These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
|
13-6908486
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S Employer Identification Numbers)
|
|
|
|
|
|
31500 Northwestern Highway
Farmington Hills, Michigan
|
|
48334
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
248-350-9900
|
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
Smaller reporting company
o
|
|
Page No.
|
||
|
|
|
|
|
|
||
|
|
Condensed Consolidated Balance Sheets – September 30, 2013 and December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2013 and 2012
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||
|
|
|||||||
|
(In thousands, except per share amounts)
|
|||||||
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Income producing properties, at cost:
|
|
|
|
||||
|
Land
|
$
|
273,579
|
|
|
$
|
166,500
|
|
|
Buildings and improvements
|
1,256,019
|
|
|
952,671
|
|
||
|
Less accumulated depreciation and amortization
|
(244,906
|
)
|
|
(237,462
|
)
|
||
|
Income producing properties, net
|
1,284,692
|
|
|
881,709
|
|
||
|
Construction in progress and land held for development or sale
|
97,024
|
|
|
98,541
|
|
||
|
Net real estate
|
1,381,716
|
|
|
980,250
|
|
||
|
Equity investments in unconsolidated joint ventures
|
31,819
|
|
|
95,987
|
|
||
|
Cash and cash equivalents
|
4,782
|
|
|
4,233
|
|
||
|
Restricted cash
|
8,420
|
|
|
3,892
|
|
||
|
Accounts receivable (net of allowance for doubtful accounts of $2,289 and $2,589 as of September 30, 2013 and December 31, 2012, respectively)
|
9,188
|
|
|
7,976
|
|
||
|
Other assets, net
|
111,075
|
|
|
72,953
|
|
||
|
TOTAL ASSETS
|
$
|
1,547,000
|
|
|
$
|
1,165,291
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Notes payable:
|
|
|
|
|
|
||
|
Senior unsecured notes payable
|
$
|
340,000
|
|
|
$
|
180,000
|
|
|
Mortgages payable
|
338,038
|
|
|
293,156
|
|
||
|
Unsecured revolving credit facility
|
10,000
|
|
|
40,000
|
|
||
|
Junior subordinated notes
|
28,125
|
|
|
28,125
|
|
||
|
Total notes payable
|
716,163
|
|
|
541,281
|
|
||
|
Capital lease obligation
|
5,772
|
|
|
6,023
|
|
||
|
Accounts payable and accrued expenses
|
32,730
|
|
|
21,589
|
|
||
|
Other liabilities
|
41,771
|
|
|
26,187
|
|
||
|
Distributions payable
|
13,795
|
|
|
10,379
|
|
||
|
TOTAL LIABILITIES
|
810,231
|
|
|
605,459
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 2,000 shares issued and outstanding as of September 30, 2013 and December 31, 2012
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 61,560 and 48,489 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively
|
616
|
|
|
485
|
|
||
|
Additional paid-in capital
|
879,377
|
|
|
683,609
|
|
||
|
Accumulated distributions in excess of net income
|
(270,302
|
)
|
|
(249,070
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,334
|
)
|
|
(5,241
|
)
|
||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
708,357
|
|
|
529,783
|
|
||
|
Noncontrolling interest
|
28,412
|
|
|
30,049
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
736,769
|
|
|
559,832
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,547,000
|
|
|
$
|
1,165,291
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||||||||||
|
|
|||||||||||||||
|
(In thousands, except per share amounts)
|
|||||||||||||||
|
(Unaudited)
|
|||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Minimum rent
|
$
|
33,238
|
|
|
$
|
22,766
|
|
|
$
|
89,868
|
|
|
$
|
65,106
|
|
|
Percentage rent
|
85
|
|
|
170
|
|
|
200
|
|
|
369
|
|
||||
|
Recovery income from tenants
|
10,203
|
|
|
7,644
|
|
|
28,333
|
|
|
22,707
|
|
||||
|
Other property income
|
1,567
|
|
|
493
|
|
|
2,596
|
|
|
1,659
|
|
||||
|
Management and other fee income
|
566
|
|
|
1,021
|
|
|
1,842
|
|
|
2,935
|
|
||||
|
TOTAL REVENUE
|
45,659
|
|
|
32,094
|
|
|
122,839
|
|
|
92,776
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate taxes
|
6,374
|
|
|
4,006
|
|
|
16,754
|
|
|
12,583
|
|
||||
|
Recoverable operating expense
|
4,846
|
|
|
3,885
|
|
|
13,752
|
|
|
11,055
|
|
||||
|
Other non-recoverable operating expense
|
660
|
|
|
671
|
|
|
2,150
|
|
|
1,940
|
|
||||
|
Depreciation and amortization
|
15,165
|
|
|
10,481
|
|
|
40,649
|
|
|
28,599
|
|
||||
|
General and administrative expense
|
5,363
|
|
|
4,990
|
|
|
16,497
|
|
|
14,746
|
|
||||
|
TOTAL EXPENSES
|
32,408
|
|
|
24,033
|
|
|
89,802
|
|
|
68,923
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
13,251
|
|
|
8,061
|
|
|
33,037
|
|
|
23,853
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME AND EXPENSES
|
|
|
|
|
|
|
|
|
|
||||||
|
Other (expense) income, net
|
(400
|
)
|
|
54
|
|
|
(716
|
)
|
|
172
|
|
||||
|
(Loss) gain on sale of real estate
|
(13
|
)
|
|
—
|
|
|
3,901
|
|
|
69
|
|
||||
|
Earnings (loss) from unconsolidated joint ventures
|
387
|
|
|
1,008
|
|
|
(5,027
|
)
|
|
2,084
|
|
||||
|
Interest expense
|
(7,915
|
)
|
|
(6,430
|
)
|
|
(21,284
|
)
|
|
(19,509
|
)
|
||||
|
Amortization of deferred financing fees
|
(382
|
)
|
|
(354
|
)
|
|
(1,069
|
)
|
|
(1,107
|
)
|
||||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
—
|
|
|
(294
|
)
|
|
—
|
|
|
(294
|
)
|
||||
|
Deferred gain recognized upon acquisition of real estate
|
—
|
|
|
845
|
|
|
5,282
|
|
|
845
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAX
|
4,928
|
|
|
2,890
|
|
|
14,124
|
|
|
6,113
|
|
||||
|
Income tax benefit (provision)
|
29
|
|
|
19
|
|
|
(1
|
)
|
|
17
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
4,957
|
|
|
2,909
|
|
|
14,123
|
|
|
6,130
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||
|
Gain on sale of real estate
|
657
|
|
|
—
|
|
|
2,194
|
|
|
336
|
|
||||
|
Gain on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
||||
|
Provision for impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,536
|
)
|
||||
|
Income from discontinued operations
|
101
|
|
|
412
|
|
|
454
|
|
|
1,196
|
|
||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
758
|
|
|
412
|
|
|
2,648
|
|
|
(697
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
5,715
|
|
|
3,321
|
|
|
16,771
|
|
|
5,433
|
|
||||
|
Net (income) loss attributable to noncontrolling partner interest
|
(201
|
)
|
|
(158
|
)
|
|
(634
|
)
|
|
191
|
|
||||
|
NET INCOME ATTRIBUTABLE TO RPT
|
5,514
|
|
|
3,163
|
|
|
16,137
|
|
|
5,624
|
|
||||
|
Preferred share dividends
|
(1,813
|
)
|
|
(1,813
|
)
|
|
(5,438
|
)
|
|
(5,438
|
)
|
||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
3,701
|
|
|
$
|
1,350
|
|
|
$
|
10,699
|
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS (LOSS) PER COMMON SHARE, BASIC
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.14
|
|
|
$
|
0.02
|
|
|
Discontinued operations
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
(0.02
|
)
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
EARNINGS (LOSS) PER COMMON SHARE, DILUTED
|
|
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.14
|
|
|
$
|
0.02
|
|
|
Discontinued operations
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
(0.02
|
)
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
61,102
|
|
|
46,911
|
|
|
57,626
|
|
|
42,834
|
|
||||
|
Diluted
|
61,572
|
|
|
47,197
|
|
|
58,097
|
|
|
43,115
|
|
||||
|
|
|
|
|
.
|
|
|
|
|
|
||||||
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
5,715
|
|
|
$
|
3,321
|
|
|
$
|
16,771
|
|
|
$
|
5,433
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
|
(Loss) gain on interest rate swaps
|
(620
|
)
|
|
(960
|
)
|
|
4,056
|
|
|
(3,163
|
)
|
||||
|
Comprehensive income
|
5,095
|
|
|
2,361
|
|
|
20,827
|
|
|
2,270
|
|
||||
|
Comprehensive loss (income) attributable to noncontrolling interest
|
22
|
|
|
46
|
|
|
(149
|
)
|
|
172
|
|
||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO RPT
|
$
|
5,117
|
|
|
$
|
2,407
|
|
|
$
|
20,678
|
|
|
$
|
2,442
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||||
|
For the nine months ended September 30, 2013
|
|||||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shareholders' Equity of Ramco-Gershenson Properties Trust
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred
Shares
|
|
Common
Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance, December 31, 2012
|
$
|
100,000
|
|
|
$
|
485
|
|
|
$
|
683,609
|
|
|
$
|
(249,070
|
)
|
|
$
|
(5,241
|
)
|
|
$
|
30,049
|
|
|
$
|
559,832
|
|
|
Issuance of common shares
|
—
|
|
|
130
|
|
|
194,892
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,022
|
|
|||||||
|
Conversion and redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
|
(1,239
|
)
|
|||||||
|
Share-based compensation and other expense
|
—
|
|
|
1
|
|
|
876
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
877
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,679
|
)
|
|
—
|
|
|
—
|
|
|
(31,679
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,438
|
)
|
|
—
|
|
|
—
|
|
|
(5,438
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,181
|
)
|
|
(1,181
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
|
(252
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,907
|
|
|
149
|
|
|
4,056
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
16,137
|
|
|
—
|
|
|
634
|
|
|
16,771
|
|
|||||||
|
Balance, September 30, 2013
|
$
|
100,000
|
|
|
$
|
616
|
|
|
$
|
879,377
|
|
|
$
|
(270,302
|
)
|
|
$
|
(1,334
|
)
|
|
$
|
28,412
|
|
|
$
|
736,769
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||
|
|
|||||||
|
(In thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
16,771
|
|
|
$
|
5,433
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization, including discontinued operations
|
40,909
|
|
|
29,332
|
|
||
|
Amortization of deferred financing fees, including discontinued operations
|
1,069
|
|
|
1,113
|
|
||
|
Income tax provision (benefit)
|
1
|
|
|
(17
|
)
|
||
|
Loss (earnings) from unconsolidated joint ventures
|
5,027
|
|
|
(2,084
|
)
|
||
|
Distributions received from operations of unconsolidated joint ventures
|
2,198
|
|
|
3,301
|
|
||
|
Provision for impairment from discontinued operations
|
—
|
|
|
2,536
|
|
||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
—
|
|
|
294
|
|
||
|
Gain on extinguishment of debt, including discontinued operations
|
—
|
|
|
(307
|
)
|
||
|
Deferred gain recognized upon acquisition of real estate
|
(5,282
|
)
|
|
(845
|
)
|
||
|
Gain on sale of real estate, including discontinued operations
|
(6,095
|
)
|
|
(405
|
)
|
||
|
Amortization of premium on mortgages, net
|
(364
|
)
|
|
(23
|
)
|
||
|
Share-based compensation expense
|
1,614
|
|
|
1,591
|
|
||
|
Long-term incentive cash compensation expense
|
1,064
|
|
|
250
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable, net
|
(1,212
|
)
|
|
138
|
|
||
|
Other assets, net
|
(951
|
)
|
|
5,120
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
11,407
|
|
|
(2,109
|
)
|
||
|
Net cash provided by operating activities
|
66,156
|
|
|
43,318
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisition of real estate, net of assumed debt
|
$
|
(222,071
|
)
|
|
$
|
(122,831
|
)
|
|
Development and capital improvements
|
(29,928
|
)
|
|
(41,047
|
)
|
||
|
Net proceeds from sales of real estate
|
24,570
|
|
|
10,292
|
|
||
|
Distributions from sale of joint venture property
|
1,687
|
|
|
2,227
|
|
||
|
(Increase) decrease in restricted cash
|
(4,528
|
)
|
|
1,114
|
|
||
|
Investment in unconsolidated joint ventures
|
(4,979
|
)
|
|
(3,302
|
)
|
||
|
Note receivable from third party
|
—
|
|
|
(3,111
|
)
|
||
|
Net cash used in investing activities
|
(235,249
|
)
|
|
(156,658
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Proceeds on mortgages and notes payable
|
$
|
160,000
|
|
|
$
|
45,000
|
|
|
Repayment of mortgages and notes payable
|
(117,345
|
)
|
|
(23,068
|
)
|
||
|
Net (repayments) borrowings on revolving credit facility
|
(30,000
|
)
|
|
15,500
|
|
||
|
Payment of deferred financing costs
|
(1,363
|
)
|
|
(1,959
|
)
|
||
|
Proceeds from issuance of common stock
|
194,975
|
|
|
101,530
|
|
||
|
Repayment of capitalized lease obligation
|
(251
|
)
|
|
(237
|
)
|
||
|
Conversion of operating partnership units for cash
|
(1,239
|
)
|
|
—
|
|
||
|
Dividends paid to preferred shareholders
|
(5,438
|
)
|
|
(5,438
|
)
|
||
|
Dividends paid to common shareholders
|
(28,539
|
)
|
|
(20,500
|
)
|
||
|
Distributions paid to operating partnership unit holders
|
(1,158
|
)
|
|
(1,290
|
)
|
||
|
Net cash provided by financing activities
|
169,642
|
|
|
109,538
|
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
549
|
|
|
(3,802
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
4,233
|
|
|
12,155
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
4,782
|
|
|
$
|
8,353
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY
|
|
|
|
|
|
||
|
Assumption of debt related to acquisitions
|
$
|
158,767
|
|
|
$
|
—
|
|
|
Conveyance of mortgage to lender
|
$
|
—
|
|
|
$
|
8,501
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash paid for interest (net of capitalized interest of $770 and $758 in 2013 and 2012, respectively)
|
$
|
21,225
|
|
|
$
|
19,733
|
|
|
Cash paid for federal income taxes
|
$
|
—
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
|
Date
Acquired
|
|
Purchase
Price
|
|
|
Assumed
Debt
|
|
||
|
|
|
|
|
(In thousands)
|
|
|
|
|
(In thousands)
|
||||||
|
Deer Grove Centre
|
|
Palatine, IL
|
|
236
|
|
|
08/26/13
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
Mount Prospect Plaza
|
|
Mt. Prospect, IL
|
|
301
|
|
|
06/20/13
|
|
36,100
|
|
|
—
|
|
||
|
The Shoppes at Nagawaukee
|
|
Delafield, WI
|
|
106
|
|
|
04/18/13
|
|
22,650
|
|
|
9,253
|
|
||
|
Clarion Partners Portfolio -
12 Income Producing Properties
|
|
FL & MI
|
|
2,246
|
|
|
03/25/13
|
|
367,415
|
|
|
149,514
|
|
||
|
Total consolidated income producing acquisitions
|
|
2,889
|
|
|
|
|
$
|
446,165
|
|
|
$
|
158,767
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Allocated
Fair Value
|
||
|
|
|
(In thousands)
|
||
|
Land
|
|
$
|
110,025
|
|
|
Buildings and improvements
|
|
310,086
|
|
|
|
Above market leases
|
|
4,895
|
|
|
|
Lease origination costs
|
|
36,600
|
|
|
|
Other assets
|
|
6,283
|
|
|
|
Below market leases
|
|
(18,027
|
)
|
|
|
Premium for above market interest rates on assumed debt
|
|
(3,697
|
)
|
|
|
Total purchase price allocated
|
|
$
|
446,165
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||||
|
|
(In thousands)
|
||||||
|
Total revenue from 2013 acquisitions
|
$
|
2,183
|
|
|
$
|
2,754
|
|
|
Net income from 2013 acquisitions
|
$
|
610
|
|
|
$
|
743
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Consolidated revenue
|
$
|
47,120
|
|
|
$
|
43,608
|
|
|
$
|
133,793
|
|
|
$
|
127,736
|
|
|
Consolidated net income available to common shareholders
|
$
|
3,930
|
|
|
$
|
1,746
|
|
|
$
|
11,890
|
|
|
$
|
3,913
|
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
||||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
Date
Sold
|
|
Sales
Price
|
|
Debt
Repaid
|
|
Gain
on Sale
|
||||||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
||||||||||||
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
86
|
|
|
N/A
|
|
|
09/27/13
|
|
$
|
5,480
|
|
|
$
|
—
|
|
|
$
|
657
|
|
|
Mays Crossing
|
|
Stockbridge, GA
|
|
137
|
|
|
N/A
|
|
|
04/09/13
|
|
8,400
|
|
|
—
|
|
|
1,537
|
|
|||
|
Total consolidated income producing dispositions
|
|
223
|
|
|
|
|
|
|
$
|
13,880
|
|
|
$
|
—
|
|
|
$
|
2,194
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jacksonville North Industrial - The Learning Experience Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.0
|
|
|
09/26/13
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
Parkway Phase I - Mellow Mushroom Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.2
|
|
|
05/22/13
|
|
1,200
|
|
|
—
|
|
|
332
|
|
|||
|
Roseville Towne Center - Wal-Mart parcel
|
|
Roseville, MI
|
|
N/A
|
|
|
11.6
|
|
|
02/15/13
|
|
7,500
|
|
|
—
|
|
|
3,030
|
|
|||
|
Parkway Phase I - BJ's Restaurant Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
2.9
|
|
|
01/24/13
|
|
2,600
|
|
|
—
|
|
|
552
|
|
|||
|
Total consolidated land / outparcel dispositions
|
|
16.7
|
|
|
|
|
$
|
11,810
|
|
|
$
|
—
|
|
|
$
|
3,901
|
|
|||||
|
Total consolidated dispositions
|
|
223
|
|
|
16.7
|
|
|
|
|
$
|
25,690
|
|
|
$
|
—
|
|
|
$
|
6,095
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Total revenue
|
|
$
|
254
|
|
|
$
|
715
|
|
|
$
|
1,176
|
|
|
$
|
3,608
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Recoverable operating expenses
|
|
71
|
|
|
168
|
|
|
351
|
|
|
1,056
|
|
||||
|
Other non-recoverable property operating expenses
|
|
30
|
|
|
2
|
|
|
48
|
|
|
268
|
|
||||
|
Depreciation and amortization
|
|
60
|
|
|
133
|
|
|
261
|
|
|
734
|
|
||||
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
||||
|
Operating income of properties sold
|
|
93
|
|
|
412
|
|
|
516
|
|
|
1,302
|
|
||||
|
Other income (expense)
|
|
8
|
|
|
—
|
|
|
(62
|
)
|
|
(106
|
)
|
||||
|
Gain on sale of properties
|
|
657
|
|
|
—
|
|
|
2,194
|
|
|
336
|
|
||||
|
Gain on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
||||
|
Provision for impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,536
|
)
|
||||
|
Income (loss) from discontinued operations
|
|
$
|
758
|
|
|
$
|
412
|
|
|
$
|
2,648
|
|
|
$
|
(697
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheets
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
|
(In thousands)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Investment in real estate, net
|
|
$
|
411,947
|
|
|
$
|
796,584
|
|
|
Cash, accounts receivable and other assets
|
|
28,779
|
|
|
56,631
|
|
||
|
Total Assets
|
|
$
|
440,726
|
|
|
$
|
853,215
|
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
||
|
Mortgage notes payable
|
|
$
|
177,974
|
|
|
$
|
360,302
|
|
|
Other liabilities
|
|
7,511
|
|
|
13,866
|
|
||
|
Owners' equity
|
|
255,241
|
|
|
479,047
|
|
||
|
Total Liabilities and Owners' Equity
|
|
$
|
440,726
|
|
|
$
|
853,215
|
|
|
|
|
|
|
|
||||
|
RPT's equity investments in unconsolidated joint ventures
|
|
$
|
31,819
|
|
|
$
|
95,987
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Statements of Operations
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Total Revenue
|
|
$
|
10,561
|
|
|
$
|
10,476
|
|
|
$
|
32,286
|
|
|
$
|
30,973
|
|
|
Total Expenses
|
|
9,589
|
|
|
10,372
|
|
|
29,568
|
|
|
31,003
|
|
||||
|
Income (loss) before other income and expenses and discontinued operations
|
|
972
|
|
|
104
|
|
|
2,718
|
|
|
(30
|
)
|
||||
|
Gain on extinguishment of debt
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||
|
Income from continuing operations
|
|
972
|
|
|
181
|
|
|
2,718
|
|
|
47
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Provision for impairment of long-lived assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(712
|
)
|
||||
|
Gain on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
198
|
|
||||
|
Gain on sale of land
|
|
—
|
|
|
716
|
|
|
—
|
|
|
716
|
|
||||
|
Gain (loss) on sale of real estate
(1)
|
|
—
|
|
|
28
|
|
|
(21,512
|
)
|
|
(61
|
)
|
||||
|
Income from discontinued operations
|
|
215
|
|
|
1,716
|
|
|
1,376
|
|
|
5,296
|
|
||||
|
Income (loss) from discontinued operations
|
|
215
|
|
|
2,460
|
|
|
(20,136
|
)
|
|
5,437
|
|
||||
|
Net income (loss)
|
|
$
|
1,187
|
|
|
$
|
2,641
|
|
|
$
|
(17,418
|
)
|
|
$
|
5,484
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RPT's share of earnings (loss) from unconsolidated joint ventures
(2)
|
|
$
|
387
|
|
|
$
|
975
|
|
|
$
|
(5,027
|
)
|
|
$
|
2,481
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
In March, 2013 Ramco/Lion Venture LP sold
12
shopping centers to us. The aggregate purchase price for
100%
of the shopping centers was
$367.4 million
resulting in a loss on the sale of
$21.5 million
to the joint venture. The properties are located in Florida and Michigan.
Three
properties remain in this joint venture.
|
|
(2)
|
For the three and the nine months ended
September 30, 2012
, our pro-rata share excludes
$33,000
related to the acquisition of the partner's interest in a joint venture. In addition, for the
nine
months ended
September 30, 2012
, our pro-rata share excludes
$0.43 million
in costs associated with the liquidation of a joint venture concurrent with the extinguishment of its debt. The costs are reflected in earnings (loss) from unconsolidated joint ventures on our statement of operations.
|
|
|
|
Ownership as of
|
|
Total Assets as of
|
|
Total Assets as of
|
||||
|
|
|
September 30,
|
|
September 30,
|
|
December 31,
|
||||
|
Unconsolidated Entities
|
|
2013
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
Ramco/Lion Venture LP
(1)
|
|
30%
|
|
$
|
92,285
|
|
|
$
|
495,585
|
|
|
Ramco 450 Venture LLC
|
|
20%
|
|
294,789
|
|
|
303,107
|
|
||
|
Other Joint Ventures
|
|
7%-20%
|
|
53,652
|
|
|
54,523
|
|
||
|
|
|
|
|
$
|
440,726
|
|
|
$
|
853,215
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
The decrease in total assets is related to the March, 2013 sale of
12
shopping centers with a book value of
$387.3 million
.
|
|
|
Balance
|
||
|
Entity Name
|
Outstanding
|
||
|
|
(In thousands)
|
||
|
Ramco 450 Venture LLC
(1)
|
$
|
139,963
|
|
|
Ramco/Lion Venture LP
(2)
|
30,634
|
|
|
|
Other Joint Ventures
(3)
|
7,612
|
|
|
|
|
$
|
178,209
|
|
|
Unamortized premium
|
(235
|
)
|
|
|
Total mortgage debt
|
$
|
177,974
|
|
|
|
|
|
|
|
(1)
|
Maturities range from
November 2013
to
September 2023
with interest rates ranging from
2.9%
to
5.8%
|
|
(2)
|
Balance relates to Millennium Park’s mortgage loan which has a maturity date of
October 2015
with a
5%
interest rate.
|
|
(3)
|
Balance relates to Paulding Pavilion’s mortgage loan which has a maturity date of
January 2014
. The interest rate is variable based on LIBOR plus
3.50%
.
|
|
•
|
the mortgage on The Plaza at Delray with a new
10
-year loan in the amount of
$46.0 million
;
|
|
•
|
the mortgage on Olentangy Plaza in the amount of
$21.6 million
of which our share was
$4.3 million
; and
|
|
•
|
the mortgage on Market Plaza. The new
five
year loan required the joint venture to pay down the outstanding principal balance from
$24.5 million
to
$16.0 million
, of which our
20%
share was
$1.7 million
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Management fees
|
$
|
389
|
|
|
$
|
636
|
|
|
$
|
1,469
|
|
|
$
|
2,006
|
|
|
Leasing fees
|
172
|
|
|
253
|
|
|
320
|
|
|
683
|
|
||||
|
Construction fees
|
5
|
|
|
132
|
|
|
53
|
|
|
246
|
|
||||
|
Total
|
$
|
566
|
|
|
$
|
1,021
|
|
|
$
|
1,842
|
|
|
$
|
2,935
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
|
|
(In thousands)
|
||||||
|
Deferred leasing costs, net
|
|
$
|
22,550
|
|
|
$
|
18,067
|
|
|
Deferred financing costs, net
|
|
6,367
|
|
|
6,073
|
|
||
|
Lease intangible assets, net
|
|
56,965
|
|
|
25,611
|
|
||
|
Straight-line rent receivable, net
|
|
14,660
|
|
|
14,799
|
|
||
|
Cash flow hedge marked-to-market asset
|
|
1,499
|
|
|
—
|
|
||
|
Prepaid and other deferred expenses, net
|
|
5,109
|
|
|
4,636
|
|
||
|
Other, net
|
|
3,925
|
|
|
3,767
|
|
||
|
Other assets, net
|
|
$
|
111,075
|
|
|
$
|
72,953
|
|
|
|
|
|
|
|
||||
|
Notes Payable
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
|
|
(In thousands)
|
||||||
|
Senior unsecured notes
|
|
$
|
110,000
|
|
|
$
|
—
|
|
|
Unsecured term loan facilities
|
|
230,000
|
|
|
180,000
|
|
||
|
Fixed rate mortgages
|
|
334,687
|
|
|
293,139
|
|
||
|
Unsecured revolving credit facility
|
|
10,000
|
|
|
40,000
|
|
||
|
Junior subordinated notes
|
|
28,125
|
|
|
28,125
|
|
||
|
|
|
712,812
|
|
|
541,264
|
|
||
|
Unamortized premium
|
|
3,351
|
|
|
17
|
|
||
|
|
|
$
|
716,163
|
|
|
$
|
541,281
|
|
|
|
|
|
|
|
||||
|
Capital lease obligation
(1)
|
|
$
|
5,772
|
|
|
$
|
6,023
|
|
|
|
|
|
|
|
||||
|
(1)
|
99
year ground lease expires
9/30/2103
. However, an anchor tenant’s exercise of its option to purchase its parcel in
October 2014
would require us to purchase the real estate that is subject to the ground lease.
|
|
•
|
Mission Bay Plaza in the amount of
$42.2 million
with an interest rate of
6.6%
;
|
|
•
|
Hunter's Square in the amount of
$33.0 million
with an interest rate of
8.2%
;
|
|
•
|
Winchester Center in the amount of
$25.3 million
with an interest rate of
8.1%
;
|
|
•
|
East Town Plaza in the amount of
$10.1 million
with an interest rate of
5.5%
; and
|
|
•
|
Centre at Woodstock in the amount of
$3.0 million
with an interest rate of
6.9%
.
|
|
Year Ending December 31,
|
|||
|
|
(In thousands)
|
||
|
2013 (October 1 - December 31)
|
$
|
1,330
|
|
|
2014
|
34,691
|
|
|
|
2015
|
86,581
|
|
|
|
2016
(1)
|
33,182
|
|
|
|
2017
|
232,531
|
|
|
|
Thereafter
|
324,497
|
|
|
|
Subtotal debt
|
712,812
|
|
|
|
Unamortized premium
|
3,351
|
|
|
|
Total debt (including unamortized premium)
|
$
|
716,163
|
|
|
|
|
|
|
|
(1)
|
Scheduled maturities in 2016 include
$10.0 million
which represents the balance of the unsecured revolving credit facility drawn as of
September 30, 2013
.
|
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
|
|
(In thousands)
|
||||||
|
Lease intangible liabilities, net
|
|
$
|
31,826
|
|
|
$
|
16,297
|
|
|
Cash flow hedge marked-to-market liability
|
|
3,016
|
|
|
5,574
|
|
||
|
Deferred liabilities
|
|
3,679
|
|
|
1,970
|
|
||
|
Tenant security deposits
|
|
2,902
|
|
|
1,948
|
|
||
|
Other, net
|
|
348
|
|
|
398
|
|
||
|
Other liabilities, net
|
|
$
|
41,771
|
|
|
$
|
26,187
|
|
|
|
|
|
|
|
||||
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the assets or liabilities.
|
|
|
|
Total
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Derivative assets - interest rate swaps
|
|
$
|
1,499
|
|
|
$
|
—
|
|
|
$
|
1,499
|
|
|
$
|
—
|
|
|
Derivative liabilities - interest rate swaps
|
|
$
|
(3,016
|
)
|
|
$
|
—
|
|
|
$
|
(3,016
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Hedge
|
|
Notional
|
|
Fixed
|
|
Fair
|
|
Expiration
|
|||||
|
Underlying Debt
|
|
Type
|
|
Value
|
|
Rate
|
|
Value
|
|
Date
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
50,000
|
|
|
1.4600
|
%
|
|
$
|
1,499
|
|
|
05/2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
75,000
|
|
|
1.2175
|
%
|
|
$
|
(1,416
|
)
|
|
04/2016
|
|
Unsecured term loan facility
|
|
Cash Flow
|
|
30,000
|
|
|
2.0480
|
%
|
|
(939
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
25,000
|
|
|
1.8500
|
%
|
|
(557
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
5,000
|
|
|
1.8400
|
%
|
|
(104
|
)
|
|
10/2018
|
||
|
|
|
|
|
$
|
135,000
|
|
|
|
|
|
$
|
(3,016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
||||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
Derivatives designated as
|
|
Balance Sheet
|
|
Fair
|
|
Balance Sheet
|
|
Fair
|
||||
|
hedging instruments
|
|
Location
|
|
Value
|
|
Location
|
|
Value
|
||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||
|
Interest rate contracts - assets
|
|
Other assets
|
|
$
|
1,499
|
|
|
Other assets
|
|
$
|
—
|
|
|
Interest rate contracts - liabilities
|
|
Other liabilities
|
|
$
|
(3,016
|
)
|
|
Other liabilities
|
|
$
|
(5,574
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of
Loss
Reclassified from
Accumulated OCI
into Income
(Effective Portion)
|
|
Amount of Loss
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
Nine Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
||||||||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts - assets
|
|
$
|
1,499
|
|
|
$
|
—
|
|
|
Interest Expense
|
|
$
|
(243
|
)
|
|
$
|
—
|
|
|
Interest rate contracts - liabilities
|
|
2,557
|
|
|
(3,163
|
)
|
|
Interest Expense
|
|
(1,380
|
)
|
|
(1,319
|
)
|
||||
|
Total
|
|
$
|
4,056
|
|
|
$
|
(3,163
|
)
|
|
Total
|
|
$
|
(1,623
|
)
|
|
$
|
(1,319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Income from continuing operations
|
|
$
|
4,957
|
|
|
$
|
2,909
|
|
|
$
|
14,123
|
|
|
$
|
6,130
|
|
|
Net (income) loss from continuing operations attributable to noncontrolling interest
|
|
(174
|
)
|
|
(139
|
)
|
|
(540
|
)
|
|
136
|
|
||||
|
Preferred share dividends
|
|
(1,813
|
)
|
|
(1,813
|
)
|
|
(5,438
|
)
|
|
(5,438
|
)
|
||||
|
Allocation of continuing income to restricted share awards
|
|
(39
|
)
|
|
(11
|
)
|
|
(103
|
)
|
|
(18
|
)
|
||||
|
Income from continuing operations attributable to RPT
|
|
$
|
2,931
|
|
|
$
|
946
|
|
|
$
|
8,042
|
|
|
$
|
810
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
|
758
|
|
|
412
|
|
|
2,648
|
|
|
(697
|
)
|
||||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
|
(26
|
)
|
|
(19
|
)
|
|
(94
|
)
|
|
55
|
|
||||
|
Allocation of discontinued (income) loss to restricted share awards
|
|
(6
|
)
|
|
(3
|
)
|
|
(20
|
)
|
|
6
|
|
||||
|
Income (loss) from discontinued operations attributable to RPT
|
|
726
|
|
|
390
|
|
|
2,534
|
|
|
(636
|
)
|
||||
|
Net income available to common shareholders
|
|
$
|
3,657
|
|
|
$
|
1,336
|
|
|
$
|
10,576
|
|
|
$
|
174
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, Basic
|
|
61,102
|
|
|
46,911
|
|
|
57,626
|
|
|
42,834
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per common share, Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.14
|
|
|
$
|
0.02
|
|
|
Discontinued operations
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
(0.02
|
)
|
||||
|
Net income available to common shareholders
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Income from continuing operations
|
|
$
|
4,957
|
|
|
$
|
2,909
|
|
|
$
|
14,123
|
|
|
$
|
6,130
|
|
|
Net (income) loss from continuing operations attributable to noncontrolling interest
|
|
(174
|
)
|
|
(139
|
)
|
|
(540
|
)
|
|
136
|
|
||||
|
Preferred share dividends
|
|
(1,813
|
)
|
|
(1,813
|
)
|
|
(5,438
|
)
|
|
(5,438
|
)
|
||||
|
Allocation of continuing income to restricted share awards
|
|
(39
|
)
|
|
(11
|
)
|
|
(103
|
)
|
|
(18
|
)
|
||||
|
Allocation of over distributed continuing income to restricted share awards
|
|
(6
|
)
|
|
(5
|
)
|
|
(17
|
)
|
|
(16
|
)
|
||||
|
Income from continuing operations attributable to RPT
|
|
$
|
2,925
|
|
|
$
|
941
|
|
|
$
|
8,025
|
|
|
$
|
794
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
|
758
|
|
|
412
|
|
|
2,648
|
|
|
(697
|
)
|
||||
|
Net (income) loss from discontinued operations attributable to noncontrolling interest
|
|
(26
|
)
|
|
(19
|
)
|
|
(94
|
)
|
|
55
|
|
||||
|
Allocation of discontinued (income) loss to restricted share awards
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
1
|
|
||||
|
Income (loss) from discontinued operations attributable to RPT
|
|
731
|
|
|
391
|
|
|
2,552
|
|
|
(641
|
)
|
||||
|
Net Income available to common shareholders
|
|
$
|
3,656
|
|
|
$
|
1,332
|
|
|
$
|
10,577
|
|
|
$
|
153
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, Basic
|
|
61,102
|
|
|
46,911
|
|
|
57,626
|
|
|
42,834
|
|
||||
|
Stock options and restricted stock awards using the treasury method
|
|
470
|
|
|
286
|
|
|
471
|
|
|
281
|
|
||||
|
Dilutive effect of securities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares outstanding, Diluted
|
|
61,572
|
|
|
47,197
|
|
|
58,097
|
|
|
43,115
|
|
||||
|
Income (loss) per common share, Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.05
|
|
|
$
|
0.02
|
|
|
$
|
0.14
|
|
|
$
|
0.02
|
|
|
Discontinued operations
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
(0.02
|
)
|
||||
|
Net income available to common shareholders
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
The assumed conversion of preferred shares are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.
|
|
•
|
25,688
shares of restricted stock to non-employee trustees that vest over
one
year;
|
|
•
|
restricted stock related to the 2010 performance-based units. The measurement period was January 1, 2010 through December 31, 2012 and measured our
three
-year shareholder return compared to our peer group. Our rank in comparison to the peer group resulted in a grant of
189,178
shares of restricted stock. Per the plan
50%
vested on the date of the grant and the balance vest on the first anniversary of the date of the grant;
|
|
•
|
91,710
shares of service-based restricted stock that vest over
five
years. The service-based awards are valued based on our closing stock price as of the grant date of March 1, 2013 and the expense is recognized on a graded vesting basis; and
|
|
•
|
performance-based cash awards that are earned subject to a future performance measurement based on a
three
-year shareholder return peer comparison (“the 2013 TSR Grant”). If the performance criterion is met, the actual value of the grant earned will be determined and
50.0%
of the award will be paid in cash immediately while the balance will be paid in cash the following year.
|
|
•
|
Leasing and managing our shopping centers to increase occupancy, maximize rental income, and control operating expenses and capital expenditures;
|
|
•
|
Redeveloping our centers to increase gross leasable area, reconfigure space for creditworthy tenants, create outparcels, sell excess land, and generally make the centers more desirable for our tenants and their shoppers;
|
|
•
|
Acquiring new shopping centers that are located in targeted metropolitan markets, anchored by stable and productive supermarkets, discounters, or national chain stores, and that provide opportunities to add value through intensive leasing, management, or redevelopment;
|
|
•
|
Developing our land held for development into income-producing investment property, subject to market demand, availability of capital and adequate returns on our incremental capital;
|
|
•
|
Selling non-core shopping centers and redeploying the proceeds into investments that meet our criteria;
|
|
•
|
Selling land parcels and using the proceeds to pay down debt or reinvest in our business;
|
|
•
|
Maintaining a strong and flexible balance sheet by capitalizing our Company with a moderate ratio of debt to equity and by financing our investment activities with various forms and sources of capital; and
|
|
•
|
Managing our overall enterprise to create an efficient organization with a strong corporate culture and transparent disclosure for all stakeholders.
|
|
•
|
Executed 124 new leases totaling 652,266 square feet with an average rental rate of $12.46 per square foot; and
|
|
•
|
Executed 153 renewal leases totaling 685,315 square feet with an average rental rate of $14.84 per square foot.
|
|
•
|
Deer Grove Centre, a
236,173
square foot shopping center located in Palatine (Chicago), Illinois for
$20.0 million
;
|
|
•
|
Mt. Prospect Plaza, a
300,900
square foot shopping center located in Mt. Prospect (Chicago), Illinois for
$36.1 million
;
|
|
•
|
The Shoppes at Nagawaukee Phase II and III, a combined
105,921
square foot shopping center adjacent to our existing Shoppes at Nagawaukee Center in Delafield (greater Milwaukee), Wisconsin for
$22.7 million
; and
|
|
•
|
The Clarion Acquisition, a portfolio of twelve income-producing properties from a joint venture in which we have a 30% interest for $367.4 million. The properties are located in Florida and Michigan comprising approximately
2.2 million
square feet.
|
|
•
|
a shopping center in Lansing, Michigan resulting in a
$0.7
gain and generating $5.2 million in net proceeds;
|
|
•
|
a shopping center in Stockbridge, Georgia resulting in a $
1.5 million
gain and generating $8.0 million in net proceeds;
|
|
•
|
an outparcel at Jacksonville North Industrial generating net proceeds of $0.6 million;
|
|
•
|
two outparcels at our Parkway Shops development resulting in a $0.9 million gain and generating combined net proceeds to us of $3.6 million; and
|
|
•
|
land at our Roseville Towne Center to Wal-Mart, currently an anchor tenant, where they will construct a supercenter. The sale resulted in a gain of $3.0 million, generating net proceeds of $7.2 million.
|
|
•
|
Redevelopment on our portion of the Roseville Towne Center whereby we are relocating the existing Marshalls into a new 25,000 square foot store as well as constructing additional space for a 12,000 square foot Five Below and space for a new anchor tenant. The total projected cost for the redevelopment is approximately $4.3 million and is expected to be completed by the second quarter of 2014;
|
|
•
|
Expansion at The Shoppes at Fox River II with the execution of a lease with Hobby Lobby for a 55,000 square foot space. The expansion will include an additional anchor and retail tenants. The total projected cost is estimated to be approximately $14.6 million and is expected to be completed by the third quarter of 2015;
|
|
•
|
Expansion at Harvest Junction North on an adjacent 15.0 acres which will include approximately 25,000 square feet of new small shop retail. The total projected cost is estimated to be approximately $7.8 million and is expected to be completed by the third quarter of 2015.
|
|
•
|
a $110.0 million private placement of senior unsecured notes. The notes were issued in three tranches maturing in 2021, 2023 and 2025. The weighted average interest rate on the notes is
4.04%
; and
|
|
•
|
a $50.0 million, seven year unsecured term loan that includes an accordion feature providing the opportunity to borrow up to an additional $25.0 million under the same loan agreement. In conjunction with the closing of the loan, we entered into a seven year swap agreement resulting in an interest rate at closing of
3.5%
.
|
|
•
|
Mission Bay Plaza in the amount of
$42.2 million
with an interest rate of
6.6%
;
|
|
•
|
Hunter's Square in the amount of
$33.0 million
with an interest rate of
8.2%
;
|
|
•
|
Winchester Center in the amount of
$25.3 million
with an interest rate of
8.1%
;
|
|
•
|
East Town Plaza in the amount of
$10.1 million
with an interest rate of
5.5%
; and
|
|
•
|
Centre at Woodstock in the amount of
$3.0 million
with an interest rate of
6.9%
.
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
|
|
2013
|
|
2012
|
|
Dollar
Change
|
|
|
Percent
Change
|
|
|||||
|
|
|
(In thousands)
|
|
|
|||||||||||
|
Total revenue
|
|
$
|
45,659
|
|
|
$
|
32,094
|
|
|
$
|
13,565
|
|
|
42.3
|
%
|
|
Recoverable operating and real estate tax expense
|
|
11,220
|
|
|
7,891
|
|
|
3,329
|
|
|
42.2
|
%
|
|||
|
Other non-recoverable operating expense
|
|
660
|
|
|
671
|
|
|
(11
|
)
|
|
(1.6
|
)%
|
|||
|
Depreciation and amortization
|
|
15,165
|
|
|
10,481
|
|
|
4,684
|
|
|
44.7
|
%
|
|||
|
General and administrative expense
|
|
5,363
|
|
|
4,990
|
|
|
373
|
|
|
7.5
|
%
|
|||
|
Other (expense) income, net
|
|
(400
|
)
|
|
54
|
|
|
(454
|
)
|
|
(840.7
|
)%
|
|||
|
Loss on sale of real estate
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
NM
|
|
|||
|
Earnings from unconsolidated joint ventures
|
|
387
|
|
|
1,008
|
|
|
(621
|
)
|
|
(61.6
|
)%
|
|||
|
Interest expense
|
|
(7,915
|
)
|
|
(6,430
|
)
|
|
(1,485
|
)
|
|
23.1
|
%
|
|||
|
Amortization of deferred financing fees
|
|
(382
|
)
|
|
(354
|
)
|
|
(28
|
)
|
|
7.9
|
%
|
|||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
|
—
|
|
|
(294
|
)
|
|
294
|
|
|
NM
|
|
|||
|
Deferred gain recognized upon acquisition of real estate
|
|
—
|
|
|
845
|
|
|
(845
|
)
|
|
NM
|
|
|||
|
Income tax benefit
|
|
29
|
|
|
19
|
|
|
10
|
|
|
52.6
|
%
|
|||
|
Income from discontinued operations
|
|
758
|
|
|
412
|
|
|
346
|
|
|
84.0
|
%
|
|||
|
Net income loss attributable to noncontrolling partner interest
|
|
(201
|
)
|
|
(158
|
)
|
|
(43
|
)
|
|
27.2
|
%
|
|||
|
Preferred share dividends
|
|
(1,813
|
)
|
|
(1,813
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income available to common shareholders
|
|
$
|
3,701
|
|
|
$
|
1,350
|
|
|
$
|
(2,351
|
)
|
|
174.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
NM - Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
$9.8 million increase related to the Clarion Acquisition completed in March 2013;
|
|
•
|
$2.8 million increase related to our acquisitions completed in 2013 and 2012;
|
|
•
|
$0.7 million increase income related to increases at existing centers;
|
|
•
|
$0.3 million increase related to the completion of Phase I of the Parkway Shops development;
|
|
•
|
higher lease termination income of $0.7 million; offset by
|
|
•
|
lower fee income of $0.5 million due to our acquisition of the Clarion properties from a joint venture in which we hold a 30% interest.
|
|
•
|
$0.5 million associated with an increase in compensation expense related to long-term incentive plans due to our performance compared to our peers; offset by
|
|
•
|
$0.1 million in lower corporate expenses.
|
|
•
|
increased mortgage interest related to the assumption of loans as part our 2013 acquisitions;
|
|
•
|
increased loan interest due to the issuance of senior unsecured notes in July 2013; offset in part by
|
|
•
|
decreased interest related to our junior subordinated notes. In January, 2013 the notes converted from a fixed interest rate of 7.9% to a variable interest rate of LIBOR plus 3.3% (3.6% at
September 30, 2013
);
|
|
•
|
lower average balances on our revolving credit facility; and
|
|
•
|
increased capitalized interest due to our development projects.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
Dollar
Change
|
|
|
Percent
Change
|
|
||
|
|
|
(In thousands)
|
|
|
||||||||
|
Total revenue
|
|
122,839
|
|
|
92,776
|
|
|
30,063
|
|
|
32.4
|
%
|
|
Recoverable operating expense
|
|
30,506
|
|
|
23,638
|
|
|
6,868
|
|
|
29.1
|
%
|
|
Other non-recoverable operating expense
|
|
2,150
|
|
|
1,940
|
|
|
210
|
|
|
10.8
|
%
|
|
Depreciation and amortization
|
|
40,649
|
|
|
28,599
|
|
|
12,050
|
|
|
42.1
|
%
|
|
General and administrative expense
|
|
16,497
|
|
|
14,746
|
|
|
1,751
|
|
|
11.9
|
%
|
|
Other (expense) income, net
|
|
(716
|
)
|
|
172
|
|
|
(888
|
)
|
|
(516.3
|
)%
|
|
Gain on sale of real estate
|
|
3,901
|
|
|
69
|
|
|
3,832
|
|
|
5,553.6
|
%
|
|
(Loss) earnings from unconsolidated joint ventures
|
|
(5,027
|
)
|
|
2,084
|
|
|
(7,111
|
)
|
|
(341.2
|
)%
|
|
Interest expense
|
|
(21,284
|
)
|
|
(19,509
|
)
|
|
(1,775
|
)
|
|
9.1
|
%
|
|
Amortization of deferred financing fees
|
|
(1,069
|
)
|
|
(1,107
|
)
|
|
38
|
|
|
(3.4
|
)%
|
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
|
—
|
|
|
(294
|
)
|
|
294
|
|
|
NM
|
|
|
Deferred gain recognized upon acquisition of real estate
|
|
5,282
|
|
|
845
|
|
|
4,437
|
|
|
525.1
|
%
|
|
Income tax provision
|
|
(1
|
)
|
|
17
|
|
|
(18
|
)
|
|
(105.9
|
)%
|
|
Income (loss) from discontinued operations
|
|
2,648
|
|
|
(697
|
)
|
|
3,345
|
|
|
(479.9
|
)%
|
|
Net income attributable to noncontrolling interest
|
|
(634
|
)
|
|
191
|
|
|
(825
|
)
|
|
(431.9
|
)%
|
|
Preferred share dividends
|
|
(5,438
|
)
|
|
(5,438
|
)
|
|
—
|
|
|
—
|
|
|
Net income available to common shareholders
|
|
10,699
|
|
|
186
|
|
|
(10,513
|
)
|
|
5,652.2
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
NM - Not meaningful
|
|
|
|
|
|
|
|
|
||||
|
•
|
$20.2 million increase related to the Clarion Acquisition completed in March 2013;
|
|
•
|
$2.8 million increase related to the four acquisitions completed in 2013;
|
|
•
|
$6.8 million increase related to our acquisitions in 2012;
|
|
•
|
$1.6 million increase related to increases at existing centers;
|
|
•
|
$0.6 million increase related to the completion of Phase I of the Parkway Shops development; offset by
|
|
•
|
$0.6 million decrease related to properties that are undergoing significant redevelopment; and
|
|
•
|
lower fee income of $1.2 million due to our acquisition of the Clarion properties from a joint venture in which we hold a 30% interest.
|
|
•
|
$5.2 million related to our 2013 acquisitions; and
|
|
•
|
$1.6 million related to our 2012 acquisitions.
|
|
•
|
$1.3 million associated with an increase in compensation expense related to long-term incentive plans due to our performance compared to our peers; and
|
|
•
|
$0.6 million in acquisition costs.
|
|
•
|
increased mortgage interest related to the assumption of loans as part our 2013 acquisitions;
|
|
•
|
increased loan interest due to the issuance of senior unsecured notes in July 2013; offset in part by
|
|
•
|
decreased interest related to our junior subordinated notes. In January 2013, the notes converted from a fixed interest rate of 7.9% to a variable interest rate of LIBOR plus 3.3% (3.6% at
September 30, 2013
);
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
Cash provided by operating activities
|
$
|
66,156
|
|
|
$
|
43,318
|
|
|
Cash used in investing activities
|
(235,249
|
)
|
|
(156,658
|
)
|
||
|
Cash provided by financing activities
|
169,642
|
|
|
109,538
|
|
||
|
|
|
|
|
||||
|
•
|
We generated
$66.2 million
in cash flows from operating activities as compared to
$43.3 million
in 2012. Net operating income increased $21.8 million as a result of our acquisitions and leasing activity at our shopping centers. Interest expense increased
$1.8 million
because of higher net mortgage interest due to mortgages assumed with our 2013 acquisitions and the issuance of senior unsecured notes in July 2013 offset by reduced interest rates on our junior subordinated notes.
|
|
•
|
Investing activities used
$235.2 million
of cash flows as compared to
$156.7 million
in 2012. We acquired 15 properties during the
nine
months ended
September 30, 2013
compared to five during the comparable period in 2012. The 2013 acquisitions were funded with a combination of cash and the assumption of debt. Development and capital expenditures decreased by $11.1 million due to the completion of Phase I of the Shops at Parkway in April 2013. Net proceeds from sales of real estate increased $14.3 million offset by increases in investment in unconsolidated joint ventures by $1.7 million and increases in restricted cash by $5.6 million.
|
|
•
|
Cash flows provided by financing activities were
$169.6 million
as compared to
$109.5 million
in 2012. This difference of $60.1 million is primarily explained by increased proceeds of $93.4 million from common stock issued in 2013 compared to 2012 offset by decreased net proceeds from mortgages and notes payable (including related deferred financing costs) of $24.2 million in 2013 compared to net proceeds 2012, higher cash dividends to common shareholders by $8.0 million due to the increase in the number of common shares outstanding, a 3% increase in our quarterly dividend starting in January 2013, and a cash conversion of OP units of $1.2 million in 2013.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(In thousands)
|
||||||
|
Cash provided by operating activities
|
$
|
66,156
|
|
|
$
|
43,318
|
|
|
|
|
|
|
||||
|
Cash distributions to preferred shareholders
|
$
|
(5,438
|
)
|
|
$
|
(5,438
|
)
|
|
Cash distributions to common shareholders
|
(28,539
|
)
|
|
(20,500
|
)
|
||
|
Cash distributions to operating partnership unit holders
|
(1,158
|
)
|
|
(1,290
|
)
|
||
|
Total distributions
|
(35,135
|
)
|
|
(27,228
|
)
|
||
|
|
|
|
|
||||
|
Surplus
|
$
|
31,021
|
|
|
$
|
16,090
|
|
|
|
|
|
|
||||
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
(1)
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Scheduled amortization
|
$
|
26,407
|
|
|
$
|
1,330
|
|
|
$
|
12,508
|
|
|
$
|
4,863
|
|
|
$
|
7,706
|
|
|
Payments due at maturity
|
686,405
|
|
|
—
|
|
|
141,946
|
|
|
312,047
|
|
|
232,412
|
|
|||||
|
Total mortgages and notes payable
(2)
|
712,812
|
|
|
1,330
|
|
|
154,454
|
|
|
316,910
|
|
|
240,118
|
|
|||||
|
Interest expense
(3)
|
170,030
|
|
|
8,043
|
|
|
84,393
|
|
|
30,332
|
|
|
47,262
|
|
|||||
|
Employment contracts
|
492
|
|
|
492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital lease
(4)
|
6,124
|
|
|
169
|
|
|
5,955
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
3,568
|
|
|
160
|
|
|
1,510
|
|
|
955
|
|
|
943
|
|
|||||
|
Construction commitments
|
17,726
|
|
|
11,623
|
|
|
6,103
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
910,752
|
|
|
$
|
21,817
|
|
|
$
|
252,415
|
|
|
$
|
348,197
|
|
|
$
|
288,323
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Amounts represent balance of obligation for the remainder of 2013.
|
|
(2)
|
Excludes $
3.4 million
of unamortized mortgage debt premium.
|
|
(3)
|
Variable-rate debt interest is calculated using rates at
September 30, 2013
.
|
|
(4)
|
99 year ground lease expires September 2103. However, an anchor tenant’s exercise of its option to purchase its parcel in October 2014 would require us to purchase the real estate that is subject to the ground lease.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Net income available to common shareholders
|
|
$
|
3,701
|
|
|
$
|
1,350
|
|
|
$
|
10,699
|
|
|
$
|
186
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental property depreciation and amortization expense
|
|
15,088
|
|
|
10,479
|
|
|
40,514
|
|
|
28,881
|
|
||||
|
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
|
690
|
|
|
1,614
|
|
|
2,967
|
|
|
4,984
|
|
||||
|
Gain on sale of depreciable real estate
|
|
(657
|
)
|
|
—
|
|
|
(2,194
|
)
|
|
(336
|
)
|
||||
|
Loss on sale of joint venture depreciable real estate
(1)
|
|
—
|
|
|
57
|
|
|
6,454
|
|
|
75
|
|
||||
|
Provision for impairment on income-producing properties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,976
|
|
||||
|
Provision for impairment on joint venture income-producing properties
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||
|
Provision for impairment on equity investments in unconsolidated joint ventures
|
|
—
|
|
|
294
|
|
|
—
|
|
|
294
|
|
||||
|
Deferred gain recognized upon acquisition of real estate
|
|
—
|
|
|
(845
|
)
|
|
(5,282
|
)
|
|
(845
|
)
|
||||
|
Noncontrolling interest in Operating Partnership
(2)
|
|
201
|
|
|
157
|
|
|
634
|
|
|
274
|
|
||||
|
Subtotal
|
|
19,023
|
|
|
13,106
|
|
|
53,792
|
|
|
35,539
|
|
||||
|
Add preferred share dividends (assumes if converted)
(3)
|
|
1,813
|
|
|
1,813
|
|
|
5,438
|
|
|
—
|
|
||||
|
FUNDS FROM OPERATIONS
|
|
$
|
20,836
|
|
|
$
|
14,919
|
|
|
$
|
59,230
|
|
|
$
|
35,539
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares
|
|
61,102
|
|
|
46,911
|
|
|
57,626
|
|
|
42,834
|
|
||||
|
Shares issuable upon conversion of Operating Partnership Units
(2)
|
|
2,253
|
|
|
2,437
|
|
|
2,259
|
|
|
2,556
|
|
||||
|
Dilutive effect of securities
|
|
470
|
|
|
286
|
|
|
471
|
|
|
281
|
|
||||
|
Shares issuable upon conversion of preferred shares
(1)
|
|
6,940
|
|
|
6,940
|
|
|
6,940
|
|
|
—
|
|
||||
|
Weighted average equivalent shares outstanding, diluted
|
|
70,765
|
|
|
56,574
|
|
|
67,296
|
|
|
45,671
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funds from operations, per diluted share
(4)
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.89
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
Amount included in earnings (loss) from unconsolidated joint ventures.
|
|
(2)
|
The total non-controlling interest reflects OP units convertible 1:1 into common shares or the cash value thereof.
|
|
(3)
|
Series D convertible preferred shares were dilutive for the three months ended
September 30, 2013
and 2012. For the nine months ended September 30, 2013 and 2012 preferred shares were dilutive and anti-dilutive, respectively.
|
|
(4)
|
Per share amounts are based on weighted average diluted shares outstanding during the quarter and, therefore, may not agree with the per share calculated for the nine months ended September 30, 2013.
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Fixed-rate debt
|
|
$
|
1,330
|
|
|
$
|
34,691
|
|
|
$
|
86,581
|
|
|
$
|
23,182
|
|
|
$
|
187,531
|
|
|
$
|
296,372
|
|
|
$
|
629,687
|
|
|
$
|
630,180
|
|
|
Average interest rate
|
|
6.1
|
%
|
|
5.5
|
%
|
|
5.3
|
%
|
|
5.9
|
%
|
|
4.4
|
%
|
|
4.5
|
%
|
|
4.7
|
%
|
|
|
|
||||||||
|
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
$
|
45,000
|
|
|
$
|
28,125
|
|
|
$
|
83,125
|
|
|
$
|
83,125
|
|
|
Average interest rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
%
|
|
1.8
|
%
|
|
3.6
|
%
|
|
2.4
|
%
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Exhibit No.
|
Description
|
|
|
|
|
10.1*
|
Second Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated June 26, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association.
|
|
10.2*
|
Third Amendment To Third Amended And Restated Unsecured Master Loan Agreement, dated August 27, 2013 by and among Ramco-Gershenson Properties, L.P. and KeyBank National Association.
|
|
12.1*
|
Computation of Ration of Earnings to Combined Fixed Charges and Preferred Dividends.
|
|
31.1*
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
101.INS
(1)
|
XBRL Instance Document.
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
(1)
|
XBRL Taxonomy Extension Calculation.
|
|
101.DEF
(1)
|
XBRL Taxonomy Extension Definition.
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label.
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation.
|
|
*
|
Filed herewith
|
|
**
|
Management contract or compensatory plan or arrangement
|
|
(1)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability thereunder.
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|
|
|
|
Date: October 29, 2013
|
By:/s/ DENNIS GERSHENSON
Dennis Gershenson
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
Date: October 29, 2013
|
By: /s/ GREGORY R. ANDREWS
Gregory R. Andrews
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|