These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
65-0716904
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
18500 NORTH ALLIED WAY
PHOENIX, ARIZONA
|
85054
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
||
|
|
||
|
Item 1.
|
||
|
|
Consolidated Balance Sheets as of September 30, 2017 (Unaudited) and December 31, 2016
|
|
|
|
Unaudited Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Unaudited Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016
|
|
|
|
Unaudited Consolidated Statement of Stockholders' Equity for the Nine Months Ended September 30, 2017
|
|
|
|
Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
|
|
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
63.9
|
|
|
$
|
67.8
|
|
|
Accounts receivable, less allowance for doubtful accounts and other of $36.7 and $44.0, respectively
|
1,126.9
|
|
|
994.8
|
|
||
|
Prepaid expenses and other current assets
|
205.9
|
|
|
221.9
|
|
||
|
Total current assets
|
1,396.7
|
|
|
1,284.5
|
|
||
|
Restricted cash and marketable securities
|
96.4
|
|
|
90.5
|
|
||
|
Property and equipment, net
|
7,750.1
|
|
|
7,588.6
|
|
||
|
Goodwill
|
11,233.6
|
|
|
11,163.2
|
|
||
|
Other intangible assets, net
|
152.1
|
|
|
182.3
|
|
||
|
Other assets
|
319.7
|
|
|
320.5
|
|
||
|
Total assets
|
$
|
20,948.6
|
|
|
$
|
20,629.6
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
599.3
|
|
|
$
|
553.8
|
|
|
Notes payable and current maturities of long-term debt
|
705.7
|
|
|
5.8
|
|
||
|
Deferred revenue
|
329.3
|
|
|
312.9
|
|
||
|
Accrued landfill and environmental costs, current portion
|
157.7
|
|
|
142.7
|
|
||
|
Accrued interest
|
69.0
|
|
|
71.8
|
|
||
|
Other accrued liabilities
|
730.5
|
|
|
725.0
|
|
||
|
Total current liabilities
|
2,591.5
|
|
|
1,812.0
|
|
||
|
Long-term debt, net of current maturities
|
7,152.0
|
|
|
7,653.1
|
|
||
|
Accrued landfill and environmental costs, net of current portion
|
1,669.5
|
|
|
1,684.8
|
|
||
|
Deferred income taxes and other long-term tax liabilities, net
|
1,267.5
|
|
|
1,210.2
|
|
||
|
Insurance reserves, net of current portion
|
276.5
|
|
|
274.6
|
|
||
|
Other long-term liabilities
|
317.4
|
|
|
301.2
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; 50 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share; 750 shares authorized; 349.8 and 348.2 issued including shares held in treasury, respectively
|
3.5
|
|
|
3.5
|
|
||
|
Additional paid-in capital
|
4,821.2
|
|
|
4,764.5
|
|
||
|
Retained earnings
|
3,603.4
|
|
|
3,324.0
|
|
||
|
Treasury stock, at cost; 14.4 and 8.8 shares, respectively
|
(771.5
|
)
|
|
(414.9
|
)
|
||
|
Accumulated other comprehensive income, net of tax
|
15.4
|
|
|
14.2
|
|
||
|
Total Republic Services, Inc. stockholders’ equity
|
7,672.0
|
|
|
7,691.3
|
|
||
|
Noncontrolling interests in consolidated subsidiary
|
2.2
|
|
|
2.4
|
|
||
|
Total stockholders’ equity
|
7,674.2
|
|
|
7,693.7
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
20,948.6
|
|
|
$
|
20,629.6
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenue
|
$
|
2,562.0
|
|
|
$
|
2,409.3
|
|
|
$
|
7,481.5
|
|
|
$
|
7,008.5
|
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
1,580.1
|
|
|
1,476.7
|
|
|
4,621.6
|
|
|
4,298.7
|
|
||||
|
Depreciation, amortization and depletion
|
260.8
|
|
|
252.4
|
|
|
769.0
|
|
|
745.7
|
|
||||
|
Accretion
|
20.0
|
|
|
19.7
|
|
|
59.9
|
|
|
59.3
|
|
||||
|
Selling, general and administrative
|
266.7
|
|
|
235.4
|
|
|
783.2
|
|
|
720.1
|
|
||||
|
Withdrawal costs - multiemployer pension funds
|
—
|
|
|
—
|
|
|
1.1
|
|
|
5.6
|
|
||||
|
Gain on disposition of assets and asset impairments, net
|
(17.4
|
)
|
|
—
|
|
|
(27.2
|
)
|
|
—
|
|
||||
|
Restructuring charges
|
3.7
|
|
|
7.2
|
|
|
12.2
|
|
|
33.5
|
|
||||
|
Operating income
|
448.1
|
|
|
417.9
|
|
|
1,261.7
|
|
|
1,145.6
|
|
||||
|
Interest expense
|
(90.0
|
)
|
|
(96.3
|
)
|
|
(269.0
|
)
|
|
(281.3
|
)
|
||||
|
Loss from unconsolidated equity method investment
|
(2.2
|
)
|
|
—
|
|
|
(8.2
|
)
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
(196.2
|
)
|
|
—
|
|
|
(196.2
|
)
|
||||
|
Interest income
|
0.3
|
|
|
0.2
|
|
|
1.0
|
|
|
0.9
|
|
||||
|
Other income, net
|
0.5
|
|
|
1.3
|
|
|
0.9
|
|
|
2.2
|
|
||||
|
Income before income taxes
|
356.7
|
|
|
126.9
|
|
|
986.4
|
|
|
671.2
|
|
||||
|
Provision for income taxes
|
133.4
|
|
|
41.2
|
|
|
371.9
|
|
|
247.6
|
|
||||
|
Net income
|
223.3
|
|
|
85.7
|
|
|
614.5
|
|
|
423.6
|
|
||||
|
Net income attributable to noncontrolling interests in consolidated subsidiary
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||
|
Net income attributable to Republic Services, Inc.
|
$
|
223.2
|
|
|
$
|
85.6
|
|
|
$
|
614.0
|
|
|
$
|
423.1
|
|
|
Basic earnings per share attributable to Republic Services, Inc. stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.66
|
|
|
$
|
0.25
|
|
|
$
|
1.82
|
|
|
$
|
1.23
|
|
|
Weighted average common shares outstanding
|
336.5
|
|
|
342.6
|
|
|
338.2
|
|
|
344.0
|
|
||||
|
Diluted earnings per share attributable to Republic Services, Inc. stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
$
|
0.66
|
|
|
$
|
0.25
|
|
|
$
|
1.81
|
|
|
$
|
1.23
|
|
|
Weighted average common and common equivalent shares outstanding
|
338.5
|
|
|
344.0
|
|
|
340.1
|
|
|
345.3
|
|
||||
|
Cash dividends per common share
|
$
|
0.345
|
|
|
$
|
0.320
|
|
|
$
|
0.985
|
|
|
$
|
0.920
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
223.3
|
|
|
$
|
85.7
|
|
|
$
|
614.5
|
|
|
$
|
423.6
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Hedging activity:
|
|
|
|
|
|
|
|
||||||||
|
Settlements
|
(1.3
|
)
|
|
(4.8
|
)
|
|
(3.6
|
)
|
|
(16.2
|
)
|
||||
|
Realized loss reclassified into earnings
|
1.7
|
|
|
9.5
|
|
|
4.8
|
|
|
21.6
|
|
||||
|
Unrealized gain
|
3.9
|
|
|
3.2
|
|
|
—
|
|
|
2.1
|
|
||||
|
Other comprehensive income, net of tax
|
4.3
|
|
|
7.9
|
|
|
1.2
|
|
|
7.5
|
|
||||
|
Comprehensive income
|
227.6
|
|
|
93.6
|
|
|
615.7
|
|
|
431.1
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||
|
Comprehensive income attributable to Republic Services, Inc.
|
$
|
227.5
|
|
|
$
|
93.5
|
|
|
$
|
615.2
|
|
|
$
|
430.6
|
|
|
|
Republic Services, Inc. Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income, Net of Tax
|
|
Noncontrolling
Interests In Consolidated Subsidiary
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
Total
|
||||||||||||||||||||
|
Balance as of December 31, 2016
|
348.2
|
|
|
$
|
3.5
|
|
|
$
|
4,764.5
|
|
|
$
|
3,324.0
|
|
|
(8.8
|
)
|
|
$
|
(414.9
|
)
|
|
$
|
14.2
|
|
|
$
|
2.4
|
|
|
$
|
7,693.7
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
614.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
614.5
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(331.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(331.9
|
)
|
|||||||
|
Issuances of common stock
|
1.6
|
|
|
—
|
|
|
26.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.7
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
30.0
|
|
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.3
|
|
|||||||
|
Purchase of common stock for treasury
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
(356.6
|
)
|
|
—
|
|
|
—
|
|
|
(356.6
|
)
|
|||||||
|
Distributions paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||||||
|
Balance as of September 30, 2017
|
349.8
|
|
|
$
|
3.5
|
|
|
$
|
4,821.2
|
|
|
$
|
3,603.4
|
|
|
(14.4
|
)
|
|
$
|
(771.5
|
)
|
|
$
|
15.4
|
|
|
$
|
2.2
|
|
|
$
|
7,674.2
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash provided by operating activities:
|
|
|
|
||||
|
Net income
|
$
|
614.5
|
|
|
$
|
423.6
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, amortization, depletion and accretion
|
828.9
|
|
|
805.0
|
|
||
|
Non-cash interest expense
|
32.6
|
|
|
41.9
|
|
||
|
Restructuring related charges
|
12.2
|
|
|
33.5
|
|
||
|
Stock-based compensation
|
27.3
|
|
|
17.7
|
|
||
|
Deferred tax provision
|
60.5
|
|
|
58.2
|
|
||
|
Provision for doubtful accounts, net of adjustments
|
22.8
|
|
|
17.5
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
196.2
|
|
||
|
Gain on disposition of assets and asset impairments, net
|
(26.5
|
)
|
|
(0.3
|
)
|
||
|
Withdrawal costs - multiemployer pension funds
|
1.1
|
|
|
5.6
|
|
||
|
Environmental adjustments
|
—
|
|
|
0.3
|
|
||
|
Loss from unconsolidated equity method investment
|
8.2
|
|
|
—
|
|
||
|
Excess income tax benefit from stock-based compensation activity
|
—
|
|
|
(8.4
|
)
|
||
|
Other non-cash items
|
3.0
|
|
|
(12.1
|
)
|
||
|
Change in assets and liabilities, net of effects from business acquisitions and divestitures:
|
|
|
|
||||
|
Accounts receivable
|
(149.0
|
)
|
|
(70.8
|
)
|
||
|
Prepaid expenses and other assets
|
(1.4
|
)
|
|
(52.0
|
)
|
||
|
Accounts payable
|
30.3
|
|
|
(19.5
|
)
|
||
|
Restructuring expenditures
|
(14.6
|
)
|
|
(24.2
|
)
|
||
|
Capping, closure and post-closure expenditures
|
(44.5
|
)
|
|
(56.7
|
)
|
||
|
Remediation expenditures
|
(37.7
|
)
|
|
(50.7
|
)
|
||
|
Other liabilities
|
13.8
|
|
|
54.8
|
|
||
|
Cash provided by operating activities
|
1,381.5
|
|
|
1,359.6
|
|
||
|
Cash used in investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(769.0
|
)
|
|
(738.7
|
)
|
||
|
Proceeds from sales of property and equipment
|
4.2
|
|
|
7.4
|
|
||
|
Cash used in business acquisitions and investments, net of cash acquired
|
(136.4
|
)
|
|
(30.7
|
)
|
||
|
Cash used in business divestitures
|
(10.6
|
)
|
|
—
|
|
||
|
Change in restricted cash and marketable securities
|
(5.9
|
)
|
|
10.0
|
|
||
|
Other
|
(0.2
|
)
|
|
(0.4
|
)
|
||
|
Cash used in investing activities
|
(917.9
|
)
|
|
(752.4
|
)
|
||
|
Cash used in financing activities:
|
|
|
|
||||
|
Proceeds from notes payable and long-term debt
|
3,428.1
|
|
|
3,068.6
|
|
||
|
Proceeds from issuance of senior notes, net of discount
|
—
|
|
|
498.9
|
|
||
|
Payments of notes payable and long-term debt
|
(3,238.9
|
)
|
|
(3,388.4
|
)
|
||
|
Premiums paid on extinguishment of debt
|
—
|
|
|
(176.9
|
)
|
||
|
Fees paid to issue senior notes and retire certain hedging relationships
|
—
|
|
|
(9.5
|
)
|
||
|
Issuances of common stock
|
26.7
|
|
|
35.4
|
|
||
|
Excess income tax benefit from stock-based compensation activity
|
—
|
|
|
8.4
|
|
||
|
Purchases of common stock for treasury
|
(353.3
|
)
|
|
(306.6
|
)
|
||
|
Cash dividends paid
|
(324.8
|
)
|
|
(309.9
|
)
|
||
|
Distributions paid to noncontrolling interests in consolidated subsidiary
|
(0.7
|
)
|
|
(0.7
|
)
|
||
|
Other
|
(4.6
|
)
|
|
(3.9
|
)
|
||
|
Cash used in financing activities
|
(467.5
|
)
|
|
(584.6
|
)
|
||
|
(Decrease) increase in cash and cash equivalents
|
(3.9
|
)
|
|
22.6
|
|
||
|
Cash and cash equivalents at beginning of year
|
67.8
|
|
|
32.4
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
63.9
|
|
|
$
|
55.0
|
|
|
|
2017
|
|
2016
|
||||
|
Purchase price:
|
|
|
|
||||
|
Cash used in acquisitions, net of cash acquired
|
$
|
136.0
|
|
|
$
|
30.7
|
|
|
Contingent consideration
|
5.2
|
|
|
—
|
|
||
|
Holdbacks
|
7.7
|
|
|
3.3
|
|
||
|
Fair value of operations surrendered
|
70.1
|
|
|
—
|
|
||
|
Total
|
219.0
|
|
|
34.0
|
|
||
|
Allocated as follows:
|
|
|
|
||||
|
Accounts receivable
|
10.6
|
|
|
0.5
|
|
||
|
Landfill airspace
|
28.0
|
|
|
—
|
|
||
|
Property and equipment
|
76.3
|
|
|
11.8
|
|
||
|
Other assets
|
0.1
|
|
|
0.1
|
|
||
|
Inventory
|
0.7
|
|
|
—
|
|
||
|
Environmental remediation liabilities
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Closure and post-closure liabilities
|
(5.4
|
)
|
|
(0.1
|
)
|
||
|
Other liabilities
|
(6.5
|
)
|
|
(0.7
|
)
|
||
|
Fair value of tangible assets acquired and liabilities assumed
|
103.7
|
|
|
11.5
|
|
||
|
Excess purchase price to be allocated
|
$
|
115.3
|
|
|
$
|
22.5
|
|
|
Excess purchase price allocated as follows:
|
|
|
|
||||
|
Other intangible assets
|
$
|
20.1
|
|
|
$
|
5.3
|
|
|
Goodwill
|
95.2
|
|
|
17.2
|
|
||
|
Total allocated
|
$
|
115.3
|
|
|
$
|
22.5
|
|
|
|
|
Balance as of December 31, 2016
|
|
Acquisitions
|
|
Divestitures
|
|
Adjustments to
Acquisitions and Other
|
|
Balance as of September 30, 2017
|
||||||||||
|
Group 1
|
|
$
|
5,258.2
|
|
|
$
|
27.7
|
|
|
$
|
(23.5
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
5,256.3
|
|
|
Group 2
|
|
5,905.0
|
|
|
67.5
|
|
|
(1.1
|
)
|
|
5.9
|
|
|
5,977.3
|
|
|||||
|
Total
|
|
$
|
11,163.2
|
|
|
$
|
95.2
|
|
|
$
|
(24.6
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
11,233.6
|
|
|
|
Gross Intangible Assets
|
|
Accumulated Amortization
|
|
Other Intangible Assets, Net as of September 30, 2017
|
||||||||||||||||||||||
|
|
Balance as of December 31, 2016
|
|
Acquisitions
|
|
Balance as of September 30, 2017
|
|
Balance as of December 31, 2016
|
|
Additions
Charged to
Expense
|
|
Balance as of September 30, 2017
|
|
|||||||||||||||
|
Customer relationships, franchise and other municipal agreements
|
$
|
650.8
|
|
|
$
|
11.3
|
|
|
$
|
662.1
|
|
|
$
|
(492.5
|
)
|
|
$
|
(47.0
|
)
|
|
$
|
(539.5
|
)
|
|
$
|
122.6
|
|
|
Non-compete agreements
|
32.1
|
|
|
3.1
|
|
|
35.2
|
|
|
(25.3
|
)
|
|
(2.4
|
)
|
|
(27.7
|
)
|
|
7.5
|
|
|||||||
|
Other intangible assets
|
67.0
|
|
|
5.7
|
|
|
72.7
|
|
|
(49.8
|
)
|
|
(0.9
|
)
|
|
(50.7
|
)
|
|
22.0
|
|
|||||||
|
Total
|
$
|
749.9
|
|
|
$
|
20.1
|
|
|
$
|
770.0
|
|
|
$
|
(567.6
|
)
|
|
$
|
(50.3
|
)
|
|
$
|
(617.9
|
)
|
|
$
|
152.1
|
|
|
|
2017
|
|
2016
|
||||
|
Prepaid expenses
|
$
|
86.2
|
|
|
$
|
74.5
|
|
|
Inventories
|
47.8
|
|
|
44.0
|
|
||
|
Other non-trade receivables
|
30.3
|
|
|
31.4
|
|
||
|
Reinsurance receivable
|
21.8
|
|
|
15.0
|
|
||
|
Income tax receivable
|
14.9
|
|
|
51.5
|
|
||
|
Commodity and fuel hedge assets
|
1.2
|
|
|
—
|
|
||
|
Other current assets
|
3.7
|
|
|
5.5
|
|
||
|
Total
|
$
|
205.9
|
|
|
$
|
221.9
|
|
|
|
2017
|
|
2016
|
||||
|
Deferred compensation plan
|
$
|
95.7
|
|
|
$
|
87.9
|
|
|
Reinsurance receivable
|
70.1
|
|
|
69.7
|
|
||
|
Amounts recoverable for capping, closure and post-closure obligations
|
29.9
|
|
|
27.7
|
|
||
|
Interest rate swaps
|
28.7
|
|
|
32.4
|
|
||
|
Investments
|
16.4
|
|
|
24.8
|
|
||
|
Other
|
78.9
|
|
|
78.0
|
|
||
|
Total
|
$
|
319.7
|
|
|
$
|
320.5
|
|
|
|
2017
|
|
2016
|
||||
|
Accrued payroll and benefits
|
$
|
189.4
|
|
|
$
|
195.4
|
|
|
Insurance reserves, current portion
|
140.4
|
|
|
143.9
|
|
||
|
Accrued fees and taxes
|
133.6
|
|
|
131.2
|
|
||
|
Accrued dividends
|
115.7
|
|
|
108.6
|
|
||
|
Accrued professional fees and legal settlement reserves
|
35.3
|
|
|
49.2
|
|
||
|
Ceded insurance reserves, current portion
|
21.8
|
|
|
15.0
|
|
||
|
Current tax liabilities
|
9.6
|
|
|
1.4
|
|
||
|
Commodity and fuel hedge liabilities
|
1.6
|
|
|
5.9
|
|
||
|
Other
|
83.1
|
|
|
74.4
|
|
||
|
Total
|
$
|
730.5
|
|
|
$
|
725.0
|
|
|
|
2017
|
|
2016
|
||||
|
Deferred compensation plan
|
$
|
94.6
|
|
|
$
|
88.3
|
|
|
Contingent consideration and acquisition holdbacks
|
71.6
|
|
|
66.0
|
|
||
|
Ceded insurance reserves
|
70.1
|
|
|
69.7
|
|
||
|
Withdrawal liability - multiemployer pension funds
|
12.6
|
|
|
11.7
|
|
||
|
Legal settlement reserves
|
10.0
|
|
|
1.7
|
|
||
|
Pension and other post-retirement liabilities
|
6.2
|
|
|
6.7
|
|
||
|
Other
|
52.3
|
|
|
57.1
|
|
||
|
Total
|
$
|
317.4
|
|
|
$
|
301.2
|
|
|
|
2017
|
|
2016
|
||||
|
Landfill final capping, closure and post-closure liabilities
|
$
|
1,252.4
|
|
|
$
|
1,224.6
|
|
|
Environmental remediation liabilities
|
574.8
|
|
|
602.9
|
|
||
|
Total accrued landfill and environmental costs
|
1,827.2
|
|
|
1,827.5
|
|
||
|
Less: current portion
|
(157.7
|
)
|
|
(142.7
|
)
|
||
|
Long-term portion
|
$
|
1,669.5
|
|
|
$
|
1,684.8
|
|
|
|
2017
|
|
2016
|
||||
|
Asset retirement obligation liabilities, beginning of year
|
$
|
1,224.6
|
|
|
$
|
1,181.6
|
|
|
Non-cash additions
|
34.1
|
|
|
30.4
|
|
||
|
Acquisitions, net of divestitures and other adjustments
|
(19.6
|
)
|
|
0.5
|
|
||
|
Asset retirement obligation adjustments
|
(2.1
|
)
|
|
(3.2
|
)
|
||
|
Payments
|
(44.5
|
)
|
|
(56.7
|
)
|
||
|
Accretion expense
|
59.9
|
|
|
59.3
|
|
||
|
Asset retirement obligation liabilities, end of period
|
1,252.4
|
|
|
1,211.9
|
|
||
|
Less: current portion
|
(84.5
|
)
|
|
(94.3
|
)
|
||
|
Long-term portion
|
$
|
1,167.9
|
|
|
$
|
1,117.6
|
|
|
|
2017
|
|
2016
|
||||
|
Environmental remediation liabilities, beginning of year
|
$
|
602.9
|
|
|
$
|
646.1
|
|
|
Net additions charged to expense
|
—
|
|
|
0.3
|
|
||
|
Payments
|
(37.7
|
)
|
|
(50.7
|
)
|
||
|
Accretion expense (non-cash interest expense)
|
15.7
|
|
|
17.6
|
|
||
|
Acquisitions, net of divestitures and other adjustments
|
(6.1
|
)
|
|
1.8
|
|
||
|
Environmental remediation liabilities, end of period
|
574.8
|
|
|
615.1
|
|
||
|
Less: current portion
|
(73.2
|
)
|
|
(82.7
|
)
|
||
|
Long-term portion
|
$
|
501.6
|
|
|
$
|
532.4
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Maturity
|
|
Interest Rate
|
|
Principal
|
|
Adjustments
|
|
Carrying Value
|
|
Principal
|
|
Adjustments
|
|
Carrying Value
|
||||||||||||
|
Credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Uncommitted Credit Facility
|
|
Variable
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 2019
|
|
Variable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140.0
|
|
|
—
|
|
|
140.0
|
|
||||||
|
May 2021
|
|
Variable
|
|
365.0
|
|
|
—
|
|
|
365.0
|
|
|
70.0
|
|
|
—
|
|
|
70.0
|
|
||||||
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
May 2018
|
|
3.800
|
|
700.0
|
|
|
(0.5
|
)
|
|
699.5
|
|
|
700.0
|
|
|
(1.2
|
)
|
|
698.8
|
|
||||||
|
September 2019
|
|
5.500
|
|
650.0
|
|
|
(2.4
|
)
|
|
647.6
|
|
|
650.0
|
|
|
(3.3
|
)
|
|
646.7
|
|
||||||
|
March 2020
|
|
5.000
|
|
850.0
|
|
|
(2.0
|
)
|
|
848.0
|
|
|
850.0
|
|
|
(2.6
|
)
|
|
847.4
|
|
||||||
|
November 2021
|
|
5.250
|
|
600.0
|
|
|
(1.7
|
)
|
|
598.3
|
|
|
600.0
|
|
|
(1.9
|
)
|
|
598.1
|
|
||||||
|
June 2022
|
|
3.550
|
|
850.0
|
|
|
(4.8
|
)
|
|
845.2
|
|
|
850.0
|
|
|
(5.6
|
)
|
|
844.4
|
|
||||||
|
May 2023
|
|
4.750
|
|
550.0
|
|
|
2.6
|
|
|
552.6
|
|
|
550.0
|
|
|
3.5
|
|
|
553.5
|
|
||||||
|
March 2025
|
|
3.200
|
|
500.0
|
|
|
(5.0
|
)
|
|
495.0
|
|
|
500.0
|
|
|
(5.4
|
)
|
|
494.6
|
|
||||||
|
June 2026
|
|
2.900
|
|
500.0
|
|
|
(5.1
|
)
|
|
494.9
|
|
|
500.0
|
|
|
(5.5
|
)
|
|
494.5
|
|
||||||
|
March 2035
|
|
6.086
|
|
181.9
|
|
|
(15.0
|
)
|
|
166.9
|
|
|
181.9
|
|
|
(15.4
|
)
|
|
166.5
|
|
||||||
|
March 2040
|
|
6.200
|
|
399.9
|
|
|
(3.9
|
)
|
|
396.0
|
|
|
399.9
|
|
|
(3.9
|
)
|
|
396.0
|
|
||||||
|
May 2041
|
|
5.700
|
|
385.7
|
|
|
(5.5
|
)
|
|
380.2
|
|
|
385.7
|
|
|
(5.6
|
)
|
|
380.1
|
|
||||||
|
Debentures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
May 2021
|
|
9.250
|
|
35.3
|
|
|
(1.0
|
)
|
|
34.3
|
|
|
35.3
|
|
|
(1.1
|
)
|
|
34.2
|
|
||||||
|
September 2035
|
|
7.400
|
|
148.1
|
|
|
(34.7
|
)
|
|
113.4
|
|
|
148.1
|
|
|
(35.2
|
)
|
|
112.9
|
|
||||||
|
Tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2019 - 2044
|
|
0.950 - 5.625
|
|
1,079.1
|
|
|
(5.9
|
)
|
|
1,073.2
|
|
|
1,079.1
|
|
|
(6.4
|
)
|
|
1,072.7
|
|
||||||
|
Capital leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017 - 2046
|
|
3.980 - 12.203
|
|
104.6
|
|
|
—
|
|
|
104.6
|
|
|
108.5
|
|
|
—
|
|
|
108.5
|
|
||||||
|
Total Debt
|
|
|
|
$
|
7,942.6
|
|
|
$
|
(84.9
|
)
|
|
7,857.7
|
|
|
$
|
7,748.5
|
|
|
$
|
(89.6
|
)
|
|
7,658.9
|
|
||
|
Less: current portion
|
|
|
|
|
|
|
|
(705.7
|
)
|
|
|
|
|
|
(5.8
|
)
|
||||||||||
|
Long-term portion
|
|
|
|
|
|
|
|
$
|
7,152.0
|
|
|
|
|
|
|
$
|
7,653.1
|
|
||||||||
|
|
Number of
Shares
(in millions)
|
|
Weighted Average
Exercise
Price per Share
|
|
Weighted Average
Remaining
Contractual Term
(years)
|
|
Aggregate
Intrinsic
Value
(in millions)
|
|||||
|
Outstanding as of December 31, 2016
|
3.2
|
|
|
$
|
30.35
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(1.0
|
)
|
|
29.76
|
|
|
|
|
$
|
32.4
|
|
|
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding as of September 30, 2017
|
2.2
|
|
|
$
|
30.62
|
|
|
1.8
|
|
$
|
77.0
|
|
|
Exercisable as of September 30, 2017
|
2.1
|
|
|
$
|
30.51
|
|
|
1.8
|
|
$
|
74.6
|
|
|
|
Number of
RSUs
(in thousands)
|
|
Weighted Average
Grant Date Fair
Value per Share
|
|
Weighted Average
Remaining
Contractual Term
(years)
|
|
Aggregate
Intrinsic
Value
(in millions)
|
|||||
|
Outstanding as of December 31, 2016
|
1,823.8
|
|
|
$
|
37.49
|
|
|
|
|
|
||
|
Granted
|
624.7
|
|
|
60.11
|
|
|
|
|
|
|||
|
Vested and issued
|
(586.7
|
)
|
|
36.08
|
|
|
|
|
|
|||
|
Forfeited
|
(57.5
|
)
|
|
47.29
|
|
|
|
|
|
|||
|
Outstanding as of September 30, 2017
|
1,804.3
|
|
|
$
|
45.47
|
|
|
1.2
|
|
$
|
119.2
|
|
|
Vested and unissued as of September 30, 2017
|
681.0
|
|
|
$
|
32.89
|
|
|
|
|
|
||
|
|
Number of
PSUs
(in thousands)
|
|
Weighted Average
Grant Date Fair
Value per Share
|
|||
|
Outstanding as of December 31, 2016
|
504.8
|
|
|
$
|
44.40
|
|
|
Granted
|
309.3
|
|
|
60.60
|
|
|
|
Vested and issued
|
—
|
|
|
—
|
|
|
|
Forfeited
|
(7.9
|
)
|
|
52.23
|
|
|
|
Outstanding as of September 30, 2017
|
806.2
|
|
|
$
|
50.55
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
2017
|
|
2016
|
||||||||
|
Number of shares repurchased
|
1.9
|
|
|
2.2
|
|
5.6
|
|
|
6.5
|
|
||||
|
Amount paid
|
$
|
122.7
|
|
|
$
|
110.5
|
|
$
|
353.3
|
|
|
$
|
306.6
|
|
|
Weighted average cost per share
|
$
|
64.78
|
|
|
$
|
50.75
|
|
$
|
62.81
|
|
|
$
|
47.83
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Republic Services, Inc.
|
$
|
223,200
|
|
|
$
|
85,600
|
|
|
$
|
614,000
|
|
|
$
|
423,100
|
|
|
Weighted average common shares outstanding
|
336,549
|
|
|
342,611
|
|
|
338,158
|
|
|
343,968
|
|
||||
|
Basic earnings per share
|
$
|
0.66
|
|
|
$
|
0.25
|
|
|
$
|
1.82
|
|
|
$
|
1.23
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Republic Services, Inc.
|
$
|
223,200
|
|
|
$
|
85,600
|
|
|
$
|
614,000
|
|
|
$
|
423,100
|
|
|
Weighted average common shares outstanding
|
336,549
|
|
|
342,611
|
|
|
338,158
|
|
|
343,968
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Options to purchase common stock
|
1,200
|
|
|
1,040
|
|
|
1,295
|
|
|
1,097
|
|
||||
|
Unvested RSU awards
|
355
|
|
|
204
|
|
|
347
|
|
|
172
|
|
||||
|
Unvested PSU awards
|
370
|
|
|
125
|
|
|
312
|
|
|
82
|
|
||||
|
Weighted average common and common equivalent shares outstanding
|
338,474
|
|
|
343,980
|
|
|
340,112
|
|
|
345,319
|
|
||||
|
Diluted earnings per share
|
$
|
0.66
|
|
|
$
|
0.25
|
|
|
$
|
1.81
|
|
|
$
|
1.23
|
|
|
Antidilutive securities not included in the diluted earnings per share calculations:
|
|
|
|
|
|
|
|
||||||||
|
Options to purchase common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Cash Flow Hedges
|
|
Defined Benefit Pension Items
|
|
Total
|
||||||
|
Accumulated other comprehensive income (loss) as of December 31, 2016
|
$
|
(3.3
|
)
|
|
$
|
17.5
|
|
|
$
|
14.2
|
|
|
Other comprehensive loss before reclassifications
|
(3.6
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
4.8
|
|
|
—
|
|
|
4.8
|
|
|||
|
Net current period other comprehensive income
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|||
|
Accumulated other comprehensive income (loss) as of September 30, 2017
|
$
|
(2.1
|
)
|
|
$
|
17.5
|
|
|
$
|
15.4
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
||||||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Affected Line Item in the Statement where Net Income is Presented
|
||||||||||||
|
Gain (loss) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recyclable commodity hedges
|
|
$
|
(1.3
|
)
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
Revenue
|
|
Fuel hedges
|
|
(0.8
|
)
|
|
(8.0
|
)
|
|
(3.1
|
)
|
|
$
|
(26.7
|
)
|
|
Cost of operations
|
|||
|
Terminated interest rate locks
|
|
(0.7
|
)
|
|
(7.8
|
)
|
|
(2.0
|
)
|
|
(9.1
|
)
|
|
Interest expense
|
||||
|
Total before tax
|
|
(2.8
|
)
|
|
(15.8
|
)
|
|
(7.9
|
)
|
|
(35.8
|
)
|
|
|
||||
|
Tax benefit
|
|
1.1
|
|
|
6.3
|
|
|
3.1
|
|
|
14.2
|
|
|
|
||||
|
Total loss reclassified into earnings, net of tax
|
|
$
|
(1.7
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(21.6
|
)
|
|
|
|
Year
|
|
Gallons Hedged
|
|
Weighted Average Contract
Price per Gallon
|
|
2017
|
|
3,000,000
|
|
2.92
|
|
2018
|
|
7,500,000
|
|
2.59
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
|
Carrying Amount
|
|
Total as of September 30, 2017
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market mutual funds
|
$
|
29.7
|
|
|
$
|
29.7
|
|
|
$
|
29.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonds - restricted cash and marketable securities and other assets
|
53.5
|
|
|
53.5
|
|
|
—
|
|
|
53.5
|
|
|
—
|
|
|||||
|
Commodity and fuel hedges - other current assets
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|||||
|
Interest rate swaps - other assets
|
11.6
|
|
|
11.6
|
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|||||
|
Interest rate locks - other assets
|
17.1
|
|
|
17.1
|
|
|
—
|
|
|
17.1
|
|
|
—
|
|
|||||
|
Total assets
|
$
|
113.1
|
|
|
$
|
113.1
|
|
|
$
|
29.7
|
|
|
$
|
83.4
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel hedges - other accrued liabilities
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
Commodity hedges - other accrued liabilities
|
1.1
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|||||
|
Contingent consideration - other long-term liabilities
|
73.5
|
|
|
73.5
|
|
|
—
|
|
|
—
|
|
|
73.5
|
|
|||||
|
Total liabilities
|
$
|
75.0
|
|
|
$
|
75.0
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
73.5
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
|
Carrying Amount
|
|
Total as of December 31, 2016
|
|
Quoted
Prices in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market mutual funds
|
$
|
23.8
|
|
|
$
|
23.8
|
|
|
$
|
23.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonds - restricted cash and marketable securities and other assets
|
57.6
|
|
|
57.6
|
|
|
—
|
|
|
57.6
|
|
|
—
|
|
|||||
|
Interest rate swaps - other assets
|
12.2
|
|
|
12.2
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|||||
|
Interest rate locks - other assets
|
20.2
|
|
|
20.2
|
|
|
—
|
|
|
20.2
|
|
|
|
||||||
|
Total assets
|
$
|
113.8
|
|
|
$
|
113.8
|
|
|
$
|
23.8
|
|
|
$
|
90.0
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fuel hedges - other accrued liabilities
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
Commodity hedges - other accrued liabilities
|
0.8
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|||||
|
Contingent consideration- other long-term liabilities
|
68.9
|
|
|
68.9
|
|
|
—
|
|
|
—
|
|
|
68.9
|
|
|||||
|
Total liabilities
|
$
|
72.4
|
|
|
$
|
72.4
|
|
|
$
|
—
|
|
|
$
|
3.5
|
|
|
$
|
68.9
|
|
|
|
Gross
Revenue |
|
Intercompany
Revenue |
|
Net
Revenue |
|
Depreciation,
Amortization, Depletion and Accretion |
|
Operating
Income (Loss) |
|
Capital
Expenditures |
|
Total Assets
|
||||||||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group 1
|
$
|
1,410.8
|
|
|
$
|
(273.8
|
)
|
|
$
|
1,137.0
|
|
|
$
|
106.8
|
|
|
$
|
249.8
|
|
|
$
|
127.9
|
|
|
$
|
9,229.1
|
|
|
Group 2
|
1,607.5
|
|
|
(237.5
|
)
|
|
1,370.0
|
|
|
143.0
|
|
|
290.3
|
|
|
156.3
|
|
|
10,148.5
|
|
|||||||
|
Corporate entities
|
58.9
|
|
|
(3.9
|
)
|
|
55.0
|
|
|
31.0
|
|
|
(92.0
|
)
|
|
(12.7
|
)
|
|
1,571.0
|
|
|||||||
|
Total
|
$
|
3,077.2
|
|
|
$
|
(515.2
|
)
|
|
$
|
2,562.0
|
|
|
$
|
280.8
|
|
|
$
|
448.1
|
|
|
$
|
271.5
|
|
|
$
|
20,948.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group 1
|
$
|
1,348.8
|
|
|
$
|
(269.8
|
)
|
|
$
|
1,079.0
|
|
|
$
|
105.7
|
|
|
$
|
237.0
|
|
|
$
|
118.1
|
|
|
$
|
9,155.3
|
|
|
Group 2
|
1,515.7
|
|
|
(235.1
|
)
|
|
1,280.6
|
|
|
136.4
|
|
|
259.9
|
|
|
97.4
|
|
|
9,953.0
|
|
|||||||
|
Corporate entities
|
53.1
|
|
|
(3.4
|
)
|
|
49.7
|
|
|
30.0
|
|
|
(79.0
|
)
|
|
11.2
|
|
|
1,553.4
|
|
|||||||
|
Total
|
$
|
2,917.6
|
|
|
$
|
(508.3
|
)
|
|
$
|
2,409.3
|
|
|
$
|
272.1
|
|
|
$
|
417.9
|
|
|
$
|
226.7
|
|
|
$
|
20,661.7
|
|
|
|
Gross
Revenue
|
|
Intercompany
Revenue
|
|
Net
Revenue
|
|
Depreciation,
Amortization,
Depletion and
Accretion
|
|
Operating
Income
(Loss)
|
|
Capital
Expenditures
|
|
Total Assets
|
||||||||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group 1
|
$
|
4,135.8
|
|
|
$
|
(813.5
|
)
|
|
$
|
3,322.3
|
|
|
$
|
315.6
|
|
|
$
|
701.0
|
|
|
$
|
320.1
|
|
|
$
|
9,229.1
|
|
|
Group 2
|
4,700.2
|
|
|
(704.8
|
)
|
|
3,995.4
|
|
|
421.3
|
|
|
851.5
|
|
|
349.3
|
|
|
10,148.5
|
|
|||||||
|
Corporate entities
|
174.6
|
|
|
(10.8
|
)
|
|
163.8
|
|
|
92.0
|
|
|
(290.8
|
)
|
|
99.6
|
|
|
1,571.0
|
|
|||||||
|
Total
|
$
|
9,010.6
|
|
|
$
|
(1,529.1
|
)
|
|
$
|
7,481.5
|
|
|
$
|
828.9
|
|
|
$
|
1,261.7
|
|
|
$
|
769.0
|
|
|
$
|
20,948.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group 1
|
$
|
3,910.0
|
|
|
$
|
(780.0
|
)
|
|
$
|
3,130.0
|
|
|
$
|
312.4
|
|
|
$
|
675.9
|
|
|
$
|
338.6
|
|
|
$
|
9,155.3
|
|
|
Group 2
|
4,431.3
|
|
|
(688.5
|
)
|
|
3,742.8
|
|
|
405.9
|
|
|
742.7
|
|
|
257.7
|
|
|
9,953.0
|
|
|||||||
|
Corporate entities
|
145.8
|
|
|
(10.1
|
)
|
|
135.7
|
|
|
86.7
|
|
|
(273.0
|
)
|
|
142.4
|
|
|
1,553.4
|
|
|||||||
|
Total
|
$
|
8,487.1
|
|
|
$
|
(1,478.6
|
)
|
|
$
|
7,008.5
|
|
|
$
|
805.0
|
|
|
$
|
1,145.6
|
|
|
$
|
738.7
|
|
|
$
|
20,661.7
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Collection:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
576.5
|
|
|
22.5
|
%
|
|
$
|
564.4
|
|
|
23.4
|
%
|
|
$
|
1,717.2
|
|
|
23.0
|
%
|
|
$
|
1,675.5
|
|
|
23.9
|
%
|
|
Small-container
|
752.7
|
|
|
29.4
|
|
|
728.0
|
|
|
30.2
|
|
|
2,233.5
|
|
|
29.9
|
|
|
2,150.6
|
|
|
30.7
|
|
||||
|
Large-container
|
541.3
|
|
|
21.1
|
|
|
511.7
|
|
|
21.2
|
|
|
1,565.4
|
|
|
20.9
|
|
|
1,480.5
|
|
|
21.1
|
|
||||
|
Other
|
11.6
|
|
|
0.4
|
|
|
9.4
|
|
|
0.4
|
|
|
32.1
|
|
|
0.4
|
|
|
28.3
|
|
|
0.4
|
|
||||
|
Total collection
|
1,882.1
|
|
|
73.4
|
|
|
1,813.5
|
|
|
75.2
|
|
|
5,548.2
|
|
|
74.2
|
|
|
5,334.9
|
|
|
76.1
|
|
||||
|
Transfer
|
312.8
|
|
|
|
|
304.9
|
|
|
|
|
907.0
|
|
|
|
|
869.9
|
|
|
|
||||||||
|
Less: intercompany
|
(178.0
|
)
|
|
|
|
(179.1
|
)
|
|
|
|
(531.3
|
)
|
|
|
|
(521.9
|
)
|
|
|
||||||||
|
Transfer, net
|
134.8
|
|
|
5.3
|
|
|
125.8
|
|
|
5.2
|
|
|
375.7
|
|
|
5.0
|
|
|
348.0
|
|
|
5.0
|
|
||||
|
Landfill
|
576.1
|
|
|
|
|
543.0
|
|
|
|
|
1,650.5
|
|
|
|
|
1,568.6
|
|
|
|
||||||||
|
Less: intercompany
|
(252.7
|
)
|
|
|
|
(249.7
|
)
|
|
|
|
(740.7
|
)
|
|
|
|
(726.9
|
)
|
|
|
||||||||
|
Landfill, net
|
323.4
|
|
|
12.6
|
|
|
293.3
|
|
|
12.2
|
|
|
909.8
|
|
|
12.2
|
|
|
841.7
|
|
|
12.0
|
|
||||
|
Energy services
|
40.0
|
|
|
1.6
|
|
|
17.3
|
|
|
0.7
|
|
|
103.3
|
|
|
1.4
|
|
|
53.1
|
|
|
0.8
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sale of recycled commodities
|
130.5
|
|
|
5.1
|
|
|
114.6
|
|
|
4.8
|
|
|
400.4
|
|
|
5.3
|
|
|
302.8
|
|
|
4.3
|
|
||||
|
Other non-core
|
51.2
|
|
|
2.0
|
|
|
44.8
|
|
|
1.9
|
|
|
144.1
|
|
|
1.9
|
|
|
128.0
|
|
|
1.8
|
|
||||
|
Total other
|
181.7
|
|
|
7.1
|
|
|
159.4
|
|
|
6.7
|
|
|
544.5
|
|
|
7.2
|
|
|
430.8
|
|
|
6.1
|
|
||||
|
Total revenue
|
$
|
2,562.0
|
|
|
100.0
|
%
|
|
$
|
2,409.3
|
|
|
100.0
|
%
|
|
$
|
7,481.5
|
|
|
100.0
|
%
|
|
$
|
7,008.5
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
2017
|
|
2016
|
||||
|
Capping, closure and post-closure obligations
|
28.4
|
|
|
27.9
|
|
||
|
Insurance
|
68.0
|
|
|
62.6
|
|
||
|
Total restricted cash and marketable securities
|
$
|
96.4
|
|
|
$
|
90.5
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||
|
|
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||||||||||||||||
|
Revenue
|
|
$
|
2,562.0
|
|
|
100.0
|
|
%
|
|
$
|
2,409.3
|
|
|
100.0
|
|
%
|
$
|
7,481.5
|
|
|
100.0
|
|
%
|
|
$
|
7,008.5
|
|
|
100.0
|
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of operations
|
|
1,580.1
|
|
|
61.7
|
|
|
|
1,476.7
|
|
|
61.3
|
|
|
4,621.6
|
|
|
61.8
|
|
|
|
4,298.7
|
|
|
61.3
|
|
|
||||
|
Depreciation, amortization and depletion of property and equipment
|
|
242.9
|
|
|
9.5
|
|
|
|
234.5
|
|
|
9.7
|
|
|
715.5
|
|
|
9.6
|
|
|
|
692.1
|
|
|
9.9
|
|
|
||||
|
Amortization of other intangible assets and other assets
|
|
17.9
|
|
|
0.7
|
|
|
|
17.9
|
|
|
0.7
|
|
|
53.5
|
|
|
0.7
|
|
|
|
53.6
|
|
|
0.8
|
|
|
||||
|
Accretion
|
|
20.0
|
|
|
0.8
|
|
|
|
19.7
|
|
|
0.8
|
|
|
59.9
|
|
|
0.8
|
|
|
|
59.3
|
|
|
0.8
|
|
|
||||
|
Selling, general and administrative
|
|
266.7
|
|
|
10.4
|
|
|
|
235.4
|
|
|
9.8
|
|
|
783.2
|
|
|
10.5
|
|
|
|
720.1
|
|
|
10.3
|
|
|
||||
|
Withdrawal costs - multiemployer pension funds
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
|
5.6
|
|
|
0.1
|
|
|
||||
|
Gain on disposition of assets and asset impairments, net
|
|
(17.4
|
)
|
|
(0.7
|
)
|
|
|
—
|
|
|
—
|
|
|
(27.2
|
)
|
|
(0.4
|
)
|
|
|
—
|
|
|
—
|
|
|
||||
|
Restructuring charges
|
|
3.7
|
|
|
0.1
|
|
|
|
7.2
|
|
|
0.3
|
|
|
12.2
|
|
|
0.2
|
|
|
|
33.5
|
|
|
0.5
|
|
|
||||
|
Operating income
|
|
$
|
448.1
|
|
|
17.5
|
|
%
|
|
$
|
417.9
|
|
|
17.4
|
|
%
|
$
|
1,261.7
|
|
|
16.8
|
|
%
|
|
$
|
1,145.6
|
|
|
16.3
|
|
%
|
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||||
|
|
|
|
|
Net
|
|
Diluted
|
|
|
|
Net
|
|
Diluted
|
||||||||||||
|
|
|
Pre-tax
|
|
Income -
|
|
Earnings
|
|
Pre-tax
|
|
Income -
|
|
Earnings
|
||||||||||||
|
|
|
Income
|
|
Republic
|
|
per Share
|
|
Income
|
|
Republic
|
|
per Share
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As reported
|
|
$
|
356.7
|
|
|
$
|
223.2
|
|
|
$
|
0.66
|
|
|
$
|
126.9
|
|
|
$
|
85.6
|
|
|
$
|
0.25
|
|
|
Loss on extinguishment of debt and other related costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203.4
|
|
|
122.7
|
|
|
0.36
|
|
||||||
|
Gain on disposition of assets and asset impairments, net
|
|
(17.4
|
)
|
|
(2.0
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring charges
|
|
3.7
|
|
|
2.2
|
|
|
0.01
|
|
|
7.2
|
|
|
4.3
|
|
|
0.01
|
|
||||||
|
Incremental contract startup costs - large municipal contract
|
|
2.7
|
|
|
1.8
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total adjustments
|
|
(11.0
|
)
|
|
2.0
|
|
|
0.01
|
|
|
210.6
|
|
|
127.0
|
|
|
0.37
|
|
||||||
|
As adjusted
|
|
$
|
345.7
|
|
|
$
|
225.2
|
|
|
$
|
0.67
|
|
|
$
|
337.5
|
|
|
$
|
212.6
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||||
|
|
|
|
|
Net
|
|
Diluted
|
|
|
|
Net
|
|
Diluted
|
||||||||||||
|
|
|
Pre-tax
|
|
Income -
|
|
Earnings
|
|
Pre-tax
|
|
Income -
|
|
Earnings
|
||||||||||||
|
|
|
Income
|
|
Republic
|
|
per Share
|
|
Income
|
|
Republic
|
|
per Share (1)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As reported
|
|
$
|
986.4
|
|
|
$
|
614.0
|
|
|
$
|
1.81
|
|
|
$
|
671.2
|
|
|
$
|
423.1
|
|
|
$
|
1.23
|
|
|
Loss on extinguishment of debt and other related costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203.4
|
|
|
122.7
|
|
|
0.36
|
|
||||||
|
Gain on disposition of assets and impairments, net
|
|
(27.2
|
)
|
|
(6.7
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring charges
|
|
12.2
|
|
|
7.4
|
|
|
0.02
|
|
|
33.5
|
|
|
20.2
|
|
|
0.06
|
|
||||||
|
Withdrawal costs - multiemployer pension funds
|
|
1.1
|
|
|
0.7
|
|
|
—
|
|
|
5.6
|
|
|
3.4
|
|
|
0.01
|
|
||||||
|
Incremental contract startup costs - large municipal contract
|
|
5.0
|
|
|
3.0
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total adjustments
|
|
(8.9
|
)
|
|
4.4
|
|
|
0.01
|
|
|
242.5
|
|
|
146.3
|
|
|
0.42
|
|
||||||
|
As adjusted
|
|
$
|
977.5
|
|
|
$
|
618.4
|
|
|
$
|
1.82
|
|
|
$
|
913.7
|
|
|
$
|
569.4
|
|
|
$
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Preliminary Outlook)
Year Ending
December 31, 2018
|
|
Diluted earnings per share
|
$2.52 - $2.57
|
|
Restructuring charges
|
0.01
|
|
Adjusted diluted earnings per share
|
$2.53 - $2.58
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||||||||||||
|
Collection:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
576.5
|
|
|
22.5
|
%
|
|
$
|
564.4
|
|
|
23.4
|
%
|
$
|
1,717.2
|
|
|
23.0
|
%
|
|
$
|
1,675.5
|
|
|
23.9
|
%
|
|
Small-container
|
752.7
|
|
|
29.4
|
|
|
728.0
|
|
|
30.2
|
|
2,233.5
|
|
|
29.9
|
|
|
2,150.6
|
|
|
30.7
|
|
||||
|
Large-container
|
541.3
|
|
|
21.1
|
|
|
511.7
|
|
|
21.2
|
|
1,565.4
|
|
|
20.9
|
|
|
1,480.5
|
|
|
21.1
|
|
||||
|
Other
|
11.6
|
|
|
0.4
|
|
|
9.4
|
|
|
0.4
|
|
32.1
|
|
|
0.4
|
|
|
28.3
|
|
|
0.4
|
|
||||
|
Total collection
|
1,882.1
|
|
|
73.4
|
|
|
1,813.5
|
|
|
75.2
|
|
5,548.2
|
|
|
74.2
|
|
|
5,334.9
|
|
|
76.1
|
|
||||
|
Transfer
|
312.8
|
|
|
|
|
|
304.9
|
|
|
|
|
907.0
|
|
|
|
|
|
869.9
|
|
|
|
|
||||
|
Less: intercompany
|
(178.0
|
)
|
|
|
|
|
(179.1
|
)
|
|
|
|
(531.3
|
)
|
|
|
|
|
(521.9
|
)
|
|
|
|
||||
|
Transfer, net
|
134.8
|
|
|
5.3
|
|
|
125.8
|
|
|
5.2
|
|
375.7
|
|
|
5.0
|
|
|
348.0
|
|
|
5.0
|
|
||||
|
Landfill
|
576.1
|
|
|
|
|
|
543.0
|
|
|
|
|
1,650.5
|
|
|
|
|
|
1,568.6
|
|
|
|
|
||||
|
Less: intercompany
|
(252.7
|
)
|
|
|
|
|
(249.7
|
)
|
|
|
|
(740.7
|
)
|
|
|
|
|
(726.9
|
)
|
|
|
|
||||
|
Landfill, net
|
323.4
|
|
|
12.6
|
|
|
293.3
|
|
|
12.2
|
|
909.8
|
|
|
12.2
|
|
|
841.7
|
|
|
12.0
|
|
||||
|
Energy services
|
40.0
|
|
|
1.6
|
|
|
17.3
|
|
|
0.7
|
|
103.3
|
|
|
1.4
|
|
|
53.1
|
|
|
0.8
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Sale of recycled commodities
|
130.5
|
|
|
5.1
|
|
|
114.6
|
|
|
4.8
|
|
400.4
|
|
|
5.3
|
|
|
302.8
|
|
|
4.3
|
|
||||
|
Other non-core
|
51.2
|
|
|
2.0
|
|
|
44.8
|
|
|
1.9
|
|
144.1
|
|
|
1.9
|
|
|
128.0
|
|
|
1.8
|
|
||||
|
Total other
|
181.7
|
|
|
7.1
|
|
|
159.4
|
|
|
6.7
|
|
544.5
|
|
|
7.2
|
|
|
430.8
|
|
|
6.1
|
|
||||
|
Total revenue
|
$
|
2,562.0
|
|
|
100.0
|
%
|
|
$
|
2,409.3
|
|
|
100.0
|
%
|
$
|
7,481.5
|
|
|
100.0
|
%
|
|
$
|
7,008.5
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Average yield
|
2.5
|
%
|
|
2.1
|
%
|
|
2.5
|
%
|
|
2.0
|
%
|
|
Fuel recovery fees
|
0.3
|
|
|
(0.6
|
)
|
|
0.4
|
|
|
(1.0
|
)
|
|
Total price
|
2.8
|
|
|
1.5
|
|
|
2.9
|
|
|
1.0
|
|
|
Volume
|
1.6
|
|
|
0.6
|
|
|
1.5
|
|
|
1.2
|
|
|
Recycled commodities
|
0.7
|
|
|
0.7
|
|
|
1.4
|
|
|
0.3
|
|
|
Energy services
|
0.8
|
|
|
(0.3
|
)
|
|
0.6
|
|
|
(0.5
|
)
|
|
Total internal growth
|
5.9
|
|
|
2.5
|
|
|
6.4
|
|
|
2.0
|
|
|
Acquisitions / divestitures, net
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
0.7
|
|
|
Total
|
6.3
|
%
|
|
2.8
|
%
|
|
6.7
|
%
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Core price
|
4.1
|
%
|
|
3.2
|
%
|
|
4.1
|
%
|
|
3.2
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
Average yield increased revenue by
2.5%
for the
three
and
nine
months ended
September 30, 2017
, respectively, due to positive pricing in all lines of business.
|
|
•
|
The fuel recovery fee program, which mitigates our exposure to increases in fuel prices, increased revenue by
0.3%
and
0.4%
during the
three
and
nine
months ended
September 30, 2017
, respectively. These fees fluctuate with the price of fuel and, consequently, any increase in fuel prices results in an increase in our revenue. Higher fuel recovery fees for the
three
and
nine
months ended
September 30, 2017
resulted primarily from the increase in fuel prices when compared to fuel prices for the same period in
2016
.
|
|
•
|
Volume increased revenue by
1.6%
and
1.5%
during the
three
and
nine
months ended
September 30, 2017
, primarily due to volume growth in our large-container collection, landfill and transfer station lines of business, which were partially offset by volume declines in our small-container collection line of business primarily due to lost broker volumes. The volume increase in our landfill line of business is primarily attributable to increased special waste and construction and demolition waste volumes.
|
|
•
|
Recycled commodities increased revenue by
0.7%
and
1.4%
during the
three
and
nine
months ended
September 30, 2017
, due to increased commodity prices. The average price for old corrugated containers for the
three
and
nine
months ended
September 30, 2017
was $185 and $174 per ton, respectively, compared to $125 and $109 per ton, for the same respective periods in
2016
. The average price of old newsprint for the
three
and
nine
months ended
September 30, 2017
was $108 and $114 per ton, respectively, compared to $114 and $92 per ton, for the same respective periods in
2016
. Our processed recycled commodity volume for the
three
and
nine
months ended
September 30, 2017
was 0.5 million and 1.7 million tons sold, respectively, compared to 0.7 million and 1.9 million tons sold for the same respective periods in
2016
.
|
|
•
|
Acquisitions, net of divestitures, increased revenue by
0.4%
and
0.3%
during the
three
and
nine
months ended
September 30, 2017
, due to our continued acquisition growth strategy of acquiring privately held solid waste and recycling companies that complement our existing business platform.
|
|
•
|
Energy services increased revenue by
0.8%
and
0.6%
during the
three
and
nine
months ended
September 30, 2017
, due primarily to increased drilling activity compared to a decline in revenue during the same respective periods in
2016
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||||||||||||||||
|
Labor and related benefits
|
$
|
507.6
|
|
|
19.8
|
|
%
|
|
$
|
484.3
|
|
|
20.1
|
|
%
|
$
|
1,502.8
|
|
|
20.1
|
|
%
|
|
$
|
1,432.2
|
|
|
20.4
|
|
%
|
|
Transfer and disposal costs
|
204.0
|
|
|
8.0
|
|
|
|
194.8
|
|
|
8.1
|
|
|
598.6
|
|
|
8.0
|
|
|
|
568.6
|
|
|
8.1
|
|
|
||||
|
Maintenance and repairs
|
240.0
|
|
|
9.4
|
|
|
|
231.7
|
|
|
9.6
|
|
|
702.8
|
|
|
9.4
|
|
|
|
673.7
|
|
|
9.6
|
|
|
||||
|
Transportation and subcontract costs
|
153.1
|
|
|
6.0
|
|
|
|
142.3
|
|
|
5.9
|
|
|
432.1
|
|
|
5.8
|
|
|
|
397.9
|
|
|
5.7
|
|
|
||||
|
Fuel
|
87.2
|
|
|
3.4
|
|
|
|
82.0
|
|
|
3.4
|
|
|
255.0
|
|
|
3.4
|
|
|
|
232.6
|
|
|
3.3
|
|
|
||||
|
Franchise fees and taxes
|
120.2
|
|
|
4.7
|
|
|
|
116.0
|
|
|
4.8
|
|
|
348.2
|
|
|
4.7
|
|
|
|
339.0
|
|
|
4.8
|
|
|
||||
|
Landfill operating costs
|
53.6
|
|
|
2.1
|
|
|
|
43.6
|
|
|
1.8
|
|
|
163.7
|
|
|
2.2
|
|
|
|
131.5
|
|
|
1.9
|
|
|
||||
|
Risk management
|
58.6
|
|
|
2.3
|
|
|
|
49.3
|
|
|
2.0
|
|
|
162.1
|
|
|
2.2
|
|
|
|
141.7
|
|
|
2.0
|
|
|
||||
|
Cost of goods sold
|
60.0
|
|
|
2.3
|
|
|
|
49.3
|
|
|
2.0
|
|
|
182.7
|
|
|
2.4
|
|
|
|
131.8
|
|
|
1.9
|
|
|
||||
|
Other
|
95.8
|
|
|
3.7
|
|
|
|
83.4
|
|
|
3.6
|
|
|
273.6
|
|
|
3.6
|
|
|
|
249.7
|
|
|
3.6
|
|
|
||||
|
Total cost of operations
|
$
|
1,580.1
|
|
|
61.7
|
|
%
|
|
$
|
1,476.7
|
|
|
61.3
|
|
%
|
$
|
4,621.6
|
|
|
61.8
|
|
%
|
|
$
|
4,298.7
|
|
|
61.3
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
•
|
Labor and related benefits
increased
in aggregate dollars due to increased hourly and salaried wages as a result of merit increases, increased headcount, higher collection volumes, and higher health care and benefits costs. However, as a percentage of revenue, labor and related benefits costs decreased due to higher post-collection revenue primarily driven by our transfer and landfill lines of business.
|
|
•
|
Transfer and disposal costs
increased
primarily due to higher collection volumes. During each of the
nine
months ended
September 30, 2017
and
2016
, approximately 68% of the total waste volume we collected was disposed at landfill sites that we own or operate (internalization).
|
|
•
|
Maintenance and repairs expense
increased
due to higher collection volumes, cost of parts, and internal labor. However, as a percentage of revenue, maintenance and repair costs decreased due to higher post-collection revenue primarily driven by our transfer and landfill lines of business.
|
|
•
|
Transportation and subcontract costs
increased
primarily due to higher collection and transfer station volumes.
|
|
•
|
Our fuel costs
increased
due to higher prices of diesel fuel and the expiration of compressed natural gas ("CNG") tax credits. The national average diesel fuel cost per gallon for the
three
and
nine
months ended
September 30, 2017
was $2.62 and $2.58, respectively, compared to $2.38 and $2.25 for the same respective periods in
2016
.
|
|
•
|
Landfill operating expenses
increased
due to volume increases in our landfill line of business, increased leachate transportation and disposal costs and landfill maintenance costs.
|
|
•
|
Risk management expenses
increased
primarily due to favorable actuarial development in our workers' compensation programs recorded during the
three
and
nine
months ended
September 30, 2016
as compared to the same periods in
2017
coupled with continued 2017 adverse development in our auto liability programs.
|
|
•
|
During the
three
and
nine
months ended
September 30, 2017
, cost of goods sold
increased
primarily due to higher rebates paid for volumes delivered to our recycling facilities as a result of the increase in commodity prices.
|
|
•
|
During the three and nine months ended
September 30, 2017
, other costs of operations increased primarily due to higher occupancy and facility costs due to a 2016 favorable property tax settlement, facility repairs and third party equipment rental.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||||||||||||||||
|
Depreciation and amortization of property and equipment
|
$
|
159.6
|
|
|
6.2
|
|
%
|
|
$
|
157.7
|
|
|
6.5
|
|
%
|
$
|
475.0
|
|
|
6.4
|
|
%
|
|
$
|
470.4
|
|
|
6.7
|
|
%
|
|
Landfill depletion and amortization
|
83.3
|
|
|
3.3
|
|
|
|
76.8
|
|
|
3.2
|
|
|
240.5
|
|
|
3.2
|
|
|
|
221.7
|
|
|
3.2
|
|
|
||||
|
Depreciation, amortization and depletion expense
|
$
|
242.9
|
|
|
9.5
|
|
%
|
|
$
|
234.5
|
|
|
9.7
|
|
%
|
$
|
715.5
|
|
|
9.6
|
|
%
|
|
$
|
692.1
|
|
|
9.9
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
||||||||||||||||||||
|
Salaries
|
$
|
176.8
|
|
|
6.9
|
|
%
|
|
$
|
161.6
|
|
|
6.7
|
|
%
|
$
|
527.0
|
|
|
7.0
|
|
%
|
|
$
|
474.8
|
|
|
6.8
|
|
%
|
|
Provision for doubtful accounts
|
8.0
|
|
|
0.3
|
|
|
|
6.0
|
|
|
0.2
|
|
|
22.8
|
|
|
0.3
|
|
|
|
17.5
|
|
|
0.2
|
|
|
||||
|
Other
|
81.9
|
|
|
3.2
|
|
|
|
67.8
|
|
|
2.9
|
|
|
233.4
|
|
|
3.2
|
|
|
|
227.8
|
|
|
3.3
|
|
|
||||
|
Total selling, general and administrative expenses
|
$
|
266.7
|
|
|
10.4
|
|
%
|
|
$
|
235.4
|
|
|
9.8
|
|
%
|
$
|
783.2
|
|
|
10.5
|
|
%
|
|
$
|
720.1
|
|
|
10.3
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
Salaries
increased
due to higher incentive pay and wages and other payroll related items resulting from merit increases.
|
|
•
|
Other selling, general and administrative expenses
increased
for the
three
and
nine
months ended
September 30, 2017
, primarily due to a favorable legal settlement during the three months ended
September 30, 2016
. Additionally, we had an increase in acquisition-related transaction costs associated with our increased acquisition activity during the year.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest expense on debt and capital lease obligations
|
$
|
81.2
|
|
|
$
|
79.4
|
|
|
$
|
240.7
|
|
|
$
|
243.9
|
|
|
Accretion of debt discounts
|
1.9
|
|
|
1.9
|
|
|
5.7
|
|
|
5.8
|
|
||||
|
Accretion of remediation liabilities and other
|
8.8
|
|
|
16.8
|
|
|
26.9
|
|
|
36.1
|
|
||||
|
Less: capitalized interest
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(4.3
|
)
|
|
(4.5
|
)
|
||||
|
Total interest expense
|
$
|
90.0
|
|
|
$
|
96.3
|
|
|
$
|
269.0
|
|
|
$
|
281.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net
Revenue
|
|
Depreciation,
Amortization,
Depletion and
Accretion Before
Adjustments for
Asset Retirement
Obligations
|
|
Adjustments to
Amortization
Expense
for Asset
Retirement
Obligations
|
|
Depreciation,
Amortization,
Depletion and
Accretion
|
|
Gain (Loss) on
Disposition of
Assets and Asset Impairments, Net
|
|
Operating
Income
(Loss)
|
|
Operating
Margin
|
|
||||||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Group 1
|
$
|
1,137.0
|
|
|
$
|
107.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
106.8
|
|
|
$
|
—
|
|
|
$
|
249.8
|
|
|
22.0
|
%
|
|
Group 2
|
1,370.0
|
|
|
143.2
|
|
|
(0.2
|
)
|
|
143.0
|
|
|
(0.4
|
)
|
|
290.3
|
|
|
21.2
|
|
||||||
|
Corporate entities
|
55.0
|
|
|
31.0
|
|
|
—
|
|
|
31.0
|
|
|
17.8
|
|
|
(92.0
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
2,562.0
|
|
|
$
|
281.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
280.8
|
|
|
$
|
17.4
|
|
|
$
|
448.1
|
|
|
17.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Group 1
|
$
|
1,079.0
|
|
|
$
|
105.7
|
|
|
$
|
—
|
|
|
$
|
105.7
|
|
|
$
|
—
|
|
|
$
|
237.0
|
|
|
22.0
|
%
|
|
Group 2
|
1,280.6
|
|
|
136.7
|
|
|
(0.3
|
)
|
|
136.4
|
|
|
—
|
|
|
259.9
|
|
|
20.3
|
|
||||||
|
Corporate entities
|
49.7
|
|
|
30.0
|
|
|
—
|
|
|
30.0
|
|
|
—
|
|
|
(79.0
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
2,409.3
|
|
|
$
|
272.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
272.1
|
|
|
$
|
—
|
|
|
$
|
417.9
|
|
|
17.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Net
Revenue
|
|
Depreciation,
Amortization,
Depletion and
Accretion Before
Adjustments for
Asset Retirement
Obligations
|
|
Adjustments to
Amortization
Expense
for Asset
Retirement
Obligations
|
|
Depreciation,
Amortization,
Depletion and
Accretion
|
|
Gain (Loss) on
Disposition of
Assets and Asset Impairments, Net
|
|
Operating
Income
(Loss)
|
|
Operating
Margin
|
|
||||||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Group 1
|
$
|
3,322.3
|
|
|
$
|
316.1
|
|
|
$
|
(0.5
|
)
|
|
$
|
315.6
|
|
|
$
|
—
|
|
|
$
|
701.0
|
|
|
21.1
|
%
|
|
Group 2
|
3,995.4
|
|
|
421.6
|
|
|
(0.3
|
)
|
|
421.3
|
|
|
(0.4
|
)
|
|
851.5
|
|
|
21.3
|
|
||||||
|
Corporate entities
|
163.8
|
|
|
91.4
|
|
|
0.6
|
|
|
92.0
|
|
|
27.6
|
|
|
(290.8
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
7,481.5
|
|
|
$
|
829.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
828.9
|
|
|
$
|
27.2
|
|
|
$
|
1,261.7
|
|
|
16.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Group 1
|
$
|
3,130.0
|
|
|
$
|
312.4
|
|
|
$
|
—
|
|
|
$
|
312.4
|
|
|
$
|
—
|
|
|
$
|
675.9
|
|
|
21.6
|
%
|
|
Group 2
|
3,742.8
|
|
|
406.6
|
|
|
(0.7
|
)
|
|
405.9
|
|
|
—
|
|
|
742.7
|
|
|
19.8
|
|
||||||
|
Corporate entities
|
135.7
|
|
|
87.2
|
|
|
(0.5
|
)
|
|
86.7
|
|
|
—
|
|
|
(273.0
|
)
|
|
|
|
||||||
|
Total
|
$
|
7,008.5
|
|
|
$
|
806.2
|
|
|
$
|
(1.2
|
)
|
|
$
|
805.0
|
|
|
$
|
—
|
|
|
$
|
1,145.6
|
|
|
16.3
|
%
|
|
•
|
Cost of operations unfavorably impacted operating income margin during the
three
and
nine
months ended
September 30, 2017
, primarily due to higher cost of goods sold and increased landfill operating costs.
|
|
•
|
Depreciation and amortization of property and equipment favorably impacted operating income margin for the
three
and
nine
months ended
September 30, 2017
, primarily as a result of increases in revenue from increases in average yield. Landfill depletion and amortization also favorably impacted operating income margin for the
three
and
nine
months ended
September 30, 2017
, primarily due to changes in the mix of landfill disposal volumes.
|
|
•
|
Selling, general and administrative expenses had a favorable impact on operating income margin for the
three
and
nine
months ended
September 30, 2017
primarily as a result of increases in revenue from increases in average yield and decreased headcount related to our restructuring.
|
|
•
|
Cost of operations favorably impacted operating income margin for the
three
and
nine
months ended
September 30, 2017
, primarily due to favorable transfer and disposal costs, labor and related benefits, and maintenance and repairs, primarily as a result of increases in revenue from increases in average yield. These favorable items were partially offset by higher cost of goods sold and landfill operating costs.
|
|
•
|
Depreciation and amortization of property and equipment favorably impacted operating income margin for the
three
and
nine
months ended
September 30, 2017
, primarily as a result of increases in revenue from increases in average yield.
|
|
•
|
Selling, general and administrative costs favorably impacted operating income margin for the
three
and
nine
months ended
September 30, 2017
primarily due to decreased headcount related to our restructuring.
|
|
|
Balance as of December 31, 2016
|
|
New Expansions Undertaken
|
|
Landfills Acquired, Net of Divestitures
|
|
Permits
Granted,
Net of
Closures
|
|
Airspace
Consumed
|
|
Changes in Engineering Estimates
|
|
Balance as of September 30, 2017
|
|||||||
|
Cubic yards (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permitted airspace
|
4,707.6
|
|
|
—
|
|
|
10.8
|
|
|
71.7
|
|
|
(61.3
|
)
|
|
0.2
|
|
|
4,729.0
|
|
|
Probable expansion airspace
|
286.8
|
|
|
—
|
|
|
—
|
|
|
(64.6
|
)
|
|
—
|
|
|
—
|
|
|
222.2
|
|
|
Total cubic yards (in millions)
|
4,994.4
|
|
|
—
|
|
|
10.8
|
|
|
7.1
|
|
|
(61.3
|
)
|
|
0.2
|
|
|
4,951.2
|
|
|
Number of sites:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permitted airspace
|
192
|
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
|
|
|
|
193
|
|
||
|
Probable expansion airspace
|
13
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|
|
|
|
9
|
|
||
|
|
Balance as of December 31, 2016
|
|
Capital
Additions (Amortization)
|
|
Acquisitions,
Net of
Divestitures
|
|
Non-cash
Additions
for Asset
Retirement
Obligations
|
|
Impairments,
Transfers
and Other
Adjustments
|
|
Adjustments
for Asset
Retirement
Obligations
|
|
Balance as of September 30, 2017
|
||||||||||||||
|
Non-depletable landfill land
|
$
|
166.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166.8
|
|
|
Landfill development costs
|
6,386.7
|
|
|
4.4
|
|
|
2.7
|
|
|
34.1
|
|
|
147.1
|
|
|
(2.1
|
)
|
|
6,572.9
|
|
|||||||
|
Construction-in-progress - landfill
|
221.2
|
|
|
269.7
|
|
|
—
|
|
|
—
|
|
|
(153.0
|
)
|
|
—
|
|
|
337.9
|
|
|||||||
|
Accumulated depletion and amortization
|
(3,016.5
|
)
|
|
(240.8
|
)
|
|
25.4
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
(3,231.7
|
)
|
|||||||
|
Net investment in landfill land and development costs
|
$
|
3,758.2
|
|
|
$
|
33.3
|
|
|
$
|
28.1
|
|
|
$
|
34.1
|
|
|
$
|
(5.9
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
3,845.9
|
|
|
|
Allowance for
Doubtful
Accounts and Other
|
|
Final Capping,
Closure and
Post-Closure
|
|
Remediation
|
|
Insurance Reserves
|
||||||||
|
Balance as of December 31, 2016
|
$
|
44.0
|
|
|
$
|
1,224.6
|
|
|
$
|
602.9
|
|
|
$
|
418.5
|
|
|
Non-cash additions for asset retirement obligations
|
—
|
|
|
34.1
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisitions, net of divestitures and other adjustments
|
4.9
|
|
|
(19.6
|
)
|
|
(6.1
|
)
|
|
—
|
|
||||
|
Asset retirement obligation adjustments
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Accretion expense
|
—
|
|
|
59.9
|
|
|
15.7
|
|
|
0.9
|
|
||||
|
Premium written for third-party risk assumed
|
—
|
|
|
—
|
|
|
—
|
|
|
22.3
|
|
||||
|
Reclass to ceded insurance reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
||||
|
Net additions charged to expense
|
22.8
|
|
|
—
|
|
|
—
|
|
|
328.2
|
|
||||
|
Payments or usage
|
(35.0
|
)
|
|
(44.5
|
)
|
|
(37.7
|
)
|
|
(342.1
|
)
|
||||
|
Balance as of September 30, 2017
|
36.7
|
|
|
1,252.4
|
|
|
574.8
|
|
|
416.9
|
|
||||
|
Less: current portion
|
(36.7
|
)
|
|
(84.5
|
)
|
|
(73.2
|
)
|
|
(140.4
|
)
|
||||
|
Long-term portion
|
$
|
—
|
|
|
$
|
1,167.9
|
|
|
$
|
501.6
|
|
|
$
|
276.5
|
|
|
|
Gross Property and Equipment
|
||||||||||||||||||||||||||||||
|
|
Balance as of December 31, 2016
|
|
Capital
Additions
|
|
Retirements
|
|
Acquisitions,
Net of
Divestitures
|
|
Non-cash
Additions
for Asset
Retirement
Obligations
|
|
Adjustments
for Asset
Retirement
Obligations
|
|
Impairments,
Transfers
and Other
Adjustments
|
|
Balance as of September 30, 2017
|
||||||||||||||||
|
Land
|
$
|
430.2
|
|
|
$
|
0.3
|
|
|
$
|
(0.7
|
)
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.6
|
|
|
$
|
432.7
|
|
|
Non-depletable
landfill land
|
166.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166.8
|
|
||||||||
|
Landfill
development costs
|
6,386.7
|
|
|
4.4
|
|
|
—
|
|
|
2.7
|
|
|
34.1
|
|
|
(2.1
|
)
|
|
147.1
|
|
|
6,572.9
|
|
||||||||
|
Vehicles and
equipment
|
6,551.8
|
|
|
438.3
|
|
|
(157.2
|
)
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
20.2
|
|
|
6,856.1
|
|
||||||||
|
Buildings and
improvements
|
1,160.1
|
|
|
3.4
|
|
|
(1.6
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|
21.4
|
|
|
1,178.5
|
|
||||||||
|
Construction-in-
progress - landfill
|
221.2
|
|
|
269.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153.0
|
)
|
|
337.9
|
|
||||||||
|
Construction-in-
progress - other
|
35.7
|
|
|
68.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.0
|
)
|
|
61.3
|
|
||||||||
|
Total
|
$
|
14,952.5
|
|
|
$
|
784.7
|
|
|
$
|
(159.5
|
)
|
|
$
|
2.2
|
|
|
$
|
34.1
|
|
|
$
|
(2.1
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
15,606.2
|
|
|
|
Accumulated Depreciation, Amortization and Depletion
|
||||||||||||||||||||||||||
|
|
Balance as of December 31, 2016
|
|
Additions
Charged
to
Expense
|
|
Retirements
|
|
Acquisitions,
Net of
Divestitures
|
|
Adjustments
for Asset
Retirement
Obligations
|
|
Impairments,
Transfers
and Other
Adjustments
|
|
Balance as of September 30, 2017
|
||||||||||||||
|
Landfill development costs
|
$
|
(3,016.5
|
)
|
|
$
|
(240.8
|
)
|
|
$
|
—
|
|
|
$
|
25.4
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
(3,231.7
|
)
|
|
Vehicles and equipment
|
(3,931.4
|
)
|
|
(433.3
|
)
|
|
155.0
|
|
|
39.5
|
|
|
—
|
|
|
0.3
|
|
|
(4,169.9
|
)
|
|||||||
|
Buildings and improvements
|
(416.0
|
)
|
|
(42.7
|
)
|
|
0.6
|
|
|
3.9
|
|
|
—
|
|
|
(0.3
|
)
|
|
(454.5
|
)
|
|||||||
|
Total
|
$
|
(7,363.9
|
)
|
|
$
|
(716.8
|
)
|
|
$
|
155.6
|
|
|
$
|
68.8
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
(7,856.1
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash provided by operating activities
|
$
|
1,381.5
|
|
|
$
|
1,359.6
|
|
|
Cash used in investing activities
|
(917.9
|
)
|
|
(752.4
|
)
|
||
|
Cash used in financing activities
|
(467.5
|
)
|
|
(584.6
|
)
|
||
|
•
|
Our accounts receivable, exclusive of the change in allowance for doubtful accounts and customer credits,
increased
$149.0 million
during the
nine
months ended
September 30, 2017
due to the timing of billings net of collections, compared to a
$70.8 million
increase
in the same period in
2016
. As of
September 30, 2017
, our days sales outstanding, were
40.0
, or
28.3
days net of deferred revenue, compared to 38.4, or 26.3 days net of deferred revenue, as of
September 30, 2016
.
|
|
•
|
Our accounts payable
increased
$30.3 million
during the
nine
months ended
September 30, 2017
, compared to a
$19.5 million
decrease
in the same period in
2016
, due to the timing of payments.
|
|
•
|
Cash paid for capping, closure and post-closure obligations was
$12.2 million
lower during the
nine
months ended
September 30, 2017
compared to the same period in
2016
. The decrease in cash paid for capping, closure, and post-closure obligations is primarily due to payments in 2016 related to capping events at two of our active landfills.
|
|
•
|
Cash paid for remediation obligations was
$13.0 million
lower during the
nine
months ended
September 30, 2017
compared to the same period in
2016
primarily due to the timing of obligations.
|
|
•
|
Our other liabilities
increased
$13.8 million
during the
nine
months ended
September 30, 2017
, compared to a
$54.8 million
increase
in the same period in
2016
primarily due to an increase in claim payments for our insurance programs.
|
|
•
|
Capital expenditures during the
nine
months ended
September 30, 2017
were
$769.0 million
, compared with
$738.7 million
for the same period in
2016
. Property and equipment received during the
nine
months ended
September 30, 2017
and
2016
was
$783.4 million
and
$725.0 million
, respectively.
|
|
•
|
During the
nine
months ended
September 30, 2017
and
2016
, we paid
$136.0 million
and
$30.7 million
, respectively, for business acquisitions. During the
nine
months ended
September 30, 2017
, we paid
$10.6 million
, net of proceeds, related to business divestitures. There were no divestitures during the
nine
months ended
September 30, 2016
.
|
|
•
|
Net proceeds
from notes payable and long-term debt were
$189.2 million
during the
nine
months ended
September 30, 2017
, compared to
net payments
of
$319.8 million
in the same period in
2016
.
|
|
•
|
During the
nine
months ended
September 30, 2017
, we repurchased
5.6 million
shares of our stock for
$353.3 million
compared to repurchases of
6.5 million
shares for
$306.6 million
during the same period in
2016
.
|
|
•
|
Dividends paid were
$324.8 million
and
$309.9 million
during the
nine
months ended
September 30, 2017
and
2016
, respectively.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
|
Total Number of
Shares
Purchased (a)
|
|
Average Price Paid
per Share (a)
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Program (b)
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Program (c)
|
||||||
|
July 1 - 31
|
426,500
|
|
|
$
|
64.16
|
|
|
426,500
|
|
|
$
|
193,702,290
|
|
|
August 1 - 31
|
889,385
|
|
|
64.50
|
|
|
889,385
|
|
|
136,335,272
|
|
||
|
September 1 - 30
|
577,730
|
|
|
65.67
|
|
|
577,730
|
|
|
98,398,074
|
|
||
|
|
1,893,615
|
|
|
|
|
1,893,615
|
|
|
|
||||
|
(a)
|
In October 2017, our board of directors added $2.0 billion to the existing share repurchase authorization. Before this, $98.4 million remained under the prior authorization. Share repurchases under the program may be made through open market purchases or privately negotiated transactions in accordance with applicable federal securities laws. While the board of directors has approved the program, the timing of any purchases, the prices and the number of shares of common stock to be purchased will be determined by our management, at its discretion, and will depend upon market conditions and other factors. The share repurchase program may be extended, suspended or discontinued at any time. As of
September 30, 2017
,
0.1 million
repurchased shares were pending settlement and an associated
$3.3 million
was unpaid and included within other accrued liabilities.
|
|
(b)
|
The total number of shares purchased as part of the publicly announced program were all purchased pursuant to the October 2015 authorization.
|
|
(c)
|
Shares that may be purchased under the program exclude shares of common stock that may be surrendered to satisfy statutory minimum tax withholding obligations in connection with the vesting of restricted stock units issued to employees.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
|
ITEM 5.
|
OTHER INFORMATION.
|
|
ITEM 6.
|
EXHIBITS.
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
|
|
|
31.1
*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|
|
|
|
|
|
31.2
*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
|
|
|
|
|
32.1
*
|
|
Section 1350 Certification of Chief Executive Officer.
|
|
|
|
|
|
32.2
*
|
|
Section 1350 Certification of Chief Financial Officer.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
*
|
Filed herewith.
|
|
|
|
REPUBLIC SERVICES, INC.
|
|
|
|
|
|
|
|
Date:
|
November 2, 2017
|
By:
|
/
S
/ C
HARLES
F. S
ERIANNI
|
|
|
|
|
Charles F. Serianni
|
|
|
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
November 2, 2017
|
By:
|
/
S
/ B
RIAN
A. G
OEBEL
|
|
|
|
|
Brian A. Goebel
|
|
|
|
|
Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|