These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MARYLAND
|
|
13-6908486
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S Employer Identification Numbers)
|
|
|
|
|
|
31500 Northwestern Highway, Suite 300
Farmington Hills, Michigan
|
|
48334
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
248-350-9900
|
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
Emerging growth company
o
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange
On Which Registered
|
|
Common Shares of Beneficial Interest, ($0.01 Par Value Per Share)
|
|
RPT
|
|
New York Stock Exchange
|
|
7.25% Series D Cumulative Convertible Perpetual Preferred Shares of Beneficial Interest ($0.01 Par Value Per Share)
|
|
RPT.PRD
|
|
New York Stock Exchange
|
|
Page No.
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RPT REALTY
|
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
|
(In thousands, except per share amounts)
|
|||||||
|
|
|
|
|
||||
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Income producing properties, at cost:
|
|
|
|
||||
|
Land
|
$
|
361,973
|
|
|
$
|
373,490
|
|
|
Buildings and improvements
|
1,598,812
|
|
|
1,652,283
|
|
||
|
Less accumulated depreciation and amortization
|
(352,074
|
)
|
|
(358,195
|
)
|
||
|
Income producing properties, net
|
1,608,711
|
|
|
1,667,578
|
|
||
|
Construction in progress and land available for development
|
47,799
|
|
|
53,222
|
|
||
|
Net real estate
|
1,656,510
|
|
|
1,720,800
|
|
||
|
Equity investments in unconsolidated joint ventures
|
1,606
|
|
|
1,572
|
|
||
|
Cash and cash equivalents
|
85,016
|
|
|
41,064
|
|
||
|
Restricted cash and escrows
|
3,297
|
|
|
3,658
|
|
||
|
Accounts receivable (net of allowance for doubtful accounts of $978 and $858 as of March 31, 2019 and December 31, 2018, respectively)
|
26,671
|
|
|
23,802
|
|
||
|
Acquired lease intangibles, net
|
40,802
|
|
|
44,432
|
|
||
|
Operating lease right-of-use assets
|
17,698
|
|
|
—
|
|
||
|
Other assets, net
|
90,451
|
|
|
93,112
|
|
||
|
TOTAL ASSETS
|
$
|
1,922,051
|
|
|
$
|
1,928,440
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Notes payable, net
|
$
|
962,433
|
|
|
$
|
963,149
|
|
|
Finance lease obligation
|
975
|
|
|
975
|
|
||
|
Accounts payable and accrued expenses
|
47,526
|
|
|
56,355
|
|
||
|
Distributions payable
|
19,772
|
|
|
19,728
|
|
||
|
Acquired lease intangibles, net
|
46,321
|
|
|
48,647
|
|
||
|
Operating lease liabilities
|
16,403
|
|
|
—
|
|
||
|
Other liabilities
|
6,830
|
|
|
8,043
|
|
||
|
TOTAL LIABILITIES
|
1,100,260
|
|
|
1,096,897
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
RPT Realty ("RPT") Shareholders' Equity:
|
|
|
|
||||
|
Preferred shares, $0.01 par, 2,000 shares authorized: 7.25% Series D Cumulative Convertible Perpetual Preferred Shares, (stated at liquidation preference $50 per share), 1,849 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
92,427
|
|
|
92,427
|
|
||
|
Common shares of beneficial interest, $0.01 par, 120,000 shares authorized, 79,757 and 79,734 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively
|
798
|
|
|
797
|
|
||
|
Additional paid-in capital
|
1,166,048
|
|
|
1,164,848
|
|
||
|
Accumulated distributions in excess of net income
|
(459,365
|
)
|
|
(450,130
|
)
|
||
|
Accumulated other comprehensive income
|
2,517
|
|
|
4,020
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY ATTRIBUTABLE TO RPT
|
802,425
|
|
|
811,962
|
|
||
|
Noncontrolling interest
|
19,366
|
|
|
19,581
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
821,791
|
|
|
831,543
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,922,051
|
|
|
$
|
1,928,440
|
|
|
RPT REALTY
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|||||||
|
(In thousands, except per share amounts)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
REVENUE
|
|
|
|
||||
|
Rental income
|
$
|
58,358
|
|
|
$
|
61,818
|
|
|
Other property income
|
1,299
|
|
|
814
|
|
||
|
Management and other fee income
|
51
|
|
|
86
|
|
||
|
TOTAL REVENUE
|
59,708
|
|
|
62,718
|
|
||
|
|
|
|
|
||||
|
EXPENSES
|
|
|
|
|
|
||
|
Real estate taxes
|
9,822
|
|
|
10,157
|
|
||
|
Recoverable operating expense
|
6,681
|
|
|
6,806
|
|
||
|
Non-recoverable operating expense
|
2,490
|
|
|
1,712
|
|
||
|
Depreciation and amortization
|
19,219
|
|
|
21,112
|
|
||
|
General and administrative expense
|
6,066
|
|
|
5,176
|
|
||
|
TOTAL EXPENSES
|
44,278
|
|
|
44,963
|
|
||
|
|
|
|
|
||||
|
OPERATING INCOME
|
15,430
|
|
|
17,755
|
|
||
|
|
|
|
|
||||
|
OTHER INCOME AND EXPENSES
|
|
|
|
|
|
||
|
Other (expense) income, net
|
(108
|
)
|
|
253
|
|
||
|
Gain on sale of real estate
|
5,702
|
|
|
—
|
|
||
|
Earnings from unconsolidated joint ventures
|
54
|
|
|
71
|
|
||
|
Interest expense
|
(10,349
|
)
|
|
(10,601
|
)
|
||
|
INCOME BEFORE TAX
|
10,729
|
|
|
7,478
|
|
||
|
Income tax provision
|
(36
|
)
|
|
(18
|
)
|
||
|
NET INCOME
|
10,693
|
|
|
7,460
|
|
||
|
Net income attributable to noncontrolling partner interest
|
(250
|
)
|
|
(174
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO RPT
|
10,443
|
|
|
7,286
|
|
||
|
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
8,768
|
|
|
$
|
5,611
|
|
|
|
|
|
|
||||
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
||
|
Basic
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
Diluted
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
||
|
Basic
|
79,744
|
|
|
79,423
|
|
||
|
Diluted
|
79,931
|
|
|
79,570
|
|
||
|
|
|
|
|
||||
|
Cash Dividend Declared per Common Share
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
|
|
|
|
||||
|
OTHER COMPREHENSIVE INCOME
|
|
|
|
|
|
||
|
Net income
|
$
|
10,693
|
|
|
$
|
7,460
|
|
|
Other comprehensive gain (loss):
|
|
|
|
|
|
||
|
(Loss) gain on interest rate swaps
|
(1,539
|
)
|
|
2,442
|
|
||
|
Comprehensive income
|
9,154
|
|
|
9,902
|
|
||
|
Comprehensive income attributable to noncontrolling interest
|
(214
|
)
|
|
(232
|
)
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO RPT
|
$
|
8,940
|
|
|
$
|
9,670
|
|
|
RPT REALTY
|
|||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
|||||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2019 and March 31, 2018
|
|||||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||
|
(Unaudited)
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Shareholders' Equity of RPT Realty
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred
Shares
|
|
Common
Shares
|
|
Additional
Paid-in Capital
|
|
Accumulated Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest
|
|
Total Shareholders’ Equity
|
||||||||||||||
|
Balance, December 31, 2018
|
$
|
92,427
|
|
|
$
|
797
|
|
|
$
|
1,164,848
|
|
|
$
|
(450,130
|
)
|
|
$
|
4,020
|
|
|
$
|
19,581
|
|
|
$
|
831,543
|
|
|
Adoption of ASU 2016-02
|
—
|
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
(8
|
)
|
|
(333
|
)
|
|||||||
|
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
1,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,201
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,546
|
)
|
|
—
|
|
|
—
|
|
|
(17,546
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(421
|
)
|
|
(421
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,503
|
)
|
|
(36
|
)
|
|
(1,539
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,443
|
|
|
—
|
|
|
250
|
|
|
10,693
|
|
|||||||
|
Balance, March 31, 2019
|
$
|
92,427
|
|
|
$
|
798
|
|
|
$
|
1,166,048
|
|
|
$
|
(459,365
|
)
|
|
$
|
2,517
|
|
|
$
|
19,366
|
|
|
$
|
821,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, December 31, 2017
|
$
|
92,427
|
|
|
$
|
794
|
|
|
$
|
1,160,862
|
|
|
$
|
(392,619
|
)
|
|
$
|
2,858
|
|
|
$
|
20,847
|
|
|
$
|
885,169
|
|
|
Adoption of ASU 2017-05
|
—
|
|
|
—
|
|
|
—
|
|
|
2,109
|
|
|
—
|
|
|
51
|
|
|
2,160
|
|
|||||||
|
Redemption of OP unit holders
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
|
(7
|
)
|
|||||||
|
Share-based compensation, net of shares withheld for employee taxes
|
—
|
|
|
1
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|||||||
|
Dividends declared to common shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,484
|
)
|
|
—
|
|
|
—
|
|
|
(17,484
|
)
|
|||||||
|
Dividends declared to preferred shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|
—
|
|
|
—
|
|
|
(1,675
|
)
|
|||||||
|
Distributions declared to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(421
|
)
|
|
(421
|
)
|
|||||||
|
Dividends declared to deferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|||||||
|
Other comprehensive income adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,385
|
|
|
57
|
|
|
2,442
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
7,286
|
|
|
—
|
|
|
174
|
|
|
7,460
|
|
|||||||
|
Balance, March 31, 2018
|
$
|
92,427
|
|
|
$
|
795
|
|
|
$
|
1,161,252
|
|
|
$
|
(402,512
|
)
|
|
$
|
5,243
|
|
|
$
|
20,703
|
|
|
$
|
877,908
|
|
|
RPT REALTY
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
(In thousands)
|
|||||||
|
(Unaudited)
|
|||||||
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
10,693
|
|
|
$
|
7,460
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
19,219
|
|
|
21,112
|
|
||
|
Amortization of deferred financing fees
|
362
|
|
|
380
|
|
||
|
Income tax provision
|
36
|
|
|
18
|
|
||
|
Earnings from unconsolidated joint ventures
|
(54
|
)
|
|
(71
|
)
|
||
|
Distributions received from operations of unconsolidated joint ventures
|
17
|
|
|
222
|
|
||
|
Gain on sale of real estate
|
(5,702
|
)
|
|
—
|
|
||
|
Amortization of premium on mortgages, net
|
(242
|
)
|
|
(260
|
)
|
||
|
Service-based restricted share expense
|
812
|
|
|
724
|
|
||
|
Long-term incentive cash and equity compensation expense
|
206
|
|
|
71
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable, net
|
(2,687
|
)
|
|
891
|
|
||
|
Acquired lease intangibles and other assets, net
|
(454
|
)
|
|
206
|
|
||
|
Accounts payable, acquired lease intangibles and other liabilities
|
(8,330
|
)
|
|
(3,205
|
)
|
||
|
Net cash provided by operating activities
|
13,876
|
|
|
27,548
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||
|
Acquisition of real estate
|
—
|
|
|
(6,365
|
)
|
||
|
Development and capital improvements
|
(16,760
|
)
|
|
(22,816
|
)
|
||
|
Net proceeds from sales of real estate
|
66,960
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
50,200
|
|
|
(29,181
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Repayments of mortgages and notes payable
|
(654
|
)
|
|
(642
|
)
|
||
|
Proceeds on revolving credit facility
|
—
|
|
|
25,000
|
|
||
|
Redemption of operating partnership units for cash
|
—
|
|
|
(7
|
)
|
||
|
Shares used for employee taxes upon vesting of awards
|
(101
|
)
|
|
(411
|
)
|
||
|
Dividends paid to preferred shareholders
|
(1,675
|
)
|
|
(1,675
|
)
|
||
|
Dividends paid to common shareholders and deferred shares
|
(17,634
|
)
|
|
(17,573
|
)
|
||
|
Distributions paid to operating partnership unit holders
|
(421
|
)
|
|
(421
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(20,485
|
)
|
|
4,271
|
|
||
|
|
|
|
|
||||
|
Net change in cash, cash equivalents and restricted cash
|
43,591
|
|
|
2,638
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
44,722
|
|
|
12,891
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
88,313
|
|
|
$
|
15,529
|
|
|
|
|
|
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
||
|
Cash paid for interest (net of capitalized interest of $24 and $245 in 2019 and 2018, respectively)
|
$
|
7,296
|
|
|
$
|
6,078
|
|
|
Deferred gain recognized in equity
|
$
|
—
|
|
|
$
|
2,160
|
|
|
|
As of March 31,
|
||||||
|
Reconciliation of cash, cash equivalents and restricted cash
|
2019
|
|
2018
|
||||
|
Cash and cash equivalents
|
$
|
85,016
|
|
|
$
|
10,315
|
|
|
Restricted cash and escrows
|
3,297
|
|
|
5,214
|
|
||
|
|
$
|
88,313
|
|
|
$
|
15,529
|
|
|
•
|
In January 2018, the FASB issued ASU 2018-01, “Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842”. The standard provides an optional transition practical expedient for the adoption of ASU 2016-02 that, if elected, does not require an organization to reconsider its accounting for existing land easements that are not currently accounted for under the old leases standard.
|
|
•
|
In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases,” which affects narrow aspects of the guidance issued in the amendments in ASU 2016-02.
|
|
•
|
In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements,” which provides lessors with a practical expedient, by class of underlying asset, to not separate non-lease components from the associated lease component and, instead, to account for those components as a single component if the non-lease components otherwise would be accounted for under the new revenue guidance (Topic 606) and certain criteria are met. The guidance also provides an optional transition method which would allow entities to initially apply the new guidance in the period of adoption, recognizing a cumulative-effect adjustment to the opening balance of retained earnings, if necessary.
|
|
•
|
In December 2018, the FASB issued ASU 2018-20, “Leases (Topic 842): Narrow-Scope Improvements for Lessors,” which addresses specific issues in the leasing guidance, including sales taxes and other similar taxes collected from lessees, certain lessor costs paid directly by lessees, and recognition of variable payments for contracts with lease and non-lease components.
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
||||||||
|
Property Name
|
|
Location
|
|
GLA
|
|
Acreage
|
|
|
Date
Sold |
|
Sales Price
|
|
Gain on Sale
|
|||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
(In thousands)
|
|||||||
|
East Town Plaza
|
|
Madison, WI
|
|
217
|
|
|
N/A
|
|
|
02/20/19
|
|
$
|
13,500
|
|
|
$
|
1,169
|
|
|
The Shoppes at Fox River
|
|
Waukesha, WI
|
|
332
|
|
|
N/A
|
|
|
03/06/19
|
|
55,000
|
|
|
4,533
|
|
||
|
Total income producing dispositions
|
|
549
|
|
|
N/A
|
|
|
|
|
$
|
68,500
|
|
|
$
|
5,702
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total dispositions
|
|
|
|
549
|
|
|
—
|
|
|
|
|
$
|
68,500
|
|
|
$
|
5,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance Sheets
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
(In thousands)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Investment in real estate, net
|
|
$
|
22,450
|
|
|
$
|
22,591
|
|
|
Other assets
|
|
2,122
|
|
|
2,099
|
|
||
|
Total Assets
|
|
$
|
24,572
|
|
|
$
|
24,690
|
|
|
LIABILITIES AND OWNERS' EQUITY
|
|
|
|
|
|
|
||
|
Total liabilities
|
|
$
|
249
|
|
|
$
|
525
|
|
|
Owners' equity
|
|
24,323
|
|
|
24,165
|
|
||
|
Total Liabilities and Owners' Equity
|
|
$
|
24,572
|
|
|
$
|
24,690
|
|
|
|
|
|
|
|
||||
|
RPT's equity investments in unconsolidated joint ventures
|
|
$
|
1,606
|
|
|
$
|
1,572
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
Statements of Operations
|
|
2019
|
|
2018
|
||||
|
|
|
(In thousands)
|
||||||
|
Total revenue
|
|
$
|
794
|
|
|
$
|
1,187
|
|
|
Total expenses
|
|
396
|
|
|
748
|
|
||
|
Net income
|
|
$
|
398
|
|
|
$
|
439
|
|
|
|
|
|
|
|
||||
|
RPT's share of earnings from unconsolidated joint ventures
|
|
$
|
54
|
|
|
$
|
71
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
(In thousands)
|
||||||
|
Management fees
|
|
$
|
27
|
|
|
$
|
46
|
|
|
Leasing fees
|
|
24
|
|
|
40
|
|
||
|
Total
|
|
$
|
51
|
|
|
$
|
86
|
|
|
|
|
|
|
|
||||
|
Notes Payable and Finance Lease Obligation
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
(In thousands)
|
||||||
|
Senior unsecured notes
|
|
$
|
610,000
|
|
|
$
|
610,000
|
|
|
Unsecured term loan facilities
|
|
210,000
|
|
|
210,000
|
|
||
|
Fixed rate mortgages
|
|
114,480
|
|
|
115,134
|
|
||
|
Unsecured revolving credit facility
|
|
—
|
|
|
—
|
|
||
|
Junior subordinated notes
|
|
28,125
|
|
|
28,125
|
|
||
|
|
|
962,605
|
|
|
963,259
|
|
||
|
Unamortized premium
|
|
2,706
|
|
|
2,948
|
|
||
|
Unamortized deferred financing costs
|
|
(2,878
|
)
|
|
(3,058
|
)
|
||
|
Total notes payable
|
|
$
|
962,433
|
|
|
$
|
963,149
|
|
|
|
|
|
|
|
||||
|
Finance lease obligation
|
|
$
|
975
|
|
|
$
|
975
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Senior Unsecured Notes
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Senior unsecured notes
|
|
6/27/2021
|
|
$
|
37,000
|
|
|
3.75
|
%
|
|
$
|
37,000
|
|
|
3.75
|
%
|
|
Senior unsecured notes
|
|
12/21/2022
|
|
25,000
|
|
|
4.13
|
%
|
|
25,000
|
|
|
4.13
|
%
|
||
|
Senior unsecured notes
|
|
6/27/2023
|
|
41,500
|
|
|
4.12
|
%
|
|
41,500
|
|
|
4.12
|
%
|
||
|
Senior unsecured notes
|
|
5/28/2024
|
|
50,000
|
|
|
4.65
|
%
|
|
50,000
|
|
|
4.65
|
%
|
||
|
Senior unsecured notes
|
|
11/4/2024
|
|
50,000
|
|
|
4.16
|
%
|
|
50,000
|
|
|
4.16
|
%
|
||
|
Senior unsecured notes
|
|
11/18/2024
|
|
25,000
|
|
|
4.05
|
%
|
|
25,000
|
|
|
4.05
|
%
|
||
|
Senior unsecured notes
|
|
6/27/2025
|
|
31,500
|
|
|
4.27
|
%
|
|
31,500
|
|
|
4.27
|
%
|
||
|
Senior unsecured notes
|
|
7/6/2025
|
|
50,000
|
|
|
4.20
|
%
|
|
50,000
|
|
|
4.20
|
%
|
||
|
Senior unsecured notes
|
|
9/30/2025
|
|
50,000
|
|
|
4.09
|
%
|
|
50,000
|
|
|
4.09
|
%
|
||
|
Senior unsecured notes
|
|
5/28/2026
|
|
50,000
|
|
|
4.74
|
%
|
|
50,000
|
|
|
4.74
|
%
|
||
|
Senior unsecured notes
|
|
11/4/2026
|
|
50,000
|
|
|
4.30
|
%
|
|
50,000
|
|
|
4.30
|
%
|
||
|
Senior unsecured notes
|
|
11/18/2026
|
|
25,000
|
|
|
4.28
|
%
|
|
25,000
|
|
|
4.28
|
%
|
||
|
Senior unsecured notes
|
|
12/21/2027
|
|
30,000
|
|
|
4.57
|
%
|
|
30,000
|
|
|
4.57
|
%
|
||
|
Senior unsecured notes
|
|
11/30/2028
|
|
75,000
|
|
|
3.64
|
%
|
|
75,000
|
|
|
3.64
|
%
|
||
|
Senior unsecured notes
|
|
12/21/2029
|
|
20,000
|
|
|
4.72
|
%
|
|
20,000
|
|
|
4.72
|
%
|
||
|
|
|
|
|
$
|
610,000
|
|
|
4.21
|
%
|
|
$
|
610,000
|
|
|
4.21
|
%
|
|
Unamortized deferred financing costs
|
|
|
|
(1,480
|
)
|
|
|
|
(1,546
|
)
|
|
|
||||
|
|
|
Total
|
|
$
|
608,520
|
|
|
|
|
$
|
608,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Unsecured Credit Facilities
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Unsecured term loan - fixed rate
(1)
|
|
5/16/2020
|
|
$
|
75,000
|
|
|
2.99
|
%
|
|
$
|
75,000
|
|
|
2.99
|
%
|
|
Unsecured term loan - fixed rate
(2)
|
|
5/29/2021
|
|
75,000
|
|
|
2.79
|
%
|
|
75,000
|
|
|
2.84
|
%
|
||
|
Unsecured term loan - fixed rate
(3)
|
|
3/1/2023
|
|
60,000
|
|
|
3.37
|
%
|
|
60,000
|
|
|
3.42
|
%
|
||
|
|
|
|
|
$
|
210,000
|
|
|
3.03
|
%
|
|
$
|
210,000
|
|
|
3.06
|
%
|
|
Unamortized deferred financing costs
|
|
|
|
(716
|
)
|
|
|
|
(808
|
)
|
|
|
||||
|
Term loans, net
|
|
|
|
$
|
209,284
|
|
|
|
|
$
|
209,192
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revolving credit facility - variable rate
|
|
9/14/2021
|
|
$
|
—
|
|
|
3.80
|
%
|
|
—
|
|
|
3.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Swapped to a weighted average fixed rate of
1.69%
, plus a credit spread of
1.30%
, based on a leverage grid at
March 31, 2019
.
|
|
(2)
|
Swapped to a weighted average fixed rate of
1.49%
, plus a credit spread of
1.30%
, based on a leverage grid at
March 31, 2019
.
|
|
(3)
|
Swapped to a weighted average fixed rate of
1.77%
, plus a credit spread of
1.60%
, based on a leverage grid at
March 31, 2019
.
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Mortgage Debt
|
|
Maturity Date
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
|
Principal Balance
|
|
Interest Rate/Weighted Average Interest Rate
|
||||||
|
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
West Oaks II and Spring Meadows Place
|
|
4/20/2020
|
|
$
|
25,588
|
|
|
6.50
|
%
|
|
$
|
25,804
|
|
|
6.50
|
%
|
|
Bridgewater Falls Shopping Center
|
|
2/6/2022
|
|
54,237
|
|
|
5.70
|
%
|
|
54,514
|
|
|
5.70
|
%
|
||
|
The Shops on Lane Avenue
|
|
1/10/2023
|
|
28,650
|
|
|
3.76
|
%
|
|
28,650
|
|
|
3.76
|
%
|
||
|
Nagawaukee II
|
|
6/1/2026
|
|
6,005
|
|
|
5.80
|
%
|
|
6,166
|
|
|
5.80
|
%
|
||
|
|
|
|
|
$
|
114,480
|
|
|
5.40
|
%
|
|
$
|
115,134
|
|
|
5.40
|
%
|
|
Unamortized premium
|
|
|
|
2,706
|
|
|
|
|
2,948
|
|
|
|
||||
|
Unamortized deferred financing costs
|
|
|
|
(59
|
)
|
|
|
|
(73
|
)
|
|
|
||||
|
|
|
Total
|
|
$
|
117,127
|
|
|
|
|
$
|
118,009
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Year Ending December 31,
|
|||
|
|
(In thousands)
|
||
|
2019
|
$
|
1,957
|
|
|
2020
|
102,269
|
|
|
|
2021
|
114,508
|
|
|
|
2022
|
77,397
|
|
|
|
2023
|
129,388
|
|
|
|
Thereafter
|
537,086
|
|
|
|
Subtotal debt
|
962,605
|
|
|
|
Unamortized premium
|
2,706
|
|
|
|
Unamortized deferred financing costs
|
(2,878
|
)
|
|
|
Total debt
|
$
|
962,433
|
|
|
|
|
|
|
|
Level 1
|
Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
Level 2
|
Valuation is based upon prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
Level 3
|
Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the assets or liabilities.
|
|
|
|
|
|
Total
Fair Value
|
|
Level 2
|
||||
|
|
|
Balance Sheet Location
|
|
|
||||||
|
March 31, 2019
|
|
|
|
(In thousands)
|
||||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
2,576
|
|
|
$
|
2,576
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
|
|
|
|
|
||||
|
Derivative assets - interest rate swaps
|
|
Other assets
|
|
$
|
4,115
|
|
|
$
|
4,115
|
|
|
Derivative liabilities - interest rate swaps
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Hedge
Type
|
|
Notional
Value
|
|
Fixed
Rate
|
|
Fair
Value
|
|
Expiration
Date
|
|||||
|
Underlying Debt
|
|
|
|
|
|
||||||||||
|
|
|
|
|
(In thousands)
|
|
|
|
|
(In thousands)
|
|
|
||||
|
Derivative Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loan
|
|
Cash Flow
|
|
$
|
15,000
|
|
|
2.150
|
%
|
|
$
|
36
|
|
|
05/2020
|
|
Unsecured term loan
|
|
Cash Flow
|
|
10,000
|
|
|
2.150
|
%
|
|
24
|
|
|
05/2020
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
50,000
|
|
|
1.460
|
%
|
|
508
|
|
|
05/2020
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
20,000
|
|
|
1.498
|
%
|
|
305
|
|
|
05/2021
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
15,000
|
|
|
1.490
|
%
|
|
232
|
|
|
05/2021
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
40,000
|
|
|
1.480
|
%
|
|
625
|
|
|
05/2021
|
||
|
Unsecured term loan
|
|
Cash Flow
|
|
60,000
|
|
|
1.770
|
%
|
|
846
|
|
|
03/2023
|
||
|
|
|
|
|
$
|
210,000
|
|
|
|
|
$
|
2,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Amount of Gain (Loss)
Recognized in OCI on Derivative
|
|
Location of Gain
(Loss)
Reclassified from
Accumulated OCI
into Income
|
|
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income
|
||||||||||||
|
Derivatives in Cash Flow Hedging Relationship
|
|
Three Months Ended March 31,
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
||||||||||
|
|
|
(In thousands)
|
|
|
|
(In thousands)
|
||||||||||||
|
Interest rate contracts - assets
|
|
$
|
(1,988
|
)
|
|
$
|
2,278
|
|
|
Interest Expense
|
|
$
|
449
|
|
|
$
|
(33
|
)
|
|
Interest rate contracts - liabilities
|
|
—
|
|
|
277
|
|
|
Interest Expense
|
|
—
|
|
|
(80
|
)
|
||||
|
Total
|
|
$
|
(1,988
|
)
|
|
$
|
2,555
|
|
|
Total
|
|
$
|
449
|
|
|
$
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ending December 31,
|
|
||
|
|
(In thousands)
|
||
|
2019 (remaining)
|
$
|
124,826
|
|
|
2020
|
155,214
|
|
|
|
2021
|
136,845
|
|
|
|
2022
|
114,215
|
|
|
|
2023
|
92,956
|
|
|
|
Thereafter
|
315,063
|
|
|
|
Total
|
$
|
939,119
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
Statements of Operations
|
Classification
|
2019
|
|
2018
|
||||
|
|
|
(In thousands)
|
||||||
|
Operating ground lease cost
|
Non-recoverable operating expense
|
$
|
291
|
|
|
$
|
291
|
|
|
Operating administrative lease cost
|
General and administrative expense
|
$
|
233
|
|
|
$
|
149
|
|
|
Finance lease cost
|
Interest Expense
|
$
|
13
|
|
|
$
|
13
|
|
|
|
|
|
|
|
||||
|
Balance Sheet
|
Classification
|
March 31, 2019
|
||
|
|
|
(In thousands)
|
||
|
ASSETS
|
|
|
||
|
Operating lease assets
|
Operating lease right-of-use assets
|
$
|
17,698
|
|
|
Finance lease asset
|
Land
|
13,249
|
|
|
|
Total leased assets
|
|
$
|
30,947
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
||
|
Operating lease liabilities
|
Operating lease liabilities
|
$
|
16,403
|
|
|
Finance lease liability
|
Finance lease liability
|
975
|
|
|
|
Total lease liabilities
|
|
$
|
17,378
|
|
|
|
|
|
||
|
Weighted Average Remaining Lease Terms
|
|
|||
|
Operating leases
|
|
76 years
|
|
|
|
Finance lease
|
|
14 years
|
|
|
|
Weighted Average Incremental Borrowing Rate
|
|
|||
|
Operating leases
|
|
6.21
|
%
|
|
|
Finance lease
|
|
5.23
|
%
|
|
|
|
|
|
||
|
|
Three Months Ended
|
||
|
|
March 31, 2019
|
||
|
|
(In thousands)
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
Operating cash flows from operating leases
|
$
|
434
|
|
|
Operating cash flows from finance lease
|
—
|
|
|
|
Financing cash flows from finance lease
|
—
|
|
|
|
|
|
||
|
Maturity of Lease Liabilities
|
|
Operating Leases
|
|
Finance Lease
|
||||
|
|
|
(In thousands)
|
||||||
|
2019 (remaining)
|
|
$
|
1,193
|
|
|
$
|
100
|
|
|
2020
|
|
1,243
|
|
|
100
|
|
||
|
2021
|
|
1,252
|
|
|
100
|
|
||
|
2022
|
|
1,262
|
|
|
100
|
|
||
|
2023
|
|
1,272
|
|
|
100
|
|
||
|
Thereafter
|
|
94,462
|
|
|
900
|
|
||
|
Total lease payments
|
|
$
|
100,684
|
|
|
$
|
1,400
|
|
|
Less imputed interest
|
|
(84,281
|
)
|
|
(425
|
)
|
||
|
Total
|
|
$
|
16,403
|
|
|
$
|
975
|
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands, except per share data)
|
||||||
|
Net income
|
$
|
10,693
|
|
|
$
|
7,460
|
|
|
Net income attributable to noncontrolling interest
|
(250
|
)
|
|
(174
|
)
|
||
|
Allocation of income to restricted share awards
|
(132
|
)
|
|
(108
|
)
|
||
|
Income attributable to RPT
|
10,311
|
|
|
7,178
|
|
||
|
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
||
|
Net income available to common shareholders - Basic and Diluted
|
$
|
8,636
|
|
|
$
|
5,503
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding, Basic
|
79,744
|
|
|
79,423
|
|
||
|
Restricted stock awards using the treasury method
|
187
|
|
|
147
|
|
||
|
Weighted average shares outstanding, Diluted
|
79,931
|
|
|
79,570
|
|
||
|
|
|
|
|
|
|
||
|
Income per common share, Basic
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
Income per common share, Diluted
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||||
|
|
2019
|
|
2018
|
||||||
|
|
Outstanding
|
Convertible
|
|
Outstanding
|
Convertible
|
||||
|
Operating Partnership Units
|
1,909
|
|
1,909
|
|
|
1,916
|
|
1,916
|
|
|
Series D Preferred Shares
|
1,849
|
|
6,891
|
|
|
1,849
|
|
6,772
|
|
|
Performance Share Units
|
—
|
|
—
|
|
|
196
|
|
—
|
|
|
|
3,758
|
|
8,800
|
|
|
3,961
|
|
8,688
|
|
|
|
|
|
|
|
|
||||
|
•
|
207,230
shares of service-based restricted stock. The service-based awards were valued based on our closing stock price as of the grant date; and
|
|
•
|
performance-based equity awards that are earned subject to a future performance measurement based on a
three
-year shareholder return peer comparison (“TSR Grants”).
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Closing share price
|
|
$
|
12.01
|
|
|
$
|
11.95
|
|
|
Expected dividend rate
|
|
7.3
|
%
|
|
7.4
|
%
|
||
|
Expected stock price volatility
|
|
23.2% - 25.2%
|
|
|
24.9
|
%
|
||
|
Risk-free interest rate
|
|
2.2% - 2.4%
|
|
|
2.6
|
%
|
||
|
Expected life (years)
|
|
0.75 - 2.75
|
|
|
1.00
|
|
||
|
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Closing share price
|
|
$
|
12.05
|
|
|
$
|
11.89
|
|
|
Expected dividend rate
|
|
7.3
|
%
|
|
7.4
|
%
|
||
|
Expected stock price volatility
|
|
22.9
|
%
|
|
21.5
|
%
|
||
|
Risk-free interest rate
|
|
2.5
|
%
|
|
2.3
|
%
|
||
|
Expected life (years)
|
|
2.85
|
|
|
2.85
|
|
||
|
|
|
|
|
|
||||
|
•
|
Own and manage high quality open-air shopping centers predominantly concentrated in the top U.S. metro areas;
|
|
•
|
Maintain a value creation redevelopment and expansion pipeline;
|
|
•
|
Maximize balance sheet liquidity and flexibility; and
|
|
•
|
Retain motivated, talented and high performing employees.
|
|
•
|
Deliver above average relative shareholder return and generate outsized consistent and sustainable same property NOI and Operating FFO per share growth;
|
|
•
|
Pursue selective redevelopment projects with significant pre-leasing for which we expect to achieve attractive returns on investment;
|
|
•
|
Sell assets that no longer meet our long-term strategy and redeploy the proceeds to lease, redevelop and acquire assets in our core markets;
|
|
•
|
Achieve lower leverage while maintaining low variable interest rate risk; and
|
|
•
|
Retain access to diverse sources of capital, maintain liquidity through borrowing capacity under our unsecured line of credit and minimize the amount of debt maturities in a single year.
|
|
Market Summary
|
|||||||||||||||||||
|
MSA
|
|
Number of Properties
|
|
GLA (in thousands)
|
|
Leased %
|
|
Occupied %
|
|
ABR/SF
|
|
% of ABR
|
|||||||
|
Top 40 MSAs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Atlanta
|
|
3
|
|
|
526
|
|
|
95.8
|
%
|
|
91.6
|
%
|
|
$
|
11.99
|
|
|
3.5
|
%
|
|
Baltimore
|
|
1
|
|
|
252
|
|
|
94.7
|
%
|
|
89.7
|
%
|
|
9.76
|
|
|
1.3
|
%
|
|
|
Chicago
|
|
4
|
|
|
767
|
|
|
92.0
|
%
|
|
86.1
|
%
|
|
15.97
|
|
|
6.4
|
%
|
|
|
Cincinnati
|
|
3
|
|
|
1,263
|
|
|
93.2
|
%
|
|
92.4
|
%
|
|
15.70
|
|
|
11.0
|
%
|
|
|
Columbus
|
|
2
|
|
|
434
|
|
|
93.1
|
%
|
|
87.3
|
%
|
|
16.95
|
|
|
3.9
|
%
|
|
|
Denver
|
|
1
|
|
|
503
|
|
|
91.3
|
%
|
|
76.4
|
%
|
|
20.94
|
|
|
4.8
|
%
|
|
|
Detroit
|
|
9
|
|
|
2,315
|
|
|
98.4
|
%
|
|
96.0
|
%
|
|
14.73
|
|
|
19.8
|
%
|
|
|
Indianapolis
|
|
1
|
|
|
247
|
|
|
89.4
|
%
|
|
86.0
|
%
|
|
13.61
|
|
|
1.7
|
%
|
|
|
Jacksonville
|
|
2
|
|
|
707
|
|
|
87.9
|
%
|
|
87.7
|
%
|
|
17.65
|
|
|
6.6
|
%
|
|
|
Miami
|
|
6
|
|
|
1,035
|
|
|
95.7
|
%
|
|
95.2
|
%
|
|
17.57
|
|
|
10.4
|
%
|
|
|
Milwaukee
|
|
2
|
|
|
546
|
|
|
89.9
|
%
|
|
89.9
|
%
|
|
12.23
|
|
|
3.6
|
%
|
|
|
Minneapolis
|
|
2
|
|
|
445
|
|
|
91.3
|
%
|
|
88.9
|
%
|
|
24.30
|
|
|
5.8
|
%
|
|
|
Nashville
|
|
1
|
|
|
633
|
|
|
98.4
|
%
|
|
98.0
|
%
|
|
13.30
|
|
|
5.0
|
%
|
|
|
St. Louis
|
|
4
|
|
|
827
|
|
|
97.1
|
%
|
|
89.0
|
%
|
|
15.74
|
|
|
7.0
|
%
|
|
|
Tampa
|
|
4
|
|
|
749
|
|
|
99.0
|
%
|
|
97.7
|
%
|
|
12.62
|
|
|
5.6
|
%
|
|
|
Top 40 MSA subtotal
|
|
45
|
|
|
11,249
|
|
|
94.8
|
%
|
|
91.7
|
%
|
|
$
|
15.50
|
|
|
96.4
|
%
|
|
Non Top 40 MSA
|
|
3
|
|
|
516
|
|
|
95.0
|
%
|
|
93.9
|
%
|
|
12.22
|
|
|
3.6
|
%
|
|
|
Total
|
|
48
|
|
|
11,765
|
|
|
94.8
|
%
|
|
91.8
|
%
|
|
$
|
15.36
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Leasing Transactions
|
|
Square Footage
|
|
Base Rent/SF
(1)
|
Prior Rent/SF
(2)
|
Tenant Improvements/SF
(3)
|
Leasing Commissions/SF
|
|
Renewals
|
36
|
|
268,935
|
|
$17.09
|
$15.23
|
$0.56
|
$0.00
|
|
New Leases - Comparable
|
10
|
|
37,894
|
|
$27.36
|
$19.32
|
$72.02
|
$9.47
|
|
New Leases - Non-Comparable
(4)
|
14
|
|
176,110
|
|
$11.20
|
N/A
|
$24.10
|
$5.04
|
|
Total
|
60
|
|
482,939
|
|
$15.75
|
N/A
|
$14.75
|
$2.58
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Base rent represents contractual minimum rent under the new lease for the first 12 months of the term.
|
|
(2)
|
Prior rent represents minimum rent, if any, paid by the prior tenant in the final 12 months of the term.
|
|
(3)
|
Includes tenant improvement cost, tenant allowances, and landlord costs. Excludes first generation space and new leases related to development and redevelopment activity.
|
|
(4)
|
Non-comparable lease transactions include leases for space vacant for greater than 12 months, leases for space which has been combined from smaller spaces or demised from larger spaces and leases structured differently from the prior lease. As a result, there is no comparable prior rent per square foot to compare to the base rent per square foot of the new lease.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2019
|
|
2018
|
|
Dollar
Change |
|
|
Percent
Change |
|
|||||
|
|
|
(In thousands)
|
|
|
|||||||||||
|
Total revenue
|
|
$
|
59,708
|
|
|
$
|
62,718
|
|
|
$
|
(3,010
|
)
|
|
(4.8
|
)%
|
|
Real estate taxes
|
|
9,822
|
|
|
10,157
|
|
|
(335
|
)
|
|
(3.3
|
)%
|
|||
|
Recoverable operating expense
|
|
6,681
|
|
|
6,806
|
|
|
(125
|
)
|
|
(1.8
|
)%
|
|||
|
Non-recoverable operating expense
|
|
2,490
|
|
|
1,712
|
|
|
778
|
|
|
45.4
|
%
|
|||
|
Depreciation and amortization
|
|
19,219
|
|
|
21,112
|
|
|
(1,893
|
)
|
|
(9.0
|
)%
|
|||
|
General and administrative expense
|
|
6,066
|
|
|
5,176
|
|
|
890
|
|
|
17.2
|
%
|
|||
|
Gain on sale of real estate
|
|
5,702
|
|
|
—
|
|
|
5,702
|
|
|
—
|
%
|
|||
|
Earnings from unconsolidated joint ventures
|
|
54
|
|
|
71
|
|
|
(17
|
)
|
|
(23.9
|
)%
|
|||
|
Interest expense
|
|
10,349
|
|
|
10,601
|
|
|
(252
|
)
|
|
(2.4
|
)%
|
|||
|
Preferred share dividends
|
|
1,675
|
|
|
1,675
|
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
•
|
$5.9 million decrease related to properties sold in 2018 and 2019; partially offset by a
|
|
•
|
$2.5 million increase related to our existing centers largely attributable to higher minimum rent primarily from occupancy gains and contractual rent increases and higher recovery income mainly as a result of an increase in recoverable expenses, and a
|
|
•
|
$0.5 increase in other property income mainly attributable to a tenant bankruptcy and a lease termination fee.
|
|
•
|
$0.7 million increase in bonus compensation as a result of a below-target payout in the first quarter of 2018 coupled with an above-target payout in the first quarter of 2019;
|
|
•
|
$0.5 million increase in share-based compensation expense primarily as a result of a one-time inducement equity award in 2018 to our newly hired Chief Executive Officer; partially offset by a
|
|
•
|
$0.4 million decrease in executive recruiting fees.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
13,876
|
|
|
$
|
27,548
|
|
|
Net cash provided by (used in) investing activities
|
50,200
|
|
|
(29,181
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(20,485
|
)
|
|
4,271
|
|
||
|
|
|
|
|
||||
|
•
|
Decrease of approximately $4.5 million, as a result of shopping centers sold in 2018 and 2019; and
|
|
•
|
Decrease of $9.4 million in working capital assets and liabilities due mainly to timing differences in the collection of receipts and the disbursement of obligations.
|
|
•
|
Net proceeds from the sale of real estate increased
$67.0 million
;
|
|
•
|
Acquisitions of real estate decreased
$6.4 million
; and
|
|
•
|
Development and capital improvements decreased
$6.1 million
.
|
|
|
Payments due by period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
(1)
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Mortgages and notes payable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Scheduled amortization
|
$
|
11,755
|
|
|
$
|
1,957
|
|
|
$
|
6,508
|
|
|
$
|
1,708
|
|
|
$
|
1,582
|
|
|
Payments due at maturity
|
950,850
|
|
|
—
|
|
|
287,666
|
|
|
253,559
|
|
|
409,625
|
|
|||||
|
Total mortgages and notes payable
(2)
|
962,605
|
|
|
1,957
|
|
|
294,174
|
|
|
255,267
|
|
|
411,207
|
|
|||||
|
Interest expense
(3)
|
234,558
|
|
|
30,442
|
|
|
102,158
|
|
|
46,955
|
|
|
55,003
|
|
|||||
|
Employment contracts
|
4,018
|
|
|
1,487
|
|
|
2,531
|
|
|
—
|
|
|
—
|
|
|||||
|
Finance lease
(4)
|
1,400
|
|
|
100
|
|
|
300
|
|
|
200
|
|
|
800
|
|
|||||
|
Operating leases
|
100,684
|
|
|
1,193
|
|
|
3,757
|
|
|
2,164
|
|
|
93,570
|
|
|||||
|
Construction commitments
|
7,186
|
|
|
7,186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Development obligations
|
3,665
|
|
|
517
|
|
|
974
|
|
|
463
|
|
|
1,711
|
|
|||||
|
Total contractual obligations
|
$
|
1,314,116
|
|
|
$
|
42,882
|
|
|
$
|
403,894
|
|
|
$
|
305,049
|
|
|
$
|
562,291
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Amounts represent balance of obligation for the remainder of
2019
.
|
|
(2)
|
Excludes $
2.7 million
of unamortized mortgage debt premium and
$2.9 million
in net deferred financing costs.
|
|
(3)
|
Variable-rate debt interest is calculated using rates at
March 31, 2019
.
|
|
(4)
|
Includes interest payments associated with the finance lease obligation.
|
|
|
(In thousands)
|
||
|
Notes payable, net
|
$
|
962,433
|
|
|
Add: Unamortized premiums and deferred financing costs
|
172
|
|
|
|
Finance lease obligation
|
975
|
|
|
|
Less: Cash and cash equivalents
|
(85,016
|
)
|
|
|
Net debt
|
$
|
878,564
|
|
|
|
|
||
|
Common shares outstanding
|
79,757
|
|
|
|
Operating Partnership Units outstanding
|
1,909
|
|
|
|
Restricted share awards (treasury method)
|
187
|
|
|
|
Total common shares and equivalents
|
81,853
|
|
|
|
Market price per common share (at March 31, 2019)
|
$
|
12.01
|
|
|
Equity market capitalization
|
$
|
983,055
|
|
|
|
|
||
|
7.25% Series D Cumulative Convertible Perpetual Preferred Shares
|
1,849
|
|
|
|
Market price per convertible preferred share (at March 31, 2019)
|
$
|
50.56
|
|
|
Convertible perpetual preferred shares (at market)
|
$
|
93,485
|
|
|
|
|
||
|
Total market capitalization
|
$
|
1,955,104
|
|
|
|
|
||
|
Net debt to total market capitalization
|
44.9
|
%
|
|
|
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands, except per share data)
|
||||||
|
Net income
|
$
|
10,693
|
|
|
$
|
7,460
|
|
|
Net income attributable to noncontrolling partner interest
|
(250
|
)
|
|
(174
|
)
|
||
|
Preferred share dividends
|
(1,675
|
)
|
|
(1,675
|
)
|
||
|
Net income available to common shareholders
|
8,768
|
|
|
5,611
|
|
||
|
Adjustments:
|
|
|
|
||||
|
Rental property depreciation and amortization expense
|
19,122
|
|
|
21,050
|
|
||
|
Pro-rata share of real estate depreciation from unconsolidated joint ventures
|
14
|
|
|
72
|
|
||
|
Gain on sale of depreciable real estate
|
(5,702
|
)
|
|
—
|
|
||
|
FFO available to common shareholders
|
22,202
|
|
|
26,733
|
|
||
|
Noncontrolling interest in Operating Partnership
(1)
|
250
|
|
|
174
|
|
||
|
Preferred share dividends (assuming conversion)
(2)
|
1,675
|
|
|
1,675
|
|
||
|
FFO available to common shareholders and dilutive securities
|
24,127
|
|
|
28,582
|
|
||
|
|
|
|
|
||||
|
Severance expense
|
98
|
|
|
14
|
|
||
|
Executive management reorganization, net
(3)
|
(252
|
)
|
|
419
|
|
||
|
Contingent gain in other income (expense)
|
—
|
|
|
(398
|
)
|
||
|
Operating FFO available to common shareholders and dilutive securities
|
$
|
23,973
|
|
|
$
|
28,617
|
|
|
|
|
|
|
||||
|
Weighted average common shares
|
79,744
|
|
|
79,423
|
|
||
|
Shares issuable upon conversion of Operating Partnership Units
(1)
|
1,909
|
|
|
1,916
|
|
||
|
Dilutive effect of restricted stock
|
187
|
|
|
147
|
|
||
|
Shares issuable upon conversion of preferred shares
(2)
|
6,891
|
|
|
6,772
|
|
||
|
Weighted average equivalent shares outstanding, diluted
|
88,731
|
|
|
88,258
|
|
||
|
|
|
|
|
||||
|
Diluted earnings per share
(4)
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
Per share adjustments for FFO available to common shareholders and dilutive securities
|
0.16
|
|
|
0.25
|
|
||
|
FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
0.27
|
|
|
$
|
0.32
|
|
|
|
|
|
|
||||
|
Per share adjustments for Operating FFO available to common shareholders and dilutive securities
|
—
|
|
|
—
|
|
||
|
Operating FFO available to common shareholders and dilutive securities per share, diluted
|
$
|
0.27
|
|
|
$
|
0.32
|
|
|
|
|
|
|
||||
|
(1)
|
The total non-controlling interest reflects OP units convertible 1:1 into common shares.
|
|
(2)
|
Series D cumulative convertible perpetual preferred shares are paid annual dividends of $6.7 million and are currently convertible into approximately
6.9 million
common shares. They are dilutive only when earnings or FFO exceed approximately $0.24 per diluted share per quarter, which was the case for FFO for the
three months ended March 31, 2019
and
2018
. The conversion ratio is subject to adjustment based upon a number of factors, and such adjustment could affect the dilutive impact of the Series D cumulative convertible perpetual preferred shares on earnings per share and FFO in future periods.
|
|
(3)
|
For 2019, largely comprised of a performance award benefit related to the Company's former chief executive officer and, for 2018, largely comprised of recruiting fees.
|
|
(4)
|
The denominator to calculate diluted earnings per share excludes shares issuable upon conversion of OP units and preferred shares for the
three months ended March 31, 2019
and
2018
.
|
|
|
Three Months Ended March 31,
|
|||
|
Property Designation
|
|
2019
|
|
2018
|
|
Same-property
|
46
|
|
46
|
|
|
Acquisitions
|
—
|
|
—
|
|
|
Redevelopment
(1)
|
2
|
|
2
|
|
|
Total wholly owned properties
|
48
|
|
48
|
|
|
|
|
|
|
|
|
(1)
|
Includes the following properties: Rivertowne Square and Webster Place. The entire property indicated for each period is completely excluded from Same Property NOI.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
|
|
|
|
||||
|
Net income available to common shareholders
|
$
|
8,768
|
|
|
$
|
5,611
|
|
|
Adjustments to reconcile to Same Property NOI:
|
|
|
|
||||
|
Preferred share dividends
|
1,675
|
|
|
1,675
|
|
||
|
Net income attributable to noncontrolling interest
|
250
|
|
|
174
|
|
||
|
Income tax provision
|
36
|
|
|
18
|
|
||
|
Interest expense
|
10,349
|
|
|
10,601
|
|
||
|
Earnings from unconsolidated joint ventures
|
(54
|
)
|
|
(71
|
)
|
||
|
Gain on sale of real estate
|
(5,702
|
)
|
|
—
|
|
||
|
Other expense (income), net
|
108
|
|
|
(253
|
)
|
||
|
Management and other fee income
|
(51
|
)
|
|
(86
|
)
|
||
|
Depreciation and amortization
|
19,219
|
|
|
21,112
|
|
||
|
General and administrative expenses
|
6,066
|
|
|
5,176
|
|
||
|
Amortization of lease inducements
|
96
|
|
|
43
|
|
||
|
Amortization of acquired above and below market lease intangibles
|
(909
|
)
|
|
(1,122
|
)
|
||
|
Lease termination fees
|
(149
|
)
|
|
—
|
|
||
|
Straight-line ground rent expense
|
77
|
|
|
76
|
|
||
|
Straight-line rental income
|
(810
|
)
|
|
(878
|
)
|
||
|
NOI
|
38,969
|
|
|
42,076
|
|
||
|
NOI from Other Investments
|
(200
|
)
|
|
(4,999
|
)
|
||
|
Same Property NOI
|
$
|
38,769
|
|
|
$
|
37,077
|
|
|
|
|
|
|
||||
|
Period-end Occupancy
|
91.7
|
%
|
|
91.8
|
%
|
||
|
|
|
|
|
||||
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Fixed-rate debt
|
|
$
|
1,957
|
|
|
$
|
102,269
|
|
|
$
|
114,508
|
|
|
$
|
77,397
|
|
|
$
|
129,388
|
|
|
$
|
508,961
|
|
|
$
|
934,480
|
|
|
$
|
942,400
|
|
|
Average interest rate
|
|
6.0
|
%
|
|
3.9
|
%
|
|
3.2
|
%
|
|
5.2
|
%
|
|
3.7
|
%
|
|
4.3
|
%
|
|
4.1
|
%
|
|
4.1
|
%
|
||||||||
|
Variable-rate debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,125
|
|
|
$
|
28,125
|
|
|
$
|
28,125
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6.1
|
%
|
|
6.1
|
%
|
|
6.1
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||
|
January 1, 2019 to January 31, 2019
|
|
424
|
|
|
$
|
12.80
|
|
|
—
|
|
—
|
|
February 1, 2019 to February 28, 2019
|
|
485
|
|
|
12.74
|
|
|
—
|
|
—
|
|
|
March 1, 2019 to March 31, 2019
|
|
7,544
|
|
|
11.97
|
|
|
—
|
|
—
|
|
|
Total
|
|
8,453
|
|
|
$
|
12.06
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
Exhibit No.
|
Description
|
|
10.1
|
2019 Omnibus Long-Term Incentive Plan, incorporated by reference to
Exhibit 10.1
to the Company's Current Report on Form 8-K dated April 30, 2019.
|
|
10.2
|
2019 Executive Incentive Plan, dated April 29, 2019, incorporated by reference to
Exhibit 10.2
to the Company's Current Report on Form 8-K dated April 30, 2019.
|
|
10.3*
|
|
|
10.4*
|
|
|
10.5*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS
(1)
|
XBRL Instance Document.
|
|
101.SCH
(1)
|
XBRL Taxonomy Extension Schema.
|
|
101.CAL
(1)
|
XBRL Taxonomy Extension Calculation.
|
|
101.DEF
(1)
|
XBRL Taxonomy Extension Definition.
|
|
101.LAB
(1)
|
XBRL Taxonomy Extension Label.
|
|
101.PRE
(1)
|
XBRL Taxonomy Extension Presentation.
|
|
*
|
Filed herewith
|
|
(1)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability thereunder.
|
|
|
RPT REALTY
|
|
|
|
|
Date: May 2, 2019
|
By: /s/ BRIAN L. HARPER
Brian L. Harper
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
Date: May 2, 2019
|
By: /s/ MICHAEL P. FITZMAURICE
Michael P. Fitzmaurice
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
Date: May 2, 2019
|
By: /s/ RAYMOND J. MERK
Raymond J. Merk
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|