These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1573084
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6312 S. Fiddler’s Green Circle, Suite 200 N
|
|
|
|
Greenwood Village, CO
|
|
80111
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at August 21, 2018
|
|
Common Stock, $0.001 par value per share
|
|
12,996,527
|
|
|
|
Page
|
|
|
||
|
|
Condensed Consolidated Statements of
Operations
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
||
|
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
July 15, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
21,896
|
|
|
$
|
17,714
|
|
|
Accounts receivable, net
|
|
13,992
|
|
|
26,499
|
|
||
|
Inventories
|
|
29,294
|
|
|
29,553
|
|
||
|
Prepaid expenses and other current assets
|
|
17,798
|
|
|
31,038
|
|
||
|
Total current assets
|
|
82,980
|
|
|
104,804
|
|
||
|
Property and equipment, net
|
|
607,305
|
|
|
638,151
|
|
||
|
Goodwill
|
|
96,315
|
|
|
96,979
|
|
||
|
Intangible assets, net
|
|
36,627
|
|
|
38,273
|
|
||
|
Other assets, net
|
|
39,218
|
|
|
32,408
|
|
||
|
Total assets
|
|
$
|
862,445
|
|
|
$
|
910,615
|
|
|
Liabilities and stockholders
’
equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
33,691
|
|
|
$
|
35,347
|
|
|
Accrued payroll and payroll-related liabilities
|
|
37,665
|
|
|
32,777
|
|
||
|
Unearned revenue
|
|
40,627
|
|
|
55,915
|
|
||
|
Accrued liabilities and other
|
|
39,850
|
|
|
36,300
|
|
||
|
Total current liabilities
|
|
151,833
|
|
|
160,339
|
|
||
|
Deferred rent
|
|
76,930
|
|
|
74,980
|
|
||
|
Long-term debt
|
|
221,375
|
|
|
266,375
|
|
||
|
Long-term portion of capital lease obligations
|
|
9,804
|
|
|
10,197
|
|
||
|
Other non-current liabilities
|
|
10,685
|
|
|
11,289
|
|
||
|
Total liabilities
|
|
470,627
|
|
|
523,180
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value: 45,000 shares authorized; 17,851 and 17,851 shares issued; 13,003 and 12,954 shares outstanding
|
|
18
|
|
|
18
|
|
||
|
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Treasury stock 4,848 and 4,897 shares, at cost
|
|
(200,482
|
)
|
|
(202,485
|
)
|
||
|
Paid-in capital
|
|
211,352
|
|
|
210,708
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(4,336
|
)
|
|
(3,566
|
)
|
||
|
Retained earnings
|
|
385,266
|
|
|
382,760
|
|
||
|
Total stockholders
’
equity
|
|
391,818
|
|
|
387,435
|
|
||
|
Total liabilities and stockholders
’
equity
|
|
$
|
862,445
|
|
|
$
|
910,615
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant revenue
|
|
$
|
310,392
|
|
|
$
|
312,351
|
|
|
$
|
725,094
|
|
|
$
|
725,802
|
|
|
Franchise and other revenues
|
|
4,996
|
|
|
4,959
|
|
|
11,813
|
|
|
12,138
|
|
||||
|
Total revenues
|
|
315,388
|
|
|
317,310
|
|
|
736,907
|
|
|
737,940
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant operating costs (excluding depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
74,874
|
|
|
73,903
|
|
|
173,389
|
|
|
168,510
|
|
||||
|
Labor
|
|
106,476
|
|
|
108,422
|
|
|
249,491
|
|
|
253,941
|
|
||||
|
Other operating
|
|
42,668
|
|
|
40,057
|
|
|
97,693
|
|
|
92,121
|
|
||||
|
Occupancy
|
|
26,460
|
|
|
25,140
|
|
|
61,470
|
|
|
58,259
|
|
||||
|
Depreciation and amortization
|
|
22,323
|
|
|
21,173
|
|
|
51,516
|
|
|
49,217
|
|
||||
|
Selling, general, and administrative expenses
|
|
35,617
|
|
|
36,288
|
|
|
81,935
|
|
|
84,252
|
|
||||
|
Pre-opening costs
|
|
569
|
|
|
1,377
|
|
|
1,706
|
|
|
3,232
|
|
||||
|
Other charges
|
|
10,615
|
|
|
1,584
|
|
|
16,902
|
|
|
1,584
|
|
||||
|
Total costs and expenses
|
|
319,602
|
|
|
307,944
|
|
|
734,102
|
|
|
711,116
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations
|
|
(4,214
|
)
|
|
9,366
|
|
|
2,805
|
|
|
26,824
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net and other
|
|
2,385
|
|
|
2,453
|
|
|
5,792
|
|
|
5,437
|
|
||||
|
(Loss) income before income taxes
|
|
(6,599
|
)
|
|
6,913
|
|
|
(2,987
|
)
|
|
21,387
|
|
||||
|
(Benefit) provision for income taxes
|
|
(4,725
|
)
|
|
(18
|
)
|
|
(5,493
|
)
|
|
2,889
|
|
||||
|
Net income (loss)
|
|
$
|
(1,874
|
)
|
|
$
|
6,931
|
|
|
$
|
2,506
|
|
|
$
|
18,498
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.14
|
)
|
|
$
|
0.54
|
|
|
$
|
0.19
|
|
|
$
|
1.44
|
|
|
Diluted
|
|
$
|
(0.14
|
)
|
|
$
|
0.53
|
|
|
$
|
0.19
|
|
|
$
|
1.43
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
12,982
|
|
|
12,896
|
|
|
12,979
|
|
|
12,872
|
|
||||
|
Diluted
|
|
12,982
|
|
|
13,008
|
|
|
13,080
|
|
|
12,971
|
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||||||
|
Net income (loss)
|
|
$
|
(1,874
|
)
|
|
$
|
6,931
|
|
|
$
|
2,506
|
|
|
$
|
18,498
|
|
|
Foreign currency translation adjustment
|
|
(497
|
)
|
|
755
|
|
|
(770
|
)
|
|
967
|
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(497
|
)
|
|
755
|
|
|
(770
|
)
|
|
967
|
|
||||
|
Total comprehensive income (loss)
|
|
$
|
(2,371
|
)
|
|
$
|
7,686
|
|
|
$
|
1,736
|
|
|
$
|
19,465
|
|
|
|
|
Twenty-eight Weeks Ended
|
||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
2,506
|
|
|
$
|
18,498
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
51,516
|
|
|
49,217
|
|
||
|
Other charges - asset impairment and unpaid other charges
|
|
14,537
|
|
|
1,584
|
|
||
|
(Benefit) provision for deferred income taxes
|
|
(7,766
|
)
|
|
1,805
|
|
||
|
Stock-based compensation expense
|
|
2,356
|
|
|
2,487
|
|
||
|
Other, net
|
|
(964
|
)
|
|
(1,944
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
14,070
|
|
|
12,126
|
|
||
|
Prepaid expenses and other current assets
|
|
13,744
|
|
|
4,602
|
|
||
|
Trade accounts payable and accrued liabilities
|
|
77
|
|
|
23,039
|
|
||
|
Unearned revenue
|
|
(13,591
|
)
|
|
(9,280
|
)
|
||
|
Other operating assets and liabilities, net
|
|
535
|
|
|
2,591
|
|
||
|
Net cash provided by operating activities
|
|
77,020
|
|
|
104,725
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, equipment, and intangible assets
|
|
(27,319
|
)
|
|
(41,847
|
)
|
||
|
Proceeds from sales of real estate and property, plant, and equipment and other investing activities
|
|
115
|
|
|
113
|
|
||
|
Net cash used in investing activities
|
|
(27,204
|
)
|
|
(41,734
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings of long-term debt
|
|
160,500
|
|
|
85,250
|
|
||
|
Payments of long-term debt and capital leases
|
|
(205,870
|
)
|
|
(141,826
|
)
|
||
|
Debt issuance costs
|
|
—
|
|
|
(664
|
)
|
||
|
Proceeds from exercise of stock options and employee stock purchase plan
|
|
732
|
|
|
2,588
|
|
||
|
Net cash used in financing activities
|
|
(44,638
|
)
|
|
(54,652
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(996
|
)
|
|
108
|
|
||
|
Net change in cash and cash equivalents
|
|
4,182
|
|
|
8,447
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
17,714
|
|
|
11,732
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
21,896
|
|
|
$
|
20,179
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
991
|
|
|
$
|
2,205
|
|
|
Interest paid, net of amounts capitalized
|
|
$
|
5,411
|
|
|
$
|
5,699
|
|
|
Change in construction related payables
|
|
$
|
2,127
|
|
|
$
|
1,847
|
|
|
|
|
Twelve Weeks Ended July 9, 2017
|
|
Twenty-eight Weeks Ended July 9, 2017
|
||||||||||||||||||||
|
|
|
As previously reported
|
|
Adjustments
|
|
As adjusted
|
|
As previously reported
|
|
Adjustments
|
|
As adjusted
|
||||||||||||
|
Franchise and other revenue
|
|
$
|
3,420
|
|
|
$
|
1,539
|
|
|
$
|
4,959
|
|
|
$
|
8,526
|
|
|
$
|
3,612
|
|
|
$
|
12,138
|
|
|
Selling, general, and administrative expenses
(1)
|
|
34,749
|
|
|
1,539
|
|
|
36,288
|
|
|
80,640
|
|
|
3,612
|
|
|
84,252
|
|
||||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||||||
|
Restaurant revenue
|
|
$
|
310,392
|
|
|
$
|
312,351
|
|
|
$
|
725,094
|
|
|
$
|
725,802
|
|
|
Franchise revenue
|
|
4,006
|
|
|
4,115
|
|
|
9,449
|
|
|
9,651
|
|
||||
|
Other revenue
|
|
990
|
|
|
844
|
|
|
2,364
|
|
|
2,487
|
|
||||
|
Total revenues
|
|
$
|
315,388
|
|
|
$
|
317,310
|
|
|
$
|
736,907
|
|
|
$
|
737,940
|
|
|
|
|
Twenty-eight Weeks Ended
|
||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
||||
|
Gift card revenue
|
|
$
|
16,269
|
|
|
$
|
16,267
|
|
|
Balance, December 31, 2017
|
|
$
|
96,979
|
|
|
Foreign currency translation adjustment
|
|
(664
|
)
|
|
|
Balance, July 15, 2018
|
|
$
|
96,315
|
|
|
|
|
July 15, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise rights
|
|
$
|
54,422
|
|
|
$
|
(31,557
|
)
|
|
$
|
22,865
|
|
|
$
|
54,447
|
|
|
$
|
(29,685
|
)
|
|
$
|
24,762
|
|
|
Favorable leases
|
|
13,001
|
|
|
(7,832
|
)
|
|
5,169
|
|
|
13,001
|
|
|
(7,459
|
)
|
|
5,542
|
|
||||||
|
Liquor licenses and other
|
|
10,848
|
|
|
(9,714
|
)
|
|
1,134
|
|
|
10,148
|
|
|
(9,667
|
)
|
|
481
|
|
||||||
|
|
|
$
|
78,271
|
|
|
$
|
(49,103
|
)
|
|
$
|
29,168
|
|
|
$
|
77,596
|
|
|
$
|
(46,811
|
)
|
|
$
|
30,785
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liquor licenses and other
|
|
$
|
7,459
|
|
|
$
|
—
|
|
|
$
|
7,459
|
|
|
$
|
7,488
|
|
|
$
|
—
|
|
|
$
|
7,488
|
|
|
Intangible assets, net
|
|
$
|
85,730
|
|
|
$
|
(49,103
|
)
|
|
$
|
36,627
|
|
|
$
|
85,084
|
|
|
$
|
(46,811
|
)
|
|
$
|
38,273
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||
|
Basic weighted average shares outstanding
|
12,982
|
|
|
12,896
|
|
|
12,979
|
|
|
12,872
|
|
|
Dilutive effect of stock options and awards
|
—
|
|
|
112
|
|
|
101
|
|
|
99
|
|
|
Diluted weighted average shares outstanding
|
12,982
|
|
|
13,008
|
|
|
13,080
|
|
|
12,971
|
|
|
|
|
|
|
|
|
|
|
||||
|
Awards excluded due to anti-dilutive effect on diluted earnings per share
|
344
|
|
|
169
|
|
|
298
|
|
|
317
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||||||
|
Asset impairment
|
|
$
|
9,643
|
|
|
$
|
1,584
|
|
|
$
|
9,643
|
|
|
$
|
1,584
|
|
|
Litigation contingencies
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
—
|
|
||||
|
Spiral menu disposal
|
|
506
|
|
|
—
|
|
|
506
|
|
|
—
|
|
||||
|
Reorganization costs
|
|
466
|
|
|
—
|
|
|
2,753
|
|
|
—
|
|
||||
|
Other charges
|
|
$
|
10,615
|
|
|
$
|
1,584
|
|
|
$
|
16,902
|
|
|
$
|
1,584
|
|
|
|
|
July 15, 2018
|
|
December 31, 2017
|
||||
|
Revolving credit facility and other long-term debt
|
|
$
|
221,375
|
|
|
$
|
266,375
|
|
|
Capital lease obligations
|
|
10,567
|
|
|
10,938
|
|
||
|
Total debt
|
|
231,942
|
|
|
277,313
|
|
||
|
Less: Current portion
|
|
(763
|
)
|
|
(741
|
)
|
||
|
Long-term debt
|
|
$
|
231,179
|
|
|
$
|
276,572
|
|
|
|
|
July 15, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
8,774
|
|
|
$
|
8,774
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
8,774
|
|
|
$
|
8,774
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
9,292
|
|
|
$
|
9,292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
9,292
|
|
|
$
|
9,292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
July 15, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Capital lease obligations
|
|
$
|
10,567
|
|
|
$
|
10,879
|
|
|
$
|
10,938
|
|
|
$
|
11,563
|
|
|
•
|
Financial performance.
|
|
◦
|
Restaurant revenue decreased
$2.0 million
, or
0.6%
, to
$310.4 million
for the twelve weeks ended
July 15, 2018
, as compared to the twelve weeks ended
July 9, 2017
, primarily due to a
$7.9 million
, or
2.6%
, decrease in comparable restaurant revenue and a
$1.0 million
decrease from closed restaurants, partially offset by a
$6.6 million
increase in revenue from newly opened restaurants and a
$0.3 million
favorable foreign currency exchange impact. Restaurant revenue decreased
$0.7 million
, or
0.1%
to
$725.1 million
for the twenty-eight weeks ended July 15, 2018, as compared to the twenty-eight weeks ended July 9, 2017, primarily due to a
$11.7 million
, or
1.7%
decrease in comparable restaurant revenue and a
$2.3 million
decrease from closed restaurants, partially offset by a
$12.4 million
increase in revenue from newly opened restaurants and a
$0.9 million
favorable foreign currency exchange impact. For the full year 2018, we expect total revenues to range from $1.350 billion to $1.365 billion, including a comparable restaurant revenue decrease of 1.0% to 2.0%.
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, increased
150
basis points to
80.7%
for the twelve weeks ended
July 15, 2018
, as compared to
79.2%
for the twelve weeks ended
July 9, 2017
. For the twenty-eight weeks ended July 15, 2018, restaurant operating costs, as a percentage of revenue, increased
140
basis points to
80.3%
, as compared to
78.9%
for the same period in 2017. The increases were due to higher food and beverage costs, other operating costs, and occupancy costs, as a percentage of restaurant revenue, offset by a decrease in labor costs as a percentage of restaurant revenue.
|
|
◦
|
Net loss was
$1.9 million
for the twelve weeks ended
July 15, 2018
compared to
$6.9 million
net income for the twelve weeks ended
July 9, 2017
. Diluted loss per share was
$0.14
for the twelve weeks ended
July 15, 2018
, as compared to diluted earnings per share of
$0.53
for the twelve weeks ended
July 9, 2017
. Excluding the impact of $0.54 per diluted share for asset impairment, $0.03 per diluted share for reorganization costs, and $0.03 per diluted share for the disposal of spiral menus, net income per diluted share for the twelve weeks ended
July 15, 2018
was $0.46. Excluding the impact of $0.08 per diluted share for asset impairment, net income per diluted share for the twelve weeks ended July 9, 2017 was $0.61. Net income was
$2.5 million
for the twenty-eight weeks ended July 15, 2018 compared to
$18.5 million
for the twenty-eight weeks ended July 9, 2017. Diluted earnings per share was $0.19 for the twenty-eight weeks ended July 15, 2018, as compared to diluted earnings per share of $1.43 for the same period in 2017. Excluding the impact of $0.54 per diluted share for asset impairment, $0.23 per diluted share for litigation contingencies, $0.16 per diluted share for reorganization costs, and $0.03 per diluted share for the disposal of spiral menus, net income per diluted share for the twenty-eight weeks ended July 15, 2018 was $1.15. Excluding the impact of $0.07 per diluted share for asset impairment, net income per diluted share for the twenty-eight weeks ended July 9, 2017 was $1.50. For the full year 2018, we expect earnings per diluted share to range from $1.80 to $2.20.
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all our U.S. and Canadian Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial of these offerings. Our media buying approach is concentrated on generating significant reach and frequency while on-air. In addition, we use digital, social, and earned media to target and more effectively reach specific segments of our guest base.
|
|
•
|
Restaurant Development.
During the twelve weeks ended
July 15, 2018
, we opened
two
Red Robin restaurants. Our franchisees opened
one
Red Robin restaurant during second quarter 2018. The Company plans to open two Red Robin restaurants and our franchisees plan to open two Red Robin restaurants during the remainder of 2018.
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
484
|
|
|
469
|
|
|
480
|
|
|
465
|
|
|
Opened during the period
|
|
2
|
|
|
3
|
|
|
6
|
|
|
9
|
|
|
Acquired from franchisees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Closed during the period
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
End of period
|
|
484
|
|
|
472
|
|
|
484
|
|
|
472
|
|
|
Franchised:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
87
|
|
|
87
|
|
|
86
|
|
|
86
|
|
|
Opened during the period
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
Sold or closed during the period
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
End of period
|
|
88
|
|
|
86
|
|
|
88
|
|
|
86
|
|
|
Total number of restaurants
|
|
572
|
|
|
558
|
|
|
572
|
|
|
558
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
|
July 15, 2018
|
|
July 9, 2017
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant revenue
|
|
98.4
|
%
|
|
98.4
|
%
|
|
98.4
|
%
|
|
98.4
|
%
|
|
Franchise royalties, fees, and other revenues
|
|
1.6
|
|
|
1.6
|
|
|
1.6
|
|
|
1.6
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
|
24.1
|
|
|
23.7
|
|
|
23.9
|
|
|
23.2
|
|
|
Labor
|
|
34.3
|
|
|
34.7
|
|
|
34.4
|
|
|
35.0
|
|
|
Other operating
|
|
13.7
|
|
|
12.8
|
|
|
13.5
|
|
|
12.7
|
|
|
Occupancy
|
|
8.5
|
|
|
8.0
|
|
|
8.5
|
|
|
8.0
|
|
|
Total restaurant operating costs
|
|
80.7
|
|
|
79.2
|
|
|
80.3
|
|
|
78.9
|
|
|
Depreciation and amortization
|
|
7.1
|
|
|
6.7
|
|
|
7.0
|
|
|
6.7
|
|
|
Selling, general, and administrative
|
|
11.3
|
|
|
11.4
|
|
|
11.1
|
|
|
11.5
|
|
|
Pre-opening costs
|
|
0.2
|
|
|
0.4
|
|
|
0.2
|
|
|
0.4
|
|
|
Other charges
|
|
3.4
|
|
|
0.5
|
|
|
2.3
|
|
|
0.2
|
|
|
Income (loss) from operations
|
|
(1.3
|
)
|
|
3.0
|
|
|
0.4
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net and other
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.7
|
|
|
(Loss) income before income taxes
|
|
(2.1
|
)
|
|
2.2
|
|
|
(0.4
|
)
|
|
2.9
|
|
|
(Benefit) provision for income taxes
|
|
(1.5
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
0.4
|
|
|
Net income (loss)
|
|
(0.6
|
)%
|
|
2.2
|
%
|
|
0.3
|
%
|
|
2.5
|
%
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(Revenues in thousands)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Restaurant revenue
|
|
$
|
310,392
|
|
|
$
|
312,351
|
|
|
(0.6
|
)%
|
|
$
|
725,094
|
|
|
$
|
725,802
|
|
|
(0.1
|
)%
|
|
Franchise and other revenue
|
|
4,996
|
|
|
4,959
|
|
|
0.7
|
%
|
|
11,813
|
|
|
12,138
|
|
|
(2.7
|
)%
|
||||
|
Total revenues
|
|
$
|
315,388
|
|
|
$
|
317,310
|
|
|
(0.6
|
)%
|
|
$
|
736,907
|
|
|
$
|
737,940
|
|
|
(0.1
|
)%
|
|
Average weekly sales volumes in Company-owned restaurants
(1)
|
|
$
|
53,341
|
|
|
$
|
55,288
|
|
|
(3.5
|
)%
|
|
$
|
53,548
|
|
|
$
|
55,403
|
|
|
(3.3
|
)%
|
|
Total operating weeks
|
|
5,819
|
|
|
5,655
|
|
|
2.9
|
%
|
|
13,541
|
|
|
13,117
|
|
|
3.2
|
%
|
||||
|
Restaurant revenue per square foot
|
|
$
|
104
|
|
|
$
|
106
|
|
|
(1.9
|
)%
|
|
$
|
243
|
|
|
$
|
247
|
|
|
(1.6
|
)%
|
|
(1)
|
Calculated using constant currency rates. Using historical currency rates, the average weekly sales per unit for the twelve and twenty-eight weeks ended
July 9, 2017
for Company-owned restaurants was
$55,234
and
$55,333
. The Company calculates non-GAAP constant currency average weekly sales per unit by translating prior year local currency average weekly sales per unit to U.S. dollars based on current quarter average exchange rates. The Company considers non-GAAP constant currency average weekly sales per unit to be a useful metric to investors and management as they facilitate a more useful comparison of current performance to historical performance.
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Cost of sales
|
|
$
|
74,874
|
|
|
$
|
73,903
|
|
|
1.3
|
%
|
|
$
|
173,389
|
|
|
$
|
168,510
|
|
|
2.9
|
%
|
|
As a percent of restaurant revenue
|
|
24.1
|
%
|
|
23.7
|
%
|
|
0.4
|
%
|
|
23.9
|
%
|
|
23.2
|
%
|
|
0.7
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Labor
|
|
$
|
106,476
|
|
|
$
|
108,422
|
|
|
(1.8
|
)%
|
|
$
|
249,491
|
|
|
$
|
253,941
|
|
|
(1.8
|
)%
|
|
As a percent of restaurant revenue
|
|
34.3
|
%
|
|
34.7
|
%
|
|
(0.4
|
)%
|
|
34.4
|
%
|
|
35.0
|
%
|
|
(0.6
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Other operating
|
|
$
|
42,668
|
|
|
$
|
40,057
|
|
|
6.5
|
%
|
|
$
|
97,693
|
|
|
$
|
92,121
|
|
|
6.0
|
%
|
|
As a percent of restaurant revenue
|
|
13.7
|
%
|
|
12.8
|
%
|
|
0.9
|
%
|
|
13.5
|
%
|
|
12.7
|
%
|
|
0.8
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Occupancy
|
|
$
|
26,460
|
|
|
$
|
25,140
|
|
|
5.3
|
%
|
|
$
|
61,470
|
|
|
$
|
58,259
|
|
|
5.5
|
%
|
|
As a percent of restaurant revenue
|
|
8.5
|
%
|
|
8.0
|
%
|
|
0.5
|
%
|
|
8.5
|
%
|
|
8.0
|
%
|
|
0.5
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
22,323
|
|
|
$
|
21,173
|
|
|
5.4
|
%
|
|
$
|
51,516
|
|
|
$
|
49,217
|
|
|
4.7
|
%
|
|
As a percent of total revenues
|
|
7.1
|
%
|
|
6.7
|
%
|
|
0.4
|
%
|
|
7.0
|
%
|
|
6.7
|
%
|
|
0.3
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Selling, general, and administrative
|
|
$
|
35,617
|
|
|
$
|
36,288
|
|
|
(1.8
|
)%
|
|
$
|
81,935
|
|
|
$
|
84,252
|
|
|
(2.8
|
)%
|
|
As a percent of total revenues
|
|
11.3
|
%
|
|
11.4
|
%
|
|
(0.1
|
)%
|
|
11.1
|
%
|
|
11.5
|
%
|
|
(0.4
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Twenty-eight Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
|
July 15, 2018
|
|
July 9, 2017
|
|
Percent Change
|
||||||||||
|
Pre-opening costs
|
|
$
|
569
|
|
|
$
|
1,377
|
|
|
(58.7
|
)%
|
|
$
|
1,706
|
|
|
$
|
3,232
|
|
|
(47.2
|
)%
|
|
As a percent of total revenues
|
|
0.2
|
%
|
|
0.4
|
%
|
|
(0.2
|
)%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
(0.2
|
)%
|
||||
|
|
|
Twenty-eight Weeks Ended
|
||||||
|
|
|
July 15, 2018
|
|
July 9, 2017
|
||||
|
Net cash provided by operating activities
|
|
$
|
77,020
|
|
|
$
|
104,725
|
|
|
Net cash used in investing activities
|
|
(27,204
|
)
|
|
(41,734
|
)
|
||
|
Net cash used in financing activities
|
|
(44,638
|
)
|
|
(54,652
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(996
|
)
|
|
108
|
|
||
|
Net change in cash and cash equivalents
|
|
$
|
4,182
|
|
|
$
|
8,447
|
|
|
|
Twenty-eight Weeks Ended July 15, 2018
|
||
|
Restaurant maintenance capital and other
|
$
|
11,987
|
|
|
New restaurants
|
8,006
|
|
|
|
Investment in technology infrastructure and other
|
7,326
|
|
|
|
Total capital expenditures
|
$
|
27,319
|
|
|
•
|
payment, in cash, equal to the sum of (1) accrued but unpaid salary through the date of termination, (2) reimbursement for any unreimbursed business expenses incurred through the termination date, (3) any payments, benefits or fringe benefits to which the participant is entitled under the terms of any applicable compensation arrangement or benefit, equity or fringe benefit plan or program or grant or any other agreement, and (4) any annual bonus earned but unpaid with respect to the fiscal year ending on or preceding the termination date (which will be paid in a lump sum in cash when such annual bonus payment is regularly paid to similarly situated Company employees);
|
|
•
|
A lump sum payment, in cash, equal to the product of (a) the participant’s annual base salary and the annual target bonus applicable to the participant, multiplied by (b) a “cash severance multiplier” (which in the case of the chief executive officer is 3, in the case of participants who are executive vice presidents is 2, and in the case of participants who are senior vice presidents is 1);
|
|
•
|
a lump sum payment of a prorated portion of the participant’s target bonus for the year in which the termination occurs;
|
|
•
|
upon timely election of continuation coverage under COBRA by the participant, a cash lump sum equal to the product of (x) the portion of premiums of the participant’s group health insurance, including coverage for the participant’s eligible dependents, if any, that the Company paid immediately prior to the termination date and (y) (1) 24 in the case of the chief executive officer and any participating executive vice president and (2) 12 in the case of any participating senior vice president; and
|
|
•
|
all outstanding and unvested stock option and restricted stock awards subject solely to time-based vesting shall vest in full and any restrictions or forfeiture provisions applicable to restricted stock awards shall lapse, notwithstanding the provisions of any equity incentive plan or any award agreement(s) between the participant and the Company thereunder.
|
|
Exhibit
Number
|
|
Description
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended July 15, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at July 15, 2018 and December 31, 2017; (ii) Condensed Consolidated Statements of Operations for the twelve and twenty-eight weeks ended July 15, 2018 and July 9, 2017; (iii) Condensed Consolidated Statements of Comprehensive Income for the twelve and twenty-eight weeks ended July 15, 2018 and July 9, 2017; (iv) Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 15, 2018 and July 9, 2017; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
RED ROBIN GOURMET BURGERS, INC.
(Registrant)
|
||
|
August 22, 2018
|
|
By:
|
|
/s/ Guy J. Constant
|
|
(Date)
|
|
|
|
Guy J. Constant
(Chief Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|