These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1573084
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6312 S. Fiddler’s Green Circle, Suite 200 N
|
|
|
|
Greenwood Village, CO
|
|
80111
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Class
|
|
Outstanding at August 11, 2015
|
|
Common Stock, $0.001 par value per share
|
|
14,170,967
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
July 12, 2015
|
|
December 28, 2014
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
22,615
|
|
|
$
|
22,408
|
|
|
Accounts receivable, net
|
|
15,835
|
|
|
23,740
|
|
||
|
Inventories
|
|
26,655
|
|
|
25,947
|
|
||
|
Prepaid expenses and other current assets
|
|
23,752
|
|
|
23,160
|
|
||
|
Deferred tax asset and other
|
|
4,461
|
|
|
4,677
|
|
||
|
Total current assets
|
|
93,318
|
|
|
99,932
|
|
||
|
Property and equipment, net
|
|
530,018
|
|
|
496,262
|
|
||
|
Goodwill
|
|
83,033
|
|
|
84,115
|
|
||
|
Intangible assets, net
|
|
41,173
|
|
|
42,479
|
|
||
|
Other assets, net
|
|
19,295
|
|
|
13,101
|
|
||
|
Total assets
|
|
$
|
766,837
|
|
|
$
|
735,889
|
|
|
Liabilities and stockholders
’
equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Trade accounts payable
|
|
$
|
24,581
|
|
|
$
|
28,522
|
|
|
Construction related payables
|
|
24,661
|
|
|
15,652
|
|
||
|
Accrued payroll and payroll-related liabilities
|
|
43,158
|
|
|
47,362
|
|
||
|
Unearned revenue
|
|
31,764
|
|
|
45,049
|
|
||
|
Accrued liabilities and other
|
|
33,121
|
|
|
27,084
|
|
||
|
Total current liabilities
|
|
157,285
|
|
|
163,669
|
|
||
|
Deferred rent
|
|
61,122
|
|
|
57,341
|
|
||
|
Long-term debt
|
|
136,875
|
|
|
139,375
|
|
||
|
Long-term portion of capital lease obligations
|
|
7,672
|
|
|
7,938
|
|
||
|
Other non-current liabilities
|
|
10,082
|
|
|
7,795
|
|
||
|
Total liabilities
|
|
373,036
|
|
|
376,118
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value: 45,000 shares authorized; 17,851 and 17,851 shares issued; 14,176 and 14,043 shares outstanding
|
|
18
|
|
|
18
|
|
||
|
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Treasury stock 3,675 and 3,808 shares, at cost
|
|
(127,627
|
)
|
|
(132,252
|
)
|
||
|
Paid-in capital
|
|
204,082
|
|
|
200,617
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(3,715
|
)
|
|
(1,924
|
)
|
||
|
Retained earnings
|
|
321,043
|
|
|
293,312
|
|
||
|
Total stockholders
’
equity
|
|
393,801
|
|
|
359,771
|
|
||
|
Total liabilities and stockholders
’
equity
|
|
$
|
766,837
|
|
|
$
|
735,889
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant revenue
|
|
$
|
288,704
|
|
|
$
|
251,818
|
|
|
$
|
677,213
|
|
|
$
|
586,813
|
|
|
Franchise royalties, fees, and other revenues
|
|
4,275
|
|
|
4,315
|
|
|
10,667
|
|
|
9,804
|
|
||||
|
Total revenues
|
|
292,979
|
|
|
256,133
|
|
|
687,880
|
|
|
596,617
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant operating costs (excluding depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
71,665
|
|
|
63,689
|
|
|
169,615
|
|
|
147,909
|
|
||||
|
Labor
|
|
93,513
|
|
|
82,572
|
|
|
217,869
|
|
|
193,493
|
|
||||
|
Other operating
|
|
35,356
|
|
|
31,022
|
|
|
81,940
|
|
|
71,619
|
|
||||
|
Occupancy
|
|
23,210
|
|
|
18,618
|
|
|
53,357
|
|
|
42,900
|
|
||||
|
Depreciation and amortization
|
|
17,260
|
|
|
14,120
|
|
|
40,263
|
|
|
33,006
|
|
||||
|
Selling, general, and administrative expenses
|
|
34,126
|
|
|
30,320
|
|
|
82,187
|
|
|
72,743
|
|
||||
|
Pre-opening and acquisition costs
|
|
1,369
|
|
|
2,326
|
|
|
2,324
|
|
|
4,439
|
|
||||
|
Total costs and expenses
|
|
276,499
|
|
|
242,667
|
|
|
647,555
|
|
|
566,109
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
16,480
|
|
|
13,466
|
|
|
40,325
|
|
|
30,508
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net and other
|
|
904
|
|
|
475
|
|
|
1,964
|
|
|
1,149
|
|
||||
|
Income before income taxes
|
|
15,576
|
|
|
12,991
|
|
|
38,361
|
|
|
29,359
|
|
||||
|
Provision for income taxes
|
|
4,410
|
|
|
3,521
|
|
|
10,630
|
|
|
7,945
|
|
||||
|
Net income
|
|
$
|
11,166
|
|
|
$
|
9,470
|
|
|
$
|
27,731
|
|
|
$
|
21,414
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.79
|
|
|
$
|
0.66
|
|
|
$
|
1.96
|
|
|
$
|
1.49
|
|
|
Diluted
|
|
$
|
0.78
|
|
|
$
|
0.65
|
|
|
$
|
1.94
|
|
|
$
|
1.47
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
14,142
|
|
|
14,312
|
|
|
14,134
|
|
|
14,335
|
|
||||
|
Diluted
|
|
14,311
|
|
|
14,528
|
|
|
14,322
|
|
|
14,565
|
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||||||
|
Net income
|
|
$
|
11,166
|
|
|
$
|
9,470
|
|
|
$
|
27,731
|
|
|
$
|
21,414
|
|
|
Other comprehensive gain (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in derivative instrument:
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in fair value of interest rate swap
|
|
—
|
|
|
(7
|
)
|
|
(3
|
)
|
|
(77
|
)
|
||||
|
Net loss reclassified into interest expense
|
|
13
|
|
|
22
|
|
|
36
|
|
|
51
|
|
||||
|
Tax (expense) benefit
|
|
(5
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|
10
|
|
||||
|
Net change in derivative instrument
|
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
20
|
|
|
$
|
(16
|
)
|
|
Foreign currency translation adjustment
|
|
$
|
(694
|
)
|
|
—
|
|
|
$
|
(1,811
|
)
|
|
—
|
|
||
|
Other comprehensive gain (loss), net of tax
|
|
$
|
(686
|
)
|
|
$
|
9
|
|
|
$
|
(1,791
|
)
|
|
$
|
(16
|
)
|
|
Total comprehensive income
|
|
$
|
10,480
|
|
|
$
|
9,479
|
|
|
$
|
25,940
|
|
|
$
|
21,398
|
|
|
|
|
Twenty-eight Weeks Ended
|
||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
27,731
|
|
|
$
|
21,414
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
40,263
|
|
|
33,006
|
|
||
|
Stock-based compensation expense
|
|
2,849
|
|
|
2,030
|
|
||
|
Other, net
|
|
(3,949
|
)
|
|
(1,338
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
|
|
|
|
||||
|
Accounts receivable
|
|
9,285
|
|
|
7,311
|
|
||
|
Trade accounts payable and accrued liabilities
|
|
(344
|
)
|
|
(415
|
)
|
||
|
Unearned revenue
|
|
(10,051
|
)
|
|
(7,976
|
)
|
||
|
Other operating assets and liabilities, net
|
|
1,564
|
|
|
2,051
|
|
||
|
Net cash provided by operating activities
|
|
67,348
|
|
|
56,083
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, equipment, and intangible assets
|
|
(64,507
|
)
|
|
(48,729
|
)
|
||
|
Deposit on equipment purchase
|
|
(5,479
|
)
|
|
—
|
|
||
|
Acquisition of franchise restaurants, net of cash acquired
|
|
—
|
|
|
(7,942
|
)
|
||
|
Other investing activities
|
|
3
|
|
|
93
|
|
||
|
Net cash used in investing activities
|
|
(69,983
|
)
|
|
(56,578
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings of long-term debt
|
|
248,500
|
|
|
140,000
|
|
||
|
Payments of long-term debt and capital leases
|
|
(251,327
|
)
|
|
(91,404
|
)
|
||
|
Purchase of treasury stock
|
|
—
|
|
|
(8,078
|
)
|
||
|
Debt issuance costs
|
|
—
|
|
|
(690
|
)
|
||
|
Tax benefit from exercise of stock options
|
|
1,840
|
|
|
1,691
|
|
||
|
Proceeds from exercise of stock options and employee stock purchase plan
|
|
3,987
|
|
|
2,411
|
|
||
|
Net cash provided by financing activities
|
|
3,000
|
|
|
43,930
|
|
||
|
Effect of exchange rate changes on cash
|
|
(158
|
)
|
|
—
|
|
||
|
Net increase in cash and cash equivalents
|
|
207
|
|
|
43,435
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
22,408
|
|
|
17,108
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
22,615
|
|
|
$
|
60,543
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
4,094
|
|
|
$
|
8,579
|
|
|
Interest paid, net of amounts capitalized
|
|
$
|
2,342
|
|
|
$
|
1,584
|
|
|
Change in construction related payables
|
|
$
|
9,009
|
|
|
$
|
1,594
|
|
|
Balance, December 28, 2014
|
|
$
|
84,115
|
|
|
Acquisition adjustment
|
|
158
|
|
|
|
Translation adjustment
|
|
$
|
(1,240
|
)
|
|
Balance, July 12, 2015
|
|
$
|
83,033
|
|
|
|
|
July 12, 2015
|
|
December 28, 2014
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise rights
|
|
$
|
50,627
|
|
|
$
|
(22,410
|
)
|
|
$
|
28,217
|
|
|
$
|
50,826
|
|
|
$
|
(20,583
|
)
|
|
$
|
30,243
|
|
|
Favorable leases
|
|
12,991
|
|
|
(6,037
|
)
|
|
6,954
|
|
|
12,991
|
|
|
(5,553
|
)
|
|
7,438
|
|
||||||
|
Liquor licenses
|
|
10,075
|
|
|
(9,669
|
)
|
|
406
|
|
|
10,058
|
|
|
(9,548
|
)
|
|
510
|
|
||||||
|
|
|
$
|
73,693
|
|
|
$
|
(38,116
|
)
|
|
$
|
35,577
|
|
|
$
|
73,875
|
|
|
$
|
(35,684
|
)
|
|
$
|
38,191
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liquor licenses and other
|
|
$
|
5,596
|
|
|
$
|
—
|
|
|
$
|
5,596
|
|
|
$
|
4,288
|
|
|
$
|
—
|
|
|
$
|
4,288
|
|
|
Intangible assets, net
|
|
$
|
79,289
|
|
|
$
|
(38,116
|
)
|
|
$
|
41,173
|
|
|
$
|
78,163
|
|
|
$
|
(35,684
|
)
|
|
$
|
42,479
|
|
|
Remainder of 2015
|
|
$
|
2,174
|
|
|
2016
|
|
3,996
|
|
|
|
2017
|
|
3,886
|
|
|
|
2018
|
|
3,669
|
|
|
|
2019
|
|
3,587
|
|
|
|
Thereafter
|
|
18,265
|
|
|
|
|
|
$
|
35,577
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||||||
|
Risk-free interest rate
|
1.6
|
%
|
|
1.5
|
%
|
|
1.4
|
%
|
|
1.7
|
%
|
||||
|
Expected years until exercise
|
4.8
|
|
|
5.0
|
|
|
4.8
|
|
|
5.8
|
|
||||
|
Expected stock volatility
|
39.4
|
%
|
|
46.1
|
%
|
|
40.6
|
%
|
|
44.8
|
%
|
||||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Weighted average Black-Scholes fair value per share at date of grant
|
$
|
30.86
|
|
|
$
|
30.05
|
|
|
$
|
29.71
|
|
|
$
|
31.43
|
|
|
|
Stock Options
|
|
Restricted Stock Units
|
||
|
Outstanding, December 28, 2014
|
462
|
|
|
101
|
|
|
Granted
|
72
|
|
|
32
|
|
|
Forfeited/expired
|
(38
|
)
|
|
(11
|
)
|
|
Exercised/vested
|
(89
|
)
|
|
(41
|
)
|
|
Outstanding, July 12, 2015
|
407
|
|
|
81
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||||||
|
Restaurant related
|
$
|
27
|
|
|
$
|
18
|
|
|
$
|
62
|
|
|
$
|
49
|
|
|
Selling, general, and administrative related
|
1,376
|
|
|
1,003
|
|
|
2,787
|
|
|
1,981
|
|
||||
|
Total stock-based compensation
|
$
|
1,403
|
|
|
$
|
1,021
|
|
|
$
|
2,849
|
|
|
$
|
2,030
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||||||
|
Net income
|
$
|
11,166
|
|
|
$
|
9,470
|
|
|
$
|
27,731
|
|
|
$
|
21,414
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
14,142
|
|
|
14,312
|
|
|
14,134
|
|
|
14,335
|
|
||||
|
Dilutive effect of stock options and awards
|
169
|
|
|
216
|
|
|
188
|
|
|
230
|
|
||||
|
Diluted weighted average shares outstanding
|
14,311
|
|
|
14,528
|
|
|
14,322
|
|
|
14,565
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.79
|
|
|
$
|
0.66
|
|
|
$
|
1.96
|
|
|
$
|
1.49
|
|
|
Diluted
|
$
|
0.78
|
|
|
$
|
0.65
|
|
|
$
|
1.94
|
|
|
$
|
1.47
|
|
|
|
|
Fair Value at Acquisition Date
|
|
|
Property, plant and equipment
|
|
14,157
|
|
|
Intangible assets
|
|
9,394
|
|
|
Goodwill
|
|
23,111
|
|
|
Inventory
|
|
2,088
|
|
|
Deferred Tax Assets
|
|
2,091
|
|
|
Deferred Tax Liabilities
|
|
(1,161
|
)
|
|
Other current and non-current assets
|
|
737
|
|
|
Other current and non-current liabilities
|
|
(2,906
|
)
|
|
Total purchase price
|
|
47,511
|
|
|
|
|
Losses recognized in OCI on derivative (effective portion)
|
|
Losses reclassified from AOCI into income (effective portion)
|
||||||||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||||||
|
Twelve Weeks Ended
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
(13
|
)
|
|
$
|
(22
|
)
|
|
Twenty-eight Weeks Ended
|
|
$
|
(3
|
)
|
|
$
|
(78
|
)
|
|
$
|
(36
|
)
|
|
$
|
(51
|
)
|
|
|
|
Derivative Liability
|
||||||
|
Balance Sheet Location
|
|
Fair Value at July 12, 2015
|
|
Fair Value at December 28, 2014
|
||||
|
Accrued liabilities
|
|
$
|
—
|
|
|
$
|
347
|
|
|
Total derivatives
|
|
$
|
—
|
|
|
$
|
347
|
|
|
|
|
July 12, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
6,806
|
|
|
$
|
6,806
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
6,806
|
|
|
$
|
6,806
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative—interest rate swap
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 28, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
5,723
|
|
|
$
|
5,723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
5,723
|
|
|
$
|
5,723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative—interest rate swap
|
|
$
|
347
|
|
|
$
|
—
|
|
|
347
|
|
|
$
|
—
|
|
|
|
Total liabilities measured at fair value
|
|
$
|
347
|
|
|
$
|
—
|
|
|
$
|
347
|
|
|
$
|
—
|
|
|
|
|
July 12, 2015
|
|
December 28, 2014
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Credit facility
|
|
$
|
136,000
|
|
|
$
|
135,896
|
|
|
$
|
138,500
|
|
|
$
|
138,397
|
|
|
Capital lease obligations
|
|
8,196
|
|
|
9,550
|
|
|
8,521
|
|
|
10,004
|
|
||||
|
Total
|
|
$
|
144,196
|
|
|
$
|
145,446
|
|
|
$
|
147,021
|
|
|
$
|
148,401
|
|
|
•
|
Financial performance.
|
|
◦
|
Restaurant revenues increased
$36.9 million
or
14.6%
to
$288.7 million
for the twelve weeks ended
July 12, 2015
, as compared to the twelve weeks ended
July 13, 2014
, primarily due to
$29.7 million
in revenue from acquired and new restaurants, net of closures, and a
$7.2 million
or
2.9%
increase in comparable restaurant revenue. For the twenty-eight weeks ended
July 12, 2015
, restaurant revenues increased
$90.4 million
or
15.4%
to
$677.2 million
as compared to the twenty-eight weeks ended
July 13, 2014
, primarily due to
$72.9 million
in revenue from acquired and new restaurants, net of closures, and a
$17.5 million
or
3.1%
increase in comparable restaurant revenue.
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, decreased
30
basis points to
77.5%
for the twelve weeks ended
July 12, 2015
, as compared to
77.8%
for the twelve weeks ended
July 13, 2014
. The decrease was due to a reduction in food and beverage costs as well as labor costs as a percentage to sales, partially offset by higher rent associated with newly opened and acquired restaurants. For the twenty-eight weeks ended
July 12, 2015
, restaurant operating costs decreased
50
basis points to
77.2%
as compared to
77.7%
for the twenty-eight weeks ended
July 13, 2014
. Decreases in labor costs due primarily to lower health insurance and workers’ compensation costs were partially offset by higher rent associated with newly opened and acquired restaurants.
|
|
◦
|
Net income increased
17.9%
to
$11.2 million
for the twelve weeks ended
July 12, 2015
from
$9.5 million
for the twelve weeks ended
July 13, 2014
. Diluted earnings per share increased
20.0%
to
$0.78
for the twelve weeks ended
July 12, 2015
, as compared to
$0.65
for the twelve weeks ended
July 13, 2014
. For the twenty-eight weeks ended
July 12, 2015
, net income increased
29.5%
to
$27.7 million
from
$21.4 million
for the twenty-eight weeks ended
July 13, 2014
. Diluted earnings per share increased
32.0%
to
$1.94
for the twenty-eight weeks ended
July 12, 2015
, as compared to
$1.47
for the twenty-eight weeks ended
July 13, 2014
.
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all of our U.S. Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial. Our media buying approach is designed to achieve greater continuity with less time off air between televised advertising windows. In addition, we use digital, social, and earned media to target and more effectively reach specific segments of our guest base. Our “Million Reasons” advertising campaign features a female spokeswoman to appeal to our core target of female decision-makers and create continuity of branding across individual advertisements and media.
|
|
•
|
Brand Transformation Initiative.
In 2012, we began investing in our brand transformation program to enhance our service, menu, food presentation, and other guest experiences. Key elements of the restaurant remodel associated with our brand transformation include greater separation of the bar and family dining area, and new exteriors including signage. We completed 31 restaurant remodels during the second quarter 2015 towards our goal of completing 150 in fiscal year 2015. We anticipate having a total of 295 restaurants conforming to the new brand standards by year end 2015, including new restaurant openings.
|
|
•
|
Restaurant Development.
During the twelve weeks ended
July 12, 2015
, we opened
four
Red Robin restaurants, including
one
restaurant that was temporarily closed in 2014 due to public construction. We plan to open 16 Red Robin restaurants during the remainder of 2015 and relocate three restaurants. We expect that our franchisees will open one new Red Robin restaurant during 2015.
|
|
•
|
Red Robin Burger Works.
We opened three new Red Robin Burger Works restaurants, all located in central business district areas, during the twenty-eight weeks ended
July 12, 2015
. We continue to evaluate the results of different types of trade areas as well as optimize operating performance. For the remainder of 2015, we plan to open at least one Red Robin Burger Works restaurant in a central business district location.
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
418
|
|
|
367
|
|
|
415
|
|
|
361
|
|
|
Opened during the period(1)
|
|
4
|
|
|
5
|
|
|
8
|
|
|
9
|
|
|
Acquired from franchisee
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Closed during the period
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
End of period
|
|
422
|
|
|
372
|
|
|
422
|
|
|
372
|
|
|
Franchised:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
99
|
|
|
129
|
|
|
99
|
|
|
134
|
|
|
Opened during the period
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Sold or closed during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
End of period
|
|
99
|
|
|
130
|
|
|
99
|
|
|
130
|
|
|
Total number of restaurants
|
|
521
|
|
|
502
|
|
|
521
|
|
|
502
|
|
|
(1)
|
Includes reopening of one Red Robin restaurant that was temporarily closed in 2014.
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
|
July 12, 2015
|
|
July 13, 2014
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant revenue
|
|
98.5
|
%
|
|
98.3
|
%
|
|
98.4
|
%
|
|
98.4
|
%
|
|
Franchise royalties, fees, and other revenues
|
|
1.5
|
|
|
1.7
|
|
|
1.6
|
|
|
1.6
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
|
24.8
|
|
|
25.3
|
|
|
25.0
|
|
|
25.2
|
|
|
Labor
|
|
32.4
|
|
|
32.8
|
|
|
32.2
|
|
|
33.0
|
|
|
Other operating
|
|
12.3
|
|
|
12.3
|
|
|
12.1
|
|
|
12.2
|
|
|
Occupancy
|
|
8.0
|
|
|
7.4
|
|
|
7.9
|
|
|
7.3
|
|
|
Total restaurant operating costs
|
|
77.5
|
|
|
77.8
|
|
|
77.2
|
|
|
77.7
|
|
|
Depreciation and amortization
|
|
5.9
|
|
|
5.5
|
|
|
5.9
|
|
|
5.5
|
|
|
Selling, general, and administrative
|
|
11.7
|
|
|
11.8
|
|
|
11.9
|
|
|
12.2
|
|
|
Pre-opening and acquisition costs
|
|
0.5
|
|
|
0.9
|
|
|
0.3
|
|
|
0.7
|
|
|
Income from operations
|
|
5.6
|
|
|
5.3
|
|
|
5.9
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net and other
|
|
0.3
|
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
Income before income taxes
|
|
5.3
|
|
|
5.1
|
|
|
5.6
|
|
|
4.9
|
|
|
Provision for income taxes
|
|
1.5
|
|
|
1.4
|
|
|
1.6
|
|
|
1.3
|
|
|
Net income
|
|
3.8
|
%
|
|
3.7
|
%
|
|
4.0
|
%
|
|
3.6
|
%
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(Revenues in thousands)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Restaurant revenue
|
|
$
|
288,704
|
|
|
$
|
251,818
|
|
|
14.6
|
%
|
|
$
|
677,213
|
|
|
$
|
586,813
|
|
|
15.4
|
%
|
|
Franchise royalties, fees, and other revenue
|
|
4,275
|
|
|
4,315
|
|
|
(0.9
|
)%
|
|
10,667
|
|
|
9,804
|
|
|
8.8
|
%
|
||||
|
Total revenues
|
|
$
|
292,979
|
|
|
$
|
256,133
|
|
|
14.4
|
%
|
|
$
|
687,880
|
|
|
$
|
596,617
|
|
|
15.3
|
%
|
|
Average weekly net sales volumes in Company-owned restaurants
(1)
|
|
$
|
58,321
|
|
|
$
|
57,549
|
|
|
1.3
|
%
|
|
$
|
58,829
|
|
|
$
|
58,021
|
|
|
1.4
|
%
|
|
Total operating weeks
|
|
5,036
|
|
|
4,424
|
|
|
13.8
|
%
|
|
11,696
|
|
|
10,234
|
|
|
14.3
|
%
|
||||
|
Net sales per square foot
|
|
$
|
109
|
|
|
$
|
108
|
|
|
0.9
|
%
|
|
$
|
255
|
|
|
$
|
253
|
|
|
0.8
|
%
|
|
(1)
|
Excludes Red Robin Burger Works.
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Cost of sales
|
|
$
|
71,665
|
|
|
$
|
63,689
|
|
|
12.5
|
%
|
|
$
|
169,615
|
|
|
$
|
147,909
|
|
|
14.7
|
%
|
|
As a percent of restaurant revenue
|
|
24.8
|
%
|
|
25.3
|
%
|
|
(0.5
|
)%
|
|
25.0
|
%
|
|
25.2
|
%
|
|
(0.2
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Labor
|
|
$
|
93,513
|
|
|
$
|
82,572
|
|
|
13.3
|
%
|
|
$
|
217,869
|
|
|
$
|
193,493
|
|
|
12.6
|
%
|
|
As a percent of restaurant revenue
|
|
32.4
|
%
|
|
32.8
|
%
|
|
(0.4
|
)%
|
|
32.2
|
%
|
|
33.0
|
%
|
|
(0.8
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Other operating
|
|
$
|
35,356
|
|
|
$
|
31,022
|
|
|
14.0
|
%
|
|
$
|
81,940
|
|
|
$
|
71,619
|
|
|
14.4
|
%
|
|
As a percent of restaurant revenue
|
|
12.3
|
%
|
|
12.3
|
%
|
|
—
|
%
|
|
12.1
|
%
|
|
12.2
|
%
|
|
(0.1
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Occupancy
|
|
$
|
23,210
|
|
|
$
|
18,618
|
|
|
24.7
|
%
|
|
$
|
53,357
|
|
|
$
|
42,900
|
|
|
24.4
|
%
|
|
As a percent of restaurant revenue
|
|
8.0
|
%
|
|
7.4
|
%
|
|
0.6
|
%
|
|
7.9
|
%
|
|
7.3
|
%
|
|
0.6
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
17,260
|
|
|
$
|
14,120
|
|
|
22.2
|
%
|
|
$
|
40,263
|
|
|
$
|
33,006
|
|
|
22.0
|
%
|
|
As a percent of total revenues
|
|
5.9
|
%
|
|
5.5
|
%
|
|
0.4
|
%
|
|
5.9
|
%
|
|
5.5
|
%
|
|
0.4
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Selling, general, and administrative
|
|
$
|
34,126
|
|
|
$
|
30,320
|
|
|
12.6
|
%
|
|
$
|
82,187
|
|
|
$
|
72,743
|
|
|
13.0
|
%
|
|
As a percent of total revenues
|
|
11.7
|
%
|
|
11.8
|
%
|
|
(0.1
|
)%
|
|
11.9
|
%
|
|
12.2
|
%
|
|
(0.3
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
|
July 12, 2015
|
|
July 13, 2014
|
|
Percent Change
|
||||||||||
|
Pre-opening and acquisition costs
|
|
$
|
1,369
|
|
|
$
|
2,326
|
|
|
(41.1
|
)%
|
|
$
|
2,324
|
|
|
$
|
4,439
|
|
|
(47.6
|
)%
|
|
As a percent of total revenues
|
|
0.5
|
%
|
|
0.9
|
%
|
|
(0.4
|
)%
|
|
0.3
|
%
|
|
0.7
|
%
|
|
(0.4
|
)%
|
||||
|
|
|
Twenty-eight Weeks Ended
|
||||||
|
|
|
July 12, 2015
|
|
July 13, 2014
|
||||
|
Net cash provided by operating activities
|
|
$
|
67,348
|
|
|
$
|
56,083
|
|
|
Net cash used in investing activities
|
|
(69,983
|
)
|
|
(56,578
|
)
|
||
|
Net cash provided by financing activities
|
|
3,000
|
|
|
43,930
|
|
||
|
Effect of exchange rate changes on cash
|
|
(158
|
)
|
|
—
|
|
||
|
Net decrease in cash and cash equivalents
|
|
$
|
207
|
|
|
$
|
43,435
|
|
|
|
Twenty-eight Weeks Ended July 12, 2015
|
||
|
New restaurants
|
$
|
17,341
|
|
|
Restaurant remodels
|
31,000
|
|
|
|
Investment in technology infrastructure and other
(1)
|
14,947
|
|
|
|
Restaurant maintenance capital
|
6,698
|
|
|
|
Total capital expenditures
|
$
|
69,986
|
|
|
(1)
|
Includes deposit on equipment purchase.
|
|
Exhibit
Number
|
|
Description
|
|
3.1
|
|
Restated Certificate of Incorporation of Red Robin Gourmet Burgers, Inc., dated as of May 28, 2015. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on May 29, 2015.
|
|
|
|
|
|
10.1
|
|
Red Robin Gourmet Burgers, Inc. Cash Incentive Plan, effective as of May 28, 2015. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on May 29, 2015.
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended July 12, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at July 12, 2015 and December 28, 2014; (ii) Condensed Consolidated Statements of Operations for the twelve and twenty-eight weeks ended July 12, 2015 and July 13, 2014; (iii) Condensed Consolidated Statements of Comprehensive Income for the twelve and twenty-eight weeks ended July 12, 2015 and July 13, 2014; (iv) Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 12, 2015 and July 13, 2014; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
|
|
|
|
RED ROBIN GOURMET BURGERS, INC.
(Registrant)
|
||
|
August 13, 2015
|
|
By:
|
|
/s/ Stuart B. Brown
|
|
(Date)
|
|
|
|
Stuart B. Brown
(Chief Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|