These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1573084
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6312 S. Fiddler’s Green Circle, Suite 200 N
|
|
|
|
Greenwood Village, CO
|
|
80111
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at May 16, 2017
|
|
Common Stock, $0.001 par value per share
|
|
12,869,719
|
|
|
|
Page
|
|
|
||
|
|
Condensed Consolidated Statements of
Operations
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
||
|
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
April 16, 2017
|
|
December 25, 2016
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
22,239
|
|
|
$
|
11,732
|
|
|
Accounts receivable, net
|
|
14,239
|
|
|
24,166
|
|
||
|
Inventories
|
|
29,736
|
|
|
29,899
|
|
||
|
Prepaid expenses and other current assets
|
|
16,586
|
|
|
27,049
|
|
||
|
Total current assets
|
|
82,800
|
|
|
92,846
|
|
||
|
Property and equipment, net
|
|
656,418
|
|
|
656,439
|
|
||
|
Goodwill
|
|
95,935
|
|
|
95,935
|
|
||
|
Intangible assets, net
|
|
41,708
|
|
|
42,270
|
|
||
|
Other assets, net
|
|
31,301
|
|
|
31,055
|
|
||
|
Total assets
|
|
$
|
908,162
|
|
|
$
|
918,545
|
|
|
Liabilities and stockholders
’
equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Trade accounts payable
|
|
$
|
19,257
|
|
|
$
|
13,740
|
|
|
Construction related payables
|
|
15,923
|
|
|
12,862
|
|
||
|
Accrued payroll and payroll-related liabilities
|
|
38,156
|
|
|
34,703
|
|
||
|
Unearned revenue
|
|
37,612
|
|
|
50,199
|
|
||
|
Accrued liabilities and other
|
|
39,741
|
|
|
29,505
|
|
||
|
Total current liabilities
|
|
150,689
|
|
|
141,009
|
|
||
|
Deferred rent
|
|
73,191
|
|
|
72,431
|
|
||
|
Long-term debt
|
|
300,875
|
|
|
336,375
|
|
||
|
Long-term portion of capital lease obligations
|
|
10,633
|
|
|
10,805
|
|
||
|
Other non-current liabilities
|
|
11,150
|
|
|
9,872
|
|
||
|
Total liabilities
|
|
546,538
|
|
|
570,492
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value: 45,000 shares authorized; 17,851 and 17,851 shares issued; 12,872 and 12,828 shares outstanding
|
|
18
|
|
|
18
|
|
||
|
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Treasury stock 4,979 and 5,023 shares, at cost
|
|
(205,881
|
)
|
|
(207,720
|
)
|
||
|
Paid-in capital
|
|
207,975
|
|
|
208,022
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(4,796
|
)
|
|
(5,008
|
)
|
||
|
Retained earnings
|
|
364,308
|
|
|
352,741
|
|
||
|
Total stockholders
’
equity
|
|
361,624
|
|
|
348,053
|
|
||
|
Total liabilities and stockholders
’
equity
|
|
$
|
908,162
|
|
|
$
|
918,545
|
|
|
|
|
Sixteen Weeks Ended
|
||||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Restaurant revenue
|
|
$
|
413,451
|
|
|
$
|
396,770
|
|
|
Franchise royalties, fees, and other revenues
|
|
5,106
|
|
|
5,356
|
|
||
|
Total revenues
|
|
418,557
|
|
|
402,126
|
|
||
|
Costs and expenses:
|
|
|
|
|
||||
|
Restaurant operating costs (excluding depreciation and amortization shown separately below):
|
|
|
|
|
||||
|
Cost of sales
|
|
94,607
|
|
|
92,325
|
|
||
|
Labor
|
|
145,519
|
|
|
132,984
|
|
||
|
Other operating
|
|
54,680
|
|
|
49,708
|
|
||
|
Occupancy
|
|
33,119
|
|
|
32,498
|
|
||
|
Depreciation and amortization
|
|
28,044
|
|
|
23,951
|
|
||
|
Selling, general, and administrative expenses
|
|
43,275
|
|
|
43,388
|
|
||
|
Pre-opening and acquisition costs
|
|
1,855
|
|
|
2,372
|
|
||
|
Other charges
|
|
—
|
|
|
4,725
|
|
||
|
Total costs and expenses
|
|
401,099
|
|
|
381,951
|
|
||
|
|
|
|
|
|
||||
|
Income from operations
|
|
17,458
|
|
|
20,175
|
|
||
|
Other expense:
|
|
|
|
|
||||
|
Interest expense, net and other
|
|
2,984
|
|
|
1,638
|
|
||
|
Income before income taxes
|
|
14,474
|
|
|
18,537
|
|
||
|
Provision for income taxes
|
|
2,907
|
|
|
4,312
|
|
||
|
Net income
|
|
$
|
11,567
|
|
|
$
|
14,225
|
|
|
Earnings per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.90
|
|
|
$
|
1.04
|
|
|
Diluted
|
|
$
|
0.89
|
|
|
$
|
1.03
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
12,853
|
|
|
13,635
|
|
||
|
Diluted
|
|
12,953
|
|
|
13,783
|
|
||
|
|
|
Sixteen Weeks Ended
|
||||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||||
|
Net income
|
|
$
|
11,567
|
|
|
$
|
14,225
|
|
|
Foreign currency translation adjustment
|
|
$
|
212
|
|
|
1,480
|
|
|
|
Other comprehensive income, net of tax
|
|
$
|
212
|
|
|
$
|
1,480
|
|
|
Total comprehensive income
|
|
$
|
11,779
|
|
|
$
|
15,705
|
|
|
|
|
Sixteen Weeks Ended
|
||||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
11,567
|
|
|
$
|
14,225
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
28,044
|
|
|
23,951
|
|
||
|
Other charges
|
|
—
|
|
|
825
|
|
||
|
Stock-based compensation expense
|
|
886
|
|
|
2,090
|
|
||
|
Other, net
|
|
(435
|
)
|
|
(1,201
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisition:
|
|
|
|
|
||||
|
Accounts receivable and other current assets
|
|
21,212
|
|
|
14,286
|
|
||
|
Trade accounts payable and accrued liabilities
|
|
19,279
|
|
|
174
|
|
||
|
Unearned revenue
|
|
(11,219
|
)
|
|
(12,702
|
)
|
||
|
Other operating assets and liabilities, net
|
|
621
|
|
|
852
|
|
||
|
Net cash provided by operating activities
|
|
69,955
|
|
|
42,500
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, equipment, and intangible assets
|
|
(24,548
|
)
|
|
(52,149
|
)
|
||
|
Acquisition of franchise restaurants, net of cash acquired
|
|
—
|
|
|
(39,984
|
)
|
||
|
Other investing activities
|
|
113
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(24,435
|
)
|
|
(92,133
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings of long-term debt
|
|
44,500
|
|
|
137,000
|
|
||
|
Payments of long-term debt and capital leases
|
|
(80,163
|
)
|
|
(85,671
|
)
|
||
|
Debt issuance costs
|
|
(664
|
)
|
|
—
|
|
||
|
Tax benefit from exercise of stock options
|
|
—
|
|
|
94
|
|
||
|
Proceeds from exercise of stock options and employee stock purchase plan
|
|
1,212
|
|
|
592
|
|
||
|
Net cash provided by financing activities
|
|
(35,115
|
)
|
|
52,015
|
|
||
|
Effect of exchange rate changes on cash
|
|
102
|
|
|
80
|
|
||
|
Net change in cash and cash equivalents
|
|
10,507
|
|
|
2,462
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
11,732
|
|
|
22,705
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
22,239
|
|
|
$
|
25,167
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
116
|
|
|
$
|
1,046
|
|
|
Interest paid, net of amounts capitalized
|
|
$
|
3,127
|
|
|
$
|
1,484
|
|
|
Change in construction related payables
|
|
$
|
3,061
|
|
|
$
|
7,768
|
|
|
|
|
April 16, 2017
|
|
December 25, 2016
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise rights
|
|
$
|
55,902
|
|
|
$
|
(28,445
|
)
|
|
$
|
27,457
|
|
|
$
|
55,902
|
|
|
$
|
(27,306
|
)
|
|
$
|
28,596
|
|
|
Favorable leases
|
|
13,931
|
|
|
(7,622
|
)
|
|
6,309
|
|
|
13,931
|
|
|
(7,400
|
)
|
|
6,531
|
|
||||||
|
Liquor licenses
|
|
10,338
|
|
|
(9,882
|
)
|
|
456
|
|
|
10,253
|
|
|
(9,857
|
)
|
|
396
|
|
||||||
|
|
|
$
|
80,171
|
|
|
$
|
(45,949
|
)
|
|
$
|
34,222
|
|
|
$
|
80,086
|
|
|
$
|
(44,563
|
)
|
|
$
|
35,523
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liquor licenses and other
|
|
$
|
7,486
|
|
|
$
|
—
|
|
|
$
|
7,486
|
|
|
$
|
6,747
|
|
|
$
|
—
|
|
|
$
|
6,747
|
|
|
Intangible assets, net
|
|
$
|
87,657
|
|
|
$
|
(45,949
|
)
|
|
$
|
41,708
|
|
|
$
|
86,833
|
|
|
$
|
(44,563
|
)
|
|
$
|
42,270
|
|
|
Remainder of 2017
|
|
$
|
3,091
|
|
|
2018
|
|
4,264
|
|
|
|
2019
|
|
4,217
|
|
|
|
2020
|
|
3,696
|
|
|
|
2021
|
|
3,264
|
|
|
|
Thereafter
|
|
15,690
|
|
|
|
|
|
$
|
34,222
|
|
|
|
Sixteen Weeks Ended
|
||||||
|
|
April 16, 2017
|
|
April 17, 2016
|
||||
|
Risk-free interest rate
|
1.8
|
%
|
|
1.2
|
%
|
||
|
Expected years until exercise
|
5.0
|
|
|
4.7
|
|
||
|
Expected stock volatility
|
37.9
|
%
|
|
39.3
|
%
|
||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
||
|
Weighted average Black-Scholes fair value per share at date of grant
|
$
|
17.11
|
|
|
$
|
21.93
|
|
|
|
Stock Options
|
|
Restricted Stock Units
|
||
|
Outstanding, December 25, 2016
|
408
|
|
|
82
|
|
|
Granted
|
145
|
|
|
58
|
|
|
Forfeited/expired
|
(13
|
)
|
|
(3
|
)
|
|
Exercised/vested
|
(24
|
)
|
|
(17
|
)
|
|
Outstanding, April 16, 2017
|
516
|
|
|
120
|
|
|
|
Sixteen Weeks Ended
|
||||||
|
|
April 16, 2017
|
|
April 17, 2016
|
||||
|
Net income
|
$
|
11,567
|
|
|
$
|
14,225
|
|
|
|
|
|
|
||||
|
Basic weighted average shares outstanding
|
12,853
|
|
|
13,635
|
|
||
|
Dilutive effect of stock options and awards
|
100
|
|
|
148
|
|
||
|
Diluted weighted average shares outstanding
|
12,953
|
|
|
13,783
|
|
||
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
0.90
|
|
|
$
|
1.04
|
|
|
Diluted
|
$
|
0.89
|
|
|
$
|
1.03
|
|
|
|
|
Sixteen Weeks Ended
|
||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||
|
Litigation contingencies
|
|
—
|
|
|
3,900
|
|
|
Asset impairment
|
|
—
|
|
|
825
|
|
|
Other charges
|
|
—
|
|
|
4,725
|
|
|
|
April 16, 2017
|
|
December 25, 2016
|
||||
|
Revolving credit facility and other long-term debt
|
$
|
300,875
|
|
|
$
|
336,375
|
|
|
Capital lease obligations
|
11,300
|
|
|
11,463
|
|
||
|
Total debt
|
312,175
|
|
|
347,838
|
|
||
|
Less: Current portion
|
(667
|
)
|
|
(658
|
)
|
||
|
Long-term debt
|
$
|
311,508
|
|
|
$
|
347,180
|
|
|
|
|
April 16, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
9,243
|
|
|
$
|
9,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
9,243
|
|
|
$
|
9,243
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 25, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
9,165
|
|
|
$
|
9,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
9,165
|
|
|
$
|
9,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
April 16, 2017
|
|
December 25, 2016
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Credit facility
|
|
$
|
300,000
|
|
|
$
|
299,554
|
|
|
$
|
335,500
|
|
|
$
|
335,611
|
|
|
Capital lease obligations
|
|
11,300
|
|
|
12,184
|
|
|
11,463
|
|
|
12,917
|
|
||||
|
Total
|
|
$
|
311,300
|
|
|
$
|
311,738
|
|
|
$
|
346,963
|
|
|
$
|
348,528
|
|
|
•
|
Financial performance.
|
|
◦
|
Restaurant revenue increased
$16.7 million
, or
4.2%
, to
$413.5 million
for the sixteen weeks ended
April 16, 2017
, as compared to the sixteen weeks ended
April 17, 2016
, primarily due to a
$24.8 million
increase in revenue from newly opened and acquired restaurants, partially offset by a
$4.6 million
, or
1.2%
, decrease in comparable restaurant revenue and a
$3.8 million
decrease from closed restaurants. We expect total revenues to grow between 6% and 8% in 2017, comprising comparable revenue growth of 0.5% to 1.5%, increased operating weeks associated with locations opened in 2016 and 2017, and a 53rd week in 2017.
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, increased
180
basis points to
79.3%
for the sixteen weeks ended
April 16, 2017
, as compared to
77.5%
for the sixteen weeks ended
April 17, 2016
. The increase was primarily due to higher labor costs as a percentage of restaurant revenue.
|
|
◦
|
Net income was
$11.6 million
for the sixteen weeks ended
April 16, 2017
compared to
$14.2 million
for the sixteen weeks ended
April 17, 2016
. Diluted earnings per share was
$0.89
for the sixteen weeks ended
April 16, 2017
, as compared to
$1.03
for the sixteen weeks ended
April 17, 2016
. Excluding the impact of
$0.20
per diluted share related to litigation contingencies, and a charge of $0.04 per diluted share for asset impairment charges related to the relocation of one restaurant, net income per diluted share for the sixteen weeks ended April 17, 2016 was $1.27.
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all of our U.S. and Canadian Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial of these offerings. Our current marketing strategy comprises a concentrated, rather than continuous, media buying approach which is focused on generating significant reach and frequency during on-air advertising periods. Through the remainder of 2017, we plan to communicate a clear message of value, innovation, and fun across a variety of advertising and social media. We have also begun and plan to continue to deploy increased marketing support for our alternative platforms initiative, including generating guest awareness of our online ordering, to-go, and catering dining opportunities.
|
|
•
|
Restaurant Development.
During the sixteen weeks ended
April 16, 2017
, we opened
six
Red Robin restaurants, including one restaurant that was temporarily closed during the fourth quarter 2016, and relocated
one
Red Robin restaurant. Our franchisees opened
one
restaurant during the sixteen weeks ended
April 16, 2017
. We plan to open 11 Red Robin restaurants during the remainder of 2017.
|
|
|
|
Sixteen Weeks Ended
|
||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||
|
Company-owned:
|
|
|
|
|
||
|
Beginning of period
|
|
465
|
|
|
439
|
|
|
Opened during the period
|
|
6
|
|
|
3
|
|
|
Acquired from franchisees
|
|
—
|
|
|
13
|
|
|
Closed during the period
|
|
(2
|
)
|
|
(1
|
)
|
|
End of period
|
|
469
|
|
|
454
|
|
|
Franchised:
|
|
|
|
|
||
|
Beginning of period
|
|
86
|
|
|
99
|
|
|
Opened during the period
|
|
1
|
|
|
—
|
|
|
Sold or closed during the period
|
|
—
|
|
|
(13
|
)
|
|
End of period
|
|
87
|
|
|
86
|
|
|
Total number of restaurants
|
|
556
|
|
|
540
|
|
|
|
|
Sixteen Weeks Ended
|
||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||
|
Revenues:
|
|
|
|
|
||
|
Restaurant revenue
|
|
98.8
|
%
|
|
98.7
|
%
|
|
Franchise royalties, fees, and other revenues
|
|
1.2
|
|
|
1.3
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
||
|
Costs and expenses:
|
|
|
|
|
||
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
||
|
Cost of sales
|
|
22.9
|
|
|
23.3
|
|
|
Labor
|
|
35.2
|
|
|
33.5
|
|
|
Other operating
|
|
13.2
|
|
|
12.5
|
|
|
Occupancy
|
|
8.0
|
|
|
8.2
|
|
|
Total restaurant operating costs
|
|
79.3
|
|
|
77.5
|
|
|
Depreciation and amortization
|
|
6.7
|
|
|
6.0
|
|
|
Selling, general, and administrative
|
|
10.4
|
|
|
10.8
|
|
|
Pre-opening and acquisition costs
|
|
0.4
|
|
|
0.6
|
|
|
Other charges
|
|
—
|
|
|
1.2
|
|
|
Income from operations
|
|
4.2
|
|
|
5.0
|
|
|
|
|
|
|
|
||
|
Interest expense, net and other
|
|
0.7
|
|
|
0.4
|
|
|
Income before income taxes
|
|
3.5
|
|
|
4.6
|
|
|
Provision for income taxes
|
|
0.7
|
|
|
1.1
|
|
|
Net income
|
|
2.8
|
%
|
|
3.5
|
%
|
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(Revenues in thousands)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Restaurant revenue
|
|
$
|
413,451
|
|
|
$
|
396,770
|
|
|
4.2
|
%
|
|
Franchise royalties, fees, and other revenue
|
|
5,106
|
|
|
5,356
|
|
|
(4.7
|
)%
|
||
|
Total revenues
|
|
$
|
418,557
|
|
|
$
|
402,126
|
|
|
4.1
|
%
|
|
Average weekly sales volumes in Company-owned restaurants
(1)
|
|
$
|
55,408
|
|
|
$
|
56,019
|
|
|
(1.1
|
)%
|
|
Total operating weeks
|
|
7,462
|
|
|
7,088
|
|
|
5.3
|
%
|
||
|
Restaurant revenue per square foot
|
|
$
|
141
|
|
|
$
|
143
|
|
|
(1.3
|
)%
|
|
(1)
|
Calculated using constant currency rates. Using historical currency rates, the average weekly sales per unit for the sixteen weeks ended
April 17, 2016
for Company-owned restaurants was $55,978. The Company calculates non-GAAP constant currency average weekly sales per unit by translating prior year local currency average weekly sales per unit to U.S. dollars based on current quarter average exchange rates. The Company considers non-GAAP constant currency average weekly sales per unit to be a useful metric to investors and management as they facilitate a more useful comparison of current performance to historical performance.
|
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Cost of sales
|
|
$
|
94,607
|
|
|
$
|
92,325
|
|
|
2.5
|
%
|
|
As a percent of restaurant revenue
|
|
22.9
|
%
|
|
23.3
|
%
|
|
(0.4
|
)%
|
||
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Labor
|
|
$
|
145,519
|
|
|
$
|
132,984
|
|
|
9.4
|
%
|
|
As a percent of restaurant revenue
|
|
35.2
|
%
|
|
33.5
|
%
|
|
1.7
|
%
|
||
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Other operating
|
|
$
|
54,680
|
|
|
$
|
49,708
|
|
|
10.0
|
%
|
|
As a percent of restaurant revenue
|
|
13.2
|
%
|
|
12.5
|
%
|
|
0.7
|
%
|
||
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Occupancy
|
|
$
|
33,119
|
|
|
$
|
32,498
|
|
|
1.9
|
%
|
|
As a percent of restaurant revenue
|
|
8.0
|
%
|
|
8.2
|
%
|
|
(0.2
|
)%
|
||
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Depreciation and amortization
|
|
$
|
28,044
|
|
|
$
|
23,951
|
|
|
17.1
|
%
|
|
As a percent of total revenues
|
|
6.7
|
%
|
|
6.0
|
%
|
|
0.7
|
%
|
||
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Selling, general, and administrative
|
|
$
|
43,275
|
|
|
$
|
43,388
|
|
|
(0.3
|
)%
|
|
As a percent of total revenues
|
|
10.4
|
%
|
|
10.8
|
%
|
|
(0.4
|
)%
|
||
|
|
|
Sixteen Weeks Ended
|
|||||||||
|
(In thousands, except percentages)
|
|
April 16, 2017
|
|
April 17, 2016
|
|
Percent Change
|
|||||
|
Pre-opening and acquisition costs
|
|
$
|
1,855
|
|
|
$
|
2,372
|
|
|
(21.8
|
)%
|
|
As a percent of total revenues
|
|
0.4
|
%
|
|
0.6
|
%
|
|
(0.2
|
)%
|
||
|
|
|
Sixteen Weeks Ended
|
||||||
|
|
|
April 16, 2017
|
|
April 17, 2016
|
||||
|
Net cash provided by operating activities
|
|
$
|
69,955
|
|
|
$
|
42,500
|
|
|
Net cash used in investing activities
|
|
(24,435
|
)
|
|
(92,133
|
)
|
||
|
Net cash (used by) provided by financing activities
|
|
(35,115
|
)
|
|
52,015
|
|
||
|
Effect of exchange rate changes on cash
|
|
102
|
|
|
80
|
|
||
|
Net change in cash and cash equivalents
|
|
$
|
10,507
|
|
|
$
|
2,462
|
|
|
|
Sixteen Weeks Ended April 16, 2017
|
||
|
New restaurants
|
$
|
13,540
|
|
|
Investment in technology infrastructure and other
|
5,515
|
|
|
|
Restaurant maintenance capital
|
4,354
|
|
|
|
Restaurant remodels
|
1,139
|
|
|
|
Total capital expenditures
|
$
|
24,548
|
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
First Amendment to Credit Agreement, dated April 13, 2017.
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
|
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended April 16, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at April 16, 2017 and December 25, 2016; (ii) Condensed Consolidated Statements of Operations for the sixteen weeks ended April 16, 2017 and April 17, 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the sixteen weeks ended April 16, 2017 and April 17, 2016; (iv) Condensed Consolidated Statements of Cash Flows for the sixteen weeks ended April 16, 2017 and April 17, 2016; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
RED ROBIN GOURMET BURGERS, INC.
(Registrant)
|
||
|
May 17, 2017
|
|
By:
|
|
/s/ Guy J. Constant
|
|
(Date)
|
|
|
|
Guy J. Constant
(Chief Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|