These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1573084
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6312 S. Fiddler’s Green Circle, Suite 200 N
|
|
|
|
Greenwood Village, CO
|
|
80111
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at November 6, 2017
|
|
Common Stock, $0.001 par value per share
|
|
12,936,039
|
|
|
|
Page
|
|
|
||
|
|
Condensed Consolidated Statements of
Operations
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
||
|
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
October 1, 2017
|
|
December 25, 2016
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
14,984
|
|
|
$
|
11,732
|
|
|
Accounts receivable, net
|
|
12,253
|
|
|
24,166
|
|
||
|
Inventories
|
|
29,480
|
|
|
29,899
|
|
||
|
Prepaid expenses and other current assets
|
|
28,384
|
|
|
27,049
|
|
||
|
Total current assets
|
|
85,101
|
|
|
92,846
|
|
||
|
Property and equipment, net
|
|
647,301
|
|
|
656,439
|
|
||
|
Goodwill
|
|
97,064
|
|
|
95,935
|
|
||
|
Intangible assets, net
|
|
39,680
|
|
|
42,270
|
|
||
|
Other assets, net
|
|
29,089
|
|
|
31,055
|
|
||
|
Total assets
|
|
$
|
898,235
|
|
|
$
|
918,545
|
|
|
Liabilities and stockholders
’
equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Trade accounts payable
|
|
$
|
21,119
|
|
|
$
|
13,740
|
|
|
Construction related payables
|
|
11,695
|
|
|
12,862
|
|
||
|
Accrued payroll and payroll-related liabilities
|
|
38,967
|
|
|
34,703
|
|
||
|
Unearned revenue
|
|
37,905
|
|
|
50,199
|
|
||
|
Accrued liabilities and other
|
|
41,079
|
|
|
29,505
|
|
||
|
Total current liabilities
|
|
150,765
|
|
|
141,009
|
|
||
|
Deferred rent
|
|
73,780
|
|
|
72,431
|
|
||
|
Long-term debt
|
|
276,775
|
|
|
336,375
|
|
||
|
Long-term portion of capital lease obligations
|
|
10,286
|
|
|
10,805
|
|
||
|
Other non-current liabilities
|
|
9,864
|
|
|
9,872
|
|
||
|
Total liabilities
|
|
521,470
|
|
|
570,492
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value: 45,000 shares authorized; 17,851 and 17,851 shares issued; 12,935 and 12,828 shares outstanding
|
|
18
|
|
|
18
|
|
||
|
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Treasury stock 4,916 and 5,023 shares, at cost
|
|
(203,296
|
)
|
|
(207,720
|
)
|
||
|
Paid-in capital
|
|
209,520
|
|
|
208,022
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(3,430
|
)
|
|
(5,008
|
)
|
||
|
Retained earnings
|
|
373,953
|
|
|
352,741
|
|
||
|
Total stockholders
’
equity
|
|
376,765
|
|
|
348,053
|
|
||
|
Total liabilities and stockholders
’
equity
|
|
$
|
898,235
|
|
|
$
|
918,545
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant revenue
|
|
$
|
301,100
|
|
|
$
|
293,858
|
|
|
$
|
1,026,902
|
|
|
$
|
992,745
|
|
|
Franchise royalties, fees, and other revenues
|
|
3,148
|
|
|
3,449
|
|
|
11,674
|
|
|
12,237
|
|
||||
|
Total revenues
|
|
304,248
|
|
|
297,307
|
|
|
1,038,576
|
|
|
1,004,982
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant operating costs (excluding depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
71,642
|
|
|
69,447
|
|
|
240,152
|
|
|
232,603
|
|
||||
|
Labor
|
|
106,205
|
|
|
102,294
|
|
|
360,146
|
|
|
338,125
|
|
||||
|
Other operating
|
|
44,846
|
|
|
42,463
|
|
|
142,238
|
|
|
132,446
|
|
||||
|
Occupancy
|
|
25,868
|
|
|
25,121
|
|
|
84,127
|
|
|
82,524
|
|
||||
|
Depreciation and amortization
|
|
21,258
|
|
|
21,468
|
|
|
70,475
|
|
|
64,578
|
|
||||
|
Selling, general, and administrative expenses
|
|
28,870
|
|
|
29,046
|
|
|
104,239
|
|
|
103,453
|
|
||||
|
Pre-opening and acquisition costs
|
|
1,503
|
|
|
2,382
|
|
|
4,735
|
|
|
6,992
|
|
||||
|
Other charges
|
|
—
|
|
|
9,321
|
|
|
1,584
|
|
|
17,906
|
|
||||
|
Total costs and expenses
|
|
300,192
|
|
|
301,542
|
|
|
1,007,696
|
|
|
978,627
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
|
4,056
|
|
|
(4,235
|
)
|
|
30,880
|
|
|
26,355
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net and other
|
|
2,032
|
|
|
1,612
|
|
|
7,469
|
|
|
4,736
|
|
||||
|
Income (loss) before income taxes
|
|
2,024
|
|
|
(5,847
|
)
|
|
23,411
|
|
|
21,619
|
|
||||
|
Provision (benefit) for income taxes
|
|
(690
|
)
|
|
(4,547
|
)
|
|
2,199
|
|
|
1,142
|
|
||||
|
Net income (loss)
|
|
$
|
2,714
|
|
|
$
|
(1,300
|
)
|
|
$
|
21,212
|
|
|
$
|
20,477
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.21
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.65
|
|
|
$
|
1.52
|
|
|
Diluted
|
|
$
|
0.21
|
|
|
$
|
(0.10
|
)
|
|
$
|
1.63
|
|
|
$
|
1.50
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
12,927
|
|
|
13,214
|
|
|
12,888
|
|
|
13,471
|
|
||||
|
Diluted
|
|
13,023
|
|
|
13,214
|
|
|
12,986
|
|
|
13,606
|
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
||||||||
|
Net income (loss)
|
|
$
|
2,714
|
|
|
$
|
(1,300
|
)
|
|
$
|
21,212
|
|
|
$
|
20,477
|
|
|
Foreign currency translation adjustment
|
|
611
|
|
|
(141
|
)
|
|
1,578
|
|
|
997
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
611
|
|
|
(141
|
)
|
|
1,578
|
|
|
997
|
|
||||
|
Total comprehensive income (loss)
|
|
$
|
3,325
|
|
|
$
|
(1,441
|
)
|
|
$
|
22,790
|
|
|
$
|
21,474
|
|
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
21,212
|
|
|
$
|
20,477
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
70,475
|
|
|
64,578
|
|
||
|
Other charges - asset impairment and restaurant closure costs
|
|
1,584
|
|
|
14,006
|
|
||
|
Stock-based compensation expense
|
|
3,588
|
|
|
3,584
|
|
||
|
Other, net
|
|
(678
|
)
|
|
(1,738
|
)
|
||
|
Changes in operating assets and liabilities, net of business acquisition:
|
|
|
|
|
||||
|
Accounts receivable and other current assets
|
|
11,666
|
|
|
10,272
|
|
||
|
Trade accounts payable and accrued liabilities
|
|
22,155
|
|
|
(8,191
|
)
|
||
|
Unearned revenue
|
|
(9,663
|
)
|
|
(14,047
|
)
|
||
|
Other operating assets and liabilities, net
|
|
1,225
|
|
|
5,744
|
|
||
|
Net cash provided by operating activities
|
|
121,564
|
|
|
94,685
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, equipment, and intangible assets
|
|
(61,033
|
)
|
|
(136,694
|
)
|
||
|
Acquisition of franchise restaurants, net of cash acquired
|
|
—
|
|
|
(39,966
|
)
|
||
|
Proceeds from sales of real estate and property, plant, and equipment and other investing activities
|
|
114
|
|
|
4,208
|
|
||
|
Net cash used in investing activities
|
|
(60,919
|
)
|
|
(172,452
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings of long-term debt
|
|
148,250
|
|
|
292,500
|
|
||
|
Payments of long-term debt and capital leases
|
|
(208,340
|
)
|
|
(190,933
|
)
|
||
|
Purchase of treasury stock
|
|
—
|
|
|
(31,520
|
)
|
||
|
Debt issuance costs
|
|
(664
|
)
|
|
(1,058
|
)
|
||
|
Proceeds from exercise of stock options and employee stock purchase plan and tax benefit from exercise of stock options
|
|
2,616
|
|
|
1,426
|
|
||
|
Net cash (used in) provided by financing activities
|
|
(58,138
|
)
|
|
70,415
|
|
||
|
Effect of exchange rate changes on cash
|
|
745
|
|
|
178
|
|
||
|
Net change in cash and cash equivalents
|
|
3,252
|
|
|
(7,174
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
11,732
|
|
|
22,705
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
14,984
|
|
|
$
|
15,531
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
3,189
|
|
|
$
|
4,104
|
|
|
Interest paid, net of amounts capitalized
|
|
$
|
7,964
|
|
|
$
|
4,971
|
|
|
Change in construction related payables
|
|
$
|
(1,166
|
)
|
|
$
|
(8,713
|
)
|
|
Balance, December 25, 2016
|
|
$
|
95,935
|
|
|
Foreign currency translation adjustment
|
|
1,129
|
|
|
|
Balance, October 1, 2017
|
|
$
|
97,064
|
|
|
|
|
October 1, 2017
|
|
December 25, 2016
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise rights
|
|
$
|
55,766
|
|
|
$
|
(30,016
|
)
|
|
$
|
25,750
|
|
|
$
|
55,902
|
|
|
$
|
(27,306
|
)
|
|
$
|
28,596
|
|
|
Favorable leases
|
|
13,931
|
|
|
(7,955
|
)
|
|
5,976
|
|
|
13,931
|
|
|
(7,400
|
)
|
|
6,531
|
|
||||||
|
Liquor licenses
|
|
10,128
|
|
|
(9,662
|
)
|
|
466
|
|
|
10,253
|
|
|
(9,857
|
)
|
|
396
|
|
||||||
|
|
|
$
|
79,825
|
|
|
$
|
(47,633
|
)
|
|
$
|
32,192
|
|
|
$
|
80,086
|
|
|
$
|
(44,563
|
)
|
|
$
|
35,523
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liquor licenses and other
|
|
$
|
7,488
|
|
|
$
|
—
|
|
|
$
|
7,488
|
|
|
$
|
6,747
|
|
|
$
|
—
|
|
|
$
|
6,747
|
|
|
Intangible assets, net
|
|
$
|
87,313
|
|
|
$
|
(47,633
|
)
|
|
$
|
39,680
|
|
|
$
|
86,833
|
|
|
$
|
(44,563
|
)
|
|
$
|
42,270
|
|
|
Remainder of 2017
|
|
$
|
1,022
|
|
|
2018
|
|
4,263
|
|
|
|
2019
|
|
4,216
|
|
|
|
2020
|
|
3,699
|
|
|
|
2021
|
|
3,271
|
|
|
|
Thereafter
|
|
15,721
|
|
|
|
|
|
$
|
32,192
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
||||
|
Basic weighted average shares outstanding
|
12,927
|
|
|
13,214
|
|
|
12,888
|
|
|
13,471
|
|
|
Dilutive effect of stock options and awards
|
96
|
|
|
—
|
|
|
98
|
|
|
135
|
|
|
Diluted weighted average shares outstanding
|
13,023
|
|
|
13,214
|
|
|
12,986
|
|
|
13,606
|
|
|
|
|
|
|
|
|
|
|
||||
|
Awards excluded due to anti-dilutive effect on diluted earnings per share
|
209
|
|
|
355
|
|
|
324
|
|
|
224
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
||||||||
|
Asset impairment and restaurant closure costs
|
|
$
|
—
|
|
|
$
|
9,321
|
|
|
$
|
1,584
|
|
|
$
|
14,006
|
|
|
Litigation contingencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,900
|
|
||||
|
Other charges
|
|
$
|
—
|
|
|
$
|
9,321
|
|
|
$
|
1,584
|
|
|
$
|
17,906
|
|
|
|
October 1, 2017
|
|
December 25, 2016
|
||||
|
Revolving credit facility and other long-term debt
|
$
|
276,775
|
|
|
$
|
336,375
|
|
|
Capital lease obligations
|
10,973
|
|
|
11,463
|
|
||
|
Total debt
|
287,748
|
|
|
347,838
|
|
||
|
Less: Current portion
|
(687
|
)
|
|
(658
|
)
|
||
|
Long-term debt
|
$
|
287,061
|
|
|
$
|
347,180
|
|
|
|
|
October 1, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
8,936
|
|
|
$
|
8,936
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
8,936
|
|
|
$
|
8,936
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 25, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
9,165
|
|
|
$
|
9,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
9,165
|
|
|
$
|
9,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
October 1, 2017
|
|
December 25, 2016
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Credit facility
|
|
$
|
275,900
|
|
|
$
|
275,821
|
|
|
$
|
335,500
|
|
|
$
|
335,611
|
|
|
Capital lease obligations
|
|
10,973
|
|
|
11,787
|
|
|
11,463
|
|
|
12,917
|
|
||||
|
Total
|
|
$
|
286,873
|
|
|
$
|
287,608
|
|
|
$
|
346,963
|
|
|
$
|
348,528
|
|
|
•
|
Financial performance.
|
|
◦
|
Restaurant revenue increased
$7.2 million
, or
2.5%
, to
$301.1 million
for the twelve weeks ended
October 1, 2017
, as compared to the twelve weeks ended
October 2, 2016
, primarily due to a
$9.7 million
increase in revenue from newly opened restaurants; a
$0.2 million
, or
0.1%
, increase in comparable restaurant revenue, which included a
$0.4 million
, or
0.2%
, favorable foreign currency exchange impact related to our Canadian restaurants; and partially offset by a
$2.7 million
decrease from closed restaurants. For the forty weeks ended
October 1, 2017
, restaurant revenues increased
$34.2 million
or
3.4%
, to
$1.0 billion
as compared to the forty weeks ended October 2, 2016, primarily due to a
$45.2 million
increase in revenue from newly opened and acquired restaurants, partially offset by a
$9.6 million
decrease from closed restaurants and a
$1.4 million
, or
0.2%
, decrease in comparable restaurant revenue. We expect total revenues to grow between 6% and 8% in 2017, resulting from comparable revenue growth of flat to 0.5%, increased operating weeks in 2017 compared to 2016 associated with locations opened and acquired since the beginning of 2016, and a 53rd week in 2017.
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, increased
120
basis points to
82.6%
for the twelve weeks ended
October 1, 2017
, as compared to
81.4%
for the twelve weeks ended
October 2, 2016
. The increase was due to higher labor costs, other operating costs, food and beverage costs, and occupancy costs, as a percentage of restaurant revenue. For the forty weeks ended
October 1, 2017
, restaurant operating costs increased
140
basis points to
80.5%
compared to
79.1%
for the forty weeks ended
October 2, 2016
. The increase was primarily driven by higher labor costs and other operating costs, as a percentage of restaurant revenue, partially offset by a decrease in occupancy costs as a percentage of restaurant revenue.
|
|
◦
|
Net income was
$2.7 million
for the twelve weeks ended
October 1, 2017
compared to a net loss of
$1.3 million
for the twelve weeks ended
October 2, 2016
. Diluted earnings per share were
$0.21
for the twelve weeks ended
October 1, 2017
, as compared to diluted loss per share of
$0.10
for the twelve weeks ended
October 2, 2016
. Excluding the impact of $0.48 per diluted share for asset impairment charges, net income per diluted share for the twelve weeks ended
October 2, 2016
was $0.38. For the forty weeks ended October 1, 2017, net income was
$21.2 million
compared to
$20.5 million
for the forty weeks ended October 2, 2016. Diluted earnings per share were
$1.63
for the forty weeks ended
October 1, 2017
, as compared to
$1.50
for the forty weeks ended
October 2, 2016
. Excluding the impact of
$0.08
per diluted share for asset impairment charges, net income per diluted share for the forty weeks ended
October 1, 2017
was $1.71. Excluding the impact of $0.72 per diluted share for asset impairment and restaurant closure costs and $0.20 per diluted share related to litigation contingencies, net income per diluted share for the forty weeks ended
October 2, 2016
was $2.42.
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all our U.S. and Canadian Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial of these offerings. Our current marketing strategy comprises a concentrated, rather than continuous, media buying approach which is focused on generating significant reach and frequency during on-air advertising periods. Through the remainder of 2017, we plan to communicate a clear message of value, innovation, and fun across a variety of advertising and social media. We have also begun, and plan to continue, to deploy increased marketing support for our off-premise dining initiatives, including generating guest awareness of our online ordering, to-go, and catering opportunities.
|
|
•
|
Restaurant Development.
During the twelve weeks ended
October 1, 2017
, we opened
seven
Red Robin restaurants. We plan to open two Red Robin restaurants during the remainder of 2017.
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
472
|
|
|
460
|
|
|
465
|
|
|
439
|
|
|
Opened during the period
|
|
7
|
|
|
11
|
|
|
16
|
|
|
21
|
|
|
Acquired from franchisees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Closed during the period
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
End of period
|
|
479
|
|
|
462
|
|
|
479
|
|
|
462
|
|
|
Franchised:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
86
|
|
|
86
|
|
|
86
|
|
|
99
|
|
|
Opened during the period
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Sold or closed during the period
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(13
|
)
|
|
End of period
|
|
86
|
|
|
86
|
|
|
86
|
|
|
86
|
|
|
Total number of restaurants
|
|
565
|
|
|
548
|
|
|
565
|
|
|
548
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
|
October 1, 2017
|
|
October 2, 2016
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant revenue
|
|
99.0
|
%
|
|
98.8
|
%
|
|
98.9
|
%
|
|
98.8
|
%
|
|
Franchise royalties, fees, and other revenues
|
|
1.0
|
|
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
|
23.8
|
|
|
23.6
|
|
|
23.4
|
|
|
23.4
|
|
|
Labor
|
|
35.3
|
|
|
34.8
|
|
|
35.1
|
|
|
34.1
|
|
|
Other operating
|
|
14.9
|
|
|
14.5
|
|
|
13.9
|
|
|
13.3
|
|
|
Occupancy
|
|
8.6
|
|
|
8.5
|
|
|
8.2
|
|
|
8.3
|
|
|
Total restaurant operating costs
|
|
82.6
|
|
|
81.4
|
|
|
80.5
|
|
|
79.1
|
|
|
Depreciation and amortization
|
|
7.0
|
|
|
7.2
|
|
|
6.8
|
|
|
6.4
|
|
|
Selling, general, and administrative
|
|
9.5
|
|
|
9.7
|
|
|
10.1
|
|
|
10.3
|
|
|
Pre-opening and acquisition costs
|
|
0.5
|
|
|
0.8
|
|
|
0.5
|
|
|
0.7
|
|
|
Other charges
|
|
—
|
|
|
3.1
|
|
|
0.2
|
|
|
1.8
|
|
|
Income (loss) from operations
|
|
1.3
|
|
|
(1.4
|
)
|
|
3.0
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net and other
|
|
0.7
|
|
|
0.6
|
|
|
0.7
|
|
|
0.4
|
|
|
Income (loss) before income taxes
|
|
0.7
|
|
|
(2.0
|
)
|
|
2.3
|
|
|
2.2
|
|
|
Provision (benefit) for income taxes
|
|
(0.2
|
)
|
|
(1.6
|
)
|
|
0.2
|
|
|
0.2
|
|
|
Net income (loss)
|
|
0.9
|
%
|
|
(0.4
|
)%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(Revenues in thousands)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Restaurant revenue
|
|
$
|
301,100
|
|
|
$
|
293,858
|
|
|
2.5
|
%
|
|
$
|
1,026,902
|
|
|
$
|
992,745
|
|
|
3.4
|
%
|
|
Franchise royalties, fees, and other revenue
|
|
3,148
|
|
|
3,449
|
|
|
(8.7
|
)%
|
|
11,674
|
|
|
12,237
|
|
|
(4.6
|
)%
|
||||
|
Total revenues
|
|
$
|
304,248
|
|
|
$
|
297,307
|
|
|
2.3
|
%
|
|
$
|
1,038,576
|
|
|
$
|
1,004,982
|
|
|
3.3
|
%
|
|
Average weekly sales volumes in Company-owned restaurants
(1)
|
|
$
|
52,955
|
|
|
$
|
52,439
|
|
|
1.0
|
%
|
|
$
|
54,614
|
|
|
$
|
54,555
|
|
|
0.1
|
%
|
|
Total operating weeks
|
|
5,686
|
|
|
5,613
|
|
|
1.3
|
%
|
|
18,803
|
|
|
18,205
|
|
|
3.3
|
%
|
||||
|
Restaurant revenue per square foot
|
|
$
|
101
|
|
|
$
|
101
|
|
|
0.0
|
%
|
|
$
|
348
|
|
|
$
|
352
|
|
|
(1.1
|
)%
|
|
(1)
|
Calculated using constant currency rates. Using historical currency rates, the average weekly sales per unit for the twelve and forty weeks ended
October 2, 2016
for Company-owned restaurants was
$52,362
and
$54,534
. The Company calculates non-GAAP constant currency average weekly sales per unit by translating prior year local currency average weekly sales per unit to U.S. dollars based on current quarter average exchange rates. The Company considers non-GAAP constant currency average weekly sales per unit to be a useful metric to investors and management as they facilitate a more useful comparison of current performance to historical performance.
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Cost of sales
|
|
$
|
71,642
|
|
|
$
|
69,447
|
|
|
3.2
|
%
|
|
$
|
240,152
|
|
|
$
|
232,603
|
|
|
3.2
|
%
|
|
As a percent of restaurant revenue
|
|
23.8
|
%
|
|
23.6
|
%
|
|
0.2
|
%
|
|
23.4
|
%
|
|
23.4
|
%
|
|
—
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Labor
|
|
$
|
106,205
|
|
|
$
|
102,294
|
|
|
3.8
|
%
|
|
$
|
360,146
|
|
|
$
|
338,125
|
|
|
6.5
|
%
|
|
As a percent of restaurant revenue
|
|
35.3
|
%
|
|
34.8
|
%
|
|
0.5
|
%
|
|
35.1
|
%
|
|
34.1
|
%
|
|
1.0
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Other operating
|
|
$
|
44,846
|
|
|
$
|
42,463
|
|
|
5.6
|
%
|
|
$
|
142,238
|
|
|
$
|
132,446
|
|
|
7.4
|
%
|
|
As a percent of restaurant revenue
|
|
14.9
|
%
|
|
14.5
|
%
|
|
0.4
|
%
|
|
13.9
|
%
|
|
13.3
|
%
|
|
0.6
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Occupancy
|
|
$
|
25,868
|
|
|
$
|
25,121
|
|
|
3.0
|
%
|
|
$
|
84,127
|
|
|
$
|
82,524
|
|
|
1.9
|
%
|
|
As a percent of restaurant revenue
|
|
8.6
|
%
|
|
8.5
|
%
|
|
0.1
|
%
|
|
8.2
|
%
|
|
8.3
|
%
|
|
(0.1
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
21,258
|
|
|
$
|
21,468
|
|
|
(1.0
|
)%
|
|
$
|
70,475
|
|
|
$
|
64,578
|
|
|
9.1
|
%
|
|
As a percent of total revenues
|
|
7.0
|
%
|
|
7.2
|
%
|
|
(0.2
|
)%
|
|
6.8
|
%
|
|
6.4
|
%
|
|
0.4
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Selling, general, and administrative
|
|
$
|
28,870
|
|
|
$
|
29,046
|
|
|
(0.6
|
)%
|
|
$
|
104,239
|
|
|
$
|
103,453
|
|
|
0.8
|
%
|
|
As a percent of total revenues
|
|
9.5
|
%
|
|
9.7
|
%
|
|
(0.2
|
)%
|
|
10.1
|
%
|
|
10.3
|
%
|
|
(0.2
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
|
October 1, 2017
|
|
October 2, 2016
|
|
Percent Change
|
||||||||||
|
Pre-opening and acquisition costs
|
|
$
|
1,503
|
|
|
$
|
2,382
|
|
|
(36.9
|
)%
|
|
$
|
4,735
|
|
|
$
|
6,992
|
|
|
(32.3
|
)%
|
|
As a percent of total revenues
|
|
0.5
|
%
|
|
0.8
|
%
|
|
(0.3
|
)%
|
|
0.5
|
%
|
|
0.7
|
%
|
|
(0.2
|
)%
|
||||
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 1, 2017
|
|
October 2, 2016
|
||||
|
Net cash provided by operating activities
|
|
$
|
121,564
|
|
|
$
|
94,685
|
|
|
Net cash used in investing activities
|
|
(60,919
|
)
|
|
(172,452
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(58,138
|
)
|
|
70,415
|
|
||
|
Effect of exchange rate changes on cash
|
|
745
|
|
|
178
|
|
||
|
Net change in cash and cash equivalents
|
|
$
|
3,252
|
|
|
$
|
(7,174
|
)
|
|
|
Forty Weeks Ended October 1, 2017
|
||
|
New restaurants
|
$
|
31,376
|
|
|
Restaurant maintenance capital
|
13,011
|
|
|
|
Investment in technology infrastructure and other
|
12,728
|
|
|
|
Restaurant remodels
|
3,918
|
|
|
|
Total capital expenditures
|
$
|
61,033
|
|
|
Exhibit
Number
|
|
Description
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended October 1, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at October 1, 2017 and December 25, 2016; (ii) Condensed Consolidated Statements of Operations for the twelve and forty weeks ended October 1, 2017 and October 2, 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the twelve and forty weeks ended October 1, 2017 and October 2, 2016; (iv) Condensed Consolidated Statements of Cash Flows for the forty weeks ended October 1, 2017 and October 2, 2016; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
RED ROBIN GOURMET BURGERS, INC.
(Registrant)
|
||
|
November 7, 2017
|
|
By:
|
|
/s/ Guy J. Constant
|
|
(Date)
|
|
|
|
Guy J. Constant
(Chief Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|