||||||||||
|
Accumulated
|
Accumulated |
|
||||||||||||||||||||||
|
Additional
|
Other
|
Distributions |
|
Total
|
||||||||||||||||||||
|
Common
|
Paid-in
|
Comprehensive
|
in Excess of
|
Noncontrolling
|
Shareholders’
|
|||||||||||||||||||
|
Shares
|
Capital
|
Income (Loss)
|
Net Income
|
Interest
|
Equity
|
|||||||||||||||||||
|
Balance, December 31, 2007
|
$ | 185 | $ | 388,164 | $ | (732 | ) | $ | (106,100 | ) | $ | 41,240 | $ | 322,757 | ||||||||||
|
Issuance of common stock
|
- | - | - | - | - | - | ||||||||||||||||||
|
Share-based compensation expense, net
|
- | 1,325 | - | - | - | 1,325 | ||||||||||||||||||
|
Exercise of stock options
|
- | 39 | - | - | - | 39 | ||||||||||||||||||
|
Dividends declared to common shareholders
|
- | - | - | (29,884 | ) | - | (29,884 | ) | ||||||||||||||||
|
Distributions declared to noncontrolling interests
|
- | - | - | (5,437 | ) | (5,437 | ) | |||||||||||||||||
|
Dividends paid on restricted shares
|
- | - | - | (188 | ) | - | (188 | ) | ||||||||||||||||
|
Other comprehensive loss adjustment
|
- | - | (2,596 | ) | - | (410 | ) | (3,006 | ) | |||||||||||||||
|
Net income (loss)
|
- | - | - | 23,501 | 3,931 | 27,432 | ||||||||||||||||||
|
Balance, December 31, 2008
|
185 | 389,528 | (3,328 | ) | (112,671 | ) | 39,324 | 313,038 | ||||||||||||||||
|
Issuance of common stock
|
124 | 96,116 | - | - | - | 96,240 | ||||||||||||||||||
|
Share-based compensation expense, net
|
- | 1,087 | - | - | - | 1,087 | ||||||||||||||||||
|
Conversion and redemption of OP unit holders
|
- | - | (1 | ) | - | (1 | ) | |||||||||||||||||
|
Dividends declared to common shareholders
|
- | - | - | (18,558 | ) | - | (18,558 | ) | ||||||||||||||||
|
Distributions declared to noncontrolling interests
|
- | - | - | (2,358 | ) | (2,358 | ) | |||||||||||||||||
|
Dividends paid on restricted shares
|
- | - | - | (153 | ) | - | (153 | ) | ||||||||||||||||
|
Other comprehensive income adjustment
|
- | - | 1,179 | - | 155 | 1,334 | ||||||||||||||||||
|
Net income (loss)
|
- | - | - | 13,720 | 2,216 | 15,936 | ||||||||||||||||||
|
Balance, December 31, 2009
|
309 | 486,731 | (2,149 | ) | (117,663 | ) | 39,337 | 406,565 | ||||||||||||||||
|
Issuance of common stock
|
70 | 75,623 | - | - | - | 75,693 | ||||||||||||||||||
|
Share-based compensation expense, net
|
- | 1,016 | - | - | - | 1,016 | ||||||||||||||||||
|
Conversion and redemption of OP unit holders
|
- | - | - | (41 | ) | (41 | ) | |||||||||||||||||
|
Dividends declared to common shareholders
|
- | - | - | (23,498 | ) | - | (23,498 | ) | ||||||||||||||||
|
Distributions declared to noncontrolling interests
|
- | - | - | (1,895 | ) | (1,895 | ) | |||||||||||||||||
|
Dividends paid on restricted shares
|
- | - | - | (167 | ) | - | (167 | ) | ||||||||||||||||
|
Consolidation of variable interest entity
|
- | - | - | 2,900 | 2,900 | |||||||||||||||||||
|
Other comprehensive income adjustment
|
- | - | 2,149 | - | 368 | 2,517 | ||||||||||||||||||
|
Net income (loss)
|
- | (20,148 | ) | (3,576 | ) | (23,724 | ) | |||||||||||||||||
|
Balance, December 31, 2010
|
$ | 379 | $ | 563,370 | $ | - | $ | (161,476 | ) | $ | 37,093 | $ | 439,366 | |||||||||||
|
The accompanying notes are an intergral part of these consolidated financial statements.
|
||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
OPERATING ACTIVITIES
|
||||||||||||
|
Net income (loss)
|
$ | (23,724 | ) | $ | 15,936 | $ | 27,432 | |||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
31,990 | 30,886 | 31,474 | |||||||||
|
Amortization of deferred financing fees
|
2,663 | 875 | 971 | |||||||||
|
Loss (earnings) from unconsolidated entities
|
221 | (1,328 | ) | (2,506 | ) | |||||||
|
Distributions received from operations of unconsolidated entities
|
2,904 | 3,836 | 6,389 | |||||||||
|
Gain on sale of real estate
|
(2,096 | ) | (5,010 | ) | (19,595 | ) | ||||||
|
Provision for impairment
|
28,787 | - | 5,103 | |||||||||
|
Impairment charge on unconsolidated joint ventures
|
2,653 | - | - | |||||||||
|
Abandonment of pre-development sites
|
- | 1,224 | 684 | |||||||||
|
Discontinued operations
|
9 | (253 | ) | 3,641 | ||||||||
|
Loss on early extinguishment of debt
|
242 | - | - | |||||||||
|
Bargain purchase gain on acquisition of real estate
|
(9,836 | ) | - | - | ||||||||
|
Deferred gain recognized upon acquisition of real estate
|
(1,796 | ) | - | - | ||||||||
|
Amortization of premium on mortgages and notes payable, net
|
(202 | ) | (303 | ) | (255 | ) | ||||||
|
Share-based compensation expense
|
1,279 | 1,291 | 1,325 | |||||||||
|
Changes in assets and liabilities that provided (used) cash:
|
||||||||||||
|
Accounts receivable
|
5,112 | 2,397 | (4,555 | ) | ||||||||
|
Other assets
|
3,758 | (162 | ) | 1,733 | ||||||||
|
Accounts payable and accrued expenses
|
(792 | ) | 1,204 | (21,934 | ) | |||||||
|
Net cash provided by continuing operating activities
|
41,172 | 50,593 | 29,907 | |||||||||
|
(Gain) loss on sale of discontinued operations
|
2,050 | (2,886 | ) | 463 | ||||||||
|
Operating cash from discontinued operations
|
27 | 357 | (3,372 | ) | ||||||||
|
Net cash provided by operating activities
|
43,249 | 48,064 | 26,998 | |||||||||
|
INVESTING ACTIVITIES
|
||||||||||||
|
Additions to real estate
|
$ | (87,718 | ) | $ | (21,598 | ) | $ | (67,880 | ) | |||
|
Proceeds from sales of real estate
|
3,226 | 22,985 | 74,269 | |||||||||
|
(Increase) decrease in restricted cash
|
(1,520 | ) | 1,164 | 901 | ||||||||
|
Investment in and notes receivable from unconsolidated joint ventures
|
(13,720 | ) | (10,922 | ) | (6,079 | ) | ||||||
|
Payments on notes receivable from joint ventures
|
- | - | 23,249 | |||||||||
|
Note receivable from third party
|
(3,000 | ) | - | - | ||||||||
|
Net cash (used in) provided by continuing investing activities
|
(102,732 | ) | (8,371 | ) | 24,460 | |||||||
|
Investing cash provided by discontinued operations
|
797 | 5,037 | 9,157 | |||||||||
|
Net cash (used in) provided by investing activities
|
(101,935 | ) | (3,334 | ) | 33,617 | |||||||
|
FINANCING ACTIVITIES
|
||||||||||||
|
Proceeds on mortgages and notes payable
|
$ | 154,700 | $ | 176,186 | $ | 167,558 | ||||||
|
Repayment of mortgages and notes payable
|
(144,145 | ) | (286,235 | ) | (195,758 | ) | ||||||
|
Payment of deferred financing costs
|
(1,173 | ) | (6,507 | ) | (1,419 | ) | ||||||
|
Proceeds from issuance of common stock
|
75,693 | 96,240 | - | |||||||||
|
Repayment of capitalized lease obligation
|
(283 | ) | (267 | ) | (252 | ) | ||||||
|
Distributions paid to noncontrolling interests
|
- | (54 | ) | (53 | ) | |||||||
|
Dividends paid to common shareholders
|
(22,501 | ) | (17,974 | ) | (34,338 | ) | ||||||
|
Distributions paid to operating partnership unit holders
|
(1,906 | ) | (2,503 | ) | (6,059 | ) | ||||||
|
Proceeds from exercise of stock options
|
- | - | 39 | |||||||||
|
Net cash provided by (used in) financing activities
|
60,385 | (41,114 | ) | (70,282 | ) | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
1,699 | 3,616 | (9,667 | ) | ||||||||
|
Cash from consolidated variable interest entity
|
44 | - | - | |||||||||
|
Cash and cash equivalents at beginning of period
|
8,432 | 4,816 | 14,483 | |||||||||
|
Cash and cash equivalents at end of period
|
$ | 10,175 | $ | 8,432 | $ | 4,816 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
|
Cash paid for interest (net of capitalized interest of $1,158, $2,116 and $1,577 in 2010, 2009
|
||||||||||||
|
and 2008 respectively)
|
$ | 29,746 | $ | 28,783 | $ | 35,628 | ||||||
|
Cash paid for federal income taxes
|
28 | 378 | 6,333 | |||||||||
|
Increase (decrease) in fair value of interest rate swaps
|
2,517 | 1,334 | (3,006 | ) | ||||||||
|
Decrease in deferred gain on sale of property
|
- | - | 11,678 | |||||||||
|
Property Name
|
City, State
|
Cost to
Date as of 12/31/10
|
|||
|
(In millions)
|
|||||
|
Hartland Towne Square
(1)
|
Hartland Twp. , MI
|
$ | 32.5 | ||
|
The Town Center at Aquia
|
Stafford Co., VA
|
17.9 | |||
|
Gateway Commons
|
Lakeland, FL
|
21.1 | |||
|
Parkway Shops
|
Jacksonville, FL
|
13.4 | |||
|
Other
|
Various
|
8.4 | |||
| $ | 93.3 | ||||
|
|
(1)
|
The Company owns a controlling 20% interest in the Ramco RM Hartland SC LLC joint venture that owns a portion of Hartland Towne Square. In the first quarter of 2010, the Company consolidated the Ramco RM Hartland SC LLC joint venture in accordance with accounting guidance for variable interest entities. For further information on the consolidation of the Ramco RM Hartland SC LLC joint venture, refer to Note 9 of the consolidated financial statements.
|
|
Purchase
|
Mortgage
|
|||||||||||||
|
Date Purchased
|
Property Name
|
Property Location
|
Square Feet
|
Price
|
Assumed
|
|||||||||
|
(In thousands)
|
||||||||||||||
|
08/10/10
|
Liberty Square
|
Wauconda, IL
|
107,369 | $ | 15,200 | $ | - | |||||||
|
10/01/10
|
Merchants' Square
(1)
|
Carmel, IN
|
278,875 | 16,739 | - | |||||||||
|
12/29/10
|
The Shoppes at Fox River
|
Waukesha, WI
|
135,610 | 23,840 | - | |||||||||
| $ | 55,779 | $ | - | |||||||||||
|
(1)
|
In the third quarter of 2010, we acquired the $32.7 million note securing Merchants’ Square, a shopping center entity that was part of the Ramco 450 Venture LLC joint venture, for $16.8 million. During the fourth quarter of 2010, our joint venture partner transferred its interest in the property to us for nominal consideration. See Note 8 of the notes to the consolidated financial statements for additional information.
|
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In thousands)
|
||||||||
|
Land
|
$ | 12,331 | $ | - | ||||
|
Buildings and improvements
|
49,051 | - | ||||||
|
Above market leases
|
1,910 | - | ||||||
|
Lease origination costs
|
7,576 | - | ||||||
|
Other assets
|
467 | - | ||||||
|
Below market leases
|
(3,392 | ) | - | |||||
|
Other liabilities
|
(492 | ) | - | |||||
|
Deferred liability
|
(1,836 | ) | - | |||||
| 65,615 | - | |||||||
|
Bargain purchase gain
|
(9,836 | ) | - | |||||
|
Total purchase price allocated
|
$ | 55,779 | $ | - | ||||
|
Date Sold
|
Property Name
|
Property Location
|
Square Feet
|
Gross Sales
Price
|
Gain (loss)
on Sale
|
|||||||||
|
(In thousands)
|
||||||||||||||
|
09/30/10
|
Promenade at Pleasant Hill - Quik Trip outparcel
|
Duluth, Georgia
|
N/A | $ | 1,900 | $ | 1,611 | |||||||
|
09/23/10
|
Ramco Hartland - outparcel land
|
Hartland, Michigan
|
N/A | 435 | 25 | |||||||||
|
06/30/10
|
Ramco Jacksonsville - Boston Pizza outparcel
|
Jacksonville, Florida
|
N/A | 1,069 | 460 | |||||||||
|
2010 sale of land / outparcels
|
$ | 3,404 | $ | 2,096 | ||||||||||
|
05/12/10
|
Ridgeview Crossing Shopping Center
|
Elkin, North Carolina
|
211,524 | $ | 900 | $ | (2,050 | ) | ||||||
|
2010 sale of income producing real estate
|
$ | 900 | $ | (2,050 | ) | |||||||||
|
08/26/09
|
Taylor Plaza - Home Depot outparcel
|
Taylor, Michigan
|
122,374 | $ | 5,100 | $ | 2,886 | |||||||
|
2009 sale of land / outparcels
|
$ | 5,100 | $ | 2,886 | ||||||||||
|
09/02/09
|
Northwest Crossing Shopping Center
|
Knoxville, TN
|
207,945 | $ | 11,650 | $ | 5,286 | |||||||
|
09/01/09
|
Taylors Square Shopping Center
|
Greenville, South Carolina
|
207,445 | 10,850 | (276 | ) | ||||||||
|
2009 sale of income producing real estate
|
$ | 22,500 | $ | 5,010 | ||||||||||
|
Various
|
Various land parcels
|
Various
|
N/A | $ | 8,250 | $ | 1,477 | |||||||
|
2008 sale of land / outparcels
|
$ | 8,250 | $ | 1,477 | ||||||||||
|
08/08/08
|
The Plaza at Delray Shopping Center
|
Delray Beach, Florida
|
331,496 | $ | 71,800 | $ | 8,213 | |||||||
|
06/04/08
|
Highland Square Shopping Center
|
Crossville, Tennessee
|
180,767 | 9,275 | (463 | ) | ||||||||
|
2008 sale of income producing real estate(1)
|
$ | 81,075 | $ | 7,750 | ||||||||||
|
(1) In addition to the sales noted above for 2008, we sold a shopping center to our joint venture that resulted in a net gain of approximately
$10 million.
|
||||||||
|
|
Year Ended
|
|||||||||||
|
|
December 31,
|
|||||||||||
|
|
2010
|
2009
|
2008
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Land held for development or sale
(1)
|
$ | 12,574 | $ | - | $ | - | ||||||
|
The Town Center at Aquia
(2)
|
16,213 | - | - | |||||||||
|
Investments in unconsolidated joint ventures
(3)
|
2,653 | - | - | |||||||||
|
Total
|
$ | 31,440 | $ | - | $ | - | ||||||
|
(1)
|
The impairment charges were triggered by our decision made during the third quarter of 2010 to market certain land parcels for sale at several of our development projects. As of December 31, 2010 there were two land parcels under contract that were not classified as held for sale due to substantive contingencies associated with the respective contracts. Refer to MD&A under
Accounting for the Impairment of Long-Lived Assets
for a discussion of inputs used in determining the fair value of long-lived assets.
|
|
|
(2)
|
Amounts reported for the year ended December 31, 2010 related to buildings and other improvements located in Stafford County, Virginia that we intend to demolish in order to prepare the site for a mixed-use project. During the third quarter of 2010, we determined that it would market for sale all components of the project to various buyers and/or joint ventures. Notwithstanding the foregoing, we expect to retain an interest in certain parcels through participation in one or more joint ventures. Refer to MD&A under
Accounting for the Impairment of Long-Lived Assets
for a discussion of inputs used in determining the fair value of long-lived assets.
|
|
(3)
|
In the first quarter of 2010, we recorded an impairment charge of $2.7 million resulting from other than-temporary declines in the fair market value of various equity investments in unconsolidated joint ventures. Refer to Note 8 of the notes to
consolidated financial statements and
Off Balance Sheet Arrangements
in MD&A for a discussion of inputs used in determining the fair value of our investments in unconsolidated joint ventures.
|
|
December 31,
|
||||||||||||
|
Balance Sheets
|
2010
|
2009
|
2008
|
|||||||||
|
(In thousands)
|
||||||||||||
|
ASSETS
|
||||||||||||
|
Investment in real estate, net
|
$ | 923,910 | $ | 1,010,216 | $ | 1,012,752 | ||||||
|
Other assets
|
40,975 | 42,858 | 37,553 | |||||||||
|
Total Assets
|
$ | 964,885 | $ | 1,053,074 | $ | 1,050,305 | ||||||
|
LIABILITIES AND OWNERS' EQUITY
|
||||||||||||
|
Mortgage notes payable
|
$ | 436,650 | $ | 537,732 | $ | 540,766 | ||||||
|
Other liabilities
|
16,436 | 25,657 | 25,641 | |||||||||
|
Owners' equity
|
511,799 | 489,685 | 483,898 | |||||||||
|
Total Liabilities and Owners' Equity
|
$ | 964,885 | $ | 1,053,074 | $ | 1,050,305 | ||||||
|
RPT's equity investments in unconsolidated entities
|
$ | 105,189 | $ | 97,506 | $ | 95,867 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
Statements of Operations
|
2010
|
2009
|
2008
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Total Revenue
|
$ | 93,945 | $ | 95,665 | $ | 94,722 | ||||||
|
Total Expenses
|
87,066 | 90,090 | 83,622 | |||||||||
| 6,879 | 5,575 | 11,100 | ||||||||||
|
Impairment of long-lived assets
(1)
|
9,102 | - | - | |||||||||
|
Net income (loss)
|
$ | (2,223 | ) | $ | 5,575 | $ | 11,100 | |||||
|
RPT's share of earnings (loss)
|
||||||||||||
|
from unconsolidated entities
|
$ | (221 | ) | $ | 1,328 | $ | 2,506 | |||||
| (1) |
The impairment of long-lived assets related to the Merchants’ Square shopping center and was based on the joint venture’s assessment
of fair value at September 30, 2010 (prior to the remaining interest transfer from our partner). Our share of the impairment, which
represented its entire equity investment in the shopping center at September 30, 2010 was $1.8 million.
|
|
|
Total Assets
|
Total Assets
|
||||||||||
|
Ownership as of
|
as of
|
as of
|
|||||||||
|
Unconsolidated Entities
|
December 31, 2010
|
December 31, 2010
|
December 31, 2009
|
||||||||
|
(In thousands)
|
|||||||||||
|
S-12 Associates
|
50% | $ | 628 | $ | 644 | ||||||
|
Ramco/West Acres LLC
|
40% | 9,504 | 9,610 | ||||||||
|
Ramco/Shenandoah LLC
|
40% | 14,990 | 15,164 | ||||||||
|
Ramco/Lion Venture LP
|
30% | 524,160 | 534,348 | ||||||||
|
Ramco 450 Venture LLC
|
20% | 313,596 | 364,347 | ||||||||
|
Ramco 191 LLC
|
20% | 24,243 | 23,975 | ||||||||
|
Ramco RM Hartland SC LLC
(1)
|
20% | - | 25,630 | ||||||||
|
Ramco HHF KL LLC
|
7% | 51,224 | 50,991 | ||||||||
|
Ramco HHF NP LLC
|
7% | 26,540 | 27,086 | ||||||||
|
Ramco Jacksonville North Industrial LLC
(2)
|
100% | - | 1,279 | ||||||||
| $ | 964,885 | $ | 1,053,074 | ||||||||
| (1) |
In the first quarter of 2011, we purchased our partner's 80% interest in the Ramco RM Hartland SC LLC joint venture. See Note 9 of
the notes to the consolidated financial statements for additional information.
|
|
| (2) |
In the second quarter of 2010, we purchased our partner's 95% interest in the Ramco Jacksonville North Industrial LLC joint venture.
|
|
Balance
|
Interest
|
|||||||||
|
Entity Name
|
Outstanding
|
Rate
|
Maturity Date
|
|||||||
|
(In thousands)
|
||||||||||
|
S-12 Associates
|
$ | 708 | 5.9 | % |
May 2016
(1)
|
|||||
|
Ramco/West Acres LLC
|
8,401 | 13.1 | % |
April 2030
(2)
|
||||||
|
Ramco/Shenandoah LLC
|
11,676 | 7.3 | % |
February 2012
|
||||||
|
Ramco/Lion Venture LP
|
224,118 | 5.0% - 8.2 | % |
Various
(3)
|
||||||
|
Ramco 450 Venture LLC
|
183,172 | 5.3% - 6.5 | % |
Various
(4)
|
||||||
|
Ramco 191 LLC
|
8,575 | 1.7 | % |
June 2012
|
||||||
| $ | 436,650 | |||||||||
|
(1)
|
Interest rate resets per formula annually in June.
|
|
(2)
|
Default interest rate, effective July 1, 2010.
|
|
(3)
|
Interest rates range from 5.0% to 8.2%, with maturities ranging from August 2011 to June 2020.
|
|
(4)
|
Interest rates range from 5.3% to 6.5% with maturities ranging from February 2011 to January 2018.
|
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Management fees
|
$ | 2,792 | $ | 2,844 | $ | 2,848 | ||||||
|
Leasing fees
|
908 | 794 | 958 | |||||||||
|
Acquisition fees
|
251 | 603 | 675 | |||||||||
|
Financing fees
|
95 | 80 | 300 | |||||||||
|
Total
|
$ | 4,046 | $ | 4,321 | $ | 4,781 | ||||||
|
December 31,
|
||||
|
2010
|
||||
|
(In thousands)
|
||||
|
Assets
|
||||
|
Construction in progress and land held for development or sale
|
$ | 25,812 | ||
|
Other assets
|
47 | |||
|
Total Assets
|
$ | 25,859 | ||
|
Liabilities and Shareholders' Equity
|
||||
|
Mortgages and notes payable
|
$ | 4,605 | ||
|
Accounts payable and accrued expenses
|
333 | |||
|
Noncontrolling interest
|
993 | |||
|
Total Liabilities and Shareholders' Equity
|
$ | 5,931 | ||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In thousands)
|
||||||||
|
Deferred leasing costs
|
$ | 44,964 | $ | 40,922 | ||||
|
Deferred financing costs
|
11,414 | 10,525 | ||||||
|
Intangible assets
|
12,637 | 5,836 | ||||||
|
Other
|
4,863 | 6,162 | ||||||
| 73,878 | 63,445 | |||||||
|
Less: accumulated amortization
|
(42,030 | ) | (37,766 | ) | ||||
|
|
31,848 | 25,679 | ||||||
|
Straight-line rent receivable, net
|
17,864 | 17,114 | ||||||
|
Prepaid expenses and other
|
8,546 | 8,994 | ||||||
|
Other assets, net
|
$ | 58,258 | $ | 51,787 | ||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In thousands)
|
||||||||
|
Lease origination costs
|
$ | 9,499 | $ | 4,526 | ||||
|
Less: accumulated amortization
|
(3,513 | ) | (3,334 | ) | ||||
|
Lease origination costs, net of accumulated amortization
|
5,986 | 1,192 | ||||||
|
Above market leases
|
$ | 3,138 | $ | 1,229 | ||||
|
Less: accumulated amortization
|
(1,155 | ) | (900 | ) | ||||
|
Above market leases, net of accumulated amortization
|
1,983 | 329 | ||||||
|
Total intangible assets
|
$ | 12,637 | $ | 5,755 | ||||
|
Less: accumulated amortization
|
(4,668 | ) | (4,234 | ) | ||||
|
Total intangible assets, net of accumulated amortization
|
$ | 7,969 | $ | 1,521 | ||||
|
Year Ending December 31,
|
||||
|
(In thousands)
|
||||
|
2011
|
$ | 9,151 | ||
|
2012
|
7,737 | |||
|
2013
|
4,506 | |||
|
2014
|
3,005 | |||
|
2015
|
1,882 | |||
|
Thereafter
|
5,567 | |||
|
Total
|
$ | 31,848 | ||
|
December 31,
|
||||||||
|
Mortgages and Notes Payable
|
2010
|
2009
|
||||||
|
(In thousands)
|
||||||||
|
Fixed rate mortgages
|
$ | 341,341 | $ | 331,248 | ||||
|
Variable rate mortgages
|
22,478 | 14,427 | ||||||
|
Secured revolving credit facility
|
119,750 | 92,036 | ||||||
|
Secured term loan facility
|
30,000 | 67,000 | ||||||
|
Secured bridge loan
|
30,000 | - | ||||||
|
Revolving credit facility, securing The Town Center at Aquia
|
- | 20,000 | ||||||
|
Junior subordinated notes, 7.9%, unsecured
|
28,125 | 28,125 | ||||||
| $ | 571,694 | $ | 552,836 | |||||
|
Year Ending December 31,
|
||||
|
(In thousands)
|
||||
|
2011
|
$ | 112,971 | ||
|
2012
|
144,128 | |||
|
2013
|
34,518 | |||
|
2014
|
33,086 | |||
|
2015
|
76,345 | |||
|
Thereafter
|
170,646 | |||
|
Total
|
$ | 571,694 | ||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(In thousands)
|
||||||||
|
Fair value of debt
|
$ | 389,279 | $ | 443,415 | ||||
|
Net book value
|
$ | 369,384 | $ | 459,088 | ||||
|
Total
|
Total
|
|||||||||||||||||||
|
Assets
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Losses
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Long-lived assets:
|
||||||||||||||||||||
|
Land held for development or sale
|
$ | 49,395 | - | - | $ | 49,395 | $ | (28,787 | ) | |||||||||||
|
Investments in unconsolidated joint ventures
|
89,254 | - | - | 89,254 | (4,473 | ) | ||||||||||||||
|
Total
|
$ | 138,649 | $ | - | $ | - | $ | 138,649 | $ | (33,260 | ) | |||||||||
|
Liability Derivatives
|
|||||||||||
|
December 31, 2010
|
December 31, 2009
|
||||||||||
|
(In thousands)
|
|||||||||||
|
Derivatives designated
|
Balance Sheet
|
Fair
|
Balance Sheet
|
Fair
|
|||||||
|
as hedging instruments
|
Location
|
Value
|
Location
|
Value
|
|||||||
|
Interest rate contracts
|
Accounts payable and
|
Accounts payable and
|
|||||||||
|
accrued expenses
|
$ | - |
accrued expenses
|
$ | (2,517 | ) | |||||
|
Total
|
$ | - |
Total
|
$ | (2,517 | ) | |||||
|
Location of
|
Amount of Gain (Loss)
|
||||||||||||||||
|
Amount of Gain (Loss)
|
Gain (Loss)
|
Reclassified from
|
|||||||||||||||
|
Recognized in OCI on Derivative
|
Reclassified from
|
Accumulated OCI into
|
|||||||||||||||
|
Derivatives in
|
(Effective Portion)
|
Accumulated OCI
|
Income (Effective Portion)
|
||||||||||||||
|
Cash Flow Hedging
|
Year Ended December 31,
|
into Income
|
Year Ended December 31,
|
||||||||||||||
|
Relationship
|
2010
|
2009
|
(Effective Portion)
|
2010
|
2009
|
||||||||||||
|
(In thousands)
|
(In thousands)
|
||||||||||||||||
|
Interest rate contracts
|
$ | 2,517 | $ | 1,334 |
Interest Expense
|
$ | (2,706 | ) | $ | (2,836 | ) | ||||||
|
Total
|
$ | 2,517 | $ | 1,334 |
Total
|
$ | (2,706 | ) | $ | (2,836 | ) | ||||||
|
Year Ending December 31,
|
||||
|
(In thousands)
|
||||
|
2011
|
$ | 83,977 | ||
|
2012
|
77,780 | |||
|
2013
|
67,896 | |||
|
2014
|
59,310 | |||
|
2015
|
49,792 | |||
|
Thereafter
|
211,295 | |||
|
Total
|
$ | 550,050 | ||
|
Year Ending December 31,
|
Operating
|
Capital
|
||||||
|
Leases
|
Lease
(1)
|
|||||||
|
(In thousands)
|
||||||||
|
2011
|
$ | 916 | 677 | |||||
|
2012
|
938 | 677 | ||||||
|
2013
|
961 | 677 | ||||||
|
2014
|
698 | 5,955 | ||||||
|
2015
|
64 | - | ||||||
|
Thereafter
|
755 | - | ||||||
|
Total minimum lease payments
|
4,332 | 7,986 | ||||||
|
Less: amounts representing interest
|
- | (1,345 | ) | |||||
|
Total
|
$ | 4,332 | $ | 6,641 | ||||
| (1) Amounts represent a ground lease at one of our shopping centers that provides the option for us to purchase the land in October 2014 for approximately $5.4 million. | ||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Income (loss) from continuing operations
|
(21,811 | ) | 13,220 | 30,982 | ||||||||
|
Net (income) loss attributable to noncontrolling interest
|
3,576 | (2,216 | ) | (3,931 | ) | |||||||
|
Allocation of continuing income to restricted share awards
|
236 | (69 | ) | (138 | ) | |||||||
|
Income (loss) from continued operations attributable to common shareholders
|
(17,999 | ) | 10,935 | 26,913 | ||||||||
|
Income (loss) from discontinued operations
|
(1,913 | ) | 2,716 | (3,550 | ) | |||||||
|
Allocation of discontinued income to restricted share awards
|
18 | (31 | ) | 59 | ||||||||
|
Income (loss) from discontinued operations attributable to common shareholders
|
(1,895 | ) | 2,685 | (3,491 | ) | |||||||
|
Net income (loss) attributable to common stockholders
|
(19,894 | ) | 13,620 | 23,422 | ||||||||
|
Weighted Average Shares Outstanding — Basic
|
35,046 | 22,193 | 18,471 | |||||||||
|
Basic earnings per share attributable to the common shareholders
|
||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.52 | ) | $ | 0.50 | $ | 1.46 | |||||
|
Income (loss) from discontinued operations
|
(0.05 | ) | 0.12 | (0.19 | ) | |||||||
|
Net income (loss)
|
$ | (0.57 | ) | $ | 0.62 | $ | 1.27 | |||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Income (loss) from continuing operations
|
(21,811 | ) | 13,220 | 30,982 | ||||||||
|
Net (income) loss attributable to noncontrolling interest
|
3,576 | (2,216 | ) | (3,931 | ) | |||||||
|
Income (loss) from continuing operations attributable to RPT
|
(18,235 | ) | 11,004 | 27,051 | ||||||||
|
Allocation of earnings (losses) to restricted share awards
|
236 | (69 | ) | (138 | ) | |||||||
|
Allocation of continuing income (loss) to restricted share awards
|
(9 | ) | - | - | ||||||||
|
Income (loss) from continued operations attributable to common shareholders
|
$ | (18,008 | ) | $ | 10,935 | $ | 26,913 | |||||
|
Income (loss) from discontinued operations
|
(1,913 | ) | 2,716 | (3,550 | ) | |||||||
|
Allocation of discontinued income to restricted share awards
|
- | - | - | |||||||||
|
Income (loss) from discontinued operations attributable to common shareholders
|
(1,913 | ) | 2,716 | (3,550 | ) | |||||||
|
Net income (loss) attributable to common stockholders
|
(19,921 | ) | 13,651 | 23,363 | ||||||||
|
Weighted Average Shares Outstanding — Basic
|
35,046 | 22,193 | 18,471 | |||||||||
|
Stock options using the treasury method
|
- | - | 7 | |||||||||
|
Dilutive effect of securities
|
178 | - | - | |||||||||
|
Diluted earnings per share - weighted average shares
|
35,224 | 22,193 | 18,478 | |||||||||
|
Diluted earnings per share attributable to common shareholders:
|
||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.52 | ) | $ | 0.50 | $ | 1.46 | |||||
|
Income (loss) from discontinued operations
|
(0.05 | ) | 0.12 | (0.19 | ) | |||||||
|
Net income (loss)
|
$ | (0.57 | ) | $ | 0.62 | $ | 1.27 | |||||
|
Year Ending December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Strategic review and proxy contest expenses
|
$ | - | $ | 1,551 | $ | - | ||||||
|
Restructuring expense
|
- | 1,604 | - | |||||||||
|
Abandonment of pre-development site
|
- | 1,224 | 684 | |||||||||
|
Total
|
$ | - | $ | 4,379 | $ | 684 | ||||||
|
2010
|
2009
|
|||||||
|
(In thousands)
|
||||||||
|
Liability for restructuring costs at January 1,
|
$ | 1,112 | $ | - | ||||
|
Restructuring expenses incurred during the period
|
- | 1,604 | ||||||
|
Severence payments made to employees
|
(597 | ) | (492 | ) | ||||
|
Liability for restructuring costs at December 31,
|
$ | 515 | $ | 1,112 | ||||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Number
of
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
Number
of
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
Number
of
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||||||||||||||
|
Outstanding at the beginning of the year
|
189,292 | $ | 11.83 | 126,183 | $ | - | 16,995 | $ | - | |||||||||||||||
|
Granted
|
182,410 | 10.16 | 145,839 | 5.98 | 109,188 | 22.08 | ||||||||||||||||||
|
Vested
|
(88,843 | ) | 10.49 | (75,625 | ) | 19.75 | - | - | ||||||||||||||||
|
Forfeited or expired
|
(18,202 | ) | 11.99 | (7,105 | ) | 20.38 | - | - | ||||||||||||||||
|
Outstanding at the end of the year
|
264,657 | $ | 10.78 | 189,292 | $ | 11.83 | 126,183 | |||||||||||||||||
|
2010
|
||||
|
Weighted average fair value of grants
|
$ | 9.61 | ||
|
Risk-free interest rate
|
2.9 | % | ||
|
Dividend yield
|
6.8 | % | ||
|
Expected life (in years)
|
6.5 | |||
|
Expected volatility
|
41.0 | % | ||
|
2010
|
2009
|
2008
|
||||||||||||||||||||||
|
Shares
Under
Option
|
Weighted-Average Exercise
Price
|
Shares
Under
Option
|
Weighted-Average Exercise
Price
|
Shares
Under
Option
|
Weighted-Average Exercise
Price
|
|||||||||||||||||||
|
Outstanding at the beginning of the year
|
324,720 | $ | 28.47 | 339,049 | $ | 28.53 | 344,437 | $ | 28.45 | |||||||||||||||
|
Granted
|
75,000 | 9.61 | - | - | - | - | ||||||||||||||||||
|
Exercised
|
- | - | - | - | (2,000 | ) | 19.63 | |||||||||||||||||
|
Forfeited or expired
|
(75,772 | ) | 29.64 | (14,329 | ) | 29.84 | (3,388 | ) | 24.92 | |||||||||||||||
|
Outstanding at the end of the year
|
323,948 | $ | 25.06 | 324,720 | $ | 28.47 | 339,049 | $ | 28.53 | |||||||||||||||
|
Exercisable at the end of year
|
248,948 | $ | 29.72 | 297,903 | $ | 27.95 | 243,883 | $ | 26.73 | |||||||||||||||
|
Weighted average fair value of options
|
||||||||||||||||||||||||
|
granted during the year
|
$ | 2.06 | $ | - | $ | - | ||||||||||||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Weighted-Average
|
||||||||||||||||||||||
|
Remaining
|
Weighted-Average
|
Weighted-Average
|
||||||||||||||||||||
|
Range of Exercise Price
|
Outstanding
|
Contractual Life
|
Exercise Price
|
Exercisable
|
Exercise Price
|
|||||||||||||||||
| $ | 9.61 - $ 9.61 | 75,000 | 9.1 | $ | 9.61 | 0 | $ | - | ||||||||||||||
| $ | 14.06 - $19.35 | 10,000 | 1.2 | 18.95 | 10,000 | 18.95 | ||||||||||||||||
| $ | 23.77 - $27.96 | 88,118 | 3.9 | 26.58 | 88,118 | 26.58 | ||||||||||||||||
| $ | 28.80 - $29.06 | 62,930 | 5.0 | 29.02 | 62,930 | 29.02 | ||||||||||||||||
| $ | 34.30 - $36.50 | 87,900 | 6.2 | 34.60 | 87,900 | 34.60 | ||||||||||||||||
| 323,948 | 5.9 | $ | 25.06 | 248,948 | $ | 29.72 | ||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Management fees
|
$ | 102 | $ | 103 | $ | 114 | ||||||
|
Leasing fees
|
26 | 21 | 57 | |||||||||
|
Other
|
7 | 8 | - | |||||||||
|
Total
|
$ | 135 | $ | 132 | $ | 171 | ||||||
|
Quarters Ended 2010
|
||||||||||||||||
|
March 31
(1)
|
June 30
(1)
|
September 30
(1)
|
December 31
(1)
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
Revenue
|
$ | 30,524 | $ | 30,193 | $ | 28,238 | $ | 30,803 | ||||||||
|
Income before other income, expenses and discontinued operations
|
9,486 | 9,141 | 8,035 | 6,183 | ||||||||||||
|
Income (loss) from continuing
|
||||||||||||||||
|
operations
|
(1,364 | ) | 278 | (29,450 | ) | 8,871 | ||||||||||
|
Income (loss) from discontinued operations
|
11 | (2,080 | ) | 8 | 2 | |||||||||||
|
Net income (loss)
|
$ | (1,353 | ) | $ | (1,802 | ) | $ | (29,442 | ) | $ | 8,873 | |||||
|
Net (income) loss attributable to noncontrolling
|
||||||||||||||||
|
interest in subsidiaries
|
670 | 760 | 2,701 | (555 | ) | |||||||||||
|
Net income (loss) attributable to RPT
|
||||||||||||||||
|
common shareholders
|
$ | (683 | ) | $ | (1,042 | ) | $ | (26,741 | ) | $ | 8,318 | |||||
|
Basic earnings (loss) per RPT common share:
|
||||||||||||||||
|
Income (loss) from continuing operations attributable
|
||||||||||||||||
|
to RPT common shareholders
|
$ | 0.02 | $ | 0.03 | $ | (0.70 | ) | $ | 0.22 | |||||||
|
Income (loss) from discontinued operations
|
||||||||||||||||
|
attributable to RPT common shareholders
|
- | (0.06 | ) | - | - | |||||||||||
| Net income (loss) attributable to RPT common | ||||||||||||||||
|
shareholders
|
$ | 0.02 | $ | (0.03 | ) | $ | (0.70 | ) | $ | 0.22 | ||||||
|
Diluted earnings (loss) per RPT common share:
|
||||||||||||||||
|
Income (loss) from continuing operations attributable
|
||||||||||||||||
|
to RPT common shareholders
|
$ | 0.02 | $ | 0.03 | $ | (0.70 | ) | $ | 0.22 | |||||||
|
Income (loss) from discontinued operations
|
||||||||||||||||
|
attributable to RPT common shareholders
|
- | (0.06 | ) | - | - | |||||||||||
| Net income (loss) attributable to RPT common | ||||||||||||||||
|
shareholders
|
$ | 0.02 | $ | (0.03 | ) | $ | (0.70 | ) | $ | 0.22 | ||||||
| (1) | Amounts are reclassified to reflect the reporting of discontinued operations. |
| (2) | EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended December 31, 2010. |
|
Quarters Ended 2009
|
||||||||||||||||
|
March 31
(1)
|
June 30
(1)
|
September 30
(1)
|
December 31
(1)
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
Revenue
|
$ | 31,728 | $ | 30,997 | $ | 30,190 | $ | 29,939 | ||||||||
|
Income before other income, expenses and discontinued operations
|
9,948 | 10,020 | 10,514 | 10,574 | ||||||||||||
|
Income from continuing
|
||||||||||||||||
|
operations
|
2,485 | 1,848 | 7,751 | 713 | ||||||||||||
|
Income (loss) from discontinued operations
|
145 | 116 | 2,900 | (22 | ) | |||||||||||
|
Net income
|
$ | 2,630 | $ | 1,964 | $ | 10,651 | $ | 691 | ||||||||
|
Net income attributable to noncontrolling
|
||||||||||||||||
|
interest in subsidiaries
|
(380 | ) | (401 | ) | (1,327 | ) | (108 | ) | ||||||||
|
Net income attributable to RPT
|
||||||||||||||||
|
common shareholders
|
$ | 2,250 | $ | 1,563 | $ | 9,324 | $ | 583 | ||||||||
|
Basic earnings per RPT common share:
|
||||||||||||||||
|
Income from continuing operations attributable
|
||||||||||||||||
|
to RPT common shareholders
|
$ | 0.11 | $ | 0.08 | $ | 0.33 | $ | 0.02 | ||||||||
|
Income from discontinued operations
|
||||||||||||||||
|
attributable to RPT common shareholders
|
0.01 | - | 0.12 | - | ||||||||||||
|
Net income attributable to RPT common
|
||||||||||||||||
|
shareholders
|
$ | 0.12 | $ | 0.08 | $ | 0.45 | $ | 0.02 | ||||||||
|
Diluted earnings per RPT common share:
|
||||||||||||||||
|
Income from continuing operations attributable
|
||||||||||||||||
|
to RPT common shareholders
|
$ | 0.11 | $ | 0.08 | $ | 0.33 | $ | 0.02 | ||||||||
|
Income from discontinued operations
|
||||||||||||||||
|
attributable to RPT common shareholders
|
0.01 | - | 0.12 | - | ||||||||||||
|
Net income attributable to RPT common
|
||||||||||||||||
|
shareholders
|
$ | 0.12 | $ | 0.08 | $ | 0.45 | $ | 0.02 | ||||||||
| (1) | Amounts are reclassified to reflect the reporting of discontinued operations. |
| (2) | EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended December 31, 2009. |
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|
SCHEDULE III
|
|
SUMMARY OF REAL ESTATE AND ACCUMULATED DEPRECIATION
|
|
December 31, 2010
|
|
(In thousands of dollars)
|
| INITIAL COST TO COMPANY |
GROSS AMOUNTS AT WHICH
|
||||||||||||||||||||||||||||
|
Capitalized
|
CARRIED AT CLOSE OF PERIOD
|
||||||||||||||||||||||||||||
|
Subsequent to
|
|||||||||||||||||||||||||||||
|
Building &
|
Acquisition or
|
Building &
|
Accumulated
|
Date
|
Date
|
||||||||||||||||||||||||
|
Property
|
Location
|
Encumbrances
|
Land
|
Improvements
|
Improvements
|
Land
|
Improvements
|
Total
|
Depreciation
|
Constructed
|
Acquired
|
||||||||||||||||||
|
Aquia Towne Center
|
VA
|
(b)
|
2,187 | 19,776 | 23,858 | 7,822 | 37,999 | 45,821 | 2,351 | 1989 | 1998 | ||||||||||||||||||
|
Auburn Mile
|
MI
|
(b)
|
15,704 | - | (7,034 | ) | 5,917 | 2,753 | 8,670 | 1,548 | 2000 | 1999 | |||||||||||||||||
|
Beacon Square
|
MI
|
(b)
|
1,806 | 6,093 | 2,406 | 1,809 | 8,496 | 10,305 | 1,192 | 2004 | 2004 | ||||||||||||||||||
|
Centre at Woodstock
|
GA
|
(b)
|
1,880 | 10,801 | (321 | ) | 1,987 | 10,373 | 12,360 | 1,691 | 1997 | 2004 | |||||||||||||||||
|
Clinton Pointe
|
MI
|
(a)
|
1,175 | 10,499 | 176 | 1,175 | 10,675 | 11,850 | 1,998 | 1992 | 2003 | ||||||||||||||||||
|
Clinton Valley
|
MI
|
(a)
|
399 | 3,588 | 3,671 | 523 | 7,135 | 7,658 | 2,392 | 1985 | 1996 | ||||||||||||||||||
|
Clinton Valley Mall
|
MI
|
(a)
|
1,101 | 9,910 | 6,572 | 1,101 | 16,482 | 17,583 | 5,663 | 1977 | 1996 | ||||||||||||||||||
|
Conyers Crossing
|
GA
|
(a)
|
729 | 6,562 | 819 | 729 | 7,381 | 8,110 | 2,635 | 1978 | 1998 | ||||||||||||||||||
|
Coral Creek Shops
|
FL
|
(b)
|
1,565 | 14,085 | 348 | 1,572 | 14,426 | 15,998 | 3,169 | 1992 | 2002 | ||||||||||||||||||
|
Crossroads Centre
|
OH
|
(b)
|
5,800 | 20,709 | 2,720 | 4,903 | 24,326 | 29,229 | 6,381 | 2001 | 2001 | ||||||||||||||||||
|
East Town Plaza
|
WI
|
(b)
|
1,768 | 16,216 | 90 | 1,768 | 16,306 | 18,074 | 4,342 | 1992 | 2000 | ||||||||||||||||||
|
Eastridge Commons
|
MI
|
(a)
|
1,086 | 9,775 | 2,838 | 1,086 | 12,613 | 13,699 | 5,652 | 1990 | 1996 | ||||||||||||||||||
|
Edgewood Towne Center
|
MI
|
(a)
|
665 | 5,981 | 528 | 645 | 6,529 | 7,174 | 2,573 | 1990 | 1996 | ||||||||||||||||||
|
Fairlane Meadows
|
MI
|
(a)
|
1,955 | 17,557 | 571 | 1,956 | 18,127 | 20,083 | 3,458 | 1987 | 2003 | ||||||||||||||||||
|
Fraser Shopping Center
|
MI
|
(a)
|
363 | 3,263 | 1,119 | 363 | 4,382 | 4,745 | 1,688 | 1977 | 1996 | ||||||||||||||||||
|
Gaines Marketplace
|
MI
|
(b)
|
226 | 6,782 | 8,948 | 8,343 | 7,613 | 15,956 | 1,166 | 2004 | 2004 | ||||||||||||||||||
|
Gateway Commons
|
FL
|
17,625 | - | 3,517 | 17,743 | 3,399 | 21,142 | - | 2008 | ||||||||||||||||||||
|
Hartland Towne Square
(1)
|
MI
|
(b)
|
8,138 | 2,022 | 22,229 | 12,781 | 19,608 | 32,389 | - | 2008 | |||||||||||||||||||
|
Holcomb Center
|
GA
|
(a)
|
658 | 5,953 | 11,765 | 3,432 | 14,944 | 18,376 | 2,758 | 1986 | 1996 | ||||||||||||||||||
|
Hoover Eleven
|
MI
|
(b)
|
3,308 | 29,778 | 780 | 3,304 | 30,562 | 33,866 | 5,771 | 1989 | 2003 | ||||||||||||||||||
|
Horizon Village
|
GA
|
(a)
|
1,133 | 10,200 | 215 | 1,143 | 10,405 | 11,548 | 2,292 | 1996 | 2002 | ||||||||||||||||||
|
Jackson Crossing
|
MI
|
(a)
|
2,249 | 20,237 | 15,231 | 2,249 | 35,468 | 37,717 | 11,765 | 1967 | 1996 | ||||||||||||||||||
|
Jackson West
|
MI
|
(b)
|
2,806 | 6,270 | 4,966 | 2,691 | 11,351 | 14,042 | 4,063 | 1996 | 1996 | ||||||||||||||||||
|
Kentwood Towne Center
|
MI
|
(b)
|
2,799 | 9,484 | 250 | 2,841 | 9,692 | 12,533 | 1,921 | 1988 | 1996 | ||||||||||||||||||
|
Lake Orion Plaza
|
MI
|
(a)
|
470 | 4,234 | 1,538 | 1,241 | 5,001 | 6,242 | 1,891 | 1977 | 1996 | ||||||||||||||||||
|
Lakeshore Marketplace
|
MI
|
(b)
|
2,018 | 18,114 | 1,865 | 3,402 | 18,595 | 21,997 | 3,934 | 1996 | 2003 | ||||||||||||||||||
|
Lantana Shopping Center
|
FL
|
(b)
|
2,590 | 2,600 | 7,201 | 2,590 | 9,801 | 12,391 | 3,208 | 1959 | 1996 | ||||||||||||||||||
|
Liberty Square
|
IL
|
(b)
|
2,670 | 11,862 | (51 | ) | 2,670 | 11,811 | 14,481 | 166 | 1987 | 2010 | |||||||||||||||||
|
Livonia Plaza
|
MI
|
(a)
|
1,317 | 11,786 | 161 | 1,317 | 11,947 | 13,264 | 2,481 | 1988 | 2003 | ||||||||||||||||||
|
Madison Center
|
MI
|
(b)
|
817 | 7,366 | 3,289 | 817 | 10,655 | 11,472 | 3,956 | 1965 | 1997 | ||||||||||||||||||
|
Mays Crossing
|
GA
|
(a)
|
725 | 6,532 | 2,031 | 725 | 8,563 | 9,288 | 2,776 | 1984 | 1997 | ||||||||||||||||||
|
Merchants Square
|
IN
|
4,997 | 18,346 | 0 | 4,997 | 18,346 | 23,343 | 335 | 1970 | 2010 | |||||||||||||||||||
|
Naples Towne Center
|
FL
|
(a)
|
218 | 1,964 | 5,517 | 807 | 6,892 | 7,699 | 2,299 | 1982 | 1996 | ||||||||||||||||||
|
New Towne Plaza
|
MI
|
(b)
|
817 | 7,354 | 5,103 | 817 | 12,457 | 13,274 | 4,400 | 1975 | 1996 | ||||||||||||||||||
|
Northwest Crossing
|
TN
|
(a)
|
1,284 | 11,566 | (3,211 | ) | 399 | 9,240 | 9,639 | 2,252 | 1989 | 1997 | |||||||||||||||||
|
Northwest Crossing II
|
TN
|
(a)
|
570 | - | 1,629 | 570 | 1,629 | 2,199 | 458 | 1999 | 1999 | ||||||||||||||||||
|
Oak Brook Square
|
MI
|
(a)
|
955 | 8,591 | 5,714 | 955 | 14,305 | 15,260 | 4,361 | 1982 | 1996 | ||||||||||||||||||
|
Office Max Center
|
OH
|
(a)
|
227 | 2,042 | - | 227 | 2,042 | 2,269 | 749 | 1994 | 1996 | ||||||||||||||||||
|
Parkway Shops
|
FL
|
(b)
|
10,641 | - | 2,742 | 10,641 | 2,742 | 13,383 | - | 2008 | |||||||||||||||||||
|
Pelican Plaza
|
FL
|
(a)
|
710 | 6,404 | 675 | 710 | 7,079 | 7,789 | 2,295 | 1983 | 1997 | ||||||||||||||||||
|
Promenade at Pleasant Hill
|
GA
|
3,891 | 22,520 | (353 | ) | 3,440 | 22,618 | 26,058 | 3,741 | 1993 | 2004 | ||||||||||||||||||
|
River City
|
FL
|
(b)
|
19,768 | 73,859 | 6,905 | 12,699 | 87,833 | 100,532 | 10,776 | 2005 | 2005 | ||||||||||||||||||
|
River Crossing Centre
|
FL
|
728 | 6,459 | 35 | 728 | 6,494 | 7,222 | 1,259 | 1998 | 2003 | |||||||||||||||||||
|
Rivertowne Square
|
FL
|
954 | 8,587 | 1,802 | 954 | 10,389 | 11,343 | 2,548 | 1980 | 1998 | |||||||||||||||||||
|
Roseville Towne Center
|
MI
|
(a)
|
1,403 | 13,195 | 7,310 | 1,403 | 20,505 | 21,908 | 7,450 | 1963 | 1996 | ||||||||||||||||||
|
Rossford Pointe
|
OH
|
(a)
|
796 | 3,087 | 2,337 | 797 | 5,423 | 6,220 | 760 | 2006 | 2005 | ||||||||||||||||||
|
Shoppes at Fairlane
|
MI
|
(a)
|
1,300 | 63 | 3,306 | 1,304 | 3,365 | 4,669 | 394 | 2007 | 2005 | ||||||||||||||||||
|
Southbay Shopping Center
|
FL
|
597 | 5,355 | 1,407 | 597 | 6,762 | 7,359 | 2,029 | 1978 | 1998 | |||||||||||||||||||
|
Southfield Plaza
|
MI
|
(a)
|
1,121 | 10,090 | 4,448 | 1,121 | 14,538 | 15,659 | 4,713 | 1969 | 1996 | ||||||||||||||||||
|
Spring Meadows Place
|
OH
|
(b)
|
1,662 | 14,959 | 5,609 | 1,653 | 20,577 | 22,230 | 7,358 | 1987 | 1996 | ||||||||||||||||||
|
Stonegate Plaza
|
TN
|
606 | 5,454 | (4,767 | ) | 606 | 687 | 1,293 | 51 | 1984 | 1997 | ||||||||||||||||||
|
Sunshine Plaza
|
FL
|
1,748 | 7,452 | 12,615 | 1,748 | 20,067 | 21,815 | 7,815 | 1972 | 1996 | |||||||||||||||||||
|
Taylors Square
|
SC
|
(a)
|
1,581 | 14,237 | (12,241 | ) | 223 | 3,354 | 3,577 | 904 | 1989 | 1997 | |||||||||||||||||
|
Tel-Twelve
|
MI
|
(a)
|
3,819 | 43,181 | 33,094 | 3,819 | 76,275 | 80,094 | 23,854 | 1968 | 1996 | ||||||||||||||||||
|
The Crossroads
|
FL
|
(b)
|
1,850 | 16,650 | 235 | 1,857 | 16,878 | 18,735 | 3,706 | 1988 | 2002 | ||||||||||||||||||
|
The Shoppes at Fox River
|
WI
|
(b)
|
4,664 | 18,913 | 0 | 4,664 | 18,913 | 23,577 | 31 | 2009 | 2010 | ||||||||||||||||||
|
Troy Towne Center
|
OH
|
(a)
|
930 | 8,372 | (385 | ) | 813 | 8,104 | 8,917 | 3,239 | 1990 | 1996 | |||||||||||||||||
|
Village Lakes Shopping Center
|
FL
|
(a)
|
862 | 7,768 | 681 | 862 | 8,449 | 9,311 | 2,758 | 1987 | 1997 | ||||||||||||||||||
|
West Allis Towne Centre
|
WI
|
1,866 | 16,789 | 13,165 | 1,866 | 29,954 | 31,820 | 6,799 | 1987 | 1996 | |||||||||||||||||||
|
West Oaks I
|
MI
|
(b)
|
- | 6,304 | 12,243 | 1,768 | 16,779 | 18,547 | 5,046 | 1979 | 1996 | ||||||||||||||||||
|
West Oaks II
|
MI
|
(b)
|
1,391 | 12,519 | 6,235 | 1,391 | 18,754 | 20,145 | 6,658 | 1986 | 1996 | ||||||||||||||||||
| $ | 159,688 | $ | 680,115 | $ | 234,146 | $ | 165,081 | $ | 908,868 | $ | 1,073,949 | $ | 213,919 | ||||||||||||||||
| . | |||||||||||||||||||||||||||||
|
(
a)
The property is pledged as collateral on the unsecured credit facility.
|
|||||||||||
|
(b) The property is pledged as collateral on secured mortgages.
|
|||||||||||
|
(1) Includes amounts for the Ramco RM Hartland SC LLC joint venture which is a variable interest entity that we have a controlling financial interest and consolidated in our financial statements.
|
|||||||||||
|
|
|||||||||||
|
Depreciation and amortization are provided on the straight-line method over the estimated useful lives of the assets as follows:
|
|||||||||||
|
Buildings
|
40 years
|
||||||||||
|
Buildings and Land Improvements
|
5 to 40 years
|
||||||||||
|
Fixtures, equipment, leasehold and tenant improvements
|
Lesser of minimum lease term
|
||||||||||
|
SCHEDULE III
|
||||||||||||
|
REAL ESTATE INVESTMENT AND ACCUMULATED DEPRECIATION
|
||||||||||||
|
December 31, 2010
|
||||||||||||
|
Year ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
||||||||||
| (In thousands) | ||||||||||||
|
Reconcilation of total real estate carrying value:
|
||||||||||||
|
Balance at beginning of year
|
$ | 1,002,855 | $ | 1,010,712 | $ | 1,049,762 | ||||||
|
Additions during period:
|
||||||||||||
|
Improvements
|
23,930 | 20,820 | 42,228 | |||||||||
|
Acquisition
|
62,575 | (19 | ) | 20,258 | ||||||||
|
Consolidation of variable interest entity
|
23,797 | - | - | |||||||||
|
Deductions during period:
|
||||||||||||
|
Cost of real estate sold/written off
|
(4,828 | ) | (28,658 | ) | (101,536 | ) | ||||||
|
Impairment
|
(34,380 | ) | - | - | ||||||||
|
Balance at end of year
|
$ | 1,073,949 | $ | 1,002,855 | $ | 1,010,712 | ||||||
|
Reconcilation of accumulated depreciation:
|
||||||||||||
|
Balance at beginning of year
|
$ | 194,181 | $ | 177,013 | $ | 170,697 | ||||||
|
Depreciation Expense
|
26,326 | 25,118 | 21,248 | |||||||||
|
Cost of real estate sold/written off
|
(995 | ) | (7,950 | ) | (14,932 | ) | ||||||
|
Impairment
|
(5,593 | ) | - | - | ||||||||
|
Balance at end of year
|
$ | 213,919 | $ | 194,181 | $ | 177,013 | ||||||
|
Aggregate cost for federal income tax purposes
|
$ | 1,026,629 | $ | 968,000 | $ | 939,000 | ||||||
|
SCHEDULE IV
|
|
MORTGAGE LOANS ON REAL ESTATE
|
|
Year Ended December 31, 2010
|
|
(Dollars in thousands)
|
|
Principal
|
||||||||||||||||||||
|
Amount of
|
||||||||||||||||||||
|
Loans Subject
|
||||||||||||||||||||
|
Carrying
|
to delinquent
|
|||||||||||||||||||
|
Periodic Payment
|
Prior
|
Face Amount
|
Amount
|
Principal
|
||||||||||||||||
|
Description of Lien
|
Interest Rate |
Maturity Date
|
Terms
|
Liens
|
of Mortgages
|
of Mortgages
|
or interest
|
|||||||||||||
|
Note on land in Waukesha, WI
|
7.5% |
1/1/2013
|
Interest only
monthly, balloon
payment due at
maturity
|
$ | - | $ | 3,000 | $ | 3,000 | $ | - | |||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|