These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
84-1573084
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
6312 S. Fiddler’s Green Circle, Suite 200 N
|
|
|
|
Greenwood Village, CO
|
|
80111
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at November 6, 2018
|
|
Common Stock, $0.001 par value per share
|
|
12,978,127
|
|
|
|
Page
|
|
|
||
|
|
Condensed Consolidated Statements of
Operations
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
|
||
|
|
||
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
October 7, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
20,368
|
|
|
$
|
17,714
|
|
|
Accounts receivable, net
|
|
12,801
|
|
|
26,499
|
|
||
|
Inventories
|
|
29,197
|
|
|
29,553
|
|
||
|
Prepaid expenses and other current assets
|
|
21,503
|
|
|
31,038
|
|
||
|
Total current assets
|
|
83,869
|
|
|
104,804
|
|
||
|
Property and equipment, net
|
|
595,429
|
|
|
638,151
|
|
||
|
Goodwill
|
|
96,548
|
|
|
96,979
|
|
||
|
Intangible assets, net
|
|
35,632
|
|
|
38,273
|
|
||
|
Other assets, net
|
|
43,337
|
|
|
32,408
|
|
||
|
Total assets
|
|
$
|
854,815
|
|
|
$
|
910,615
|
|
|
Liabilities and stockholders
’
equity:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
28,161
|
|
|
$
|
35,347
|
|
|
Accrued payroll and payroll-related liabilities
|
|
35,248
|
|
|
32,777
|
|
||
|
Unearned revenue
|
|
38,237
|
|
|
55,915
|
|
||
|
Accrued liabilities and other
|
|
40,579
|
|
|
36,300
|
|
||
|
Total current liabilities
|
|
142,225
|
|
|
160,339
|
|
||
|
Deferred rent
|
|
77,234
|
|
|
74,980
|
|
||
|
Long-term debt
|
|
220,875
|
|
|
266,375
|
|
||
|
Long-term portion of capital lease obligations
|
|
9,611
|
|
|
10,197
|
|
||
|
Other non-current liabilities
|
|
10,698
|
|
|
11,289
|
|
||
|
Total liabilities
|
|
460,643
|
|
|
523,180
|
|
||
|
Stockholders
’
equity:
|
|
|
|
|
||||
|
Common stock, $0.001 par value: 45,000 shares authorized; 17,851 and 17,851 shares issued; 12,996 and 12,954 shares outstanding
|
|
18
|
|
|
18
|
|
||
|
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Treasury stock 4,855 and 4,897 shares, at cost
|
|
(200,748
|
)
|
|
(202,485
|
)
|
||
|
Paid-in capital
|
|
212,002
|
|
|
210,708
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(4,075
|
)
|
|
(3,566
|
)
|
||
|
Retained earnings
|
|
386,975
|
|
|
382,760
|
|
||
|
Total stockholders
’
equity
|
|
394,172
|
|
|
387,435
|
|
||
|
Total liabilities and stockholders
’
equity
|
|
$
|
854,815
|
|
|
$
|
910,615
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant revenue
|
|
$
|
290,218
|
|
|
$
|
301,100
|
|
|
$
|
1,015,312
|
|
|
$
|
1,026,902
|
|
|
Franchise and other revenues
|
|
4,659
|
|
|
4,600
|
|
|
16,472
|
|
|
16,737
|
|
||||
|
Total revenues
|
|
294,877
|
|
|
305,700
|
|
|
1,031,784
|
|
|
1,043,639
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Restaurant operating costs (excluding depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
|
69,003
|
|
|
71,642
|
|
|
242,392
|
|
|
240,152
|
|
||||
|
Labor
|
|
102,322
|
|
|
106,205
|
|
|
351,813
|
|
|
360,146
|
|
||||
|
Other operating
|
|
43,612
|
|
|
41,454
|
|
|
141,305
|
|
|
133,575
|
|
||||
|
Occupancy
|
|
26,629
|
|
|
25,868
|
|
|
88,099
|
|
|
84,127
|
|
||||
|
Depreciation and amortization
|
|
21,819
|
|
|
21,258
|
|
|
73,335
|
|
|
70,475
|
|
||||
|
Selling, general, and administrative expenses
|
|
28,780
|
|
|
33,714
|
|
|
110,715
|
|
|
117,965
|
|
||||
|
Pre-opening costs
|
|
387
|
|
|
1,503
|
|
|
2,093
|
|
|
4,735
|
|
||||
|
Other charges
|
|
520
|
|
|
—
|
|
|
17,422
|
|
|
1,584
|
|
||||
|
Total costs and expenses
|
|
293,072
|
|
|
301,644
|
|
|
1,027,174
|
|
|
1,012,759
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
|
1,805
|
|
|
4,056
|
|
|
4,610
|
|
|
30,880
|
|
||||
|
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net and other
|
|
2,295
|
|
|
2,032
|
|
|
8,087
|
|
|
7,469
|
|
||||
|
(Loss) income before income taxes
|
|
(490
|
)
|
|
2,024
|
|
|
(3,477
|
)
|
|
23,411
|
|
||||
|
Income tax (benefit) provision
|
|
(2,199
|
)
|
|
(690
|
)
|
|
(7,692
|
)
|
|
2,199
|
|
||||
|
Net income
|
|
$
|
1,709
|
|
|
$
|
2,714
|
|
|
$
|
4,215
|
|
|
$
|
21,212
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
$
|
0.32
|
|
|
$
|
1.65
|
|
|
Diluted
|
|
$
|
0.13
|
|
|
$
|
0.21
|
|
|
$
|
0.32
|
|
|
$
|
1.63
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
12,994
|
|
|
12,927
|
|
|
12,977
|
|
|
12,888
|
|
||||
|
Diluted
|
|
13,054
|
|
|
13,023
|
|
|
13,064
|
|
|
12,986
|
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||||||
|
Net income
|
|
$
|
1,709
|
|
|
$
|
2,714
|
|
|
$
|
4,215
|
|
|
$
|
21,212
|
|
|
Foreign currency translation adjustment
|
|
260
|
|
|
611
|
|
|
(510
|
)
|
|
1,578
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
260
|
|
|
611
|
|
|
(510
|
)
|
|
1,578
|
|
||||
|
Total comprehensive income
|
|
$
|
1,969
|
|
|
$
|
3,325
|
|
|
$
|
3,705
|
|
|
$
|
22,790
|
|
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
4,215
|
|
|
$
|
21,212
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
73,335
|
|
|
70,475
|
|
||
|
Other charges - asset impairment and unpaid other charges
|
|
13,925
|
|
|
1,584
|
|
||
|
Deferred income tax (benefit) provision
|
|
(11,569
|
)
|
|
1,707
|
|
||
|
Stock-based compensation expense
|
|
3,101
|
|
|
3,588
|
|
||
|
Other, net
|
|
(1,177
|
)
|
|
(2,385
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
15,268
|
|
|
12,978
|
|
||
|
Prepaid expenses and other current assets
|
|
10,156
|
|
|
(819
|
)
|
||
|
Trade accounts payable and accrued liabilities
|
|
(4,127
|
)
|
|
22,615
|
|
||
|
Unearned revenue
|
|
(15,450
|
)
|
|
(9,663
|
)
|
||
|
Other operating assets and liabilities, net
|
|
1,103
|
|
|
272
|
|
||
|
Net cash provided by operating activities
|
|
88,780
|
|
|
121,564
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchases of property, equipment, and intangible assets
|
|
(39,842
|
)
|
|
(61,033
|
)
|
||
|
Proceeds from sales of real estate and property, plant, and equipment and other investing activities
|
|
265
|
|
|
114
|
|
||
|
Net cash used in investing activities
|
|
(39,577
|
)
|
|
(60,919
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings of long-term debt
|
|
194,500
|
|
|
148,250
|
|
||
|
Payments of long-term debt and capital leases
|
|
(240,553
|
)
|
|
(208,340
|
)
|
||
|
Purchase of treasury stock
|
|
(337
|
)
|
|
—
|
|
||
|
Debt issuance costs
|
|
—
|
|
|
(664
|
)
|
||
|
Proceeds from exercise of stock options and employee stock purchase plan
|
|
733
|
|
|
2,616
|
|
||
|
Net cash used in financing activities
|
|
(45,657
|
)
|
|
(58,138
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(892
|
)
|
|
745
|
|
||
|
Net change in cash and cash equivalents
|
|
2,654
|
|
|
3,252
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
17,714
|
|
|
11,732
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
20,368
|
|
|
$
|
14,984
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
1,286
|
|
|
$
|
3,189
|
|
|
Interest paid, net of amounts capitalized
|
|
$
|
7,638
|
|
|
$
|
7,964
|
|
|
Change in construction related payables
|
|
$
|
(1,084
|
)
|
|
$
|
(1,166
|
)
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||||||
|
Restaurant revenue
|
|
$
|
290,218
|
|
|
$
|
301,100
|
|
|
$
|
1,015,312
|
|
|
$
|
1,026,902
|
|
|
Franchise revenue
|
|
3,914
|
|
|
3,855
|
|
|
13,363
|
|
|
13,506
|
|
||||
|
Other revenue
|
|
745
|
|
|
745
|
|
|
3,109
|
|
|
3,231
|
|
||||
|
Total revenues
|
|
$
|
294,877
|
|
|
$
|
305,700
|
|
|
$
|
1,031,784
|
|
|
$
|
1,043,639
|
|
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
||||
|
Gift card revenue
|
|
$
|
16,842
|
|
|
$
|
16,873
|
|
|
Balance, December 31, 2017
|
|
$
|
96,979
|
|
|
Foreign currency translation adjustment
|
|
(431
|
)
|
|
|
Balance, October 7, 2018
|
|
$
|
96,548
|
|
|
|
|
October 7, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise rights
|
|
$
|
54,430
|
|
|
$
|
(32,368
|
)
|
|
$
|
22,062
|
|
|
$
|
54,447
|
|
|
$
|
(29,685
|
)
|
|
$
|
24,762
|
|
|
Favorable leases
|
|
13,001
|
|
|
(7,992
|
)
|
|
5,009
|
|
|
13,001
|
|
|
(7,459
|
)
|
|
5,542
|
|
||||||
|
Liquor licenses and other
|
|
10,854
|
|
|
(9,752
|
)
|
|
1,102
|
|
|
10,148
|
|
|
(9,667
|
)
|
|
481
|
|
||||||
|
|
|
$
|
78,285
|
|
|
$
|
(50,112
|
)
|
|
$
|
28,173
|
|
|
$
|
77,596
|
|
|
$
|
(46,811
|
)
|
|
$
|
30,785
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liquor licenses and other
|
|
$
|
7,459
|
|
|
$
|
—
|
|
|
$
|
7,459
|
|
|
$
|
7,488
|
|
|
$
|
—
|
|
|
$
|
7,488
|
|
|
Intangible assets, net
|
|
$
|
85,744
|
|
|
$
|
(50,112
|
)
|
|
$
|
35,632
|
|
|
$
|
85,084
|
|
|
$
|
(46,811
|
)
|
|
$
|
38,273
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||
|
Basic weighted average shares outstanding
|
12,994
|
|
|
12,927
|
|
|
12,977
|
|
|
12,888
|
|
|
Dilutive effect of stock options and awards
|
60
|
|
|
96
|
|
|
87
|
|
|
98
|
|
|
Diluted weighted average shares outstanding
|
13,054
|
|
|
13,023
|
|
|
13,064
|
|
|
12,986
|
|
|
|
|
|
|
|
|
|
|
||||
|
Awards excluded due to anti-dilutive effect on diluted earnings per share
|
548
|
|
|
209
|
|
|
428
|
|
|
324
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||||||
|
Asset impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,643
|
|
|
$
|
1,584
|
|
|
Litigation contingencies
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
—
|
|
||||
|
Spiral menu disposal
|
|
—
|
|
|
—
|
|
|
506
|
|
|
—
|
|
||||
|
Reorganization costs
|
|
520
|
|
|
—
|
|
|
3,273
|
|
|
—
|
|
||||
|
Other charges
|
|
$
|
520
|
|
|
$
|
—
|
|
|
$
|
17,422
|
|
|
$
|
1,584
|
|
|
|
|
October 7, 2018
|
|
December 31, 2017
|
||||
|
Revolving credit facility and other long-term debt
|
|
$
|
220,875
|
|
|
$
|
266,375
|
|
|
Capital lease obligations
|
|
10,385
|
|
|
10,938
|
|
||
|
Total debt
|
|
231,260
|
|
|
277,313
|
|
||
|
Less: Current portion
|
|
(774
|
)
|
|
(741
|
)
|
||
|
Long-term debt
|
|
$
|
230,486
|
|
|
$
|
276,572
|
|
|
|
|
October 7, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
8,792
|
|
|
$
|
8,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
8,792
|
|
|
$
|
8,792
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investments in rabbi trust
|
|
$
|
9,292
|
|
|
$
|
9,292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets measured at fair value
|
|
$
|
9,292
|
|
|
$
|
9,292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
October 7, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Capital lease obligations
|
|
$
|
10,385
|
|
|
$
|
10,633
|
|
|
$
|
10,938
|
|
|
$
|
11,563
|
|
|
•
|
Financial performance.
|
|
◦
|
Restaurant revenue decreased
$10.9 million
, or
3.6%
, to
$290.2 million
for the twelve weeks ended
October 7, 2018
, as compared to the twelve weeks ended
October 1, 2017
, primarily due to a
$9.9 million
, or
3.4%
, decrease in comparable restaurant revenue, a
$1.5 million
decrease from closed restaurants, and a
$0.4 million
unfavorable foreign currency exchange impact, partially offset by a
$0.9 million
increase in revenue from newly opened restaurants. Restaurant revenue decreased
$11.6 million
, or
1.1%
to
$1.0 billion
for the forty weeks ended October 7, 2018, as compared to the forty weeks ended October 1, 2017, primarily due to a
$21.1 million
, or
2.1%
decrease in comparable restaurant revenue and a
$3.8 million
decrease from closed restaurants, partially offset by a
$12.8 million
increase in revenue from newly opened restaurants and a
$0.5 million
favorable foreign currency exchange impact.
|
|
◦
|
Restaurant operating costs, as a percentage of restaurant revenue, increased
170
basis points to
83.2%
for the twelve weeks ended
October 7, 2018
, as compared to
81.5%
for the twelve weeks ended
October 1, 2017
. For the forty weeks ended October 7, 2018, restaurant operating costs, as a percentage of revenue, increased
140
basis points to
81.1%
, as compared to
79.7%
for the same period in 2017. The increases were due to higher food and beverage costs, other operating costs, and occupancy costs, as a percentage of restaurant revenue, offset by a decrease in labor costs as a percentage of restaurant revenue.
|
|
◦
|
Net income was
$1.7 million
for the twelve weeks ended
October 7, 2018
compared to
$2.7 million
net income for the twelve weeks ended
October 1, 2017
. Diluted earnings per share were
$0.13
for the twelve weeks ended
October 7, 2018
, as compared to diluted earnings per share of
$0.21
for the twelve weeks ended
October 1, 2017
. Excluding the impact of $0.03 per diluted share for reorganization costs, net income per diluted share for the twelve weeks ended
October 7, 2018
was $0.16. Net income was
$4.2 million
for the forty weeks ended October 7, 2018 compared to
$21.2 million
for the forty weeks ended October 1, 2017. Diluted earnings per share were $0.32 for the forty weeks ended October 7, 2018, as compared to diluted earnings per share of $1.63 for the same period in 2017. Excluding the impact of $0.55 per diluted share for asset impairment, $0.23 per diluted share for litigation contingencies, $0.18 per diluted share for reorganization costs, and $0.03 per diluted share for the disposal of spiral menus, net income per diluted share for the forty weeks ended October 7, 2018 was $1.31. Excluding the impact of $0.08 per diluted share for asset impairment, net income per diluted share for the forty weeks ended October 1, 2017 was $1.71. For the full year 2018, we expect earnings per diluted share to range from $1.60 to $1.80.
|
|
•
|
Marketing.
Our Red Robin Royalty™ loyalty program operates in all our U.S. and Canadian Company-owned Red Robin restaurants and has been rolled out to most of our franchised restaurants. We engage our guests through Red Robin Royalty with offers designed to increase frequency of visits as a key part of our overall marketing strategy. We also inform enrolled guests early about new menu items to generate awareness and trial of these offerings. Our media buying approach is concentrated on generating significant reach and frequency while on-air. In addition, we use digital, social, and earned media to target and more effectively reach specific segments of our guest base.
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||
|
Company-owned:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
484
|
|
|
472
|
|
|
480
|
|
|
465
|
|
|
Opened during the period
|
|
2
|
|
|
7
|
|
|
8
|
|
|
16
|
|
|
Acquired from franchisees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Closed during the period
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
|
End of period
|
|
485
|
|
|
479
|
|
|
485
|
|
|
479
|
|
|
Franchised:
|
|
|
|
|
|
|
|
|
||||
|
Beginning of period
|
|
88
|
|
|
86
|
|
|
86
|
|
|
86
|
|
|
Opened during the period
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
Sold or closed during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
End of period
|
|
89
|
|
|
86
|
|
|
89
|
|
|
86
|
|
|
Total number of restaurants
|
|
574
|
|
|
565
|
|
|
574
|
|
|
565
|
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
|
October 7, 2018
|
|
October 1, 2017
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant revenue
|
|
98.4
|
%
|
|
98.5
|
%
|
|
98.4
|
%
|
|
98.4
|
%
|
|
Franchise royalties, fees, and other revenues
|
|
1.6
|
|
|
1.5
|
|
|
1.6
|
|
|
1.6
|
|
|
Total revenues
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||
|
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
|
23.8
|
|
|
23.8
|
|
|
23.9
|
|
|
23.4
|
|
|
Labor
|
|
35.3
|
|
|
35.3
|
|
|
34.7
|
|
|
35.1
|
|
|
Other operating
|
|
15.0
|
|
|
13.8
|
|
|
13.9
|
|
|
13.0
|
|
|
Occupancy
|
|
9.2
|
|
|
8.6
|
|
|
8.7
|
|
|
8.2
|
|
|
Total restaurant operating costs
|
|
83.2
|
|
|
81.5
|
|
|
81.1
|
|
|
79.7
|
|
|
Depreciation and amortization
|
|
7.4
|
|
|
7.0
|
|
|
7.1
|
|
|
6.8
|
|
|
Selling, general, and administrative
|
|
9.8
|
|
|
11.1
|
|
|
10.8
|
|
|
11.3
|
|
|
Pre-opening costs
|
|
0.1
|
|
|
0.5
|
|
|
0.2
|
|
|
0.5
|
|
|
Other charges
|
|
0.2
|
|
|
—
|
|
|
1.7
|
|
|
0.2
|
|
|
Income from operations
|
|
0.6
|
|
|
1.3
|
|
|
0.4
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense, net and other
|
|
0.8
|
|
|
0.7
|
|
|
0.8
|
|
|
0.7
|
|
|
Income before income taxes
|
|
(0.2
|
)
|
|
0.7
|
|
|
(0.3
|
)
|
|
2.2
|
|
|
Income tax (benefit) provision
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
0.2
|
|
|
Net income
|
|
0.6
|
%
|
|
0.9
|
%
|
|
0.4
|
%
|
|
2.0
|
%
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(Revenues in thousands)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Restaurant revenue
|
|
$
|
290,218
|
|
|
$
|
301,100
|
|
|
(3.6
|
)%
|
|
$
|
1,015,312
|
|
|
$
|
1,026,902
|
|
|
(1.1
|
)%
|
|
Franchise and other revenue
|
|
4,659
|
|
|
4,600
|
|
|
1.3
|
%
|
|
16,472
|
|
|
16,737
|
|
|
(1.6
|
)%
|
||||
|
Total revenues
|
|
$
|
294,877
|
|
|
$
|
305,700
|
|
|
(3.5
|
)%
|
|
$
|
1,031,784
|
|
|
$
|
1,043,639
|
|
|
(1.1
|
)%
|
|
Average weekly sales volumes in Company-owned restaurants
(1)
|
|
$
|
49,995
|
|
|
$
|
52,877
|
|
|
(5.5
|
)%
|
|
$
|
52,482
|
|
|
$
|
54,640
|
|
|
(3.9
|
)%
|
|
Total operating weeks
|
|
5,805
|
|
|
5,686
|
|
|
2.1
|
%
|
|
19,346
|
|
|
18,803
|
|
|
2.9
|
%
|
||||
|
Restaurant revenue per square foot
|
|
$
|
98
|
|
|
$
|
101
|
|
|
(3.0
|
)%
|
|
$
|
340
|
|
|
$
|
348
|
|
|
(2.3
|
)%
|
|
(1)
|
Calculated using constant currency rates. Using historical currency rates, the average weekly sales per unit for the twelve and forty weeks ended
October 1, 2017
for Company-owned restaurants was
$52,955
and
$54,614
. The Company calculates non-GAAP constant currency average weekly sales per unit by translating prior year local currency average weekly sales per unit to U.S. dollars based on current quarter average exchange rates. The Company considers non-GAAP constant currency average weekly sales per unit to be a useful metric to investors and management as they facilitate a more useful comparison of current performance to historical performance.
|
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Cost of sales
|
|
$
|
69,003
|
|
|
$
|
71,642
|
|
|
(3.7
|
)%
|
|
$
|
242,392
|
|
|
$
|
240,152
|
|
|
0.9
|
%
|
|
As a percent of restaurant revenue
|
|
23.8
|
%
|
|
23.8
|
%
|
|
—
|
%
|
|
23.9
|
%
|
|
23.4
|
%
|
|
0.5
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Labor
|
|
$
|
102,322
|
|
|
$
|
106,205
|
|
|
(3.7
|
)%
|
|
$
|
351,813
|
|
|
$
|
360,146
|
|
|
(2.3
|
)%
|
|
As a percent of restaurant revenue
|
|
35.3
|
%
|
|
35.3
|
%
|
|
—
|
%
|
|
34.7
|
%
|
|
35.1
|
%
|
|
(0.4
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Other operating
|
|
$
|
43,612
|
|
|
$
|
41,454
|
|
|
5.2
|
%
|
|
$
|
141,305
|
|
|
$
|
133,575
|
|
|
5.8
|
%
|
|
As a percent of restaurant revenue
|
|
15.0
|
%
|
|
13.8
|
%
|
|
1.2
|
%
|
|
13.9
|
%
|
|
13.0
|
%
|
|
0.9
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Occupancy
|
|
$
|
26,629
|
|
|
$
|
25,868
|
|
|
2.9
|
%
|
|
$
|
88,099
|
|
|
$
|
84,127
|
|
|
4.7
|
%
|
|
As a percent of restaurant revenue
|
|
9.2
|
%
|
|
8.6
|
%
|
|
0.6
|
%
|
|
8.7
|
%
|
|
8.2
|
%
|
|
0.5
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Depreciation and amortization
|
|
$
|
21,819
|
|
|
$
|
21,258
|
|
|
2.6
|
%
|
|
$
|
73,335
|
|
|
$
|
70,475
|
|
|
4.1
|
%
|
|
As a percent of total revenues
|
|
7.4
|
%
|
|
7.0
|
%
|
|
0.4
|
%
|
|
7.1
|
%
|
|
6.8
|
%
|
|
0.3
|
%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Selling, general, and administrative
|
|
$
|
28,780
|
|
|
$
|
33,714
|
|
|
(14.6
|
)%
|
|
$
|
110,715
|
|
|
$
|
117,965
|
|
|
(6.1
|
)%
|
|
As a percent of total revenues
|
|
9.8
|
%
|
|
11.1
|
%
|
|
(1.3
|
)%
|
|
10.7
|
%
|
|
11.3
|
%
|
|
(0.6
|
)%
|
||||
|
|
|
Twelve Weeks Ended
|
|
Forty Weeks Ended
|
||||||||||||||||||
|
(In thousands, except percentages)
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
|
October 7, 2018
|
|
October 1, 2017
|
|
Percent Change
|
||||||||||
|
Pre-opening costs
|
|
$
|
387
|
|
|
$
|
1,503
|
|
|
(74.3
|
)%
|
|
$
|
2,093
|
|
|
$
|
4,735
|
|
|
(55.8
|
)%
|
|
As a percent of total revenues
|
|
0.1
|
%
|
|
0.5
|
%
|
|
(0.4
|
)%
|
|
0.2
|
%
|
|
0.5
|
%
|
|
(0.3
|
)%
|
||||
|
|
|
Forty Weeks Ended
|
||||||
|
|
|
October 7, 2018
|
|
October 1, 2017
|
||||
|
Net cash provided by operating activities
|
|
$
|
88,780
|
|
|
$
|
121,564
|
|
|
Net cash used in investing activities
|
|
(39,577
|
)
|
|
(60,919
|
)
|
||
|
Net cash used in financing activities
|
|
(45,657
|
)
|
|
(58,138
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(892
|
)
|
|
745
|
|
||
|
Net change in cash and cash equivalents
|
|
$
|
2,654
|
|
|
$
|
3,252
|
|
|
|
Forty Weeks Ended October 7, 2018
|
||
|
Investment in technology infrastructure and other
|
$
|
20,705
|
|
|
New restaurants
|
9,650
|
|
|
|
Restaurant maintenance capital and other
|
9,487
|
|
|
|
Total capital expenditures
|
$
|
39,842
|
|
|
Period
(1)
|
Total Number of Shares (or Units) Purchased
|
Average Price Paid per Share (or Unit)
|
Total Number of Shares (or Units) Purchased as Part of Publicly announced Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet be Purchased Under the Plan (in thousands)
|
||||||
|
9/10/18-10/7/18
|
8,600
|
|
$
|
39.13
|
|
8,600
|
|
$
|
74,585
|
|
|
Pursuant to Publicly Announced Plans or Programs
(2)
|
8,600
|
|
|
|
|
|||||
|
Exhibit
Number
|
|
Description
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended October 7, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at October 7, 2018 and December 31, 2017; (ii) Condensed Consolidated Statements of Operations for the twelve and forty weeks ended October 7, 2018 and October 1, 2017; (iii) Condensed Consolidated Statements of Comprehensive Income for the twelve and forty weeks ended October 7, 2018 and October 1, 2017; (iv) Condensed Consolidated Statements of Cash Flows for the forty weeks ended October 7, 2018 and October 1, 2017; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
RED ROBIN GOURMET BURGERS, INC.
(Registrant)
|
||
|
November 7, 2018
|
|
By:
|
|
/s/ Guy J. Constant
|
|
(Date)
|
|
|
|
Guy J. Constant
(Chief Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|