These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
13-6908486
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
Incorporation or Organization)
|
|
|
|
|
|
31500 Northwestern Highway, Suite 300
|
48334
|
|
Farmington Hills, Michigan
|
(Zip Code)
|
|
(Address of Principal Executive Offices)
|
|
|
Title of Each Class
|
|
Name of Each Exchange
On Which Registered
|
|
Common Shares of Beneficial Interest,
|
|
New York Stock Exchange
|
|
($0.01 Par Value Per Share)
|
|
|
|
Large Accelerated Filer [X]
|
Accelerated Filer [ ]
|
Non-Accelerated Filer [ ]
|
Small Reporting Company [ ]
|
|
|
|
(Do not check if small reporting company)
|
|
|
Item
|
PART I
|
Page
|
|
1.
|
||
|
1A.
|
||
|
1B.
|
||
|
2.
|
||
|
3.
|
||
|
4.
|
||
|
|
|
|
|
|
PART II
|
|
|
5.
|
|
|
|
|
||
|
6.
|
||
|
7.
|
||
|
7A.
|
||
|
8.
|
||
|
9.
|
||
|
9A.
|
||
|
9B.
|
||
|
|
|
|
|
|
PART III
|
|
|
10.
|
||
|
11.
|
||
|
12.
|
||
|
13.
|
||
|
14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
15.
|
||
|
|
||
|
|
Leasing Transactions
|
|
Square Footage
|
|
Base Rent/SF
|
|
Prior Rent/SF
|
|
Tenant Improvements/SF
|
|
Leasing Commissions/SF
|
|
||||
|
Renewals
|
233
|
|
1,525,719
|
|
$
|
13.24
|
|
$
|
12.53
|
|
$
|
—
|
|
$
|
—
|
|
|
New Leases - Comparable
|
27
|
|
84,893
|
|
15.83
|
|
13.51
|
|
10.32
|
|
3.68
|
|
||||
|
New Leases - Non-Comparable
(1)
|
85
|
|
643,783
|
|
13.24
|
|
N/A
|
|
17.66
|
|
3.26
|
|
||||
|
Total
|
345
|
|
2,254,395
|
|
$
|
13.34
|
|
N/A
|
|
$
|
5.45
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Excess Acreage
|
|
|
Purchase Price
|
|
|
|
|
|
|
|
(In thousands, except acreage)
|
||||||||
|
Front Range Village
|
|
Fort Collins, CO
|
|
459
|
|
|
—
|
|
|
$
|
128,250
|
|
|
Bridgewater Falls Shopping Center
|
|
Hamilton (Cincinnati), OH
|
|
504
|
|
|
—
|
|
|
85,542
|
|
|
|
Woodbury Lakes
|
|
Woodbury (Minneapolis), MN
|
|
305
|
|
|
2.4
|
|
|
66,200
|
|
|
|
Buttermilk Towne Center
|
|
Crescent Springs (Cincinnati), KY
|
|
278
|
|
|
—
|
|
|
41,900
|
|
|
|
The Shoppes at Fox River
|
|
Waukesha (Milwaukee), WI
|
|
—
|
|
|
9.9
|
|
|
1,216
|
|
|
|
Total 2014 acquisitions
|
|
|
|
1,546
|
|
|
12.3
|
|
|
$
|
323,108
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Property Name
|
|
Location
|
|
Sales Price
|
|
|
Gain (loss) on Sale
|
|
|
Net Proceeds
|
|
|||
|
|
|
|
|
(In thousands)
|
||||||||||
|
Northwest Crossing
|
|
Knoxville, TN
|
|
$
|
15,550
|
|
|
$
|
7,082
|
|
|
$
|
15,200
|
|
|
Naples Town Center
|
|
Naples, FL
|
|
7,150
|
|
|
2,343
|
|
|
6,962
|
|
|||
|
Lake Orion Plaza
|
|
Lake Orion, MI
|
|
4,300
|
|
|
288
|
|
|
4,008
|
|
|||
|
Fraser Shopping Center
|
|
Fraser, MI
|
|
3,250
|
|
|
186
|
|
|
2,881
|
|
|||
|
The Town Center at Aquia - El Gran Charro
|
|
Stafford, VA
|
|
1,730
|
|
|
123
|
|
|
1,618
|
|
|||
|
Total consolidated income producing dispositions
|
|
$
|
31,980
|
|
|
$
|
10,022
|
|
|
$
|
30,669
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Harvest Junction Land - BioLife Outparcel
|
|
Longmont, CO
|
|
$
|
1,568
|
|
|
$
|
371
|
|
|
$
|
1,314
|
|
|
Parkway Land - Wendy's Outparcel
|
|
Jacksonville, FL
|
|
900
|
|
|
258
|
|
|
870
|
|
|||
|
Parkway Land - Express Oil Change Outparcel
|
|
Jacksonville, FL
|
|
680
|
|
|
215
|
|
|
653
|
|
|||
|
Hartland Land - Taco Bell Outparcel
|
|
Hartland Township, MI
|
|
650
|
|
|
(9
|
)
|
|
650
|
|
|||
|
Total consolidated outparcel dispositions
|
|
$
|
3,798
|
|
|
$
|
835
|
|
|
$
|
3,487
|
|
||
|
|
|
|
|
|
|
|
||||||||
|
Total 2014 consolidated dispositions
|
|
$
|
35,778
|
|
|
$
|
10,857
|
|
|
$
|
34,156
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
$100.0 million
private placement of senior unsecured notes consisting of
$50.0 million
of notes with a
ten
-year term with a fixed interest rate of
4.65%
and
$50.0 million
of notes with a
twelve
-year term at a fixed interest rate of
4.74%
. A "shelf" facility allows for an additional
$50.0 million
in notes to the same purchaser within the next
three
years, subject to approval, pricing and documentation;
|
|
•
|
$75.0 million
senior unsecured term loan with an additional
$75.0 million
accordion feature. The loan has a
seven
-year term and bears interest at an annual rate of LIBOR plus
1.25%
to
2.25%
(initially
1.70%
) depending upon our leverage or credit rating. The interest expense is hedged with an existing interest rate swap expiring in April 2016, resulting in an effective fixed initial annual rate of
2.9%
; and
|
|
•
|
$100.0 million
private placement of senior unsecured notes consisting of
$50.0 million
of notes with a
ten
-year term priced at a fixed interest rate of
4.16%
and
$50.0 million
of notes with a
twelve
-year term priced at a fixed interest rate of
4.30%
.
|
|
•
|
$45.0 million
of variable-rate bank term debt due 2017;
|
|
•
|
$75.0 million
of bank term debt also due in 2017;
|
|
•
|
$45.0 million
balance on our unsecured revolving line of credit;
|
|
•
|
Mortgages securing two properties in the total amount of $29.8 million both with an interest rate of 5.4%.
|
|
•
|
Completed one underwritten public offering issuing a total of
6.9 million
common shares of beneficial interest. Our total net proceeds, after deducting expenses, were approximately
$108.7 million
; and
|
|
•
|
Issued
3.8 million
common shares through controlled equity offerings, at an average share price of
$16.50
, and received approximately
$61.7 million
in net proceeds.
|
|
•
|
The pre-construction phase for a development project typically extends over several years, and the time to obtain anchor commitments, zoning and regulatory approvals, and financing can vary significantly from project to project;
|
|
•
|
We may not be able to obtain the necessary zoning or other governmental approvals for a project, or we may determine that the expected return on a project is not sufficient. If we abandon our development activities with respect to a particular project, we may incur an impairment loss on our investment;
|
|
•
|
Construction and other project costs may exceed our original estimates because of increases in material and labor costs, delays and costs to obtain anchor and other tenant commitments;
|
|
•
|
We may not be able to obtain financing for construction;
|
|
•
|
Occupancy rates and rents at a completed project may not meet our projections; and
|
|
•
|
The time frame required for development, construction and lease-up of these properties means that we may have to wait years for a significant cash return.
|
|
•
|
the REIT ownership limit described above;
|
|
•
|
authorization of the issuance of our preferred shares of beneficial interest with powers, preferences or rights to be determined by our Board;
|
|
•
|
special meetings of our shareholders may be called only by the chairman of our Board, the president, one-third of the Trustees, or the secretary upon the written request of the holders of shares entitled to cast not less than a majority of all the votes entitled to be cast at such meeting;
|
|
•
|
a two-thirds shareholder vote is required to approve some amendments to our Declaration of Trust;
|
|
•
|
our Bylaws contain advance-notice requirements for proposals to be presented at shareholder meetings; and
|
|
•
|
our Board, without the approval of our shareholders, may from time to time (i) amend our Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest, or the number of shares of beneficial interest of any class, that we have authority to issue, and (ii) reclassify any unissued shares of beneficial interest into one or more classes or series of shares of beneficial interest.
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built / Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
(1)
|
|
|
Anchor Tenants
(2)
|
||
|
CORE PORTFOLIO
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Front Range Village
|
|
Fort Collins
|
|
CO
|
100
|
%
|
|
2008/2014/NA
|
|
459,307
|
|
|
95.7
|
%
|
|
$
|
19.38
|
|
|
CA, Inc., Charming Charlie, Cost Plus World Markets, DSW, Microsoft Corporation, Party City, Sports Authority, Sprouts Farmers Market, Staples, Toys "R" Us, Ulta Beauty, (Fort Collins Library), (Lowes), (Target)
|
|
Harvest Junction North
|
|
Longmont
|
|
CO
|
100
|
%
|
|
2006/2012/NA
|
|
159,413
|
|
|
99.4
|
%
|
|
$
|
15.85
|
|
|
Best Buy, Dick's Sporting Goods, Dollar Tree, DSW Shoe Warehouse, Staples
|
|
Harvest Junction South
|
|
Longmont
|
|
CO
|
100
|
%
|
|
2006/2012/NA
|
|
176,960
|
|
|
97.3
|
%
|
|
14.73
|
|
|
Bed Bath & Beyond, Marshalls, Michaels, Petco, Ross Dress for Less, (Lowe's)
|
|
|
Cocoa Commons
|
|
Cocoa
|
|
FL
|
100
|
%
|
|
2001/2007/2008
|
|
90,116
|
|
|
89.7
|
%
|
|
11.91
|
|
|
Publix
|
|
|
Coral Creek Shops
|
|
Coconut Creek
|
|
FL
|
100
|
%
|
|
1992/2002/NA
|
|
109,312
|
|
|
92.7
|
%
|
|
17.53
|
|
|
Publix
|
|
|
Cypress Point
|
|
Clearwater
|
|
FL
|
100
|
%
|
|
1983/2007/NA
|
|
167,280
|
|
|
95.7
|
%
|
|
12.15
|
|
|
Burlington Coat Factory, Chuck E. Cheese's, The Fresh Market
|
|
|
Kissimmee West
|
|
Kissimmee
|
|
FL
|
7
|
%
|
|
2005/2005/NA
|
|
115,586
|
|
|
95.1
|
%
|
|
12.42
|
|
|
Jo-Ann, Marshalls, (Super Target)
|
|
|
Lakeland Park Center
|
|
Lakeland
|
|
FL
|
100
|
%
|
|
2014
|
|
210,965
|
|
|
98.1
|
%
|
|
13.59
|
|
|
Dick's Sporting Goods, Floor & Décor, Old Navy, PetSmart, Ross Dress for Less, Shoe Carnival
|
|
|
Marketplace of Delray
|
|
Delray Beach
|
|
FL
|
100
|
%
|
|
1981/2005/2010
|
|
240,789
|
|
|
91.6
|
%
|
|
12.86
|
|
|
Beall's Outlet, Dollar Tree, Office Depot, Ross Dress for Less, Winn-Dixie
|
|
|
Mission Bay Plaza
|
|
Boca Raton
|
|
FL
|
100
|
%
|
|
1989/2004/NA
|
|
264,748
|
|
|
97.6
|
%
|
|
21.59
|
|
|
The Fresh Market, Golfsmith, LA Fitness, OfficeMax, Toys "R" Us
|
|
|
Parkway Shops
|
|
Jacksonville
|
|
FL
|
100
|
%
|
|
2013/2011/NA
|
|
89,114
|
|
|
100.0
|
%
|
|
13.37
|
|
|
Dick's Sporting Goods, Marshalls
|
|
|
River City Marketplace
|
|
Jacksonville
|
|
FL
|
100
|
%
|
|
2005/2005/NA
|
|
557,087
|
|
|
99.4
|
%
|
|
17.09
|
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, Best Buy,
Cracker Barrel, Gander Mountain, Michaels, OfficeMax, Old Navy, PetSmart, Ross Dress for Less, Hollywood Theaters, (Lowe's), (Wal-Mart Supercenter) |
|
|
River Crossing Centre
|
|
New Port Richey
|
|
FL
|
100
|
%
|
|
1998/2003/NA
|
|
62,038
|
|
|
95.2
|
%
|
|
12.50
|
|
|
Publix
|
|
|
Rivertowne Square
|
|
Deerfield Beach
|
|
FL
|
100
|
%
|
|
1980/1998/2010
|
|
141,943
|
|
|
96.2
|
%
|
|
7.91
|
|
|
Beall's, CVS, Winn-Dixie
|
|
|
Shoppes of Lakeland
|
|
Lakeland
|
|
FL
|
100
|
%
|
|
1985/1996/NA
|
|
183,842
|
|
|
99.0
|
%
|
|
12.96
|
|
|
Ashley Furniture HomeStore, Dollar Tree, Michaels, Petco, Staples, T.J. Maxx, (Target)
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built /Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
(1)
|
|
|
Anchor Tenants
(2)
|
||
|
The Crossroads
|
|
Royal Palm Beach
|
|
FL
|
100
|
%
|
|
1988/2002/NA
|
|
120,092
|
|
|
95.0
|
%
|
|
16.08
|
|
|
Dollar Tree, Publix, Walgreens
|
|
|
The Plaza at Delray
|
|
Delray Beach
|
|
FL
|
20
|
%
|
|
1979/2004/NA
|
|
313,913
|
|
|
97.4
|
%
|
|
17.09
|
|
|
Anna's Linens, CVS, Duffy's Sports Grill, LA Fitness, Marshalls, Michaels, Publix, Ross Dress for Less, T.J. Maxx, Ulta Beauty
|
|
|
Treasure Coast Commons
|
|
Jensen Beach
|
|
FL
|
100
|
%
|
|
1996/2004/NA
|
|
92,979
|
|
|
100.0
|
%
|
|
12.26
|
|
|
Barnes & Noble, OfficeMax, Sports Authority
|
|
|
Village Lakes Shopping Center
|
|
Land O' Lakes
|
|
FL
|
100
|
%
|
|
1987/1997/NA
|
|
168,751
|
|
|
80.7
|
%
|
|
8.87
|
|
|
Beall's Outlet, Dollar Tree, Marshalls, Ross Dress for Less, You Fit Health Club
|
|
|
Village of Oriole Plaza
|
|
Delray Beach
|
|
FL
|
30
|
%
|
|
1986/2005/NA
|
|
155,770
|
|
|
94.6
|
%
|
|
13.42
|
|
|
Glick's Kosher Market, Oriole Cinemas, Publix, Walgreens
|
|
|
Village Plaza
|
|
Lakeland
|
|
FL
|
100
|
%
|
|
1989/2004/NA
|
|
103,956
|
|
|
93.9
|
%
|
|
14.16
|
|
|
Big Lots, Party City
|
|
|
Vista Plaza
|
|
Jensen Beach
|
|
FL
|
100
|
%
|
|
1998/2004/NA
|
|
109,761
|
|
|
100.0
|
%
|
|
13.58
|
|
|
Bed Bath & Beyond, Michaels, Total Wine & More
|
|
|
West Broward Shopping Center
|
|
Plantation
|
|
FL
|
100
|
%
|
|
1965/2005/NA
|
|
152,973
|
|
|
98.7
|
%
|
|
10.89
|
|
|
Badcock, DD's Discounts, Dollar Tree, Save-A-Lot, US Postal Service, Walgreens
|
|
|
Centre at Woodstock
|
|
Woodstock
|
|
GA
|
100
|
%
|
|
1997/2004/NA
|
|
86,748
|
|
|
100.0
|
%
|
|
12.09
|
|
|
Publix
|
|
|
Conyers Crossing
|
|
Conyers
|
|
GA
|
100
|
%
|
|
1978/1998/NA
|
|
170,475
|
|
|
99.4
|
%
|
|
5.07
|
|
|
Burlington Coat Factory, Hobby Lobby
|
|
|
Holcomb Center
|
|
Roswell
|
|
GA
|
100
|
%
|
|
1986/1996/2010
|
|
106,003
|
|
|
85.6
|
%
|
|
11.75
|
|
|
Just Fitness, Studio Movie Grill
|
|
|
Horizon Village
|
|
Suwanee
|
|
GA
|
100
|
%
|
|
1996/2002/NA
|
|
97,001
|
|
|
91.5
|
%
|
|
11.05
|
|
|
Crossroads Treatment Center, Movie Tavern, You Fit Health Club
|
|
|
Peachtree Hill
|
|
Duluth
|
|
GA
|
20
|
%
|
|
1986/2007/NA
|
|
154,700
|
|
|
94.5
|
%
|
|
13.10
|
|
|
Kroger, LA Fitness
|
|
|
Promenade at Pleasant Hill
|
|
Duluth
|
|
GA
|
100
|
%
|
|
1993/2004/2014
|
|
261,808
|
|
|
93.5
|
%
|
|
9.45
|
|
|
Farmers Home Furniture, K1 Speed, LA Fitness
(5)
, Publix
|
|
|
Deer Grove Centre
|
|
Palatine
|
|
IL
|
100
|
%
|
|
1997/2013/2013
|
|
235,840
|
|
|
90.6
|
%
|
|
11.74
|
|
|
Dominick's Supermarkets
(3)
, Dress Barn, Petco, Staples, T J Maxx, (Target)
|
|
|
Liberty Square
|
|
Wauconda
|
|
IL
|
100
|
%
|
|
1987/2010/2008
|
|
107,427
|
|
|
85.0
|
%
|
|
13.99
|
|
|
Jewel-Osco
|
|
|
Market Plaza
|
|
Glen Ellyn
|
|
IL
|
20
|
%
|
|
1965/2007/2009
|
|
163,054
|
|
|
96.3
|
%
|
|
16.15
|
|
|
Jewel-Osco, Staples
|
|
|
Mount Prospect Plaza
|
|
Mount Prospect
|
|
IL
|
100
|
%
|
|
1962/2013/2013
|
|
300,682
|
|
|
89.5
|
%
|
|
11.97
|
|
|
Aldi, Dollar Tree, LA Fitness, Marshalls, Petco, Ross Dress for Less, Walgreens
|
|
|
Rolling Meadows Shopping Center
|
|
Rolling Meadows
|
|
IL
|
20
|
%
|
|
1956/2008/1995
|
|
134,012
|
|
|
88.4
|
%
|
|
10.51
|
|
|
Dollar Tree, Jewel-Osco, Northwest Community Hospital
|
|
|
Merchants' Square
|
|
Carmel
|
|
IN
|
100
|
%
|
|
1970/2010/2014
|
|
248,369
|
|
|
82.3
|
%
|
|
12.57
|
|
|
Bang Fitness
(5)
, Cost Plus, Flix Brewhouse
(5)
,Hancock Fabrics, Petco, Tuesday Morning, (Marsh Supermarket)
|
|
|
Nora Plaza
|
|
Indianapolis
|
|
IN
|
7
|
%
|
|
1958/2007/2002
|
|
139,753
|
|
|
97.2
|
%
|
|
13.74
|
|
|
Firestone, Marshalls, Whole Foods Market, (Target)
|
|
|
Buttermilk Towne Center
|
|
Crescent Springs
|
|
KY
|
100
|
%
|
|
2005/2014/NA
|
|
277,533
|
|
|
100.0
|
%
|
|
9.15
|
|
|
Field & Stream, Home Depot, LA Fitness, Remke Market
|
|
|
Crofton Centre
|
|
Crofton
|
|
MD
|
20
|
%
|
|
1974/1996/NA
|
|
252,230
|
|
|
97.2
|
%
|
|
8.20
|
|
|
Gold's Gym, Goodwill, Hibachi Grill & Supreme Buffet, Kmart, Shoppers Food Warehouse, United Tile and Granite
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built /Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
(1)
|
|
|
Anchor Tenants
(2)
|
||
|
Clinton Pointe
|
|
Clinton Township
|
|
MI
|
100
|
%
|
|
1992/2003/NA
|
|
135,330
|
|
|
100.0
|
%
|
|
9.64
|
|
|
Famous Footwear, OfficeMax, Planet Fitness, Sports Authority, (Target)
|
|
|
Clinton Valley
|
|
Sterling Heights
|
|
MI
|
100
|
%
|
|
1977/1996/2009
|
|
200,935
|
|
|
98.2
|
%
|
|
12.20
|
|
|
DSW Shoe Warehouse, Famous Furniture, Hobby Lobby, Office Depot, OptimEyes
|
|
|
Gaines Marketplace
|
|
Gaines Township
|
|
MI
|
100
|
%
|
|
2004/2004/NA
|
|
184,376
|
|
|
100.0
|
%
|
|
7.47
|
|
|
Staples, Target, (Meijer)
|
|
|
Hoover Eleven
|
|
Warren
|
|
MI
|
100
|
%
|
|
1989/2003/NA
|
|
280,719
|
|
|
93.5
|
%
|
|
11.63
|
|
|
CVS, Dollar Tree, Dress Barn/Dress Barn Woman, Dunham's, Kroger, Marshalls, OfficeMax
|
|
|
Hunter's Square
|
|
Farmington Hills
|
|
MI
|
100
|
%
|
|
1988/2005/NA
|
|
354,323
|
|
|
89.4
|
%
|
|
17.15
|
|
|
Bed Bath & Beyond, Buy Buy Baby, Marshalls, Michaels, Old Navy, T.J. Maxx
|
|
|
Jackson Crossing
|
|
Jackson
|
|
MI
|
100
|
%
|
|
1967/1996/2002
|
|
402,326
|
|
|
97.5
|
%
|
|
10.38
|
|
|
Bed Bath & Beyond, Best Buy, Citi Trends, Deb, Dollar Tree, Jackson 10 Theater, Kohl's, MC Sporting Goods, T.J. Maxx, Toys "R" Us, Ulta Beauty, (Sears), (Target)
|
|
|
Jackson West
|
|
Jackson
|
|
MI
|
100
|
%
|
|
1996/1996/1999
|
|
209,800
|
|
|
97.7
|
%
|
|
7.41
|
|
|
GFS Marketplace, Lowe's, Michaels, OfficeMax, PetSmart
|
|
|
Lakeshore Marketplace
|
|
Norton Shores
|
|
MI
|
100
|
%
|
|
1996/2003/NA
|
|
342,991
|
|
|
96.0
|
%
|
|
8.72
|
|
|
Barnes & Noble, Dollar Tree, DSW Shoe Warehouse, Dunham's, Gordmans, Hobby Lobby, Old Navy, Petco, T.J. Maxx, Toys "R" Us, (Target)
|
|
|
Livonia Plaza
|
|
Livonia
|
|
MI
|
100
|
%
|
|
1988/2003/NA
|
|
137,391
|
|
|
100.0
|
%
|
|
11.28
|
|
|
Kroger, T.J. Maxx
|
|
|
Millennium Park
|
|
Livonia
|
|
MI
|
30
|
%
|
|
2000/2005/NA
|
|
272,568
|
|
|
100.0
|
%
|
|
14.36
|
|
|
Five Below, Home Depot, Marshalls, Michaels, PetSmart, Ulta Beauty, (Costco), (Meijer)
|
|
|
New Towne Plaza
|
|
Canton Township
|
|
MI
|
100
|
%
|
|
1975/1996/2005
|
|
192,587
|
|
|
100.0
|
%
|
|
10.82
|
|
|
DSW Shoe Warehouse, Jo-Ann, Kohl's
|
|
|
Oak Brook Square
|
|
Flint
|
|
MI
|
100
|
%
|
|
1982/1996/2008
|
|
152,073
|
|
|
93.2
|
%
|
|
9.38
|
|
|
Dollar Tree, Hobby Lobby, T.J. Maxx
|
|
|
Roseville Towne Center
|
|
Roseville
|
|
MI
|
100
|
%
|
|
1963/1996/2004
|
|
76,998
|
|
|
100.0
|
%
|
|
12.05
|
|
|
CVS, Dollar Tree, Five Below, Marshalls, (Wal-Mart)
|
|
|
Shoppes at Fairlane Meadows
|
|
Dearborn
|
|
MI
|
100
|
%
|
|
1987/2003/2007
|
|
157,225
|
|
|
100.0
|
%
|
|
$
|
13.42
|
|
|
Best Buy, Citi Trends, David's Bridal, Dollar Tree, (Burlington Coat Factory), (Target)
|
|
Southfield Plaza
|
|
Southfield
|
|
MI
|
100
|
%
|
|
1969/1996/2003
|
|
190,099
|
|
|
98.9
|
%
|
|
8.80
|
|
|
Big Lots, Burlington Coat Factory, Forman Mills
|
|
|
Tel-Twelve
|
|
Southfield
|
|
MI
|
100
|
%
|
|
1968/1996/2005
|
|
523,411
|
|
|
100.0
|
%
|
|
10.99
|
|
|
Best Buy, DSW Shoe Warehouse, Lowe's, Meijer, Michaels, Office Depot, PetSmart, Pier1 Imports
|
|
|
The Auburn Mile 1
|
|
Auburn Hills
|
|
MI
|
100
|
%
|
|
2000/1999/NA
|
|
90,553
|
|
|
100.0
|
%
|
|
10.95
|
|
|
Jo-Ann, Staples, (Best Buy), (Costco), (Meijer), (Target)
|
|
|
The Shops at Old Orchard
|
|
West Bloomfield
|
|
MI
|
100
|
%
|
|
1972/2007/2011
|
|
96,768
|
|
|
100.0
|
%
|
|
17.80
|
|
|
Plum Market, Witbeck Home Appliance
|
|
|
Troy Marketplace
|
|
Troy
|
|
MI
|
100
|
%
|
|
2000/2005/2010
|
|
217,754
|
|
|
100.0
|
%
|
|
16.86
|
|
|
Airtime, Golfsmith, LA Fitness, Nordstrom Rack, PetSmart, Total Hockey, (REI)
|
|
|
West Oaks I
|
|
Novi
|
|
MI
|
100
|
%
|
|
1979/1996/2004
|
|
243,987
|
|
|
100.0
|
%
|
|
9.88
|
|
|
Best Buy, David's Bridal, DSW Shoe Warehouse, Gander Mountain, Home Goods & Michaels-Sublease of JLPK-Novi LLC, Old Navy, Party City
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built / Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
(1)
|
|
|
Anchor Tenants
(2)
|
||
|
West Oaks II
|
|
Novi
|
|
MI
|
100
|
%
|
|
1986/1996/2000
|
|
167,954
|
|
|
98.7
|
%
|
|
17.87
|
|
|
Jo-Ann, Marshalls, (Bed Bath & Beyond), (Big Lots), (Kohl's), (Toys "R" Us), (Value City Furniture)
|
|
|
Winchester Center
|
|
Rochester Hills
|
|
MI
|
100
|
%
|
|
1980/2005/NA
|
|
314,575
|
|
|
94.4
|
%
|
|
10.45
|
|
|
Bed Bath & Beyond, Dick's Sporting Goods, Legacy Volleyball Club, Marshalls, Michaels, Old Navy, Party City, PetSmart, Pier 1 Imports
|
|
|
Woodbury Lakes
|
|
Woodbury
|
|
MN
|
100
|
%
|
|
2005/2014/NA
|
|
305,086
|
|
|
87.2
|
%
|
|
21.38
|
|
|
buybuy Baby, Charming Charlie, DSW, Gap, H & M, Michaels, Victoria's Secret (Trader Joe's)
|
|
|
Central Plaza
|
|
Ballwin
|
|
MO
|
100
|
%
|
|
1970/2012/2012
|
|
166,431
|
|
|
100.0
|
%
|
|
11.38
|
|
|
buybuy Baby, Five Below, Jo-Ann, OfficeMax, Ross Dress for Less, Tuesday Morning
|
|
|
Deer Creek Shopping Center
|
|
Maplewood
|
|
MO
|
100
|
%
|
|
1975/2013/2013
|
|
208,144
|
|
|
100.0
|
%
|
|
10.16
|
|
|
Buy Buy Baby, GFS Marketplace, Jo-Ann, Marshalls, Ross Dress for Less, Shoe Carnival, State of Missouri
|
|
|
Heritage Place
|
|
Creve Coeur (St Louis)
|
|
MO
|
100
|
%
|
|
1989/2011/2005
|
|
269,105
|
|
|
96.4
|
%
|
|
13.60
|
|
|
Dierbergs Markets, Marshalls, Office Depot, Petco, T.J. Maxx
|
|
|
Town & Country Crossing
|
|
Town & Country
|
|
MO
|
100
|
%
|
|
2008/2011/2011
|
|
148,630
|
|
|
88.5
|
%
|
|
26.08
|
|
|
Whole Foods Market, (Target)
|
|
|
Chester Springs Shopping Center
|
|
Chester
|
|
NJ
|
20%
|
|
|
1970/1996/1999
|
|
222,930
|
|
|
93.8%
|
|
|
14.67
|
|
|
CVS, Marshalls, Nitroflex Gym, Shop-Rite Supermarket, Staples
|
|
|
Bridgewater Falls
|
|
Hamilton
|
|
OH
|
100
|
%
|
|
2005/2014/NA
|
|
503,502
|
|
|
94.7
|
%
|
|
13.93
|
|
|
Bed Bath & Beyond, Best Buy, Dick's Sporting Goods, J.C. Penney, Michaels, Old Navy, Party City, PetSmart, Staples, T.J. Maxx, Ulta Beauty, (Target)
|
|
|
Crossroads Centre 1
|
|
Rossford
|
|
OH
|
100
|
%
|
|
2001/2001/NA
|
|
344,045
|
|
|
97.6
|
%
|
|
8.90
|
|
|
Giant Eagle
(4)
, Home Depot, Michaels, T.J. Maxx, Tuesday Morning, (Target)
|
|
|
Deerfield Towne Center
|
|
Mason
|
|
OH
|
100
|
%
|
|
2004/2013/2013
|
|
460,675
|
|
|
87.9
|
%
|
|
19.44
|
|
|
Ashley Furniture HomeStore, Bed Bath & Beyond, Buy Buy Baby, Charming Charlie's, Dick's Sporting Goods, Regal Cinemas, Ulta Beauty, Whole Foods Market
|
|
|
Olentangy Plaza
|
|
Columbus
|
|
OH
|
20
|
%
|
|
1981/2007/1997
|
|
253,204
|
|
|
94.5
|
%
|
|
10.96
|
|
|
Eurolife Furniture, Marshalls, Metro Fitness, Micro Center, Columbus Asia Market-Sublease of SuperValu, Tuesday Morning
|
|
|
Rossford Pointe
|
|
Rossford
|
|
OH
|
100
|
%
|
|
2006/2005/NA
|
|
47,477
|
|
|
96.6
|
%
|
|
9.98
|
|
|
MC Sporting Goods, PetSmart
|
|
|
Spring Meadows Place
|
|
Holland
|
|
OH
|
100
|
%
|
|
1987/1996/2005
|
|
259,362
|
|
|
92.4
|
%
|
|
10.61
|
|
|
Ashley Furniture HomeStore, Big Lots, Dollar Tree, Guitar Center, OfficeMax, Party City, PetSmart, T.J. Maxx, (Best Buy), (Dick's Sporting Goods), (Kroger), (Sam's Club), (Target)
|
|
|
The Shops on Lane Avenue
|
|
Upper Arlington
|
|
OH
|
20
|
%
|
|
1952/2007/2004
|
|
170,719
|
|
|
93.9
|
%
|
|
21.44
|
|
|
Bed Bath & Beyond, Pier 1 Imports, Whole Foods Market
|
|
|
Property Name
|
|
Location City
|
|
State
|
Ownership %
|
|
Year Built / Acquired / Redeveloped
|
|
Total GLA
|
|
|
% Leased
|
|
|
Average base rent per leased SF
(1)
|
|
|
Anchor Tenants
(2)
|
||
|
Troy Towne Center
|
|
Troy
|
|
OH
|
100
|
%
|
|
1990/1996/2003
|
|
144,485
|
|
|
98.3
|
%
|
|
$
|
7.14
|
|
|
Kohl's, Petco, Shoe Carnival
(5)
, (Wal-Mart Supercenter)
|
|
East Town Plaza
|
|
Madison
|
|
WI
|
100
|
%
|
|
1992/2000/2000
|
|
208,472
|
|
|
84.6
|
%
|
|
9.83
|
|
|
Burlington Coat Factory, DSW Shoe Warehouse, Jo-Ann, Kirkland's Home, Marshalls, Party City, Ulta Beauty, (Shopko), (Babies "R" Us)
|
|
|
Nagawaukee Center
|
|
Delafield
|
|
WI
|
100
|
%
|
|
1994/2012-13/NA
|
|
219,538
|
|
|
99.0
|
%
|
|
13.81
|
|
|
Kohl's, Marshalls, Sports Authority, (Sentry Foods)
|
|
|
The Shoppes at Fox River
|
|
Waukesha
|
|
WI
|
100
|
%
|
|
2009/2010/2011
|
|
237,392
|
|
|
100.0
|
%
|
|
14.25
|
|
|
Hobby Lobby, Petco, Pick 'n Save, T.J. Maxx, Ulta Beauty, (Target)
|
|
|
West Allis Towne Centre
|
|
West Allis
|
|
WI
|
100
|
%
|
|
1987/1996/2011
|
|
326,271
|
|
|
97.1
|
%
|
|
8.77
|
|
|
Burlington Coat Factory, Citi Trends, Dollar Tree, Harbor Freight Tools, Kmart, Lumber Liquidators, Office Depot
(4)
, Party City, Xperience Fitness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FUTURE REDEVELOPMENTS/AVAILABLE FOR SALE
(6)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Martin Square
|
|
Stuart
|
|
FL
|
30
|
%
|
|
1981/2005/NA
|
|
331,105
|
|
|
66.0
|
%
|
|
$
|
6.69
|
|
|
Home Depot, Paradise Home & Patio, Staples, Walgreens
|
|
The Town Center at Aquia
|
|
Stafford
|
|
VA
|
100
|
%
|
|
1989/1998/NA
|
|
34,720
|
|
|
100.0
|
%
|
|
$
|
9.27
|
|
|
Regal Cinemas, Rite Aid Pharmacy
|
|
The Town Center at Aquia Office
|
|
Stafford
|
|
VA
|
100
|
%
|
|
1989/1998/2009
|
|
98,147
|
|
|
48.2
|
%
|
|
$
|
28.02
|
|
|
Cask Technologies
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PORTFOLIO TOTAL / AVERAGE
|
|
16,886,513
|
|
|
94.6
|
%
|
|
$
|
12.95
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Tenant
|
Annualized Base Rent
|
|
|
% of Total Annualized Base Rent
|
|
|
GLA
(2)
|
|
|
% of Total GLA
(2)
|
|
|
|
|
Anchor
(1)
|
$
|
117,614,266
|
|
|
57.2
|
%
|
|
11,913,200
|
|
|
70.5
|
%
|
|
|
Retail (non-anchor)
|
88,055,930
|
|
|
42.8
|
%
|
|
4,973,313
|
|
|
29.5
|
%
|
|
|
|
Total
|
$
|
205,670,196
|
|
|
100.0
|
%
|
|
16,886,513
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Tenant Name
|
|
Credit Rating S&P/Moody's
(1)
|
|
Number of Leases
|
|
|
GLA
|
|
|
% of Total GLA
(2)
|
|
|
Total Annualized Base Rent
|
|
|
Annualized Base Rent PSF
|
|
|
% of Annualized Base Rent
|
|
||
|
|
TJX Companies
|
|
A+/A3
|
|
32
|
|
|
974,725
|
|
|
5.8
|
%
|
|
$
|
9,323,498
|
|
|
$
|
9.57
|
|
|
4.5
|
%
|
|
|
LA Fitness
|
|
B/B2
|
|
7
|
|
|
297,300
|
|
|
1.8
|
%
|
|
5,339,870
|
|
|
17.96
|
|
|
2.6
|
%
|
||
|
|
Bed Bath & Beyond
|
|
A-/Baa1
|
|
16
|
|
|
466,700
|
|
|
2.8
|
%
|
|
5,094,117
|
|
|
10.92
|
|
|
2.5
|
%
|
||
|
|
Dick's Sporting Goods
|
|
--/--
|
|
7
|
|
|
353,737
|
|
|
2.1
|
%
|
|
3,756,143
|
|
|
10.62
|
|
|
1.8
|
%
|
||
|
|
Office Depot
|
|
B-/B2
|
|
13
|
|
|
308,933
|
|
|
1.8
|
%
|
|
3,660,738
|
|
|
11.85
|
|
|
1.8
|
%
|
||
|
|
The Home Depot
|
|
A/A2
|
|
4
|
|
|
487,203
|
|
|
2.9
|
%
|
|
3,465,250
|
|
|
7.11
|
|
|
1.7
|
%
|
||
|
|
Michaels Stores
|
|
B/B3
|
|
13
|
|
|
287,298
|
|
|
1.7
|
%
|
|
3,206,853
|
|
|
11.16
|
|
|
1.6
|
%
|
||
|
|
PetSmart
|
|
BB+/--
|
|
10
|
|
|
208,873
|
|
|
1.2
|
%
|
|
3,040,114
|
|
|
14.55
|
|
|
1.5
|
%
|
||
|
|
Best Buy
|
|
BB/Baa2
|
|
7
|
|
|
236,677
|
|
|
1.4
|
%
|
|
3,019,499
|
|
|
12.76
|
|
|
1.5
|
%
|
||
|
|
Dollar Tree
|
|
--/--
|
|
29
|
|
|
300,143
|
|
|
1.8
|
%
|
|
2,911,753
|
|
|
9.70
|
|
|
1.4
|
%
|
||
|
|
Publix Super Markets
|
|
--/--
|
|
8
|
|
|
372,141
|
|
|
2.2
|
%
|
|
2,790,512
|
|
|
7.50
|
|
|
1.4
|
%
|
||
|
|
Ascena Retail
|
|
--/--
|
|
26
|
|
|
147,935
|
|
|
0.9
|
%
|
|
2,787,604
|
|
|
18.84
|
|
|
1.4
|
%
|
||
|
|
DSW Designer Shoe Warehouse
|
|
--/--
|
|
9
|
|
|
169,773
|
|
|
1.0
|
%
|
|
2,770,983
|
|
|
16.32
|
|
|
1.3
|
%
|
||
|
|
Whole Foods Market
|
|
BBB-/--
|
|
4
|
|
|
152,657
|
|
|
0.9
|
%
|
|
2,747,953
|
|
|
18.00
|
|
|
1.3
|
%
|
||
|
|
Jo-Ann Fabric and Craft Stores
|
|
B/Caa1
|
|
7
|
|
|
233,947
|
|
|
1.4
|
%
|
|
2,741,288
|
|
|
11.72
|
|
|
1.3
|
%
|
||
|
|
ULTA Beauty
|
|
--/--
|
|
12
|
|
|
123,842
|
|
|
0.7
|
%
|
|
2,737,536
|
|
|
22.11
|
|
|
1.3
|
%
|
||
|
|
Regal Cinemas
|
|
--/--
|
|
3
|
|
|
143,080
|
|
|
0.8
|
%
|
|
2,672,623
|
|
|
18.68
|
|
|
1.3
|
%
|
||
|
|
Burlington Coat Factory
|
|
B/--
|
|
5
|
|
|
360,867
|
|
|
2.1
|
%
|
|
2,461,341
|
|
|
6.82
|
|
|
1.2
|
%
|
||
|
|
Staples
|
|
BBB-/Baa2
|
|
10
|
|
|
202,710
|
|
|
1.2
|
%
|
|
2,376,498
|
|
|
11.72
|
|
|
1.2
|
%
|
||
|
|
Ross Stores
|
|
A-/A3
|
|
10
|
|
|
262,734
|
|
|
1.6
|
%
|
|
2,268,726
|
|
|
8.64
|
|
|
1.1
|
%
|
||
|
|
Kohl's
|
|
BBB/Baa1
|
|
6
|
|
|
363,081
|
|
|
2.2
|
%
|
|
2,239,857
|
|
|
6.17
|
|
|
1.1
|
%
|
||
|
|
Gap, Inc.
|
|
BBB-/Baa3
|
|
10
|
|
|
145,941
|
|
|
0.9
|
%
|
|
2,187,530
|
|
|
14.99
|
|
|
1.1
|
%
|
||
|
|
Gander Mountain
|
|
--/--
|
|
2
|
|
|
159,791
|
|
|
0.9
|
%
|
|
2,023,539
|
|
|
12.66
|
|
|
1.0
|
%
|
||
|
|
Sports Authority
|
|
--/B3
|
|
4
|
|
|
172,705
|
|
|
1.0
|
%
|
|
1,989,264
|
|
|
11.52
|
|
|
0.9
|
%
|
||
|
|
Lowe's Home Centers
|
|
A-/A3
|
|
2
|
|
|
270,394
|
|
|
1.6
|
%
|
|
1,919,646
|
|
|
7.10
|
|
|
0.9
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Sub-Total top 25 tenants
|
|
|
|
256
|
|
|
7,203,187
|
|
|
42.7
|
%
|
|
$
|
79,532,735
|
|
|
$
|
11.04
|
|
|
38.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Remaining tenants
|
|
|
|
1,565
|
|
|
8,674,455
|
|
|
51.3
|
%
|
|
126,137,461
|
|
|
14.54
|
|
|
61.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Sub-Total all tenants
|
|
|
1,821
|
|
|
15,877,642
|
|
|
94.0
|
%
|
|
$
|
205,670,196
|
|
|
$
|
12.95
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Leased / Vacant
|
|
|
|
249
|
|
|
1,008,871
|
|
|
6.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Total including vacant
|
|
|
|
2,070
|
|
|
16,886,513
|
|
|
100.0
|
%
|
|
$
|
205,670,196
|
|
|
N/A
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Source: Latest Company filings per CreditRiskMonitor.
|
||||
|
Expiring Leases As of December 31, 2014
|
|||||||||||||||||
|
Year
|
|
Number of Leases
|
|
|
GLA
(1)
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (2) |
|
|
% of Total Annualized
Base Rent |
|
||
|
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|||||||
|
(3)
|
|
39
|
|
|
139,001
|
|
|
$
|
10.27
|
|
|
$
|
1,428,004
|
|
|
0.7
|
%
|
|
2015
|
|
226
|
|
|
974,612
|
|
|
14.08
|
|
|
13,719,878
|
|
|
6.7
|
%
|
||
|
2016
|
|
326
|
|
|
2,118,337
|
|
|
14.13
|
|
|
29,936,996
|
|
|
14.6
|
%
|
||
|
2017
|
|
298
|
|
|
1,871,799
|
|
|
14.20
|
|
|
26,574,937
|
|
|
12.9
|
%
|
||
|
2018
|
|
242
|
|
|
1,404,530
|
|
|
15.14
|
|
|
21,265,039
|
|
|
10.3
|
%
|
||
|
2019
|
|
196
|
|
|
1,566,979
|
|
|
12.70
|
|
|
19,894,264
|
|
|
9.7
|
%
|
||
|
2020
|
|
133
|
|
|
1,488,567
|
|
|
10.88
|
|
|
16,199,956
|
|
|
7.9
|
%
|
||
|
2021
|
|
69
|
|
|
1,035,809
|
|
|
11.53
|
|
|
11,942,004
|
|
|
5.8
|
%
|
||
|
2022
|
|
63
|
|
|
877,430
|
|
|
13.56
|
|
|
11,894,155
|
|
|
5.8
|
%
|
||
|
2023
|
|
81
|
|
|
1,289,098
|
|
|
12.38
|
|
|
15,961,341
|
|
|
7.8
|
%
|
||
|
2024
|
|
60
|
|
|
829,318
|
|
|
11.43
|
|
|
9,479,376
|
|
|
4.6
|
%
|
||
|
2025
|
|
37
|
|
|
676,934
|
|
|
12.19
|
|
|
8,253,393
|
|
|
4.0
|
%
|
||
|
2026+
|
|
51
|
|
|
1,605,228
|
|
|
11.91
|
|
|
19,120,853
|
|
|
9.2
|
%
|
||
|
Sub-Total
|
|
1,821
|
|
|
15,877,642
|
|
|
$
|
12.95
|
|
|
$
|
205,670,196
|
|
|
100.0
|
%
|
|
Leased
(4)
|
|
9
|
|
|
102,956
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Vacant
|
|
240
|
|
|
905,915
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Total
|
|
2,070
|
|
|
16,886,513
|
|
|
$
|
12.95
|
|
|
$
|
205,670,196
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expiring Anchor Leases As of December 31, 2014
|
|||||||||||||||||
|
Year
|
|
Number of Leases
|
|
|
GLA
(1)
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (2) |
|
|
% of Total Annualized
Base Rent |
|
||
|
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|||||||
|
(3)
|
|
3
|
|
|
61,010
|
|
|
$
|
5.51
|
|
|
336,000
|
|
|
0.3
|
%
|
|
|
2015
|
|
18
|
|
|
436,346
|
|
|
9.06
|
|
|
3,953,077
|
|
|
3.4
|
%
|
||
|
2016
|
|
51
|
|
|
1,374,872
|
|
|
10.36
|
|
|
14,247,446
|
|
|
12.1
|
%
|
||
|
2017
|
|
47
|
|
|
1,196,112
|
|
|
10.82
|
|
|
12,939,329
|
|
|
11.0
|
%
|
||
|
2018
|
|
37
|
|
|
836,331
|
|
|
11.31
|
|
|
9,460,984
|
|
|
8.0
|
%
|
||
|
2019
|
|
33
|
|
|
1,026,787
|
|
|
9.01
|
|
|
9,253,618
|
|
|
7.9
|
%
|
||
|
2020
|
|
34
|
|
|
1,153,262
|
|
|
8.43
|
|
|
9,722,885
|
|
|
8.3
|
%
|
||
|
2021
|
|
27
|
|
|
888,992
|
|
|
10.11
|
|
|
8,988,080
|
|
|
7.6
|
%
|
||
|
2022
|
|
24
|
|
|
729,114
|
|
|
11.84
|
|
|
8,631,807
|
|
|
7.3
|
%
|
||
|
2023
|
|
34
|
|
|
1,047,716
|
|
|
10.53
|
|
|
11,036,014
|
|
|
9.4
|
%
|
||
|
2024
|
|
21
|
|
|
671,503
|
|
|
9.41
|
|
|
6,318,791
|
|
|
5.4
|
%
|
||
|
2025
|
|
16
|
|
|
575,193
|
|
|
10.67
|
|
|
6,134,751
|
|
|
5.2
|
%
|
||
|
2026+
|
|
28
|
|
|
1,512,885
|
|
|
10.97
|
|
|
16,591,484
|
|
|
14.1
|
%
|
||
|
Sub-Total
|
|
373
|
|
|
11,510,123
|
|
|
$
|
10.22
|
|
|
$
|
117,614,266
|
|
|
100.0
|
%
|
|
Leased
(4)
|
|
3
|
|
|
70,957
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Vacant
|
|
13
|
|
|
332,120
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Total
|
|
389
|
|
|
11,913,200
|
|
|
$
|
10.22
|
|
|
117,614,266
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Expiring Non-Anchor Leases As of December 31, 2014
|
|
|||||||||||||||||
|
|
Year
|
|
Number of Leases
|
|
|
GLA
(2)
|
|
|
Average Annualized
Base Rent |
|
|
Total
Annualized Base Rent (1) |
|
|
% of Total Annualized
Base Rent |
|
|
||
|
|
|
|
|
|
|
|
(per square foot)
|
|
|
|
|
|
|||||||
|
|
(3)
|
|
36
|
|
|
77,991
|
|
|
$
|
14.00
|
|
|
$
|
1,092,004
|
|
|
1.2
|
%
|
|
|
|
2015
|
|
208
|
|
|
538,266
|
|
|
18.14
|
|
|
9,766,801
|
|
|
11.1
|
%
|
|
||
|
|
2016
|
|
275
|
|
|
743,465
|
|
|
21.10
|
|
|
15,689,550
|
|
|
17.8
|
%
|
|
||
|
|
2017
|
|
251
|
|
|
675,687
|
|
|
20.18
|
|
|
13,635,608
|
|
|
15.5
|
%
|
|
||
|
|
2018
|
|
205
|
|
|
568,199
|
|
|
20.77
|
|
|
11,804,055
|
|
|
13.4
|
%
|
|
||
|
|
2019
|
|
163
|
|
|
540,192
|
|
|
19.70
|
|
|
10,640,646
|
|
|
12.1
|
%
|
|
||
|
|
2020
|
|
99
|
|
|
335,305
|
|
|
19.32
|
|
|
6,477,071
|
|
|
7.4
|
%
|
|
||
|
|
2021
|
|
42
|
|
|
146,817
|
|
|
20.12
|
|
|
2,953,924
|
|
|
3.4
|
%
|
|
||
|
|
2022
|
|
39
|
|
|
148,316
|
|
|
22.00
|
|
|
3,262,348
|
|
|
3.7
|
%
|
|
||
|
|
2023
|
|
47
|
|
|
241,382
|
|
|
20.40
|
|
|
4,925,327
|
|
|
5.6
|
%
|
|
||
|
|
2024
|
|
39
|
|
|
157,815
|
|
|
20.03
|
|
|
3,160,585
|
|
|
3.6
|
%
|
|
||
|
|
2025
|
|
21
|
|
|
101,741
|
|
|
20.82
|
|
|
2,118,642
|
|
|
2.4
|
%
|
|
||
|
|
2026+
|
|
23
|
|
|
92,343
|
|
|
27.39
|
|
|
2,529,369
|
|
|
2.8
|
%
|
|
||
|
|
Sub-Total
|
|
1,448
|
|
|
4,367,519
|
|
|
$
|
20.16
|
|
|
$
|
88,055,930
|
|
|
100.0
|
%
|
|
|
|
Leased
(4)
|
|
6
|
|
|
31,999
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
|
Vacant
|
|
227
|
|
|
573,795
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
|
Total
|
|
1,681
|
|
|
4,973,313
|
|
|
$
|
20.16
|
|
|
$
|
88,055,930
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Stock Price
|
|
|
|
||||||||
|
Quarter Ended
|
High
|
|
Low
|
|
Dividends
|
|
||||||
|
December 31, 2014
|
$
|
18.99
|
|
|
$
|
15.86
|
|
|
$
|
0.20000
|
|
(1)
|
|
September 30, 2014
|
$
|
17.35
|
|
|
$
|
16.25
|
|
|
$
|
0.20000
|
|
|
|
June 30, 2014
|
$
|
17.03
|
|
|
$
|
15.94
|
|
|
$
|
0.18750
|
|
|
|
March 31, 2014
|
$
|
16.76
|
|
|
$
|
15.35
|
|
|
$
|
0.18750
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2013
|
$
|
16.57
|
|
|
$
|
14.77
|
|
|
$
|
0.18750
|
|
(2)
|
|
September 30, 2013
|
$
|
16.11
|
|
|
$
|
14.24
|
|
|
$
|
0.18750
|
|
|
|
June 30, 2013
|
$
|
17.68
|
|
|
$
|
14.48
|
|
|
$
|
0.16825
|
|
|
|
March 31, 2013
|
$
|
16.82
|
|
|
$
|
13.72
|
|
|
$
|
0.16825
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(In thousands, except per share)
|
||||||||||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
$
|
218,363
|
|
|
$
|
170,068
|
|
|
$
|
125,225
|
|
|
$
|
114,386
|
|
|
$
|
104,333
|
|
|
Property net operating income
(1)
|
153,878
|
|
|
121,372
|
|
|
86,213
|
|
|
76,833
|
|
|
70,010
|
|
|||||
|
(Loss) income from continuing operations
|
(2,412
|
)
|
|
8,371
|
|
|
7,171
|
|
|
(29,418
|
)
|
|
(24,063
|
)
|
|||||
|
Gain (loss) on sale of real estate assets
|
—
|
|
|
2,120
|
|
|
336
|
|
|
9,406
|
|
|
(2,050
|
)
|
|||||
|
Net (loss) income
|
(2,412
|
)
|
|
11,462
|
|
|
7,092
|
|
|
(28,500
|
)
|
|
(23,724
|
)
|
|||||
|
Net loss (income) attributable to noncontrolling partner interest
|
48
|
|
|
(465
|
)
|
|
112
|
|
|
1,742
|
|
|
3,576
|
|
|||||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(5,244
|
)
|
|
—
|
|
|||||
|
Net (loss) income available to common shareholders
|
(9,614
|
)
|
|
3,747
|
|
|
(46
|
)
|
|
(32,002
|
)
|
|
(20,148
|
)
|
|||||
|
(Loss) earnings per common share, basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(0.14
|
)
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.85
|
)
|
|
$
|
(0.58
|
)
|
|
Discontinued operations
|
—
|
|
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|||||
|
Basic (loss) earnings
|
$
|
(0.14
|
)
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(0.84
|
)
|
|
$
|
(0.57
|
)
|
|
(Loss) earnings per common share, diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations
|
$
|
(0.14
|
)
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
(0.85
|
)
|
|
$
|
(0.58
|
)
|
|
Discontinued operations
|
—
|
|
|
0.05
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
|||||
|
Diluted (loss) earnings
|
$
|
(0.14
|
)
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
(0.84
|
)
|
|
$
|
(0.57
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
72,118
|
|
|
59,336
|
|
|
44,101
|
|
|
38,466
|
|
|
35,046
|
|
|||||
|
Diluted
|
72,118
|
|
|
59,728
|
|
|
44,101
|
|
|
38,466
|
|
|
35,046
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividends declared per RPT preferred share
|
$
|
3.625
|
|
|
$
|
3.625
|
|
|
$
|
3.630
|
|
|
$
|
2.67
|
|
|
$
|
—
|
|
|
Cash dividends declared per RPT common share
|
$
|
0.7750
|
|
|
$
|
0.7115
|
|
|
$
|
0.6600
|
|
|
$
|
0.6530
|
|
|
$
|
0.6530
|
|
|
Cash distributions to RPT preferred shareholders
|
$
|
7,250
|
|
|
$
|
7,250
|
|
|
$
|
7,250
|
|
|
$
|
3,432
|
|
|
$
|
—
|
|
|
Cash distributions to RPT common shareholders
|
$
|
54,149
|
|
|
$
|
40,108
|
|
|
$
|
28,333
|
|
|
$
|
25,203
|
|
|
$
|
22,501
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at December 31):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
9,335
|
|
|
$
|
5,795
|
|
|
$
|
4,233
|
|
|
$
|
12,155
|
|
|
$
|
10,175
|
|
|
Investment in real estate (before accumulated depreciation)
|
1,934,032
|
|
|
1,625,217
|
|
|
1,119,171
|
|
|
996,908
|
|
|
1,074,095
|
|
|||||
|
Total assets
|
1,948,379
|
|
|
1,652,248
|
|
|
1,165,291
|
|
|
1,048,823
|
|
|
1,052,829
|
|
|||||
|
Total notes payable
|
921,705
|
|
|
753,174
|
|
|
541,281
|
|
|
518,512
|
|
|
571,694
|
|
|||||
|
Total liabilities
|
1,050,100
|
|
|
854,288
|
|
|
605,459
|
|
|
567,649
|
|
|
613,463
|
|
|||||
|
Total RPT shareholders' equity
|
872,357
|
|
|
770,097
|
|
|
529,783
|
|
|
449,075
|
|
|
402,273
|
|
|||||
|
Noncontrolling interest
|
25,922
|
|
|
27,863
|
|
|
30,049
|
|
|
32,099
|
|
|
37,093
|
|
|||||
|
Total shareholders' equity
|
898,279
|
|
|
797,960
|
|
|
559,832
|
|
|
481,174
|
|
|
439,366
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Funds from operations ("FFO") available to RPT common shareholders
(2)
|
$
|
70,324
|
|
|
$
|
79,861
|
|
|
$
|
47,816
|
|
|
$
|
29,509
|
|
|
$
|
20,945
|
|
|
Net cash provided by operating activities
|
110,592
|
|
|
85,583
|
|
|
62,194
|
|
|
44,703
|
|
|
43,249
|
|
|||||
|
Net cash used in investing activities
|
(315,723
|
)
|
|
(355,752
|
)
|
|
(173,210
|
)
|
|
(79,747
|
)
|
|
(101,935
|
)
|
|||||
|
Net cash provided by financing activities
|
208,671
|
|
|
271,731
|
|
|
103,094
|
|
|
37,024
|
|
|
60,385
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reconciliation Property Net Operating Income from Continuing Operations to Net (Loss) Income
|
|||||||||||||||||||
|
Property net operating income from continuing operations
|
$
|
153,878
|
|
|
$
|
121,372
|
|
|
$
|
86,213
|
|
|
$
|
76,833
|
|
|
$
|
70,010
|
|
|
Management and other fee income
|
2,059
|
|
|
2,335
|
|
|
4,064
|
|
|
4,125
|
|
|
4,191
|
|
|||||
|
Depreciation and amortization
|
(81,182
|
)
|
|
(56,305
|
)
|
|
(38,673
|
)
|
|
(33,842
|
)
|
|
(28,592
|
)
|
|||||
|
General and administrative expenses
|
(21,670
|
)
|
|
(20,951
|
)
|
|
(19,132
|
)
|
|
(19,646
|
)
|
|
(18,986
|
)
|
|||||
|
Other expenses, net
|
(55,443
|
)
|
|
(38,016
|
)
|
|
(25,335
|
)
|
|
(56,093
|
)
|
|
(51,356
|
)
|
|||||
|
Income tax (provision) benefit
|
(54
|
)
|
|
(64
|
)
|
|
34
|
|
|
(795
|
)
|
|
670
|
|
|||||
|
Income (loss) from discontinued operations
|
—
|
|
|
3,091
|
|
|
(79
|
)
|
|
918
|
|
|
339
|
|
|||||
|
Net (loss) income
|
$
|
(2,412
|
)
|
|
$
|
11,462
|
|
|
$
|
7,092
|
|
|
$
|
(28,500
|
)
|
|
$
|
(23,724
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
Property net operating income is a non-GAAP measure that is used internally to evaluate the performance of property operations and we consider it to be a significant measure. Property net operating income should not be considered an alternative measure of operating results or cash flow from operations as determined in accordance with GAAP.
|
|||||||||||||||||||
|
(2)
Under the NAREIT definition, FFO represents net income available to common shareholders, excluding extraordinary items, as defined under accounting principles generally accepted in the United States of America (“GAAP”), gains (losses) on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and adjustments for unconsolidated partnerships and joint ventures. In addition, in October 2011, NAREIT clarified its definition of FFO to exclude impairment provisions on depreciable property and equity investments in depreciable property. Management has restated FFO for prior periods accordingly. See “Funds From Operations” in Item 7 for a discussion of FFO and a reconciliation of FFO to net income.
|
|||||||||||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2014
|
|
|
2013
|
|
|
Dollar Change
|
|
|
Percent Change
|
|
|||
|
|
|
(In thousands)
|
|
|
|
|
|||||||||
|
Total revenue
|
|
$
|
218,363
|
|
|
$
|
170,068
|
|
|
$
|
48,295
|
|
|
28.4
|
%
|
|
Operating expenses
|
|
30,952
|
|
|
23,200
|
|
|
7,752
|
|
|
33.4
|
%
|
|||
|
Real estate taxes
|
|
31,474
|
|
|
23,161
|
|
|
8,313
|
|
|
35.9
|
%
|
|||
|
Depreciation and amortization
|
|
81,182
|
|
|
56,305
|
|
|
24,877
|
|
|
44.2
|
%
|
|||
|
General and administrative expense
|
|
21,670
|
|
|
20,951
|
|
|
719
|
|
|
3.4
|
%
|
|||
|
Provision for impairment
|
|
27,865
|
|
|
9,669
|
|
|
18,196
|
|
|
188.2
|
%
|
|||
|
Gain on sale of real estate
|
|
10,857
|
|
|
4,279
|
|
|
6,578
|
|
|
153.7
|
%
|
|||
|
Earnings (loss) from unconsolidated joint ventures
|
|
75
|
|
|
(4,759
|
)
|
|
4,834
|
|
|
101.6
|
%
|
|||
|
Interest expense and amortization of deferred financing fees
|
|
35,188
|
|
|
30,522
|
|
|
4,666
|
|
|
15.3
|
%
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
|
117
|
|
|
5,282
|
|
|
(5,165
|
)
|
|
97.8
|
%
|
|||
|
Loss on extinguishment of debt
|
|
860
|
|
|
340
|
|
|
520
|
|
|
152.9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
•
|
$43.7 million increase related to acquisitions completed in 2014 and 2013;
|
|
•
|
$4.6 million increase at existing centers; and
|
|
•
|
$1.8 million increase in lease termination income primarily due to the early departure of an office tenant at our office building; offset by
|
|
•
|
$1.8 million decrease related to properties sold in 2014, reduced management fee income and properties in redevelopment.
|
|
•
|
$5.7 million related to increases in recoverable operating expenses due to our 2014 and 2013 acquisitions; and
|
|
•
|
$1.5 million related to increase in recoverable operating expenses at existing centers.
|
|
•
|
$0.9 million related to an increase in costs associated with our long-term incentive plans which are based on our stock price performance relative to a group of our peers (see Note 16 for additional information); offset in part by
|
|
•
|
higher capitalization of development and leasing salaries and related costs in 2014. Salaries capitalized in 2014 and 2013 represented approximately 19% and 18%, respectively, of total salaries.
|
|
•
|
$6.1 million increase in loan interest due to the issuance of $200.0 million in senior unsecured notes in the second half of 2014; offset in part by
|
|
•
|
$0.6 million increase in the amortization of mortgage premiums; and
|
|
•
|
$0.7 million increase in capitalized interest due to our development/redevelopment projects.
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
|
2013
|
|
|
2012
|
|
|
Dollar Change
|
|
|
Percent Change
|
|
|||
|
|
|
(In thousands)
|
|
|
|
|
|||||||||
|
Total revenue
|
|
$
|
170,068
|
|
|
$
|
125,225
|
|
|
$
|
44,843
|
|
|
35.8
|
%
|
|
Operating expense
|
|
23,200
|
|
|
18,249
|
|
|
4,951
|
|
|
27.1
|
%
|
|||
|
Real Estate Tax
|
|
23,161
|
|
|
16,699
|
|
|
6,462
|
|
|
38.7
|
%
|
|||
|
Depreciation and amortization
|
|
56,305
|
|
|
38,673
|
|
|
17,632
|
|
|
45.6
|
%
|
|||
|
General and administrative expense
|
|
20,951
|
|
|
19,132
|
|
|
1,819
|
|
|
9.5
|
%
|
|||
|
Provision for impairment
|
|
9,669
|
|
|
1,773
|
|
|
7,896
|
|
|
445.3
|
%
|
|||
|
Gain on sale of real estate
|
|
4,279
|
|
|
69
|
|
|
4,210
|
|
|
6,101.4
|
%
|
|||
|
(Loss) earnings from unconsolidated joint ventures
|
|
(4,759
|
)
|
|
3,248
|
|
|
(8,007
|
)
|
|
246.5
|
%
|
|||
|
Interest expense and amortization of deferred financing fees
|
|
30,522
|
|
|
27,344
|
|
|
3,178
|
|
|
11.6
|
%
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
|
5,282
|
|
|
845
|
|
|
4,437
|
|
|
525.1
|
%
|
|||
|
Loss on extinguishment of debt
|
|
340
|
|
|
—
|
|
|
340
|
|
|
NM
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
NM - Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
$43.6 million increase related to our acquisitions completed in 2013 and 2012;
|
|
•
|
$3.1 million increase income related to increases at existing centers;
|
|
•
|
$1.0 million increase related to the completion of Phase I of the Parkway shops development; offset in part by
|
|
•
|
a decrease in revenue at properties under redevelopment and lower fee income due to our acquisition of a portfolio of properties from a joint venture in which we hold a 30% interest.
|
|
•
|
$1.8 million related to an increase in costs associated with our long-term incentive plans which are based on our stock price performance relative to a group of our peers (see Note 16 for additional information) offset in part by higher capitalization of development and leasing salaries and related costs in 2013. Salaries capitalized in 2013 and 2012 represented approximately 18% of total salaries.
|
|
•
|
$1.1 million increase in mortgage interest related to the assumption of loans as part our 2013 acquisitions;
|
|
•
|
$3.4 million increase in loan interest due to the issuance of senior unsecured notes in July 2013; offset in part by
|
|
•
|
$1.1 million decrease in interest related to our junior subordinated notes. In January, 2013 the notes converted from a fixed interest rate of 7.9% to a variable interest rate of LIBOR plus 3.3% (3.5% at December 31, 2013);
|
|
•
|
lower average balances on our revolving credit facility; and
|
|
•
|
$0.2 million increase in capitalized interest due to our development/redevelopment projects.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash provided by operating activities
|
$
|
110,592
|
|
|
$
|
85,583
|
|
|
$
|
62,194
|
|
|
Cash used in investing activities
|
(315,723
|
)
|
|
(355,752
|
)
|
|
(173,210
|
)
|
|||
|
Cash provided by financing activities
|
208,671
|
|
|
271,731
|
|
|
103,094
|
|
|||
|
•
|
Net operating income increased $27.7 million as a result of our acquisitions (net of dispositions) and leasing activity at our shopping centers; offset by
|
|
•
|
Net accounts receivable increase of
$0.7 million
; and
|
|
•
|
An increase in net interest expense of approximately
$4.7 million
primarily due to the issuance of senior notes.
|
|
•
|
Acquisitions of real estate decreased
$77.8 million
;
|
|
•
|
Investment in unconsolidated joint ventures decreased
$5.0 million
. In the previous year we had made contributions to fund debt repayment. In addition in 2013 we received a distribution of $1.7 million for the sale of joint venture property; offset by
|
|
•
|
Restricted cash decreased
$5.1 million
; and
|
|
•
|
Additions to real estate increased
$36.1 million
, as a result of an increase in development funding by $25.1 million, capital expenditures of $9.3 million, and $1.7 million in deferred leasing costs.
|
|
•
|
an increase in our net borrowing of
$53.9 million
for debt and deferred financing costs; offset by
|
|
•
|
a decrease in net proceeds of
$103.9 million
from common share issuances;
|
|
•
|
an increase in cash dividends to common shareholders of
$14.0 million
due to additional shares issued as well as an increase in our per share quarterly dividend payment; and
|
|
•
|
a decrease in cash paid out for OP unit conversions of $1.2 million.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash provided by operating activities
|
$
|
110,592
|
|
|
$
|
85,583
|
|
|
$
|
62,194
|
|
|
|
|
|
|
|
|
||||||
|
Cash distributions to preferred shareholders
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|||
|
Cash distributions to common shareholders
|
(54,149
|
)
|
|
(40,108
|
)
|
|
(28,333
|
)
|
|||
|
Cash distributions to operating partnership unit holders
|
(1,716
|
)
|
|
(1,580
|
)
|
|
(1,814
|
)
|
|||
|
Total distributions
|
$
|
(63,115
|
)
|
|
$
|
(48,938
|
)
|
|
$
|
(37,397
|
)
|
|
Surplus
|
$
|
47,477
|
|
|
$
|
36,645
|
|
|
$
|
24,797
|
|
|
|
|
|
|
|
|
||||||
|
|
Payments due by period
|
|
|
|
|
||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Scheduled amortization
|
$
|
25,408
|
|
|
$
|
4,337
|
|
|
$
|
9,553
|
|
|
$
|
5,381
|
|
|
$
|
6,137
|
|
|
Payments due at maturity
|
887,431
|
|
|
81,780
|
|
|
212,537
|
|
|
129,040
|
|
|
464,074
|
|
|||||
|
Total mortgages and notes payable
(1)
|
912,839
|
|
|
86,117
|
|
|
222,090
|
|
|
134,421
|
|
|
470,211
|
|
|||||
|
Interest expense
(2)
|
287,935
|
|
|
38,768
|
|
|
93,697
|
|
|
48,768
|
|
|
106,702
|
|
|||||
|
Employment contracts
|
763
|
|
|
763
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital lease
|
2,513
|
|
|
813
|
|
|
300
|
|
|
200
|
|
|
1,200
|
|
|||||
|
Operating leases
|
3,719
|
|
|
648
|
|
|
1,998
|
|
|
505
|
|
|
568
|
|
|||||
|
Construction commitments
|
10,149
|
|
|
10,149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
1,217,918
|
|
|
$
|
137,258
|
|
|
$
|
318,085
|
|
|
$
|
183,894
|
|
|
$
|
578,681
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Excludes
$8.9 million
of unamortized mortgage debt premium.
|
|
(2)
|
Variable rate debt interest is calculated using rates at
December 31, 2014
.
|
|
|
(in thousands)
|
||
|
Net debt (including property-specific mortgages, unsecured revolving credit facility, term loans and capital lease obligation net of $9.3 million in cash)
|
$
|
905,332
|
|
|
Common shares, OP units, and dilutive securities based on market price of $18.74 at December 31, 2014
|
1,499,893
|
|
|
|
Convertible perpetual preferred shares based on market price of $66.93 at December 31, 2014
|
133,860
|
|
|
|
Total market capitalization
|
$
|
2,539,085
|
|
|
|
|
||
|
Net debt to total market capitalization
|
35.7
|
%
|
|
|
|
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Net (loss) income available to common shareholders
|
$
|
(9,614
|
)
|
|
$
|
3,747
|
|
|
$
|
(46
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||
|
Rental property depreciation and amortization expense
|
80,826
|
|
|
56,316
|
|
|
39,240
|
|
|||
|
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
4,719
|
|
|
3,689
|
|
|
6,584
|
|
|||
|
Gain on sale of depreciable real estate
|
(10,022
|
)
|
|
(2,120
|
)
|
|
(336
|
)
|
|||
|
Loss on sale of joint venture depreciable real estate
(1)
|
—
|
|
|
6,454
|
|
|
75
|
|
|||
|
Provision for impairment on income-producing properties
|
4,580
|
|
|
9,342
|
|
|
2,355
|
|
|||
|
Provision for impairment on joint venture income-producing properties
(1)
|
—
|
|
|
—
|
|
|
50
|
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
386
|
|
|||
|
Deferred gain recognized on real estate
|
(117
|
)
|
|
(5,282
|
)
|
|
(845
|
)
|
|||
|
Noncontrolling interest in Operating Partnership
(2)
|
(48
|
)
|
|
465
|
|
|
353
|
|
|||
|
Subtotal
|
70,324
|
|
|
72,611
|
|
|
47,816
|
|
|||
|
Add preferred share dividends (if converted)
(3)
|
—
|
|
|
7,250
|
|
|
—
|
|
|||
|
FFO
|
$
|
70,324
|
|
|
$
|
79,861
|
|
|
$
|
47,816
|
|
|
|
|
|
|
|
|
||||||
|
Provision for impairment for land available for development or sale
|
23,285
|
|
|
327
|
|
|
1,387
|
|
|||
|
Loss on extinguishment of debt
|
860
|
|
|
340
|
|
|
—
|
|
|||
|
Gain on extinguishment of joint venture debt, net of RPT expenses
(1)
|
(106
|
)
|
|
—
|
|
|
(178
|
)
|
|||
|
Acquisition costs
(4)
|
1,890
|
|
|
1,322
|
|
|
314
|
|
|||
|
Add preferred share dividends (if converted)
(5)
|
7,250
|
|
|
—
|
|
|
—
|
|
|||
|
Operating FFO
|
$
|
103,503
|
|
|
$
|
81,850
|
|
|
$
|
49,339
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares
|
72,118
|
|
|
59,336
|
|
|
44,101
|
|
|||
|
Shares issuable upon conversion of Operating Partnership Units
(2)
|
2,250
|
|
|
2,257
|
|
|
2,509
|
|
|||
|
Dilutive effect of securities
|
217
|
|
|
392
|
|
|
384
|
|
|||
|
Subtotal
|
74,585
|
|
|
61,985
|
|
|
46,994
|
|
|||
|
Shares issuable upon conversion of preferred shares
(3) (5)
|
7,019
|
|
|
6,940
|
|
|
—
|
|
|||
|
Weighted average equivalent shares outstanding, diluted
|
81,604
|
|
|
68,925
|
|
|
46,994
|
|
|||
|
|
|
|
|
|
|
||||||
|
Funds from operations per diluted share
|
$
|
0.94
|
|
|
$
|
1.16
|
|
|
$
|
1.02
|
|
|
Operating FFO, per diluted share
|
$
|
1.27
|
|
|
$
|
1.19
|
|
|
$
|
1.05
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Amount included in earnings (loss) from unconsolidated joint ventures.
|
|
(2)
|
The total noncontrolling interest reflects OP units convertible 1:1 into common shares.
|
|
(3)
|
Series D convertible preferred shares were dilutive for FFO for the year ended December 31, 2013 and anti-dilutive for the comparable periods in 2014 and 2012.
|
|
(4)
|
Prior periods have been restated to reflect the add back of acquisition costs beginning in 1Q14.
|
|
(5)
|
Series D convertible preferred shares were dilutive for Operating FFO for years ended December 31, 2014 and 2013 and anti-dilutive for the comparable period in 2012.
|
|
|
Three Months Ended December 31, 2014
|
|
Twelve Months Ended December 31, 2014
|
||
|
Property Designation
|
|
|
|
||
|
Same property
|
56
|
|
|
56
|
|
|
Acquisitions
(1)
|
6
|
|
|
6
|
|
|
Completed developments
(1)
|
1
|
|
|
1
|
|
|
Non-retail properties
(2)
|
1
|
|
|
1
|
|
|
Redevelopment
(3)
|
4
|
|
|
4
|
|
|
Total wholly owned properties
|
68
|
|
|
68
|
|
|
|
|
|
|
||
|
(1)
Properties were not owned in both comparable periods.
|
|||||
|
(2)
Office building.
|
|||||
|
(3)
Properties under construction primarily related to re-tenanting resulting in reduced rental income.
|
|||||
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating (loss) income
|
$
|
(10,587
|
)
|
|
$
|
2,810
|
|
|
$
|
23,330
|
|
|
$
|
35,460
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Management and other fee income
|
(531
|
)
|
|
(493
|
)
|
|
(2,059
|
)
|
|
(2,335
|
)
|
||||
|
Depreciation and amortization
|
20,605
|
|
|
15,883
|
|
|
81,182
|
|
|
56,305
|
|
||||
|
Acquisition costs
|
168
|
|
|
538
|
|
|
1,890
|
|
|
1,322
|
|
||||
|
General and administrative expenses
|
5,575
|
|
|
5,238
|
|
|
21,670
|
|
|
20,951
|
|
||||
|
Provision for impairment
|
27,865
|
|
|
9,669
|
|
|
27,865
|
|
|
9,669
|
|
||||
|
Properties excluded from pool
|
(8,876
|
)
|
|
(2,877
|
)
|
|
(29,351
|
)
|
|
(5,149
|
)
|
||||
|
Non-comparable income/expense adjustments
(1)
|
(3,300
|
)
|
|
(699
|
)
|
|
(5,636
|
)
|
|
(1,084
|
)
|
||||
|
Same Property NOI
|
$
|
30,919
|
|
|
$
|
30,069
|
|
|
$
|
118,891
|
|
|
$
|
115,139
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Period-end Leased Occupancy percent
|
95.5
|
%
|
|
95.6
|
%
|
|
95.5
|
%
|
|
95.6
|
%
|
||||
|
(1)
|
Includes $2.1 million in lease termination income received from an office tenant.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Fixed-rate debt
|
$
|
86,117
|
|
|
$
|
23,619
|
|
|
$
|
113,196
|
|
|
$
|
85,275
|
|
|
$
|
6,278
|
|
|
$
|
560,229
|
|
|
$
|
874,714
|
|
|
$
|
900,911
|
|
|
Average interest rate
|
5.3
|
%
|
|
5.9
|
%
|
|
5.4
|
%
|
|
4.1
|
%
|
|
6.7
|
%
|
|
4.3
|
%
|
|
4.6
|
%
|
|
4.2
|
%
|
||||||||
|
Variable-rate debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
28,125
|
|
|
$
|
38,125
|
|
|
$
|
38,125
|
|
|
Average interest rate
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
3.5
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
(A)
|
|
(B)
|
|
(C)
|
|
Plan Category
|
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuances under
equity compensation plans
(excluding securities
reflected in column (A))
|
|
Equity compensation plans approved by security holders
|
|
169,181
|
|
$30.94
|
|
1,716,017
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
—
|
|
Total
|
|
169,181
|
|
$30.94
|
|
1,716,017
|
|
|
|
|
|
|
|
|
|
(a)
(1)
|
Consolidated financial statements. See “Item 8 – Financial Statements and Supplementary Data.”
|
|
(2)
|
Financial statement schedule. See “Item 8 – Financial Statements and Supplementary Data.”
|
|
(3)
|
Exhibits
|
|
3.1
|
Articles of Restatement of Declaration of Trust of the Company, effective June 8, 2010, incorporated by reference Appendix A to the Company's 2010 Proxy dated April 30, 2010.
|
|
3.2
|
Amended and Restated Bylaws of the Company, effective February 23, 2012, incorporated by reference to Exhibit 3.1 to the Company's Form 8-K dated February 29, 2012
|
|
3.3
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2011, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 6, 2011.
|
|
3.4
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2011, incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K dated April 6, 2011.
|
|
3.5
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 28, 2011, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 28, 2011.
|
|
3.6
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on July 31, 2013, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated July 31, 2013.
|
|
4.1
|
Amended and Restated Fixed Rate Note ($110 million), dated March 30, 2007, by and Between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.1 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.2
|
Amended and Restated Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.2 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.3
|
Assignment of Leases and Rents, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.3 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.4
|
Environmental Liabilities Agreement, dated March 30, 2007, by and between Ramco Jacksonville LLC and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.4 to Registrant’s Form 8-K dated April 16, 2007.
|
|
4.5
|
Acknowledgment of Property Manager, dated March 30, 2007 by and between Ramco-Gershenson, Inc. and JPMorgan Chase Bank, N.A., incorporated by reference to Exhibit 4.6 to Registrant’s Form 8-K dated April 16, 2007.
|
|
10.1
|
Registration Rights Agreement, dated as of May 10, 1996, among the Company, Dennis Gershenson, Joel Gershenson, Bruce Gershenson, Richard Gershenson, Michael A. Ward U/T/A dated 2/22/77, as amended, and each of the Persons set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
|
10.2
|
Exchange Rights Agreement, dated as of May 10, 1996, by and among the Company and each of the Persons whose names are set forth on Exhibit A attached thereto, incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1996.
|
|
10.3
|
Exchange Rights Agreement dated as of September 4, 1998 between Ramco-Gershenson Properties Trust, and A.T.C., L.L.C., incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 1998.
|
|
10.4
|
Amended and Restated Limited Partnership Agreement of Ramco/Lion Venture LP, dated as of December 29, 2004, by Ramco-Gershenson Properties, L.P., as a limited partner, Ramco Lion LLC, as a general partner, CLPF-Ramco, L.P. as a limited partner, and CLPF-Ramco GP, LLC as a general partner, incorporated by reference Exhibit 10.62 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004.
|
|
10.5
|
Second Amended and Restated Limited Liability Company Agreement of Ramco Jacksonville LLC, dated March 1, 2005, by Ramco-Gershenson Properties , L.P. and SGC Equities LLC., incorporated by reference Exhibit 10.65 to the Registrant’s Quarterly Report on Form 10-Q for the period ended March 31, 2005.
|
|
10.6
|
Employment Agreement, dated as of August 1, 2007, between the Company and Dennis Gershenson, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2007.**
|
|
10.7
|
Restricted Share Award Agreement Under 2008 Restricted Share Plan for Non-Employee Trustee, incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2008.**
|
|
10.8
|
Restricted Share Plan for Non-Employee Trustees, incorporated by reference to Appendix A of the Company’s 2008 Proxy Statement filed on April 30, 2008.**
|
|
10.9*
|
Summary of Trustee Compensation Program.**
|
|
10.10
|
Ramco-Gershenson Properties Trust 2012 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated June 12, 2012. **
|
|
10.11
|
Employment Letter, dated February 16, 2010, between Ramco-Gershenson Properties Trust and Gregory R. Andrews, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K, dated February 19, 2010.**
|
|
10.12
|
Change in Control Policy, dated May 14, 2013, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated May 16, 2013.
|
|
10.13
|
Form of Non-Qualified Option Agreement Under 2012 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 12, 2012**
|
|
10.14
|
Form of Restricted Stock Award Agreement Under 2012 Omnibus Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 to Registrant’s Form 8-K dated June 6, 2012**
|
|
10.15
|
Unsecured Term Loan Agreement, dated as of September 30, 2011 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as Guarantor, KeyBank National Association, The Huntington National Bank, PNC Bank, National Association, KeyBank National Association, as Agent, and KeyBanc Capital Markets, as Sole Lead Manager and Arranger incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
|
|
10.16
|
Unconditional Guaranty of Payment and Performance, dated as of September 30, 2011, by Ramco-Gershenson Properties Trust, in favor of KeyBank National Association and the other lenders under the Unsecured Term Loan Agreement incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2011.
|
|
10.17
|
2014 Executive Incentive Plan, dated February 24, 2014, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated February 28, 2014.
|
|
10.18
|
Third Amended and Restated Unsecured Master Loan Agreement dated as of July 19, 2012 among Ramco-Gershenson Properties, L.P., as Borrower, Ramco-Gershenson Properties Trust, as a Guarantor, KeyBank National Association, as a Bank, the Other Banks which are a Party to this Agreement, the Other Banks which may become Parties to this Agreement, KeyBank National Association, as Agent, KeyBanc Capital Markets, as Sole Lead Manager and Arranger, JPMorgan Chase Bank, N.A. and Bank of America, N.A. as Co-Syndication Agents, and Deutsche Bank Securities Inc. and PNC Bank, National Association, as Co Documentation Agents incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q ended June 30, 2012.
|
|
10.19
|
Third Amended and Restated Unconditional Guaranty of Payment and Performance, dated as of July 19, 2012 by Ramco-Gershenson Properties Trust, as Guarantor, in favor of KeyBank National
|
|
10.20
|
$110 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated July 2, 2013.
|
|
10.21
|
Agreement for the Acquisition of Partnership and Limited Liability Company Interests, dated March 5, 2013, between CLPF-Ramco, LLC, CLPF-Ramco L.P., Ramco Lion, LLC, Ramco-Gershenson Properties, L.P. and Ramco GP incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q ended March 31, 2013.
|
|
10.22
|
Unsecured Term Loan Agreement, dated May 16, 2013 among Ramco-Gershenson Properties, L.P., as borrower, Ramco-Gershenson Properties Trust, as Guarantor, Capital One, National Association, as bank, The Other Banks Which Are A Party To this Agreement, The Other Banks Which May Become Parties To This Agreement, Capital One, National Association, as Agent and Capital One, National Association, as Sole Lead Manager and Arranger incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
|
|
10.23
|
First Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated March 29, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
|
|
10.24
|
Third Amendment To Unsecured Term Loan Agreement by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q ended June 30, 2013.
|
|
10.25
|
Second Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated June 26, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q ended September 30, 2013.
|
|
10.26
|
Third Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated August 27, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended September 30, 2013.
|
|
10.27
|
$100 Million Note Purchase Agreement, by Ramco-Gershenon Properties, L.P. dated May 28, 2014 incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q ended June 30, 2014.
|
|
10.28
|
Unsecured Term Loan Agreement, dated May 29, 2014 among Ramco-Gershenson Properties, L.P., as borrower, Ramco-Gershenson Properties Trust, as a Guarantor, Capital One, National Association, as a Bank, The Other Banks Which Are A Party To This Agreement, The Other Banks Which May Become Parties To This Agreement, Capital One, National Association, as Administrative Agent, and Capital One, National Association, as Sole Lead Arranger and Sole Bookrunner incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended June 30, 2014.
|
|
10.29
|
$100 Million Note Purchase Agreement, by Ramco-Gershenson Properties, L.P. dated September 8, 2014 incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q ended September 30, 2014.
|
|
10.30
|
Fourth Amendment to Third Amended and Restated Unsecured Master Loan Agreement, dated October 10, 2014 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q ended September 30, 2014.
|
|
10.31*
|
Separation Agreement and Release, dated December 10, 2014 between Ramco-Gershenson Trust and Michael Sullivan.**
|
|
12.1*
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Share Dividends.
|
|
21.1*
|
Subsidiaries
|
|
23.1*
|
Consent of Grant Thornton LLP.
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
(1)
|
XBRL Instance Document
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
(1)
|
XBRL Extension Calculation
|
|
101.DEF
(1)
|
XBRL Extension Definition
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation
|
|
|
|
|
Ramco-Gershenson Properties Trust
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Dennis E. Gershenson
|
|
|
|
|
Dennis E. Gershenson,
|
|
|
|
|
President and Chief Executive Officer
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Stephen R. Blank
|
|
|
|
|
Stephen R. Blank,
|
|
|
|
|
Chairman
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Dennis E. Gershenson
|
|
|
|
|
Dennis E. Gershenson,
|
|
|
|
|
Trustee, President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Arthur H. Goldberg
|
|
|
|
|
Arthur H. Goldberg,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ David J. Nettina
|
|
|
|
|
David J. Nettina,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Joel M. Pashcow
|
|
|
|
|
Joel M. Pashcow,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Mark K. Rosenfeld
|
|
|
|
|
Mark K. Rosenfeld,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Michael A. Ward
|
|
|
|
|
Michael A. Ward,
|
|
|
|
|
Trustee
|
|
|
|
|
|
|
Dated:
|
February 27, 2015
|
|
By: /s/ Gregory R. Andrews
|
|
|
|
|
Gregory R. Andrews,
|
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Page
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Income producing properties, at cost:
|
|
|
|
||||
|
Land
|
$
|
341,388
|
|
|
$
|
284,686
|
|
|
Buildings and improvements
|
1,592,644
|
|
|
1,340,531
|
|
||
|
Less accumulated depreciation and amortization
|
(287,177
|
)
|
|
(253,292
|
)
|
||
|
Income producing properties, net
|
1,646,855
|
|
|
1,371,925
|
|
||
|
Construction in progress and land available for development or sale
|
74,655
|
|
|
101,974
|
|
||
|
Net real estate
|
1,721,510
|
|
|
1,473,899
|
|
||
|
Equity investments in unconsolidated joint ventures
|
28,733
|
|
|
30,931
|
|
||
|
Cash and cash equivalents
|
9,335
|
|
|
5,795
|
|
||
|
Restricted cash
|
8,163
|
|
|
3,454
|
|
||
|
Accounts receivable, net
|
11,997
|
|
|
9,648
|
|
||
|
Other assets, net
|
168,641
|
|
|
128,521
|
|
||
|
TOTAL ASSETS
|
$
|
1,948,379
|
|
|
$
|
1,652,248
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Notes payable:
|
|
|
|
|
|
||
|
Senior unsecured notes payable
|
$
|
520,000
|
|
|
$
|
365,000
|
|
|
Mortgages payable
|
363,580
|
|
|
333,049
|
|
||
|
Unsecured revolving credit facility
|
10,000
|
|
|
27,000
|
|
||
|
Junior subordinated notes
|
28,125
|
|
|
28,125
|
|
||
|
Total notes payable
|
921,705
|
|
|
753,174
|
|
||
|
Capital lease obligation
|
1,828
|
|
|
5,686
|
|
||
|
Accounts payable and accrued expenses
|
44,232
|
|
|
32,026
|
|
||
|
Other liabilities
|
64,384
|
|
|
48,593
|
|
||
|
Distributions payable
|
17,951
|
|
|
14,809
|
|
||
|
TOTAL LIABILITIES
|
1,050,100
|
|
|
854,288
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
|
|
|
|
|
|
||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 2,000 shares issued and outstanding as of December 31, 2014 and December 31, 2013
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 77,573 and 66,669 shares issued and outstanding as of December 31, 2014 and 2013, respectively
|
776
|
|
|
667
|
|
||
|
Additional paid-in capital
|
1,130,262
|
|
|
959,183
|
|
||
|
Accumulated distributions in excess of net income
|
(356,715
|
)
|
|
(289,837
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(1,966
|
)
|
|
84
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
872,357
|
|
|
770,097
|
|
||
|
Noncontrolling interest
|
25,922
|
|
|
27,863
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
898,279
|
|
|
797,960
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,948,379
|
|
|
$
|
1,652,248
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
REVENUE
|
|
|
|
|
|
||||||
|
Minimum rent
|
$
|
157,691
|
|
|
$
|
124,169
|
|
|
$
|
87,921
|
|
|
Percentage rent
|
264
|
|
|
209
|
|
|
592
|
|
|||
|
Recovery income from tenants
|
52,828
|
|
|
40,018
|
|
|
30,721
|
|
|||
|
Other property income
|
5,521
|
|
|
3,337
|
|
|
1,927
|
|
|||
|
Management and other fee income
|
2,059
|
|
|
2,335
|
|
|
4,064
|
|
|||
|
TOTAL REVENUE
|
218,363
|
|
|
170,068
|
|
|
125,225
|
|
|||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|||
|
Real estate taxes
|
31,474
|
|
|
23,161
|
|
|
16,699
|
|
|||
|
Recoverable operating expense
|
27,319
|
|
|
20,194
|
|
|
15,447
|
|
|||
|
Other non-recoverable operating expense
|
3,633
|
|
|
3,006
|
|
|
2,802
|
|
|||
|
Depreciation and amortization
|
81,182
|
|
|
56,305
|
|
|
38,673
|
|
|||
|
Acquisitions costs
|
1,890
|
|
|
1,322
|
|
|
314
|
|
|||
|
General and administrative expense
|
21,670
|
|
|
20,951
|
|
|
19,132
|
|
|||
|
Provision for impairment
|
27,865
|
|
|
9,669
|
|
|
1,773
|
|
|||
|
TOTAL EXPENSES
|
195,033
|
|
|
134,608
|
|
|
94,840
|
|
|||
|
OPERATING INCOME
|
23,330
|
|
|
35,460
|
|
|
30,385
|
|
|||
|
OTHER INCOME AND EXPENSES
|
|
|
|
|
|
|
|
|
|||
|
Other expense, net
|
(689
|
)
|
|
(965
|
)
|
|
(66
|
)
|
|||
|
Gain on sale of real estate
|
10,857
|
|
|
4,279
|
|
|
69
|
|
|||
|
Earnings (loss) from unconsolidated joint ventures
|
75
|
|
|
(4,759
|
)
|
|
3,248
|
|
|||
|
Interest expense
|
(33,742
|
)
|
|
(29,075
|
)
|
|
(25,895
|
)
|
|||
|
Amortization of deferred financing fees
|
(1,446
|
)
|
|
(1,447
|
)
|
|
(1,449
|
)
|
|||
|
Deferred gain recognized on real estate
|
117
|
|
|
5,282
|
|
|
845
|
|
|||
|
Loss on extinguishment of debt
|
(860
|
)
|
|
(340
|
)
|
|
—
|
|
|||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE TAX
|
(2,358
|
)
|
|
8,435
|
|
|
7,137
|
|
|||
|
Income tax (provision) benefit
|
(54
|
)
|
|
(64
|
)
|
|
34
|
|
|||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS
|
(2,412
|
)
|
|
8,371
|
|
|
7,171
|
|
|||
|
|
|
|
|
|
|
||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of real estate
|
—
|
|
|
2,120
|
|
|
336
|
|
|||
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
307
|
|
|||
|
Provision for impairment
|
—
|
|
|
—
|
|
|
(2,915
|
)
|
|||
|
Income from discontinued operations
|
—
|
|
|
971
|
|
|
2,193
|
|
|||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
—
|
|
|
3,091
|
|
|
(79
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET (LOSS) INCOME
|
(2,412
|
)
|
|
11,462
|
|
|
7,092
|
|
|||
|
Net loss (income) attributable to noncontrolling partner interest
|
48
|
|
|
(465
|
)
|
|
112
|
|
|||
|
NET (LOSS) INCOME ATTRIBUTABLE TO RPT
|
(2,364
|
)
|
|
10,997
|
|
|
7,204
|
|
|||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|||
|
NET (LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
(9,614
|
)
|
|
$
|
3,747
|
|
|
$
|
(46
|
)
|
|
|
|
|
|
|
|
||||||
|
(LOSS) EARNINGS PER COMMON SHARE, BASIC
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
(0.14
|
)
|
|
0.01
|
|
|
—
|
|
|||
|
Discontinued operations
|
—
|
|
|
0.05
|
|
|
—
|
|
|||
|
|
(0.14
|
)
|
|
0.06
|
|
|
—
|
|
|||
|
(LOSS) EARNINGS PER COMMON SHARE, DILUTED
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
(0.14
|
)
|
|
0.01
|
|
|
—
|
|
|||
|
Discontinued operations
|
—
|
|
|
0.05
|
|
|
—
|
|
|||
|
|
(0.14
|
)
|
|
0.06
|
|
|
—
|
|
|||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
72,118
|
|
|
59,336
|
|
|
44,101
|
|
|||
|
Diluted
|
72,118
|
|
|
59,728
|
|
|
44,101
|
|
|||
|
|
|
|
|
|
|
||||||
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
$
|
(2,412
|
)
|
|
$
|
11,462
|
|
|
$
|
7,092
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|||
|
(Loss) gain on interest rate swaps
|
(2,115
|
)
|
|
5,520
|
|
|
(2,745
|
)
|
|||
|
Comprehensive (loss) income
|
(4,527
|
)
|
|
16,982
|
|
|
4,347
|
|
|||
|
Comprehensive loss (income) attributable to noncontrolling interest
|
65
|
|
|
(195
|
)
|
|
153
|
|
|||
|
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RPT
|
$
|
(4,462
|
)
|
|
$
|
16,787
|
|
|
$
|
4,500
|
|
|
|
Shareholders' Equity of Ramco-Gershenson Properties Trust
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred Shares
|
|
Common Shares
|
|
Additional Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance, December 31, 2011
|
$
|
100,000
|
|
|
$
|
387
|
|
|
$
|
570,225
|
|
|
$
|
(218,888
|
)
|
|
$
|
(2,649
|
)
|
|
$
|
32,099
|
|
|
$
|
481,174
|
|
|
Issuance of common shares
|
—
|
|
|
98
|
|
|
111,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,468
|
|
|||||||
|
Issuance of preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
—
|
|
|
2,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,014
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,863
|
)
|
|
—
|
|
|
—
|
|
|
(29,863
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,782
|
)
|
|
(1,782
|
)
|
|||||||
|
Dividends paid on restricted shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
|
(273
|
)
|
|||||||
|
Other comprehensive loss adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,592
|
)
|
|
(153
|
)
|
|
(2,745
|
)
|
|||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
7,204
|
|
|
—
|
|
|
(112
|
)
|
|
7,092
|
|
|||||||
|
Balance, December 31, 2012
|
100,000
|
|
|
485
|
|
|
683,609
|
|
|
(249,070
|
)
|
|
(5,241
|
)
|
|
30,049
|
|
|
559,832
|
|
|||||||
|
Issuance of common shares
|
—
|
|
|
181
|
|
|
273,568
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273,749
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,243
|
)
|
|
(1,243
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
1
|
|
|
2,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,007
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,172
|
)
|
|
—
|
|
|
—
|
|
|
(44,172
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,603
|
)
|
|
(1,603
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,325
|
|
|
195
|
|
|
5,520
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,997
|
|
|
—
|
|
|
465
|
|
|
11,462
|
|
|||||||
|
Balance, December 31, 2013
|
100,000
|
|
|
667
|
|
|
959,183
|
|
|
(289,837
|
)
|
|
84
|
|
|
27,863
|
|
|
797,960
|
|
|||||||
|
Issuance of common shares
|
—
|
|
|
107
|
|
|
170,265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,372
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
2
|
|
|
814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
816
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,905
|
)
|
|
—
|
|
|
—
|
|
|
(56,905
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|
—
|
|
|
—
|
|
|
(7,250
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,744
|
)
|
|
(1,744
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(359
|
)
|
|
—
|
|
|
—
|
|
|
(359
|
)
|
|||||||
|
Other comprehensive loss adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,050
|
)
|
|
(65
|
)
|
|
(2,115
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,364
|
)
|
|
—
|
|
|
(48
|
)
|
|
(2,412
|
)
|
|||||||
|
Balance, December 31, 2014
|
$
|
100,000
|
|
|
$
|
776
|
|
|
$
|
1,130,262
|
|
|
$
|
(356,715
|
)
|
|
$
|
(1,966
|
)
|
|
$
|
25,922
|
|
|
$
|
898,279
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(2,412
|
)
|
|
$
|
11,462
|
|
|
$
|
7,092
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization, including discontinued operations
|
81,182
|
|
|
56,841
|
|
|
39,822
|
|
|||
|
Amortization of deferred financing fees, including discontinued operations
|
1,446
|
|
|
1,447
|
|
|
1,454
|
|
|||
|
Income tax provision (benefit)
|
54
|
|
|
64
|
|
|
(34
|
)
|
|||
|
(Earnings) loss from unconsolidated joint ventures
|
(75
|
)
|
|
4,759
|
|
|
(3,248
|
)
|
|||
|
Distributions received from operations of unconsolidated joint ventures
|
1,881
|
|
|
3,232
|
|
|
3,793
|
|
|||
|
Provision for impairment, including discontinued operations
|
27,865
|
|
|
9,669
|
|
|
4,688
|
|
|||
|
Loss (gain) on extinguishment of debt, including discontinued operations
|
860
|
|
|
—
|
|
|
(307
|
)
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
(117
|
)
|
|
(5,282
|
)
|
|
(845
|
)
|
|||
|
Gain on sale of real estate, including discontinued operations
|
(10,857
|
)
|
|
(6,399
|
)
|
|
(405
|
)
|
|||
|
Amortization of premium on mortgages and notes payable, net
|
(1,138
|
)
|
|
(541
|
)
|
|
(30
|
)
|
|||
|
Share-based compensation expense
|
2,093
|
|
|
2,151
|
|
|
2,120
|
|
|||
|
Long-term incentive cash compensation expense
|
2,527
|
|
|
1,498
|
|
|
445
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable, net
|
(2,349
|
)
|
|
(1,672
|
)
|
|
1,128
|
|
|||
|
Other assets, net
|
5,420
|
|
|
(689
|
)
|
|
6,349
|
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
4,212
|
|
|
9,043
|
|
|
172
|
|
|||
|
Net cash provided by operating activities
|
110,592
|
|
|
85,583
|
|
|
62,194
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Acquisitions of real estate, net of assumed debt
|
$
|
(264,414
|
)
|
|
$
|
(342,189
|
)
|
|
$
|
(149,960
|
)
|
|
Development and capital improvements
|
(80,742
|
)
|
|
(44,625
|
)
|
|
(38,431
|
)
|
|||
|
Net proceeds from sales of real estate
|
34,156
|
|
|
33,916
|
|
|
10,292
|
|
|||
|
Distributions from sale of joint venture property
|
—
|
|
|
1,687
|
|
|
3,587
|
|
|||
|
(Increase) decrease in restricted cash
|
(4,709
|
)
|
|
438
|
|
|
2,171
|
|
|||
|
Investment in unconsolidated joint ventures
|
(14
|
)
|
|
(4,979
|
)
|
|
(3,869
|
)
|
|||
|
Note repayment from third party
|
—
|
|
|
—
|
|
|
3,000
|
|
|||
|
Net cash used in investing activities
|
(315,723
|
)
|
|
(355,752
|
)
|
|
(173,210
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Proceeds on mortgages and notes payable
|
$
|
275,000
|
|
|
$
|
185,000
|
|
|
$
|
45,000
|
|
|
Repayment of mortgages and notes payable
|
(153,795
|
)
|
|
(121,817
|
)
|
|
(24,200
|
)
|
|||
|
Net (repayments) proceeds on revolving credit facility
|
(17,000
|
)
|
|
(13,000
|
)
|
|
10,500
|
|
|||
|
Payment of debt extinguishment costs
|
—
|
|
|
(340
|
)
|
|
—
|
|
|||
|
Payment of deferred financing costs
|
(2,379
|
)
|
|
(1,889
|
)
|
|
(1,959
|
)
|
|||
|
Proceeds from issuance of common shares
|
170,372
|
|
|
274,295
|
|
|
111,468
|
|
|||
|
Repayment of capitalized lease obligation
|
(328
|
)
|
|
(337
|
)
|
|
(318
|
)
|
|||
|
Conversion of operating partnership units for cash
|
(84
|
)
|
|
(1,243
|
)
|
|
—
|
|
|||
|
Dividends paid to preferred shareholders
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|||
|
Dividends paid to common shareholders
|
(54,149
|
)
|
|
(40,108
|
)
|
|
(28,333
|
)
|
|||
|
Distributions paid to operating partnership unit holders
|
(1,716
|
)
|
|
(1,580
|
)
|
|
(1,814
|
)
|
|||
|
Net cash provided by financing activities
|
208,671
|
|
|
271,731
|
|
|
103,094
|
|
|||
|
Net change in cash and cash equivalents
|
3,540
|
|
|
1,562
|
|
|
(7,922
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
5,795
|
|
|
4,233
|
|
|
12,155
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
9,335
|
|
|
$
|
5,795
|
|
|
$
|
4,233
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY
|
|
|
|
|
|
|
|
|
|||
|
Assumption of debt related to acquisitions
|
$
|
58,634
|
|
|
$
|
158,767
|
|
|
$
|
—
|
|
|
Conveyance of ownership interest to lender, release from mortgage obligation
|
—
|
|
|
—
|
|
|
8,501
|
|
|||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|||
|
Cash paid for interest (net of capitalized interest of $1,862, $1,161 and $996 in 2014, 2013 and 2012, respectively)
|
$
|
35,507
|
|
|
$
|
30,631
|
|
|
$
|
25,686
|
|
|
Cash paid for federal income taxes
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
•
|
$23.3 million
related to certain parcels of land available for development or sale due to changes in plans or in fair value estimates; and
|
|
•
|
$4.6 million
of related to income producing properties that we have identified to be marketed for sale.
|
|
|
|
Carrying Value As of December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Development Project/Location
|
|
(In thousands)
|
||||||
|
|
|
|
|
|
||||
|
Hartland Towne Square - Hartland Twp., MI
|
|
$
|
4,699
|
|
|
$
|
25,193
|
|
|
Lakeland Park Center - Phase II, III - Lakeland, FL
|
|
14,506
|
|
|
11,774
|
|
||
|
Parkway Shops - Phase II - Jacksonville, FL
|
|
7,962
|
|
|
11,673
|
|
||
|
Total
|
|
$
|
27,167
|
|
|
$
|
48,640
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Acreage
|
|
|
Date Acquired
|
|
Purchase Price
|
|
|
Debt
|
|
||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
(In thousands)
|
|||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Front Range Village
|
|
Fort Collins, CO
|
|
459
|
|
|
N/A
|
|
|
09/04/14
|
|
$
|
128,250
|
|
|
$
|
—
|
|
|
Buttermilk Towne Center
|
|
Crescent Springs (Cincinnati), KY
|
|
278
|
|
|
N/A
|
|
|
08/22/14
|
|
41,900
|
|
|
—
|
|
||
|
Woodbury Lakes
|
|
Woodbury (Minneapolis), MN
|
|
305
|
|
|
2.4
|
|
|
07/22/14
|
|
66,200
|
|
|
—
|
|
||
|
Bridgewater Falls Shopping Center
|
|
Hamilton (Cincinnati), OH
|
|
504
|
|
|
N/A
|
|
|
07/10/14
|
|
85,542
|
|
|
58,634
|
|
||
|
Total consolidated income producing acquisitions
|
|
1,546
|
|
|
2.4
|
|
|
|
|
$
|
321,892
|
|
|
$
|
58,634
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Shoppes at Fox River
|
|
Waukesha (Milwaukee), WI
|
|
N/A
|
|
|
9.9
|
|
|
09/08/14
|
|
$
|
1,216
|
|
|
$
|
—
|
|
|
Total consolidated land acquisitions
|
|
|
|
9.9
|
|
|
|
|
$
|
1,216
|
|
|
$
|
—
|
|
|||
|
Total consolidated acquisitions
|
|
1,546
|
|
|
12.3
|
|
|
|
|
$
|
323,108
|
|
|
$
|
58,634
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deerfield Towne Center
|
|
Mason (Cincinnati), OH
|
|
461
|
|
|
N/A
|
|
|
12/19/13
|
|
$
|
96,500
|
|
|
$
|
—
|
|
|
Deer Creek Shopping Center
|
|
Maplewood (St. Louis), MO
|
|
208
|
|
|
N/A
|
|
|
11/15/13
|
|
23,878
|
|
|
—
|
|
||
|
Deer Grove Centre
|
|
Palatine (Chicago), IL
|
|
236
|
|
|
N/A
|
|
|
08/26/13
|
|
20,000
|
|
|
—
|
|
||
|
Mount Prospect Plaza
|
|
Mt. Prospect (Chicago), IL
|
|
301
|
|
|
N/A
|
|
|
06/20/13
|
|
36,100
|
|
|
—
|
|
||
|
The Shoppes at Nagawaukee
|
|
Delafield, WI
|
|
106
|
|
|
N/A
|
|
|
04/18/13
|
|
22,650
|
|
|
9,253
|
|
||
|
Clarion Partners Portfolio -
12 Income Producing Properties |
|
FL & MI
|
|
2,246
|
|
|
N/A
|
|
|
03/25/13
|
|
367,415
|
|
|
149,514
|
|
||
|
Total consolidated acquisitions
|
|
3,558
|
|
|
|
|
|
|
$
|
566,543
|
|
|
$
|
158,767
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Land
|
$
|
55,618
|
|
|
$
|
122,963
|
|
|
$
|
38,756
|
|
|
Buildings and improvements
|
235,322
|
|
|
406,743
|
|
|
100,216
|
|
|||
|
Above market leases
|
4,775
|
|
|
6,977
|
|
|
1,874
|
|
|||
|
Lease origination costs
|
23,343
|
|
|
50,577
|
|
|
2,522
|
|
|||
|
Other assets
|
30,883
|
|
|
10,196
|
|
|
16,566
|
|
|||
|
Below market leases
|
(18,836
|
)
|
|
(27,216
|
)
|
|
(9,974
|
)
|
|||
|
Premium for above market interest rates on assumed debt
|
(6,830
|
)
|
|
(3,697
|
)
|
|
—
|
|
|||
|
Capital lease obligation
|
(1,167
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total purchase price allocated
|
$
|
323,108
|
|
|
$
|
566,543
|
|
|
$
|
149,960
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
|||||||
|
Consolidated revenue
|
|
$
|
238,868
|
|
|
$
|
204,577
|
|
|
Consolidated net (loss) income available to common shareholders
|
|
$
|
(9,060
|
)
|
|
$
|
629
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Acreage
|
|
|
Date Sold
|
|
Sales
Price
|
|
Gain (loss) on Sale
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lake Orion Plaza
|
|
Lake Orion, MI
|
|
141
|
|
|
N/A
|
|
|
11/5/2014
|
|
$
|
4,300
|
|
|
$
|
288
|
|
|
Northwest Crossing
|
|
Knoxville, TN
|
|
124
|
|
|
N/A
|
|
|
10/21/2014
|
|
15,550
|
|
|
7,082
|
|
||
|
Fraser Shopping Center
|
|
Fraser, MI
|
|
68
|
|
|
N/A
|
|
|
10/17/2014
|
|
3,250
|
|
|
186
|
|
||
|
The Town Center at Aquia - El Gran Charro Outparcel
|
|
Stafford, VA
|
|
6
|
|
|
N/A
|
|
|
5/28/2014
|
|
1,730
|
|
|
123
|
|
||
|
Naples Town Center
|
|
Naples, FL
|
|
135
|
|
|
N/A
|
|
|
4/17/2014
|
|
7,150
|
|
|
2,343
|
|
||
|
Total consolidated income producing dispositions
|
|
474
|
|
|
|
|
|
|
$
|
31,980
|
|
|
$
|
10,022
|
|
|||
|
Harvest Junction Land - BioLife Outparcel
|
|
Longmont, CO
|
|
N/A
|
|
|
3.0
|
|
|
12/5/2014
|
|
1,568
|
|
|
371
|
|
||
|
Parkway Land - Wendy's Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.0
|
|
|
8/27/2014
|
|
900
|
|
|
258
|
|
||
|
Parkway Land - Express Oil Change Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
0.7
|
|
|
6/13/2014
|
|
680
|
|
|
215
|
|
||
|
Hartland Land - Taco Bell Outparcel
|
|
Hartland Township, MI
|
|
N/A
|
|
|
0.8
|
|
|
5/1/2014
|
|
650
|
|
|
(9
|
)
|
||
|
Total consolidated outparcel dispositions
|
|
|
|
5.5
|
|
|
|
|
$
|
3,798
|
|
|
$
|
835
|
|
|||
|
Total consolidated dispositions
|
|
474
|
|
|
5.5
|
|
|
|
|
$
|
35,778
|
|
|
$
|
10,857
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beacon Square
|
|
Grand Haven, MI
|
|
51
|
|
|
N/A
|
|
|
12/6/2013
|
|
$
|
8,600
|
|
|
$
|
(74
|
)
|
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
86
|
|
|
N/A
|
|
|
9/27/2013
|
|
5,480
|
|
|
657
|
|
||
|
Mays Crossing
|
|
Stockbridge, GA
|
|
137
|
|
|
N/A
|
|
|
4/9/2013
|
|
8,400
|
|
|
1,537
|
|
||
|
Total consolidated income producing dispositions
|
|
274
|
|
|
|
|
|
|
$
|
22,480
|
|
|
$
|
2,120
|
|
|||
|
Hunter's Square - Land Parcel
|
|
Farmington Hills, MI
|
|
N/A
|
|
|
0.1
|
|
|
12/11/2013
|
|
$
|
104
|
|
|
$
|
72
|
|
|
Parkway Phase I - Moe's Southwest Grill Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.0
|
|
|
11/21/2013
|
|
1,000
|
|
|
306
|
|
||
|
Jacksonville North Industrial - The Learning Experience Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.0
|
|
|
9/26/2013
|
|
510
|
|
|
(13
|
)
|
||
|
Parkway Phase I - Mellow Mushroom Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.2
|
|
|
5/22/2013
|
|
1,200
|
|
|
332
|
|
||
|
Roseville Towne Center - Wal-Mart parcel
|
|
Roseville, MI
|
|
N/A
|
|
|
11.6
|
|
|
2/15/2013
|
|
7,500
|
|
|
3,030
|
|
||
|
Parkway Phase I - BJ's Restaurant Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
2.9
|
|
|
1/24/2013
|
|
2,600
|
|
|
552
|
|
||
|
Total consolidated land / outparcel dispositions
|
|
|
|
17.8
|
|
|
|
|
$
|
12,914
|
|
|
$
|
4,279
|
|
|||
|
Total consolidated dispositions
|
|
274
|
|
|
17.8
|
|
|
|
|
$
|
35,394
|
|
|
$
|
6,399
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31,
|
|||||||
|
|
|
|
2013
|
|
2012
|
||||
|
|
|
(In thousands)
|
|||||||
|
Total revenue
|
|
|
$
|
2,175
|
|
|
$
|
5,502
|
|
|
Operating income
|
|
|
$
|
1,066
|
|
|
$
|
2,438
|
|
|
Income (loss) from discontinued operations
|
|
|
$
|
3,091
|
|
|
$
|
(79
|
)
|
|
|
|
|
|
|
|
||||
|
|
Year Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Land available for development or sale
(1)
|
$
|
23,285
|
|
|
$
|
327
|
|
|
$
|
1,387
|
|
|
Income producing properties marketed for sale
(2)
|
4,580
|
|
|
9,342
|
|
|
2,915
|
|
|||
|
Investments in unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
386
|
|
|||
|
Total
|
$
|
27,865
|
|
|
$
|
9,669
|
|
|
$
|
4,688
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
In
2014
, changes to development plans and to estimated fair values triggered an impairment provision of
$23.3 million
. Refer to Note 1 under
Accounting for the Impairment of Long-Lived Assets
for a discussion of inputs used in determining the fair value of long-lived assets.
|
|
(2)
|
In
2014
, our decision to market for potential sale certain wholly-owned income producing properties resulted in an impairment provision of
$4.6 million
. Refer to Note 1 under
Accounting for the Impairment of Long-Lived Assets
for a discussion of inputs used in determining the fair value of long-lived assets.
|
|
|
December 31,
|
|||||||
|
Balance Sheets
|
2014
|
|
2013
|
|
||||
|
|
(In thousands)
|
|||||||
|
ASSETS
|
|
|
|
|
||||
|
Investment in real estate, net
|
$
|
394,740
|
|
|
$
|
410,218
|
|
|
|
Other assets
|
23,102
|
|
|
27,462
|
|
|
||
|
Total Assets
|
$
|
417,842
|
|
|
$
|
437,680
|
|
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
||
|
Mortgage notes payable
|
$
|
170,194
|
|
|
$
|
178,708
|
|
|
|
Other liabilities
|
7,625
|
|
|
7,885
|
|
|
||
|
Owners' equity
|
240,023
|
|
|
251,087
|
|
|
||
|
Total Liabilities and Owners' Equity
|
$
|
417,842
|
|
|
$
|
437,680
|
|
|
|
|
|
|
|
|
||||
|
RPT's equity investments in unconsolidated joint ventures
|
$
|
28,733
|
|
|
$
|
30,931
|
|
|
|
|
|
|
|
|
||||
|
|
Ownership as of December 31,
|
|
Total Assets as of December 31,
|
|
Total Assets as of December 31,
|
||||
|
Unconsolidated Entities
|
2014
|
|
2014
|
|
2013
|
||||
|
|
|
|
(In thousands)
|
||||||
|
Ramco 450 Venture LLC
|
20%
|
|
$
|
283,100
|
|
|
$
|
293,410
|
|
|
Ramco/Lion Venture LP
|
30%
|
|
89,091
|
|
|
91,053
|
|
||
|
Other Joint Ventures
|
(1)
|
|
45,651
|
|
|
53,217
|
|
||
|
|
|
|
$
|
417,842
|
|
|
$
|
437,680
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Includes
two
joint ventures in which we have a
7%
ownership interest. Each joint venture owns
one
property.
|
|
|
December 31,
|
||||||||||
|
Statements of Operations
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Total revenue
|
$
|
42,442
|
|
|
$
|
42,778
|
|
|
$
|
44,348
|
|
|
Total expenses
(1)
|
39,096
|
|
|
29,599
|
|
|
29,036
|
|
|||
|
Income before other income and expenses and discontinued operations
|
3,346
|
|
|
13,179
|
|
|
15,312
|
|
|||
|
Gain on sale of land
(2)
|
740
|
|
|
—
|
|
|
169
|
|
|||
|
Interest expense
|
(7,326
|
)
|
|
(9,200
|
)
|
|
(11,725
|
)
|
|||
|
Amortization of deferred financing fees
|
(307
|
)
|
|
(269
|
)
|
|
(304
|
)
|
|||
|
Provision for impairment of long-lived assets
|
—
|
|
|
—
|
|
|
(7,622
|
)
|
|||
|
Gain on extinguishment of debt
|
529
|
|
|
—
|
|
|
275
|
|
|||
|
(Loss) income from continuing operations
|
(3,018
|
)
|
|
3,710
|
|
|
(3,895
|
)
|
|||
|
Discontinued operations
(3)
|
|
|
|
|
|
|
|
|
|||
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
736
|
|
|||
|
Gain on sale of land
|
—
|
|
|
—
|
|
|
624
|
|
|||
|
Loss on sale of real estate
(4)
|
—
|
|
|
(21,512
|
)
|
|
(61
|
)
|
|||
|
Income from discontinued operations
|
—
|
|
|
1,015
|
|
|
4,055
|
|
|||
|
(Loss) income from discontinued operations
|
—
|
|
|
(20,497
|
)
|
|
5,354
|
|
|||
|
Net (loss) income
|
$
|
(3,018
|
)
|
|
$
|
(16,787
|
)
|
|
$
|
1,459
|
|
|
RPT's share of earnings (loss) from unconsolidated joint ventures
(5)
|
$
|
75
|
|
|
$
|
(4,759
|
)
|
|
$
|
3,646
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
The increase in 2014 from prior years is due to the demolition of a portion of a center for redevelopment and the acceleration of depreciation.
|
|
(2)
|
The 2014 gain on sale relates to a joint venture property that was sold in 2011 and additional proceeds were received in June 2014. Our share of the gain was approximately
$0.4 million
.
|
|
(3)
|
Beginning in the first quarter of 2014 discontinued operations reflects results of operations for those properties classified as discontinued operations as of December 31, 2013.
|
|
(4)
|
In March, 2013 Ramco/Lion Venture LP sold
12
shopping centers to us resulting in a loss on the sale of
$21.5 million
to the joint venture.
|
|
(5)
|
For the year ended December 31, 2012, our pro-rata share excludes
$0.4 million
in costs associated with the liquidation of
two
joint ventures concurrent with the extinguishment of their debt. The costs are reflected in earnings (loss) from unconsolidated joint ventures on our consolidated statement of operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
||||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
Date Sold
|
|
Ownership %
|
|
|
Sales Price (at 100%)
|
|
Debt
Repaid
|
|
Loss on Sale
(at 100%)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Clarion Partners Portfolio
|
|
FL & MI
|
|
2,246
|
|
|
N/A
|
|
3/25/2013
|
|
20
|
%
|
|
$
|
367,415
|
|
|
$
|
149,514
|
|
|
$
|
(21,512
|
)
|
|
Total 2013 unconsolidated joint venture's dispositions
|
|
2,246
|
|
|
|
|
|
|
|
|
$
|
367,415
|
|
|
$
|
149,514
|
|
|
$
|
(21,512
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Entity Name
|
|
Balance Outstanding
|
||
|
|
|
(In thousands)
|
||
|
Ramco 450 Venture LLC
(1)
|
|
$
|
140,308
|
|
|
Ramco/Lion Venture LP
(2)
|
|
29,981
|
|
|
|
|
|
170,289
|
|
|
|
Unamortized discount
|
|
(95
|
)
|
|
|
Total mortgage debt
|
|
$
|
170,194
|
|
|
|
|
|
|
|
|
(1)
|
Maturities range from
December 2015
to
September 2023
with interest rates ranging from
1.9%
to
5.8%
.
|
|
(2)
|
Balance relates to Millennium Park's mortgage loan which has a maturity date of
October 2015
with a
5%
interest rate.
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Management fees
|
$
|
1,514
|
|
|
$
|
1,875
|
|
|
$
|
2,564
|
|
|
Leasing fees
|
315
|
|
|
390
|
|
|
1,026
|
|
|||
|
Acquisition/disposition fees
|
—
|
|
|
—
|
|
|
16
|
|
|||
|
Construction fees
|
230
|
|
|
61
|
|
|
318
|
|
|||
|
Total
|
$
|
2,059
|
|
|
$
|
2,326
|
|
|
$
|
3,924
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Deferred leasing costs, net
|
$
|
33,557
|
|
|
$
|
26,617
|
|
|
Deferred financing costs, net
|
6,598
|
|
|
6,513
|
|
||
|
Lease intangible assets, net
|
77,045
|
|
|
69,635
|
|
||
|
Straight-line rent receivable, net
|
15,805
|
|
|
15,115
|
|
||
|
Cash flow hedge marked-to-market asset
|
537
|
|
|
2,244
|
|
||
|
Prepaid and other deferred expenses, net
|
7,054
|
|
|
4,629
|
|
||
|
Other, net
(1)
|
28,045
|
|
|
3,768
|
|
||
|
Other assets, net
|
$
|
168,641
|
|
|
$
|
128,521
|
|
|
|
|
|
|
||||
|
(1)
|
Includes the fair value of in-place public improvement fee of approximately
$17.3 million
and real estate tax exemption agreement of approximately
$6.0 million
associated with two properties acquired in 2014.
|
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
|
|
|
2014
|
$
|
27,217
|
|
|
2015
|
21,452
|
|
|
|
2016
|
15,304
|
|
|
|
2017
|
12,136
|
|
|
|
2018
|
9,725
|
|
|
|
Thereafter
|
54,417
|
|
|
|
Total
(1)
|
$
|
140,251
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Senior unsecured notes
|
$
|
310,000
|
|
|
$
|
110,000
|
|
|
Unsecured term loan facilities
|
210,000
|
|
|
255,000
|
|
||
|
Fixed rate mortgages
|
354,714
|
|
|
329,875
|
|
||
|
Unsecured revolving credit facility
|
10,000
|
|
|
27,000
|
|
||
|
Junior subordinated notes
|
28,125
|
|
|
28,125
|
|
||
|
|
912,839
|
|
|
750,000
|
|
||
|
Unamortized premium
|
8,866
|
|
|
3,174
|
|
||
|
|
$
|
921,705
|
|
|
$
|
753,174
|
|
|
|
|
|
|
||||
|
Capital lease obligation
|
$
|
1,828
|
|
|
$
|
5,686
|
|
|
|
|
|
|
||||
|
•
|
In May 2014, we completed a
$100.0 million
private placement of senior unsecured notes consisting of
$50.0 million
of notes with a
ten
-year term with a fixed interest rate of
4.65%
and
$50.0 million
of notes with a
twelve
-year term at a fixed interest rate of
4.74%
. A "shelf" facility allows for an additional
$50.0 million
in notes to the same purchaser within the next
three
years, subject to approval, pricing and documentation;
|
|
•
|
Also in May 2014, we closed a
$75.0 million
senior unsecured term loan with an additional
$75.0 million
accordion feature. The loan has a
seven
-year term and bears interest at an annual rate of LIBOR plus
1.25%
to
2.25%
(initially
1.7%
) depending upon our leverage or credit rating. The interest expense is hedged with an existing interest rate swap expiring in April 2016, resulting in an effective fixed initial annual rate of
2.9%
. The combined proceeds from the May 2014 financings were used to repay
$45.0 million
of variable-rate bank term debt due 2017,
$75.0 million
of bank term debt also due in 2017, the
$45.0 million
balance on our unsecured revolving line of credit, as well as for general corporate purposes; and
|
|
•
|
In November 2014, we completed a
$100.0 million
private placement of senior unsecured notes consisting of
$50.0 million
of notes with a
ten
-year term priced at a fixed interest rate of
4.16%
and
$50.0 million
of notes with a
twelve
-year term priced at a fixed interest rate of
4.3%
.
|
|
•
|
In conjunction with our acquisition of Bridgewater Falls, we assumed a mortgage loan with a
$58.6 million
principal balance outstanding and an interest rate of
5.7%
. We recorded a premium of approximately
$6.8 million
based upon the fair value of the loan on the date it was assumed. This mortgage premium is being amortized to interest expense over the remaining life of the loan; and
|
|
•
|
We repaid mortgages securing the following properties:
|
|
◦
|
The Auburn Mile mortgage in the amount of
$6.6 million
with an interest rate of
5.4%
; and
|
|
◦
|
Crossroads Centre mortgage in the amount of
$23.2 million
with an interest rate of
5.4%
.
|
|
Year Ending December 31,
|
|
Mortgage Principal Payments
|
|
Capital Lease Payments
|
||||
|
|
|
(In thousands)
|
||||||
|
2015
(1)
|
|
$
|
86,117
|
|
|
$
|
813
|
|
|
2016
|
|
23,619
|
|
|
100
|
|
||
|
2017
|
|
113,196
|
|
|
100
|
|
||
|
2018
(2)
|
|
95,275
|
|
|
100
|
|
||
|
2019
|
|
6,278
|
|
|
100
|
|
||
|
Thereafter
|
|
588,354
|
|
|
1,300
|
|
||
|
Subtotal debt
|
|
912,839
|
|
|
2,513
|
|
||
|
Unamortized mortgage premium
|
|
8,866
|
|
|
—
|
|
||
|
Amounts representing interest
|
|
$
|
—
|
|
|
(685
|
)
|
|
|
Total
|
|
$
|
921,705
|
|
|
$
|
1,828
|
|
|
|
|
|
|
|
|
|||
|
(1)
|
Amount includes payment of approximately
$0.7 million
to exercise an option for us to purchase the land at Gaines Marketplace.
|
|
(2)
|
Scheduled maturities in 2018 include the
$10.0 million
balance on the unsecured revolving credit facility drawn as of
December 31, 2014
.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Lease intangible liabilities, net
|
$
|
54,278
|
|
|
$
|
40,386
|
|
|
Cash flow hedge marked-to-market liability
|
2,705
|
|
|
2,297
|
|
||
|
Deferred liabilities
|
3,882
|
|
|
2,637
|
|
||
|
Tenant security deposits
|
3,239
|
|
|
2,940
|
|
||
|
Other, net
|
280
|
|
|
333
|
|
||
|
Other liabilities, net
|
$
|
64,384
|
|
|
$
|
48,593
|
|
|
|
|
|
|
||||
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
|
|
Balance Sheet location
|
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
2014
|
|
|
|
(In thousands)
|
||||||||||||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
537
|
|
|
$
|
—
|
|
|
$
|
537
|
|
|
$
|
—
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(2,705
|
)
|
|
$
|
—
|
|
|
$
|
(2,705
|
)
|
|
$
|
—
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
2,244
|
|
|
$
|
—
|
|
|
$
|
2,244
|
|
|
$
|
—
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(2,297
|
)
|
|
$
|
—
|
|
|
$
|
(2,297
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Impairment
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income producing properties
|
$
|
28,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,754
|
|
|
$
|
(4,580
|
)
|
|
Land available for sale
|
13,972
|
|
|
—
|
|
|
—
|
|
|
13,972
|
|
|
(23,285
|
)
|
|||||
|
Total
|
$
|
42,726
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,726
|
|
|
$
|
(27,865
|
)
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income producing properties
|
$
|
26,520
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,520
|
|
|
$
|
(9,342
|
)
|
|
Land available for sale
|
5,568
|
|
|
—
|
|
|
—
|
|
|
5,568
|
|
|
(327
|
)
|
|||||
|
Total
|
$
|
32,088
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,088
|
|
|
$
|
(9,669
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Underlying Debt
|
|
Hedge
Type
|
|
Notional
Value
|
|
Fixed
Rate
|
|
Fair
Value
|
|
Expiration
Date
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
50,000
|
|
|
1.4600
|
%
|
|
$
|
537
|
|
|
05/2020
|
|
|
|
|
|
$
|
50,000
|
|
|
|
|
|
$
|
537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
75,000
|
|
|
1.2175
|
%
|
|
$
|
(749
|
)
|
|
04/2016
|
|
Unsecured term loan facility
|
|
Cash Flow
|
|
30,000
|
|
|
2.0480
|
%
|
|
(772
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
25,000
|
|
|
1.8500
|
%
|
|
(469
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
5,000
|
|
|
1.8400
|
%
|
|
(250
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
15,000
|
|
|
2.1500
|
%
|
|
(90
|
)
|
|
05/2020
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
10,000
|
|
|
2.1500
|
%
|
|
(375
|
)
|
|
05/2020
|
||
|
|
|
|
|
$
|
160,000
|
|
|
|
|
|
$
|
(2,705
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative (Effective Portion) |
|
Location of Loss Reclassified from Accumulated OCI
|
|
Amount of Loss Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
into Income
|
|
Year Ended December 31,
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
2014
|
|
2013
|
|
(Effective Portion)
|
|
2014
|
|
2013
|
||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|||||||||||||
|
Interest rate contracts - assets
|
|
$
|
(1,707
|
)
|
|
$
|
2,244
|
|
|
Interest Expense
|
|
$
|
(661
|
)
|
|
$
|
(424
|
)
|
|
Interest rate contracts - liabilities
|
|
(408
|
)
|
|
3,276
|
|
|
Interest Expense
|
|
(2,404
|
)
|
|
(1,847
|
)
|
||||
|
Total
|
|
$
|
(2,115
|
)
|
|
$
|
5,520
|
|
|
Total
|
|
$
|
(3,065
|
)
|
|
$
|
(2,271
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
||
|
2015
|
$
|
168,855
|
|
|
2016
|
154,060
|
|
|
|
2017
|
129,156
|
|
|
|
2018
|
111,991
|
|
|
|
2019
|
95,029
|
|
|
|
Thereafter
|
378,131
|
|
|
|
Total
|
$
|
1,037,222
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
||
|
2015
|
$
|
648
|
|
|
2016
|
657
|
|
|
|
2017
|
666
|
|
|
|
2018
|
675
|
|
|
|
2019
|
466
|
|
|
|
Thereafter
|
607
|
|
|
|
Total
|
$
|
3,719
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
(Loss) income from continuing operations
|
$
|
(2,412
|
)
|
|
$
|
8,371
|
|
|
$
|
7,171
|
|
|
Net loss (income) from continuing operations attributable to noncontrolling interest
|
48
|
|
|
(355
|
)
|
|
87
|
|
|||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|||
|
Allocation of continuing (income) loss to restricted share awards
|
(180
|
)
|
|
(102
|
)
|
|
29
|
|
|||
|
(Loss) income from continuing operations attributable to RPT
|
$
|
(9,794
|
)
|
|
$
|
664
|
|
|
$
|
37
|
|
|
Income (loss) from discontinued operations
|
—
|
|
|
3,091
|
|
|
(79
|
)
|
|||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
(110
|
)
|
|
25
|
|
|||
|
Allocation of discontinued (income) loss to restricted share awards
|
—
|
|
|
(20
|
)
|
|
1
|
|
|||
|
Income (loss) from discontinued operations attributable to RPT
|
—
|
|
|
2,961
|
|
|
(53
|
)
|
|||
|
Net (loss) income available to common shareholders
|
$
|
(9,794
|
)
|
|
$
|
3,625
|
|
|
$
|
(16
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, Basic
|
72,118
|
|
|
59,336
|
|
|
44,101
|
|
|||
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per common share, Basic
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
$
|
(0.14
|
)
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
Discontinued operations
|
—
|
|
|
0.05
|
|
|
—
|
|
|||
|
|
$
|
(0.14
|
)
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
(Loss) income from continuing operations
|
$
|
(2,412
|
)
|
|
$
|
8,371
|
|
|
$
|
7,171
|
|
|
Net loss (income) from continuing operations attributable to noncontrolling interest
|
48
|
|
|
(355
|
)
|
|
87
|
|
|||
|
Preferred share dividends
|
(7,250
|
)
|
|
(7,250
|
)
|
|
(7,250
|
)
|
|||
|
Allocation of continuing (income) loss to restricted share awards
|
(180
|
)
|
|
(102
|
)
|
|
29
|
|
|||
|
Allocation of over distributed continuing income to restricted share awards
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||
|
(Loss) income from continuing operations attributable to RPT
|
$
|
(9,794
|
)
|
|
$
|
664
|
|
|
$
|
14
|
|
|
Income (loss) from discontinued operations
|
—
|
|
|
3,091
|
|
|
(79
|
)
|
|||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
(110
|
)
|
|
25
|
|
|||
|
Income (loss) from discontinued operations attributable to RPT
|
—
|
|
|
2,981
|
|
|
(54
|
)
|
|||
|
Net (loss) income available to common shareholders
|
$
|
(9,794
|
)
|
|
$
|
3,645
|
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding, Basic
|
72,118
|
|
|
59,336
|
|
|
44,101
|
|
|||
|
Stock options and restricted share awards using the treasury method
(1)
|
—
|
|
|
392
|
|
|
—
|
|
|||
|
Dilutive effect of securities
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares outstanding, Diluted
|
72,118
|
|
|
59,728
|
|
|
44,101
|
|
|||
|
|
|
|
|
|
|
||||||
|
(Loss) earnings per common share, Diluted
|
|
|
|
|
|
|
|
|
|||
|
Continuing operations
|
$
|
(0.14
|
)
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
Discontinued operations
|
—
|
|
|
0.05
|
|
|
—
|
|
|||
|
|
$
|
(0.14
|
)
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
For the year ended December 31,
2013
stock options and restricted stock awards are anti-dilutive and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
|
|
(2)
|
The assumed conversion of preferred shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
|
|
•
|
On November 13, 2013, we issued
4.5 million
shares at
$15.90
per share. Our total net proceeds, after deducting expenses, were approximately
$70.4 million
; and
|
|
•
|
On March 18, 2013, we issued
8.05 million
shares at
$15.55
per share. Our total net proceeds, after deducting expenses, were approximately
$122.2 million
.
|
|
•
|
The 2009 Omnibus Long-Term Incentive Plan ("2009 LTIP") which allowed for the grant of restricted shares, restricted share units, options and other awards to trustees, officers and other key employees;
|
|
•
|
The 2008 Restricted Share Plan for Non-Employee Trustees (the "Trustees' Plan") which allowed for the grant of restricted shares to non-employee trustees of the Company;
|
|
•
|
2003 LTIP - allowed for the grant of stock options to our executive officers and employees. As of
December 31, 2014
, there were
127,248
options exercisable; and
|
|
•
|
2003 Non-Employee Trustee Stock Option Plan – this plan provided for the annual grant of options to purchase our shares to our non-employee trustees. As of
December 31, 2014
, there were
28,000
options exercisable.
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted- Average Grant Date Fair Value
|
|||||||||
|
Outstanding, beginning of the year
|
375,813
|
|
|
$
|
13.71
|
|
|
286,306
|
|
|
$
|
11.83
|
|
|
229,722
|
|
|
$
|
12.40
|
|
|
Granted
|
286,954
|
|
|
16.70
|
|
|
293,732
|
|
|
15.68
|
|
|
135,223
|
|
|
11.30
|
|
|||
|
Vested
|
(281,851
|
)
|
|
12.69
|
|
|
(197,014
|
)
|
|
10.07
|
|
|
(68,683
|
)
|
|
11.47
|
|
|||
|
Forfeited or expired
|
(15,392
|
)
|
|
14.69
|
|
|
(7,211
|
)
|
|
13.38
|
|
|
(9,956
|
)
|
|
11.95
|
|
|||
|
Outstanding, end of the year
|
365,524
|
|
|
14.92
|
|
|
375,813
|
|
|
13.71
|
|
|
286,306
|
|
|
11.83
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|
Shares Under Option
|
|
Weighted-Average Exercise Price
|
|||||||||
|
Outstanding, beginning of the year
|
190,993
|
|
|
$
|
30.34
|
|
|
227,743
|
|
|
$
|
27.81
|
|
|
272,201
|
|
|
$
|
25.98
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
|
9.61
|
|
|
(25,000
|
)
|
|
9.61
|
|
|||
|
Forfeited or expired
|
(35,745
|
)
|
|
27.73
|
|
|
(11,750
|
)
|
|
25.34
|
|
|
(19,458
|
)
|
|
25.65
|
|
|||
|
Outstanding, end of the year
|
155,248
|
|
|
$
|
30.94
|
|
|
190,993
|
|
|
$
|
30.34
|
|
|
227,743
|
|
|
$
|
27.81
|
|
|
Exercisable, end of the year
|
155,248
|
|
|
$
|
30.94
|
|
|
190,993
|
|
|
$
|
30.34
|
|
|
202,743
|
|
|
$
|
30.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
|
Range of Exercise Price
|
Outstanding
|
|
Weighted-Average Remaining Contractual Life
|
|
Weighted-Average Exercise Price
|
|
Exercisable
|
|
Weighted-Average Exercise Price
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
23.77 - $27.96
|
40,878
|
|
|
1.5
|
|
$
|
27.00
|
|
|
40,878
|
|
|
$
|
27.00
|
|
|
28.80 - $29.06
|
46,430
|
|
|
2.0
|
|
29.02
|
|
|
46,430
|
|
|
29.02
|
|
||
|
34.30 - $36.50
|
67,940
|
|
|
3.2
|
|
34.62
|
|
|
67,940
|
|
|
34.62
|
|
||
|
|
155,248
|
|
|
2.4
|
|
$
|
30.94
|
|
|
155,248
|
|
|
$
|
30.94
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarters Ended 2014
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenue
|
$
|
50,133
|
|
|
$
|
49,930
|
|
|
$
|
55,143
|
|
|
$
|
63,157
|
|
|
Operating income (loss)
|
$
|
12,403
|
|
|
$
|
6,732
|
|
|
$
|
14,782
|
|
|
$
|
(10,587
|
)
|
|
Net income (loss) attributable to RPT
|
$
|
2,761
|
|
|
$
|
1,120
|
|
|
$
|
6,263
|
|
|
$
|
(12,556
|
)
|
|
Net income (loss) available to common shareholders
|
$
|
860
|
|
|
$
|
(727
|
)
|
|
$
|
4,270
|
|
|
$
|
(14,017
|
)
|
|
Earnings (loss) per common share, basic:
(1)
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.18
|
)
|
|
Earnings (loss) per common share, diluted:
(1)
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended
December 31, 2014
.
|
|
|
Quarters Ended 2013
|
||||||||||||||
|
|
March 31
(1)
|
|
June 30
(1)
|
|
September 30
(1)
|
|
December 31
(1)
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
|
Total revenue
|
$
|
33,938
|
|
|
$
|
42,703
|
|
|
$
|
45,411
|
|
|
$
|
48,016
|
|
|
Operating income (loss)
|
$
|
8,230
|
|
|
$
|
11,310
|
|
|
$
|
13,110
|
|
|
$
|
12,479
|
|
|
Income (loss) from continuing operations
|
$
|
4,827
|
|
|
$
|
4,093
|
|
|
$
|
4,816
|
|
|
$
|
(5,365
|
)
|
|
Income from discontinued operations
|
$
|
447
|
|
|
$
|
1,689
|
|
|
$
|
899
|
|
|
$
|
56
|
|
|
Net income (loss) attributable to RPT
|
$
|
5,274
|
|
|
$
|
5,782
|
|
|
$
|
5,715
|
|
|
$
|
(5,309
|
)
|
|
Net income (loss) available to common shareholders
|
$
|
3,237
|
|
|
$
|
3,761
|
|
|
$
|
3,701
|
|
|
$
|
(6,952
|
)
|
|
Earnings (loss) per common share, basic:
(2)
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
(0.11
|
)
|
|
Earnings (loss) per common share, diluted:
(2)
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Amounts are reclassified to reflect the reporting of discontinued operations.
|
|
(2)
|
EPS amounts are based on weighted average common shares outstanding during the quarter and, therefore, may not agree with the EPS calculated for the year ended
December 31, 2013
.
|
|
|
|
|
|
|
INITIAL COST
TO COMPANY
|
|
Capitalized Subsequent to
Acquisition or Improvements, Net of Impairments |
|
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Property
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date Constructed
|
|
Date Acquired
|
|||||||||||||||||
|
Auburn Mile
|
MI
|
|
$
|
—
|
|
|
$
|
15,704
|
|
|
$
|
—
|
|
|
$
|
(7,110
|
)
|
|
$
|
5,917
|
|
|
$
|
2,677
|
|
|
$
|
8,594
|
|
|
$
|
2,154
|
|
|
2000
|
|
1999
|
|
Bridgewater Falls
|
OH
|
|
58,295
|
|
|
9,831
|
|
|
76,446
|
|
|
5
|
|
|
9,831
|
|
|
76,451
|
|
|
86,282
|
|
|
1,465
|
|
|
2005/2007
|
|
2014
|
||||||||
|
Buttermilk Towne Center
|
KY
|
|
—
|
|
|
13,249
|
|
|
21,103
|
|
|
—
|
|
|
13,249
|
|
|
21,103
|
|
|
34,352
|
|
|
321
|
|
|
2005
|
|
2014
|
||||||||
|
Central Plaza
|
MO
|
|
—
|
|
|
10,250
|
|
|
10,909
|
|
|
(57
|
)
|
|
10,250
|
|
|
10,852
|
|
|
21,102
|
|
|
1,049
|
|
|
1970
|
|
2012
|
||||||||
|
Centre at Woodstock
|
GA
|
|
—
|
|
|
1,880
|
|
|
10,801
|
|
|
(53
|
)
|
|
1,987
|
|
|
10,641
|
|
|
12,628
|
|
|
2,713
|
|
|
1997
|
|
2004
|
||||||||
|
Clinton Pointe
|
MI
|
|
—
|
|
|
1,175
|
|
|
10,499
|
|
|
541
|
|
|
1,175
|
|
|
11,040
|
|
|
12,215
|
|
|
3,117
|
|
|
1992
|
|
2003
|
||||||||
|
Clinton Valley
|
MI
|
|
—
|
|
|
1,500
|
|
|
13,498
|
|
|
10,585
|
|
|
1,625
|
|
|
23,958
|
|
|
25,583
|
|
|
9,793
|
|
|
1977/1985
|
|
1996
|
||||||||
|
Cocoa Commons
|
MI
|
|
—
|
|
|
2,188
|
|
|
7,613
|
|
|
(9
|
)
|
|
2,188
|
|
|
7,604
|
|
|
9,792
|
|
|
441
|
|
|
2001/2008
|
|
2013
|
||||||||
|
Conyers Crossing
|
GA
|
|
—
|
|
|
729
|
|
|
6,562
|
|
|
609
|
|
|
729
|
|
|
7,171
|
|
|
7,900
|
|
|
2,830
|
|
|
1978
|
|
1998
|
||||||||
|
Coral Creek Shops
|
FL
|
|
—
|
|
|
1,565
|
|
|
14,085
|
|
|
826
|
|
|
1,572
|
|
|
14,904
|
|
|
16,476
|
|
|
4,618
|
|
|
1992
|
|
2002
|
||||||||
|
Crossroads Centre
|
OH
|
|
3,618
|
|
|
5,800
|
|
|
20,709
|
|
|
3,507
|
|
|
4,904
|
|
|
25,112
|
|
|
30,016
|
|
|
9,773
|
|
|
2001
|
|
2001
|
||||||||
|
Cypress Point
|
FL
|
|
—
|
|
|
2,968
|
|
|
17,637
|
|
|
269
|
|
|
2,968
|
|
|
17,906
|
|
|
20,874
|
|
|
1,014
|
|
|
1983
|
|
2013
|
||||||||
|
Deer Creek Shopping Center
|
MO
|
|
—
|
|
|
6,070
|
|
|
18,105
|
|
|
82
|
|
|
6,070
|
|
|
18,187
|
|
|
24,257
|
|
|
793
|
|
|
1970's/2013
|
|
2013
|
||||||||
|
Deer Grove Centre
|
IL
|
|
—
|
|
|
8,408
|
|
|
8,197
|
|
|
1,117
|
|
|
8,408
|
|
|
9,314
|
|
|
17,722
|
|
|
722
|
|
|
1997
|
|
2013
|
||||||||
|
Deerfield Towne Center
|
OH
|
|
—
|
|
|
6,868
|
|
|
78,551
|
|
|
(235
|
)
|
|
6,868
|
|
|
78,316
|
|
|
85,184
|
|
|
3,295
|
|
|
2004/2007
|
|
2013
|
||||||||
|
East Town Plaza
|
WI
|
|
—
|
|
|
1,768
|
|
|
16,216
|
|
|
3,121
|
|
|
1,768
|
|
|
19,337
|
|
|
21,105
|
|
|
6,328
|
|
|
1992
|
|
2000
|
||||||||
|
Fairlane Meadows
|
MI
|
|
—
|
|
|
3,255
|
|
|
17,620
|
|
|
5,127
|
|
|
3,260
|
|
|
22,742
|
|
|
26,002
|
|
|
6,030
|
|
|
1987/2007
|
|
2003/2005
|
||||||||
|
Front Range Village
|
CO
|
|
—
|
|
|
20,910
|
|
|
80,600
|
|
|
—
|
|
|
20,910
|
|
|
80,600
|
|
|
101,510
|
|
|
919
|
|
|
2008
|
|
2014
|
||||||||
|
Gaines Marketplace
|
MI
|
|
—
|
|
|
226
|
|
|
6,782
|
|
|
4,225
|
|
|
3,646
|
|
|
7,587
|
|
|
11,233
|
|
|
1,826
|
|
|
2004
|
|
2004
|
||||||||
|
Harvest Junction North
|
CO
|
|
—
|
|
|
8,254
|
|
|
25,232
|
|
|
1,602
|
|
|
7,344
|
|
|
27,744
|
|
|
35,088
|
|
|
1,934
|
|
|
2006
|
|
2012
|
||||||||
|
Harvest Junction South
|
CO
|
|
—
|
|
|
6,241
|
|
|
22,856
|
|
|
257
|
|
|
6,241
|
|
|
23,113
|
|
|
29,354
|
|
|
1,824
|
|
|
2006
|
|
2012
|
||||||||
|
Heritage Place
|
MO
|
|
—
|
|
|
13,899
|
|
|
22,506
|
|
|
1,071
|
|
|
13,899
|
|
|
23,577
|
|
|
37,476
|
|
|
3,246
|
|
|
1989
|
|
2011
|
||||||||
|
Holcomb Center
|
GA
|
|
—
|
|
|
658
|
|
|
5,953
|
|
|
10,079
|
|
|
658
|
|
|
16,032
|
|
|
16,690
|
|
|
5,380
|
|
|
1986
|
|
1996
|
||||||||
|
Hoover Eleven
|
MI
|
|
—
|
|
|
3,308
|
|
|
29,778
|
|
|
4,576
|
|
|
3,304
|
|
|
34,358
|
|
|
37,662
|
|
|
9,438
|
|
|
1989
|
|
2003
|
||||||||
|
Horizon Village
|
GA
|
|
—
|
|
|
1,133
|
|
|
10,200
|
|
|
161
|
|
|
1,143
|
|
|
10,351
|
|
|
11,494
|
|
|
3,743
|
|
|
1996
|
|
2002
|
||||||||
|
Hunters Square
|
MI
|
|
—
|
|
|
7,673
|
|
|
52,774
|
|
|
689
|
|
|
7,652
|
|
|
53,484
|
|
|
61,136
|
|
|
2,936
|
|
|
1988
|
|
2013
|
||||||||
|
Jackson Crossing
|
MI
|
|
23,481
|
|
|
2,249
|
|
|
20,237
|
|
|
17,718
|
|
|
2,249
|
|
|
37,955
|
|
|
40,204
|
|
|
14,670
|
|
|
1967
|
|
1996
|
||||||||
|
Jackson West
|
MI
|
|
16,153
|
|
|
2,806
|
|
|
6,270
|
|
|
6,261
|
|
|
2,691
|
|
|
12,646
|
|
|
15,337
|
|
|
5,329
|
|
|
1996
|
|
1996
|
||||||||
|
Lakeland Park Center
|
FL
|
|
—
|
|
|
15,365
|
|
|
—
|
|
|
33,371
|
|
|
15,365
|
|
|
33,371
|
|
|
48,736
|
|
|
272
|
|
|
2014
|
|
2014
|
||||||||
|
Lakeshore Marketplace
|
MI
|
|
—
|
|
|
2,018
|
|
|
18,114
|
|
|
5,415
|
|
|
3,402
|
|
|
22,145
|
|
|
25,547
|
|
|
5,866
|
|
|
1996
|
|
2003
|
||||||||
|
Liberty Square
|
IL
|
|
—
|
|
|
2,670
|
|
|
11,862
|
|
|
38
|
|
|
2,670
|
|
|
11,900
|
|
|
14,570
|
|
|
1,793
|
|
|
1987
|
|
2010
|
||||||||
|
Livonia Plaza
|
MI
|
|
—
|
|
|
1,317
|
|
|
11,786
|
|
|
421
|
|
|
1,317
|
|
|
12,207
|
|
|
13,524
|
|
|
3,534
|
|
|
1988
|
|
2003
|
||||||||
|
Marketplace of Delray
|
FL
|
|
—
|
|
|
7,922
|
|
|
18,910
|
|
|
1,037
|
|
|
7,922
|
|
|
19,947
|
|
|
27,869
|
|
|
1,270
|
|
|
1981/2010
|
|
2013
|
||||||||
|
Merchants' Square
|
IN
|
|
—
|
|
|
4,997
|
|
|
18,346
|
|
|
(199
|
)
|
|
4,997
|
|
|
18,147
|
|
|
23,144
|
|
|
3,407
|
|
|
1970
|
|
2010
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
INITIAL COST
TO COMPANY |
|
Capitalized Subsequent to
Acquisition or Improvements, Net of Impairments |
|
GROSS AMOUNTS AT WHICH
CARRIED AT CLOSE OF PERIOD |
|
|
|
|
|
|
||||||||||||||||||||||
|
Property
|
Location
|
|
Encumbrances
|
|
Land
|
|
Building & Improvements
|
|
|
Land
|
|
Building & Improvements
|
|
Total
|
|
Accumulated Depreciation
|
|
Date Constructed
|
|
Date Acquired
|
|||||||||||||||||
|
Mission Bay
|
FL
|
|
—
|
|
|
33,975
|
|
|
48,159
|
|
|
2,658
|
|
|
33,975
|
|
|
50,817
|
|
|
84,792
|
|
|
2,890
|
|
|
1989
|
|
2013
|
||||||||
|
Mount Prospect Plaza
|
IL
|
|
—
|
|
|
11,633
|
|
|
21,767
|
|
|
1,022
|
|
|
11,633
|
|
|
22,789
|
|
|
34,422
|
|
|
1,274
|
|
|
1958/1987/2012
|
|
2013
|
||||||||
|
Nagawaukee Shopping Center
|
WI
|
|
8,448
|
|
|
7,549
|
|
|
30,898
|
|
|
156
|
|
|
7,549
|
|
|
31,054
|
|
|
38,603
|
|
|
1,913
|
|
|
1994/2004/2008
|
|
2012/2013
|
||||||||
|
New Towne Plaza
|
MI
|
|
18,621
|
|
|
817
|
|
|
7,354
|
|
|
5,919
|
|
|
817
|
|
|
13,273
|
|
|
14,090
|
|
|
6,136
|
|
|
1975
|
|
1996
|
||||||||
|
Oak Brook Square
|
MI
|
|
—
|
|
|
955
|
|
|
8,591
|
|
|
5,930
|
|
|
955
|
|
|
14,521
|
|
|
15,476
|
|
|
5,727
|
|
|
1982
|
|
1996
|
||||||||
|
Parkway Shops
|
FL
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
17,877
|
|
|
3,145
|
|
|
17,877
|
|
|
21,022
|
|
|
762
|
|
|
2013
|
|
2013
|
||||||||
|
Promenade at Pleasant Hill
|
GA
|
|
—
|
|
|
3,891
|
|
|
22,520
|
|
|
4,007
|
|
|
3,440
|
|
|
26,978
|
|
|
30,418
|
|
|
6,020
|
|
|
1993
|
|
2004
|
||||||||
|
River City Marketplace
|
FL
|
|
110,000
|
|
|
19,768
|
|
|
73,859
|
|
|
8,605
|
|
|
11,140
|
|
|
91,092
|
|
|
102,232
|
|
|
21,193
|
|
|
2005
|
|
2005
|
||||||||
|
River Crossing Centre
|
FL
|
|
—
|
|
|
728
|
|
|
6,459
|
|
|
53
|
|
|
728
|
|
|
6,512
|
|
|
7,240
|
|
|
1,871
|
|
|
1998
|
|
2003
|
||||||||
|
Rivertowne Square
|
FL
|
|
—
|
|
|
954
|
|
|
8,587
|
|
|
1,804
|
|
|
954
|
|
|
10,391
|
|
|
11,345
|
|
|
3,345
|
|
|
1980
|
|
1998
|
||||||||
|
Roseville Towne Center
|
MI
|
|
—
|
|
|
1,403
|
|
|
13,195
|
|
|
3,445
|
|
|
582
|
|
|
17,461
|
|
|
18,043
|
|
|
6,321
|
|
|
1963
|
|
1996
|
||||||||
|
Rossford Pointe
|
OH
|
|
—
|
|
|
796
|
|
|
3,087
|
|
|
1,762
|
|
|
797
|
|
|
4,848
|
|
|
5,645
|
|
|
1,301
|
|
|
2006
|
|
2005
|
||||||||
|
Shoppes of Lakeland
|
FL
|
|
—
|
|
|
5,503
|
|
|
20,236
|
|
|
929
|
|
|
5,503
|
|
|
21,165
|
|
|
26,668
|
|
|
1,436
|
|
|
1985
|
|
1996
|
||||||||
|
Shops at Old Orchard
|
MI
|
|
—
|
|
|
2,864
|
|
|
16,698
|
|
|
149
|
|
|
2,864
|
|
|
16,847
|
|
|
19,711
|
|
|
890
|
|
|
1972/2011
|
|
2013
|
||||||||
|
Southfield Plaza
|
MI
|
|
—
|
|
|
1,121
|
|
|
10,777
|
|
|
782
|
|
|
1,121
|
|
|
11,559
|
|
|
12,680
|
|
|
6,172
|
|
|
1969
|
|
1996
|
||||||||
|
Spring Meadows Place
(1)
|
OH
|
|
28,731
|
|
|
2,646
|
|
|
16,758
|
|
|
5,611
|
|
|
2,637
|
|
|
22,378
|
|
|
25,015
|
|
|
8,312
|
|
|
1987
|
|
1996
|
||||||||
|
Tel-Twelve
|
MI
|
|
—
|
|
|
3,819
|
|
|
43,181
|
|
|
32,197
|
|
|
3,819
|
|
|
75,378
|
|
|
79,197
|
|
|
31,108
|
|
|
1968
|
|
1996
|
||||||||
|
The Crossroads
|
FL
|
|
—
|
|
|
1,850
|
|
|
16,650
|
|
|
708
|
|
|
1,857
|
|
|
17,351
|
|
|
19,208
|
|
|
5,413
|
|
|
1988
|
|
2002
|
||||||||
|
The Shoppes at Fox River
|
WI
|
|
—
|
|
|
8,534
|
|
|
26,227
|
|
|
5,928
|
|
|
9,750
|
|
|
30,939
|
|
|
40,689
|
|
|
3,636
|
|
|
2009
|
|
2010
|
||||||||
|
The Town Center at Aquia Office Building
|
VA
|
|
13,827
|
|
|
—
|
|
|
—
|
|
|
14,366
|
|
|
4,615
|
|
|
9,751
|
|
|
14,366
|
|
|
2,680
|
|
|
2009
|
|
1998
|
||||||||
|
Town & Country Crossing
|
MO
|
|
—
|
|
|
8,395
|
|
|
26,465
|
|
|
2,224
|
|
|
8,395
|
|
|
28,689
|
|
|
37,084
|
|
|
2,789
|
|
|
2008
|
|
2011
|
||||||||
|
Treasure Coast Commons
|
FL
|
|
7,856
|
|
|
2,924
|
|
|
10,644
|
|
|
(2,024
|
)
|
|
2,924
|
|
|
8,620
|
|
|
11,544
|
|
|
629
|
|
|
1996
|
|
2013
|
||||||||
|
Troy Marketplace
|
MI
|
|
20,941
|
|
|
4,581
|
|
|
19,041
|
|
|
110
|
|
|
4,581
|
|
|
19,151
|
|
|
23,732
|
|
|
1,169
|
|
|
2000/2010
|
|
2013
|
||||||||
|
Troy Marketplace II
|
MI
|
|
—
|
|
|
3,790
|
|
|
10,292
|
|
|
468
|
|
|
3,790
|
|
|
10,760
|
|
|
14,550
|
|
|
885
|
|
|
2000/2010
|
|
2013
|
||||||||
|
Troy Towne Center
|
OH
|
|
—
|
|
|
930
|
|
|
8,372
|
|
|
(488
|
)
|
|
813
|
|
|
8,001
|
|
|
8,814
|
|
|
3,610
|
|
|
1990
|
|
1996
|
||||||||
|
Village Lakes Shopping Center
|
FL
|
|
—
|
|
|
862
|
|
|
7,768
|
|
|
5,883
|
|
|
862
|
|
|
13,651
|
|
|
14,513
|
|
|
4,190
|
|
|
1987
|
|
1997
|
||||||||
|
Village Plaza
|
FL
|
|
8,698
|
|
|
2,531
|
|
|
12,688
|
|
|
409
|
|
|
2,531
|
|
|
13,097
|
|
|
15,628
|
|
|
618
|
|
|
1989
|
|
2013
|
||||||||
|
Vista Plaza
|
FL
|
|
10,376
|
|
|
3,667
|
|
|
16,769
|
|
|
231
|
|
|
3,667
|
|
|
17,000
|
|
|
20,667
|
|
|
903
|
|
|
1998
|
|
2013
|
||||||||
|
West Broward
|
FL
|
|
—
|
|
|
5,339
|
|
|
11,521
|
|
|
75
|
|
|
5,339
|
|
|
11,596
|
|
|
16,935
|
|
|
681
|
|
|
1965
|
|
2013
|
||||||||
|
West Allis Towne Centre
|
WI
|
|
—
|
|
|
1,866
|
|
|
16,789
|
|
|
13,850
|
|
|
1,866
|
|
|
30,639
|
|
|
32,505
|
|
|
10,529
|
|
|
1987
|
|
1996
|
||||||||
|
West Oaks I
|
MI
|
|
25,669
|
|
|
—
|
|
|
6,304
|
|
|
13,584
|
|
|
1,768
|
|
|
18,120
|
|
|
19,888
|
|
|
7,086
|
|
|
1979
|
|
1996
|
||||||||
|
West Oaks II
(2)
|
MI
|
|
—
|
|
|
1,391
|
|
|
12,519
|
|
|
7,350
|
|
|
1,391
|
|
|
19,869
|
|
|
21,260
|
|
|
8,162
|
|
|
1986
|
|
1996
|
||||||||
|
Winchester Center
|
MI
|
|
—
|
|
|
5,667
|
|
|
18,559
|
|
|
518
|
|
|
5,667
|
|
|
19,077
|
|
|
24,744
|
|
|
1,221
|
|
|
1980
|
|
2013
|
||||||||
|
Woodbury Lakes
|
MN
|
|
—
|
|
|
10,411
|
|
|
55,635
|
|
|
96
|
|
|
10,411
|
|
|
55,731
|
|
|
66,142
|
|
|
1,028
|
|
|
2005
|
|
2014
|
||||||||
|
Land Available for Future Development
(3)
|
Various
|
|
|
|
28,266
|
|
|
14,026
|
|
|
(14,843
|
)
|
|
27,167
|
|
|
282
|
|
|
27,449
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|||||||||
|
Land Available for Sale
(4)
|
Various
|
|
|
|
10,931
|
|
|
27,252
|
|
|
(16,471
|
)
|
|
17,449
|
|
|
4,263
|
|
|
21,712
|
|
|
1,434
|
|
|
N/A
|
|
N/A
|
|||||||||
|
TOTALS
|
|
|
$
|
354,714
|
|
|
$
|
398,356
|
|
|
$
|
1,380,404
|
|
|
$
|
229,927
|
|
|
$
|
394,681
|
|
|
$
|
1,614,006
|
|
|
$
|
2,008,687
|
|
|
$
|
287,177
|
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(In thousands)
|
||||||||||
|
Reconciliation of total real estate carrying value:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
1,727,191
|
|
|
$
|
1,217,712
|
|
|
$
|
1,084,457
|
|
|
Additions during period:
|
|
|
|
|
|
||||||
|
Acquisition
|
289,340
|
|
|
530,697
|
|
|
138,971
|
|
|||
|
Improvements
|
70,982
|
|
|
38,613
|
|
|
27,527
|
|
|||
|
Deductions during period:
|
|
|
|
|
|
|
|
|
|||
|
Cost of real estate sold/written off
|
(50,961
|
)
|
|
(50,162
|
)
|
|
(28,941
|
)
|
|||
|
Impairment
|
(27,865
|
)
|
|
(9,669
|
)
|
|
(4,302
|
)
|
|||
|
Balance at end of year
|
$
|
2,008,687
|
|
|
$
|
1,727,191
|
|
|
$
|
1,217,712
|
|
|
Reconciliation of accumulated depreciation:
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
$
|
253,292
|
|
|
$
|
237,462
|
|
|
$
|
222,722
|
|
|
Depreciation Expense
|
50,081
|
|
|
39,469
|
|
|
25,059
|
|
|||
|
Cost of real estate sold/written off
|
(16,196
|
)
|
|
(23,639
|
)
|
|
(10,319
|
)
|
|||
|
Balance at end of year
|
$
|
287,177
|
|
|
$
|
253,292
|
|
|
$
|
237,462
|
|
|
Aggregate cost for federal income tax purposes
|
$
|
2,115,287
|
|
|
$
|
1,781,084
|
|
|
$
|
1,210,358
|
|
|
|
|
|
|
|
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|