These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
13-6908486
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
Incorporation or Organization)
|
|
|
|
|
|
31500 Northwestern Highway
|
48334
|
|
Farmington Hills, Michigan
|
(Zip Code)
|
|
(Address of Principal Executive Offices)
|
|
|
Title of Each Class
|
|
Name of Each Exchange
On Which Registered
|
|
Common Shares of Beneficial Interest,
|
|
New York Stock Exchange
|
|
$0.01 Par Value Per Share
|
|
|
|
Large Accelerated Filer [X]
|
Accelerated Filer [ ]
|
Non-Accelerated Filer [ ]
|
Small Reporting Company [ ]
|
|
|
|
(Do not check if small reporting company)
|
|
|
Item
|
PART I
|
Page
|
|
1.
|
||
|
1A.
|
||
|
1B.
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
|
|
|
|
PART II
|
|
|
5.
|
|
|
|
|
||
|
6.
|
||
|
7.
|
||
|
7A.
|
||
|
8.
|
||
|
9.
|
||
|
9A.
|
||
|
9B.
|
||
|
|
|
|
|
|
PART III
|
|
|
10.
|
||
|
11.
|
||
|
12.
|
||
|
13.
|
||
|
14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
15.
|
||
|
|
||
|
•
|
Executed 159 new leases comprised of approximately 0.9 million square feet at an average base rent of $13.10 per square foot; and
|
|
•
|
Executed 179 renewal leases comprised of approximately 0.8 million square feet at an average base rent of $15.09 per square foot.
|
|
•
|
Redevelopment on our portion of the Roseville Towne Center whereby we have relocated Marshalls into a new 25,000 square foot store and are constructing additional space for a 12,000 square foot Five Below. The total projected cost for the redevelopment is approximately $2.6 million and is expected to be completed by the second quarter of 2014;
|
|
•
|
Redevelopment at Merchants' Square shopping center where we have executed a lease for a 37,000 square foot Flix Brewhouse to replace the former Hobby Lobby space. The total projected cost is estimated to be approximately $6.4 million and is expected to be completed by the fourth quarter of 2014;
|
|
•
|
Expansion at Village Plaza with a 55,000 square foot Hobby Lobby to replace existing vacant and small shop space and expansion by an additional 12,000 square feet. The total projected cost is estimated to be approximately $4.4 million and is expected to be completed by the first quarter of 2015;
|
|
•
|
Expansion at The Shoppes at Fox River II with the execution of a lease with Hobby Lobby for a 55,000 square foot space. The expansion will include an additional anchor and retail tenants. The total projected cost is estimated to be approximately $14.6 million and is expected to be completed by the third quarter of 2015; and
|
|
•
|
Expansion at Harvest Junction North on an adjacent 15.0 acres which will include approximately 25,000 square feet of new small shop retail, along with multiple ground leases and outparcel sales. The total projected cost is estimated to be approximately $6.9 million and is expected to be completed by the third quarter of 2015.
|
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Purchase Price
|
|
|
|
|
|
|
|
(In thousands)
|
|||||
|
Deerfield Towne Center
|
|
Mason (Cincinnati), OH
|
|
461
|
|
|
$
|
96,500
|
|
|
Deer Creek Shopping Center
|
|
Maplewood (St. Louis), MO
|
|
208
|
|
|
23,878
|
|
|
|
Deer Grove Centre
|
|
Palatine (Chicago), IL
|
|
236
|
|
|
20,000
|
|
|
|
Mount Prospect Plaza
|
|
Mt. Prospect (Chicago), IL
|
|
301
|
|
|
36,100
|
|
|
|
The Shoppes at Nagawaukee
|
|
Delafield, WI
|
|
106
|
|
|
22,650
|
|
|
|
Clarion Partners Portfolio -
12 Income Producing Properties |
|
FL & MI
|
|
2,246
|
|
|
367,415
|
|
|
|
Total 2013 Acquisitions
|
|
|
|
3,558
|
|
|
$
|
566,543
|
|
|
|
|
|
|
|
|
|
|||
|
Property Name
|
|
Location
|
|
Sales Price
|
|
|
Gain (loss) on Sale
|
|
|
Net Proceeds
|
|
|||
|
|
|
|
|
(In thousands)
|
||||||||||
|
Beacon Square
|
|
Grand Haven, MI
|
|
$
|
8,600
|
|
|
$
|
(74
|
)
|
|
$
|
8,293
|
|
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
5,480
|
|
|
657
|
|
|
5,158
|
|
|||
|
Mays Crossing
|
|
Stockbridge, GA
|
|
8,400
|
|
|
1,537
|
|
|
8,033
|
|
|||
|
Total consolidated income producing dispositions
|
|
$
|
22,480
|
|
|
$
|
2,120
|
|
|
$
|
21,484
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Hunter's Square - Land Parcel
|
|
Farmington Hills, MI
|
|
$
|
104
|
|
|
72
|
|
|
$
|
104
|
|
|
|
Parkway Phase I - Moe's Southwest Grill Outparcel
|
|
Jacksonville, FL
|
|
1,000
|
|
|
306
|
|
|
950
|
|
|||
|
Jacksonville North Industrial - The Learning Experience Outparcel
|
|
Jacksonville, FL
|
|
510
|
|
|
(13
|
)
|
|
576
|
|
|||
|
Parkway Phase I - Mellow Mushroom Outparcel
|
|
Jacksonville, FL
|
|
1,200
|
|
|
332
|
|
|
1,153
|
|
|||
|
Roseville Towne Center - Wal-Mart parcel
|
|
Roseville, MI
|
|
7,500
|
|
|
3,030
|
|
|
7,158
|
|
|||
|
Parkway Phase I - BJ's Restaurant Outparcel
|
|
Jacksonville, FL
|
|
2,600
|
|
|
552
|
|
|
2,491
|
|
|||
|
Total consolidated land / outparcel dispositions
|
|
$
|
12,914
|
|
|
$
|
4,279
|
|
|
$
|
12,432
|
|
||
|
Total 2013 consolidated dispositions
|
|
$
|
35,394
|
|
|
6,399
|
|
|
$
|
33,916
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
$110.0 million private placement of senior unsecured notes. The notes were issued in three tranches maturing in 2021, 2023 and 2025. The weighted average interest rate on the notes is 4.0%;
|
|
•
|
$50.0 million, seven year unsecured term loan that included an accordion feature to borrow up to an additional $25.0 million. In conjunction with the closing of the loan, we entered into a seven year swap agreement with an interest rate at December 31, 2013 of 3.2%; and
|
|
•
|
exercised the accordion feature associated with the $50.0 million loan, increasing the loan to $75.0 million. In conjunction with the closing, we entered into two additional swap agreements, totaling $25.0 million, with an interest rate at December 31, 2013 of 3.9%.
|
|
•
|
Mission Bay Plaza in the amount of $42.2 million with an interest rate of 6.6%;
|
|
•
|
Hunter's Square in the amount of $33.0 million with an interest rate of 8.2%;
|
|
•
|
Winchester Center in the amount of $25.3 million with an interest rate of 8.1%;
|
|
•
|
East Town Plaza in the amount of $10.1 million with an interest rate of 5.5%;
|
|
•
|
Centre at Woodstock in the amount of $3.0 million with an interest rate of 6.9%.;
|
|
•
|
Hoover Eleven I in the amount of $1.3 million with an interest rate of 7.2%; and
|
|
•
|
Hoover Eleven II in the amount of $2.2 million with an interest rate of 7.6%.
|
|
•
|
Completed two underwritten public offerings issuing a total of
12.6 million
common shares of beneficial interest. Our total net proceeds, after deducting expenses, were approximately
$192.6 million
; and
|
|
•
|
Issued
5.4 million
common shares through controlled equity offerings, at an average share price of
$15.10
, and received approximately
$81.7 million
in net proceeds.
|
|
•
|
The pre-construction phase for a development project typically extends over several years, and the time to obtain anchor commitments, zoning and regulatory approvals, and financing can vary significantly from project to project;
|
|
•
|
We may not be able to obtain the necessary zoning or other governmental approvals for a project, or we may determine that the expected return on a project is not sufficient. If we abandon our development activities with respect to a particular project, we may incur an impairment loss on our investment;
|
|
•
|
Construction and other project costs may exceed our original estimates because of increases in material and labor costs, delays and costs to obtain anchor and other tenant commitments;
|
|
•
|
We may not be able to obtain financing for construction;
|
|
•
|
Occupancy rates and rents at a completed project may not meet our projections; and
|
|
•
|
The time frame required for development, construction and lease-up of these properties means that we may have to wait years for a significant cash return.
|
|
•
|
the REIT ownership limit described above;
|
|
•
|
authorization of the issuance of our preferred shares of beneficial interest with powers, preferences or rights to be determined by our Board;
|
|
•
|
special meetings of our shareholders may be called only by the chairman of our Board, the president, one-third of the Trustees, or the secretary upon the written request of the holders of shares entitled to cast not less than a majority of all the votes entitled to be cast at such meeting;
|
|
•
|
a two-thirds shareholder vote is required to approve some amendments to our Declaration of Trust;
|
|
•
|
our Bylaws contain advance-notice requirements for proposals to be presented at shareholder meetings; and
|
|
•
|
our Board, without the approval of our shareholders, may from time to time (i) amend our Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest, or the number of shares of beneficial interest of any class, that we have authority to issue, and (ii) reclassify any unissued shares of beneficial interest into one or more classes or series of shares of beneficial interest.
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built / Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
|
|
|
Anchor Tenants
(1)
|
||
|
CORE PORTFOLIO
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Harvest Junction North
|
|
Longmont
|
|
CO
|
100
|
%
|
|
2006/2012/NA
|
|
159,397
|
|
|
98.3
|
%
|
|
$
|
15.67
|
|
|
Best Buy, Dick's Sporting Goods, Staples
|
|
Harvest Junction South
|
|
Longmont
|
|
CO
|
100
|
%
|
|
2006/2012/NA
|
|
176,960
|
|
|
98.0
|
%
|
|
14.72
|
|
|
Bed Bath & Beyond, Marshalls, Michaels, Ross Dress for Less, (Lowe's)
|
|
|
Cocoa Commons
|
|
Cocoa
|
|
FL
|
100
|
%
|
|
2001/2007/2008
|
|
90,116
|
|
|
85.2
|
%
|
|
11.92
|
|
|
Publix
|
|
|
Coral Creek Shops
|
|
Coconut Creek
|
|
FL
|
100
|
%
|
|
1992/2002/NA
|
|
109,312
|
|
|
97.1
|
%
|
|
16.93
|
|
|
Publix
|
|
|
Cypress Point
|
|
Clearwater
|
|
FL
|
100
|
%
|
|
1983/2007/NA
|
|
167,280
|
|
|
95.7
|
%
|
|
11.98
|
|
|
Burlington Coat Factory, The Fresh Market
|
|
|
Kissimmee West
|
|
Kissimmee
|
|
FL
|
7
|
%
|
|
2005/2005/NA
|
|
115,586
|
|
|
93.7
|
%
|
|
11.72
|
|
|
Jo-Ann, Marshalls, (Super Target)
|
|
|
Marketplace of Delray
|
|
Delray Beach
|
|
FL
|
100
|
%
|
|
1981/2005/2010
|
|
238,196
|
|
|
94.4
|
%
|
|
12.44
|
|
|
Office Depot, Ross Dress for Less, Winn-Dixie
|
|
|
Mission Bay Plaza
|
|
Boca Raton
|
|
FL
|
100
|
%
|
|
1989/2004/NA
|
|
263,714
|
|
|
94.7
|
%
|
|
21.93
|
|
|
The Fresh Market, Golfsmith, LA Fitness, OfficeMax, Toys "R" Us
|
|
|
Naples Towne Centre
|
|
Naples
|
|
FL
|
100
|
%
|
|
1982/1996/2003
|
|
134,707
|
|
|
91.3
|
%
|
|
6.04
|
|
|
Beall's, Save-A-Lot, (Goodwill)
|
|
|
Parkway Shops
|
|
Jacksonville
|
|
FL
|
100
|
%
|
|
2013/2011/NA
|
|
89,114
|
|
|
100.0
|
%
|
|
13.34
|
|
|
Dick's Sporting Goods, Marshalls
|
|
|
River City Marketplace
|
|
Jacksonville
|
|
FL
|
100
|
%
|
|
2005/2005/NA
|
|
557,087
|
|
|
99.1
|
%
|
|
16.91
|
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, Best Buy,
Gander Mountain, Michaels, OfficeMax, PetSmart, Ross Dress for Less, Hollywood Theaters, (Lowe's), (Wal-Mart Supercenter) |
|
|
River Crossing Centre
|
|
New Port Richey
|
|
FL
|
100
|
%
|
|
1998/2003/NA
|
|
62,038
|
|
|
92.9
|
%
|
|
12.15
|
|
|
Publix
|
|
|
Rivertowne Square
|
|
Deerfield Beach
|
|
FL
|
100
|
%
|
|
1980/1998/2010
|
|
144,907
|
|
|
93.0
|
%
|
|
9.08
|
|
|
Beall's Outlet, Winn-Dixie
|
|
|
Shoppes of Lakeland
|
|
Lakeland
|
|
FL
|
100
|
%
|
|
1985/1996/NA
|
|
183,842
|
|
|
98.4
|
%
|
|
12.67
|
|
|
Ashley Furniture HomeStore, Michaels, Staples, T.J. Maxx, (Target)
|
|
|
The Crossroads
|
|
Royal Palm Beach
|
|
FL
|
100
|
%
|
|
1988/2002/NA
|
|
120,092
|
|
|
93.2
|
%
|
|
15.37
|
|
|
Publix
|
|
|
The Plaza at Delray
|
|
Delray Beach
|
|
FL
|
20
|
%
|
|
1979/2004/NA
|
|
313,913
|
|
|
97.8
|
%
|
|
16.95
|
|
|
Marshalls, Michaels, Publix, Ross Dress for Less, T.J. Maxx
|
|
|
Treasure Coast Commons
|
|
Jensen Beach
|
|
FL
|
100
|
%
|
|
1996/2004/NA
|
|
92,979
|
|
|
100.0
|
%
|
|
12.26
|
|
|
Barnes & Noble, OfficeMax, Sports Authority
|
|
|
Village Lakes Shopping Center
|
|
Land O' Lakes
|
|
FL
|
100
|
%
|
|
1987/1997/NA
|
|
168,751
|
|
|
84.2
|
%
|
|
8.61
|
|
|
Beall's Outlet, Marshalls (4), Ross Dress for Less
|
|
|
Village of Oriole Plaza
|
|
Delray Beach
|
|
FL
|
30
|
%
|
|
1986/2005/NA
|
|
155,770
|
|
|
97.2
|
%
|
|
13.37
|
|
|
Publix
|
|
|
Village Plaza
|
|
Lakeland
|
|
FL
|
100
|
%
|
|
1989/2004/NA
|
|
146,755
|
|
|
94.8
|
%
|
|
13.03
|
|
|
Big Lots
|
|
|
Vista Plaza
|
|
Jensen Beach
|
|
FL
|
100
|
%
|
|
1998/2004/NA
|
|
109,761
|
|
|
100.0
|
%
|
|
13.42
|
|
|
Bed Bath & Beyond, Michaels, Total Wine & More
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built /Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
|
|
|
Anchor Tenants
(1)
|
||
|
West Broward Shopping Center
|
|
Plantation
|
|
FL
|
100
|
%
|
|
1965/2005/NA
|
|
152,973
|
|
|
97.6
|
%
|
|
$
|
10.65
|
|
|
Badcock, DD's Discounts, Save-A-Lot, US Postal Service
|
|
Centre at Woodstock
|
|
Woodstock
|
|
GA
|
100
|
%
|
|
1997/2004/NA
|
|
86,748
|
|
|
94.5
|
%
|
|
11.50
|
|
|
Publix
|
|
|
Conyers Crossing
|
|
Conyers
|
|
GA
|
100
|
%
|
|
1978/1998/NA
|
|
170,475
|
|
|
100.0
|
%
|
|
5.22
|
|
|
Burlington Coat Factory, Hobby Lobby
|
|
|
Holcomb Center
|
|
Roswell
|
|
GA
|
100
|
%
|
|
1986/1996/2010
|
|
106,003
|
|
|
85.7
|
%
|
|
11.71
|
|
|
Studio Movie Grill
|
|
|
Horizon Village
|
|
Suwanee
|
|
GA
|
100
|
%
|
|
1996/2002/NA
|
|
97,001
|
|
|
97.0
|
%
|
|
11.02
|
|
|
Movie Tavern
|
|
|
Paulding Pavilion
|
|
Hiram
|
|
GA
|
20
|
%
|
|
1995/2006/2008
|
|
84,846
|
|
|
88.3
|
%
|
|
15.70
|
|
|
Sports Authority, Staples
|
|
|
Peachtree Hill
|
|
Duluth
|
|
GA
|
20
|
%
|
|
1986/2007/NA
|
|
154,700
|
|
|
91.2
|
%
|
|
13.07
|
|
|
Kroger, LA Fitness
|
|
|
Deer Grove Centre
|
|
Palatine
|
|
IL
|
100
|
%
|
|
1997/2013/2013
|
|
235,936
|
|
|
82.3
|
%
|
|
11.70
|
|
|
Dominick's Supermarkets (3), Staples, T J Maxx, (Target)
|
|
|
Liberty Square
|
|
Wauconda
|
|
IL
|
100
|
%
|
|
1987/2010/2008
|
|
107,427
|
|
|
85.0
|
%
|
|
13.68
|
|
|
Jewel-Osco
|
|
|
Market Plaza
|
|
Glen Ellyn
|
|
IL
|
20
|
%
|
|
1965/2007/2009
|
|
163,054
|
|
|
97.0
|
%
|
|
15.24
|
|
|
Jewel Osco, Staples
|
|
|
Mount Prospect Plaza
|
|
Mount Prospect
|
|
IL
|
100
|
%
|
|
1962/2013/2013
|
|
301,138
|
|
|
86.3
|
%
|
|
11.86
|
|
|
Aldi, LA Fitness, Marshalls, Ross Dress for Less, Walgreens (Wal-Mart Supercenter)
|
|
|
Rolling Meadows Shopping Center
|
|
Rolling Meadows
|
|
IL
|
20
|
%
|
|
1956/2008/1995
|
|
134,012
|
|
|
85.0
|
%
|
|
11.20
|
|
|
Jewel Osco, Northwest Community Hospital
|
|
|
Nora Plaza
|
|
Indianapolis
|
|
IN
|
7
|
%
|
|
1958/2007/2002
|
|
139,788
|
|
|
100.0
|
%
|
|
13.60
|
|
|
Marshalls, Whole Foods, (Target)
|
|
|
Crofton Centre
|
|
Crofton
|
|
MD
|
20
|
%
|
|
1974/1996/NA
|
|
252,230
|
|
|
98.7
|
%
|
|
8.29
|
|
|
Gold's Gym, Kmart, Shoppers Food Warehouse
|
|
|
Clinton Pointe
|
|
Clinton Township
|
|
MI
|
100
|
%
|
|
1992/2003/NA
|
|
135,330
|
|
|
100.0
|
%
|
|
9.59
|
|
|
OfficeMax, Sports Authority, (Target)
|
|
|
Clinton Valley
|
|
Sterling Heights
|
|
MI
|
100
|
%
|
|
1977/1996/2009
|
|
201,115
|
|
|
97.8
|
%
|
|
11.47
|
|
|
DSW Shoe Warehouse, Hobby Lobby, Office Depot
|
|
|
Fraser Shopping Center
|
|
Fraser
|
|
MI
|
100
|
%
|
|
1977/1996/NA
|
|
68,326
|
|
|
100.0
|
%
|
|
7.17
|
|
|
Oakridge Market
|
|
|
Gaines Marketplace
|
|
Gaines Township
|
|
MI
|
100
|
%
|
|
2004/2004/NA
|
|
392,169
|
|
|
100.0
|
%
|
|
4.70
|
|
|
Meijer, Staples, Target
|
|
|
Hoover Eleven
|
|
Warren
|
|
MI
|
100
|
%
|
|
1989/2003/NA
|
|
280,719
|
|
|
94.7
|
%
|
|
11.52
|
|
|
Dunham's, Kroger, Marshalls, OfficeMax
|
|
|
Hunter's Square
|
|
Farmington Hills
|
|
MI
|
100
|
%
|
|
1988/2005/NA
|
|
354,323
|
|
|
98.3
|
%
|
|
16.23
|
|
|
Bed Bath & Beyond, Buy Buy Baby, Loehmann's, Marshalls, T.J. Maxx
|
|
|
Jackson Crossing
|
|
Jackson
|
|
MI
|
100
|
%
|
|
1967/1996/2002
|
|
402,326
|
|
|
95.0
|
%
|
|
10.28
|
|
|
Bed Bath & Beyond, Best Buy, Jackson 10 Theater, Kohl's, T.J. Maxx,
Toys "R" Us, (Sears), (Target) |
|
|
Jackson West
|
|
Jackson
|
|
MI
|
100
|
%
|
|
1996/1996/1999
|
|
209,800
|
|
|
97.7
|
%
|
|
7.41
|
|
|
Lowe's, Michaels, OfficeMax
|
|
|
Lake Orion Plaza
|
|
Lake Orion
|
|
MI
|
100
|
%
|
|
1977/1996/NA
|
|
141,073
|
|
|
100.0
|
%
|
|
4.07
|
|
|
Hollywood Super Market, Kmart
|
|
|
Lakeshore Marketplace
|
|
Norton Shores
|
|
MI
|
100
|
%
|
|
1996/2003/NA
|
|
342,959
|
|
|
98.0
|
%
|
|
8.71
|
|
|
Barnes & Noble, Dunham's, Gordmans (4), Hobby Lobby, T.J. Maxx,
Toys "R" Us, (Target) |
|
|
Livonia Plaza
|
|
Livonia
|
|
MI
|
100
|
%
|
|
1988/2003/NA
|
|
137,391
|
|
|
94.6
|
%
|
|
10.38
|
|
|
Kroger, T.J. Maxx
|
|
|
Millennium Park
|
|
Livonia
|
|
MI
|
30
|
%
|
|
2000/2005/NA
|
|
272,568
|
|
|
99.2
|
%
|
|
14.20
|
|
|
Home Depot, Marshalls, Michaels, PetSmart, (Costco), (Meijer)
|
|
|
New Towne Plaza
|
|
Canton Township
|
|
MI
|
100
|
%
|
|
1975/1996/2005
|
|
192,587
|
|
|
100.0
|
%
|
|
10.74
|
|
|
Jo-Ann, Kohl's
|
|
|
Oak Brook Square
|
|
Flint
|
|
MI
|
100
|
%
|
|
1982/1996/2008
|
|
152,073
|
|
|
100.0
|
%
|
|
9.59
|
|
|
Hobby Lobby, T.J. Maxx
|
|
|
Roseville Towne Center
|
|
Roseville
|
|
MI
|
100
|
%
|
|
1963/1996/2004
|
|
76,998
|
|
|
100.0
|
%
|
|
12.08
|
|
|
Marshalls, (Wal-Mart)
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built /Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
|
|
|
Anchor Tenants
(1)
|
||
|
Shoppes at Fairlane Meadows
|
|
Dearborn
|
|
MI
|
100
|
%
|
|
1987/2003/2007
|
|
157,246
|
|
|
100.0
|
%
|
|
$
|
14.25
|
|
|
Best Buy, Citi Trends, (Burlington Coat Factory), (Target)
|
|
Southfield Plaza
|
|
Southfield
|
|
MI
|
100
|
%
|
|
1969/1996/2003
|
|
185,409
|
|
|
98.2
|
%
|
|
8.16
|
|
|
Big Lots, Burlington Coat Factory, Marshalls (3)
|
|
|
Tel-Twelve
|
|
Southfield
|
|
MI
|
100
|
%
|
|
1968/1996/2005
|
|
523,411
|
|
|
100.0
|
%
|
|
11.17
|
|
|
Best Buy, DSW Shoe Warehouse, Lowe's, Meijer, Michaels, Office Depot, PetSmart
|
|
|
The Auburn Mile 1
|
|
Auburn Hills
|
|
MI
|
100
|
%
|
|
2000/1999/NA
|
|
90,553
|
|
|
100.0
|
%
|
|
11.08
|
|
|
Jo-Ann, Staples, (Best Buy), (Costco), (Meijer), (Target)
|
|
|
The Shops at Old Orchard
|
|
West Bloomfield
|
|
MI
|
100
|
%
|
|
1972/2007/2011
|
|
96,768
|
|
|
100.0
|
%
|
|
17.34
|
|
|
Plum Market
|
|
|
Troy Marketplace
|
|
Troy
|
|
MI
|
100
|
%
|
|
2000/2005/2010
|
|
217,754
|
|
|
100.0
|
%
|
|
16.65
|
|
|
Airtime Trampoline, Golfsmith, LA Fitness, Nordstrom Rack, PetSmart, (REI)
|
|
|
West Oaks I
|
|
Novi
|
|
MI
|
100
|
%
|
|
1979/1996/2004
|
|
243,987
|
|
|
100.0
|
%
|
|
9.70
|
|
|
Best Buy, DSW Shoe Warehouse, Gander Mountain, Old Navy, Home Goods & Michaels-Sublease of JLPK-Novi LLC
|
|
|
West Oaks II
|
|
Novi
|
|
MI
|
100
|
%
|
|
1986/1996/2000
|
|
167,954
|
|
|
100.0
|
%
|
|
17.32
|
|
|
Jo-Ann, Marshalls, (Bed Bath & Beyond), (Big Lots), (Kohl's), (Toys "R" Us), (Value City Furniture)
|
|
|
Winchester Center
|
|
Rochester Hills
|
|
MI
|
100
|
%
|
|
1980/2005/NA
|
|
314,575
|
|
|
94.4
|
%
|
|
9.48
|
|
|
Bed Bath & Beyond, Dick's Sporting Goods, Famous Furniture, Marshalls, Michaels, PetSmart, (Kmart)
|
|
|
Central Plaza
|
|
Ballwin
|
|
MO
|
100
|
%
|
|
1970/2012/2012
|
|
166,431
|
|
|
100.0
|
%
|
|
11.15
|
|
|
Buy Buy Baby, Jo-Ann, OfficeMax, Ross Dress for Less
|
|
|
Deer Creek Shopping Center
|
|
Maplewood
|
|
MO
|
100
|
%
|
|
1975/2013/2013
|
|
208,144
|
|
|
99.3
|
%
|
|
10.12
|
|
|
Buy Buy Baby, Jo-Ann, Marshalls, Ross Dress for Less, State of Missouri
|
|
|
Heritage Place
|
|
Creve Coeur (St Louis)
|
|
MO
|
100
|
%
|
|
1989/2011/2005
|
|
269,105
|
|
|
92.5
|
%
|
|
13.35
|
|
|
Dierbergs Markets, Marshalls, Office Depot, T.J. Maxx
|
|
|
Town & Country Crossing
|
|
Town & Country
|
|
MO
|
100
|
%
|
|
2008/2011/2011
|
|
148,630
|
|
|
86.4
|
%
|
|
25.83
|
|
|
Whole Foods, (Target)
|
|
|
Chester Springs Shopping Center
|
|
Chester
|
|
NJ
|
20%
|
|
|
1970/1996/1999
|
|
223,068
|
|
|
96.6%
|
|
|
14.41
|
|
|
Marshalls, Shop-Rite Supermarket, Staples
|
|
|
Crossroads Centre 1
|
|
Rossford
|
|
OH
|
100
|
%
|
|
2001/2001/NA
|
|
344,045
|
|
|
97.6
|
%
|
|
8.87
|
|
|
Giant Eagle, Home Depot, Michaels, T.J. Maxx, (Target)
|
|
|
Deerfield Towne Center
|
|
Mason
|
|
OH
|
100
|
%
|
|
2004/2013/2013
|
|
460,675
|
|
|
93.9
|
%
|
|
19.43
|
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, Buy Buy Baby, Regal Cinemas, Dick's Sporting Goods, Whole Foods Market
|
|
|
Olentangy Plaza
|
|
Columbus
|
|
OH
|
20
|
%
|
|
1981/2007/1997
|
|
253,474
|
|
|
94.5
|
%
|
|
10.60
|
|
|
Eurolife Furniture, Marshalls, Micro Center, Columbus Asia Market-Sublease
of SuperValu, Tuesday Morning |
|
|
Rossford Pointe
|
|
Rossford
|
|
OH
|
100
|
%
|
|
2006/2005/NA
|
|
47,477
|
|
|
100.0
|
%
|
|
10.35
|
|
|
MC Sporting Goods, PetSmart
|
|
|
Spring Meadows Place
|
|
Holland
|
|
OH
|
100
|
%
|
|
1987/1996/2005
|
|
259,362
|
|
|
93.9
|
%
|
|
10.33
|
|
|
Ashley Furniture HomeStore, Big Lots, Guitar Center, OfficeMax, PetSmart, T.J. Maxx, (Best Buy), (Dick's Sporting Goods), (Kroger), (Sam's Club), (Target)
|
|
|
The Shops on Lane Avenue
|
|
Upper Arlington
|
|
OH
|
20
|
%
|
|
1952/2007/2004
|
|
170,719
|
|
|
89.7
|
%
|
|
21.44
|
|
|
Bed Bath & Beyond, Whole Foods Market
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built / Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
|
|
|
Anchor Tenants
(1)
|
||
|
Troy Towne Center
|
|
Troy
|
|
OH
|
100
|
%
|
|
1990/1996/2003
|
|
144,485
|
|
|
92.4
|
%
|
|
$
|
6.69
|
|
|
Kohl's, (Wal-Mart Supercenter)
|
|
Northwest Crossing
|
|
Knoxville
|
|
TN
|
100
|
%
|
|
1989/1999/2006
|
|
124,453
|
|
|
100.0
|
%
|
|
9.85
|
|
|
HH Gregg, OfficeMax, Ross Dress for Less, (Wal-Mart Supercenter)
|
|
|
The Town Center at Aquia
|
|
Stafford
|
|
VA
|
100
|
%
|
|
1989/1998/NA
|
|
40,518
|
|
|
100.0
|
%
|
|
11.14
|
|
|
Regal Cinemas
|
|
|
The Town Center at Aquia Office (5)
|
|
Stafford
|
|
VA
|
100
|
%
|
|
1989/1998/2009
|
|
98,147
|
|
|
91.8
|
%
|
|
27.53
|
|
|
TASC, Inc.
|
|
|
East Town Plaza
|
|
Madison
|
|
WI
|
100
|
%
|
|
1992/2000/2000
|
|
208,472
|
|
|
86.5
|
%
|
|
10.09
|
|
|
Burlington Coat Factory, Jo-Ann, Marshalls, (Menards), (Shopko), (Toys "R" Us)
|
|
|
Nagawaukee Center
|
|
Delafield
|
|
WI
|
100
|
%
|
|
1994/2012-13/NA
|
|
219,538
|
|
|
98.9
|
%
|
|
13.66
|
|
|
Kohl's, Marshalls, Sports Authority, (Sentry Foods)
|
|
|
The Shoppes at Fox River
|
|
Waukesha
|
|
WI
|
100
|
%
|
|
2009/2010/2011
|
|
182,392
|
|
|
100.0
|
%
|
|
15.72
|
|
|
Pick N' Save, T.J. Maxx, (Target)
|
|
|
West Allis Towne Centre
|
|
West Allis
|
|
WI
|
100
|
%
|
|
1987/1996/2011
|
|
326,271
|
|
|
98.0
|
%
|
|
8.52
|
|
|
Burlington Coat Factory, Kmart, Office Depot, Xperience Fitness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FUTURE REDEVELOPMENTS
(6)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Martin Square
|
|
Stuart
|
|
FL
|
30
|
%
|
|
1981/2005/NA
|
|
331,105
|
|
|
65.7
|
%
|
|
$
|
6.61
|
|
|
Home Depot, Paradise Home & Patio, Staples
|
|
Merchants' Square
|
|
Carmel
|
|
IN
|
100
|
%
|
|
1970/2010/NA
|
|
277,728
|
|
|
74.7
|
%
|
|
10.53
|
|
|
Cost Plus, Hobby Lobby (3), (Marsh Supermarket)
|
|
|
Promenade at Pleasant Hill
|
|
Duluth
|
|
GA
|
100
|
%
|
|
1993/2004/NA
|
|
261,982
|
|
|
71.7
|
%
|
|
9.63
|
|
|
Farmers Home Furniture, Publix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PORTFOLIO TOTAL / AVERAGE (CORE AND UNDER REDEV)
|
|
15,910,243
|
|
|
94.6
|
%
|
|
$
|
12.22
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Tenant
|
Annualized Base Rent
|
|
|
% of Total Annualized Base Rent
|
|
|
GLA
(2)
|
|
|
% of Total GLA
(2)
|
|
|
|
|
Anchor
(1)
|
$
|
89,167,928
|
|
|
49.2
|
%
|
|
9,867,251
|
|
|
62.0
|
%
|
|
|
Retail (non-anchor)
|
92,018,576
|
|
|
50.8
|
%
|
|
6,042,992
|
|
|
38.0
|
%
|
|
|
|
Total
|
$
|
181,186,504
|
|
|
100.0
|
%
|
|
15,910,243
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Tenant Name
|
|
Credit Rating S&P/Moody's
(1)
|
|
Number of Leases
|
|
|
GLA
|
|
|
% of Total GLA
(2)
|
|
|
Total Annualized Base Rent
|
|
|
Annualized Base Rent PSF
|
|
|
% of Annualized Base Rent
|
|
||
|
|
TJX Companies
(3)
|
|
A+/A3
|
|
32
|
|
|
972,921
|
|
|
6.1
|
%
|
|
$
|
9,078,580
|
|
|
$
|
9.33
|
|
|
5.0
|
%
|
|
|
Bed Bath & Beyond
(4)
|
|
BBB+/NR
|
|
13
|
|
|
391,327
|
|
|
2.5
|
%
|
|
4,171,704
|
|
|
10.66
|
|
|
2.3
|
%
|
||
|
|
Office Depot, Inc.
|
|
B-/B2
|
|
14
|
|
|
332,433
|
|
|
2.1
|
%
|
|
3,820,086
|
|
|
11.49
|
|
|
2.1
|
%
|
||
|
|
LA Fitness
|
|
NR/NR
|
|
5
|
|
|
176,943
|
|
|
1.1
|
%
|
|
3,675,870
|
|
|
20.77
|
|
|
2.0
|
%
|
||
|
|
Home Depot
|
|
A-/A2
|
|
3
|
|
|
384,690
|
|
|
2.4
|
%
|
|
3,110,250
|
|
|
8.09
|
|
|
1.7
|
%
|
||
|
|
Dollar Tree
|
|
NR/NR
|
|
30
|
|
|
306,347
|
|
|
1.9
|
%
|
|
2,986,440
|
|
|
9.75
|
|
|
1.6
|
%
|
||
|
|
Publix Super Market
|
|
NR/NR
|
|
8
|
|
|
372,141
|
|
|
2.3
|
%
|
|
2,790,512
|
|
|
7.50
|
|
|
1.5
|
%
|
||
|
|
Best Buy
|
|
BB/Baa2
|
|
6
|
|
|
206,677
|
|
|
1.3
|
%
|
|
2,743,757
|
|
|
13.28
|
|
|
1.5
|
%
|
||
|
|
Jo-Ann Stores
|
|
B/Caa1
|
|
7
|
|
|
233,947
|
|
|
1.5
|
%
|
|
2,697,429
|
|
|
11.53
|
|
|
1.5
|
%
|
||
|
|
Whole Foods Market
|
|
BBB-/NR
|
|
4
|
|
|
152,657
|
|
|
1.0
|
%
|
|
2,691,637
|
|
|
17.63
|
|
|
1.5
|
%
|
||
|
|
Regal Cinemas
(5)
|
|
NR/NR
|
|
3
|
|
|
143,080
|
|
|
0.9
|
%
|
|
2,672,623
|
|
|
18.68
|
|
|
1.5
|
%
|
||
|
|
Michaels Stores
|
|
B/B3
|
|
11
|
|
|
240,993
|
|
|
1.5
|
%
|
|
2,604,198
|
|
|
10.81
|
|
|
1.4
|
%
|
||
|
|
PetSmart
|
|
BB+/NR
|
|
8
|
|
|
174,661
|
|
|
1.1
|
%
|
|
2,537,182
|
|
|
14.53
|
|
|
1.4
|
%
|
||
|
|
Burlington Coat Factory
|
|
NR/NR
|
|
5
|
|
|
360,867
|
|
|
2.3
|
%
|
|
2,390,179
|
|
|
6.62
|
|
|
1.3
|
%
|
||
|
|
Staples
|
|
BBB/Baa2
|
|
9
|
|
|
187,354
|
|
|
1.2
|
%
|
|
2,321,601
|
|
|
12.39
|
|
|
1.3
|
%
|
||
|
|
Ross Stores
|
|
A-/NR
|
|
10
|
|
|
266,046
|
|
|
1.7
|
%
|
|
2,276,222
|
|
|
8.56
|
|
|
1.3
|
%
|
||
|
|
Kohl's
|
|
BBB+/Baa1
|
|
6
|
|
|
363,081
|
|
|
2.3
|
%
|
|
2,244,522
|
|
|
6.18
|
|
|
1.2
|
%
|
||
|
|
Ulta Salon
|
|
NR/NR
|
|
9
|
|
|
93,772
|
|
|
0.6
|
%
|
|
2,062,215
|
|
|
21.99
|
|
|
1.2
|
%
|
||
|
|
Dick's Sporting Goods
|
|
NR/NR
|
|
4
|
|
|
203,365
|
|
|
1.3
|
%
|
|
2,029,373
|
|
|
9.98
|
|
|
1.1
|
%
|
||
|
|
Ascena Retail
(6)
|
|
NR/NR
|
|
19
|
|
|
113,196
|
|
|
0.7
|
%
|
|
1,993,688
|
|
|
17.61
|
|
|
1.1
|
%
|
||
|
|
Gander Mountain
|
|
NR/NR
|
|
2
|
|
|
159,791
|
|
|
1.0
|
%
|
|
1,981,282
|
|
|
12.40
|
|
|
1.1
|
%
|
||
|
|
DSW Designer Shoe Warehouse
|
|
NR/NR
|
|
7
|
|
|
130,233
|
|
|
0.8
|
%
|
|
1,949,858
|
|
|
14.97
|
|
|
1.1
|
%
|
||
|
|
Sports Authority
|
|
NR/NR
|
|
4
|
|
|
166,733
|
|
|
1.0
|
%
|
|
1,924,299
|
|
|
11.54
|
|
|
1.1
|
%
|
||
|
|
Lowe's Home Centers
|
|
A-/A3
|
|
2
|
|
|
270,394
|
|
|
1.7
|
%
|
|
1,919,646
|
|
|
7.10
|
|
|
1.1
|
%
|
||
|
|
Meijer
|
|
NR/NR
|
|
2
|
|
|
397,428
|
|
|
2.5
|
%
|
|
1,858,060
|
|
|
4.68
|
|
|
1.0
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Sub-Total top 25 tenants
|
|
|
|
223
|
|
|
6,801,077
|
|
|
42.8
|
%
|
|
$
|
70,531,213
|
|
|
$
|
10.37
|
|
|
38.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Remaining tenants
|
|
|
|
1,440
|
|
|
8,031,098
|
|
|
50.5
|
%
|
|
110,655,291
|
|
|
13.78
|
|
|
61.1
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Sub-Total all tenants
|
|
|
|
1,663
|
|
|
14,832,175
|
|
|
93.3
|
%
|
|
$
|
181,186,504
|
|
|
$
|
12.22
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Vacant
|
|
|
|
249
|
|
|
1,078,068
|
|
|
6.7
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total including vacant
|
|
|
|
1,912
|
|
|
15,910,243
|
|
|
100.0
|
%
|
|
$
|
181,186,504
|
|
|
N/A
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Source: Latest Company filings per CreditRiskMonitor.
|
||||
|
(2) GLA owned directly by us or our unconsolidated joint ventures.
|
||||
|
(3) Marshalls (20), T J Maxx (12).
|
||||
|
(4) Bed Bath & Beyond (8), Buy Buy Baby (4), Cost Plus (1).
|
||||
|
(5) Regal (2), Hollywood (1).
|
||||
|
(6) Catherine's (3), Maurices (4), Justice (3), Dress Barn (5), Lane Bryant (4).
|
||||
|
Expiring Leases As of December 31, 2013
|
|||||||||||||||||
|
Year
|
|
Number of Leases
|
|
|
GLA
(1)
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (2) |
|
|
% of Total Annualized
Base Rent |
|
||
|
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|||||||
|
(3)
|
|
46
|
|
|
232,002
|
|
|
$
|
9.71
|
|
|
$
|
2,253,047
|
|
|
1.2
|
%
|
|
2014
|
|
218
|
|
|
931,594
|
|
|
11.98
|
|
|
11,163,688
|
|
|
6.2
|
%
|
||
|
2015
|
|
282
|
|
|
2,028,131
|
|
|
11.65
|
|
|
23,632,324
|
|
|
13.0
|
%
|
||
|
2016
|
|
299
|
|
|
1,972,146
|
|
|
13.51
|
|
|
26,643,415
|
|
|
14.7
|
%
|
||
|
2017
|
|
222
|
|
|
1,872,123
|
|
|
13.27
|
|
|
24,848,320
|
|
|
13.7
|
%
|
||
|
2018
|
|
197
|
|
|
1,345,642
|
|
|
13.61
|
|
|
18,309,414
|
|
|
10.1
|
%
|
||
|
2019
|
|
107
|
|
|
1,344,611
|
|
|
10.45
|
|
|
14,046,562
|
|
|
7.8
|
%
|
||
|
2020
|
|
48
|
|
|
723,334
|
|
|
10.53
|
|
|
7,615,507
|
|
|
4.2
|
%
|
||
|
2021
|
|
55
|
|
|
913,971
|
|
|
10.82
|
|
|
9,892,784
|
|
|
5.5
|
%
|
||
|
2022
|
|
52
|
|
|
758,100
|
|
|
13.24
|
|
|
10,039,735
|
|
|
5.5
|
%
|
||
|
2023
|
|
70
|
|
|
1,132,351
|
|
|
12.23
|
|
|
13,845,072
|
|
|
7.6
|
%
|
||
|
2024+
|
|
67
|
|
|
1,578,170
|
|
|
11.97
|
|
|
18,896,636
|
|
|
10.5
|
%
|
||
|
Sub-Total
|
|
1,663
|
|
|
14,832,175
|
|
|
12.22
|
|
|
181,186,504
|
|
|
100.0
|
%
|
||
|
Leased
(4)
|
|
22
|
|
|
213,172
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Vacant
|
|
227
|
|
|
864,896
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Total
|
|
1,912
|
|
|
15,910,243
|
|
|
$
|
12.22
|
|
|
$
|
181,186,504
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expiring Anchor Leases As of December 31, 2013
|
||||||||||||||||
|
Year
|
|
Number of Leases
|
|
|
GLA
(1)
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (2) |
|
|
% of Total Annualized
Base Rent |
|
|
|
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
||||||
|
(3)
|
|
4
|
|
|
126,781
|
|
|
$
|
6.51
|
|
|
824,980
|
|
|
0.9
|
%
|
|
2014
|
|
4
|
|
|
307,405
|
|
|
3.49
|
|
|
1,073,760
|
|
|
1.2
|
%
|
|
|
2015
|
|
32
|
|
|
1,203,346
|
|
|
8.11
|
|
|
9,755,566
|
|
|
10.9
|
%
|
|
|
2016
|
|
29
|
|
|
1,065,547
|
|
|
9.80
|
|
|
10,447,217
|
|
|
11.7
|
%
|
|
|
2017
|
|
33
|
|
|
1,182,119
|
|
|
10.92
|
|
|
12,913,873
|
|
|
14.5
|
%
|
|
|
2018
|
|
20
|
|
|
699,584
|
|
|
9.62
|
|
|
6,726,669
|
|
|
7.5
|
%
|
|
|
2019
|
|
24
|
|
|
976,659
|
|
|
8.39
|
|
|
8,196,345
|
|
|
9.2
|
%
|
|
|
2020
|
|
11
|
|
|
534,445
|
|
|
7.96
|
|
|
4,254,484
|
|
|
4.8
|
%
|
|
|
2021
|
|
19
|
|
|
718,814
|
|
|
9.23
|
|
|
6,637,191
|
|
|
7.4
|
%
|
|
|
2022
|
|
13
|
|
|
545,621
|
|
|
11.43
|
|
|
6,239,076
|
|
|
7.0
|
%
|
|
|
2023
|
|
21
|
|
|
812,338
|
|
|
9.99
|
|
|
8,111,364
|
|
|
9.1
|
%
|
|
|
2024+
|
|
25
|
|
|
1,345,947
|
|
|
10.39
|
|
|
13,987,403
|
|
|
15.8
|
%
|
|
|
Sub-Total
|
|
235
|
|
|
9,518,606
|
|
|
9.37
|
|
|
89,167,928
|
|
|
100.0
|
%
|
|
|
Leased
(4)
|
|
3
|
|
|
120,454
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Vacant
|
|
5
|
|
|
228,191
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Total
|
|
243
|
|
|
9,867,251
|
|
|
$
|
9.37
|
|
|
89,167,928
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Expiring Non-Anchor Leases As of December 31, 2013
|
|
|||||||||||||||||
|
|
Year
|
|
Number of Leases
|
|
|
GLA
(2)
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (1) |
|
|
% of Total Annualized
Base Rent |
|
|
||
|
|
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|
|||||||
|
|
(3)
|
|
42
|
|
|
105,221
|
|
|
$
|
13.57
|
|
|
$
|
1,428,067
|
|
|
1.6
|
%
|
|
|
|
2014
|
|
214
|
|
|
624,189
|
|
|
16.16
|
|
|
10,089,928
|
|
|
11.0
|
%
|
|
||
|
|
2015
|
|
250
|
|
|
824,785
|
|
|
16.82
|
|
|
13,876,758
|
|
|
15.1
|
%
|
|
||
|
|
2016
|
|
270
|
|
|
906,599
|
|
|
17.86
|
|
|
16,196,198
|
|
|
17.6
|
%
|
|
||
|
|
2017
|
|
189
|
|
|
690,004
|
|
|
17.30
|
|
|
11,934,447
|
|
|
13.0
|
%
|
|
||
|
|
2018
|
|
177
|
|
|
646,058
|
|
|
17.93
|
|
|
11,582,745
|
|
|
12.6
|
%
|
|
||
|
|
2019
|
|
83
|
|
|
367,952
|
|
|
15.90
|
|
|
5,850,217
|
|
|
6.4
|
%
|
|
||
|
|
2020
|
|
37
|
|
|
188,889
|
|
|
17.79
|
|
|
3,361,023
|
|
|
3.7
|
%
|
|
||
|
|
2021
|
|
36
|
|
|
195,157
|
|
|
16.68
|
|
|
3,255,593
|
|
|
3.5
|
%
|
|
||
|
|
2022
|
|
39
|
|
|
212,479
|
|
|
17.89
|
|
|
3,800,659
|
|
|
4.1
|
%
|
|
||
|
|
2023
|
|
49
|
|
|
320,013
|
|
|
17.92
|
|
|
5,733,708
|
|
|
6.2
|
%
|
|
||
|
|
2024+
|
|
42
|
|
|
232,223
|
|
|
21.14
|
|
|
4,909,233
|
|
|
5.2
|
%
|
|
||
|
|
Sub-Total
|
|
1,428
|
|
|
5,313,569
|
|
|
$
|
17.32
|
|
|
$
|
92,018,576
|
|
|
100.0
|
%
|
|
|
|
Leased
(4)
|
|
19
|
|
|
92,718
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
|
Vacant
|
|
222
|
|
|
636,705
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
|
Total
|
|
1,669
|
|
|
6,042,992
|
|
|
$
|
17.32
|
|
|
$
|
92,018,576
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Stock Price
|
|
|
|
||||||||
|
Quarter Ended
|
High
|
|
Low
|
|
Dividends
|
|
||||||
|
December 31, 2013
|
$
|
16.57
|
|
|
$
|
14.77
|
|
|
$
|
0.18750
|
|
(1)
|
|
September 30, 2013
|
$
|
16.11
|
|
|
$
|
14.24
|
|
|
$
|
0.18750
|
|
|
|
June 30, 2013
|
$
|
17.68
|
|
|
$
|
14.48
|
|
|
$
|
0.16825
|
|
|
|
March 31, 2013
|
$
|
16.82
|
|
|
$
|
13.72
|
|
|
$
|
0.16825
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012
|
$
|
13.63
|
|
|
$
|
12.31
|
|
|
$
|
0.16825
|
|
(2)
|
|
September 30, 2012
|
$
|
13.57
|
|
|
$
|
12.01
|
|
|
$
|
0.16325
|
|
|
|
June 30, 2012
|
$
|
12.58
|
|
|
$
|
11.29
|
|
|
$
|
0.16325
|
|
|
|
March 31, 2012
|
$
|
12.23
|
|
|
$
|
9.98
|
|
|
$
|
0.16325
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
(In thousands, except per share)
|
||||||||||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
170,068
|
|
|
$
|
125,225
|
|
|
$
|
114,386
|
|
|
$
|
104,333
|
|
|
$
|
105,172
|
|
|
Property net operating income
(1)
|
121,372
|
|
|
86,213
|
|
|
76,833
|
|
|
70,010
|
|
|
70,130
|
|
|||||
|
Income (loss) from continuing operations
|
8,371
|
|
|
7,171
|
|
|
(29,418
|
)
|
|
(24,063
|
)
|
|
8,228
|
|
|||||
|
Gain (loss) on sale of real estate assets
|
2,120
|
|
|
336
|
|
|
9,406
|
|
|
(2,050
|
)
|
|
2,886
|
|
|||||
|
Net income (loss)
|
11,462
|
|
|
7,092
|
|
|
(28,500
|
)
|
|
(23,724
|
)
|
|
15,936
|
|
|||||
|
Net (income) loss attributable to noncontrolling partner interest
|
(465
|
)
|
|
112
|
|
|
1,742
|
|
|
3,576
|
|
|
(2,216
|
)
|
|||||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(5,244
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) available to common shareholders
|
3,747
|
|
|
(46
|
)
|
|
(32,002
|
)
|
|
(20,148
|
)
|
|
—
|
|
|||||
|
Earnings (loss) per common share, basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.85
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
0.30
|
|
|
Discontinued operations
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
0.32
|
|
|||||
|
Basic earnings (loss)
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(0.84
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
0.62
|
|
|
Earnings (loss) per common share, basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.85
|
)
|
|
$
|
(0.58
|
)
|
|
$
|
0.30
|
|
|
Discontinued operations
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|
0.32
|
|
|||||
|
Diluted earnings (loss)
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(0.84
|
)
|
|
$
|
(0.57
|
)
|
|
$
|
0.62
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
59,336
|
|
|
44,101
|
|
|
38,466
|
|
|
35,046
|
|
|
22,004
|
|
|||||
|
Diluted
|
59,728
|
|
|
44,101
|
|
|
38,466
|
|
|
35,046
|
|
|
22,193
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends declared per RPT preferred share
|
$
|
3.63
|
|
|
$
|
3.63
|
|
|
$
|
2.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash dividends declared per RPT common share
|
$
|
0.71
|
|
|
$
|
0.66
|
|
|
$
|
0.65
|
|
|
$
|
0.65
|
|
|
$
|
0.79
|
|
|
Cash distributions to RPT preferred shareholders
|
$
|
7,250
|
|
|
$
|
7,250
|
|
|
$
|
3,432
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash distributions to RPT common shareholders
|
$
|
40,108
|
|
|
$
|
28,333
|
|
|
$
|
25,203
|
|
|
$
|
22,501
|
|
|
$
|
17,974
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at December 31):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
5,795
|
|
|
$
|
4,233
|
|
|
$
|
12,155
|
|
|
$
|
10,175
|
|
|
$
|
8,432
|
|
|
Investment in real estate (before accumulated depreciation)
|
1,625,217
|
|
|
1,119,171
|
|
|
996,908
|
|
|
1,074,095
|
|
|
1,002,855
|
|
|||||
|
Total assets
|
1,652,248
|
|
|
1,165,291
|
|
|
1,048,823
|
|
|
1,052,829
|
|
|
997,957
|
|
|||||
|
Total notes payable
|
753,174
|
|
|
541,281
|
|
|
518,512
|
|
|
571,694
|
|
|
552,836
|
|
|||||
|
Total liabilities
|
854,288
|
|
|
605,459
|
|
|
567,649
|
|
|
613,463
|
|
|
591,392
|
|
|||||
|
Total RPT shareholders' equity
|
770,097
|
|
|
529,783
|
|
|
449,075
|
|
|
402,273
|
|
|
367,228
|
|
|||||
|
Noncontrolling interest
|
27,863
|
|
|
30,049
|
|
|
32,099
|
|
|
37,093
|
|
|
39,337
|
|
|||||
|
Total shareholders' equity
|
797,960
|
|
|
559,832
|
|
|
481,174
|
|
|
439,366
|
|
|
406,565
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Funds from operations ("FFO") available to RPT common shareholders
(2)
|
$
|
79,861
|
|
|
$
|
47,816
|
|
|
$
|
29,509
|
|
|
$
|
20,945
|
|
|
$
|
45,263
|
|
|
Net cash provided by operating activities
|
85,583
|
|
|
62,194
|
|
|
44,703
|
|
|
43,249
|
|
|
48,064
|
|
|||||
|
Net cash used in investing activities
|
(355,752
|
)
|
|
(173,210
|
)
|
|
(79,747
|
)
|
|
(101,935
|
)
|
|
(3,334
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
271,731
|
|
|
103,094
|
|
|
37,024
|
|
|
60,385
|
|
|
(41,114
|
)
|
|||||
|
(1)
Property net operating income is a non-GAAP measure that is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property net operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP. The reconciliation of property net operating income to net income is as follows:
|
|||||||||||||||||||
|
Property net operating income from continuing operations
|
$
|
121,372
|
|
|
$
|
86,213
|
|
|
$
|
76,833
|
|
|
$
|
70,010
|
|
|
$
|
70,130
|
|
|
Management and other fee income
|
2,335
|
|
|
4,064
|
|
|
4,125
|
|
|
4,191
|
|
|
4,911
|
|
|||||
|
Depreciation and amortization
|
(56,305
|
)
|
|
(38,673
|
)
|
|
(33,842
|
)
|
|
(28,592
|
)
|
|
(27,160
|
)
|
|||||
|
General and administrative expenses
|
(22,273
|
)
|
|
(19,446
|
)
|
|
(19,646
|
)
|
|
(18,986
|
)
|
|
(14,928
|
)
|
|||||
|
Other expenses, net
|
(36,694
|
)
|
|
(25,021
|
)
|
|
(56,093
|
)
|
|
(51,356
|
)
|
|
(25,358
|
)
|
|||||
|
Income tax (provision) benefit
|
(64
|
)
|
|
34
|
|
|
(795
|
)
|
|
670
|
|
|
633
|
|
|||||
|
Income (loss) from discontinued operations
|
3,091
|
|
|
(79
|
)
|
|
918
|
|
|
339
|
|
|
7,708
|
|
|||||
|
Net income (loss)
|
$
|
11,462
|
|
|
$
|
7,092
|
|
|
$
|
(28,500
|
)
|
|
$
|
(23,724
|
)
|
|
$
|
15,936
|
|
|
(2)
Under the NAREIT definition, FFO represents net income available to common shareholders, excluding extraordinary items, as defined under accounting principles generally accepted in the United States of America (“GAAP”), gains (losses) on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and adjustments for unconsolidated partnerships and joint ventures. In addition, in October 2011, NAREIT clarified its definition of FFO to exclude impairment provisions on depreciable property and equity investments in depreciable property. Management has restated FFO for prior periods accordingly. See “Funds From Operations” in Item 7 for a discussion of FFO and a reconciliation of FFO to net income.
|
|||||||||||||||||||
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2013
|
|
|
2012
|
|
|
Dollar Change
|
|
|
Percent Change
|
|
|||
|
|
|
(In thousands)
|
|
|
|
|
|||||||||
|
Total revenue
|
|
$
|
170,068
|
|
|
$
|
125,225
|
|
|
$
|
44,843
|
|
|
35.8
|
%
|
|
Recoverable operating expense
|
|
43,355
|
|
|
32,146
|
|
|
11,209
|
|
|
34.9
|
%
|
|||
|
Other non-recoverable operating expense
|
|
3,006
|
|
|
2,802
|
|
|
204
|
|
|
7.3
|
%
|
|||
|
Depreciation and amortization
|
|
56,305
|
|
|
38,673
|
|
|
17,632
|
|
|
45.6
|
%
|
|||
|
General and administrative expense
|
|
22,273
|
|
|
19,446
|
|
|
2,827
|
|
|
14.5
|
%
|
|||
|
Other expense, net
|
|
(965
|
)
|
|
(66
|
)
|
|
(899
|
)
|
|
NM
|
|
|||
|
Gain on sale of real estate
|
|
4,279
|
|
|
69
|
|
|
4,210
|
|
|
NM
|
|
|||
|
(Loss) earnings from unconsolidated joint ventures
|
|
(4,759
|
)
|
|
3,248
|
|
|
(8,007
|
)
|
|
(246.5
|
)%
|
|||
|
Interest expense
|
|
(29,075
|
)
|
|
(25,895
|
)
|
|
(3,180
|
)
|
|
12.3
|
%
|
|||
|
Amortization of deferred financing fees
|
|
(1,447
|
)
|
|
(1,449
|
)
|
|
2
|
|
|
(0.1
|
)%
|
|||
|
Provision for impairment
|
|
(9,669
|
)
|
|
(1,387
|
)
|
|
(8,282
|
)
|
|
NM
|
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
|
—
|
|
|
(386
|
)
|
|
386
|
|
|
NM
|
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
|
5,282
|
|
|
845
|
|
|
4,437
|
|
|
NM
|
|
|||
|
Loss on extinguishment of debt
|
|
(340
|
)
|
|
—
|
|
|
(340
|
)
|
|
NM
|
|
|||
|
Income tax (provision) benefit
|
|
(64
|
)
|
|
34
|
|
|
(98
|
)
|
|
(288.2
|
)%
|
|||
|
Income (loss) from discontinued operations
|
|
3,091
|
|
|
(79
|
)
|
|
3,170
|
|
|
NM
|
|
|||
|
Net (income) loss attributable to noncontrolling interest
|
|
(465
|
)
|
|
112
|
|
|
(577
|
)
|
|
NM
|
|
|||
|
Preferred share dividends
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|
—
|
|
|
—
|
%
|
|||
|
Net income (loss) available to common shareholders
|
|
$
|
3,747
|
|
|
$
|
(46
|
)
|
|
$
|
3,793
|
|
|
8,245.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NM - Not Meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
$30.0 million increase related to the Clarion Acquisition completed in March 2013;
|
|
•
|
$13.6 million increase related to our acquisitions completed in 2013 and 2012;
|
|
•
|
$3.1 million increase income related to increases at existing centers;
|
|
•
|
$1.0 million increase related to the completion of Phase I of the Parkway Shops development;
|
|
•
|
higher lease termination income of $0.2 million; offset in part by
|
|
•
|
lower fee income of $1.8 million due to our acquisition of the Clarion properties from a joint venture in which we hold a 30% interest and $1.2 million decrease in revenue at properties that are currently under redevelopment.
|
|
•
|
$8.8 million related to our 2013 acquisitions; and
|
|
•
|
$1.8 million related to our 2012 acquisitions.
|
|
•
|
$1.8 million associated with an increase in compensation expense related to an increase in costs associated with our long-term incentive plans which are based on our stock price performance relative to a group of our peers (see Note 16 for additional information) offset in part by higher capitalization of development and leasing salaries and related costs in 2013. Salaries capitalized in 2013 and 2012 represented approximately 18% of total salaries; and
|
|
•
|
$1.0 million in acquisition costs.
|
|
•
|
$1.1 million increase in mortgage interest related to the assumption of loans as part our 2013 acquisitions;
|
|
•
|
$3.4 million increase in loan interest due to the issuance of senior unsecured notes in July 2013; offset in part by
|
|
•
|
$1.1 million decrease in interest related to our junior subordinated notes. In January, 2013 the notes converted from a fixed interest rate of 7.9% to a variable interest rate of LIBOR plus 3.3% (3.5% at
December 31, 2013
);
|
|
•
|
lower average balances on our revolving credit facility; and
|
|
•
|
$0.2 million increase in capitalized interest due to our development/redevelopment projects.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2012
|
|
|
2011
|
|
|
Dollar Change
|
|
|
Percent Change
|
|
|||
|
|
|
(In thousands)
|
|
|
|
|
|||||||||
|
Total revenue
|
|
$
|
125,225
|
|
|
$
|
114,386
|
|
|
$
|
10,839
|
|
|
9.5
|
%
|
|
Recoverable operating expense
|
|
32,146
|
|
|
29,974
|
|
|
2,172
|
|
|
7.2
|
%
|
|||
|
Other non-recoverable operating expense
|
|
2,802
|
|
|
3,454
|
|
|
(652
|
)
|
|
(18.9
|
)%
|
|||
|
Depreciation and amortization
|
|
38,673
|
|
|
33,842
|
|
|
4,831
|
|
|
14.3
|
%
|
|||
|
General and administrative expense
|
|
19,446
|
|
|
19,646
|
|
|
(200
|
)
|
|
(1.0
|
)%
|
|||
|
Other expense, net
|
|
(66
|
)
|
|
(257
|
)
|
|
191
|
|
|
(74.3
|
)%
|
|||
|
Gain on sale of real estate
|
|
69
|
|
|
231
|
|
|
(162
|
)
|
|
NM
|
|
|||
|
Earnings from unconsolidated joint ventures
|
|
3,248
|
|
|
1,669
|
|
|
1,579
|
|
|
94.6
|
%
|
|||
|
Interest expense
|
|
(25,895
|
)
|
|
(27,413
|
)
|
|
1,518
|
|
|
(5.5
|
)%
|
|||
|
Amortization of deferred financing fees
|
|
(1,449
|
)
|
|
(1,827
|
)
|
|
378
|
|
|
(20.7
|
)%
|
|||
|
Provision for impairment
|
|
(1,387
|
)
|
|
(16,917
|
)
|
|
15,530
|
|
|
NM
|
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
|
(386
|
)
|
|
(9,611
|
)
|
|
9,225
|
|
|
NM
|
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
|
845
|
|
|
—
|
|
|
845
|
|
|
NM
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(1,968
|
)
|
|
1,968
|
|
|
(100.0
|
)%
|
|||
|
Income tax benefit (provision)
|
|
34
|
|
|
(795
|
)
|
|
829
|
|
|
104.3
|
%
|
|||
|
(Loss) income from discontinued operations
|
|
(79
|
)
|
|
918
|
|
|
(997
|
)
|
|
NM
|
|
|||
|
Net loss attributable to noncontrolling interest
|
|
112
|
|
|
1,742
|
|
|
(1,630
|
)
|
|
(93.6
|
)%
|
|||
|
Preferred share dividends
|
|
(7,250
|
)
|
|
(5,244
|
)
|
|
(2,006
|
)
|
|
38.3
|
%
|
|||
|
Net loss available to common shareholders
|
|
$
|
(46
|
)
|
|
$
|
(32,002
|
)
|
|
$
|
31,956
|
|
|
(99.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NM - Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
$12.6 million increase related to our acquisitions completed in 2012 and 2011;
|
|
•
|
$0.1 million increase income related to increases at existing centers; offset by
|
|
•
|
lower lease termination income of $1.9 million.
|
|
•
|
$2.9 million related to our 2012 and 2011 acquisitions; offset in part by
|
|
•
|
$0.7 million related to decreases at existing centers.
|
|
•
|
payoff of several higher interest rate mortgages;
|
|
•
|
lower revolving credit facility interest;
|
|
•
|
increased capitalized interest due to our development projects; offset by
|
|
•
|
increased term loan interest related to a $45 million term loan balance.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash provided by operating activities
|
$
|
85,583
|
|
|
$
|
62,194
|
|
|
$
|
44,703
|
|
|
Cash used in investing activities
|
(355,752
|
)
|
|
(173,210
|
)
|
|
(79,747
|
)
|
|||
|
Cash provided by financing activities
|
271,731
|
|
|
103,094
|
|
|
37,024
|
|
|||
|
•
|
Net operating income increased $32.9 million as a result of our acquisitions (net of dispositions) and leasing activity at our shopping centers; offset by
|
|
•
|
Net accounts receivable increase of
$2.8 million
; and
|
|
•
|
An increase in interest expense of approximately
$3.2 million
primarily due to the issuance of senior notes and additional term loans, offset by lower interest on mortgage debt due to payoffs.
|
|
•
|
Acquisitions of real estate increased
$192.2 million
;
|
|
•
|
Additions to real estate increased
$6.2 million
, as a result of an increase in development funding by $5.7 million and capital expenditures of $3.4 million, offset by a decrease of $1.7 million in deferred leasing costs and $1.2 million decrease in expenditures on land held for development; and
|
|
•
|
Investment in unconsolidated joint ventures increased
$1.1 million
due to funding for debt repayment.
|
|
•
|
an increase in net proceeds of
$162.8 million
from common share issuances;
|
|
•
|
an increase in our net borrowing of
$18.6 million
for debt and deferred financing costs; offset by
|
|
•
|
an increase in cash dividends to common shareholders of
$11.8 million
due to additional shares issued as well as an increase in our per share quarterly dividend payment.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash provided by operating activities
|
$
|
85,583
|
|
|
$
|
62,194
|
|
|
$
|
44,703
|
|
|
|
|
|
|
|
|
||||||
|
Cash distributions to preferred shareholders
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(3,432
|
)
|
|||
|
Cash distributions to common shareholders
|
(40,108
|
)
|
|
(28,333
|
)
|
|
(25,203
|
)
|
|||
|
Cash distributions to operating partnership unit holders
|
(1,580
|
)
|
|
(1,814
|
)
|
|
(2,159
|
)
|
|||
|
Total distributions
|
$
|
(48,938
|
)
|
|
$
|
(37,397
|
)
|
|
$
|
(30,794
|
)
|
|
Surplus
|
$
|
36,645
|
|
|
$
|
24,797
|
|
|
$
|
13,909
|
|
|
|
|
|
|
|
|
||||||
|
|
Payments due by period
|
|
|
|
|
||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Scheduled amortization
|
$
|
21,595
|
|
|
$
|
3,780
|
|
|
$
|
7,912
|
|
|
$
|
4,235
|
|
|
$
|
5,668
|
|
|
Payments due at maturity
|
728,405
|
|
|
29,676
|
|
|
359,270
|
|
|
85,195
|
|
|
254,264
|
|
|||||
|
Total mortgages and notes payable
(1)
|
750,000
|
|
|
33,456
|
|
|
367,182
|
|
|
89,430
|
|
|
259,932
|
|
|||||
|
Interest expense
(2)
|
186,258
|
|
|
32,073
|
|
|
78,037
|
|
|
30,070
|
|
|
46,078
|
|
|||||
|
Employment contracts
|
763
|
|
|
763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital lease
(3)
|
5,955
|
|
|
5,955
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
3,407
|
|
|
579
|
|
|
1,405
|
|
|
817
|
|
|
606
|
|
|||||
|
Construction commitments
|
13,086
|
|
|
13,086
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
959,469
|
|
|
$
|
85,912
|
|
|
$
|
446,624
|
|
|
$
|
120,317
|
|
|
$
|
306,616
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Excludes
$3.2 million
of unamortized mortgage debt premium.
|
|
(2)
|
Variable rate debt interest is calculated using rates at
December 31, 2013
.
|
|
(3)
|
99 year ground lease expires September 2103. However, an anchor tenant’s exercise of its option to purchase its parcel in October 2014 would require us to purchase the real estate that is subject to the ground lease.
|
|
|
(in thousands)
|
||
|
Net debt (including property-specific mortgages, unsecured revolving credit facility, term loans and capital lease obligation net of $5.8 million in cash)
|
$
|
749,891
|
|
|
Common shares, OP units, and dilutive securities based on market price of $15.74 at December 31, 2013
|
1,090,987
|
|
|
|
Convertible perpetual preferred shares based on market price of $58.57 at December 31, 2013
|
117,140
|
|
|
|
Total market capitalization
|
$
|
1,958,018
|
|
|
|
|
||
|
Net debt to total market capitalization
|
38.3
|
%
|
|
|
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Net income (loss) available to common shareholders
|
$
|
3,747
|
|
|
$
|
(46
|
)
|
|
$
|
(32,002
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||
|
Rental property depreciation and amortization expense
|
56,316
|
|
|
39,240
|
|
|
36,271
|
|
|||
|
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
3,689
|
|
|
6,584
|
|
|
9,310
|
|
|||
|
Gain on sale of depreciable real estate
|
(2,120
|
)
|
|
(336
|
)
|
|
(7,197
|
)
|
|||
|
Loss (gain) on sale of joint venture depreciable real estate
(1)
|
6,454
|
|
|
75
|
|
|
(2,718
|
)
|
|||
|
Provision for impairment on income-producing properties
|
9,342
|
|
|
2,355
|
|
|
16,332
|
|
|||
|
Provision for impairment on joint venture income-producing properties
(1)
|
—
|
|
|
50
|
|
|
1,644
|
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
—
|
|
|
386
|
|
|
9,611
|
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
(5,282
|
)
|
|
(845
|
)
|
|
—
|
|
|||
|
Noncontrolling interest in Operating Partnership
(2)
|
465
|
|
|
353
|
|
|
(1,742
|
)
|
|||
|
Subtotal
|
72,611
|
|
|
47,816
|
|
|
29,509
|
|
|||
|
Add preferred share dividends (assumes if converted)
(3)
|
7,250
|
|
|
—
|
|
|
—
|
|
|||
|
FFO
|
$
|
79,861
|
|
|
$
|
47,816
|
|
|
$
|
29,509
|
|
|
|
|
|
|
|
|
||||||
|
Provision for impairment for land available for sale
|
327
|
|
|
1,387
|
|
|
11,468
|
|
|||
|
Loss on extinguishment of debt
|
340
|
|
|
—
|
|
|
750
|
|
|||
|
Gain on extinguishment of joint venture debt, net of RPT expenses
(1)
|
—
|
|
|
(178
|
)
|
|
—
|
|
|||
|
Operating FFO
|
$
|
80,528
|
|
|
$
|
49,025
|
|
|
$
|
41,727
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares
|
59,336
|
|
|
44,101
|
|
|
38,466
|
|
|||
|
Shares issuable upon conversion of Operating Partnership Units
(2)
|
2,257
|
|
|
2,509
|
|
|
2,785
|
|
|||
|
Dilutive effect of securities
|
392
|
|
|
384
|
|
|
145
|
|
|||
|
Shares issuable upon conversion of preferred shares
(3)
|
6,940
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average equivalent shares outstanding, diluted
|
68,925
|
|
|
46,994
|
|
|
41,396
|
|
|||
|
|
|
|
|
|
|
||||||
|
Funds from operations per diluted share
|
$
|
1.16
|
|
|
$
|
1.02
|
|
|
$
|
0.71
|
|
|
Operating FFO, per diluted share
|
$
|
1.17
|
|
|
$
|
1.04
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Amount included in earnings (loss) from unconsolidated joint ventures.
|
|
(2)
|
The total noncontrolling interest reflects OP units convertible 1:1 into common shares.
|
|
(3)
|
Series D convertible preferred shares were dilutive for year ended December 31, 2013 and anti-dilutive for the comparable periods in 2012 and 2011.
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed-rate debt
|
$
|
33,456
|
|
|
$
|
85,250
|
|
|
$
|
22,710
|
|
|
$
|
187,222
|
|
|
$
|
84,244
|
|
|
$
|
236,993
|
|
|
$
|
649,875
|
|
|
$
|
650,910
|
|
|
Average interest rate
|
5.4
|
%
|
|
5.3
|
%
|
|
5.9
|
%
|
|
4.4
|
%
|
|
4.1
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
4.9
|
%
|
||||||||
|
Variable-rate debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,000
|
|
|
$
|
45,000
|
|
|
$
|
—
|
|
|
$
|
28,125
|
|
|
$
|
100,125
|
|
|
$
|
100,125
|
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
1.8
|
%
|
|
1.8
|
%
|
|
—
|
%
|
|
3.5
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
(A)
|
|
(B)
|
|
(C)
|
|
Plan Category
|
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuances under
equity compensation plans
(excluding securities
reflected in column (A))
|
|
Equity compensation plans approved by security holders
|
|
284,638
|
|
$30.34
|
|
1,855,202
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
—
|
|
Total
|
|
284,638
|
|
$30.34
|
|
1,855,202
|
|
(a)
(1)
|
Consolidated financial statements. See “Item 8 – Financial Statements and Supplementary Data.”
|
|
(2)
|
Financial statement schedule. See “Item 8 – Financial Statements and Supplementary Data.”
|
|
(3)
|
Exhibits
|
|
3.1
|
Articles of Restatement of Declaration of Trust of the Company, effective June 8, 2010, incorporated by reference to the Company's 2010 Proxy dated April 30, 2010.
|
|
3.2*
|
Amended and Restated Bylaws of the Company, effective February 23, 2012.
|
|
3.3
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2012, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 6, 2012.
|
|
3.4
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2012, incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K dated April 6, 2012.
|
|
3.5
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 28, 2012, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 28, 2012.
|
|
4.1
|
Amended and Restated Fixed Rate Note ($110 million), dated March 30, 2007, by and Between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.1 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.2
|
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.2 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.3
|
Assignment of Leases and Rents, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.3 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.4
|
Environmental Liabilities Agreement, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.4 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.5
|
Acknowledgment of Property Manager, dated March 30, 2007 by and between Ramco-Gershenson, Inc. and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.6 to Registrant’s Form 8-K dated April 16, 2007.
|
|
10.1
|
Registration Rights Agreement, dated as of May 10, 1996, among the Company, Dennis Gershenson, Joel Gershenson, Bruce Gershenson, Richard Gershenson, Michael A. Ward U/T/A dated 2/22/77, as amended, and each of the Persons set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
|
10.2
|
Exchange Rights Agreement, dated as of May 10, 1996, by and among the Company and each of the Persons whose names are set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
|
10.3
|
Exchange Rights Agreement dated as of September 4, 1998 between Ramco-Gershenson Properties Trust, and A.T.C., L.L.C., incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 1998.
|
|
10.4
|
Amended and Restated Limited Partnership Agreement of Ramco/Lion Venture LP, dated as of December 29, 2004, by Ramco-Gershenson Properties, L.P., as a limited partner, Ramco Lion LLC, as a general partner, CLPF-Ramco, L.P. as a limited partner, and CLPF-Ramco GP, LLC as a general partner, incorporated by reference Exhibit 10.62 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.
|
|
10.5
|
Second Amended and Restated Limited Liability Company Agreement of Ramco Jacksonville LLC, dated March 1, 2005, by Ramco-Gershenson Properties , L.P. and SGC Equities LLC., incorporated by reference Exhibit 10.65 to the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2005.
|
|
10.6
|
Employment Agreement, dated as of August 1, 2007, between the Company and Dennis Gershenson, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2007.**
|
|
10.7
|
Restricted Share Award Agreement Under 2008 Restricted Share Plan for Non-Employee Trustee, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2008.**
|
|
10.8
|
Restricted Share Plan for Non-Employee Trustees, incorporated by reference to Appendix A of the Company’s 2008 Proxy Statement filed on April 30, 2008.**
|
|
10.9*
|
Summary of Trustee Compensation Program.**
|
|
10.10
|
Ramco-Gershenson Properties Trust 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated June 15, 2009. **
|
|
10.11
|
Employment Letter, dated February 16, 2010, between Ramco-Gershenson Properties Trust and Gregory R. Andrews, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated February 19, 2010.**
|
|
10.12
|
Change in Control Policy, dated March 1, 2010, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated March 4, 2010.
|
|
10.13
|
Form of Non-Qualified Option Agreement Under 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 15, 2009**
|
|
10.14
|
Form of Restricted Stock Award Agreement Under 2009 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 15, 2009**
|
|
10.15
|
Unsecured Term Loan Agreement, dated as of September 30, 2011 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, KeyBank National Association, The Huntington National Bank, PNC Bank, National Association, KeyBank National Association, as Agent, and KeyBanc Capital Markets, as Sole Lead Manager and Arranger incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
|
|
10.16
|
Unconditional Guaranty of Payment and Performance, dated as of September 30, 2011, by Ramco-Gershenson Properties Trust, in favor of KeyBank National Association and the other lenders under the Unsecured Term Loan Agreement incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
|
|
10.17
|
2012 Executive Incentive Plan, dated January 12, 2012, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated January 13, 2012.
|
|
10.18
|
Third Amended and Restated Unsecured Master Loan Agreement dated as of July 19, 2012 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as a Guarantor, KeyBank National Association, as a Bank, the Other Banks which are a Party to this Agreement, the Other Banks which may become Parties to this Agreement, KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and Bank of America, N.A. as Co-Syndication Agents, and Deutsche Bank Securities Inc. and PNC Bank, National Association, as Co Documentation Agents incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q ended June 30, 2012.
|
|
10.19
|
Third Amended and Restated Unconditional Guaranty of Payment and Performance, dated as of July 19, 2012 by Ramco-Gershenson Properties Trust, as Guarantor, in favor of KeyBank National
|
|
10.20
|
$110 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated July 2, 2013.
|
|
10.21
|
Unsecured Term Loan Agreement, dated May 16, 2013 among Ramco-Gershenson Properties, L.P., as borrower, Ramco-Gershenson Properties Trust, as Guarantor, Capital One, National Association, as bank, The Other Banks Which Are A Party To this Agreement, The Other Banks Which May Become Parties To This Agreement, Capital One, National Association, as Agent and Capital One, National Association, as Sole Lead Manager and Arranger incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
|
|
10.22
|
First Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated March 29, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
|
|
10.23
|
Third Amendment To Unsecured Term Loan Agreement by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
|
|
10.24
|
Second Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated June 26, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q ended September 30, 2013.
|
|
10.25
|
Third Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated August 27, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended September 30, 2013.
|
|
12.1*
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividends.
|
|
21.1*
|
Subsidiaries
|
|
23.1*
|
Consent of Grant Thornton LLP.
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
(1)
|
XBRL Instance Document
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
(1)
|
XBRL Extension Calculation
|
|
101.DEF
(1)
|
XBRL Extension Definition
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation
|
|
|
|
|
Ramco-Gershenson Properties Trust
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Dennis E. Gershenson
|
|
|
|
|
Dennis E. Gershenson,
|
|
|
|
|
President and Chief Executive Officer
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Stephen R. Blank
|
|
|
|
|
Stephen R. Blank,
|
|
|
|
|
Chairman
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Dennis E. Gershenson
|
|
|
|
|
Dennis E. Gershenson,
|
|
|
|
|
Trustee, President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Arthur H. Goldberg
|
|
|
|
|
Arthur H. Goldberg,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By:
|
|
|
|
|
Robert A. Meister,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ David J. Nettina
|
|
|
|
|
David J. Nettina,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Matthew L. Ostrower
|
|
|
|
|
Matthew L. Ostrower,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Joel M. Pashcow
|
|
|
|
|
Joel M. Pashcow,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Mark K. Rosenfeld
|
|
|
|
|
Mark K. Rosenfeld,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Michael A. Ward
|
|
|
|
|
Michael A. Ward,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2014
|
|
By: /s/ Gregory R. Andrews
|
|
|
|
|
Gregory R. Andrews,
|
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Page
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Income producing properties, at cost:
|
|
|
|
||||
|
Land
|
$
|
284,686
|
|
|
$
|
166,500
|
|
|
Buildings and improvements
|
1,340,531
|
|
|
952,671
|
|
||
|
Less accumulated depreciation and amortization
|
(253,292
|
)
|
|
(237,462
|
)
|
||
|
Income producing properties, net
|
1,371,925
|
|
|
881,709
|
|
||
|
Construction in progress and land held for development or sale
|
101,974
|
|
|
98,541
|
|
||
|
Net real estate
|
1,473,899
|
|
|
980,250
|
|
||
|
Equity investments in unconsolidated joint ventures
|
30,931
|
|
|
95,987
|
|
||
|
Cash and cash equivalents
|
5,795
|
|
|
4,233
|
|
||
|
Restricted cash
|
3,454
|
|
|
3,892
|
|
||
|
Accounts receivable, net
|
9,648
|
|
|
7,976
|
|
||
|
Other assets, net
|
128,521
|
|
|
72,953
|
|
||
|
TOTAL ASSETS
|
$
|
1,652,248
|
|
|
$
|
1,165,291
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Notes payable:
|
|
|
|
|
|
||
|
Senior unsecured notes payable
|
$
|
365,000
|
|
|
$
|
180,000
|
|
|
Mortgages payable
|
333,049
|
|
|
293,156
|
|
||
|
Unsecured revolving credit facility
|
27,000
|
|
|
40,000
|
|
||
|
Junior subordinated notes
|
28,125
|
|
|
28,125
|
|
||
|
Total notes payable
|
753,174
|
|
|
541,281
|
|
||
|
Capital lease obligation
|
5,686
|
|
|
6,023
|
|
||
|
Accounts payable and accrued expenses
|
32,026
|
|
|
21,589
|
|
||
|
Other liabilities
|
48,593
|
|
|
26,187
|
|
||
|
Distributions payable
|
14,809
|
|
|
10,379
|
|
||
|
TOTAL LIABILITIES
|
854,288
|
|
|
605,459
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
|
|
|
|
|
|
||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 2,000 shares issued and outstanding as of December 31, 2013 and December 31, 2012
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 66,669 and 48,489 shares issued and outstanding as of December 31, 2013 and 2012, respectively
|
667
|
|
|
485
|
|
||
|
Additional paid-in capital
|
959,183
|
|
|
683,609
|
|
||
|
Accumulated distributions in excess of net income
|
(289,837
|
)
|
|
(249,070
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
84
|
|
|
(5,241
|
)
|
||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
770,097
|
|
|
529,783
|
|
||
|
Noncontrolling interest
|
27,863
|
|
|
30,049
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
797,960
|
|
|
559,832
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,652,248
|
|
|
$
|
1,165,291
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
REVENUE
|
|
|
|
|
|
||||||
|
Minimum rent
|
$
|
124,169
|
|
|
$
|
87,921
|
|
|
$
|
77,145
|
|
|
Percentage rent
|
209
|
|
|
592
|
|
|
244
|
|
|||
|
Recovery income from tenants
|
40,018
|
|
|
30,721
|
|
|
28,815
|
|
|||
|
Other property income
|
3,337
|
|
|
1,927
|
|
|
4,057
|
|
|||
|
Management and other fee income
|
2,335
|
|
|
4,064
|
|
|
4,125
|
|
|||
|
TOTAL REVENUE
|
170,068
|
|
|
125,225
|
|
|
114,386
|
|
|||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|||
|
Real estate taxes
|
23,161
|
|
|
16,699
|
|
|
15,982
|
|
|||
|
Recoverable operating expense
|
20,194
|
|
|
15,447
|
|
|
13,992
|
|
|||
|
Other non-recoverable operating expense
|
3,006
|
|
|
2,802
|
|
|
3,454
|
|
|||
|
Depreciation and amortization
|
56,305
|
|
|
38,673
|
|
|
33,842
|
|
|||
|
General and administrative expense
|
22,273
|
|
|
19,446
|
|
|
19,646
|
|
|||
|
TOTAL EXPENSES
|
124,939
|
|
|
93,067
|
|
|
86,916
|
|
|||
|
INCOME BEFORE OTHER INCOME AND EXPENSES, TAX AND DISCONTINUED OPERATIONS
|
45,129
|
|
|
32,158
|
|
|
27,470
|
|
|||
|
OTHER INCOME AND EXPENSES
|
|
|
|
|
|
|
|
|
|||
|
Other expense, net
|
(965
|
)
|
|
(66
|
)
|
|
(257
|
)
|
|||
|
Gain on sale of real estate
|
4,279
|
|
|
69
|
|
|
231
|
|
|||
|
(Loss) earnings from unconsolidated joint ventures
|
(4,759
|
)
|
|
3,248
|
|
|
1,669
|
|
|||
|
Interest expense
|
(29,075
|
)
|
|
(25,895
|
)
|
|
(27,413
|
)
|
|||
|
Amortization of deferred financing fees
|
(1,447
|
)
|
|
(1,449
|
)
|
|
(1,827
|
)
|
|||
|
Provision for impairment
|
(9,669
|
)
|
|
(1,387
|
)
|
|
(16,917
|
)
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
—
|
|
|
(386
|
)
|
|
(9,611
|
)
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
5,282
|
|
|
845
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
(340
|
)
|
|
—
|
|
|
(1,968
|
)
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAX
|
8,435
|
|
|
7,137
|
|
|
(28,623
|
)
|
|||
|
Income tax (provision) benefit
|
(64
|
)
|
|
34
|
|
|
(795
|
)
|
|||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
8,371
|
|
|
7,171
|
|
|
(29,418
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of real estate
|
2,120
|
|
|
336
|
|
|
9,406
|
|
|||
|
Gain on extinguishment of debt
|
—
|
|
|
307
|
|
|
1,218
|
|
|||
|
Provision for impairment
|
—
|
|
|
(2,915
|
)
|
|
(10,883
|
)
|
|||
|
Income from discontinued operations
|
971
|
|
|
2,193
|
|
|
1,177
|
|
|||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
3,091
|
|
|
(79
|
)
|
|
918
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME (LOSS)
|
11,462
|
|
|
7,092
|
|
|
(28,500
|
)
|
|||
|
Net (income) loss attributable to noncontrolling partner interest
|
(465
|
)
|
|
112
|
|
|
1,742
|
|
|||
|
NET INCOME (LOSS) ATTRIBUTABLE TO RPT
|
10,997
|
|
|
7,204
|
|
|
(26,758
|
)
|
|||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(5,244
|
)
|
|||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
3,747
|
|
|
$
|
(46
|
)
|
|
$
|
(32,002
|
)
|
|
EARNINGS (LOSS) PER COMMON SHARE, BASIC
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
0.01
|
|
|
—
|
|
|
(0.85
|
)
|
|||
|
Discontinued operations
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|||
|
|
0.06
|
|
|
—
|
|
|
(0.84
|
)
|
|||
|
EARNINGS (LOSS) PER COMMON SHARE, DILUTED
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
0.01
|
|
|
—
|
|
|
(0.85
|
)
|
|||
|
Discontinued operations
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|||
|
|
0.06
|
|
|
—
|
|
|
(0.84
|
)
|
|||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
59,336
|
|
|
44,101
|
|
|
38,466
|
|
|||
|
Diluted
|
59,728
|
|
|
44,101
|
|
|
38,466
|
|
|||
|
|
|
|
|
|
|
||||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss)
|
$
|
11,462
|
|
|
$
|
7,092
|
|
|
$
|
(28,500
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Gain (loss) on interest rate swaps
|
5,520
|
|
|
(2,745
|
)
|
|
(2,828
|
)
|
|||
|
Comprehensive income (loss)
|
16,982
|
|
|
4,347
|
|
|
(31,328
|
)
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interest
|
(195
|
)
|
|
153
|
|
|
179
|
|
|||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO RPT
|
$
|
16,787
|
|
|
$
|
4,500
|
|
|
$
|
(31,149
|
)
|
|
|
Shareholders' Equity of Ramco-Gershenson Properties Trust
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred Shares
|
|
Common Shares
|
|
Additional Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance, December 31, 2010
|
$
|
—
|
|
|
$
|
379
|
|
|
$
|
563,370
|
|
|
$
|
(161,476
|
)
|
|
$
|
—
|
|
|
$
|
37,093
|
|
|
$
|
439,366
|
|
|
Issuance of common shares
|
—
|
|
|
8
|
|
|
8,329
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,337
|
|
|||||||
|
Issuance of preferred shares
|
100,000
|
|
|
—
|
|
|
(3,358
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,642
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
—
|
|
|
1,884
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,884
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,203
|
)
|
|
—
|
|
|
—
|
|
|
(25,203
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,244
|
)
|
|
—
|
|
|
—
|
|
|
(5,244
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,077
|
)
|
|
(2,077
|
)
|
|||||||
|
Dividends paid on restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|||||||
|
Purchase of partner's interest in consolidated variable interest entity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(993
|
)
|
|
(993
|
)
|
|||||||
|
Other comprehensive loss adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,649
|
)
|
|
(179
|
)
|
|
(2,828
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,758
|
)
|
|
—
|
|
|
(1,742
|
)
|
|
(28,500
|
)
|
|||||||
|
Balance, December 31, 2011
|
100,000
|
|
|
387
|
|
|
570,225
|
|
|
(218,888
|
)
|
|
(2,649
|
)
|
|
32,099
|
|
|
481,174
|
|
|||||||
|
Issuance of common shares
|
—
|
|
|
98
|
|
|
111,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,468
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
—
|
|
|
2,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,014
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,863
|
)
|
|
—
|
|
|
—
|
|
|
(29,863
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,782
|
)
|
|
(1,782
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
|
(273
|
)
|
|||||||
|
Other comprehensive loss adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,592
|
)
|
|
(153
|
)
|
|
(2,745
|
)
|
|||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
7,204
|
|
|
—
|
|
|
(112
|
)
|
|
7,092
|
|
|||||||
|
Balance, December 31, 2012
|
100,000
|
|
|
485
|
|
|
683,609
|
|
|
(249,070
|
)
|
|
(5,241
|
)
|
|
30,049
|
|
|
559,832
|
|
|||||||
|
Issuance of common shares
|
—
|
|
|
181
|
|
|
273,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273,749
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,243
|
)
|
|
(1,243
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
1
|
|
|
2,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,007
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,172
|
)
|
|
—
|
|
|
—
|
|
|
(44,172
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,603
|
)
|
|
(1,603
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,325
|
|
|
195
|
|
|
5,520
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,997
|
|
|
—
|
|
|
465
|
|
|
11,462
|
|
|||||||
|
Balance, December 31, 2013
|
$
|
100,000
|
|
|
$
|
667
|
|
|
$
|
959,183
|
|
|
$
|
(289,837
|
)
|
|
$
|
84
|
|
|
$
|
27,863
|
|
|
$
|
797,960
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
11,462
|
|
|
$
|
7,092
|
|
|
$
|
(28,500
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization, including discontinued operations
|
56,841
|
|
|
39,822
|
|
|
37,026
|
|
|||
|
Amortization of deferred financing fees, including discontinued operations
|
1,447
|
|
|
1,454
|
|
|
1,879
|
|
|||
|
Income tax provision (benefit)
|
64
|
|
|
(34
|
)
|
|
795
|
|
|||
|
Loss (earnings) from unconsolidated joint ventures
|
4,759
|
|
|
(3,248
|
)
|
|
(1,669
|
)
|
|||
|
Distributions received from operations of unconsolidated joint ventures
|
3,232
|
|
|
3,793
|
|
|
4,413
|
|
|||
|
Provision for impairment, including discontinued operations
|
9,669
|
|
|
4,302
|
|
|
27,800
|
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
—
|
|
|
386
|
|
|
9,611
|
|
|||
|
Loss (gain) on extinguishment of debt, including discontinued operations
|
—
|
|
|
(307
|
)
|
|
750
|
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
(5,282
|
)
|
|
(845
|
)
|
|
—
|
|
|||
|
Gain on sale of real estate, including discontinued operations
|
(6,399
|
)
|
|
(405
|
)
|
|
(9,638
|
)
|
|||
|
Amortization of premium on mortgages and notes payable, net
|
(541
|
)
|
|
(30
|
)
|
|
(35
|
)
|
|||
|
Share-based compensation expense
|
2,151
|
|
|
2,120
|
|
|
1,849
|
|
|||
|
Long-term incentive cash compensation expense
|
1,498
|
|
|
445
|
|
|
—
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable, net
|
(1,672
|
)
|
|
1,128
|
|
|
(252
|
)
|
|||
|
Other assets, net
|
(689
|
)
|
|
6,349
|
|
|
4,577
|
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
9,043
|
|
|
172
|
|
|
(3,903
|
)
|
|||
|
Net cash provided by operating activities
|
85,583
|
|
|
62,194
|
|
|
44,703
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Acquisitions of real estate, net of assumed debt
|
$
|
(342,189
|
)
|
|
$
|
(149,960
|
)
|
|
$
|
(77,260
|
)
|
|
Development and capital improvements
|
(44,625
|
)
|
|
(38,431
|
)
|
|
(24,430
|
)
|
|||
|
Net proceeds from sales of real estate
|
33,916
|
|
|
10,292
|
|
|
28,803
|
|
|||
|
Distributions from sale of joint venture property
|
1,687
|
|
|
3,587
|
|
|
3,756
|
|
|||
|
Decrease (increase) in restricted cash
|
438
|
|
|
2,171
|
|
|
(337
|
)
|
|||
|
Investment in unconsolidated joint ventures
|
(4,979
|
)
|
|
(3,869
|
)
|
|
(9,279
|
)
|
|||
|
Note repayment from third party
|
—
|
|
|
3,000
|
|
|
—
|
|
|||
|
Purchase of partner's equity in consolidated joint ventures
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|||
|
Net cash used in investing activities
|
(355,752
|
)
|
|
(173,210
|
)
|
|
(79,747
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Proceeds on mortgages and notes payable
|
$
|
185,000
|
|
|
$
|
45,000
|
|
|
$
|
135,586
|
|
|
Repayment of mortgages and notes payable
|
(121,817
|
)
|
|
(24,200
|
)
|
|
(79,840
|
)
|
|||
|
Net proceeds (repayments) on revolving credit facility
|
(13,000
|
)
|
|
10,500
|
|
|
(90,250
|
)
|
|||
|
Payment of debt extinguishment costs
|
(340
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of deferred financing costs
|
(1,889
|
)
|
|
(1,959
|
)
|
|
(2,839
|
)
|
|||
|
Proceeds from issuance of common shares
|
274,295
|
|
|
111,468
|
|
|
8,819
|
|
|||
|
Proceeds from issuance of preferred shares
|
—
|
|
|
—
|
|
|
96,642
|
|
|||
|
Repayment of capitalized lease obligation
|
(337
|
)
|
|
(318
|
)
|
|
(300
|
)
|
|||
|
Conversion of operating partnership units for cash
|
(1,243
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid to preferred shareholders
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(3,432
|
)
|
|||
|
Dividends paid to common shareholders
|
(40,108
|
)
|
|
(28,333
|
)
|
|
(25,203
|
)
|
|||
|
Distributions paid to operating partnership unit holders
|
(1,580
|
)
|
|
(1,814
|
)
|
|
(2,159
|
)
|
|||
|
Net cash provided by financing activities
|
271,731
|
|
|
103,094
|
|
|
37,024
|
|
|||
|
Net change in cash and cash equivalents
|
1,562
|
|
|
(7,922
|
)
|
|
1,980
|
|
|||
|
Cash and cash equivalents at beginning of period
|
4,233
|
|
|
12,155
|
|
|
10,175
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
5,795
|
|
|
$
|
4,233
|
|
|
$
|
12,155
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY
|
|
|
|
|
|
|
|
|
|||
|
Assumption of debt related to acquisitions
|
$
|
158,767
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Conveyance of ownership interest to lender, release from mortgage obligation
|
—
|
|
|
8,501
|
|
|
9,107
|
|
|||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for interest (net of capitalized interest of $1,161, $996 and $325 in 2013, 2012 and 2011, respectively)
|
$
|
30,631
|
|
|
$
|
25,686
|
|
|
$
|
28,747
|
|
|
Cash paid for federal income taxes
|
—
|
|
|
16
|
|
|
63
|
|
|||
|
•
|
$0.3 million
related to changes to estimated sales price assumptions for certain parcels of land held for development; and
|
|
•
|
$9.4 million
of impairment provisions related to income producing properties that we have identified to be marketed for sale and the estimated sales price being lower than the net book value.
|
|
|
|
Carrying Value As of December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Development Project/Location
|
|
(In thousands)
|
||||||
|
|
|
|
|
|
||||
|
Hartland Towne Square - Hartland Twp., MI
|
|
$
|
25,193
|
|
|
$
|
25,210
|
|
|
Lakeland Park Center - Lakeland, FL
(1)
|
|
11,774
|
|
|
21,909
|
|
||
|
Parkway Shops - Phase II - Jacksonville, FL
|
|
11,673
|
|
|
14,193
|
|
||
|
Total
|
|
$
|
48,640
|
|
|
$
|
61,312
|
|
|
|
|
|
|
|
|
|||
|
(1)
|
During 2013, we began construction on Phase I of Lakeland Park Center, located adjacent to our existing Shoppes of Lakeland shopping center. Land costs related to Phase I of the project were transferred to construction in progress. The costs shown in the table relate to land held for Phase II.
|
|
|
|
|
|
|
|
|
|
Gross
|
|||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Date Acquired
|
|
Purchase Price
|
|
|
Debt
|
|
||
|
|
|
|
|
(In thousands)
|
|
|
|
|
(In thousands)
|
||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deerfield Towne Center
|
|
Mason (Cincinnati), OH
|
|
461
|
|
|
12/19/2013
|
|
$
|
96,500
|
|
|
$
|
—
|
|
|
Deer Creek Shopping Center
|
|
Maplewood (St. Louis), MO
|
|
208
|
|
|
11/15/2013
|
|
23,878
|
|
|
—
|
|
||
|
Deer Grove Centre
|
|
Palatine (Chicago), IL
|
|
236
|
|
|
8/26/2013
|
|
20,000
|
|
|
—
|
|
||
|
Mount Prospect Plaza
|
|
Mt. Prospect (Chicago), IL
|
|
301
|
|
|
6/20/2013
|
|
36,100
|
|
|
—
|
|
||
|
The Shoppes at Nagawaukee
|
|
Delafield, WI
|
|
106
|
|
|
4/18/2013
|
|
22,650
|
|
|
9,253
|
|
||
|
Clarion Partners Portfolio -
12 Income Producing Properties |
|
FL & MI
|
|
2,246
|
|
|
3/25/2013
|
|
367,415
|
|
|
149,514
|
|
||
|
Total consolidated income producing acquisitions - 2013
|
|
3,558
|
|
|
|
|
$
|
566,543
|
|
|
$
|
158,767
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Spring Meadows Place II
|
|
Holland, OH
|
|
50
|
|
|
12/19/2012
|
|
$
|
2,367
|
|
|
$
|
—
|
|
|
The Shoppes at Fox River - Phase II
|
|
Waukesha (Milwaukee), WI
|
|
47
|
|
|
12/13/2012
|
|
10,394
|
|
|
—
|
|
||
|
Southfield Expansion
|
|
Southfield, MI
|
|
19
|
|
|
9/18/2012
|
|
868
|
|
|
—
|
|
||
|
The Shoppes of Lakeland
|
|
Lakeland, FL
|
|
184
|
|
|
9/6/2012
|
|
28,000
|
|
|
—
|
|
||
|
Central Plaza
|
|
Ballwin (St. Louis), MO
|
|
166
|
|
|
6/7/2012
|
|
21,600
|
|
|
—
|
|
||
|
Harvest Junction North
|
|
Longmont (Boulder), CO
|
|
159
|
|
|
6/1/2012
|
|
38,181
|
|
|
—
|
|
||
|
Harvest Junction South
|
|
Longmont (Boulder), CO
|
|
177
|
|
|
6/1/2012
|
|
33,550
|
|
|
—
|
|
||
|
Nagawaukee Shopping Center
|
|
Delafield (Milwaukee), WI
|
|
114
|
|
|
6/1/2012
|
|
15,000
|
|
|
—
|
|
||
|
Total consolidated income producing acquisitions - 2012
|
|
916
|
|
|
|
|
$
|
149,960
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Town & Country Crossing
|
|
Town and Country (St. Louis), MO
|
|
142
|
|
|
11/30/2011
|
|
$
|
37,850
|
|
|
$
|
—
|
|
|
Heritage Place
|
|
Creve Coeur (St. Louis), MO
|
|
269
|
|
|
5/19/2011
|
|
39,410
|
|
|
—
|
|
||
|
Total consolidated income producing acquisitions - 2011
|
|
411
|
|
|
|
|
$
|
77,260
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(1)
|
Purchase price includes vacant land adjacent to the shopping center available for future development.
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Land
|
$
|
122,963
|
|
|
$
|
38,756
|
|
|
$
|
22,294
|
|
|
Buildings and improvements
|
406,743
|
|
|
100,216
|
|
|
48,971
|
|
|||
|
Above market leases
|
6,977
|
|
|
1,874
|
|
|
996
|
|
|||
|
Lease origination costs
|
50,577
|
|
|
2,522
|
|
|
7,733
|
|
|||
|
Other assets
|
10,196
|
|
|
16,566
|
|
|
2,099
|
|
|||
|
Below market leases
|
(27,216
|
)
|
|
(9,974
|
)
|
|
(4,833
|
)
|
|||
|
Premium for above market interest rates on assumed debt
|
(3,697
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total purchase price allocated
|
$
|
566,543
|
|
|
$
|
149,960
|
|
|
$
|
77,260
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
|||||||
|
Consolidated revenue
|
|
$
|
181,022
|
|
|
$
|
168,390
|
|
|
Consolidated net income available to common shareholders
|
|
$
|
4,938
|
|
|
$
|
2,599
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Acreage
|
|
Date Sold
|
|
Sales
Price
|
|
Gain (loss) on Sale
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beacon Square
|
|
Grand Haven, MI
|
|
51
|
|
|
N/A
|
|
|
12/6/2013
|
|
$
|
8,600
|
|
|
$
|
(74
|
)
|
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
86
|
|
|
N/A
|
|
|
9/27/2013
|
|
5,480
|
|
|
657
|
|
||
|
Mays Crossing
|
|
Stockbridge, GA
|
|
137
|
|
|
N/A
|
|
|
4/9/2013
|
|
8,400
|
|
|
1,537
|
|
||
|
Total consolidated income producing dispositions
|
|
274
|
|
|
|
|
|
|
$
|
22,480
|
|
|
$
|
2,120
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hunter's Square - Land Parcel
|
|
Farmington Hills, MI
|
|
N/A
|
|
|
0.1
|
|
|
12/11/2013
|
|
$
|
104
|
|
|
$
|
72
|
|
|
Parkway Phase I - Moe's Southwest Grill Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.0
|
|
|
11/21/2013
|
|
1,000
|
|
|
306
|
|
||
|
Jacksonville North Industrial - The Learning Experience Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.0
|
|
|
9/26/2013
|
|
510
|
|
|
(13
|
)
|
||
|
Parkway Phase I - Mellow Mushroom Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.2
|
|
|
5/22/2013
|
|
1,200
|
|
|
332
|
|
||
|
Roseville Towne Center - Wal-Mart parcel
|
|
Roseville, MI
|
|
N/A
|
|
|
11.6
|
|
|
2/15/2013
|
|
7,500
|
|
|
3,030
|
|
||
|
Parkway Phase I - BJ's Restaurant Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
2.9
|
|
|
1/24/2013
|
|
2,600
|
|
|
552
|
|
||
|
Total consolidated land / outparcel dispositions
|
|
|
|
17.8
|
|
|
|
|
$
|
12,914
|
|
|
$
|
4,279
|
|
|||
|
Total 2013 consolidated dispositions
|
|
274
|
|
|
17.8
|
|
|
|
|
$
|
35,394
|
|
|
$
|
6,399
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Southbay SC and Pelican Plaza
|
|
Osprey and Sarasota, FL
|
|
190
|
|
|
N/A
|
|
|
5/15/2012
|
|
$
|
5,600
|
|
|
$
|
72
|
|
|
Eastridge Commons
|
|
Flint, MI
|
|
170
|
|
|
N/A
|
|
|
2/27/2012
|
|
1,750
|
|
|
137
|
|
||
|
OfficeMax Center
|
|
Toledo, OH
|
|
22
|
|
|
N/A
|
|
|
3/27/2012
|
|
1,725
|
|
|
127
|
|
||
|
Total consolidated income producing dispositions
|
|
382
|
|
|
|
|
|
|
$
|
9,075
|
|
|
$
|
336
|
|
|||
|
Outparcel
|
|
Roswell, GA
|
|
N/A
|
|
|
2.26
|
|
|
2/14/2012
|
|
$
|
2,030
|
|
|
$
|
69
|
|
|
Total consolidated land / outparcel dispositions
|
|
|
|
2.26
|
|
|
|
|
$
|
2,030
|
|
|
$
|
69
|
|
|||
|
Total 2012 consolidated dispositions
|
|
382
|
|
|
2.26
|
|
|
|
|
$
|
11,105
|
|
|
$
|
405
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taylors Square
|
|
Greenville, SC
|
|
34
|
|
|
N/A
|
|
|
12/20/2011
|
|
$
|
4,300
|
|
|
$
|
1,020
|
|
|
Sunshine Plaza
|
|
Tamarac, FL
|
|
237
|
|
|
N/A
|
|
|
7/11/2011
|
|
15,000
|
|
|
(32
|
)
|
||
|
Lantana Shopping Center
|
|
Lantana, FL
|
|
123
|
|
|
N/A
|
|
|
4/29/2011
|
|
16,942
|
|
|
6,209
|
|
||
|
Total consolidated income producing dispositions
|
|
394
|
|
|
|
|
|
|
$
|
36,242
|
|
|
$
|
7,197
|
|
|||
|
Southbay Shopping Center - outparcel
|
|
Osprey, FL
|
|
N/A
|
|
|
1.31
|
|
|
6/29/2011
|
|
$
|
2,625
|
|
|
$
|
2,240
|
|
|
River City Shopping Center - outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
0.95
|
|
|
3/2/2011
|
|
678
|
|
|
74
|
|
||
|
River City Shopping Center - outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.02
|
|
|
1/21/2011
|
|
663
|
|
|
127
|
|
||
|
Total consolidated land / outparcel dispositions
|
|
|
|
3.28
|
|
|
|
|
$
|
3,966
|
|
|
$
|
2,441
|
|
|||
|
Total 2011 consolidated dispositions
|
|
394
|
|
|
3.28
|
|
|
|
|
$
|
40,208
|
|
|
$
|
9,638
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Total revenue
|
|
$
|
2,175
|
|
|
$
|
5,502
|
|
|
$
|
10,617
|
|
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Recoverable operating expenses and real estate taxes
|
|
570
|
|
|
1,367
|
|
|
3,957
|
|
|||
|
Other non-recoverable property operating expenses
|
|
2
|
|
|
299
|
|
|
557
|
|
|||
|
Depreciation and amortization
|
|
537
|
|
|
1,149
|
|
|
3,184
|
|
|||
|
Interest expense
|
|
—
|
|
|
249
|
|
|
1,742
|
|
|||
|
Operating income of properties sold
|
|
1,066
|
|
|
2,438
|
|
|
1,177
|
|
|||
|
Other expense
|
|
(95
|
)
|
|
(245
|
)
|
|
—
|
|
|||
|
Gain on sale of properties
|
|
2,120
|
|
|
336
|
|
|
9,406
|
|
|||
|
Provision for impairment
|
|
—
|
|
|
(2,915
|
)
|
|
(10,883
|
)
|
|||
|
Gain on extinguishment of debt
|
|
—
|
|
|
307
|
|
|
1,218
|
|
|||
|
Income (loss) from discontinued operations
|
|
$
|
3,091
|
|
|
$
|
(79
|
)
|
|
$
|
918
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Land held for development or available for sale
(1)
|
$
|
327
|
|
|
$
|
1,387
|
|
|
$
|
11,468
|
|
|
Income producing properties marketed for sale
(2)
|
9,342
|
|
|
2,915
|
|
|
16,332
|
|
|||
|
Investments in unconsolidated joint ventures
|
—
|
|
|
386
|
|
|
9,611
|
|
|||
|
Total
|
$
|
9,669
|
|
|
$
|
4,688
|
|
|
$
|
37,411
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
In
2013
, changes to estimated sales price assumptions triggered an impairment provision of
$0.3 million
. Refer to Note 1 under
Accounting for the Impairment of Long-Lived Assets
for a discussion of inputs used in determining the fair value of long-lived assets.
|
|
(2)
|
In
2013
, our decision to market for potential sale certain wholly-owned income producing properties resulted in an impairment provision of
$9.4 million
. Refer to Note 1 under
Accounting for the Impairment of Long-Lived Assets
for a discussion of inputs used in determining the fair value of long-lived assets.
|
|
|
December 31,
|
||||||||||
|
Balance Sheets
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Investment in real estate, net
|
$
|
410,218
|
|
|
$
|
796,584
|
|
|
$
|
866,184
|
|
|
Other assets
|
27,462
|
|
|
56,631
|
|
|
61,377
|
|
|||
|
Total Assets
|
$
|
437,680
|
|
|
$
|
853,215
|
|
|
$
|
927,561
|
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
|
|
|||
|
Mortgage notes payable
|
$
|
178,708
|
|
|
$
|
360,302
|
|
|
$
|
396,792
|
|
|
Other liabilities
|
7,885
|
|
|
13,866
|
|
|
16,547
|
|
|||
|
Owners' equity
|
251,087
|
|
|
479,047
|
|
|
514,222
|
|
|||
|
Total Liabilities and Owners' Equity
|
$
|
437,680
|
|
|
$
|
853,215
|
|
|
$
|
927,561
|
|
|
RPT's equity investments in unconsolidated joint ventures
|
$
|
30,931
|
|
|
$
|
95,987
|
|
|
$
|
97,020
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
||||||||||
|
Statements of Operations
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Total Revenue
|
$
|
42,778
|
|
|
$
|
44,348
|
|
|
$
|
46,567
|
|
|
Total Expenses
|
29,599
|
|
|
29,036
|
|
|
45,019
|
|
|||
|
Income before other income and expenses and discontinued operations
|
13,179
|
|
|
15,312
|
|
|
1,548
|
|
|||
|
Gain on sale of land
|
—
|
|
|
169
|
|
|
—
|
|
|||
|
Interest expense
|
(9,200
|
)
|
|
(11,725
|
)
|
|
(14,076
|
)
|
|||
|
Amortization of deferred financing fees
|
(269
|
)
|
|
(304
|
)
|
|
(378
|
)
|
|||
|
Provision for impairment of long-lived assets
|
—
|
|
|
(7,622
|
)
|
|
(125
|
)
|
|||
|
Gain on extinguishment of debt
|
—
|
|
|
275
|
|
|
—
|
|
|||
|
Income (loss) from continuing operations
|
3,710
|
|
|
(3,895
|
)
|
|
(13,031
|
)
|
|||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|||
|
Provision for impairment of long-lived assets
|
—
|
|
|
—
|
|
|
(5,482
|
)
|
|||
|
Gain on extinguishment of debt
|
—
|
|
|
736
|
|
|
—
|
|
|||
|
Gain on sale of land
|
—
|
|
|
624
|
|
|
—
|
|
|||
|
(Loss) gain on sale of real estate
(1)
|
(21,512
|
)
|
|
(61
|
)
|
|
6,796
|
|
|||
|
Income (loss) from discontinued operations
|
$
|
1,015
|
|
|
$
|
4,055
|
|
|
$
|
4,517
|
|
|
(Loss) income from discontinued operations
|
$
|
(20,497
|
)
|
|
$
|
5,354
|
|
|
$
|
5,831
|
|
|
Net Income (Loss)
|
$
|
(16,787
|
)
|
|
$
|
1,459
|
|
|
$
|
(7,200
|
)
|
|
RPT's share of (loss) earnings from unconsolidated joint ventures
(2)
|
$
|
(4,759
|
)
|
|
$
|
3,646
|
|
|
$
|
1,669
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
In March, 2013 Ramco/Lion Venture LP sold
12
shopping centers to us. The aggregate purchase price for
100%
of the shopping centers was
$367.4 million
resulting in a loss on the sale of
$21.5 million
to the joint venture. The properties are located in Florida and Michigan.
Three
properties remain in this joint venture.
|
|
(2)
|
For the year ended
December 31, 2012
, our pro-rata share excludes
$0.4 million
in costs associated with the liquidation of
two
joint ventures concurrent with the extinguishment of their debt. The costs are reflected in earnings (loss) from unconsolidated joint ventures on our consolidated statement of operations.
|
|
|
Ownership as of December 31,
|
|
Total Assets as of December 31,
|
|
Total Assets as of December 31,
|
||||
|
Unconsolidated Entities
|
2013
|
|
2013
|
|
2012
|
||||
|
|
|
|
(In thousands)
|
|
|
||||
|
Ramco/Lion Venture LP
|
30%
|
|
$
|
91,053
|
|
|
$
|
495,585
|
|
|
Ramco 450 Venture LLC
|
20%
|
|
293,410
|
|
|
303,107
|
|
||
|
Other Joint Ventures
|
(1)
|
|
53,217
|
|
|
54,523
|
|
||
|
|
|
|
$
|
437,680
|
|
|
$
|
853,215
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Other JV's include joint ventures in which we own
7%
-
20%
of the sole property in the joint venture.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|||||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
Date Sold
|
|
Ownership %
|
|
|
Sales Price (at 100%)
|
|
Debt
Repaid
|
|
(Loss) gain on Sale
(at 100%)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Clarion Partners Portfolio
|
|
FL & MI
|
|
2,246
|
|
|
N/A
|
|
|
3/25/2013
|
|
20
|
%
|
|
$
|
367,415
|
|
|
$
|
149,514
|
|
|
$
|
(21,512
|
)
|
|
Total 2013 unconsolidated joint venture's dispositions
|
|
2,246
|
|
|
|
|
|
|
|
|
$
|
367,415
|
|
|
$
|
149,514
|
|
|
$
|
(21,512
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CVS Outparcel
|
|
Cartersville, GA
|
|
N/A
|
|
|
1.21
|
|
|
10/22/2012
|
|
20
|
%
|
|
$
|
2,616
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
Wendy's Outparcel
|
|
Plantation, FL
|
|
N/A
|
|
|
1.00
|
|
|
9/28/2012
|
|
30
|
%
|
|
1,063
|
|
|
—
|
|
|
627
|
|
|||
|
Southfield Expansion
|
|
Southfield, MI
|
|
19
|
|
|
N/A
|
|
|
9/18/2012
|
|
50
|
%
|
|
396
|
|
|
—
|
|
|
(138
|
)
|
|||
|
Shoppes of Lakeland
|
|
Lakeland, FL
|
|
184
|
|
|
N/A
|
|
|
9/6/2012
|
|
7
|
%
|
|
28,000
|
|
|
—
|
|
|
166
|
|
|||
|
Autozone Outparcel
|
|
Cartersville, GA
|
|
N/A
|
|
|
0.85
|
|
|
9/10/2012
|
|
20
|
%
|
|
939
|
|
|
—
|
|
|
89
|
|
|||
|
Collins Pointe Shopping Center
|
|
Cartersville, GA
|
|
81
|
|
|
N/A
|
|
|
6/1/2012
|
|
20
|
%
|
|
4,650
|
|
|
—
|
|
|
(89
|
)
|
|||
|
Total 2012 unconsolidated joint venture's dispositions
|
|
284
|
|
|
3.06
|
|
|
|
|
|
|
$
|
37,664
|
|
|
$
|
—
|
|
|
$
|
732
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Shenandoah Square
|
|
Davie, FL
|
|
124
|
|
|
N/A
|
|
|
8/24/2011
|
|
40
|
%
|
|
$
|
21,950
|
|
|
$
|
11,519
|
|
|
$
|
6,796
|
|
|
Total 2011 unconsolidated joint venture's dispositions
|
|
124
|
|
|
—
|
|
|
|
|
|
|
$
|
21,950
|
|
|
$
|
11,519
|
|
|
$
|
6,796
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Entity Name
|
|
Balance Outstanding
|
||
|
|
|
(In thousands)
|
||
|
Ramco 450 Venture LLC
(1)
|
|
$
|
140,883
|
|
|
Ramco/Lion Venture LP
(2)
|
|
30,506
|
|
|
|
Ramco 191 LLC
(3)
|
|
7,525
|
|
|
|
|
|
178,914
|
|
|
|
Unamortized discount
|
|
(206
|
)
|
|
|
Total mortgage debt
|
|
$
|
178,708
|
|
|
|
|
|
|
|
|
(1)
|
Maturities range from
December 2015
to
September 2023
with interest rates ranging from
1.9%
to
5.8%
.
|
|
(2)
|
Balance relates to Millennium Park's mortgage loan which has a maturity date of
October 2015
with a
5%
interest rate.
|
|
(3)
|
Balance relates to Paulding Pavilion's mortgage loan which has a maturity date of
January 2014
. The interest rate is variable based on LIBOR plus
3.50%
. The joint venture, in which we own a
7%
interest, is in discussion with the lender to transfer the property ownership to the lender in consideration for repayment of the loan.
|
|
•
|
The Chester Springs shopping center with a new
3
-year loan in the amount of
$22.0 million
with a variable interest based on LIBOR plus
1.7%
;
|
|
•
|
The Plaza at Delray with a new
10
-year loan in the amount of
$46.0 million
with an interest rate fixed at
4.4%
;
|
|
•
|
Market Plaza. The new
5
-year loan required the joint venture to pay down the outstanding principal balance from
$24.5 million
to
$16.0 million
. Our share of the pay down was
$1.7 million
. The interest rate is fixed at
2.9%
; and
|
|
•
|
Repaid the mortgage on Olentangy Plaza in the amount of
$21.6 million
of which our share was
$4.3 million
.
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Management fees
|
$
|
1,875
|
|
|
$
|
2,564
|
|
|
$
|
2,633
|
|
|
Leasing fees
|
390
|
|
|
1,026
|
|
|
918
|
|
|||
|
Acquisition/disposition fees
|
—
|
|
|
16
|
|
|
66
|
|
|||
|
Construction fees
|
61
|
|
|
318
|
|
|
364
|
|
|||
|
Total
|
$
|
2,326
|
|
|
$
|
3,924
|
|
|
$
|
3,981
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
Deferred leasing costs, net
|
$
|
26,617
|
|
|
$
|
18,067
|
|
|
Deferred financing costs, net
|
6,513
|
|
|
6,073
|
|
||
|
Lease intangible assets, net
|
69,635
|
|
|
25,611
|
|
||
|
Straight-line rent receivable, net
|
15,115
|
|
|
14,799
|
|
||
|
Cash flow hedge marked-to-market asset
|
2,244
|
|
|
—
|
|
||
|
Prepaid and other deferred expenses, net
|
4,629
|
|
|
4,636
|
|
||
|
Other, net
|
3,768
|
|
|
3,767
|
|
||
|
Other assets, net
|
$
|
128,521
|
|
|
$
|
72,953
|
|
|
|
|
|
|
||||
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
|
|
|
2014
|
$
|
23,355
|
|
|
2015
|
18,772
|
|
|
|
2016
|
14,207
|
|
|
|
2017
|
9,085
|
|
|
|
2018
|
7,318
|
|
|
|
Thereafter
|
29,000
|
|
|
|
Total
(1)
|
$
|
101,737
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
Senior unsecured notes
|
$
|
110,000
|
|
|
$
|
—
|
|
|
Unsecured term loan facilities
|
255,000
|
|
|
180,000
|
|
||
|
Fixed rate mortgages
|
329,875
|
|
|
293,139
|
|
||
|
Unsecured revolving credit facility
|
27,000
|
|
|
40,000
|
|
||
|
Junior subordinated notes
|
28,125
|
|
|
28,125
|
|
||
|
|
750,000
|
|
|
541,264
|
|
||
|
Unamortized premium
|
3,174
|
|
|
17
|
|
||
|
|
$
|
753,174
|
|
|
$
|
541,281
|
|
|
Capital lease obligation
(1)
|
$
|
5,686
|
|
|
$
|
6,023
|
|
|
|
|
|
|
||||
|
(1)
|
99
year ground lease expires
9/30/2103
. However, an anchor tenant’s exercise of its option to purchase its parcel in
October 2014
would require us to purchase the real estate that is subject to the ground lease.
|
|
•
|
In conjunction with our acquisitions, we assumed
eight
mortgages totaling
$158.8 million
. In addition to the contractual debt assumed, a premium of approximately
$3.7 million
was recorded based upon the fair value of the loans on the date they were assumed. This additional mortgage premium is being amortized over the remaining life of the loans and is decreasing the monthly interest expense recorded on the loans. Of the
eight
mortgages assumed,
three
mortgages totaling
$100.5 million
were repaid during the second quarter of 2013;
|
|
•
|
In June 2013, we closed on a
$110.0 million
private placement of senior unsecured notes. The notes were issued in three tranches maturing in 2021, 2023 and 2025. The weighted average interest rate on the notes is
4.0%
;
|
|
•
|
In May 2013, we entered into a
$50.0 million
,
seven
year unsecured term loan that includes an accordion feature providing the opportunity to borrow up to an additional
$25.0 million
under the same loan agreement. In conjunction with the closing of the loan, we entered into a
seven
year swap agreement with an interest rate at December 31, 2013 of
3.2%
; and
|
|
•
|
In December 2013, we exercised the accordion feature associated with the
$50.0 million
loan, increasing the loan to
$75.0 million
. In conjunction with the closing, we entered into
two
additional swap agreements totaling
$25.0 million
, with an interest rate at December 31, 2013 of
3.9%
.
|
|
•
|
Mission Bay Plaza in the amount of
$42.2 million
with an interest rate of
6.6%
;
|
|
•
|
Hunter's Square in the amount of
$33.0 million
with an interest rate of
8.2%
;
|
|
•
|
Winchester Center in the amount of
$25.3 million
with an interest rate of
8.1%
;
|
|
•
|
East Town Plaza in the amount of
$10.1 million
with an interest rate of
5.5%
;
|
|
•
|
Centre at Woodstock in the amount of
$3.0 million
with an interest rate of
6.9%
;
|
|
•
|
Hoover Eleven I in the amount of
$1.3 million
with an interest rate of
7.2%
; and
|
|
•
|
Hoover Eleven II in the amount of
$2.2 million
with an interest rate of
7.6%
.
|
|
Year Ending December 31,
|
|||
|
|
(In thousands)
|
||
|
2014
|
$
|
33,456
|
|
|
2015
|
85,250
|
|
|
|
2016
(1)
|
49,710
|
|
|
|
2017
|
232,222
|
|
|
|
2018
|
84,244
|
|
|
|
Thereafter
|
265,118
|
|
|
|
Subtotal debt
|
750,000
|
|
|
|
Unamortized premium
|
3,174
|
|
|
|
Total debt (including unamortized premium)
|
$
|
753,174
|
|
|
|
|
|
|
|
(1)
|
Scheduled maturities in 2016 include
$27.0 million
which represents the balance of the unsecured revolving credit facility drawn as of
December 31, 2013
.
|
|
Year Ending December 31,
|
Capital Lease
(1)
|
||
|
|
|
||
|
2014
|
$
|
5,955
|
|
|
Total lease payments
|
5,955
|
|
|
|
Less: amounts representing interest
|
(269
|
)
|
|
|
Total
|
$
|
5,686
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
Lease intangible liabilities, net
|
$
|
40,386
|
|
|
$
|
16,297
|
|
|
Cash flow hedge marked-to-market liability
|
2,297
|
|
|
5,574
|
|
||
|
Deferred liabilities
|
2,637
|
|
|
1,970
|
|
||
|
Tenant security deposits
|
2,940
|
|
|
1,948
|
|
||
|
Other, net
|
333
|
|
|
398
|
|
||
|
Other liabilities, net
|
$
|
48,593
|
|
|
$
|
26,187
|
|
|
|
|
|
|
||||
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
2013
|
(In thousands)
|
||||||||||||||
|
Derivative assets - interest rate swaps
|
$
|
2,244
|
|
|
$
|
—
|
|
|
$
|
2,244
|
|
|
$
|
—
|
|
|
Derivative liabilities - interest rate swaps
|
$
|
(2,297
|
)
|
|
$
|
—
|
|
|
$
|
(2,297
|
)
|
|
$
|
—
|
|
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities - interest rate swaps
|
$
|
(5,574
|
)
|
|
$
|
—
|
|
|
$
|
(5,574
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Losses
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income producing properties
|
$
|
26,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,520
|
|
|
$
|
(9,342
|
)
|
|
Land available for sale
|
5,568
|
|
|
—
|
|
|
—
|
|
|
5,568
|
|
|
(327
|
)
|
|||||
|
Total
|
$
|
32,088
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,088
|
|
|
$
|
(9,669
|
)
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing properties
|
$
|
16,862
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,862
|
|
|
$
|
(2,915
|
)
|
|
Land available for sale
|
17,745
|
|
|
—
|
|
|
—
|
|
|
17,745
|
|
|
(1,387
|
)
|
|||||
|
Investments in unconsolidated entities
|
1,164
|
|
|
—
|
|
|
—
|
|
|
1,164
|
|
|
(386
|
)
|
|||||
|
Total
|
$
|
35,771
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,771
|
|
|
$
|
(4,688
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underlying Debt
|
|
Hedge
Type
|
|
Notional
Value
|
|
Fixed
Rate
|
|
Fair
Value
|
|
Expiration
Date
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
50,000
|
|
|
1.4600
|
%
|
|
$
|
2,211
|
|
|
05/2020
|
|
Unsecured term loan facility
|
|
Cash Flow
|
|
15,000
|
|
|
2.1500
|
%
|
|
20
|
|
|
05/2020
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
10,000
|
|
|
2.1500
|
%
|
|
13
|
|
|
05/2020
|
||
|
|
|
|
|
$
|
75,000
|
|
|
|
|
|
$
|
2,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
75,000
|
|
|
1.2175
|
%
|
|
$
|
(1,249
|
)
|
|
04/2016
|
|
Unsecured term loan facility
|
|
Cash Flow
|
|
30,000
|
|
|
2.0480
|
%
|
|
(668
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
25,000
|
|
|
1.8500
|
%
|
|
(317
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
5,000
|
|
|
1.8400
|
%
|
|
(63
|
)
|
|
10/2018
|
||
|
|
|
|
|
$
|
135,000
|
|
|
|
|
|
$
|
(2,297
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Liability Derivatives
|
||||||||||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||
|
Derivatives designated as
|
|
Balance Sheet
|
|
Fair
|
|
Balance Sheet
|
|
Fair
|
||||
|
hedging instruments
|
|
Location
|
|
Value
|
|
Location
|
|
Value
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
|
|
Other assets
|
|
$
|
2,244
|
|
|
Other assets
|
|
$
|
—
|
|
|
|
|
Other liabilities
|
|
$
|
(2,297
|
)
|
|
Other liabilities
|
|
$
|
(5,574
|
)
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative (Effective Portion) |
|
Location of Loss Reclassified from Accumulated OCI
|
|
Amount of Loss Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
into Income
|
|
Year Ended December 31,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
2013
|
|
2012
|
|
(Effective Portion)
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|||||||||||||
|
Interest rate contracts - assets
|
|
$
|
2,244
|
|
|
$
|
—
|
|
|
Interest Expense
|
|
$
|
(424
|
)
|
|
$
|
—
|
|
|
Interest rate contracts - liabilities
|
|
3,277
|
|
|
(2,745
|
)
|
|
Interest Expense
|
|
(1,847
|
)
|
|
(1,782
|
)
|
||||
|
Total
|
|
$
|
5,521
|
|
|
$
|
(2,745
|
)
|
|
Total
|
|
$
|
(2,271
|
)
|
|
$
|
(1,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
||
|
2014
|
$
|
143,115
|
|
|
2015
|
131,560
|
|
|
|
2016
|
113,735
|
|
|
|
2017
|
90,828
|
|
|
|
2018
|
74,957
|
|
|
|
Thereafter
|
304,730
|
|
|
|
Total
|
$
|
858,925
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
||
|
2014
|
$
|
579
|
|
|
2015
|
462
|
|
|
|
2016
|
468
|
|
|
|
2017
|
475
|
|
|
|
2018
|
481
|
|
|
|
Thereafter
|
942
|
|
|
|
Total
|
$
|
3,407
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
8,371
|
|
|
$
|
7,171
|
|
|
$
|
(29,418
|
)
|
|
Net (income) loss from continuing operations attributable to noncontrolling interest
|
(355
|
)
|
|
87
|
|
|
1,800
|
|
|||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(5,244
|
)
|
|||
|
Allocation of continuing (income) loss to restricted share awards
|
(102
|
)
|
|
29
|
|
|
267
|
|
|||
|
Income (loss) from continuing operations attributable to RPT
|
$
|
664
|
|
|
$
|
37
|
|
|
$
|
(32,595
|
)
|
|
Income (loss) from discontinued operations
|
3,091
|
|
|
(79
|
)
|
|
918
|
|
|||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
(110
|
)
|
|
25
|
|
|
(58
|
)
|
|||
|
Allocation of discontinued (income) loss to restricted share awards
|
(20
|
)
|
|
1
|
|
|
(7
|
)
|
|||
|
Income (loss) from discontinued operations attributable to RPT
|
2,961
|
|
|
(53
|
)
|
|
853
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
3,625
|
|
|
$
|
(16
|
)
|
|
$
|
(31,742
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, Basic
|
59,336
|
|
|
44,101
|
|
|
38,466
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per common share, Basic
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.85
|
)
|
|
Discontinued operations
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|||
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(0.84
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Income (loss) from continuing operations
|
$
|
8,371
|
|
|
$
|
7,171
|
|
|
$
|
(29,418
|
)
|
|
Net (income) loss from continuing operations attributable to noncontrolling interest
|
(355
|
)
|
|
87
|
|
|
1,800
|
|
|||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(5,244
|
)
|
|||
|
Allocation of continuing (income) loss to restricted share awards
|
(102
|
)
|
|
29
|
|
|
267
|
|
|||
|
Allocation of over distributed continuing (income) loss to restricted share awards
|
—
|
|
|
(23
|
)
|
|
(38
|
)
|
|||
|
Income (loss) from continuing operations attributable to RPT
|
$
|
664
|
|
|
$
|
14
|
|
|
$
|
(32,633
|
)
|
|
Income (loss) from discontinued operations
|
3,091
|
|
|
(79
|
)
|
|
918
|
|
|||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
(110
|
)
|
|
25
|
|
|
(58
|
)
|
|||
|
Allocation of discontinued (income) loss to restricted share awards
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Income (loss) from discontinued operations attributable to RPT
|
2,981
|
|
|
(54
|
)
|
|
859
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
3,645
|
|
|
$
|
(40
|
)
|
|
$
|
(31,774
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, Basic
|
59,336
|
|
|
44,101
|
|
|
38,466
|
|
|||
|
Stock options and restricted share awards using the treasury method
(1)
|
392
|
|
|
—
|
|
|
—
|
|
|||
|
Dilutive effect of securities
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares outstanding, Diluted
|
59,728
|
|
|
44,101
|
|
|
38,466
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per common share, Diluted
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.85
|
)
|
|
Discontinued operations
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|||
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(0.84
|
)
|
|
|
|
|
|
|
|
||||||
|
(1)
|
For the year ended December 31,
2012
stock options and restricted stock awards are anti-dilutive and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
|
|
(2)
|
The assumed conversion of preferred shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
|
|
•
|
On November 13, 2013, we issued
4.5 million
shares at
$15.90
per share. Our total net proceeds, after deducting expenses, were approximately
$70.4 million
; and
|
|
•
|
On March 18, 2013, we issued
8.05 million
shares at
$15.55
per share. Our total net proceeds, after deducting expenses, were approximately
$122.2 million
.
|
|
•
|
The 2009 Omnibus Long-Term Incentive Plan ("2009 LTIP") which allowed for the grant of restricted shares, restricted share units, options and other awards to trustees, officers and other key employees;
|
|
•
|
The 2008 Restricted Share Plan for Non-Employee Trustees (the "Trustees' Plan") which allowed for the grant of restricted shares to non-employee trustees of the Company;
|
|
•
|
2003 LTIP - allowed for the grant of stock options to our executive officers and employees. As of
December 31, 2013
, there were
146,993
options exercisable; and
|
|
•
|
2003 Non-Employee Trustee Stock Option Plan – this plan provided for the annual grant of options to purchase our shares to our non-employee trustees. As of
December 31, 2013
, there were
44,000
options exercisable.
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Grant Date
Fair Value
|
|||||||||
|
Outstanding at the beginning of the year
|
286,306
|
|
|
$
|
11.83
|
|
|
229,722
|
|
|
$
|
12.40
|
|
|
264,657
|
|
|
$
|
10.78
|
|
|
Granted
|
293,732
|
|
|
15.68
|
|
|
135,223
|
|
|
11.30
|
|
|
119,964
|
|
|
13.34
|
|
|||
|
Vested
|
(197,014
|
)
|
|
10.07
|
|
|
(68,683
|
)
|
|
11.47
|
|
|
(109,638
|
)
|
|
11.04
|
|
|||
|
Forfeited or expired
|
(7,211
|
)
|
|
13.38
|
|
|
(9,956
|
)
|
|
11.95
|
|
|
(45,261
|
)
|
|
13.12
|
|
|||
|
Outstanding at the end of the year
|
375,813
|
|
|
13.71
|
|
|
286,306
|
|
|
11.83
|
|
|
229,722
|
|
|
12.40
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|||||||||
|
Outstanding at the beginning of the year
|
227,743
|
|
|
$
|
27.81
|
|
|
272,201
|
|
|
$
|
25.98
|
|
|
323,948
|
|
|
$
|
25.06
|
|
|
Granted
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
(25,000
|
)
|
|
9.61
|
|
|
(25,000
|
)
|
|
9.61
|
|
|
(25,000
|
)
|
|
9.61
|
|
|||
|
Forfeited or expired
|
(11,750
|
)
|
|
25.34
|
|
|
(19,458
|
)
|
|
25.65
|
|
|
(26,747
|
)
|
|
30.18
|
|
|||
|
Outstanding at the end of the year
|
190,993
|
|
|
$
|
30.34
|
|
|
227,743
|
|
|
$
|
27.81
|
|
|
272,201
|
|
|
$
|
25.98
|
|
|
Exercisable at the end of year
|
190,993
|
|
|
$
|
30.34
|
|
|
202,743
|
|
|
$
|
30.05
|
|
|
222,201
|
|
|
$
|
29.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Range of Exercise Price
|
Outstanding
|
|
Weighted-Average Remaining Contractual Life
|
|
Weighted-Average Exercise Price
|
|
Exercisable
|
|
Weighted-Average Exercise Price
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
23.77 - $27.96
|
69,917
|
|
|
1.1
|
|
$
|
26.88
|
|
|
69,917
|
|
|
$
|
26.88
|
|
|
28.80 - $29.06
|
49,806
|
|
|
2.0
|
|
29.01
|
|
|
49,806
|
|
|
29.01
|
|
||
|
34.30 - $36.50
|
71,270
|
|
|
3.2
|
|
34.67
|
|
|
71,270
|
|
|
34.67
|
|
||
|
|
190,993
|
|
|
2.1
|
|
$
|
30.34
|
|
|
190,993
|
|
|
$
|
30.34
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31, 2011
|
||
|
|
(In thousands)
|
|||
|
Management fees
|
|
$
|
72
|
|
|
Leasing fees
|
|
12
|
|
|
|
Other
|
|
110
|
|
|
|
Total
|
|
$
|
194
|
|
|
|
|
|
||
|
|
Quarters Ended 2013
|
||||||||||||||
|
|
March 31
(1)
|
|
June 30
(1)
|
|
September 30
(1)
|
|
December 31
(1)
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenue
|
$
|
33,938
|
|
|
$
|
42,703
|
|
|
$
|
45,411
|
|
|
$
|
48,016
|
|
|
Income before other income and expenses, tax and discontinued operations
|
$
|
8,230
|
|
|
$
|
11,310
|
|
|
$
|
13,110
|
|
|
$
|
12,479
|
|
|
Income (loss) from continuing operations
|
$
|
4,827
|
|
|
$
|
4,093
|
|
|
$
|
4,816
|
|
|
$
|
(5,365
|
)
|
|
Income from discontinued operations
|
$
|
447
|
|
|
$
|
1,689
|
|
|
$
|
899
|
|
|
$
|
56
|
|
|
Net income (loss)
|
$
|
5,274
|
|
|
$
|
5,782
|
|
|
$
|
5,715
|
|
|
$
|
(5,309
|
)
|
|
Net (income) loss attributable to noncontrolling partner interest
|
(225
|
)
|
|
(208
|
)
|
|
(201
|
)
|
|
169
|
|
||||
|
Preferred share dividends
|
(1,812
|
)
|
|
(1,813
|
)
|
|
(1,813
|
)
|
|
(1,812
|
)
|
||||
|
Net income (loss) available to common shareholders
|
$
|
3,237
|
|
|
$
|
3,761
|
|
|
$
|
3,701
|
|
|
$
|
(6,952
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share, basic:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.05
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
(0.11
|
)
|
|
Discontinued operations
|
0.01
|
|
|
0.03
|
|
|
0.01
|
|
|
—
|
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
(0.11
|
)
|
|
Earnings (loss) per common share, diluted:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.05
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
(0.11
|
)
|
|
Discontinued operations
|
0.01
|
|
|
0.03
|
|
|
0.01
|
|
|
—
|
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Amounts are reclassified to reflect the reporting of discontinued operations.
|
|
(2)
|
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended
December 31, 2013
.
|
|
|
Quarters Ended 2012
|
||||||||||||||
|
|
March 31
(1)
|
|
June 30
(1)
|
|
September 30
(1)
|
|
December 31
(1)
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenue
|
$
|
30,040
|
|
|
$
|
30,117
|
|
|
$
|
31,764
|
|
|
$
|
33,304
|
|
|
Income before other income and expenses, tax and discontinued operations
|
$
|
8,219
|
|
|
$
|
7,319
|
|
|
$
|
7,837
|
|
|
$
|
8,783
|
|
|
Income from continuing operations
|
$
|
1,644
|
|
|
$
|
1,323
|
|
|
$
|
2,685
|
|
|
$
|
1,519
|
|
|
(Loss) income from discontinued operations
|
$
|
(1,696
|
)
|
|
$
|
841
|
|
|
$
|
636
|
|
|
$
|
140
|
|
|
Net (loss) income
|
$
|
(52
|
)
|
|
$
|
2,164
|
|
|
$
|
3,321
|
|
|
$
|
1,659
|
|
|
Net loss (income) attributable to noncontrolling partner interest
|
534
|
|
|
(185
|
)
|
|
(158
|
)
|
|
(79
|
)
|
||||
|
Preferred share dividends
|
(1,812
|
)
|
|
(1,813
|
)
|
|
(1,813
|
)
|
|
(1,812
|
)
|
||||
|
Net (loss) income available to common shareholders
|
$
|
(1,330
|
)
|
|
$
|
166
|
|
|
$
|
1,350
|
|
|
$
|
(232
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) earnings per common share, basic:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
Discontinued operations
|
(0.04
|
)
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
||||
|
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
(Loss) earnings per common share, diluted:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
Discontinued operations
|
(0.04
|
)
|
|
0.01
|
|
|
0.01
|
|
|
—
|
|
||||
|
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Amounts are reclassified to reflect the reporting of discontinued operations.
|
|
(2)
|
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended
December 31, 2012
.
|
|
|
|
|
|
|
INITIAL COST
TO COMPANY
|
|
Capitalized Subsequent to
Acquisition or Improvements, Net of Impairments |
|
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date Constructed
|
|
Date Acquired
|
|||||||||||||||||
|
Auburn Mile
|
MI
|
|
$
|
6,673
|
|
|
$
|
15,704
|
|
|
$
|
—
|
|
|
$
|
(7,110
|
)
|
|
$
|
5,917
|
|
|
$
|
2,677
|
|
|
$
|
8,594
|
|
|
$
|
1,984
|
|
|
2000
|
|
1999
|
|
Central Plaza
|
MO
|
|
—
|
|
|
10,250
|
|
|
10,909
|
|
|
(18
|
)
|
|
10,250
|
|
|
10,891
|
|
|
21,141
|
|
|
685
|
|
|
1970
|
|
2012
|
||||||||
|
Centre at Woodstock
|
GA
|
|
—
|
|
|
1,880
|
|
|
10,801
|
|
|
(294
|
)
|
|
1,987
|
|
|
10,400
|
|
|
12,387
|
|
|
2,437
|
|
|
1997
|
|
2004
|
||||||||
|
Clinton Pointe
|
MI
|
|
—
|
|
|
1,175
|
|
|
10,499
|
|
|
351
|
|
|
1,175
|
|
|
10,850
|
|
|
12,025
|
|
|
2,903
|
|
|
1992
|
|
2003
|
||||||||
|
Clinton Valley
|
MI
|
|
—
|
|
|
1,500
|
|
|
13,498
|
|
|
9,741
|
|
|
1,625
|
|
|
23,114
|
|
|
24,739
|
|
|
9,262
|
|
|
1977 / 1985
|
|
1996
|
||||||||
|
Cocoa Commons
|
MI
|
|
—
|
|
|
2,188
|
|
|
7,613
|
|
|
(1
|
)
|
|
2,188
|
|
|
7,612
|
|
|
9,800
|
|
|
197
|
|
|
2001/2008
|
|
2013
|
||||||||
|
Conyers Crossing
|
GA
|
|
—
|
|
|
729
|
|
|
6,562
|
|
|
589
|
|
|
729
|
|
|
7,151
|
|
|
7,880
|
|
|
2,639
|
|
|
1978
|
|
1998
|
||||||||
|
Coral Creek Shops
|
FL
|
|
—
|
|
|
1,565
|
|
|
14,085
|
|
|
580
|
|
|
1,572
|
|
|
14,658
|
|
|
16,230
|
|
|
4,221
|
|
|
1992
|
|
2002
|
||||||||
|
Crossroads Centre
|
OH
|
|
26,937
|
|
|
5,800
|
|
|
20,709
|
|
|
3,096
|
|
|
4,904
|
|
|
24,701
|
|
|
29,605
|
|
|
8,816
|
|
|
2001
|
|
2001
|
||||||||
|
Cypress Point
|
FL
|
|
—
|
|
|
2,968
|
|
|
17,637
|
|
|
8
|
|
|
2,968
|
|
|
17,645
|
|
|
20,613
|
|
|
439
|
|
|
1983
|
|
2013
|
||||||||
|
Deer Creek Shopping Center
|
MO
|
|
—
|
|
|
6,070
|
|
|
18,105
|
|
|
—
|
|
|
6,070
|
|
|
18,105
|
|
|
24,175
|
|
|
88
|
|
|
1970's/2013
|
|
2013
|
||||||||
|
Deer Grove Centre
|
IL
|
|
—
|
|
|
8,408
|
|
|
8,197
|
|
|
—
|
|
|
8,408
|
|
|
8,197
|
|
|
16,605
|
|
|
181
|
|
|
1997
|
|
2013
|
||||||||
|
Deerfield Towne Center
|
OH
|
|
—
|
|
|
6,868
|
|
|
78,551
|
|
|
—
|
|
|
6,868
|
|
|
78,551
|
|
|
85,419
|
|
|
112
|
|
|
2004/Theater 2007
|
|
2013
|
||||||||
|
East Town Plaza
|
WI
|
|
—
|
|
|
1,768
|
|
|
16,216
|
|
|
2,804
|
|
|
1,768
|
|
|
19,020
|
|
|
20,788
|
|
|
5,708
|
|
|
1992
|
|
2000
|
||||||||
|
Fairlane Meadows
|
MI
|
|
—
|
|
|
3,255
|
|
|
17,620
|
|
|
4,547
|
|
|
3,260
|
|
|
22,162
|
|
|
25,422
|
|
|
5,542
|
|
|
1987 / 2007
|
|
2003 / 2005
|
||||||||
|
Fraser Shopping Center
|
MI
|
|
—
|
|
|
363
|
|
|
3,263
|
|
|
735
|
|
|
363
|
|
|
3,998
|
|
|
4,361
|
|
|
1,679
|
|
|
1977
|
|
1996
|
||||||||
|
Gaines Marketplace
|
MI
|
|
—
|
|
|
226
|
|
|
6,782
|
|
|
8,871
|
|
|
8,343
|
|
|
7,536
|
|
|
15,879
|
|
|
1,611
|
|
|
2004
|
|
2004
|
||||||||
|
Harvest Junction North
|
CO
|
|
—
|
|
|
8,254
|
|
|
25,232
|
|
|
207
|
|
|
5,593
|
|
|
28,100
|
|
|
33,693
|
|
|
1,172
|
|
|
2006
|
|
2012
|
||||||||
|
Harvest Junction South
|
CO
|
|
—
|
|
|
6,241
|
|
|
22,856
|
|
|
136
|
|
|
6,241
|
|
|
22,992
|
|
|
29,233
|
|
|
1,101
|
|
|
2006
|
|
2012
|
||||||||
|
Heritage Place
|
MO
|
|
—
|
|
|
13,899
|
|
|
22,506
|
|
|
301
|
|
|
13,899
|
|
|
22,807
|
|
|
36,706
|
|
|
2,410
|
|
|
1989
|
|
2011
|
||||||||
|
Holcomb Center
|
GA
|
|
—
|
|
|
658
|
|
|
5,953
|
|
|
9,993
|
|
|
658
|
|
|
15,946
|
|
|
16,604
|
|
|
4,619
|
|
|
1986
|
|
1996
|
||||||||
|
Hoover Eleven
|
MI
|
|
—
|
|
|
3,308
|
|
|
29,778
|
|
|
4,413
|
|
|
3,304
|
|
|
34,195
|
|
|
37,499
|
|
|
8,335
|
|
|
1989
|
|
2003
|
||||||||
|
Horizon Village
|
GA
|
|
—
|
|
|
1,133
|
|
|
10,200
|
|
|
137
|
|
|
1,143
|
|
|
10,327
|
|
|
11,470
|
|
|
3,278
|
|
|
1996
|
|
2002
|
||||||||
|
Hunters Square
|
MI
|
|
—
|
|
|
7,673
|
|
|
52,774
|
|
|
249
|
|
|
7,652
|
|
|
53,044
|
|
|
60,696
|
|
|
1,287
|
|
|
1988
|
|
2013
|
||||||||
|
Jackson Crossing
|
MI
|
|
23,827
|
|
|
2,249
|
|
|
20,237
|
|
|
16,444
|
|
|
2,249
|
|
|
36,681
|
|
|
38,930
|
|
|
13,517
|
|
|
1967
|
|
1996
|
||||||||
|
Jackson West
|
MI
|
|
16,426
|
|
|
2,806
|
|
|
6,270
|
|
|
6,198
|
|
|
2,691
|
|
|
12,583
|
|
|
15,274
|
|
|
4,956
|
|
|
1996
|
|
1996
|
||||||||
|
Lake Orion Plaza
|
MI
|
|
—
|
|
|
470
|
|
|
4,234
|
|
|
1,182
|
|
|
1,241
|
|
|
4,645
|
|
|
5,886
|
|
|
2,155
|
|
|
1977
|
|
1996
|
||||||||
|
Lakeshore Marketplace
|
MI
|
|
—
|
|
|
2,018
|
|
|
18,114
|
|
|
5,410
|
|
|
3,402
|
|
|
22,140
|
|
|
25,542
|
|
|
5,574
|
|
|
1996
|
|
2003
|
||||||||
|
Liberty Square
|
IL
|
|
—
|
|
|
2,670
|
|
|
11,862
|
|
|
(49
|
)
|
|
2,670
|
|
|
11,813
|
|
|
14,483
|
|
|
1,389
|
|
|
1987
|
|
2010
|
||||||||
|
Livonia Plaza
|
MI
|
|
—
|
|
|
1,317
|
|
|
11,786
|
|
|
193
|
|
|
1,317
|
|
|
11,979
|
|
|
13,296
|
|
|
3,301
|
|
|
1988
|
|
2003
|
||||||||
|
Marketplace of Delray
|
FL
|
|
—
|
|
|
7,922
|
|
|
18,910
|
|
|
345
|
|
|
7,922
|
|
|
19,255
|
|
|
27,177
|
|
|
553
|
|
|
1981/2010
|
|
2013
|
||||||||
|
Merchants' Square
|
IN
|
|
—
|
|
|
4,997
|
|
|
18,346
|
|
|
695
|
|
|
4,997
|
|
|
19,041
|
|
|
24,038
|
|
|
4,061
|
|
|
1970
|
|
2010
|
||||||||
|
|
|
|
|
|
INITIAL COST
TO COMPANY |
|
Capitalized Subsequent to
Acquisition or Improvements, Net of Impairments |
|
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date Constructed
|
|
Date Acquired
|
|||||||||||||||||
|
Mission Bay
|
FL
|
|
—
|
|
|
33,975
|
|
|
48,159
|
|
|
721
|
|
|
33,975
|
|
|
48,880
|
|
|
82,855
|
|
|
1,248
|
|
|
1989
|
|
2013
|
||||||||
|
Mount Prospect Plaza
|
IL
|
|
—
|
|
|
11,633
|
|
|
21,767
|
|
|
—
|
|
|
11,633
|
|
|
21,767
|
|
|
33,400
|
|
|
414
|
|
|
1958/1987/2012
|
|
2013
|
||||||||
|
Nagawaukee Shopping Center
|
WI
|
|
8,940
|
|
|
7,549
|
|
|
30,898
|
|
|
(5
|
)
|
|
7,549
|
|
|
30,893
|
|
|
38,442
|
|
|
987
|
|
|
1994/2004/2008
|
|
2012/2013
|
||||||||
|
Naples Towne Centre
|
FL
|
|
—
|
|
|
218
|
|
|
1,964
|
|
|
5,079
|
|
|
807
|
|
|
6,454
|
|
|
7,261
|
|
|
2,632
|
|
|
1982
|
|
1996
|
||||||||
|
New Towne Plaza
|
MI
|
|
18,939
|
|
|
817
|
|
|
7,354
|
|
|
5,794
|
|
|
817
|
|
|
13,148
|
|
|
13,965
|
|
|
5,594
|
|
|
1975
|
|
1996
|
||||||||
|
Northwest Crossing
|
TN
|
|
—
|
|
|
1,854
|
|
|
11,566
|
|
|
(1,872
|
)
|
|
969
|
|
|
10,579
|
|
|
11,548
|
|
|
3,144
|
|
|
1989 / 1999
|
|
1997 / 1999
|
||||||||
|
Oak Brook Square
|
MI
|
|
—
|
|
|
955
|
|
|
8,591
|
|
|
5,405
|
|
|
955
|
|
|
13,996
|
|
|
14,951
|
|
|
5,253
|
|
|
1982
|
|
1996
|
||||||||
|
Parkway Shops
|
FL
|
|
—
|
|
|
3,145
|
|
|
14,539
|
|
|
—
|
|
|
3,145
|
|
|
14,539
|
|
|
17,684
|
|
|
311
|
|
|
2013
|
|
2013
|
||||||||
|
Promenade at Pleasant Hill
|
GA
|
|
—
|
|
|
3,891
|
|
|
22,520
|
|
|
(358
|
)
|
|
3,440
|
|
|
22,613
|
|
|
26,053
|
|
|
5,471
|
|
|
1993
|
|
2004
|
||||||||
|
River City Marketplace
|
FL
|
|
110,000
|
|
|
19,768
|
|
|
73,859
|
|
|
8,477
|
|
|
11,140
|
|
|
90,964
|
|
|
102,104
|
|
|
18,290
|
|
|
2005
|
|
2005
|
||||||||
|
River Crossing Centre
|
FL
|
|
—
|
|
|
728
|
|
|
6,459
|
|
|
67
|
|
|
728
|
|
|
6,526
|
|
|
7,254
|
|
|
1,764
|
|
|
1998
|
|
2003
|
||||||||
|
Rivertowne Square
|
FL
|
|
—
|
|
|
954
|
|
|
8,587
|
|
|
1,750
|
|
|
954
|
|
|
10,337
|
|
|
11,291
|
|
|
3,164
|
|
|
1980
|
|
1998
|
||||||||
|
Roseville Towne Center
|
MI
|
|
—
|
|
|
1,403
|
|
|
13,195
|
|
|
3,581
|
|
|
582
|
|
|
17,597
|
|
|
18,179
|
|
|
6,214
|
|
|
1963
|
|
1996
|
||||||||
|
Rossford Pointe
|
OH
|
|
—
|
|
|
796
|
|
|
3,087
|
|
|
2,367
|
|
|
797
|
|
|
5,453
|
|
|
6,250
|
|
|
1,145
|
|
|
2006
|
|
2005
|
||||||||
|
Shoppes of Lakeland
|
FL
|
|
—
|
|
|
5,503
|
|
|
20,236
|
|
|
835
|
|
|
5,503
|
|
|
21,071
|
|
|
26,574
|
|
|
798
|
|
|
1985
|
|
1996
|
||||||||
|
Shops at Old Orchard
|
MI
|
|
—
|
|
|
2,864
|
|
|
16,698
|
|
|
57
|
|
|
2,864
|
|
|
16,755
|
|
|
19,619
|
|
|
400
|
|
|
1972/2011
|
|
2013
|
||||||||
|
Southfield Plaza
|
MI
|
|
—
|
|
|
1,121
|
|
|
10,777
|
|
|
29
|
|
|
1,121
|
|
|
10,806
|
|
|
11,927
|
|
|
5,788
|
|
|
1969
|
|
1996
|
||||||||
|
Spring Meadows Place
(1)
|
OH
|
|
29,352
|
|
|
2,646
|
|
|
16,758
|
|
|
5,450
|
|
|
2,637
|
|
|
22,217
|
|
|
24,854
|
|
|
8,116
|
|
|
1987
|
|
1996
|
||||||||
|
Tel-Twelve
|
MI
|
|
—
|
|
|
3,819
|
|
|
43,181
|
|
|
32,016
|
|
|
3,819
|
|
|
75,197
|
|
|
79,016
|
|
|
28,979
|
|
|
1968
|
|
1996
|
||||||||
|
The Crossroads
|
FL
|
|
—
|
|
|
1,850
|
|
|
16,650
|
|
|
598
|
|
|
1,857
|
|
|
17,241
|
|
|
19,098
|
|
|
4,971
|
|
|
1988
|
|
2002
|
||||||||
|
The Shoppes at Fox River
|
WI
|
|
—
|
|
|
8,534
|
|
|
26,227
|
|
|
1,572
|
|
|
7,295
|
|
|
29,038
|
|
|
36,333
|
|
|
2,504
|
|
|
2009
|
|
2010
|
||||||||
|
The Town Center at Aquia Office Building
|
VA
|
|
14,042
|
|
|
—
|
|
|
—
|
|
|
16,377
|
|
|
4,615
|
|
|
11,762
|
|
|
16,377
|
|
|
2,247
|
|
|
2009
|
|
1998
|
||||||||
|
Town & Country Crossing
|
MO
|
|
—
|
|
|
8,395
|
|
|
26,465
|
|
|
1,652
|
|
|
8,395
|
|
|
28,117
|
|
|
36,512
|
|
|
1,861
|
|
|
2008
|
|
2011
|
||||||||
|
Treasure Coast Commons
|
FL
|
|
7,992
|
|
|
2,924
|
|
|
10,644
|
|
|
—
|
|
|
2,924
|
|
|
10,644
|
|
|
13,568
|
|
|
274
|
|
|
1996
|
|
2013
|
||||||||
|
Troy Marketplace
|
MI
|
|
21,238
|
|
|
4,581
|
|
|
19,041
|
|
|
110
|
|
|
4,581
|
|
|
19,151
|
|
|
23,732
|
|
|
506
|
|
|
2000/2010
|
|
2013
|
||||||||
|
Troy Marketplace II
|
MI
|
|
—
|
|
|
3,790
|
|
|
10,292
|
|
|
468
|
|
|
3,790
|
|
|
10,760
|
|
|
14,550
|
|
|
379
|
|
|
2000/2010
|
|
2013
|
||||||||
|
Troy Towne Center
|
OH
|
|
—
|
|
|
930
|
|
|
8,372
|
|
|
(64
|
)
|
|
813
|
|
|
8,425
|
|
|
9,238
|
|
|
3,774
|
|
|
1990
|
|
1996
|
||||||||
|
Village Lakes Shopping Center
|
FL
|
|
—
|
|
|
862
|
|
|
7,768
|
|
|
4,693
|
|
|
862
|
|
|
12,461
|
|
|
13,323
|
|
|
3,667
|
|
|
1987
|
|
1997
|
||||||||
|
Village Plaza
|
FL
|
|
8,851
|
|
|
2,531
|
|
|
12,688
|
|
|
439
|
|
|
2,531
|
|
|
13,127
|
|
|
15,658
|
|
|
319
|
|
|
1989
|
|
2013
|
||||||||
|
Vista Plaza
|
FL
|
|
10,557
|
|
|
3,667
|
|
|
16,769
|
|
|
237
|
|
|
3,667
|
|
|
17,006
|
|
|
20,673
|
|
|
394
|
|
|
1998
|
|
2013
|
||||||||
|
West Broward
|
FL
|
|
—
|
|
|
5,339
|
|
|
11,521
|
|
|
—
|
|
|
5,339
|
|
|
11,521
|
|
|
16,860
|
|
|
299
|
|
|
1965
|
|
2013
|
||||||||
|
West Allis Towne Centre
|
WI
|
|
—
|
|
|
1,866
|
|
|
16,789
|
|
|
13,936
|
|
|
1,866
|
|
|
30,725
|
|
|
32,591
|
|
|
9,773
|
|
|
1987
|
|
1996
|
||||||||
|
West Oaks I
|
MI
|
|
26,101
|
|
|
—
|
|
|
6,304
|
|
|
12,109
|
|
|
1,768
|
|
|
16,645
|
|
|
18,413
|
|
|
6,526
|
|
|
1979
|
|
1996
|
||||||||
|
West Oaks II
(2)
|
MI
|
|
—
|
|
|
1,391
|
|
|
12,519
|
|
|
6,934
|
|
|
1,391
|
|
|
19,453
|
|
|
20,844
|
|
|
7,794
|
|
|
1986
|
|
1996
|
||||||||
|
Winchester Center
|
MI
|
|
—
|
|
|
5,667
|
|
|
18,559
|
|
|
185
|
|
|
5,667
|
|
|
18,744
|
|
|
24,411
|
|
|
575
|
|
|
1980
|
|
2013
|
||||||||
|
Land Held for Future Development
(3)
|
Various
|
|
|
|
28,266
|
|
|
14,026
|
|
|
28,367
|
|
|
48,640
|
|
|
22,019
|
|
|
70,659
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|||||||||
|
Land Available for Sale
(4)
|
Various
|
|
|
|
10,931
|
|
|
27,252
|
|
|
(13,249
|
)
|
|
20,409
|
|
|
4,525
|
|
|
24,934
|
|
|
1,505
|
|
|
N/A
|
|
N/A
|
|||||||||
|
TOTALS
|
|
|
$
|
329,875
|
|
|
$
|
331,495
|
|
|
$
|
1,182,186
|
|
|
$
|
213,510
|
|
|
$
|
353,219
|
|
|
$
|
1,373,972
|
|
|
$
|
1,727,191
|
|
|
$
|
253,292
|
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(In thousands)
|
||||||||||
|
Reconciliation of total real estate carrying value:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
1,217,712
|
|
|
$
|
1,084,457
|
|
|
$
|
1,074,095
|
|
|
Additions during period:
|
|
|
|
|
|
||||||
|
Improvements
|
38,613
|
|
|
27,527
|
|
|
21,240
|
|
|||
|
Acquisition
|
530,697
|
|
|
138,971
|
|
|
71,265
|
|
|||
|
Deductions during period:
|
|
|
|
|
|
|
|
|
|||
|
Cost of real estate sold/written off
|
(50,162
|
)
|
|
(28,941
|
)
|
|
(54,343
|
)
|
|||
|
Impairment
|
(9,669
|
)
|
|
(4,302
|
)
|
|
(27,800
|
)
|
|||
|
Balance at end of year
|
$
|
1,727,191
|
|
|
$
|
1,217,712
|
|
|
$
|
1,084,457
|
|
|
Reconciliation of accumulated depreciation:
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
$
|
237,462
|
|
|
$
|
222,722
|
|
|
$
|
213,919
|
|
|
Depreciation Expense
|
39,469
|
|
|
25,059
|
|
|
28,242
|
|
|||
|
Cost of real estate sold/written off
|
(23,639
|
)
|
|
(10,319
|
)
|
|
(19,439
|
)
|
|||
|
Balance at end of year
|
$
|
253,292
|
|
|
$
|
237,462
|
|
|
$
|
222,722
|
|
|
Aggregate cost for federal income tax purposes
|
$
|
1,781,084
|
|
|
$
|
1,210,358
|
|
|
$
|
1,073,016
|
|
|
|
|
|
|
|
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|