These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
|
13-6908486
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S Employer Identification Numbers)
|
|
|
|
|
|
31500 Northwestern Highway, Suite 300
Farmington Hills, Michigan
|
|
48334
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
248-350-9900
|
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
Smaller reporting company
o
|
|
|
|
|
Emerging growth company
o
|
|
Page No.
|
||
|
|
|
|
|
|
||
|
|
Condensed Consolidated Balance Sheets – September 30, 2017 (unaudited) and December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Shareholders’ Equity - Nine Months Ended September 30, 2017 (unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
|
(In thousands, except per share amounts)
|
|||||||
|
|
|
|
|
||||
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(unaudited)
|
|
(as revised)
|
||||
|
ASSETS
|
|
|
|
||||
|
Income producing properties, at cost:
|
|
|
|
||||
|
Land
|
$
|
409,863
|
|
|
$
|
374,889
|
|
|
Buildings and improvements
|
1,790,464
|
|
|
1,757,781
|
|
||
|
Less accumulated depreciation and amortization
|
(345,432
|
)
|
|
(345,204
|
)
|
||
|
Income producing properties, net
|
1,854,895
|
|
|
1,787,466
|
|
||
|
Construction in progress and land available for development or sale
|
56,099
|
|
|
61,224
|
|
||
|
Real estate held for sale
|
—
|
|
|
8,776
|
|
||
|
Net real estate
|
1,910,994
|
|
|
1,857,466
|
|
||
|
Equity investments in unconsolidated joint ventures
|
2,734
|
|
|
3,150
|
|
||
|
Cash and cash equivalents
|
4,781
|
|
|
3,582
|
|
||
|
Restricted cash and escrows
|
5,256
|
|
|
11,144
|
|
||
|
Accounts receivable (net of allowance for doubtful accounts of $1,882 and $1,861 as of September 30, 2017 and December 31, 2016, respectively)
|
25,459
|
|
|
24,016
|
|
||
|
Acquired lease intangibles, net
|
71,785
|
|
|
72,424
|
|
||
|
Other assets, net
|
92,042
|
|
|
89,716
|
|
||
|
TOTAL ASSETS
|
$
|
2,113,051
|
|
|
$
|
2,061,498
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Notes payable, net
|
$
|
1,081,510
|
|
|
$
|
1,021,223
|
|
|
Capital lease obligation
|
1,066
|
|
|
1,066
|
|
||
|
Accounts payable and accrued expenses
|
55,090
|
|
|
57,357
|
|
||
|
Acquired lease intangibles, net
|
65,633
|
|
|
63,734
|
|
||
|
Other liabilities
|
9,273
|
|
|
9,893
|
|
||
|
Distributions payable
|
19,666
|
|
|
19,627
|
|
||
|
TOTAL LIABILITIES
|
1,232,238
|
|
|
1,172,900
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Ramco-Gershenson Properties Trust ("RPT") Shareholders' Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 1,849 shares issued and outstanding as of September 30, 2017 and December 31, 2016
|
92,427
|
|
|
92,427
|
|
||
|
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 79,366 and 79,272 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively
|
794
|
|
|
793
|
|
||
|
Additional paid-in capital
|
1,160,054
|
|
|
1,158,430
|
|
||
|
Accumulated distributions in excess of net income
|
(394,516
|
)
|
|
(384,934
|
)
|
||
|
Accumulated other comprehensive income
|
1,265
|
|
|
985
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
860,024
|
|
|
867,701
|
|
||
|
Noncontrolling interest
|
20,789
|
|
|
20,897
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
880,813
|
|
|
888,598
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
2,113,051
|
|
|
$
|
2,061,498
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
|
||||||||
|
Minimum rent
|
$
|
49,736
|
|
|
$
|
47,591
|
|
|
$
|
149,970
|
|
|
$
|
144,540
|
|
|
|
Percentage rent
|
106
|
|
|
71
|
|
|
570
|
|
|
511
|
|
|
||||
|
Recovery income from tenants
|
14,923
|
|
|
15,289
|
|
|
46,655
|
|
|
48,067
|
|
|
||||
|
Other property income
|
1,078
|
|
|
1,055
|
|
|
3,310
|
|
|
2,927
|
|
|
||||
|
Management and other fee income
|
88
|
|
|
73
|
|
|
314
|
|
|
429
|
|
|
||||
|
TOTAL REVENUE
|
65,931
|
|
|
64,079
|
|
|
200,819
|
|
|
196,474
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate taxes
|
10,948
|
|
|
10,269
|
|
|
32,670
|
|
|
31,710
|
|
|
||||
|
Recoverable operating expense
|
6,660
|
|
|
6,475
|
|
|
20,699
|
|
|
21,227
|
|
|
||||
|
Non-recoverable operating expense
|
825
|
|
|
603
|
|
|
3,216
|
|
|
2,560
|
|
|
||||
|
Depreciation and amortization
|
23,130
|
|
|
23,245
|
|
|
69,282
|
|
|
69,806
|
|
|
||||
|
Acquisition costs
|
—
|
|
|
55
|
|
|
—
|
|
|
118
|
|
|
||||
|
General and administrative expense
|
5,952
|
|
|
5,787
|
|
|
18,775
|
|
|
17,075
|
|
|
||||
|
Provision for impairment
|
1,885
|
|
|
977
|
|
|
8,423
|
|
|
977
|
|
|
||||
|
TOTAL EXPENSES
|
49,400
|
|
|
47,411
|
|
|
153,065
|
|
|
143,473
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
16,531
|
|
|
16,668
|
|
|
47,754
|
|
|
53,001
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other (expense) income, net
|
123
|
|
|
(158
|
)
|
|
(612
|
)
|
|
(307
|
)
|
|
||||
|
Gain on sale of real estate
|
24,545
|
|
|
9,359
|
|
|
35,920
|
|
|
35,684
|
|
|
||||
|
Earnings from unconsolidated joint ventures
|
81
|
|
|
119
|
|
|
223
|
|
|
337
|
|
|
||||
|
Interest expense
|
(11,586
|
)
|
|
(11,140
|
)
|
|
(33,871
|
)
|
|
(33,818
|
)
|
|
||||
|
Other gain on unconsolidated joint ventures
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(847
|
)
|
|
—
|
|
|
(847
|
)
|
|
||||
|
INCOME BEFORE TAX
|
29,694
|
|
|
14,001
|
|
|
49,414
|
|
|
54,265
|
|
|
||||
|
Income tax provision
|
(65
|
)
|
|
(133
|
)
|
|
(119
|
)
|
|
(234
|
)
|
|
||||
|
NET INCOME
|
29,629
|
|
|
13,868
|
|
|
49,295
|
|
|
54,031
|
|
|
||||
|
Net income attributable to noncontrolling partner interest
|
(696
|
)
|
|
(326
|
)
|
|
(1,158
|
)
|
|
(1,282
|
)
|
|
||||
|
NET INCOME ATTRIBUTABLE TO RPT
|
28,933
|
|
|
13,542
|
|
|
48,137
|
|
|
52,749
|
|
|
||||
|
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
|
(5,026
|
)
|
|
(5,026
|
)
|
|
||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
27,258
|
|
|
$
|
11,867
|
|
|
$
|
43,111
|
|
|
$
|
47,723
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.34
|
|
|
$
|
0.15
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
|
Diluted
|
$
|
0.33
|
|
|
$
|
0.15
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
79,381
|
|
|
79,249
|
|
|
79,337
|
|
|
79,226
|
|
|
||||
|
Diluted
|
86,259
|
|
|
79,437
|
|
|
79,514
|
|
|
79,404
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash Dividend Declared per Common Share
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.66
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
$
|
29,629
|
|
|
$
|
13,868
|
|
|
$
|
49,295
|
|
|
$
|
54,031
|
|
|
|
Other comprehensive gain (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gain (loss) on interest rate swaps
|
196
|
|
|
1,745
|
|
|
287
|
|
|
(5,252
|
)
|
|
||||
|
Comprehensive income
|
29,825
|
|
|
15,613
|
|
|
49,582
|
|
|
48,779
|
|
|
||||
|
Comprehensive income attributable to noncontrolling interest
|
(701
|
)
|
|
(367
|
)
|
|
(1,164
|
)
|
|
(1,154
|
)
|
|
||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO RPT
|
$
|
29,124
|
|
|
$
|
15,246
|
|
|
$
|
48,418
|
|
|
$
|
47,625
|
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2017
|
|||||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shareholders' Equity of Ramco-Gershenson Properties Trust
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred
Shares
|
|
Common
Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance, December 31, 2016 (as revised)
|
$
|
92,427
|
|
|
$
|
793
|
|
|
$
|
1,158,430
|
|
|
$
|
(384,934
|
)
|
|
$
|
985
|
|
|
$
|
20,897
|
|
|
$
|
888,598
|
|
|
Issuance of common shares, net of issuance costs
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||||
|
Redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
(8
|
)
|
|||||||
|
Share-based compensation and other expense, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
1,648
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,649
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,381
|
)
|
|
—
|
|
|
—
|
|
|
(52,381
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,026
|
)
|
|
—
|
|
|
—
|
|
|
(5,026
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,266
|
)
|
|
(1,266
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
7
|
|
|
287
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
48,137
|
|
|
—
|
|
|
1,158
|
|
|
49,295
|
|
|||||||
|
Balance,
September 30, 2017 |
$
|
92,427
|
|
|
$
|
794
|
|
|
$
|
1,160,054
|
|
|
$
|
(394,516
|
)
|
|
$
|
1,265
|
|
|
$
|
20,789
|
|
|
$
|
880,813
|
|
|
RAMCO GERSHENSON PROPERTIES TRUST
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
(In thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
49,295
|
|
|
$
|
54,031
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
69,282
|
|
|
69,806
|
|
||
|
Amortization of deferred financing fees
|
1,040
|
|
|
1,099
|
|
||
|
Income tax provision
|
119
|
|
|
234
|
|
||
|
Earnings from unconsolidated joint ventures
|
(223
|
)
|
|
(337
|
)
|
||
|
Distributions received from operations of unconsolidated joint ventures
|
613
|
|
|
382
|
|
||
|
Provision for impairment
|
8,423
|
|
|
977
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
847
|
|
||
|
Other gain on unconsolidated joint ventures
|
—
|
|
|
(215
|
)
|
||
|
Gain on sale of real estate
|
(35,920
|
)
|
|
(35,684
|
)
|
||
|
Amortization of premium on mortgages, net
|
(870
|
)
|
|
(1,346
|
)
|
||
|
Service-based restricted share expense
|
1,970
|
|
|
2,150
|
|
||
|
Long-term incentive cash and equity compensation expense
|
251
|
|
|
827
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable, net
|
(1,441
|
)
|
|
2,580
|
|
||
|
Acquired lease intangibles and other assets, net
|
(480
|
)
|
|
522
|
|
||
|
Accounts payable, acquired lease intangibles and other liabilities
|
(3,201
|
)
|
|
(6,110
|
)
|
||
|
Net cash provided by operating activities
|
88,858
|
|
|
89,763
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisition of real estate
|
(165,882
|
)
|
|
—
|
|
||
|
Development and capital improvements
|
(43,966
|
)
|
|
(51,146
|
)
|
||
|
Net proceeds from sales of real estate
|
121,419
|
|
|
88,212
|
|
||
|
Distributions from sale of joint venture property
|
—
|
|
|
1,303
|
|
||
|
Change in restricted cash
|
1,888
|
|
|
682
|
|
||
|
Net cash (used in) provided by investing activities
|
(86,541
|
)
|
|
39,051
|
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Repayments of mortgages and notes payable
|
(2,381
|
)
|
|
(23,221
|
)
|
||
|
Proceeds on revolving credit facility
|
224,000
|
|
|
181,000
|
|
||
|
Repayments on revolving credit facility
|
(161,000
|
)
|
|
(231,000
|
)
|
||
|
Payment of deferred financing costs
|
(2,263
|
)
|
|
(457
|
)
|
||
|
Proceeds, net of costs, from issuance of common stock
|
(24
|
)
|
|
(185
|
)
|
||
|
Redemption of operating partnership units for cash
|
(8
|
)
|
|
(1,518
|
)
|
||
|
Shares used for employee taxes upon vesting of awards
|
(497
|
)
|
|
—
|
|
||
|
Dividends paid to preferred shareholders
|
(5,026
|
)
|
|
(5,026
|
)
|
||
|
Dividends paid to common shareholders and deferred shares
|
(52,653
|
)
|
|
(50,176
|
)
|
||
|
Distributions paid to operating partnership unit holders
|
(1,266
|
)
|
|
(1,245
|
)
|
||
|
Net cash used in financing activities
|
(1,118
|
)
|
|
(131,828
|
)
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
1,199
|
|
|
(3,014
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
3,582
|
|
|
6,644
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
4,781
|
|
|
$
|
3,630
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash paid for interest (net of capitalized interest of $193 and $640 in 2017 and 2016, respectively)
|
$
|
29,698
|
|
|
$
|
32,557
|
|
|
Proceeds from dispositions held in escrow
|
$
|
—
|
|
|
$
|
18,990
|
|
|
Decrease in restricted cash attributable to acquired real estate
|
$
|
4,000
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
||||||||||
|
|
As reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
|
(In thousands)
|
||||||||||
|
Other liabilities
|
$
|
6,800
|
|
|
$
|
3,093
|
|
|
$
|
9,893
|
|
|
Total liabilities
|
$
|
1,169,807
|
|
|
$
|
3,093
|
|
|
$
|
1,172,900
|
|
|
Accumulated distributions in excess of net income
|
$
|
(381,912
|
)
|
|
$
|
(3,022
|
)
|
|
$
|
(384,934
|
)
|
|
Noncontrolling interest
|
$
|
20,968
|
|
|
$
|
(71
|
)
|
|
$
|
20,897
|
|
|
Total shareholder's equity
|
$
|
891,691
|
|
|
$
|
(3,093
|
)
|
|
$
|
888,598
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Accumulated distributions in excess of net income, as reported
|
$
|
(381,912
|
)
|
|
$
|
(365,747
|
)
|
|
$
|
(358,525
|
)
|
|
Adjustment
|
(3,022
|
)
|
|
(3,022
|
)
|
|
(3,022
|
)
|
|||
|
Accumulated distributions in excess of net income, as revised
|
$
|
(384,934
|
)
|
|
$
|
(368,769
|
)
|
|
$
|
(361,547
|
)
|
|
|
|
|
|
|
|
||||||
|
Noncontrolling interest, as reported
|
$
|
20,968
|
|
|
$
|
22,053
|
|
|
$
|
25,861
|
|
|
Adjustment
|
(71
|
)
|
|
(71
|
)
|
|
(71
|
)
|
|||
|
Noncontrolling interest, as revised
|
$
|
20,897
|
|
|
$
|
21,982
|
|
|
$
|
25,790
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
|
Property Name
|
|
Location
|
|
GLA (in thousands)
|
|
|
Acreage
|
|
|
Date
Acquired |
|
Purchase
Price |
|
Assumed
Debt |
||||
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Providence Marketplace
|
|
Mt. Juliet, TN
|
|
632
|
|
|
N/A
|
|
|
02/17/17
|
|
$
|
115,126
|
|
|
$
|
—
|
|
|
Webster Place
|
|
Chicago, IL
|
|
135
|
|
|
N/A
|
|
|
02/17/17
|
|
53,162
|
|
|
—
|
|
||
|
Total consolidated income producing acquisitions
|
|
767
|
|
|
—
|
|
|
|
|
$
|
168,288
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Troy Marketplace - Outparcel
|
|
Troy, MI
|
|
N/A
|
|
|
0.4
|
|
|
08/24/17
|
|
$
|
901
|
|
|
$
|
—
|
|
|
Troy Marketplace - Outparcel
|
|
Troy, MI
|
|
N/A
|
|
|
0.4
|
|
|
06/30/17
|
|
175
|
|
|
$
|
—
|
|
|
|
Troy Marketplace - Outparcel
|
|
Troy, MI
|
|
N/A
|
|
|
0.5
|
|
|
01/17/17
|
|
475
|
|
|
—
|
|
||
|
Total consolidated land / outparcel acquisitions
|
|
—
|
|
|
1.3
|
|
|
|
|
$
|
1,551
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Acquisitions
|
|
|
|
767
|
|
|
1.3
|
|
|
|
|
$
|
169,839
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Allocated
Fair Value
|
||
|
|
|
(In thousands)
|
||
|
Land
|
|
$
|
52,132
|
|
|
Buildings and improvements
|
|
107,156
|
|
|
|
Above market leases
|
|
409
|
|
|
|
Lease origination costs
|
|
12,885
|
|
|
|
Other assets
|
|
3,899
|
|
|
|
Below market leases
|
|
(6,642
|
)
|
|
|
Net assets acquired
|
|
$
|
169,839
|
|
|
|
|
|
||
|
|
|
Three Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2017
|
||||
|
|
|
(In thousands)
|
||||||
|
|
|
|||||||
|
Total revenue from 2017 acquisitions
|
|
$
|
3,862
|
|
|
$
|
9,477
|
|
|
Net income from 2017 acquisitions
|
|
$
|
687
|
|
|
$
|
1,674
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30, 2017
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
|
|
|||||||||||||||
|
Consolidated revenue
|
|
$
|
65,931
|
|
|
$
|
68,445
|
|
|
$
|
202,714
|
|
|
$
|
207,846
|
|
|
Consolidated net income available to common shareholders
|
|
$
|
27,258
|
|
|
$
|
12,366
|
|
|
$
|
43,346
|
|
|
$
|
49,235
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
|
Date
Sold
|
|
Sales
Price
|
|
Gain
on Sale
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
(In thousands)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hoover Eleven
|
|
Warren, MI
|
|
281
|
|
|
N/A
|
|
|
09/29/17
|
|
$
|
20,350
|
|
|
$
|
—
|
|
|
Auburn Mile - Aqua Tots
|
|
Auburn Hills, MI
|
|
5
|
|
|
N/A
|
|
|
08/25/17
|
|
1,000
|
|
|
123
|
|
||
|
New Towne Plaza
|
|
Canton Township, MI
|
|
193
|
|
|
N/A
|
|
|
08/04/17
|
|
26,000
|
|
|
15,899
|
|
||
|
Clinton Valley
|
|
Sterling Heights, MI
|
|
205
|
|
|
N/A
|
|
|
08/01/17
|
|
23,500
|
|
|
7,168
|
|
||
|
Roseville Towne Center
|
|
Roseville, MI
|
|
77
|
|
|
N/A
|
|
|
07/24/17
|
|
10,250
|
|
|
(291
|
)
|
||
|
Gaines Marketplace
|
|
Caledonia, MI
|
|
60
|
|
|
N/A
|
|
|
07/07/17
|
|
9,500
|
|
|
690
|
|
||
|
Walgreen's Data Center
|
|
Mount Prospect, IL
|
|
73
|
|
|
N/A
|
|
|
07/07/17
|
|
6,200
|
|
|
252
|
|
||
|
Auburn Mile
|
|
Auburn Hills, MI
|
|
91
|
|
|
N/A
|
|
|
03/17/17
|
|
13,311
|
|
|
7,005
|
|
||
|
Oak Brook Square
|
|
Flint, MI
|
|
152
|
|
|
N/A
|
|
|
02/10/17
|
|
14,200
|
|
|
4,185
|
|
||
|
Total income producing dispositions
|
|
1,137
|
|
|
—
|
|
|
|
|
$
|
124,311
|
|
|
$
|
35,031
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
River City Marketplace - Outparcel
|
|
Jacksonville, FL
|
|
N/A
|
|
|
0.9
|
|
|
09/29/17
|
|
$
|
360
|
|
|
$
|
63
|
|
|
Hartland - Outparcel
|
|
Hartland, MI
|
|
N/A
|
|
|
1.6
|
|
|
08/04/17
|
|
550
|
|
|
148
|
|
||
|
River City Marketplace
|
|
Jacksonville, FL
|
|
N/A
|
|
|
1.4
|
|
|
07/27/17
|
|
675
|
|
|
493
|
|
||
|
Lakeland Park Center - Outparcel
|
|
Lakeland, FL
|
|
N/A
|
|
|
1.8
|
|
|
03/31/17
|
|
1,305
|
|
|
185
|
|
||
|
Total outparcel dispositions
|
|
—
|
|
|
5.7
|
|
|
|
|
$
|
2,890
|
|
|
$
|
889
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total consolidated dispositions
|
|
1,137
|
|
|
5.7
|
|
|
|
|
$
|
127,201
|
|
|
$
|
35,920
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance Sheets
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(In thousands)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Investment in real estate, net
|
|
$
|
43,001
|
|
|
$
|
43,995
|
|
|
Other assets
|
|
3,234
|
|
|
3,712
|
|
||
|
Total Assets
|
|
$
|
46,235
|
|
|
$
|
47,707
|
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
||
|
Other liabilities
|
|
$
|
488
|
|
|
$
|
219
|
|
|
Owners' equity
|
|
45,747
|
|
|
47,488
|
|
||
|
Total Liabilities and Owners' Equity
|
|
$
|
46,235
|
|
|
$
|
47,707
|
|
|
|
|
|
|
|
||||
|
RPT's equity investments in unconsolidated joint ventures
|
|
$
|
2,734
|
|
|
$
|
3,150
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Statements of Operations
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Total revenue
|
|
$
|
1,192
|
|
|
$
|
1,279
|
|
|
$
|
3,485
|
|
|
$
|
4,588
|
|
|
Total expenses
|
|
745
|
|
|
915
|
|
|
2,250
|
|
|
3,017
|
|
||||
|
Income before other income and expense
|
|
447
|
|
|
364
|
|
|
1,235
|
|
|
1,571
|
|
||||
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
||||
|
Net income
|
|
$
|
447
|
|
|
$
|
364
|
|
|
$
|
1,235
|
|
|
$
|
1,942
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RPT's share of earnings from unconsolidated joint ventures
|
|
$
|
81
|
|
|
$
|
119
|
|
|
$
|
223
|
|
|
$
|
337
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Management fees
|
$
|
69
|
|
|
$
|
65
|
|
|
$
|
206
|
|
|
$
|
251
|
|
|
Leasing fees
|
19
|
|
|
6
|
|
|
108
|
|
|
89
|
|
||||
|
Construction fees
|
—
|
|
|
2
|
|
|
—
|
|
|
42
|
|
||||
|
Disposition fees
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
|
Total
|
$
|
88
|
|
|
$
|
73
|
|
|
$
|
314
|
|
|
$
|
429
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Notes Payable and Capital Lease Obligation
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
|
(In thousands)
|
||||||
|
Senior unsecured notes
|
|
$
|
535,000
|
|
|
$
|
535,000
|
|
|
Unsecured term loan facilities
|
|
210,000
|
|
|
210,000
|
|
||
|
Fixed rate mortgages
|
|
158,337
|
|
|
160,718
|
|
||
|
Unsecured revolving credit facility
|
|
149,000
|
|
|
86,000
|
|
||
|
Junior subordinated notes
|
|
28,125
|
|
|
28,125
|
|
||
|
|
|
1,080,462
|
|
|
1,019,843
|
|
||
|
Unamortized premium
|
|
4,251
|
|
|
5,120
|
|
||
|
Unamortized deferred financing costs
|
|
(3,203
|
)
|
|
(3,740
|
)
|
||
|
Total notes payable
|
|
$
|
1,081,510
|
|
|
$
|
1,021,223
|
|
|
|
|
|
|
|
||||
|
Capital lease obligation
|
|
$
|
1,066
|
|
|
$
|
1,066
|
|
|
|
|
|
|
|
||||
|
Year Ending December 31,
|
|||
|
|
(In thousands)
|
||
|
2017
|
$
|
822
|
|
|
2018
|
39,132
|
|
|
|
2019
|
5,859
|
|
|
|
2020
|
102,269
|
|
|
|
2021
(1)
|
263,508
|
|
|
|
Thereafter
|
668,872
|
|
|
|
Subtotal debt
|
1,080,462
|
|
|
|
Unamortized premium
|
4,251
|
|
|
|
Unamortized deferred financing costs
|
(3,203
|
)
|
|
|
Total debt
|
$
|
1,081,510
|
|
|
|
|
|
|
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the assets or liabilities.
|
|
|
|
|
|
Total
|
|
|
|
|
||||
|
|
|
Balance Sheet Location
|
|
Fair Value
|
|
|
Level 2
|
|
||||
|
September 30, 2017
|
|
|
|
(In thousands)
|
||||||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
1,725
|
|
|
|
$
|
1,725
|
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(595
|
)
|
|
|
$
|
(595
|
)
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
2,143
|
|
|
|
$
|
2,143
|
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
(1,300
|
)
|
|
|
$
|
(1,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Hedge
|
|
Notional
|
|
Fixed
|
|
Fair
|
|
Expiration
|
|||||
|
Underlying Debt
|
|
Type
|
|
Value
|
|
Rate
|
|
Value
|
|
Date
|
|||||
|
|
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
|||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan
|
|
Cash Flow
|
|
$
|
50,000
|
|
|
1.460
|
%
|
|
$
|
297
|
|
|
05/2020
|
|
Unsecured term loan
|
|
Cash Flow
|
|
20,000
|
|
|
1.498
|
%
|
|
205
|
|
|
05/2021
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
15,000
|
|
|
1.490
|
%
|
|
159
|
|
|
05/2021
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
40,000
|
|
|
1.480
|
%
|
|
436
|
|
|
05/2021
|
||
|
|
|
|
|
$
|
125,000
|
|
|
|
|
$
|
1,097
|
|
|
|
|
|
Derivative Assets - Forward Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan
|
|
Cash Flow
|
|
60,000
|
|
|
1.770
|
%
|
|
628
|
|
|
03/2023
|
||
|
Total Derivative Assets
|
|
|
|
$
|
185,000
|
|
|
|
|
$
|
1,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Derivative Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan
|
|
Cash Flow
|
|
$
|
30,000
|
|
|
2.048
|
%
|
|
$
|
(178
|
)
|
|
10/2018
|
|
Unsecured term loan
|
|
Cash Flow
|
|
25,000
|
|
|
1.850
|
%
|
|
(98
|
)
|
|
10/2018
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
5,000
|
|
|
1.840
|
%
|
|
(19
|
)
|
|
10/2018
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
15,000
|
|
|
2.150
|
%
|
|
(180
|
)
|
|
05/2020
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
10,000
|
|
|
2.150
|
%
|
|
(120
|
)
|
|
05/2020
|
||
|
Total Derivative Liabilities
|
|
|
|
$
|
85,000
|
|
|
|
|
$
|
(595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into Income
(Effective Portion)
|
|
Amount of Loss
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
Three Months Ended September 30,
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
||||||||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts - assets
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
Interest Expense
|
|
$
|
62
|
|
|
$
|
—
|
|
|
Interest rate contracts - liabilities
|
|
360
|
|
|
1,093
|
|
|
Interest Expense
|
|
(182
|
)
|
|
652
|
|
||||
|
Total
|
|
$
|
316
|
|
|
$
|
1,093
|
|
|
Total
|
|
$
|
(120
|
)
|
|
$
|
652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
(Effective Portion)
|
|
Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into Income
(Effective Portion)
|
|
Amount of Loss
Reclassified from
Accumulated OCI into
Income (Effective Portion)
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
Nine Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
||||||||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts - assets
|
|
$
|
(98
|
)
|
|
$
|
(716
|
)
|
|
Interest Expense
|
|
$
|
(319
|
)
|
|
$
|
74
|
|
|
Interest rate contracts - liabilities
|
|
1,437
|
|
|
(6,436
|
)
|
|
Interest Expense
|
|
(733
|
)
|
|
1,826
|
|
||||
|
Total
|
|
$
|
1,339
|
|
|
$
|
(7,152
|
)
|
|
Total
|
|
$
|
(1,052
|
)
|
|
$
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
(In thousands, except per share data)
|
|||||||||||||||
|
Net income
|
$
|
29,629
|
|
|
$
|
13,868
|
|
|
$
|
49,295
|
|
|
$
|
54,031
|
|
|
|
Net income attributable to noncontrolling interest
|
(696
|
)
|
|
(326
|
)
|
|
(1,158
|
)
|
|
(1,282
|
)
|
|
||||
|
Allocation of income to restricted share awards
|
(135
|
)
|
|
(90
|
)
|
|
(310
|
)
|
|
(287
|
)
|
|
||||
|
Income attributable to RPT
|
28,798
|
|
|
13,452
|
|
|
47,827
|
|
|
52,462
|
|
|
||||
|
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
|
(5,026
|
)
|
|
(5,026
|
)
|
|
||||
|
Net income available to common shareholders
|
27,123
|
|
|
11,777
|
|
|
42,801
|
|
|
47,436
|
|
|
||||
|
Add back preferred shares for dilution
(1)
|
1,675
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Net income available to common shareholders - Diluted
|
$
|
28,798
|
|
|
$
|
11,777
|
|
|
$
|
42,801
|
|
|
$
|
47,436
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, Basic
|
79,381
|
|
|
79,249
|
|
|
79,337
|
|
|
79,226
|
|
|
||||
|
Restricted stock awards using the treasury method
|
165
|
|
|
188
|
|
|
177
|
|
|
178
|
|
|
||||
|
Dilutive effect of securities
(1)
|
6,713
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Weighted average shares outstanding, Diluted
|
86,259
|
|
|
79,437
|
|
|
79,514
|
|
|
79,404
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income per common share, Basic
|
$
|
0.34
|
|
|
$
|
0.15
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
|
Income per common share, Diluted
|
$
|
0.33
|
|
|
$
|
0.15
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Issued
|
Converted
|
|
Issued
|
Converted
|
|
Issued
|
Converted
|
|
Issued
|
Converted
|
||||||||
|
Operating Partnership Units
|
|
1,917
|
|
1,917
|
|
|
1,917
|
|
1,917
|
|
|
1,917
|
|
1,917
|
|
|
1,917
|
|
1,917
|
|
|
Series D Preferred Shares
|
|
—
|
|
—
|
|
|
1,849
|
|
6,592
|
|
|
1,849
|
|
6,713
|
|
|
1,849
|
|
6,592
|
|
|
Performance Share Units
|
|
98
|
|
—
|
|
|
—
|
|
—
|
|
|
98
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
2,015
|
|
1,917
|
|
|
3,766
|
|
8,509
|
|
|
3,864
|
|
8,630
|
|
|
3,766
|
|
8,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
granted
214,804
shares of service-based restricted stock. The service-based awards were valued based on our closing stock price as of the grant date; and
|
|
•
|
granted performance-based equity and cash awards that are earned subject to a future performance measurement based on a
three
-year shareholder return peer comparison (“TSR Grants”).
|
|
|
Leasing Transactions
|
|
Square Footage
|
|
Base Rent/SF
(1)
|
Prior Rent/SF
(2)
|
Tenant Improvements/SF
(3)
|
Leasing Commissions/SF
|
|
Renewals
|
129
|
|
760,830
|
|
$16.62
|
$15.48
|
$0.07
|
$0.15
|
|
New Leases - Comparable
|
17
|
|
105,865
|
|
$19.60
|
$16.58
|
$24.29
|
$3.79
|
|
New Leases - Non-Comparable
(4)
|
30
|
|
106,717
|
|
$17.02
|
N/A
|
$52.37
|
$4.77
|
|
Total
|
176
|
|
973,412
|
|
$16.99
|
N/A
|
$8.43
|
$1.05
|
|
|
|
|
|
|
|
|
||
|
(2)
|
Prior rent represents minimum rent, if any, paid by the prior tenant in the final 12 months of the term.
|
|
(3)
|
Includes tenant improvement cost, tenant allowances, and landlord costs. Excludes first generation space and new leases related to development and redevelopment activity.
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
|
Percent
Change |
|
|||||
|
|
|
(In thousands)
|
|
|
|||||||||||
|
Total revenue
|
|
$
|
65,931
|
|
|
$
|
64,079
|
|
|
$
|
1,852
|
|
|
2.9
|
%
|
|
Real estate taxes
|
|
10,948
|
|
|
10,269
|
|
|
679
|
|
|
6.6
|
%
|
|||
|
Recoverable operating expense
|
|
6,660
|
|
|
6,475
|
|
|
185
|
|
|
2.9
|
%
|
|||
|
Non-recoverable operating expense
|
|
825
|
|
|
603
|
|
|
222
|
|
|
36.8
|
%
|
|||
|
Depreciation and amortization
|
|
23,130
|
|
|
23,245
|
|
|
(115
|
)
|
|
(0.5
|
)%
|
|||
|
General and administrative expense
|
|
5,952
|
|
|
5,787
|
|
|
165
|
|
|
2.9
|
%
|
|||
|
Provision for impairment
|
|
1,885
|
|
|
977
|
|
|
908
|
|
|
92.9
|
%
|
|||
|
Gain on sale of real estate
|
|
24,545
|
|
|
9,359
|
|
|
15,186
|
|
|
162.3
|
%
|
|||
|
Earnings from unconsolidated joint ventures
|
|
81
|
|
|
119
|
|
|
(38
|
)
|
|
(31.9
|
)%
|
|||
|
Interest expense
|
|
11,586
|
|
|
11,140
|
|
|
446
|
|
|
4.0
|
%
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(847
|
)
|
|
847
|
|
|
NM
|
|
|||
|
Preferred share dividends
|
|
1,675
|
|
|
1,675
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
|
Percent
Change |
|
|||||
|
|
|
(In thousands)
|
|
|
|||||||||||
|
Total revenue
|
|
$
|
200,819
|
|
|
$
|
196,474
|
|
|
$
|
4,345
|
|
|
2.2
|
%
|
|
Real estate taxes
|
|
32,670
|
|
|
31,710
|
|
|
960
|
|
|
3.0
|
%
|
|||
|
Recoverable operating expense
|
|
20,699
|
|
|
21,227
|
|
|
(528
|
)
|
|
(2.5
|
)%
|
|||
|
Non-recoverable operating expense
|
|
3,216
|
|
|
2,560
|
|
|
656
|
|
|
25.6
|
%
|
|||
|
Depreciation and amortization
|
|
69,282
|
|
|
69,806
|
|
|
(524
|
)
|
|
(0.8
|
)%
|
|||
|
General and administrative expense
|
|
18,775
|
|
|
17,075
|
|
|
1,700
|
|
|
10.0
|
%
|
|||
|
Provision for impairment
|
|
8,423
|
|
|
977
|
|
|
7,446
|
|
|
762.1
|
%
|
|||
|
Gain on sale of real estate
|
|
35,920
|
|
|
35,684
|
|
|
236
|
|
|
0.7
|
%
|
|||
|
Earnings from unconsolidated joint ventures
|
|
223
|
|
|
337
|
|
|
(114
|
)
|
|
(33.8
|
)%
|
|||
|
Interest expense
|
|
33,871
|
|
|
33,818
|
|
|
53
|
|
|
0.2
|
%
|
|||
|
Other gain on unconsolidated joint ventures
|
|
—
|
|
|
215
|
|
|
(215
|
)
|
|
NM
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
(847
|
)
|
|
847
|
|
|
NM
|
|
|||
|
Preferred share dividends
|
|
5,026
|
|
|
5,026
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
88,858
|
|
|
$
|
89,763
|
|
|
Net cash (used in) provided by investing activities
|
(86,541
|
)
|
|
39,051
|
|
||
|
Net cash used in financing activities
|
(1,118
|
)
|
|
(131,828
|
)
|
||
|
|
|
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
88,858
|
|
|
$
|
89,763
|
|
|
|
|
|
|
||||
|
Cash distributions to preferred shareholders
|
(5,026
|
)
|
|
(5,026
|
)
|
||
|
Cash distributions to common shareholders and deferred shares
|
(52,653
|
)
|
|
(50,176
|
)
|
||
|
Cash distributions to operating partnership unit holders
|
(1,266
|
)
|
|
(1,245
|
)
|
||
|
Total distributions
|
(58,945
|
)
|
|
(56,447
|
)
|
||
|
|
|
|
|
||||
|
Surplus
|
$
|
29,913
|
|
|
$
|
33,316
|
|
|
|
|
|
|
||||
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
(1)
|
|
1-3 years
|
|
4-5 years
|
|
More than
5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Scheduled amortization
|
$
|
16,164
|
|
|
$
|
822
|
|
|
$
|
8,095
|
|
|
$
|
3,956
|
|
|
$
|
3,291
|
|
|
Payments due at maturity
|
1,064,298
|
|
|
—
|
|
|
139,165
|
|
|
311,949
|
|
|
613,184
|
|
|||||
|
Total mortgages and notes payable
(2)
|
1,080,462
|
|
|
822
|
|
|
147,260
|
|
|
315,905
|
|
|
616,475
|
|
|||||
|
Interest expense
(3)
|
275,551
|
|
|
10,942
|
|
|
122,157
|
|
|
60,179
|
|
|
82,273
|
|
|||||
|
Employment contracts
|
3,226
|
|
|
414
|
|
|
2,812
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital lease
(4)
|
1,600
|
|
|
100
|
|
|
300
|
|
|
200
|
|
|
1,000
|
|
|||||
|
Operating leases
|
101,003
|
|
|
373
|
|
|
3,635
|
|
|
1,712
|
|
|
95,283
|
|
|||||
|
Construction commitments
|
26,561
|
|
|
26,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Development obligations
|
5,369
|
|
|
529
|
|
|
1,681
|
|
|
591
|
|
|
2,568
|
|
|||||
|
Total contractual obligations
|
$
|
1,493,772
|
|
|
$
|
39,741
|
|
|
$
|
277,845
|
|
|
$
|
378,587
|
|
|
$
|
797,599
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Amounts represent balance of obligation for the remainder of
2017
.
|
|
(2)
|
Excludes $
4.3 million
of unamortized mortgage debt premium and
$3.2 million
in net deferred financing costs.
|
|
(3)
|
Variable-rate debt interest is calculated using rates at
September 30, 2017
.
|
|
(4)
|
Includes interest payments associated with the capital lease obligation.
|
|
|
(In thousands)
|
||
|
Net debt (including property-specific mortgages, unsecured revolving credit facility, term loans and capital lease obligation net of $4.8 million in cash)
|
$
|
1,076,747
|
|
|
Common shares, OP units, and dilutive securities based on market price of $13.01 at September 30, 2017
|
$
|
1,059,834
|
|
|
Convertible perpetual preferred shares based on market price of $54.12 at September 30, 2017
|
$
|
100,068
|
|
|
Total market capitalization
|
2,236,649
|
|
|
|
|
|
||
|
Net debt to total market capitalization
(1)
|
48.1
|
%
|
|
|
|
|
||
|
|
|||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Net income
|
$
|
29,629
|
|
|
$
|
13,868
|
|
|
$
|
49,295
|
|
|
$
|
54,031
|
|
|
Net income attributable to noncontrolling partner interest
|
(696
|
)
|
|
(326
|
)
|
|
(1,158
|
)
|
|
(1,282
|
)
|
||||
|
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
|
(5,026
|
)
|
|
(5,026
|
)
|
||||
|
Net income available to common shareholders
|
27,258
|
|
|
11,867
|
|
|
43,111
|
|
|
47,723
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Rental property depreciation and amortization expense
|
23,071
|
|
|
23,201
|
|
|
69,104
|
|
|
69,680
|
|
||||
|
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
77
|
|
|
74
|
|
|
229
|
|
|
237
|
|
||||
|
Gain on sale of depreciable real estate
|
(23,841
|
)
|
|
(9,359
|
)
|
|
(35,032
|
)
|
|
(34,108
|
)
|
||||
|
Gain on sale of joint venture depreciable real estate
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||
|
Provision for impairment on income-producing properties
|
1,885
|
|
|
—
|
|
|
8,423
|
|
|
—
|
|
||||
|
Other gain on unconsolidated joint ventures
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
||||
|
FFO available to common shareholders
|
28,450
|
|
|
25,783
|
|
|
85,835
|
|
|
83,291
|
|
||||
|
Noncontrolling interest in Operating Partnership
(1)
|
—
|
|
|
326
|
|
|
1,158
|
|
|
1,282
|
|
||||
|
Preferred share dividends (assuming conversion)
|
1,675
|
|
|
1,675
|
|
|
5,026
|
|
|
5,026
|
|
||||
|
FFO available to common shareholders and dilutive securities
|
30,125
|
|
|
27,784
|
|
|
92,019
|
|
|
89,599
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of land
|
(704
|
)
|
|
—
|
|
|
(889
|
)
|
|
(1,576
|
)
|
||||
|
Provision for impairment on land available for development or sale
|
—
|
|
|
977
|
|
|
—
|
|
|
977
|
|
||||
|
Severance expense
|
88
|
|
|
369
|
|
|
655
|
|
|
450
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
847
|
|
|
—
|
|
|
847
|
|
||||
|
Acquisition costs
|
—
|
|
|
55
|
|
|
—
|
|
|
118
|
|
||||
|
Cost associated with early extinguishment of debt
|
81
|
|
|
—
|
|
|
81
|
|
|
—
|
|
||||
|
Operating FFO available to common shareholders and dilutive securities
|
$
|
29,590
|
|
|
$
|
30,032
|
|
|
$
|
91,866
|
|
|
$
|
90,415
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares
|
79,381
|
|
|
79,249
|
|
|
79,337
|
|
|
79,226
|
|
||||
|
Shares issuable upon conversion of Operating Partnership Units
(1)
|
—
|
|
|
1,917
|
|
|
1,917
|
|
|
1,951
|
|
||||
|
Dilutive effect of restricted stock
|
165
|
|
|
188
|
|
|
176
|
|
|
178
|
|
||||
|
Shares issuable upon conversion of preferred shares
(2)
|
6,713
|
|
|
6,592
|
|
|
6,713
|
|
|
6,592
|
|
||||
|
Weighted average equivalent shares outstanding, diluted
|
86,259
|
|
|
87,946
|
|
|
88,143
|
|
|
87,947
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
(3)
|
$
|
0.33
|
|
|
$
|
0.15
|
|
|
$
|
0.54
|
|
|
$
|
0.60
|
|
|
Per share adjustments for FFO available to common shareholders and dilutive securities
|
0.02
|
|
|
0.17
|
|
|
0.50
|
|
|
0.42
|
|
||||
|
FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
0.35
|
|
|
$
|
0.32
|
|
|
$
|
1.04
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share adjustments for Operating FFO available to common shareholders and dilutive securities
|
(0.01
|
)
|
|
0.02
|
|
|
—
|
|
|
0.01
|
|
||||
|
Operating FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
$
|
1.04
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
The total non-controlling interest reflects OP units convertible 1:1 into common shares. The Company's net income for the three months ended September 30, 2017 (largely driven by gains on real estate sales), results in an allocation to OP units of $696 and an income per OP unit ratio of $0.363 (based on 1,917 weighted avg. OP units outstanding). Basic FFO for the quarter approximates $0.358 per share. In instances when the OP unit ratio exceeds basic FFO, the OP units are considered anti-dilutive, and as a result are not included in the calculation of fully diluted FFO and Operating FFO for the three months ended September 30, 2017.
|
|
(2)
|
Series D convertible preferred shares are paid annual dividends of $6.7 million and are currently convertible into approximately
6.7 million
shares of common stock. They are dilutive only when earnings or FFO exceed approximately $0.25 per diluted share per quarter, which was the case for FFO for the three and nine months ended September 30, 2017 and 2016. The conversion ratio is subject to adjustment based upon a number of factors, and such adjustment could affect the dilutive impact of the Series D convertible preferred shares on earnings per share and FFO in future periods.
|
|
(3)
|
The denominator to calculate diluted earnings per share excludes shares issuable upon conversion of OP units and preferred shares for the three and nine months ended September 30, 2017 and 2016.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||
|
Property Designation
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
Same-property
|
53
|
|
53
|
|
53
|
|
53
|
|
|
Acquisitions
(1)
|
3
|
|
3
|
|
3
|
|
3
|
|
|
Redevelopment
(2)
|
4
|
|
4
|
|
4
|
|
4
|
|
|
Total wholly owned properties
|
60
|
|
60
|
|
60
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Includes the following properties not owned in both comparable periods: Centennial Shops, Providence Marketplace and Webster Place.
|
||||||||
|
(2)
Includes the following properties: Hunter's Square, West Oaks, Woodbury Lakes, and Deerfield Towne Center. The entire property indicated for each period is completely excluded from same property NOI.
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income available to common shareholders
|
$
|
27,258
|
|
|
$
|
11,867
|
|
|
$
|
43,111
|
|
|
$
|
47,723
|
|
|
Adjustments to reconcile to Same Property NOI:
|
|
|
|
|
|
|
|
||||||||
|
Preferred share dividends
|
1,675
|
|
|
1,675
|
|
|
5,026
|
|
|
5,026
|
|
||||
|
Net income attributable to noncontrolling interest
|
696
|
|
|
326
|
|
|
1,158
|
|
|
1,282
|
|
||||
|
Income tax provision
|
65
|
|
|
133
|
|
|
119
|
|
|
234
|
|
||||
|
Interest expense
|
11,586
|
|
|
11,140
|
|
|
33,871
|
|
|
33,818
|
|
||||
|
Earnings from unconsolidated joint ventures
|
(81
|
)
|
|
(119
|
)
|
|
(223
|
)
|
|
(337
|
)
|
||||
|
Gain on sale of real estate
|
(24,545
|
)
|
|
(9,359
|
)
|
|
(35,920
|
)
|
|
(35,684
|
)
|
||||
|
Gain on remeasurement of unconsolidated joint venture
|
—
|
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
||||
|
Other expense, net
|
(123
|
)
|
|
158
|
|
|
612
|
|
|
307
|
|
||||
|
Management and other fee income
|
(88
|
)
|
|
(73
|
)
|
|
(314
|
)
|
|
(429
|
)
|
||||
|
Depreciation and amortization
|
23,130
|
|
|
23,245
|
|
|
69,282
|
|
|
69,806
|
|
||||
|
Acquisition costs
|
—
|
|
|
55
|
|
|
—
|
|
|
118
|
|
||||
|
General and administrative expenses
|
5,952
|
|
|
5,787
|
|
|
18,775
|
|
|
17,075
|
|
||||
|
Provision for impairment
|
1,885
|
|
|
977
|
|
|
8,423
|
|
|
977
|
|
||||
|
Amortization of lease inducements
|
44
|
|
|
(29
|
)
|
|
131
|
|
|
177
|
|
||||
|
Amortization of acquired above and below market lease intangibles
|
(1,160
|
)
|
|
(772
|
)
|
|
(3,267
|
)
|
|
(2,329
|
)
|
||||
|
Lease termination fees
|
(27
|
)
|
|
—
|
|
|
(60
|
)
|
|
(68
|
)
|
||||
|
Straight-line ground rent expense
|
70
|
|
|
—
|
|
|
211
|
|
|
—
|
|
||||
|
Amortization of acquired ground lease intangibles
|
6
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
Costs associated with early extinguishment of debt
|
—
|
|
|
847
|
|
|
—
|
|
|
847
|
|
||||
|
Straight-line rental income
|
(608
|
)
|
|
(623
|
)
|
|
(1,797
|
)
|
|
(1,436
|
)
|
||||
|
NOI
|
45,735
|
|
|
45,235
|
|
|
139,157
|
|
|
136,892
|
|
||||
|
NOI from Other Investment Properties
|
(4,067
|
)
|
|
(4,143
|
)
|
|
(14,322
|
)
|
|
(14,852
|
)
|
||||
|
Same Property NOI with Redevelopment
|
41,668
|
|
|
41,092
|
|
|
124,835
|
|
|
122,040
|
|
||||
|
NOI from Redevelopment
|
(5,980
|
)
|
|
(5,577
|
)
|
|
(17,974
|
)
|
|
(16,105
|
)
|
||||
|
Same Property NOI without Redevelopment
|
$
|
35,688
|
|
|
$
|
35,515
|
|
|
$
|
106,861
|
|
|
$
|
105,935
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Period-end Occupancy percent without Redevelopment
|
92.2
|
%
|
|
93.5
|
%
|
|
92.2
|
%
|
|
93.5
|
%
|
||||
|
|
|
|
|
Portion of GLA & NOI Impacted by Redevelopment
|
||||||||||||||||||||||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
Stable
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
|
Property
|
|
GLA
|
|
GLA
|
NOI
|
|
GLA
|
NOI
|
|
GLA
|
NOI
|
|
GLA
|
NOI
|
||||||||||||
|
|
|
|
|
(In thousands)
|
||||||||||||||||||||||
|
Mission Bay
|
|
214
|
|
52
|
|
$
|
(401
|
)
|
|
52
|
|
$
|
(178
|
)
|
|
52
|
|
$
|
(1,074
|
)
|
|
52
|
|
$
|
(555
|
)
|
|
River City Maketplace
|
|
557
|
|
6
|
|
(39
|
)
|
|
6
|
|
—
|
|
|
6
|
|
(61
|
)
|
|
6
|
|
—
|
|
||||
|
Shops on Lane
|
|
168
|
|
4
|
|
(27
|
)
|
|
4
|
|
—
|
|
|
4
|
|
(81
|
)
|
|
4
|
|
—
|
|
||||
|
Spring Meadows
|
|
241
|
|
74
|
|
(202
|
)
|
|
74
|
|
(59
|
)
|
|
74
|
|
(495
|
)
|
|
74
|
|
(142
|
)
|
||||
|
The Shoppes at Fox River
|
|
291
|
|
45
|
|
(111
|
)
|
|
45
|
|
(14
|
)
|
|
45
|
|
(281
|
)
|
|
45
|
|
(14
|
)
|
||||
|
Town & Country
|
|
154
|
|
31
|
|
(155
|
)
|
|
31
|
|
—
|
|
|
31
|
|
(351
|
)
|
|
31
|
|
(61
|
)
|
||||
|
Total adjustments
|
|
|
|
212
|
|
$
|
(935
|
)
|
|
212
|
|
$
|
(251
|
)
|
|
212
|
|
$
|
(2,343
|
)
|
|
212
|
|
$
|
(772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Fixed-rate debt
|
|
$
|
822
|
|
|
$
|
39,132
|
|
|
$
|
5,859
|
|
|
$
|
102,269
|
|
|
$
|
114,508
|
|
|
$
|
640,747
|
|
|
$
|
903,337
|
|
|
$
|
880,835
|
|
|
Average interest rate
|
|
5.63
|
%
|
|
4.72
|
%
|
|
6.76
|
%
|
|
4.01
|
%
|
|
3.48
|
%
|
|
4.27
|
%
|
|
4.18
|
%
|
|
3.95
|
%
|
||||||||
|
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149,000
|
|
|
$
|
28,125
|
|
|
$
|
177,125
|
|
|
$
|
177,125
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.59
|
%
|
|
4.61
|
%
|
|
2.91
|
%
|
|
2.91
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Exhibit No.
|
Description
|
|
|
|
|
12.1*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS
(1)
|
XBRL Instance Document.
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
(1)
|
XBRL Taxonomy Extension Calculation.
|
|
101.DEF
(1)
|
XBRL Taxonomy Extension Definition.
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label.
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation.
|
|
*
|
Filed herewith
|
|
(1)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability thereunder.
|
|
|
RAMCO-GERSHENSON PROPERTIES TRUST
|
|
|
|
|
Date: November 2, 2017
|
By: /s/ DENNIS GERSHENSON
Dennis Gershenson
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date: November 2, 2017
|
By: /s/ GEOFFREY BEDROSIAN
Geoffrey Bedrosian
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
Date: November 2, 2017
|
By: /s/ RAYMOND J. MERK
Raymond J. Merk
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|