These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1573084
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6312 S. Fiddler’s Green Circle, Suite 200 N
|
|
|
|
Greenwood Village, CO
|
|
80111
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Class
|
|
Outstanding at November 1, 2016
|
|
Common Stock, $0.001 par value per share
|
|
12,857,958
|
|
|
|
Page
|
|
|
||
|
|
Condensed Consolidated Statements of
Operations
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
||
|
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
October 2, 2016
|
|
December 27, 2015
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
15,531
|
|
|
$
|
22,705
|
|
|
Accounts receivable, net
|
|
14,160
|
|
|
27,760
|
|
||
|
Inventories
|
|
28,130
|
|
|
28,223
|
|
||
|
Prepaid expenses and other current assets
|
|
25,654
|
|
|
18,052
|
|
||
|
Total current assets
|
|
83,475
|
|
|
96,740
|
|
||
|
Property and equipment, net
|
|
676,978
|
|
|
603,686
|
|
||
|
Goodwill
|
|
96,301
|
|
|
81,957
|
|
||
|
Intangible assets, net
|
|
43,462
|
|
|
39,573
|
|
||
|
Other assets, net
|
|
22,042
|
|
|
18,023
|
|
||
|
Total assets
|
|
$
|
922,258
|
|
|
$
|
839,979
|
|
|
Liabilities and stockholders
’
equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Trade accounts payable
|
|
$
|
20,898
|
|
|
$
|
23,392
|
|
|
Construction related payables
|
|
19,979
|
|
|
28,692
|
|
||
|
Accrued payroll and payroll-related liabilities
|
|
35,308
|
|
|
47,587
|
|
||
|
Unearned revenue
|
|
32,077
|
|
|
48,392
|
|
||
|
Accrued liabilities and other
|
|
45,283
|
|
|
29,610
|
|
||
|
Total current liabilities
|
|
153,545
|
|
|
177,673
|
|
||
|
Deferred rent
|
|
72,705
|
|
|
66,470
|
|
||
|
Long-term debt
|
|
304,875
|
|
|
202,875
|
|
||
|
Long-term portion of capital lease obligations
|
|
10,973
|
|
|
7,441
|
|
||
|
Other non-current liabilities
|
|
11,325
|
|
|
11,209
|
|
||
|
Total liabilities
|
|
553,423
|
|
|
465,668
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value: 45,000 shares authorized; 17,851 and 17,851 shares issued; 13,069 and 13,628 shares outstanding
|
|
18
|
|
|
18
|
|
||
|
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Treasury stock 4,782 and 4,223 shares, at cost
|
|
(196,274
|
)
|
|
(167,339
|
)
|
||
|
Paid-in capital
|
|
207,980
|
|
|
205,995
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(4,382
|
)
|
|
(5,379
|
)
|
||
|
Retained earnings
|
|
361,493
|
|
|
341,016
|
|
||
|
Total stockholders
’
equity
|
|
368,835
|
|
|
374,311
|
|
||
|
Total liabilities and stockholders
’
equity
|
|
$
|
922,258
|
|
|
$
|
839,979
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 2, 2016
|
|
October 4, 2015
|
|
October 2, 2016
|
|
October 4, 2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant revenue
|
|
$
|
293,858
|
|
|
$
|
279,496
|
|
|
$
|
992,745
|
|
|
$
|
956,709
|
|
|
Franchise royalties, fees, and other revenues
|
|
3,449
|
|
|
3,916
|
|
|
12,237
|
|
|
14,583
|
|
||||
|
Total revenues
|
|
297,307
|
|
|
283,412
|
|
|
1,004,982
|
|
|
971,292
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant operating costs (excluding depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
69,447
|
|
|
68,197
|
|
|
232,603
|
|
|
237,812
|
|
||||
|
Labor
|
|
102,294
|
|
|
92,097
|
|
|
338,125
|
|
|
309,966
|
|
||||
|
Other operating
|
|
42,463
|
|
|
36,144
|
|
|
132,446
|
|
|
118,084
|
|
||||
|
Occupancy
|
|
25,121
|
|
|
22,804
|
|
|
82,524
|
|
|
76,161
|
|
||||
|
Depreciation and amortization
|
|
21,468
|
|
|
18,618
|
|
|
64,578
|
|
|
58,881
|
|
||||
|
Selling, general, and administrative expenses
|
|
29,046
|
|
|
31,608
|
|
|
107,353
|
|
|
113,795
|
|
||||
|
Pre-opening and acquisition costs
|
|
2,382
|
|
|
2,239
|
|
|
6,992
|
|
|
4,563
|
|
||||
|
Asset impairment and restaurant closure costs
|
|
9,321
|
|
|
—
|
|
|
14,006
|
|
|
—
|
|
||||
|
Total costs and expenses
|
|
301,542
|
|
|
271,707
|
|
|
978,627
|
|
|
919,262
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
|
(4,235
|
)
|
|
11,705
|
|
|
26,355
|
|
|
52,030
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net and other
|
|
1,612
|
|
|
1,098
|
|
|
4,736
|
|
|
3,062
|
|
||||
|
Income (loss) before income taxes
|
|
(5,847
|
)
|
|
10,607
|
|
|
21,619
|
|
|
48,968
|
|
||||
|
Provision (benefit) for income taxes
|
|
(4,547
|
)
|
|
2,325
|
|
|
1,142
|
|
|
12,955
|
|
||||
|
Net income (loss)
|
|
$
|
(1,300
|
)
|
|
$
|
8,282
|
|
|
$
|
20,477
|
|
|
$
|
36,013
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.10
|
)
|
|
$
|
0.59
|
|
|
$
|
1.52
|
|
|
$
|
2.55
|
|
|
Diluted
|
|
$
|
(0.10
|
)
|
|
$
|
0.58
|
|
|
$
|
1.50
|
|
|
$
|
2.52
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
13,214
|
|
|
14,138
|
|
|
13,471
|
|
|
14,115
|
|
||||
|
Diluted
|
|
13,214
|
|
|
14,308
|
|
|
13,606
|
|
|
14,297
|
|
||||
|
|
|
Twelve Weeks Ended
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 2, 2016
|
|
October 4, 2015
|
October 2, 2016
|
|
October 4, 2015
|
||||||||
|
Net income (loss)
|
|
$
|
(1,300
|
)
|
|
$
|
8,282
|
|
$
|
20,477
|
|
|
$
|
36,013
|
|
|
Changes in derivative instrument:
|
|
|
|
|
|
|
|
||||||||
|
Net change in fair value of interest rate swap
|
|
—
|
|
|
—
|
|
—
|
|
|
(3
|
)
|
||||
|
Net loss reclassified into interest expense
|
|
—
|
|
|
—
|
|
—
|
|
|
36
|
|
||||
|
Tax expense
|
|
—
|
|
|
—
|
|
—
|
|
|
(13
|
)
|
||||
|
Net change in derivative instrument
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Foreign currency translation adjustment
|
|
$
|
(141
|
)
|
|
(753
|
)
|
$
|
997
|
|
|
(2,564
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
|
$
|
(141
|
)
|
|
$
|
(753
|
)
|
$
|
997
|
|
|
$
|
(2,544
|
)
|
|
Total comprehensive income (loss)
|
|
$
|
(1,441
|
)
|
|
$
|
7,529
|
|
$
|
21,474
|
|
|
$
|
33,469
|
|
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 2, 2016
|
|
October 4, 2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
20,477
|
|
|
$
|
36,013
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
64,578
|
|
|
58,881
|
|
||
|
Asset impairment and restaurant closure costs
|
|
14,006
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
|
3,584
|
|
|
4,043
|
|
||
|
Other, net
|
|
(1,738
|
)
|
|
(4,058
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisition:
|
|
|
|
|
||||
|
Accounts receivable and other current assets
|
|
10,272
|
|
|
12,768
|
|
||
|
Trade accounts payable and accrued liabilities
|
|
(8,191
|
)
|
|
2,967
|
|
||
|
Unearned revenue
|
|
(14,047
|
)
|
|
(10,833
|
)
|
||
|
Other operating assets and liabilities, net
|
|
5,744
|
|
|
1,570
|
|
||
|
Net cash provided by operating activities
|
|
94,685
|
|
|
101,351
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, equipment, and intangible assets
|
|
(136,694
|
)
|
|
(120,738
|
)
|
||
|
Acquisition of franchise restaurants, net of cash acquired
|
|
(39,966
|
)
|
|
(2,532
|
)
|
||
|
Proceeds from sales of real estate and property, plant, and equipment
|
|
4,208
|
|
|
—
|
|
||
|
Other investing activities
|
|
—
|
|
|
191
|
|
||
|
Net cash used in investing activities
|
|
(172,452
|
)
|
|
(123,079
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings of long-term debt
|
|
292,500
|
|
|
324,500
|
|
||
|
Payments of long-term debt and capital leases
|
|
(190,933
|
)
|
|
(299,457
|
)
|
||
|
Purchase of treasury stock
|
|
(31,520
|
)
|
|
(9,849
|
)
|
||
|
Debt issuance costs
|
|
(1,058
|
)
|
|
—
|
|
||
|
Tax benefit from exercise of stock options
|
|
32
|
|
|
1,969
|
|
||
|
Proceeds from exercise of stock options and employee stock purchase plan
|
|
1,394
|
|
|
4,149
|
|
||
|
Net cash provided by financing activities
|
|
70,415
|
|
|
21,312
|
|
||
|
Effect of exchange rate changes on cash
|
|
178
|
|
|
(169
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(7,174
|
)
|
|
(585
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
22,705
|
|
|
22,408
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
15,531
|
|
|
$
|
21,823
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
4,104
|
|
|
$
|
11,402
|
|
|
Interest paid, net of amounts capitalized
|
|
$
|
4,971
|
|
|
$
|
2,949
|
|
|
Change in construction related payables
|
|
$
|
(8,713
|
)
|
|
$
|
17,596
|
|
|
Balance, December 27, 2015
|
|
$
|
81,957
|
|
|
Acquisition
|
|
13,610
|
|
|
|
Translation adjustment
|
|
$
|
734
|
|
|
Balance, October 2, 2016
|
|
$
|
96,301
|
|
|
|
|
October 2, 2016
|
|
December 27, 2015
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise rights
|
|
$
|
56,154
|
|
|
$
|
(26,537
|
)
|
|
$
|
29,617
|
|
|
$
|
50,878
|
|
|
$
|
(23,904
|
)
|
|
$
|
26,974
|
|
|
Favorable leases
|
|
13,931
|
|
|
(7,232
|
)
|
|
6,699
|
|
|
12,991
|
|
|
(6,643
|
)
|
|
6,348
|
|
||||||
|
Liquor licenses
|
|
10,250
|
|
|
(9,840
|
)
|
|
410
|
|
|
10,168
|
|
|
(9,751
|
)
|
|
417
|
|
||||||
|
|
|
$
|
80,335
|
|
|
$
|
(43,609
|
)
|
|
$
|
36,726
|
|
|
$
|
74,037
|
|
|
$
|
(40,298
|
)
|
|
$
|
33,739
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liquor licenses and other
|
|
$
|
6,736
|
|
|
$
|
—
|
|
|
$
|
6,736
|
|
|
$
|
5,834
|
|
|
$
|
—
|
|
|
$
|
5,834
|
|
|
Intangible assets, net
|
|
$
|
87,071
|
|
|
$
|
(43,609
|
)
|
|
$
|
43,462
|
|
|
$
|
79,871
|
|
|
$
|
(40,298
|
)
|
|
$
|
39,573
|
|
|
Remainder of 2016
|
|
$
|
1,052
|
|
|
2017
|
|
4,511
|
|
|
|
2018
|
|
4,299
|
|
|
|
2019
|
|
4,251
|
|
|
|
2020
|
|
3,726
|
|
|
|
Thereafter
|
|
18,887
|
|
|
|
|
|
$
|
36,726
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||
|
|
October 2, 2016
|
|
October 4, 2015
|
|
October 2, 2016
|
|
October 4, 2015
|
||||||
|
Risk-free interest rate
|
0.8
|
%
|
|
N/A
|
|
1.2
|
%
|
|
1.4
|
%
|
|||
|
Expected years until exercise
|
3.0
|
|
|
N/A
|
|
4.5
|
|
|
4.8
|
|
|||
|
Expected stock volatility
|
38.8
|
%
|
|
N/A
|
|
39.2
|
%
|
|
40.6
|
%
|
|||
|
Dividend yield
|
—
|
%
|
|
N/A
|
|
—
|
%
|
|
—
|
%
|
|||
|
Weighted average Black-Scholes fair value per share at date of grant
|
$
|
13.82
|
|
|
N/A
|
|
$
|
21.24
|
|
|
$
|
29.71
|
|
|
|
Stock Options
|
|
Restricted Stock Units
|
||
|
Outstanding, December 27, 2015
|
395
|
|
|
75
|
|
|
Granted
|
142
|
|
|
58
|
|
|
Forfeited/expired
|
(40
|
)
|
|
(11
|
)
|
|
Exercised/vested
|
(19
|
)
|
|
(36
|
)
|
|
Outstanding, October 2, 2016
|
478
|
|
|
86
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
October 2, 2016
|
|
October 4, 2015
|
|
October 2, 2016
|
|
October 4, 2015
|
||||||||
|
Net income (loss)
|
$
|
(1,300
|
)
|
|
$
|
8,282
|
|
|
$
|
20,477
|
|
|
$
|
36,013
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
13,214
|
|
|
14,138
|
|
|
13,471
|
|
|
14,115
|
|
||||
|
Dilutive effect of stock options and awards
|
—
|
|
|
170
|
|
|
135
|
|
|
182
|
|
||||
|
Diluted weighted average shares outstanding
|
13,214
|
|
|
14,308
|
|
|
13,606
|
|
|
14,297
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.10
|
)
|
|
$
|
0.59
|
|
|
$
|
1.52
|
|
|
$
|
2.55
|
|
|
Diluted
|
$
|
(0.10
|
)
|
|
$
|
0.58
|
|
|
$
|
1.50
|
|
|
$
|
2.52
|
|
|
|
|
Fair Value at Acquisition Date
|
|
|
Property and equipment
|
|
18,762
|
|
|
Intangible assets
|
|
6,540
|
|
|
Deferred tax assets
|
|
3,511
|
|
|
Deferred tax liabilities
|
|
(2,751
|
)
|
|
Goodwill
|
|
13,610
|
|
|
Other assets and liabilities, net
|
|
330
|
|
|
Total purchase price
|
|
40,002
|
|
|
|
October 2, 2016
|
|
December 27, 2015
|
||||
|
Revolving credit facility and other long-term debt
|
$
|
304,875
|
|
|
$
|
202,875
|
|
|
Capital lease obligations
|
11,629
|
|
|
7,972
|
|
||
|
Total debt
|
316,504
|
|
|
210,847
|
|
||
|
Less: Current portion
|
(656
|
)
|
|
(531
|
)
|
||
|
Long-term debt
|
$
|
315,848
|
|
|
$
|
210,316
|
|
|
|
|
October 2, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
8,957
|
|
|
$
|
8,957
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
8,957
|
|
|
$
|
8,957
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 27, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
6,863
|
|
|
$
|
6,863
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
6,863
|
|
|
$
|
6,863
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
October 2, 2016
|
|
December 27, 2015
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Credit facility
|
|
$
|
304,000
|
|
|
$
|
303,938
|
|
|
$
|
202,000
|
|
|
$
|
201,829
|
|
|
Capital lease obligations
|
|
11,629
|
|
|
13,452
|
|
|
7,972
|
|
|
9,177
|
|
||||
|
Total
|
|
$
|
315,629
|
|
|
$
|
317,390
|
|
|
$
|
209,972
|
|
|
$
|
211,006
|
|
|
•
|
Financial performance.
|
|
◦
|
Restaurant revenue increased
$14.4 million
, or
5.1%
, to
$293.9 million
for the twelve weeks ended
October 2, 2016
, as compared to the twelve weeks ended
October 4, 2015
, primarily due to a
$25.2 million
increase in revenue from newly opened and acquired restaurants, offset by a
$9.8 million
, or
3.6%
, decrease in comparable restaurant revenue and
$1.0 million
from closed restaurants. For the forty weeks ended
October 2, 2016
, restaurant revenue increased
$36.0 million
, or
3.8%
, to
$992.7 million
as compared to the forty weeks ended
October 4, 2015
, primarily due to a
$66.6 million
increase in revenue from newly opened and acquired restaurants, offset by a
$28.6 million
, or
3.1%
, decrease in comparable restaurant revenue, which included a
$1.7 million
, or
0.2%
, unfavorable foreign exchange impact related to our Canadian restaurants, and
$2.0 million
from closed restaurants. We expect total revenues to grow around 5.0% in 2016, driven by increased operating weeks associated with locations opened and acquired in 2015 and 2016, partially offset by lower comparable restaurant revenue of almost 2.0%.
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, increased
300
basis points to
81.4%
for the twelve weeks ended
October 2, 2016
, as compared to
78.4%
for the twelve weeks ended
October 4, 2015
. For the forty weeks ended
October 2, 2016
, restaurant operating costs increased 150 basis points to
79.1%
as compared to
77.6%
for the forty weeks ended
October 4, 2015
. These increases were primarily due to higher labor costs, other restaurant operating costs, and occupancy, as a percentage of restaurant revenue, and were partially offset by a reduction in food and beverage costs.
|
|
◦
|
Net loss was
$1.3 million
for the twelve weeks ended
October 2, 2016
compared to net income of
$8.3 million
for the twelve weeks ended
October 4, 2015
. Diluted loss per share was
$0.10
for the twelve weeks ended
October 2, 2016
, as compared to diluted earnings per share of
$0.58
for the twelve weeks ended
October 4, 2015
. For the forty weeks ended
October 2, 2016
, net income decreased to
$20.5 million
from
$36.0 million
for the forty weeks ended
October 4, 2015
. Diluted earnings per share decreased to
$1.50
for the forty weeks ended
October 2, 2016
, as compared to
$2.52
for the forty weeks ended
October 4, 2015
. Excluding the impact of
$0.48
per diluted share related to asset impairment and restaurant closure costs, net
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all of our U.S. and Canadian Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial of these offerings. Our media buying approach is designed to achieve maximum on-air continuity. In addition, we use digital, social, and earned media to target and more effectively reach specific segments of our guest base. We plan to continue promoting new items and value menus during the remainder of 2016.
|
|
•
|
Brand Transformation Initiative.
In 2012, we began investing in our brand transformation program to enhance our service, food presentation, atmosphere, and other guest experiences. Key elements of the restaurant remodel associated with our brand transformation include greater separation of the bar and family dining area and refreshed exteriors including signage. We completed
seven
and
69
restaurant remodels during the twelve and forty weeks ended
October 2, 2016
. We expect to substantially complete our brand transformation initiative for Company-owned restaurants by the end of 2016.
|
|
•
|
Restaurant Development.
During the twelve weeks ended
October 2, 2016
, we opened
ten
Red Robin restaurants and one Red Robin Burger Works restaurant. We plan to open five Red Robin restaurants and relocate one Red Robin restaurant during the remainder of 2016. We closed
nine
Red Robin Burger Works restaurants in the third quarter 2016 that were underperforming relative to management’s expectations and recognized
$5.5 million
of related restaurant closure costs.
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
|
October 2, 2016
|
|
October 4, 2015
|
|
October 2, 2016
|
|
October 4, 2015
|
||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
460
|
|
|
422
|
|
|
439
|
|
|
415
|
|
|
Opened during the period
|
|
11
|
|
|
5
|
|
|
21
|
|
|
13
|
|
|
Acquired from franchisees
|
|
—
|
|
|
1
|
|
|
13
|
|
|
1
|
|
|
Closed during the period
|
|
(9
|
)
|
|
—
|
|
|
(11
|
)
|
|
(1
|
)
|
|
End of period
|
|
462
|
|
|
428
|
|
|
462
|
|
|
428
|
|
|
Franchised:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
86
|
|
|
99
|
|
|
99
|
|
|
99
|
|
|
Opened during the period
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Sold or closed during the period
|
|
—
|
|
|
(1
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
End of period
|
|
86
|
|
|
99
|
|
|
86
|
|
|
99
|
|
|
Total number of restaurants
|
|
548
|
|
|
527
|
|
|
548
|
|
|
527
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
|
October 2, 2016
|
|
October 4, 2015
|
|
October 2, 2016
|
|
October 4, 2015
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant revenue
|
|
98.8
|
%
|
|
98.6
|
%
|
|
98.8
|
%
|
|
98.5
|
%
|
|
Franchise royalties, fees, and other revenues
|
|
1.2
|
|
|
1.4
|
|
|
1.2
|
|
|
1.5
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
|
23.6
|
|
|
24.4
|
|
|
23.4
|
|
|
24.9
|
|
|
Labor
|
|
34.8
|
|
|
33.0
|
|
|
34.1
|
|
|
32.4
|
|
|
Other operating
|
|
14.5
|
|
|
12.9
|
|
|
13.3
|
|
|
12.3
|
|
|
Occupancy
|
|
8.5
|
|
|
8.1
|
|
|
8.3
|
|
|
8.0
|
|
|
Total restaurant operating costs
|
|
81.4
|
|
|
78.4
|
|
|
79.1
|
|
|
77.6
|
|
|
Depreciation and amortization
|
|
7.2
|
|
|
6.6
|
|
|
6.4
|
|
|
6.1
|
|
|
Selling, general, and administrative
|
|
9.7
|
|
|
11.2
|
|
|
10.7
|
|
|
11.7
|
|
|
Pre-opening and acquisition costs
|
|
0.8
|
|
|
0.8
|
|
|
0.7
|
|
|
0.5
|
|
|
Restaurant impairment and closure
|
|
3.1
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
Income (loss) from operations
|
|
(1.4
|
)
|
|
4.1
|
|
|
2.6
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net and other
|
|
0.6
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
Income (loss) before income taxes
|
|
(2.0
|
)
|
|
3.7
|
|
|
2.2
|
|
|
5.0
|
|
|
Provision (benefit) for income taxes
|
|
(1.6
|
)
|
|
0.8
|
|
|
0.2
|
|
|
1.3
|
|
|
Net income (loss)
|
|
(0.4
|
)%
|
|
2.9
|
%
|
|
2.0
|
%
|
|
3.7
|
%
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(Revenues in thousands)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Restaurant revenue
|
|
$
|
293,858
|
|
|
$
|
279,496
|
|
|
5.1
|
%
|
|
$
|
992,745
|
|
|
$
|
956,709
|
|
|
3.8
|
%
|
|
Franchise royalties, fees, and other revenue
|
|
3,449
|
|
|
3,916
|
|
|
(11.9
|
)%
|
|
12,237
|
|
|
14,583
|
|
|
(16.1
|
)%
|
||||
|
Total revenues
|
|
$
|
297,307
|
|
|
$
|
283,412
|
|
|
4.9
|
%
|
|
$
|
1,004,982
|
|
|
$
|
971,292
|
|
|
3.5
|
%
|
|
Average weekly sales volumes in Company-owned restaurants
(1)(2)
|
|
$
|
53,387
|
|
|
$
|
55,780
|
|
|
(4.3
|
)%
|
|
$
|
55,539
|
|
|
$
|
57,904
|
|
|
(4.1
|
)%
|
|
Total operating weeks
|
|
5,613
|
|
|
5,098
|
|
|
10.1
|
%
|
|
17,870
|
|
|
16,794
|
|
|
6.4
|
%
|
||||
|
Restaurant revenue per square foot
|
|
$
|
101
|
|
|
$
|
105
|
|
|
(3.7
|
)%
|
|
$
|
352
|
|
|
$
|
362
|
|
|
(2.7
|
)%
|
|
(1)
|
Excludes Red Robin Burger Works.
|
|
(2)
|
Calculated using historical currency rates. Using constant currency rates, the average weekly sales per unit for the twelve and forty weeks ended
October 4, 2015
for Company-owned restaurants was $55,804 and $55,711. The Company calculates non-GAAP constant currency average weekly sales per unit by translating prior year local currency average weekly sales per unit to U.S. dollars based on current quarter average exchange rates. The Company considers non-GAAP constant currency average weekly sales per unit to be a useful metric to investors and management as they facilitate a more useful comparison of current performance to historical performance.
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Cost of sales
|
|
$
|
69,447
|
|
|
$
|
68,197
|
|
|
1.8
|
%
|
|
$
|
232,603
|
|
|
$
|
237,812
|
|
|
(2.2
|
)%
|
|
As a percent of restaurant revenue
|
|
23.6
|
%
|
|
24.4
|
%
|
|
(0.8
|
)%
|
|
23.4
|
%
|
|
24.9
|
%
|
|
(1.5
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Labor
|
|
$
|
102,294
|
|
|
$
|
92,097
|
|
|
11.1
|
%
|
|
$
|
338,125
|
|
|
$
|
309,966
|
|
|
9.1
|
%
|
|
As a percent of restaurant revenue
|
|
34.8
|
%
|
|
33.0
|
%
|
|
1.8
|
%
|
|
34.1
|
%
|
|
32.4
|
%
|
|
1.7
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Other operating
|
|
$
|
42,463
|
|
|
$
|
36,144
|
|
|
17.5
|
%
|
|
$
|
132,446
|
|
|
$
|
118,084
|
|
|
12.2
|
%
|
|
As a percent of restaurant revenue
|
|
14.5
|
%
|
|
12.9
|
%
|
|
1.6
|
%
|
|
13.3
|
%
|
|
12.3
|
%
|
|
1.0
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Occupancy
|
|
$
|
25,121
|
|
|
$
|
22,804
|
|
|
10.2
|
%
|
|
$
|
82,524
|
|
|
$
|
76,161
|
|
|
8.4
|
%
|
|
As a percent of restaurant revenue
|
|
8.5
|
%
|
|
8.1
|
%
|
|
0.4
|
%
|
|
8.3
|
%
|
|
8.0
|
%
|
|
0.3
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
21,468
|
|
|
$
|
18,618
|
|
|
15.3
|
%
|
|
$
|
64,578
|
|
|
$
|
58,881
|
|
|
9.7
|
%
|
|
As a percent of total revenues
|
|
7.2
|
%
|
|
6.6
|
%
|
|
0.6
|
%
|
|
6.4
|
%
|
|
6.1
|
%
|
|
0.3
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Selling, general, and administrative
|
|
$
|
29,046
|
|
|
$
|
31,608
|
|
|
(8.1
|
)%
|
|
$
|
107,353
|
|
|
$
|
113,795
|
|
|
(5.7
|
)%
|
|
As a percent of total revenues
|
|
9.7
|
%
|
|
11.2
|
%
|
|
(1.5
|
)%
|
|
10.7
|
%
|
|
11.7
|
%
|
|
(1.0
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
|
October 2, 2016
|
|
October 4, 2015
|
|
Percent Change
|
||||||||||
|
Pre-opening and acquisition costs
|
|
$
|
2,382
|
|
|
$
|
2,239
|
|
|
6.4
|
%
|
|
$
|
6,992
|
|
|
$
|
4,563
|
|
|
53.2
|
%
|
|
As a percent of total revenues
|
|
0.8
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
0.7
|
%
|
|
0.5
|
%
|
|
0.2
|
%
|
||||
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 2, 2016
|
|
October 4, 2015
|
||||
|
Net cash provided by operating activities
|
|
$
|
94,685
|
|
|
$
|
101,351
|
|
|
Net cash used in investing activities
|
|
(172,452
|
)
|
|
(123,079
|
)
|
||
|
Net cash provided by financing activities
|
|
70,415
|
|
|
21,312
|
|
||
|
Effect of exchange rate changes on cash
|
|
178
|
|
|
(169
|
)
|
||
|
Net change in cash and cash equivalents
|
|
$
|
(7,174
|
)
|
|
$
|
(585
|
)
|
|
|
Forty Weeks Ended October 2, 2016
|
||
|
New restaurants
|
$
|
55,255
|
|
|
Restaurant remodels
|
50,594
|
|
|
|
Investment in technology infrastructure and other
|
20,733
|
|
|
|
Restaurant maintenance capital
|
10,112
|
|
|
|
Purchase of franchised restaurants, net of cash acquired
|
39,966
|
|
|
|
Total capital expenditures
|
$
|
176,660
|
|
|
Period
(1)
|
|
Total Number of Shares (or Units) Purchases
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plan (in thousands)
|
||||||
|
8/8/16-9/4/16
|
|
93,737
|
|
|
$
|
50.92
|
|
|
482,650
|
|
|
$
|
75,227
|
|
|
9/5/16-10/2/16
|
|
141,308
|
|
|
$
|
47.74
|
|
|
623,958
|
|
|
$
|
68,480
|
|
|
Pursuant to Publicly Announced Plans or Programs
(2)
|
|
235,045
|
|
|
|
|
|
|
|
|||||
|
Exhibit
Number
|
|
Description
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Accounting Officer and Interim Chief Financial Officer
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications of Chief Executive Officer and Chief Accounting Officer and Interim Chief Financial Officer
|
|
|
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended October 2, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at October 2, 2016 and December 27, 2015; (ii) Condensed Consolidated Statements of Operations for the twelve and forty weeks ended October 2, 2016 and October 4, 2015; (iii) Condensed Consolidated Statements of Comprehensive Income for the twelve and forty weeks ended October 2, 2016 and October 4, 2015; (iv) Condensed Consolidated Statements of Cash Flows for the forty weeks ended October 2, 2016 and October 4, 2015; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
RED ROBIN GOURMET BURGERS, INC.
(Registrant)
|
||
|
November 3, 2016
|
|
By:
|
|
/s/ Terry D. Harryman
|
|
(Date)
|
|
|
|
Terry D. Harryman
(Chief Accounting Officer and Interim Chief Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|