These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
|
13-6908486
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S Employer Identification Numbers)
|
|
|
|
|
|
31500 Northwestern Highway, Suite 300
Farmington Hills, Michigan
|
|
48334
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
248-350-9900
|
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
Smaller reporting company
o
|
|
Page No.
|
||
|
|
|
|
|
|
||
|
|
Condensed Consolidated Balance Sheets – March 31, 2015 (unaudited) and December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2015 and 2014 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Shareholders’ Equity - Three Months Ended March 31, 2015 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows – Three Months Ended March 31, 2015 and 2014 (unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||
|
|
|||||||
|
(In thousands, except per share amounts)
|
|||||||
|
|
|
|
|
||||
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Income producing properties, at cost:
|
|
|
|
||||
|
Land
|
$
|
345,473
|
|
|
$
|
341,388
|
|
|
Buildings and improvements
|
1,602,666
|
|
|
1,592,644
|
|
||
|
Less accumulated depreciation and amortization
|
(299,840
|
)
|
|
(287,177
|
)
|
||
|
Income producing properties, net
|
1,648,299
|
|
|
1,646,855
|
|
||
|
Construction in progress and land available for development or sale
|
60,152
|
|
|
74,655
|
|
||
|
Real estate held for sale
|
7,251
|
|
|
—
|
|
||
|
Net real estate
|
1,715,702
|
|
|
1,721,510
|
|
||
|
Equity investments in unconsolidated joint ventures
|
22,512
|
|
|
28,733
|
|
||
|
Cash and cash equivalents
|
12,966
|
|
|
9,335
|
|
||
|
Restricted cash
|
10,452
|
|
|
8,163
|
|
||
|
Accounts receivable (net of allowance for doubtful accounts of $2,370 and $2,292 as of March 31, 2015 and December 31, 2014, respectively)
|
13,192
|
|
|
11,997
|
|
||
|
Acquired lease intangibles, net
|
73,011
|
|
|
77,045
|
|
||
|
Other assets, net
|
88,153
|
|
|
91,596
|
|
||
|
TOTAL ASSETS
|
$
|
1,935,988
|
|
|
$
|
1,948,379
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Notes payable
|
$
|
910,128
|
|
|
$
|
921,705
|
|
|
Capital lease obligation
|
1,148
|
|
|
1,828
|
|
||
|
Accounts payable and accrued expenses
|
37,217
|
|
|
44,232
|
|
||
|
Acquired lease intangibles, net
|
53,031
|
|
|
54,278
|
|
||
|
Other liabilities
|
10,801
|
|
|
10,106
|
|
||
|
Distributions payable
|
18,001
|
|
|
17,951
|
|
||
|
TOTAL LIABILITIES
|
1,030,326
|
|
|
1,050,100
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 2,000 shares issued and outstanding as of March 31, 2015 and December 31, 2014
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 78,596 and 77,573 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively
|
786
|
|
|
776
|
|
||
|
Additional paid-in capital
|
1,147,073
|
|
|
1,130,262
|
|
||
|
Accumulated distributions in excess of net income
|
(364,515
|
)
|
|
(356,715
|
)
|
||
|
Accumulated other comprehensive loss
|
(3,390
|
)
|
|
(1,966
|
)
|
||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
879,954
|
|
|
872,357
|
|
||
|
Noncontrolling interest
|
25,708
|
|
|
25,922
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
905,662
|
|
|
898,279
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,935,988
|
|
|
$
|
1,948,379
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
||||||||
|
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||
|
(Unaudited)
|
||||||||
|
|
|
|
||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
REVENUE
|
|
|
|
|
||||
|
Minimum rent
|
|
$
|
43,351
|
|
|
$
|
36,267
|
|
|
Percentage rent
|
|
353
|
|
|
148
|
|
||
|
Recovery income from tenants
|
|
14,322
|
|
|
12,247
|
|
||
|
Other property income
|
|
859
|
|
|
961
|
|
||
|
Management and other fee income
|
|
532
|
|
|
510
|
|
||
|
TOTAL REVENUE
|
|
59,417
|
|
|
50,133
|
|
||
|
|
|
|
|
|
||||
|
EXPENSES
|
|
|
|
|
||||
|
Real estate taxes
|
|
8,995
|
|
|
7,367
|
|
||
|
Recoverable operating expense
|
|
7,278
|
|
|
6,159
|
|
||
|
Other non-recoverable operating expense
|
|
713
|
|
|
849
|
|
||
|
Depreciation and amortization
|
|
20,363
|
|
|
17,741
|
|
||
|
Acquisition costs
|
|
42
|
|
|
82
|
|
||
|
General and administrative expense
|
|
4,874
|
|
|
5,532
|
|
||
|
Provision for impairment
|
|
2,521
|
|
|
—
|
|
||
|
TOTAL EXPENSES
|
|
44,786
|
|
|
37,730
|
|
||
|
|
|
|
|
|
||||
|
OPERATING INCOME
|
|
14,631
|
|
|
12,403
|
|
||
|
|
|
|
|
|
||||
|
OTHER INCOME AND EXPENSES
|
|
|
|
|
||||
|
Other expense, net
|
|
(218
|
)
|
|
(133
|
)
|
||
|
Gain on sale of real estate
|
|
3,196
|
|
|
—
|
|
||
|
Earnings (loss) from unconsolidated joint ventures
|
|
2,660
|
|
|
(1,607
|
)
|
||
|
Interest expense
|
|
(9,969
|
)
|
|
(7,599
|
)
|
||
|
Amortization of deferred financing fees
|
|
(334
|
)
|
|
(403
|
)
|
||
|
Deferred gain recognized on real estate
|
|
—
|
|
|
117
|
|
||
|
INCOME BEFORE TAX
|
|
9,966
|
|
|
2,778
|
|
||
|
Income tax provision
|
|
(22
|
)
|
|
(17
|
)
|
||
|
NET INCOME
|
|
9,944
|
|
|
2,761
|
|
||
|
Net income attributable to noncontrolling partner interest
|
|
(277
|
)
|
|
(89
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO RPT
|
|
9,667
|
|
|
2,672
|
|
||
|
Preferred share dividends
|
|
(1,812
|
)
|
|
(1,812
|
)
|
||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
7,855
|
|
|
$
|
860
|
|
|
|
|
|
|
|
||||
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
Diluted
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
||||
|
Basic
|
|
77,925
|
|
|
67,070
|
|
||
|
Diluted
|
|
78,128
|
|
|
67,314
|
|
||
|
|
|
|
|
|
||||
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
||||
|
Net income
|
|
$
|
9,944
|
|
|
$
|
2,761
|
|
|
Other comprehensive loss:
|
|
|
|
|
||||
|
Loss on interest rate swaps
|
|
(1,465
|
)
|
|
(699
|
)
|
||
|
Comprehensive income
|
|
8,479
|
|
|
2,062
|
|
||
|
Comprehensive loss attributable to noncontrolling interest
|
|
41
|
|
|
23
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO RPT
|
|
$
|
8,520
|
|
|
$
|
2,085
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2015
|
|||||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shareholders' Equity of Ramco-Gershenson Properties Trust
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred
Shares
|
|
Common
Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance,
December 31, 2014 |
$
|
100,000
|
|
|
$
|
776
|
|
|
$
|
1,130,262
|
|
|
$
|
(356,715
|
)
|
|
$
|
(1,966
|
)
|
|
$
|
25,922
|
|
|
$
|
898,279
|
|
|
Issuance of common shares
|
—
|
|
|
9
|
|
|
16,760
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,769
|
|
|||||||
|
Share-based compensation and other expense, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,578
|
)
|
|
—
|
|
|
—
|
|
|
(15,578
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,812
|
)
|
|
—
|
|
|
—
|
|
|
(1,812
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(450
|
)
|
|
(450
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,424
|
)
|
|
(41
|
)
|
|
(1,465
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,667
|
|
|
—
|
|
|
277
|
|
|
9,944
|
|
|||||||
|
Balance,
March 31, 2015 |
$
|
100,000
|
|
|
$
|
786
|
|
|
$
|
1,147,073
|
|
|
$
|
(364,515
|
)
|
|
$
|
(3,390
|
)
|
|
$
|
25,708
|
|
|
$
|
905,662
|
|
|
RAMCO GERSHENSON PROPERTIES TRUST
|
|||||||
|
|
|||||||
|
(In thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
9,944
|
|
|
$
|
2,761
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
20,363
|
|
|
17,741
|
|
||
|
Amortization of deferred financing fees
|
334
|
|
|
403
|
|
||
|
Income tax provision
|
22
|
|
|
17
|
|
||
|
(Earnings) loss from unconsolidated joint ventures
|
(2,660
|
)
|
|
1,607
|
|
||
|
Distributions received from operations of unconsolidated joint ventures
|
567
|
|
|
783
|
|
||
|
Provision for impairment
|
2,521
|
|
|
—
|
|
||
|
Deferred gain recognized on real estate
|
—
|
|
|
(117
|
)
|
||
|
Gain on sale of real estate
|
(3,196
|
)
|
|
—
|
|
||
|
Amortization of premium on mortgages, net
|
(429
|
)
|
|
(175
|
)
|
||
|
Share-based compensation expense
|
525
|
|
|
530
|
|
||
|
Long-term incentive cash compensation expense
|
262
|
|
|
555
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable, net
|
(1,195
|
)
|
|
231
|
|
||
|
Acquired lease intangibles and other assets, net
|
2,066
|
|
|
3,041
|
|
||
|
Accounts payable, acquired lease intangibles and other liabilities
|
(9,790
|
)
|
|
(6,728
|
)
|
||
|
Net cash provided by operating activities
|
19,334
|
|
|
20,649
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisition of real estate
|
$
|
(1,475
|
)
|
|
$
|
—
|
|
|
Development and capital improvements
|
(12,316
|
)
|
|
(11,575
|
)
|
||
|
Net proceeds from sales of real estate
|
5,129
|
|
|
—
|
|
||
|
Distributions from sale of joint venture property
|
8,173
|
|
|
—
|
|
||
|
Increase in restricted cash
|
(2,289
|
)
|
|
(863
|
)
|
||
|
Net cash used in investing activities
|
(2,778
|
)
|
|
(12,438
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Repayment of mortgages and notes payable
|
(1,148
|
)
|
|
(30,812
|
)
|
||
|
Net (repayments) proceeds on revolving credit facility
|
(10,000
|
)
|
|
22,000
|
|
||
|
Proceeds from issuance of common stock
|
16,769
|
|
|
14,979
|
|
||
|
Repayment of capitalized lease obligation
|
(680
|
)
|
|
(87
|
)
|
||
|
Dividends paid to preferred shareholders
|
(1,812
|
)
|
|
(1,812
|
)
|
||
|
Dividends paid to common shareholders
|
(15,605
|
)
|
|
(12,578
|
)
|
||
|
Distributions paid to operating partnership unit holders
|
(449
|
)
|
|
(422
|
)
|
||
|
Net cash used in financing activities
|
(12,925
|
)
|
|
(8,732
|
)
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
3,631
|
|
|
(521
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
9,335
|
|
|
5,795
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
12,966
|
|
|
$
|
5,274
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash paid for interest (net of capitalized interest of $266 and $381 in 2015 and 2014, respectively)
|
$
|
8,458
|
|
|
$
|
7,207
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
|
Date
Acquired |
|
Purchase
Price |
|
|
Assumed
Debt |
|
||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|||||||
|
Gaines Marketplace
|
|
Gaines Township, MI
|
|
N/A
|
|
1.9
|
|
|
02/12/15
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
Lakeland Park Center
|
|
Lakeland, FL
|
|
N/A
|
|
1.6
|
|
|
01/23/15
|
|
475
|
|
|
—
|
|
||
|
Total consolidated land / outparcel acquisitions
|
|
|
|
3.5
|
|
|
|
|
$
|
1,475
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
|
Date
Sold
|
|
Sales
Price
|
|
Debt
Repaid
|
|
Gain
on Sale
|
||||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
|||||||||||
|
Target and Shell Oil Parcels
|
|
Gaines Township, MI
|
|
N/A
|
|
11.3
|
|
|
02/12/15
|
|
$
|
5,150
|
|
|
$
|
—
|
|
|
$
|
3,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance Sheets
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
|
|
(In thousands)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Income producing properties, net
|
|
$
|
373,398
|
|
|
$
|
394,740
|
|
|
Cash, accounts receivable and other assets
|
|
21,529
|
|
|
23,102
|
|
||
|
Total Assets
|
|
$
|
394,927
|
|
|
$
|
417,842
|
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
||
|
Mortgage notes payable
|
|
$
|
169,928
|
|
|
$
|
170,194
|
|
|
Other liabilities
|
|
6,284
|
|
|
7,625
|
|
||
|
Owners' equity
|
|
218,715
|
|
|
240,023
|
|
||
|
Total Liabilities and Owners' Equity
|
|
$
|
394,927
|
|
|
$
|
417,842
|
|
|
|
|
|
|
|
||||
|
RPT's equity investments in unconsolidated joint ventures
|
|
$
|
22,512
|
|
|
$
|
28,733
|
|
|
|
|
|
|
|
||||
|
|
|
Ownership as of
|
|
Total Assets as of
|
|
Total Assets as of
|
||||
|
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
||||
|
Unconsolidated Entities
|
|
2015
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
(In thousands)
|
||||||
|
Ramco 450 Venture LLC
|
|
20%
|
|
$
|
281,463
|
|
|
$
|
283,100
|
|
|
Ramco/Lion Venture LP
|
|
30%
|
|
68,526
|
|
|
89,091
|
|
||
|
Other Joint Ventures
|
|
(1)
|
|
44,938
|
|
|
45,651
|
|
||
|
|
|
|
|
$
|
394,927
|
|
|
$
|
417,842
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
Statements of Operations
|
|
2015
|
|
2014
|
||||
|
|
|
(In thousands)
|
||||||
|
Total revenue
|
|
$
|
10,625
|
|
|
$
|
10,924
|
|
|
Total expenses
(1)
|
|
7,296
|
|
|
17,926
|
|
||
|
Income (loss) before other income, expense, and discontinued operations
|
|
3,329
|
|
|
(7,002
|
)
|
||
|
Interest expense
|
|
(1,793
|
)
|
|
(1,875
|
)
|
||
|
Gain on extinguishment of debt
|
|
—
|
|
|
529
|
|
||
|
Amortization of deferred financing fees
|
|
(74
|
)
|
|
(75
|
)
|
||
|
Gain on sale of real estate
(2)
|
|
7,463
|
|
|
—
|
|
||
|
Net income (loss)
|
|
$
|
8,925
|
|
|
$
|
(8,423
|
)
|
|
|
|
|
|
|
||||
|
RPT's share of earnings (loss) from unconsolidated joint ventures
|
|
$
|
2,660
|
|
|
$
|
(1,535
|
)
|
|
|
|
|
|
|
||||
|
(1)
|
The higher expenses for the three months ended March 31, 2014 were due to the demolition of a portion of a center for redevelopment and the commensurate acceleration of depreciation in that period.
|
|
(2)
|
See dispositions below for details of the transaction.
|
|
|
Balance
|
||
|
Entity Name
|
Outstanding
|
||
|
|
(In thousands)
|
||
|
Ramco 450 Venture LLC
(1)
|
$
|
140,157
|
|
|
Ramco/Lion Venture LP
(2)
|
29,840
|
|
|
|
|
169,997
|
|
|
|
Unamortized premium
|
(69
|
)
|
|
|
Total mortgage debt
(3)
|
$
|
169,928
|
|
|
|
|
|
|
|
(1)
|
Maturities range from
October 2015
to
September 2023
with interest rates ranging from
1.9%
to
5.8%
.
|
|
(2)
|
Balance relates to Millennium Park’s mortgage loan which has a maturity date of
October 2015
with a
5.0%
interest rate.
|
|
(3)
|
Debt is non-recourse to the ventures, subject to carve-outs customary to such types of mortgage financing.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Management fees
|
$
|
399
|
|
|
$
|
399
|
|
|
Leasing fees
|
120
|
|
|
59
|
|
||
|
Construction fees
|
13
|
|
|
52
|
|
||
|
Total
|
$
|
532
|
|
|
$
|
510
|
|
|
|
|
|
|
||||
|
Notes Payable
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
|
(In thousands)
|
||||||
|
Senior unsecured notes
|
|
$
|
310,000
|
|
|
$
|
310,000
|
|
|
Unsecured term loan facilities
|
|
210,000
|
|
|
210,000
|
|
||
|
Fixed rate mortgages
|
|
353,566
|
|
|
354,714
|
|
||
|
Unsecured revolving credit facility
|
|
—
|
|
|
10,000
|
|
||
|
Junior subordinated notes
|
|
28,125
|
|
|
28,125
|
|
||
|
|
|
901,691
|
|
|
912,839
|
|
||
|
Unamortized premium
|
|
8,437
|
|
|
8,866
|
|
||
|
|
|
$
|
910,128
|
|
|
$
|
921,705
|
|
|
|
|
|
|
|
||||
|
Capital lease obligation
|
|
$
|
1,148
|
|
|
$
|
1,828
|
|
|
|
|
|
|
|
||||
|
Year Ending December 31,
|
|||
|
|
(In thousands)
|
||
|
2015 (April 1 - December 31)
|
$
|
84,969
|
|
|
2016
|
23,619
|
|
|
|
2017
|
113,196
|
|
|
|
2018
|
85,275
|
|
|
|
2019
|
6,278
|
|
|
|
Thereafter
|
588,354
|
|
|
|
Subtotal debt
|
901,691
|
|
|
|
Unamortized premium
|
8,437
|
|
|
|
Total debt (including unamortized premium)
|
$
|
910,128
|
|
|
|
|
|
|
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the assets or liabilities.
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
||||||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
2015
|
|
|
|
(In thousands)
|
||||||||||||||
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(3,634
|
)
|
|
$
|
—
|
|
|
$
|
(3,634
|
)
|
|
$
|
—
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
537
|
|
|
$
|
—
|
|
|
$
|
537
|
|
|
$
|
—
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(2,705
|
)
|
|
$
|
—
|
|
|
$
|
(2,705
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
Total Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Impairment
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Land available for development or sale
|
7,501
|
|
|
—
|
|
|
—
|
|
|
7,501
|
|
|
(2,521
|
)
|
|||||
|
Total
|
$
|
7,501
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,501
|
|
|
$
|
(2,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Hedge
|
|
Notional
|
|
Fixed
|
|
Fair
|
|
Expiration
|
|||||
|
Underlying Debt
|
|
Type
|
|
Value
|
|
Rate
|
|
Value
|
|
Date
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
$
|
75,000
|
|
|
1.2175
|
%
|
|
$
|
(693
|
)
|
|
04/2016
|
|
Unsecured term loan facility
|
|
Cash Flow
|
|
30,000
|
|
|
2.0480
|
%
|
|
(1,007
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
25,000
|
|
|
1.8500
|
%
|
|
(669
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
5,000
|
|
|
1.8400
|
%
|
|
(132
|
)
|
|
10/2018
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
15,000
|
|
|
2.1500
|
%
|
|
(572
|
)
|
|
05/2020
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
10,000
|
|
|
2.1500
|
%
|
|
(382
|
)
|
|
05/2020
|
||
|
Unsecured term loan facility
|
|
Cash Flow
|
|
50,000
|
|
|
1.4600
|
%
|
|
(179
|
)
|
|
05/2020
|
||
|
|
|
|
|
$
|
210,000
|
|
|
|
|
|
$
|
(3,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of
Loss
Reclassified from
Accumulated OCI
into Income
(Effective Portion)
|
|
Amount of Loss
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
Three Months Ended March 31,
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts - assets
|
|
$
|
(537
|
)
|
|
$
|
(561
|
)
|
|
Interest Expense
|
|
$
|
(288
|
)
|
|
$
|
(286
|
)
|
|
Interest rate contracts - liabilities
|
|
(928
|
)
|
|
(138
|
)
|
|
Interest Expense
|
|
(468
|
)
|
|
(467
|
)
|
||||
|
Total
|
|
$
|
(1,465
|
)
|
|
$
|
(699
|
)
|
|
Total
|
|
$
|
(756
|
)
|
|
$
|
(753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
Net income
|
|
$
|
9,944
|
|
|
$
|
2,761
|
|
|
Net income attributable to noncontrolling interest
|
|
(277
|
)
|
|
(89
|
)
|
||
|
Allocation of income to restricted share awards
|
|
(60
|
)
|
|
(50
|
)
|
||
|
Income attributable to RPT
|
|
$
|
9,607
|
|
|
$
|
2,622
|
|
|
Preferred share dividends
|
|
(1,812
|
)
|
|
(1,812
|
)
|
||
|
Net income available to common shareholders
|
|
$
|
7,795
|
|
|
$
|
810
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding, Basic
|
|
77,925
|
|
|
67,070
|
|
||
|
Stock options and restricted stock awards using the treasury method
|
|
203
|
|
|
244
|
|
||
|
Weighted average shares outstanding, Diluted
(1)
|
|
78,128
|
|
|
67,314
|
|
||
|
|
|
|
|
|
||||
|
Income per common share, Basic
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
Income per common share, Diluted
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
||||
|
•
|
granted
93,565
shares of service-based restricted stock that vest over
five
years. The service-based awards were valued based on our closing stock price as of the grant date of March 1, 2015 and the expense is recognized on a graded vesting basis; and
|
|
•
|
granted performance-based cash units that are earned subject to a future performance measurement based on a
three
-year shareholder return peer comparison (“TSR Grants”). If the performance criterion is met, the actual value of the units earned will be determined and
50%
of the award will be paid in cash immediately while the balance will be paid in cash the following year.
|
|
|
Leasing Transactions
|
|
Square Footage
|
|
Base Rent/SF
|
|
Prior Rent/SF
|
|
Tenant Improvements/SF
|
|
Leasing Commissions/SF
|
|
||||
|
Renewals
|
59
|
|
384,607
|
|
$
|
12.60
|
|
$
|
11.74
|
|
$
|
0.15
|
|
$
|
—
|
|
|
New Leases - Comparable
|
6
|
|
13,293
|
|
20.53
|
|
16.96
|
|
2.97
|
|
1.54
|
|
||||
|
New Leases - Non-Comparable
(1)
|
17
|
|
166,348
|
|
12.33
|
|
N/A
|
|
17.96
|
|
3.93
|
|
||||
|
Total
|
82
|
|
564,248
|
|
$
|
12.71
|
|
N/A
|
|
$
|
5.47
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
Dollar
Change |
|
|
Percent
Change |
|
|||||
|
|
|
(In thousands)
|
|
|
|||||||||||
|
Total revenue
|
|
$
|
59,417
|
|
|
$
|
50,133
|
|
|
$
|
9,284
|
|
|
18.5
|
%
|
|
Real estate taxes
|
|
8,995
|
|
|
7,367
|
|
|
1,628
|
|
|
22.1
|
%
|
|||
|
Operating expenses
|
|
7,991
|
|
|
7,008
|
|
|
983
|
|
|
14.0
|
%
|
|||
|
Depreciation and amortization
|
|
20,363
|
|
|
17,741
|
|
|
2,622
|
|
|
14.8
|
%
|
|||
|
General and administrative expense
|
|
4,874
|
|
|
5,532
|
|
|
(658
|
)
|
|
(11.9
|
)%
|
|||
|
Provision for impairment
|
|
2,521
|
|
|
—
|
|
|
2,521
|
|
|
NM
|
|
|||
|
Gain on sale of real estate
|
|
3,196
|
|
|
—
|
|
|
3,196
|
|
|
NM
|
|
|||
|
Earnings (loss) from unconsolidated joint ventures
|
|
2,660
|
|
|
(1,607
|
)
|
|
4,267
|
|
|
265.5
|
%
|
|||
|
Interest expense and amortization of deferred financing fees
|
|
10,303
|
|
|
8,002
|
|
|
2,301
|
|
|
28.8
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
NM - Not meaningful
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Cash provided by operating activities
|
$
|
19,334
|
|
|
$
|
20,649
|
|
|
Cash used in investing activities
|
(2,778
|
)
|
|
(12,438
|
)
|
||
|
Cash used in financing activities
|
(12,925
|
)
|
|
(8,732
|
)
|
||
|
|
|
|
|
||||
|
•
|
net operating income increased $6.4 million as a result of our acquisitions and leasing activity at our shopping centers; offset by
|
|
•
|
an overall increase in accounts receivable and net other assets of
$2.4 million
;
|
|
•
|
a decrease in accounts payable and other liabilities of approximately
$3.1 million
; and
|
|
•
|
an increase in interest expense of approximately
$2.3 million
due to the issuance of senior unsecured notes in May and November 2014.
|
|
•
|
in the first quarter 2015 we had net proceeds from the sale of land of
$5.1 million
offset by cash used of
$1.5 million
to acquire land. We had no acquisition or disposition activity in the comparable period for
2014
;
|
|
•
|
in 2015 development and capital expenditures increased
$0.7 million
primarily due to the ongoing construction of Phase II of Lakeland Park Center and expansion and redevelopments at various properties;
|
|
•
|
in 2015 we received
$8.2 million
in distributions related to the sale of a joint venture property; and
|
|
•
|
in 2015 restricted cash increased
$1.4 million
compared to
2014
.
|
|
•
|
net decrease in the amount of borrowings of
$2.3 million
in 2015 compared to
2014
;
|
|
•
|
higher cash dividends to common shareholders by
$3.1 million
due to the increase in the number of common shares outstanding and a
6.7%
increase in our quarterly dividend compared to
2014
;
|
|
•
|
repayment of a capital lease obligation of
$0.6 million
; offset by
|
|
•
|
increased proceeds of
$1.8 million
from common stock issued under our ongoing controlled equity offering.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Cash provided by operating activities
|
$
|
19,334
|
|
|
$
|
20,649
|
|
|
|
|
|
|
||||
|
Cash distributions to preferred shareholders
|
$
|
(1,812
|
)
|
|
$
|
(1,812
|
)
|
|
Cash distributions to common shareholders
|
(15,605
|
)
|
|
(12,578
|
)
|
||
|
Cash distributions to operating partnership unit holders
|
(449
|
)
|
|
(422
|
)
|
||
|
Total distributions
|
(17,866
|
)
|
|
(14,812
|
)
|
||
|
|
|
|
|
||||
|
Surplus
|
$
|
1,468
|
|
|
$
|
5,837
|
|
|
|
|
|
|
||||
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
(1)
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Scheduled amortization
|
$
|
24,260
|
|
|
$
|
3,189
|
|
|
$
|
9,553
|
|
|
$
|
5,381
|
|
|
$
|
6,137
|
|
|
Payments due at maturity
|
877,431
|
|
|
81,780
|
|
|
212,537
|
|
|
119,040
|
|
|
464,074
|
|
|||||
|
Total mortgages and notes payable
(2)
|
901,691
|
|
|
84,969
|
|
|
222,090
|
|
|
124,421
|
|
|
470,211
|
|
|||||
|
Interest expense
(3)
|
279,471
|
|
|
28,844
|
|
|
95,273
|
|
|
47,740
|
|
|
107,614
|
|
|||||
|
Employment contracts
|
535
|
|
|
535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital lease
(4)
|
1,800
|
|
|
100
|
|
|
300
|
|
|
200
|
|
|
1,200
|
|
|||||
|
Operating leases
|
3,558
|
|
|
487
|
|
|
1,998
|
|
|
505
|
|
|
568
|
|
|||||
|
Construction commitments
|
10,097
|
|
|
10,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
1,197,152
|
|
|
$
|
125,032
|
|
|
$
|
319,661
|
|
|
$
|
172,866
|
|
|
$
|
579,593
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Amounts represent balance of obligation for the remainder of
2015
.
|
|
(2)
|
Excludes $
8.4 million
of unamortized mortgage debt premium.
|
|
(3)
|
Variable-rate debt interest is calculated using rates at
March 31, 2015
.
|
|
(4)
|
Includes interest payments associated with the capital lease obligation.
|
|
|
(in thousands)
|
||
|
Net debt (including property-specific mortgages, unsecured revolving credit facility, term loans and capital lease obligation net of $13.0 million in cash)
|
$
|
890
|
|
|
Common shares, OP units, and dilutive securities based on market price of $18.60 at March 31, 2015
|
1,507
|
|
|
|
Convertible perpetual preferred shares based on market price of $67.10 at March 31, 2015
|
134
|
|
|
|
Total market capitalization
|
$
|
2,531
|
|
|
|
|
||
|
Net debt to total market capitalization
|
35.2
|
%
|
|
|
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
Net income available to common shareholders
|
|
$
|
7,855
|
|
|
$
|
860
|
|
|
Adjustments:
|
|
|
|
|
||||
|
Rental property depreciation and amortization expense
|
|
20,327
|
|
|
17,614
|
|
||
|
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
|
696
|
|
|
2,763
|
|
||
|
Gain on sale of joint venture depreciable real estate
(1)
|
|
(2,239
|
)
|
|
—
|
|
||
|
Deferred gain recognized on real estate
|
|
—
|
|
|
(117
|
)
|
||
|
Noncontrolling interest in Operating Partnership
(2)
|
|
277
|
|
|
89
|
|
||
|
Subtotal
|
|
26,916
|
|
|
21,209
|
|
||
|
Add preferred share dividends (if converted)
|
|
1,812
|
|
|
1,812
|
|
||
|
FFO
|
|
$
|
28,728
|
|
|
$
|
23,021
|
|
|
|
|
|
|
|
||||
|
Provision for impairment on land available for development or sale
|
|
2,521
|
|
|
—
|
|
||
|
Gain on extinguishment of joint venture debt
(1)
|
|
—
|
|
|
(106
|
)
|
||
|
Acquisition costs
|
|
42
|
|
|
82
|
|
||
|
Operating FFO
|
|
$
|
31,291
|
|
|
$
|
22,997
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares
|
|
77,925
|
|
|
67,070
|
|
||
|
Shares issuable upon conversion of Operating Partnership Units
(2)
|
|
2,247
|
|
|
2,252
|
|
||
|
Dilutive effect of securities
|
|
203
|
|
|
244
|
|
||
|
Subtotal
|
|
80,375
|
|
|
69,566
|
|
||
|
Shares issuable upon conversion of preferred shares
(3)
|
|
7,033
|
|
|
6,940
|
|
||
|
Weighted average equivalent shares outstanding, diluted
|
|
87,408
|
|
|
76,506
|
|
||
|
|
|
|
|
|
||||
|
Diluted earnings per share
(4)
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
FFO per share adjustments to net income available to common shareholders including preferred share dividends
|
|
0.23
|
|
|
0.29
|
|
||
|
FFO per share, diluted
(5)
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
||||
|
Per share adjustments to FFO
|
|
0.03
|
|
|
—
|
|
||
|
Operating FFO per share, diluted
|
|
$
|
0.36
|
|
|
$
|
0.30
|
|
|
|
|
|
|
|
||||
|
(1)
|
Amount included in earnings (loss) from unconsolidated joint ventures.
|
|
(2)
|
The total non-controlling interest reflects OP units convertible 1:1 into common shares.
|
|
(3)
|
Series D convertible preferred shares were dilutive to FFO per share for the period, but anti-dilutive to earnings per share as disclosed elsewhere. Because the Series D convertible preferred shares are paid annual dividends of $7.25 million and are currently convertible into approximately 7.0 million shares of common stock, they are dilutive only when earnings or FFO exceed approximately $0.26 per diluted share per quarter, which was the case for FFO in the current period, but not for earnings per share. The conversion ratio is subject to adjustment based upon a number of factors, and such adjustment could affect the dilutive impact of the Series D convertible preferred shares on FFO and earnings per share in future periods.
|
|
(4)
|
The denominator to calculate diluted earnings per share excludes shares issuable upon conversion of Operating Partnership Units and preferred shares.
|
|
(5)
|
Three months ended March 31, 2015 includes $0.04 per share attributable to gain on sale of land at Gaines Marketplace.
|
|
|
|
Three Months Ended March 31,
|
|
|
Property Designation
|
|
2015
|
|
|
Same property
|
|
58
|
|
|
Acquisitions
(1)
|
|
4
|
|
|
Completed developments
(1)
|
|
1
|
|
|
Non-retail properties
(2)
|
|
1
|
|
|
Redevelopment
(3)
|
|
4
|
|
|
Total wholly owned properties
|
|
68
|
|
|
|
|
|
|
|
(1)
Properties were not owned in both comparable periods.
|
|||
|
(2)
Office building.
|
|||
|
(3)
Properties under construction primarily related to re-tenanting resulting in reduced rental income.
|
|||
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
|||||||
|
|
|
|
|
|
||||
|
Operating income
|
|
$
|
14,631
|
|
|
$
|
12,403
|
|
|
|
|
|
|
|
||||
|
Adjustments:
|
|
|
|
|
||||
|
Management and other fee income
|
|
(532
|
)
|
|
(510
|
)
|
||
|
Depreciation and amortization
|
|
20,363
|
|
|
17,741
|
|
||
|
Acquisition costs
|
|
42
|
|
|
82
|
|
||
|
General and administrative expenses
|
|
4,874
|
|
|
5,532
|
|
||
|
Provision for impairment
|
|
2,521
|
|
|
—
|
|
||
|
Properties excluded from pool
|
|
(7,114
|
)
|
|
(2,012
|
)
|
||
|
Non-comparable income/expense adjustments
|
|
(1,043
|
)
|
|
(572
|
)
|
||
|
Same Property NOI
|
|
$
|
33,742
|
|
|
$
|
32,664
|
|
|
|
|
|
|
|
||||
|
Period-end Leased Occupancy percent
|
|
94.6
|
%
|
|
94.3
|
%
|
||
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Fixed-rate debt
|
|
$
|
84,969
|
|
|
$
|
23,619
|
|
|
$
|
113,196
|
|
|
$
|
85,275
|
|
|
$
|
6,278
|
|
|
$
|
560,229
|
|
|
$
|
873,566
|
|
|
$
|
901,100
|
|
|
Average interest rate
|
|
5.3
|
%
|
|
5.9
|
%
|
|
5.4
|
%
|
|
4.1
|
%
|
|
6.7
|
%
|
|
4.3
|
%
|
|
4.6
|
%
|
|
3.9
|
%
|
||||||||
|
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,125
|
|
|
$
|
28,125
|
|
|
$
|
28,125
|
|
|
Average interest rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.6
|
%
|
|
3.6
|
%
|
|
3.6
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Exhibit No.
|
Description
|
|
|
|
|
12.1*
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends.
|
|
31.1*
|
Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
|
|
101.INS
(1)
|
XBRL Instance Document.
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
(1)
|
XBRL Taxonomy Extension Calculation.
|
|
101.DEF
(1)
|
XBRL Taxonomy Extension Definition.
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label.
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation.
|
|
*
|
Filed herewith
|
|
**
|
Management contract or compensatory plan or arrangement
|
|
(1)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability thereunder.
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|
|
|
|
Date: April 23, 2015
|
By:/s/ DENNIS GERSHENSON
Dennis Gershenson
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
Date: April 23, 2015
|
By: /s/ GREGORY R. ANDREWS
Gregory R. Andrews
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|