These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
13-6908486
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number) |
|
31500 Northwestern Highway
|
|
|
Farmington Hills, Michigan
|
48334
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller reporting company o |
| Page No. | |||||
| 3 | |||||
|
|
|||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 23 | |||||
| 36 | |||||
| 36 | |||||
| 37 | |||||
| 37 | |||||
| 37 | |||||
|
|
|
June 30, 2011 (Unaudited) and December 31, 2010
(In thousands, except per share data)
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Income producing properties, at cost:
|
||||||||
|
Land
|
$ | 124,316 | $ | 114,814 | ||||
|
Buildings and improvements
|
861,637 | 863,229 | ||||||
|
Less accumulated depreciation and amortization
|
(215,958 | ) | (213,919 | ) | ||||
|
Income producing properties, net
|
769,995 | 764,124 | ||||||
|
Construction in progress and land held for development or sale
|
||||||||
|
(including $0 and $25,812 of consolidated variable interest entities,
|
||||||||
|
respectively)
|
96,974 | 95,906 | ||||||
|
Property held for sale
|
13,630 | - | ||||||
|
Net real estate
|
$ | 880,599 | $ | 860,030 | ||||
|
Equity investments in unconsolidated joint ventures
|
112,111 | 105,189 | ||||||
|
Cash and cash equivalents
|
6,314 | 10,175 | ||||||
|
Restricted cash
|
6,836 | 5,726 | ||||||
|
Accounts receivable, net
|
10,302 | 10,451 | ||||||
|
Notes receivable
|
3,000 | 3,000 | ||||||
|
Other assets, net
|
59,417 | 58,258 | ||||||
|
TOTAL ASSETS
|
$ | 1,078,579 | $ | 1,052,829 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Mortgages and notes payable:
|
||||||||
|
Mortgages payable (including $0 and $4,605 of consolidated variable
interest entities, respectively)
|
$ | 361,932 | $ | 363,819 | ||||
|
Unsecured revolving credit facility
|
33,000 | - | ||||||
|
Unsecured term loan facility
|
75,000 | - | ||||||
|
Secured revolving credit facility
|
- | 119,750 | ||||||
|
Secured term loan facility, including secured bridge loan
|
- | 60,000 | ||||||
|
Junior subordinated notes
|
28,125 | 28,125 | ||||||
|
Total mortgages and notes payable
|
$ | 498,057 | $ | 571,694 | ||||
|
Capital lease obligation
|
6,493 | 6,641 | ||||||
|
Accounts payable and accrued expenses
|
28,525 | 24,986 | ||||||
|
Other liabilities
|
2,712 | 3,462 | ||||||
|
Distributions payable
|
8,506 | 6,680 | ||||||
|
TOTAL LIABILITIES
|
$ | 544,293 | $ | 613,463 | ||||
|
Ramco-Gershenson Properties Trust shareholders' equity:
|
||||||||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D
|
||||||||
|
Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation
|
||||||||
|
preference $50 per share), 2,000 and 0 shares issued and outstanding at
|
||||||||
|
June 30, 2011 and December 31, 2010, respectively
|
$ | 100,000 | $ | - | ||||
|
Common shares of beneficial interest, $0.01 par, 60,000 shares authorized,
|
||||||||
|
38,543 and 37,947 shares issued and outstanding as of June 30, 2011
|
||||||||
|
and December 31, 2010, respectively
|
385 | 379 | ||||||
|
Additional paid-in capital
|
569,211 | 563,370 | ||||||
|
Accumulated distributions in excess of net income
|
(170,824 | ) | (161,476 | ) | ||||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
498,772 | 402,273 | ||||||
|
Noncontrolling interest
|
35,514 | 37,093 | ||||||
|
TOTAL SHAREHOLDERS' EQUITY
|
534,286 | 439,366 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,078,579 | $ | 1,052,829 | ||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||
|
|
|
For the three and six months ended June 30, 2011 and 2010
|
|
(In thousands, except per share amounts)
|
|
(Unaudited)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUE
|
||||||||||||||||
|
Minimum rent
|
$ | 21,150 | $ | 19,536 | $ | 41,354 | $ | 39,446 | ||||||||
|
Percentage rent
|
45 | 120 | 122 | 193 | ||||||||||||
|
Recovery income from tenants
|
7,364 | 7,171 | 14,925 | 14,636 | ||||||||||||
|
Other property income
|
609 | 1,035 | 2,134 | 2,251 | ||||||||||||
|
Management and other fee income
|
795 | 1,040 | 1,787 | 2,070 | ||||||||||||
|
TOTAL REVENUE
|
29,963 | 28,902 | 60,322 | 58,596 | ||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Real estate taxes
|
4,714 | 4,434 | 9,145 | 8,894 | ||||||||||||
|
Recoverable operating expense
|
3,319 | 3,100 | 7,406 | 6,704 | ||||||||||||
|
Other non-recoverable operating expense
|
623 | 940 | 1,368 | 2,091 | ||||||||||||
|
Depreciation and amortization
|
9,677 | 7,319 | 18,390 | 14,846 | ||||||||||||
|
General and administrative
|
4,866 | 4,824 | 9,922 | 8,950 | ||||||||||||
|
TOTAL EXPENSES
|
23,199 | 20,617 | 46,231 | 41,485 | ||||||||||||
|
INCOME BEFORE OTHER INCOME AND EXPENSE, TAX AND DISCONTINUED OPERATIONS
|
6,764 | 8,285 | 14,091 | 17,111 | ||||||||||||
|
OTHER INCOME AND EXPENSES
|
||||||||||||||||
|
Other income (expense)
|
(201 | ) | (303 | ) | (411 | ) | (633 | ) | ||||||||
|
Gain on sale of real estate
|
2,240 | 499 | 2,396 | 499 | ||||||||||||
|
Earnings from unconsolidated joint ventures
|
672 | (73 | ) | 1,633 | 885 | |||||||||||
|
Interest expense
|
(6,967 | ) | (7,925 | ) | (15,098 | ) | (15,747 | ) | ||||||||
|
Amortization of deferred financing fees
|
(476 | ) | (639 | ) | (1,104 | ) | (1,222 | ) | ||||||||
|
Impairment charge on unconsolidated joint ventures
|
- | - | - | (2,653 | ) | |||||||||||
|
Loss on early extinguishment of debt
|
(1,968 | ) | - | (1,968 | ) | - | ||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAX
|
64 | (156 | ) | (461 | ) | (1,760 | ) | |||||||||
|
Income tax (provision) benefit
|
(831 | ) | 209 | (890 | ) | 352 | ||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(767 | ) | 53 | (1,351 | ) | (1,408 | ) | |||||||||
|
DISCONTINUED OPERATIONS
|
||||||||||||||||
|
Gain (loss) on sale of real estate
|
6,210 | (2,050 | ) | 6,210 | (2,050 | ) | ||||||||||
|
Income from discontinued operations
|
86 | 195 | 417 | 303 | ||||||||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
6,296 | (1,855 | ) | 6,627 | (1,747 | ) | ||||||||||
|
NET INCOME (LOSS)
|
5,529 | (1,802 | ) | 5,276 | (3,155 | ) | ||||||||||
|
Net (income) loss attributable to noncontrolling interest
|
(371 | ) | 760 | (350 | ) | 1,431 | ||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO RAMCO-GERSHENSON PROPERTIES TRUST
|
5,158 | (1,042 | ) | 4,926 | (1,724 | ) | ||||||||||
|
Preferred share dividends
|
(1,619 | ) | - | (1,619 | ) | - | ||||||||||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 3,539 | $ | (1,042 | ) | $ | 3,307 | $ | (1,724 | ) | ||||||
|
EARNINGS (LOSS) PER COMMON SHARE, BASIC
|
||||||||||||||||
|
Continuing operations
|
$ | (0.06 | ) | $ | 0.02 | $ | (0.07 | ) | $ | - | ||||||
|
Discontinued operations
|
0.15 | (0.05 | ) | 0.16 | (0.05 | ) | ||||||||||
|
|
$ | 0.09 | $ | (0.03 | ) | $ | 0.09 | $ | (0.05 | ) | ||||||
|
EARNINGS (LOSS) PER COMMON SHARE, DILUTED
|
||||||||||||||||
|
Continuing operations
|
$ | (0.06 | ) | $ | 0.02 | $ | (0.07 | ) | $ | - | ||||||
|
Discontinued operations
|
0.15 | (0.05 | ) | 0.16 | (0.05 | ) | ||||||||||
| $ | 0.09 | $ | (0.03 | ) | $ | 0.09 | $ | (0.05 | ) | |||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||||||||||
|
Basic
|
38,523 | 34,371 | 38,227 | 32,706 | ||||||||||||
|
Diluted
|
38,523 | 34,371 | 38,227 | 32,706 | ||||||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||
|
Net income (loss)
|
$ | 5,529 | $ | (1,802 | ) | $ | 5,276 | $ | (3,155 | ) | ||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Gain on interest rate swaps
|
- | 846 | - | 1,336 | ||||||||||||
|
Comprehensive income (loss)
|
5,529 | (956 | ) | 5,276 | (1,819 | ) | ||||||||||
|
Comprehensive (income) loss attributable to noncontrolling interest
|
(371 | ) | 700 | (350 | ) | 1,328 | ||||||||||
|
Comprehensive income (loss) attributable to Ramco-Gershenson Properties Trust
|
$ | 5,158 | $ | (256 | ) | $ | 4,926 | $ | (491 | ) | ||||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||||||||||
|
Condensed Consolidated Statement of Shareholders' Equity
|
|
For the six months ended June 30, 2011
|
|
(In thousands)
|
|
(Unaudited)
|
|
Shareholders' Equity of Ramco-Gershenson Properties Trust
|
||||||||||||||||||||||||
|
Preferred
Shares
|
Common
Shares
|
Additional
Paid-in
Capital
|
Accumulated Distributions in Excess of Net Income
|
Noncontrolling Interest
|
Total Shareholders' Equity
|
|||||||||||||||||||
|
BALANCE, DECEMBER 31, 2010
|
$ | - | $ | 379 | $ | 563,370 | $ | (161,476 | ) | $ | 37,093 | $ | 439,366 | |||||||||||
|
Issuance of common stock
|
- | 6 | 8,271 | - | - | 8,277 | ||||||||||||||||||
|
Issuance of preferred shares
|
100,000 | - | (3,342 | ) | - | - | 96,658 | |||||||||||||||||
|
Share-based compensation expense, net
|
- | - | 912 | - | - | 912 | ||||||||||||||||||
|
Dividends declared to common shareholders
|
- | - | - | (12,556 | ) | - | (12,556 | ) | ||||||||||||||||
|
Dividends declared to preferred shareholders
|
- | - | - | (1,619 | ) | - | (1,619 | ) | ||||||||||||||||
|
Distributions declared to noncontrolling interests
|
- | - | - | - | (935 | ) | (935 | ) | ||||||||||||||||
|
Dividends paid on restricted shares
|
- | - | - | (99 | ) | - | (99 | ) | ||||||||||||||||
|
Purchase of partner's interest in consolidated
variable interest entity
|
- | - | - | - | (993 | ) | (993 | ) | ||||||||||||||||
|
Conversion of OP units
|
- | - | - | - | (1 | ) | (1 | ) | ||||||||||||||||
|
Net income
|
- | - | - | 4,926 | 350 | 5,276 | ||||||||||||||||||
|
BALANCE, JUNE 30, 2011
|
$ | 100,000 | $ | 385 | $ | 569,211 | $ | (170,824 | ) | $ | 35,514 | $ | 534,286 | |||||||||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||||||||||||||||||
|
|
|
For the six months ended June 30, 2011 and 2010
|
|
(In thousands)
|
|
(Unaudited)
|
|
Six months ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$ | 5,276 | $ | (3,155 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
18,390 | 14,846 | ||||||
|
Amortization of deferred financing fees
|
1,104 | 1,222 | ||||||
|
Earnings from unconsolidated joint ventures
|
(1,633 | ) | (885 | ) | ||||
|
Distributions received from operations of unconsolidated joint ventures
|
2,192 | 1,396 | ||||||
|
Impairment charge on unconsolidated joint ventures
|
- | 2,653 | ||||||
|
Loss on early extinguishment of debt
|
1,968 | - | ||||||
|
Discontinued operations
|
(417 | ) | (303 | ) | ||||
|
Gain on sale of real estate
|
(2,396 | ) | (499 | ) | ||||
|
Amoritization of premium on mortgages and notes payable, net
|
(18 | ) | (21 | ) | ||||
|
Share-based compensation expense
|
883 | 375 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts and other receivables
|
76 | 2,431 | ||||||
|
Other assets
|
1,765 | 1,380 | ||||||
|
Accounts payable and accrued expenses
|
8 | (656 | ) | |||||
|
Other liabilities
|
(750 | ) | - | |||||
|
Net cash provided by continuing operating activities
|
26,448 | 18,784 | ||||||
|
Operating cash from discontinued operations
|
807 | 812 | ||||||
|
(Gain) loss on sale of discontinued operations
|
(6,210 | ) | 2,050 | |||||
|
Net cash provided by operating activities
|
21,045 | 21,646 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Additions to real estate, net
|
$ | (50,685 | ) | $ | (14,854 | ) | ||
|
Proceeds from sale of real estate
|
3,775 | 1,041 | ||||||
|
Increase in restricted cash
|
(1,110 | ) | (1,743 | ) | ||||
|
Investment in unconsolidated joint ventures
|
(8,039 | ) | (4,797 | ) | ||||
|
Purchase of partner's equity in consolidated joint ventures
|
(1,000 | ) | - | |||||
|
Net cash used in continuing investing activities
|
(57,059 | ) | (20,353 | ) | ||||
|
Net investing cash provided by discontinued operations
|
6,917 | 797 | ||||||
|
Net cash used in investing activities
|
(50,142 | ) | (19,556 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds of mortgages and notes payable
|
$ | 152,650 | $ | 59,700 | ||||
|
Repayments of mortgages and notes payable
|
(216,733 | ) | (120,879 | ) | ||||
|
Payment of deferred financing costs
|
(2,474 | ) | (1,077 | ) | ||||
|
Proceeds from issuance of preferred shares
|
96,658 | - | ||||||
|
Proceeds from issuance of common stock
|
8,754 | 75,611 | ||||||
|
Repayment of capital lease obligation
|
(148 | ) | (140 | ) | ||||
|
Dividends paid to common shareholders
|
(12,488 | ) | (10,109 | ) | ||||
|
Distributions or conversions paid to operating partnership unit holders
|
(983 | ) | (950 | ) | ||||
|
Net cash provided by financing activities
|
25,236 | 2,156 | ||||||
|
Net (decrease) increase in cash and cash equivalents
|
(3,861 | ) | 4,246 | |||||
|
Cash from consolidated variable interest entity
|
- | 44 | ||||||
|
Cash and cash equivalents at beginning of the period
|
10,175 | 8,432 | ||||||
|
Cash and cash equivalents at end of the period
|
$ | 6,314 | $ | 12,722 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid for interest (net of capitalized interest of $203 and $864 in 2011 and 2010, respectively)
|
$ | 15,365 | $ | 14,967 | ||||
|
Cash paid for federal income taxes
|
61 | 3 | ||||||
|
Increase in fair value of interest rate swaps
|
- | 1,336 | ||||||
|
The Company acquired income producing property as follows:
|
||||||||
|
Fair value of income producing property
|
$ | 39,410 | $ | - | ||||
|
Cash paid for income producing property
|
$ | 39,410 | $ | - | ||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||
|
Purchase
|
Mortgage
|
|||||||||||||
|
Date Purchased
|
Property Name
|
Property Location
|
Square Feet
|
Price
|
Assumed
|
|||||||||
|
(In thousands)
|
||||||||||||||
|
05/19/11
|
Heritage Place
|
Creve Coeur (St. Louis), Missouri
|
269,254 | $ | 39,410 | $ | - | |||||||
| Total 2011 acquistions | $ | 39,410 | $ | - | ||||||||||
|
Allocated
Fair Value
|
Weighted Average Remaining Useful Life of Intangibles
|
|||||||
|
(In thousands)
|
(In years)
|
|||||||
|
Land
|
$ | 13,899 | ||||||
|
Buildings and improvements
|
22,506 | |||||||
|
Above market leases
|
660 | 6.1 | ||||||
|
Lease origination costs
|
4,269 | 16.1 | ||||||
|
Other assets
|
1,015 | |||||||
|
Below market leases
|
(2,939 | ) | 37.2 | |||||
|
Total purchase price allocated
|
$ | 39,410 | ||||||
|
Date Sold
|
Property Name
|
Property Location
|
GLA /
Acreage
|
Gross Sales Price
|
Gain (loss) on Sale
|
|||||||
|
(In thousands)
|
||||||||||||
|
04/29/11
|
Lantana Shopping Center
|
Lantana, Florida
|
123,014 | $ | 16,942 | $ | 6,210 | |||||
| Total 2011 income producing dispositions | $ | 16,942 | $ | 6,210 | ||||||||
|
06/29/11
|
Southbay Shopping Center - outparcel
|
Osprey, Florida
|
1.31 | $ | 2,625 | $ | 2,240 | |||||
|
03/02/11
|
River City Shopping Center - outparcel
|
Jacksonville, Florida
|
0.95 | 678 | 50 | |||||||
|
01/21/11
|
River City Shopping Center- outparcel
|
Jacksonville, Florida
|
1.02 | 663 | 106 | |||||||
| Total 2011 land / outparcel dispositions | $ | 3,966 | $ | 2,396 | ||||||||
| Total 2011 dispositions | $ | 20,908 | $ | 8,606 | ||||||||
|
05/12/10
|
Ridgeview Crossing Shopping Center
|
Elkin, North Carolina
|
211,524 | $ | 900 | $ | (2,050 | ) | ||||
| Total 2010 income producing dispositions | $ | 900 | $ | (2,050 | ) | |||||||
|
06/30/10
|
River City Shopping Center- outparcel
|
Jacksonville, Florida
|
1.29 | $ | 1,069 | $ | 499 | |||||
| Total 2010 land / outparcel dispositions | $ | 1,069 | $ | 499 | ||||||||
| Total 2010 dispositions | $ | 1,969 | $ | (1,551 | ) | |||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Revenue
|
$ | 674 | $ | 1,218 | $ | 1,792 | $ | 2,431 | ||||||||
|
Expenses:
|
||||||||||||||||
|
Recoverable operating expenses
|
183 | 413 | 596 | 856 | ||||||||||||
|
Other non-recoverable property operating expenses
|
197 | 33 | 240 | 106 | ||||||||||||
|
Depreciation and amortization
|
172 | 249 | 385 | 509 | ||||||||||||
|
Interest expense
|
36 | 328 | 154 | 657 | ||||||||||||
|
Operating income of properties sold or held for sale
|
86 | 195 | 417 | 303 | ||||||||||||
|
Gain (loss) on sale of properties
|
6,210 | (2,050 | ) | 6,210 | (2,050 | ) | ||||||||||
|
Income (loss) from discontinued operations
|
$ | 6,296 | $ | (1,855 | ) | $ | 6,627 | $ | (1,747 | ) | ||||||
|
June 30,
|
December 31,
|
|||||||
|
Balance Sheets
|
2011
|
2010
|
||||||
|
(In thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Investment in real estate, net
|
$ | 895,824 | $ | 902,289 | ||||
|
Other assets
|
68,808 | 62,596 | ||||||
|
Total Assets
|
$ | 964,632 | $ | 964,885 | ||||
|
LIABILITIES AND OWNERS' EQUITY
|
||||||||
|
Mortgage notes payable
|
$ | 411,376 | $ | 437,757 | ||||
|
Other liabilities
|
17,244 | 15,329 | ||||||
|
Owners' equity
|
536,012 | 511,799 | ||||||
|
Total Liabilities and Owners' Equity
|
$ | 964,632 | $ | 964,885 | ||||
|
RPT's equity investments in unconsolidated joint ventures
|
$ | 112,111 | $ | 105,189 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
Statements of Operations
|
June 30,
|
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Total Revenue
|
$ | 22,088 | $ | 23,753 | $ | 45,191 | $ | 50,167 | ||||||||
|
Total Expenses
|
19,794 | 24,062 | 40,043 | 47,225 | ||||||||||||
| 2,294 | (309 | ) | 5,148 | 2,942 | ||||||||||||
|
Impairment of long-lived assets
(1)
|
- | - | 125 | - | ||||||||||||
|
Net income
|
$ | 2,294 | $ | (309 | ) | $ | 5,023 | $ | 2,942 | |||||||
|
Company's share of earnings from
|
||||||||||||||||
|
unconsolidated joint ventures
|
$ | 672 | $ | (73 | ) | $ | 1,633 | $ | 885 | |||||||
|
(1) The Ramco/West Acres LLC joint venture recorded a $0.1 million impairment of long-lived assets in the first quarter of 2011.
|
||||||||||||||||
|
Total Assets
|
Total Assets
|
||||||||||
|
Ownership as of
|
as of
|
as of
|
|||||||||
|
Entity Name
|
June 30, 2011
|
June 30, 2011
|
December 31, 2010
|
||||||||
|
(In thousands)
|
|||||||||||
|
S-12 Associates
|
50% | $ | 630 | $ | 628 | ||||||
|
Ramco/West Acres LLC
|
40% | 9,571 | 9,504 | ||||||||
|
Ramco/Shenandoah LLC
(1)
|
40% | 15,021 | 14,990 | ||||||||
|
Ramco/Lion Venture LP
|
30% | 528,237 | 524,160 | ||||||||
|
Ramco 450 Venture LLC
|
20% | 310,186 | 313,596 | ||||||||
|
Ramco 191 LLC
|
20% | 24,050 | 24,243 | ||||||||
|
Ramco HHF KL LLC
|
7% | 50,618 | 51,224 | ||||||||
|
Ramco HHF NP LLC
|
7% | 26,319 | 26,540 | ||||||||
| $ | 964,632 | $ | 964,885 | ||||||||
|
(1)
The joint venture owns one shopping center, Shenandoah Square, which was classified as held-for-sale at June 30, 2011.
|
|||||||||||
|
Balance
|
Interest
|
|||||||
|
Entity Name
|
Outstanding
|
Rate
|
Maturity Date
|
|||||
|
(In thousands)
|
||||||||
|
Ramco/West Acres LLC
(1)
|
$ | 8,401 | 13.1% | |||||
|
Ramco/Shenandoah LLC
(2)
|
11,571 | 7.3% |
February 2012
|
|||||
|
Ramco 191 LLC
(3)
|
8,400 | 1.7% |
June 2012
|
|||||
|
Ramco/Lion Venture LP
(4)
|
210,015 | 5.0% - 8.2% |
Various
|
|||||
|
Ramco 450 Venture LLC
(5)
|
171,625 | 5.3% - 6.0% |
Various
|
|||||
|
S-12 Associates
(6)
|
653 | 5.6% |
May 2016
|
|||||
| $ | 410,665 | |||||||
|
Unamortized premium
|
711 | |||||||
|
Total mortgage debt
|
$ | 411,376 | ||||||
| (1) |
Default interest rate (reflected above), effective July 1, 2010. Original maturity was April 2030. Lender accelerated payment of the note in February 2011. See below for addition information.
|
| (2) |
The joint venture owns one shopping center, Shenandoah Square, which was classified as held-for-sale at June 30, 2011.
|
| (3) | Interest rate is variable based on LIBOR plus 1.45%. |
| (4) |
Interest rates range from 5.0% to 8.2% with maturities ranging from October 2012 to June 2020.
|
| (5) |
Interest rates range from 5.3% to 6.0% with maturities ranging from January 2013 to January 2017.
|
| (6) |
Interest rate resets annually each June 1.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Management fees
|
$ | 577 | $ | 701 | $ | 1,323 | $ | 1,424 | ||||||||
|
Leasing fees
|
139 | 243 | 284 | 420 | ||||||||||||
|
Construction fees
|
23 | 61 | 98 | 161 | ||||||||||||
|
Total
|
$ | 739 | $ | 1,005 | $ | 1,705 | $ | 2,005 | ||||||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Deferred leasing costs, net
|
$ | 15,288 | $ | 15,136 | ||||
|
Deferred financing costs, net
|
5,870 | 6,703 | ||||||
|
Lease intangible assets, net
|
11,468 | 7,969 | ||||||
|
Other, net
|
2,414 | 2,111 | ||||||
|
Straight-line rent receivable, net
|
17,617 | 17,864 | ||||||
|
Prepaid expenses and other deferred expenses, net
|
6,760 | 8,475 | ||||||
|
Other assets, net
|
$ | 59,417 | $ | 58,258 | ||||
|
June 30,
|
December 31,
|
|||||||
|
Mortgages and Notes Payable
|
2011
|
2010
|
||||||
|
(In thousands)
|
||||||||
|
Fixed rate mortgages
|
$ | 339,659 | $ | 341,341 | ||||
|
Variable rate mortgages
|
22,273 | 22,478 | ||||||
|
Unsecured revolving credit facility
|
33,000 | - | ||||||
|
Unsecured term loan facility
|
75,000 | - | ||||||
|
Secured revolving credit facility
|
- | 119,750 | ||||||
|
Secured term loan facility
|
- | 30,000 | ||||||
|
Secured bridge loan
|
- | 30,000 | ||||||
|
Junior subordinated notes, 7.9%, unsecured
(1)
|
28,125 | 28,125 | ||||||
| $ | 498,057 | $ | 571,694 | |||||
| (1) Fixed interest rate until January 2013, and then at LIBOR plus 3.30%. | ||||||||
|
Year Ending December 31,
|
||||
|
2011 (July 1 - December 31)
|
$ | 22,441 | ||
|
2012
|
29,232 | |||
|
2013
|
25,907 | |||
|
2014
|
66,670 | |||
|
2015
|
151,967 | |||
|
Thereafter
|
201,840 | |||
|
Total
|
$ | 498,057 | ||
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Fair value of debt
|
$ | 383,004 | $ | 389,279 | ||||
|
Net book value
|
$ | 367,720 | $ | 369,384 | ||||
|
Location of
|
Amount of Gain (Loss)
|
|||||||||||||||||
|
Amount of Gain (Loss)
|
Gain (Loss)
|
Reclassified from
|
||||||||||||||||
|
Recognized in OCI on Derivative
|
Reclassified from
|
Accumulated OCI into
|
||||||||||||||||
|
Derivatives in
|
(Effective Portion)
|
Accumulated OCI
|
Income (Effective Portion)
|
|||||||||||||||
|
Cash Flow Hedging
|
Six Months Ended June 30,
|
into Income
|
Six Months Ended June 30,
|
|||||||||||||||
|
Relationship
|
2011
|
2010
|
(Effective Portion)
|
2011
|
2010
|
|||||||||||||
|
Interest rate contracts
|
$ | - | $ | 1,336 |
Interest Expense
|
$ | - | $ | (1,541 | ) | ||||||||
|
Total
|
$ | - | $ | 1,336 | $ | - | $ | (1,541 | ) | |||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (767 | ) | $ | 53 | (1,351 | ) | (1,408 | ) | |||||||
|
Net loss from continuing operations attributable to noncontrolling interest
|
55 | 628 | 99 | 1,307 | ||||||||||||
|
Preferred share dividends
|
(1,619 | ) | - | (1,619 | ) | - | ||||||||||
|
Allocation of continuing (income) loss to restricted share awards
|
22 | 14 | 36 | 78 | ||||||||||||
|
Income (loss) from continuing operations attributable to common shareholders
|
$ | (2,309 | ) | $ | 695 | (2,835 | ) | (23 | ) | |||||||
|
Income (loss) from discontinued operations
|
6,296 | (1,855 | ) | 6,627 | (1,747 | ) | ||||||||||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
(427 | ) | 132 | (449 | ) | 124 | ||||||||||
|
Allocation of discontinued (income) loss to restricted share awards
|
(52 | ) | 17 | (55 | ) | 15 | ||||||||||
|
Income (loss) from discontinued operations attributable to common shareholders
|
5,817 | (1,706 | ) | 6,123 | (1,608 | ) | ||||||||||
|
Net income (loss) available to common shareholders
|
$ | 3,508 | $ | (1,011 | ) | 3,288 | (1,631 | ) | ||||||||
|
Weighted average shares outstanding — basic
|
38,523 | 34,371 | 38,227 | 32,706 | ||||||||||||
|
Basic earnings per share attributable to the common shareholders
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.06 | ) | $ | 0.02 | $ | (0.07 | ) | $ | - | ||||||
|
Income (loss) from discontinued operations
|
0.15 | (0.05 | ) | 0.16 | (0.05 | ) | ||||||||||
|
Net income (loss)
|
$ | 0.09 | $ | (0.03 | ) | $ | 0.09 | $ | (0.05 | ) | ||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (767 | ) | $ | 53 | (1,351 | ) | (1,408 | ) | |||||||
|
Net loss from continuing operations attributable to noncontrolling interest
|
55 | 628 | 99 | 1,307 | ||||||||||||
|
Income (loss) from continuing operations attributable to RPT
|
(712 | ) | 681 | (1,252 | ) | (101 | ) | |||||||||
|
Preferred share dividends
|
(1,619 | ) | - | (1,619 | ) | - | ||||||||||
|
Allocation of loss to restricted share awards
|
22 | 14 | 36 | 78 | ||||||||||||
|
Allocation of continuing loss to restricted share awards
|
(1 | ) | (1 | ) | (3 | ) | (4 | ) | ||||||||
|
Income (loss) from continuing operations attributable to common shareholders
|
$ | (2,310 | ) | $ | 694 | $ | (2,838 | ) | $ | (27 | ) | |||||
|
Income (loss) from discontinued operations
|
6,296 | (1,855 | ) | 6,627 | (1,747 | ) | ||||||||||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
(427 | ) | 132 | (449 | ) | 124 | ||||||||||
|
Allocation of discontinued income (loss) to restricted share awards
|
(1 | ) | - | (1 | ) | - | ||||||||||
|
Income (loss) from discontinued operations attributable to common shareholders
|
5,868 | (1,723 | ) | 6,177 | (1,623 | ) | ||||||||||
|
Net income (loss) available to common shareholders
|
$ | 3,558 | $ | (1,029 | ) | 3,339 | (1,650 | ) | ||||||||
|
Weighted average shares outstanding - basic
|
38,523 | 34,371 | 38,227 | 32,706 | ||||||||||||
|
Stock options using the treasury method
|
- | - | - | - | ||||||||||||
|
Dilutive effect of securities
(1)
|
- | - | - | - | ||||||||||||
|
Weighted average shares - diluted
|
38,523 | 34,371 | 38,227 | 32,706 | ||||||||||||
|
Diluted earnings per share attributable to common shareholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.06 | ) | $ | 0.02 | $ | (0.07 | ) | $ | - | ||||||
|
Income (loss) from discontinued operations
|
0.15 | (0.03 | ) | 0.16 | (0.05 | ) | ||||||||||
|
Net income (loss)
|
$ | 0.09 | $ | 0.05 | $ | 0.09 | $ | (0.05 | ) | |||||||
| (1) |
None of the Series D Cumulative Convertible Perpetual Preferred shares were included in the calculation of diluted earnings per share for the three and six
months ended June 30, 2011 as they were antidilutive.
|
|
2011
|
||||||||
|
Shares
Under
Option
|
Weighted-Average Exercise
Price
|
|||||||
|
Outstanding at January 1, 2011
|
323,948 | $ | 25.06 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(25,000 | ) | 9.61 | |||||
|
Forfeited or expired
|
(21,297 | ) | 29.87 | |||||
|
Outstanding at June 30, 2011
|
277,651 | $ | 26.08 | |||||
|
Exercisable at the end of period
|
227,651 | $ | 29.70 | |||||
|
Weighted average fair value of options
|
||||||||
|
granted during the period
|
- | |||||||
|
2011
|
||||||||
|
Number
of
Shares
|
Weighted-Average Grant Date Fair Value
|
|||||||
|
Outstanding at January 1, 2011
|
264,657 | $ | 10.78 | |||||
|
Granted
|
140,159 | 13.20 | ||||||
|
Vested
|
(112,306 | ) | 9.42 | |||||
|
Forfeited or expired
|
(24,991 | ) | 13.96 | |||||
|
Outstanding at June 30, 2011
|
267,519 | $ | 12.42 | |||||
|
·
|
Leasing and managing our shopping centers to increase occupancy, maximize rental income, and control operating expenses and capital expenditures;
|
|
·
|
Redeveloping our centers to increase gross leasable area, reconfigure space for credit tenants, create outparcels, sell excess land, and generally make the centers more desirable for our tenants and their shoppers;
|
|
·
|
Acquiring new shopping centers that are located in targeted metropolitan markets and that provide opportunities to add value through intensive leasing, management, or redevelopment;
|
|
·
|
Developing our land held for development into income-producing investment property, subject to market demand, availability of capital and adequate returns on our incremental capital;
|
|
·
|
Selling available-for-sale land parcels and using the proceeds to pay down debt or reinvest in our business;
|
|
·
|
Maintaining a strong and flexible balance sheet by capitalizing our Company with a moderate ratio of debt to equity and by financing our investment activities with various forms and sources of capital; and
|
|
·
|
Managing our overall enterprise to create an efficient organization with a strong corporate culture and transparent disclosure for all stakeholders.
|
|
·
|
Closed on new $250.0 million unsecured credit facility, consisting of a $175.0 million unsecured revolving line of credit and a $75.0 million unsecured term loan, replacing our prior secured credit facility. The new unsecured line and term loan mature in April 2014 and April 2015, respectively;
|
|
·
|
Issued 2.0 million 7.25% Series D cumulative convertible perpetual preferred shares generating $96.7 million in net proceeds that were used to repay our $30.0 million secured bridge loan and reduce borrowings on our credit facility;
|
|
·
|
Acquired Heritage Place, a 269,254 square foot grocery-anchored shopping center located in suburban St. Louis, Missouri for $39.4 million;
|
|
·
|
Sold a shopping center located in Lantana, Florida and an outparcel located in Osprey, Florida for an aggregate $19.6 million, generating a combined net gain of $8.5 million;
|
|
·
|
Repaid one wholly-owned property mortgage totaling $14.3 million and one mortgage for a joint venture property for which our proportionate share was $3.7 million.
|
|
·
|
Closed on a new $24.7 million CMBS loan secured by our Jackson Crossing shopping center in Jackson, Michigan;
|
|
·
|
Repaid our $30.0 million secured term loan early using proceeds from the transaction listed above;
|
|
·
|
Issued 650,000 common shares through a controlled equity offering generating $8.4 million in net proceeds; and
|
|
·
|
Sold two land outparcels located in Jacksonville, Florida for aggregate net sales proceeds of $1.2 million generating a combined net gain of $0.2 million.
|
|
·
|
Executed 32 new leases comprised of 204,371 square feet with an average rental rate of $9.44 per square foot, a 6.8% decrease over the average expiring rate; and
|
|
·
|
Executed 52 renewal leases totaling 290,837 square feet with an average rental rate of $11.67 per square foot, a 1.7% increase over the average expiring rate.
|
|
·
|
Executed 34 new leases comprised of 291,980 square feet with an average rental rate of $12.83 per square foot, a 9.3% decrease over the average expiring rate; and
|
|
·
|
Executed 72 renewal leases totaling 312,003 square feet with an average rental rate of $13.24 per square foot, a 1.3% increase over the average expiring rate.
|
|
Property Name
|
City, State
|
Cost to
Date as of
6/30/11
|
|||
|
(In millions)
|
|||||
|
Hartland Towne Square
(1)
|
Hartland Twp., MI
|
$ | 31.6 | ||
|
The Town Center at Aquia
|
Stafford Co., VA
|
18.7 | |||
|
Gateway Commons
|
Lakeland, FL
|
21.6 | |||
|
Parkway Shops
|
Jacksonville, FL
|
13.8 | |||
|
Other
|
Various
|
8.6 | |||
| $ | 94.3 | ||||
|
(1)
|
We acquired our partner’s 80% interest in the Ramco RM Hartland SC LLC joint venture that owns a portion of Hartland Towne Square for $1.0 million during the first quarter of 2011.
|
|
Three Months Ended
|
||||||||||||
|
June 30,
|
||||||||||||
|
2011
|
2010
|
Change
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Total revenue
|
$ | 29,963 | $ | 28,902 | $ | 1,061 | ||||||
|
Recoverable property operating expense
|
8,033 | 7,534 | 499 | |||||||||
|
Other non-recoverable operating expense
|
623 | 940 | (317 | ) | ||||||||
|
Depreciation and amortization
|
9,677 | 7,319 | 2,358 | |||||||||
|
General and administrative expense
|
4,866 | 4,824 | 42 | |||||||||
|
Other income (expense)
|
(201 | ) | (303 | ) | 102 | |||||||
|
Gain on sale of real estate
|
2,240 | 499 | 1,741 | |||||||||
|
Earnings from unconsolidated joint ventures
|
672 | (73 | ) | 745 | ||||||||
|
Interest expense
|
(6,967 | ) | (7,925 | ) | 958 | |||||||
|
Amortization of deferred financing fees
|
(476 | ) | (639 | ) | 163 | |||||||
|
Loss on early extinguishment of debt
|
(1,968 | ) | - | (1,968 | ) | |||||||
|
Income tax (provision) benefit
|
(831 | ) | 209 | (1,040 | ) | |||||||
|
Income (loss) from discontinued operations
|
6,296 | (1,855 | ) | 8,151 | ||||||||
|
Net (income) loss attributable to noncontrolling interest
|
(371 | ) | 760 | (1,131 | ) | |||||||
|
Net income (loss) attributable to RPT
|
5,158 | (1,042 | ) | 6,200 | ||||||||
|
Preferred share dividends
|
(1,619 | ) | - | (1,619 | ) | |||||||
|
Net loss attributable to common shareholders
|
$ | 3,539 | $ | (1,042 | ) | $ | 4,581 | |||||
|
Six Months Ended
|
||||||||||||
|
June 30,
|
||||||||||||
|
2011
|
2010
|
Change
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Total revenue
|
$ | 60,322 | $ | 58,596 | $ | 1,726 | ||||||
|
Recoverable property operating expense
|
16,551 | 15,598 | 953 | |||||||||
|
Other non-recoverable operating expense
|
1,368 | 2,091 | (723 | ) | ||||||||
|
Depreciation and amortization
|
18,390 | 14,846 | 3,544 | |||||||||
|
General and administrative expense
|
9,922 | 8,950 | 972 | |||||||||
|
Other income (expense)
|
(411 | ) | (633 | ) | 222 | |||||||
|
Gain on sale of real estate
|
2,396 | 499 | 1,897 | |||||||||
|
Earnings (loss) from unconsolidated joint ventures
|
1,633 | 885 | 748 | |||||||||
|
Interest expense
|
(15,098 | ) | (15,747 | ) | 649 | |||||||
|
Amortization of deferred financing fees
|
(1,104 | ) | (1,222 | ) | 118 | |||||||
|
Impairment charge on unconsolidated joint ventures
|
- | (2,653 | ) | 2,653 | ||||||||
|
Loss on early extinguishment of debt
|
(1,968 | ) | - | (1,968 | ) | |||||||
|
Income tax (provision) benefit
|
(890 | ) | 352 | (1,242 | ) | |||||||
|
Income (loss) from discontinued operations
|
6,627 | (1,747 | ) | 8,374 | ||||||||
|
Net (income) loss attributable to noncontrolling interest
|
(350 | ) | 1,431 | (1,781 | ) | |||||||
|
Net income (loss) attributable to RPT
|
4,926 | (1,724 | ) | 6,650 | ||||||||
|
Preferred share dividends
|
(1,619 | ) | - | (1,619 | ) | |||||||
|
Net income (loss) available to common shareholders
|
$ | 3,307 | $ | (1,724 | ) | $ | 5,031 | |||||
|
·
|
an increase of $1.0 million in net compensation expense due primarily to annual pay increases in 2011, lower capitalization of development and leasing salary and related costs in 2011, and a $0.5 million adjustment to long-term incentive expense in 2010 for not meeting performance measures;
|
|
·
|
an increase in trustee fees of $0.2 million;
|
|
·
|
an increase in acquisition costs of $0.1 million; partially offset by
|
|
·
|
a decrease in legal fees of approximately $0.3 million related to our defense against a lawsuit with a subcontractor in 2010.
|
|
|
Six Months Ended
|
|||||||
|
|
June 30,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Cash provided from operations
|
$ | 21,045 | $ | 21,646 | ||||
|
Cash used in investing activities
|
(50,142 | ) | (19,556 | ) | ||||
|
Cash provided by financing activities
|
25,236 | 2,156 | ||||||
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash provided by operating activities
|
$ | 21,045 | $ | 21,646 | ||||
|
Cash distributions to common shareholders
|
(12,488 | ) | (10,109 | ) | ||||
|
Cash distributions to operating partnership unit holders
|
(983 | ) | (950 | ) | ||||
|
Total distributions
|
(13,471 | ) | (11,059 | ) | ||||
|
Surplus (deficiency)
|
$ | 7,574 | $ | 10,587 | ||||
|
Alternative sources of funding for distributions:
|
||||||||
|
Net borrowings on mortgages and notes payable
|
n/a | n/a | ||||||
|
Total sources of alternative funding for distributions
|
n/a | n/a | ||||||
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
(1)
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Mortgages and notes payable:
|
||||||||||||||||||||
|
Scheduled amortization
|
$ | 27,238 | $ | 2,616 | $ | 9,809 | $ | 7,771 | $ | 7,042 | ||||||||||
|
Payments due at maturity
|
470,819 | 19,825 | 45,330 | 210,866 | 194,798 | |||||||||||||||
|
Total mortgages and notes payable
|
498,057 | 22,441 | 55,139 | 218,637 | 201,840 | |||||||||||||||
|
Employment contracts
|
1,422 | 421 | 1,001 | - | - | |||||||||||||||
|
Capital lease
|
7,650 | 341 | 1,354 | 5,955 | - | |||||||||||||||
|
Operating leases
|
3,877 | 462 | 1,898 | 762 | 755 | |||||||||||||||
|
Construction commitments
|
5,039 | 5,039 | - | - | - | |||||||||||||||
|
Total contractual obligations
|
$ | 516,045 | $ | 28,704 | $ | 59,392 | $ | 225,354 | $ | 202,595 | ||||||||||
|
(1)
Amounts represent balance of obligation for the remainder of 2011.
|
||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Net income (loss) available to common shareholders
(1)
|
$ | 3,539 | $ | (1,042 | ) | $ | 3,307 | $ | (1,724 | ) | ||||||
|
Adjustments:
|
||||||||||||||||
|
Rental property depreciation and amortization expense
|
9,621 | 7,366 | 18,354 | 14,951 | ||||||||||||
|
Pro rata share of real estate depreciation from unconsolidated joint ventures
|
1,663 | 1,704 | 3,286 | 3,380 | ||||||||||||
|
Loss (gain) on sale of depreciable real estate
|
(6,210 | ) | 2,050 | (6,210 | ) | 2,050 | ||||||||||
|
Noncontrolling interest in Operating Partnership
|
374 | (105 | ) | 357 | (174 | ) | ||||||||||
|
Funds from operations
|
$ | 8,987 | $ | 9,973 | $ | 19,094 | $ | 18,483 | ||||||||
|
Weighted average common shares
|
38,523 | 34,371 | 38,227 | 32,706 | ||||||||||||
|
Shares issuable upon conversion of Operating Partnership Units
|
2,829 | 2,902 | 2,856 | 2,902 | ||||||||||||
|
Dilutive effect of securities
|
305 | - | 313 | - | ||||||||||||
|
Weighted average equivalent shares outstanding, diluted
|
41,657 | 37,273 | 41,396 | 35,608 | ||||||||||||
|
Net income per diluted share to FFO per diluted
|
||||||||||||||||
|
share reconciliation:
|
||||||||||||||||
|
Net income (loss) attributable to common shareholders per diluted share
|
$ | 0.09 | $ | (0.03 | ) | $ | 0.09 | $ | (0.05 | ) | ||||||
|
Add:
|
||||||||||||||||
|
Rental property depreciation and amortization expense
|
0.23 | 0.20 | 0.44 | 0.42 | ||||||||||||
|
Pro rata share of real estate depreciation from unconsolidated joint ventures
|
0.04 | 0.05 | 0.08 | 0.09 | ||||||||||||
|
(Gain) loss on sale of depreciable real estate
|
(0.15 | ) | 0.05 | (0.15 | ) | 0.06 | ||||||||||
|
Noncontrolling interest in Operating Partnership
|
0.01 | - | 0.01 | - | ||||||||||||
|
Funds from operations per diluted share
|
$ | 0.22 | $ | 0.27 | $ | 0.47 | $ | 0.52 | ||||||||
|
(1)
Includes: Gain on sale of nondepreciable real estate
|
$ | 2,240 | $ | 499 | $ | 2,396 | $ | 499 | ||||||||
|
Impairment charge on unconsolidated joint ventures
|
$ | - | $ | - | $ | - | $ | (2,653 | ) | |||||||
|
Loss on early extinguishment of debt
|
$ | (1,968 | ) | $ | - | $ | (1,968 | ) | $ | - | ||||||
|
(In thousands, except for interest rates)
|
||||||||||||||||||||||||||||||||
|
Estimated
|
||||||||||||||||||||||||||||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||||
|
Fixed-rate debt
|
$ | 13,768 | $ | 15,632 | $ | 25,843 | $ | 33,670 | $ | 76,967 | $ | 201,840 | $ | 367,720 | $ | 383,004 | ||||||||||||||||
|
Average interest
|
||||||||||||||||||||||||||||||||
|
rate
|
7.0 | % | 6.4 | % | 5.9 | % | 5.5 | % | 5.3 | % | 6.1 | % | 5.9 | % | 4.2 | % | ||||||||||||||||
|
Variable-rate
|
||||||||||||||||||||||||||||||||
|
debt
|
$ | 8,673 | $ | 13,600 | $ | - | $ | 33,000 | $ | 75,000 | $ | - | $ | 130,273 | $ | 130,273 | ||||||||||||||||
|
Average interest
|
||||||||||||||||||||||||||||||||
|
rate
|
6.0 | % | 3.7 | % | - | 2.4 | % | 2.4 | % | - | 2.8 | % | ||||||||||||||||||||
| Exhibit No. |
Description
|
|
|
3.1
|
Articles of Amendment, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2011, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 6, 2011.
|
|
|
3.2
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 5, 2011, incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K dated April 6, 2011.
|
|
|
3.3
|
Articles Supplementary, as filed with the State Department of Assessments and Taxation of Maryland on April 28, 2011, incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated April 28, 2011.
|
|
|
12.1*
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends.
|
|
|
31.1*
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1**
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
|
32.2**
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
(1)
|
XBRL Instance Document.
|
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema.
|
|
|
101.CAL
(1)
|
XBRL Taxonomy Extension Calculation.
|
|
|
101.DEF
(1)
|
XBRL Taxonomy Extension Definition.
|
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label.
|
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation.
|
|
|
_______________
|
||
|
* filed herewith
|
||
|
** furnished herewith
|
||
|
(1)
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability thereunder.
|
||
| RAMCO-GERSHENSON PROPERTIES TRUST | ||
|
Date: August 8, 2011
|
By: /s/ Dennis E. Gershenson
|
|
|
Dennis E. Gershenson
|
||
|
President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Date: August 8, 2011
|
By: /s/ Gregory R. Andrews
|
|
|
Gregory R. Andrews
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|