These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
65-0716904
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
18500 NORTH ALLIED WAY
PHOENIX, ARIZONA
|
85054
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
||
|
|
||
|
Item 1.
|
||
|
|
Consolidated Balance Sheets as of March 31, 2018 (Unaudited) and December 31, 2017
|
|
|
|
Unaudited Consolidated Statements of Income for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
Unaudited Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
Unaudited Consolidated Statement of Stockholders' Equity for the Three Months Ended March 31, 2018
|
|
|
|
Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017
|
|
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
62.6
|
|
|
$
|
83.3
|
|
|
Accounts receivable, less allowance for doubtful accounts and other of $32.7 and $38.9, respectively
|
1,052.2
|
|
|
1,105.9
|
|
||
|
Prepaid expenses and other current assets
|
239.2
|
|
|
247.6
|
|
||
|
Total current assets
|
1,354.0
|
|
|
1,436.8
|
|
||
|
Restricted cash and marketable securities
|
116.3
|
|
|
141.1
|
|
||
|
Property and equipment, net
|
7,783.1
|
|
|
7,777.4
|
|
||
|
Goodwill
|
11,329.1
|
|
|
11,315.4
|
|
||
|
Other intangible assets, net
|
121.3
|
|
|
141.1
|
|
||
|
Other assets
|
404.9
|
|
|
335.2
|
|
||
|
Total assets
|
$
|
21,108.7
|
|
|
$
|
21,147.0
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
572.4
|
|
|
$
|
598.1
|
|
|
Notes payable and current maturities of long-term debt
|
707.0
|
|
|
706.7
|
|
||
|
Deferred revenue
|
341.5
|
|
|
312.1
|
|
||
|
Accrued landfill and environmental costs, current portion
|
140.4
|
|
|
135.2
|
|
||
|
Accrued interest
|
76.2
|
|
|
74.5
|
|
||
|
Other accrued liabilities
|
722.7
|
|
|
808.2
|
|
||
|
Total current liabilities
|
2,560.2
|
|
|
2,634.8
|
|
||
|
Long-term debt, net of current maturities
|
7,499.7
|
|
|
7,480.7
|
|
||
|
Accrued landfill and environmental costs, net of current portion
|
1,700.4
|
|
|
1,686.5
|
|
||
|
Deferred income taxes and other long-term tax liabilities, net
|
836.5
|
|
|
796.4
|
|
||
|
Insurance reserves, net of current portion
|
274.1
|
|
|
275.4
|
|
||
|
Other long-term liabilities
|
323.5
|
|
|
312.1
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; 50 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share; 750 shares authorized; 351.1 and 350.1 issued including shares held in treasury, respectively
|
3.5
|
|
|
3.5
|
|
||
|
Additional paid-in capital
|
4,871.6
|
|
|
4,839.6
|
|
||
|
Retained earnings
|
4,309.3
|
|
|
4,152.5
|
|
||
|
Treasury stock, at cost; 22.5 and 18.4 shares, respectively
|
(1,314.3
|
)
|
|
(1,059.4
|
)
|
||
|
Accumulated other comprehensive income, net of tax
|
41.7
|
|
|
22.6
|
|
||
|
Total Republic Services, Inc. stockholders’ equity
|
7,911.8
|
|
|
7,958.8
|
|
||
|
Noncontrolling interests in consolidated subsidiary
|
2.5
|
|
|
2.3
|
|
||
|
Total stockholders’ equity
|
7,914.3
|
|
|
7,961.1
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
21,108.7
|
|
|
$
|
21,147.0
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
$
|
2,427.5
|
|
|
$
|
2,392.8
|
|
|
Expenses:
|
|
|
|
||||
|
Cost of operations
|
1,469.8
|
|
|
1,484.1
|
|
||
|
Depreciation, amortization and depletion
|
263.1
|
|
|
249.9
|
|
||
|
Accretion
|
20.4
|
|
|
20.0
|
|
||
|
Selling, general and administrative
|
261.2
|
|
|
253.5
|
|
||
|
Withdrawal costs - multiemployer pension funds
|
—
|
|
|
1.1
|
|
||
|
Gain on disposition of assets and asset impairments, net
|
(0.7
|
)
|
|
(8.3
|
)
|
||
|
Restructuring charges
|
9.5
|
|
|
4.4
|
|
||
|
Operating income
|
404.2
|
|
|
388.1
|
|
||
|
Interest expense
|
(94.8
|
)
|
|
(89.4
|
)
|
||
|
Loss from unconsolidated equity method investment
|
—
|
|
|
(2.9
|
)
|
||
|
Interest income
|
0.2
|
|
|
0.3
|
|
||
|
Other income, net
|
1.0
|
|
|
0.1
|
|
||
|
Income before income taxes
|
310.6
|
|
|
296.2
|
|
||
|
Provision for income taxes
|
72.7
|
|
|
108.4
|
|
||
|
Net income
|
237.9
|
|
|
187.8
|
|
||
|
Net income attributable to noncontrolling interests in consolidated subsidiary
|
(0.2
|
)
|
|
—
|
|
||
|
Net income attributable to Republic Services, Inc.
|
$
|
237.7
|
|
|
$
|
187.8
|
|
|
Basic earnings per share attributable to Republic Services, Inc. stockholders:
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.72
|
|
|
$
|
0.55
|
|
|
Weighted average common shares outstanding
|
330.7
|
|
|
339.9
|
|
||
|
Diluted earnings per share attributable to Republic Services, Inc. stockholders:
|
|
|
|
||||
|
Diluted earnings per share
|
$
|
0.72
|
|
|
$
|
0.55
|
|
|
Weighted average common and common equivalent shares outstanding
|
332.2
|
|
|
341.9
|
|
||
|
Cash dividends per common share
|
$
|
0.345
|
|
|
$
|
0.320
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
237.9
|
|
|
$
|
187.8
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
||||
|
Hedging activity:
|
|
|
|
||||
|
Settlements
|
0.6
|
|
|
(1.0
|
)
|
||
|
Realized losses (gains) reclassified into earnings
|
(0.2
|
)
|
|
1.4
|
|
||
|
Unrealized (losses) gains
|
18.7
|
|
|
(1.1
|
)
|
||
|
Other comprehensive income (loss), net of tax
|
19.1
|
|
|
(0.7
|
)
|
||
|
Comprehensive income
|
257.0
|
|
|
187.1
|
|
||
|
Comprehensive income attributable to noncontrolling interests
|
(0.2
|
)
|
|
—
|
|
||
|
Comprehensive income attributable to Republic Services, Inc.
|
$
|
256.8
|
|
|
$
|
187.1
|
|
|
|
Republic Services, Inc. Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income, Net of Tax
|
|
Noncontrolling
Interests In Consolidated Subsidiary
|
|
|
||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
Total
|
||||||||||||||||||||
|
Balance as of December 31, 2017
|
350.1
|
|
|
$
|
3.5
|
|
|
$
|
4,839.6
|
|
|
$
|
4,152.5
|
|
|
(18.4
|
)
|
|
$
|
(1,059.4
|
)
|
|
$
|
22.6
|
|
|
$
|
2.3
|
|
|
$
|
7,961.1
|
|
|
Adoption of accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
33.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.4
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
237.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
237.9
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.1
|
|
|
—
|
|
|
19.1
|
|
|||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(113.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113.3
|
)
|
|||||||
|
Issuances of common stock
|
1.0
|
|
|
—
|
|
|
20.6
|
|
|
—
|
|
|
(0.3
|
)
|
|
(19.3
|
)
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
11.4
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||||
|
Purchase of common stock for treasury
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|
(235.6
|
)
|
|
—
|
|
|
—
|
|
|
(235.6
|
)
|
|||||||
|
Balance as of March 31, 2018
|
351.1
|
|
|
$
|
3.5
|
|
|
$
|
4,871.6
|
|
|
$
|
4,309.3
|
|
|
(22.5
|
)
|
|
$
|
(1,314.3
|
)
|
|
$
|
41.7
|
|
|
$
|
2.5
|
|
|
$
|
7,914.3
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash provided by operating activities:
|
|
|
|
||||
|
Net income
|
$
|
237.9
|
|
|
$
|
187.8
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, amortization, depletion and accretion
|
283.5
|
|
|
269.9
|
|
||
|
Non-cash interest expense
|
10.9
|
|
|
10.9
|
|
||
|
Restructuring related charges
|
9.5
|
|
|
4.4
|
|
||
|
Stock-based compensation
|
11.1
|
|
|
9.6
|
|
||
|
Deferred tax provision
|
25.3
|
|
|
8.7
|
|
||
|
Provision for doubtful accounts, net of adjustments
|
6.8
|
|
|
5.4
|
|
||
|
Gain on disposition of assets and asset impairments, net
|
(0.8
|
)
|
|
(9.0
|
)
|
||
|
Withdrawal costs - multiemployer pension funds
|
—
|
|
|
1.1
|
|
||
|
Environmental adjustments
|
1.4
|
|
|
—
|
|
||
|
Loss from unconsolidated equity method investment
|
—
|
|
|
2.9
|
|
||
|
Other non-cash items
|
0.5
|
|
|
1.3
|
|
||
|
Change in assets and liabilities, net of effects from business acquisitions and divestitures:
|
|
|
|
||||
|
Accounts receivable
|
47.5
|
|
|
(26.1
|
)
|
||
|
Prepaid expenses and other assets
|
4.4
|
|
|
33.1
|
|
||
|
Accounts payable
|
(3.2
|
)
|
|
(18.2
|
)
|
||
|
Restructuring expenditures
|
(8.4
|
)
|
|
(5.5
|
)
|
||
|
Capping, closure and post-closure expenditures
|
(7.3
|
)
|
|
(9.7
|
)
|
||
|
Remediation expenditures
|
(11.2
|
)
|
|
(11.3
|
)
|
||
|
Other liabilities
|
(26.5
|
)
|
|
(10.9
|
)
|
||
|
Cash provided by operating activities
|
581.4
|
|
|
444.4
|
|
||
|
Cash used in investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(263.3
|
)
|
|
(223.9
|
)
|
||
|
Proceeds from sales of property and equipment
|
3.6
|
|
|
1.3
|
|
||
|
Cash used in business acquisitions and investments, net of cash acquired
|
(19.1
|
)
|
|
(54.7
|
)
|
||
|
Cash received from (used in) business divestitures
|
1.1
|
|
|
(14.5
|
)
|
||
|
Purchases of restricted marketable securities
|
(30.2
|
)
|
|
(2.9
|
)
|
||
|
Sales of restricted marketable securities
|
30.4
|
|
|
2.8
|
|
||
|
Other
|
0.8
|
|
|
0.6
|
|
||
|
Cash used in investing activities
|
(276.7
|
)
|
|
(291.3
|
)
|
||
|
Cash used in financing activities:
|
|
|
|
||||
|
Proceeds from notes payable and long-term debt
|
1,093.9
|
|
|
1,085.3
|
|
||
|
Payments of notes payable and long-term debt
|
(1,073.4
|
)
|
|
(1,076.2
|
)
|
||
|
Issuances of common stock
|
1.3
|
|
|
13.5
|
|
||
|
Purchases of common stock for treasury
|
(254.5
|
)
|
|
(98.9
|
)
|
||
|
Cash dividends paid
|
(114.4
|
)
|
|
(108.6
|
)
|
||
|
Other
|
(2.5
|
)
|
|
(2.1
|
)
|
||
|
Cash used in financing activities
|
(349.6
|
)
|
|
(187.0
|
)
|
||
|
(Decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents
|
(44.9
|
)
|
|
(33.9
|
)
|
||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year
|
179.1
|
|
|
113.0
|
|
||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period
|
$
|
134.2
|
|
|
$
|
79.1
|
|
|
ASU
|
|
Effective Date
|
|
ASU 2014-09
|
Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs-Contracts with Customers (Subtopic 340-40)
|
January 1, 2018
|
|
ASU 2016-15
|
Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments
|
January 1, 2018
|
|
ASU 2016-18
|
Statement of Cash Flows (Topic 230) - Restricted Cash
|
January 1, 2018
|
|
ASU 2017-01
|
Business Combinations (Topic 805) - Clarifying the Definition of Business
|
January 1, 2018
|
|
ASU 2017-07
|
Compensation - Retirement Benefits (Topic 715) - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
January 1, 2018
|
|
ASU 2017-09
|
Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting
|
January 1, 2018
|
|
•
|
payments issued to our municipal customers in accordance with our residential collection contracts,
|
|
•
|
payments issued to our municipal customers in accordance with certain landfill operating agreements, and
|
|
•
|
commodity rebates and processing fees paid to customers in our collection and recycling lines of business.
|
|
|
Balance at
December 31, 2017
|
|
Adjustments
due to
ASU 2014-09
|
|
Balance at
January 1,
2018
|
||||||
|
Balance Sheet
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Other assets
|
$
|
335.2
|
|
|
$
|
43.8
|
|
|
$
|
379.0
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Deferred income taxes and other long-term tax liabilities, net
|
$
|
796.4
|
|
|
$
|
10.4
|
|
|
$
|
806.8
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
4,152.5
|
|
|
$
|
33.4
|
|
|
$
|
4,185.9
|
|
|
|
For the three months ended March 31, 2018
|
||||||||||
|
|
As Reported
|
|
Effect of Change
Higher / (Lower)
|
|
As Computed Excluding the Adoption of
ASU 2014-09
|
||||||
|
Income Statement
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
2,427.5
|
|
|
$
|
86.7
|
|
|
$
|
2,514.2
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Cost of operations
|
$
|
1,469.8
|
|
|
$
|
85.3
|
|
|
$
|
1,555.1
|
|
|
Depreciation, amortization and depletion
|
$
|
263.1
|
|
|
$
|
1.4
|
|
|
$
|
264.5
|
|
|
Selling, general and administrative
|
$
|
261.2
|
|
|
$
|
0.5
|
|
|
$
|
261.7
|
|
|
Operating income
|
$
|
404.2
|
|
|
$
|
(0.5
|
)
|
|
$
|
403.7
|
|
|
|
As of March 31, 2018
|
||||||||||
|
|
As Reported
|
|
Effect of Change
Higher / (Lower)
|
|
As Computed Excluding the Adoption of
ASU 2014-09
|
||||||
|
Balance Sheet
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Other assets
|
$
|
404.9
|
|
|
$
|
(44.3
|
)
|
|
$
|
360.6
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Deferred income taxes and other long-term tax liabilities, net
|
$
|
836.5
|
|
|
$
|
(10.4
|
)
|
|
$
|
826.1
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
4,309.3
|
|
|
$
|
(33.9
|
)
|
|
$
|
4,275.4
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||
|
Cash and cash equivalents
|
|
$
|
62.6
|
|
|
$
|
83.3
|
|
|
$
|
33.2
|
|
|
$
|
67.8
|
|
|
Restricted cash and marketable securities
|
|
116.3
|
|
|
141.1
|
|
|
90.8
|
|
|
90.5
|
|
||||
|
Less: restricted marketable securities
|
|
(44.7
|
)
|
|
(45.3
|
)
|
|
(44.9
|
)
|
|
(45.3
|
)
|
||||
|
Cash, cash equivalents, restricted cash and restricted cash equivalents
|
|
$
|
134.2
|
|
|
$
|
179.1
|
|
|
$
|
79.1
|
|
|
$
|
113.0
|
|
|
|
2018
|
|
2017
|
||||
|
Purchase price:
|
|
|
|
||||
|
Cash used in acquisitions, net of cash acquired
|
$
|
17.1
|
|
|
$
|
54.7
|
|
|
Holdbacks
|
2.9
|
|
|
1.5
|
|
||
|
Total
|
20.0
|
|
|
56.2
|
|
||
|
Allocated as follows:
|
|
|
|
||||
|
Accounts receivable
|
0.7
|
|
|
2.2
|
|
||
|
Property and equipment
|
7.3
|
|
|
23.7
|
|
||
|
Inventory
|
—
|
|
|
0.4
|
|
||
|
Other liabilities
|
(3.1
|
)
|
|
(1.9
|
)
|
||
|
Fair value of tangible assets acquired and liabilities assumed
|
4.9
|
|
|
24.4
|
|
||
|
Excess purchase price to be allocated
|
$
|
15.1
|
|
|
$
|
31.8
|
|
|
Excess purchase price allocated as follows:
|
|
|
|
||||
|
Other intangible assets
|
$
|
1.2
|
|
|
$
|
7.3
|
|
|
Goodwill
|
13.9
|
|
|
24.5
|
|
||
|
Total allocated
|
$
|
15.1
|
|
|
$
|
31.8
|
|
|
|
|
Balance as of December 31, 2017
|
|
Acquisitions
|
|
Divestitures
|
|
Adjustments
and Other
|
|
Balance as of March 31, 2018
|
||||||||||
|
Group 1
|
|
$
|
5,286.3
|
|
|
$
|
2.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.1
|
|
|
$
|
5,288.1
|
|
|
Group 2
|
|
6,029.1
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
6,041.0
|
|
|||||
|
Total
|
|
$
|
11,315.4
|
|
|
$
|
13.9
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.1
|
|
|
$
|
11,329.1
|
|
|
|
|
Gross Intangible Assets
|
|
Accumulated Amortization
|
|
Other Intangible Assets, Net as of
March 31, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Balance as of December 31, 2017
|
|
Acquisitions
|
|
Adjustments
and Other
(1)
|
|
Balance as of March 31, 2018
|
|
Balance as of December 31, 2017
|
|
Additions Charged to Expense
|
|
Adjustments
and Other (1) |
|
Balance as of March 31, 2018
|
|
|||||||||||||||||||
|
Customer relationships, franchise and other municipal agreements
|
|
$
|
666.0
|
|
|
$
|
0.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
666.5
|
|
|
$
|
(554.7
|
)
|
|
$
|
(14.1
|
)
|
|
$
|
—
|
|
|
$
|
(568.8
|
)
|
|
$
|
97.7
|
|
|
Non-compete agreements
|
|
35.6
|
|
|
0.6
|
|
|
—
|
|
|
36.2
|
|
|
(28.5
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
(29.3
|
)
|
|
6.9
|
|
|||||||||
|
Other intangible assets
|
|
73.8
|
|
|
—
|
|
|
(9.5
|
)
|
|
64.3
|
|
|
(51.1
|
)
|
|
(0.3
|
)
|
|
3.8
|
|
|
(47.6
|
)
|
|
16.7
|
|
|||||||||
|
Total
|
|
$
|
775.4
|
|
|
$
|
1.2
|
|
|
$
|
(9.6
|
)
|
|
$
|
767.0
|
|
|
$
|
(634.3
|
)
|
|
$
|
(15.2
|
)
|
|
$
|
3.8
|
|
|
$
|
(645.7
|
)
|
|
$
|
121.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(1) In accordance with our adoption of ASU 2014-09, we transferred a $5.7 million net deferred contract asset to Other Assets during the three months ended March 31, 2018.
|
||||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||
|
Prepaid expenses
|
$
|
86.0
|
|
|
$
|
78.6
|
|
|
Inventories
|
52.3
|
|
|
51.2
|
|
||
|
Other non-trade receivables
|
47.3
|
|
|
28.6
|
|
||
|
Reinsurance receivable
|
24.6
|
|
|
23.1
|
|
||
|
Income tax receivable
|
23.6
|
|
|
59.7
|
|
||
|
Commodity and fuel hedge assets
|
2.9
|
|
|
3.0
|
|
||
|
Other current assets
|
2.5
|
|
|
3.4
|
|
||
|
Total
|
$
|
239.2
|
|
|
$
|
247.6
|
|
|
|
2018
|
|
2017
|
||||
|
Deferred compensation plan
|
$
|
101.1
|
|
|
$
|
99.9
|
|
|
Deferred contract costs and sales commissions
|
92.4
|
|
|
43.6
|
|
||
|
Reinsurance receivable
|
69.2
|
|
|
65.9
|
|
||
|
Interest rate swaps
|
41.8
|
|
|
27.1
|
|
||
|
Amounts recoverable for capping, closure and post-closure obligations
|
30.3
|
|
|
29.9
|
|
||
|
Investments
|
25.9
|
|
|
26.0
|
|
||
|
Deferred financing costs
|
2.1
|
|
|
3.0
|
|
||
|
Other
|
42.1
|
|
|
39.8
|
|
||
|
Total
|
$
|
404.9
|
|
|
$
|
335.2
|
|
|
|
2018
|
|
2017
|
||||
|
Insurance reserves, current portion
|
$
|
149.8
|
|
|
$
|
144.8
|
|
|
Accrued payroll and benefits
|
143.4
|
|
|
212.2
|
|
||
|
Accrued fees and taxes
|
123.2
|
|
|
129.7
|
|
||
|
Accrued dividends
|
113.3
|
|
|
114.4
|
|
||
|
Accrued professional fees and legal settlement reserves
|
47.9
|
|
|
45.1
|
|
||
|
Ceded insurance reserves, current portion
|
24.6
|
|
|
23.1
|
|
||
|
Current tax liabilities
|
21.7
|
|
|
11.7
|
|
||
|
Commodity and fuel hedge liabilities
|
—
|
|
|
0.3
|
|
||
|
Other
|
98.8
|
|
|
126.9
|
|
||
|
Total
|
$
|
722.7
|
|
|
$
|
808.2
|
|
|
|
2018
|
|
2017
|
||||
|
Deferred compensation plan
|
$
|
108.1
|
|
|
$
|
97.9
|
|
|
Contingent consideration and acquisition holdbacks
|
71.0
|
|
|
71.3
|
|
||
|
Ceded insurance reserves
|
69.2
|
|
|
65.9
|
|
||
|
Withdrawal liability - multiemployer pension funds
|
12.4
|
|
|
12.6
|
|
||
|
Pension and other post-retirement liabilities
|
7.2
|
|
|
7.0
|
|
||
|
Other
|
55.6
|
|
|
57.4
|
|
||
|
Total
|
$
|
323.5
|
|
|
$
|
312.1
|
|
|
|
2018
|
|
2017
|
||||
|
Landfill final capping, closure and post-closure liabilities
|
$
|
1,281.5
|
|
|
$
|
1,257.7
|
|
|
Environmental remediation liabilities
|
559.3
|
|
|
564.0
|
|
||
|
Total accrued landfill and environmental costs
|
1,840.8
|
|
|
1,821.7
|
|
||
|
Less: current portion
|
(140.4
|
)
|
|
(135.2
|
)
|
||
|
Long-term portion
|
$
|
1,700.4
|
|
|
$
|
1,686.5
|
|
|
|
2018
|
|
2017
|
||||
|
Asset retirement obligation liabilities, beginning of year
|
$
|
1,257.7
|
|
|
$
|
1,224.6
|
|
|
Non-cash additions
|
10.3
|
|
|
10.6
|
|
||
|
Acquisitions, net of divestitures and other adjustments
|
0.1
|
|
|
(25.1
|
)
|
||
|
Asset retirement obligation adjustments
|
0.3
|
|
|
0.6
|
|
||
|
Payments
|
(7.3
|
)
|
|
(9.7
|
)
|
||
|
Accretion expense
|
20.4
|
|
|
20.0
|
|
||
|
Asset retirement obligation liabilities, end of period
|
1,281.5
|
|
|
1,221.0
|
|
||
|
Less: current portion
|
(76.8
|
)
|
|
(60.4
|
)
|
||
|
Long-term portion
|
$
|
1,204.7
|
|
|
$
|
1,160.6
|
|
|
|
2018
|
|
2017
|
||||
|
Environmental remediation liabilities, beginning of year
|
$
|
564.0
|
|
|
$
|
602.9
|
|
|
Net additions charged to expense
|
1.4
|
|
|
—
|
|
||
|
Payments
|
(11.2
|
)
|
|
(11.3
|
)
|
||
|
Accretion expense (non-cash interest expense)
|
5.1
|
|
|
5.3
|
|
||
|
Acquisitions, net of divestitures and other adjustments
|
—
|
|
|
(6.3
|
)
|
||
|
Environmental remediation liabilities, end of period
|
559.3
|
|
|
590.6
|
|
||
|
Less: current portion
|
(63.6
|
)
|
|
(75.3
|
)
|
||
|
Long-term portion
|
$
|
495.7
|
|
|
$
|
515.3
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Maturity
|
|
Interest Rate
|
|
Principal
|
|
Adjustments
|
|
Carrying Value
|
|
Principal
|
|
Adjustments
|
|
Carrying Value
|
||||||||||||
|
Credit facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Uncommitted Credit Facility
|
|
Variable
|
|
$
|
53.9
|
|
|
$
|
—
|
|
|
$
|
53.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 2019
|
|
Variable
|
|
100.0
|
|
|
—
|
|
|
100.0
|
|
|
130.0
|
|
|
—
|
|
|
130.0
|
|
||||||
|
May 2021
|
|
Variable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
May 2018
|
|
3.800
|
|
700.0
|
|
|
(0.1
|
)
|
|
699.9
|
|
|
700.0
|
|
|
(0.3
|
)
|
|
699.7
|
|
||||||
|
September 2019
|
|
5.500
|
|
650.0
|
|
|
(1.8
|
)
|
|
648.2
|
|
|
650.0
|
|
|
(2.1
|
)
|
|
647.9
|
|
||||||
|
March 2020
|
|
5.000
|
|
850.0
|
|
|
(1.6
|
)
|
|
848.4
|
|
|
850.0
|
|
|
(1.8
|
)
|
|
848.2
|
|
||||||
|
November 2021
|
|
5.250
|
|
600.0
|
|
|
(1.5
|
)
|
|
598.5
|
|
|
600.0
|
|
|
(1.5
|
)
|
|
598.5
|
|
||||||
|
June 2022
|
|
3.550
|
|
850.0
|
|
|
(4.4
|
)
|
|
845.6
|
|
|
850.0
|
|
|
(4.6
|
)
|
|
845.4
|
|
||||||
|
May 2023
|
|
4.750
|
|
550.0
|
|
|
(7.6
|
)
|
|
542.4
|
|
|
550.0
|
|
|
(1.0
|
)
|
|
549.0
|
|
||||||
|
March 2025
|
|
3.200
|
|
500.0
|
|
|
(4.7
|
)
|
|
495.3
|
|
|
500.0
|
|
|
(4.8
|
)
|
|
495.2
|
|
||||||
|
June 2026
|
|
2.900
|
|
500.0
|
|
|
(4.8
|
)
|
|
495.2
|
|
|
500.0
|
|
|
(5.0
|
)
|
|
495.0
|
|
||||||
|
November 2027
|
|
3.375
|
|
650.0
|
|
|
(6.6
|
)
|
|
643.4
|
|
|
650.0
|
|
|
(7.0
|
)
|
|
643.0
|
|
||||||
|
March 2035
|
|
6.086
|
|
181.9
|
|
|
(14.8
|
)
|
|
167.1
|
|
|
181.9
|
|
|
(14.9
|
)
|
|
167.0
|
|
||||||
|
March 2040
|
|
6.200
|
|
399.9
|
|
|
(3.8
|
)
|
|
396.1
|
|
|
399.9
|
|
|
(3.9
|
)
|
|
396.0
|
|
||||||
|
May 2041
|
|
5.700
|
|
385.7
|
|
|
(5.5
|
)
|
|
380.2
|
|
|
385.7
|
|
|
(5.5
|
)
|
|
380.2
|
|
||||||
|
Debentures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
May 2021
|
|
9.250
|
|
35.3
|
|
|
(0.9
|
)
|
|
34.4
|
|
|
35.3
|
|
|
(1.0
|
)
|
|
34.3
|
|
||||||
|
September 2035
|
|
7.400
|
|
148.1
|
|
|
(34.3
|
)
|
|
113.8
|
|
|
148.1
|
|
|
(34.5
|
)
|
|
113.6
|
|
||||||
|
Tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2019 - 2044
|
|
1.400 - 5.625
|
|
1,042.4
|
|
|
(6.1
|
)
|
|
1,036.3
|
|
|
1,042.4
|
|
|
(6.4
|
)
|
|
1,036.0
|
|
||||||
|
Capital leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2018 - 2046
|
|
3.273 - 12.203
|
|
108.0
|
|
|
—
|
|
|
108.0
|
|
|
108.4
|
|
|
—
|
|
|
108.4
|
|
||||||
|
Total Debt
|
|
|
|
$
|
8,305.2
|
|
|
$
|
(98.5
|
)
|
|
8,206.7
|
|
|
$
|
8,281.7
|
|
|
$
|
(94.3
|
)
|
|
8,187.4
|
|
||
|
Less: current portion
|
|
|
|
|
|
|
|
(707.0
|
)
|
|
|
|
|
|
(706.7
|
)
|
||||||||||
|
Long-term portion
|
|
|
|
|
|
|
|
$
|
7,499.7
|
|
|
|
|
|
|
$
|
7,480.7
|
|
||||||||
|
|
Number of
Shares Granted
(in thousands)
|
|
Compensation
Expense
(in millions)
|
|
|||
|
Restricted stock units
|
408.3
|
|
|
7.7
|
|
|
|
|
Performance shares
|
315.6
|
|
|
4.4
|
|
|
|
|
Total
|
723.9
|
|
|
$
|
12.1
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Number of shares repurchased
|
3.8
|
|
|
1.7
|
|
||
|
Amount paid
|
$
|
254.5
|
|
|
$
|
98.9
|
|
|
Weighted average cost per share
|
$
|
66.69
|
|
|
$
|
60.46
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Basic earnings per share:
|
|
|
|
||||
|
Net income attributable to Republic Services, Inc.
|
$
|
237,700
|
|
|
$
|
187,800
|
|
|
Weighted average common shares outstanding
|
330,655
|
|
|
339,868
|
|
||
|
Basic earnings per share
|
$
|
0.72
|
|
|
$
|
0.55
|
|
|
Diluted earnings per share:
|
|
|
|
||||
|
Net income attributable to Republic Services, Inc.
|
$
|
237,700
|
|
|
$
|
187,800
|
|
|
Weighted average common shares outstanding
|
330,655
|
|
|
339,868
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Options to purchase common stock
|
904
|
|
|
1,403
|
|
||
|
Unvested RSU awards
|
260
|
|
|
354
|
|
||
|
Unvested PSU awards
|
389
|
|
|
251
|
|
||
|
Weighted average common and common equivalent shares outstanding
|
332,208
|
|
|
341,876
|
|
||
|
Diluted earnings per share
|
$
|
0.72
|
|
|
$
|
0.55
|
|
|
Antidilutive securities not included in the diluted earnings per share calculations:
|
|
|
|
||||
|
Options to purchase common stock
|
—
|
|
|
—
|
|
||
|
|
Cash Flow Hedges
|
|
Defined Benefit Pension Items
|
|
Total
|
||||||
|
Accumulated other comprehensive income (loss) as of December 31, 2017
|
$
|
1.4
|
|
|
$
|
21.2
|
|
|
$
|
22.6
|
|
|
Other comprehensive income before reclassifications
|
19.3
|
|
|
—
|
|
|
19.3
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Net current period other comprehensive income
|
19.1
|
|
|
—
|
|
|
19.1
|
|
|||
|
Accumulated other comprehensive income (loss) as of March 31, 2018
|
$
|
20.5
|
|
|
$
|
21.2
|
|
|
$
|
41.7
|
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
|
||||
|
Details about Accumulated Other Comprehensive Income (Loss) Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Affected Line Item in the Statement where Net Income is Presented
|
||||||
|
Gain (loss) on cash flow hedges:
|
|
|
|
|
|
|
||||
|
Recyclable commodity hedges
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
Revenue
|
|
Fuel hedges
|
|
0.8
|
|
|
(1.0
|
)
|
|
Cost of operations
|
||
|
Terminated interest rate locks
|
|
(0.5
|
)
|
|
(0.7
|
)
|
|
Interest expense
|
||
|
Total before tax
|
|
0.3
|
|
|
(2.4
|
)
|
|
|
||
|
Tax (expense) benefit
|
|
(0.1
|
)
|
|
1.0
|
|
|
|
||
|
Total gains (losses) reclassified, net of tax
|
|
$
|
0.2
|
|
|
$
|
(1.4
|
)
|
|
|
|
Year
|
|
Gallons Hedged
|
|
Weighted Average Contract
Price per Gallon
|
|
2018
|
|
5,625,000
|
|
$2.59
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
|
Carrying Amount
|
|
Total as of March 31, 2018
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market mutual funds
|
$
|
55.6
|
|
|
$
|
55.6
|
|
|
$
|
55.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonds - restricted cash and marketable securities and other assets
|
53.0
|
|
|
53.0
|
|
|
—
|
|
|
53.0
|
|
|
—
|
|
|||||
|
Fuel hedges - other current assets
|
2.5
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|||||
|
Commodity hedges - other current assets
|
0.4
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|||||
|
Interest rate swaps - other assets
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|||||
|
Interest rate locks - other assets
|
40.6
|
|
|
40.6
|
|
|
—
|
|
|
40.6
|
|
|
—
|
|
|||||
|
Total assets
|
$
|
153.3
|
|
|
$
|
153.3
|
|
|
$
|
55.6
|
|
|
$
|
97.7
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contingent consideration - other long-term liabilities
|
73.0
|
|
|
73.0
|
|
|
—
|
|
|
—
|
|
|
73.0
|
|
|||||
|
Total liabilities
|
$
|
73.0
|
|
|
$
|
73.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73.0
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
|
Carrying Amount
|
|
Total as of December 31, 2017
|
|
Quoted
Prices in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Money market mutual funds
|
$
|
30.3
|
|
|
$
|
30.3
|
|
|
$
|
30.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bonds - restricted cash and marketable securities and other assets
|
92.1
|
|
|
92.1
|
|
|
—
|
|
|
92.1
|
|
|
—
|
|
|||||
|
Fuel hedges - other current assets
|
3.0
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|||||
|
Interest rate swaps - other assets
|
8.0
|
|
|
8.0
|
|
|
—
|
|
|
8.0
|
|
|
—
|
|
|||||
|
Interest rate locks - other assets
|
19.1
|
|
|
19.1
|
|
|
—
|
|
|
19.1
|
|
|
—
|
|
|||||
|
Total assets
|
$
|
152.5
|
|
|
$
|
152.5
|
|
|
$
|
30.3
|
|
|
$
|
122.2
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity hedges - other accrued liabilities
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||||
|
Contingent consideration- other long-term liabilities
|
73.3
|
|
|
73.3
|
|
|
—
|
|
|
—
|
|
|
73.3
|
|
|||||
|
Total liabilities
|
$
|
73.5
|
|
|
$
|
73.5
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
73.3
|
|
|
|
Gross
Revenue |
|
Intercompany
Revenue |
|
Net
Revenue |
|
Depreciation,
Amortization, Depletion and Accretion |
|
Operating
Income (Loss) |
|
Capital
Expenditures |
|
Total Assets
|
||||||||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group 1
|
$
|
1,292.6
|
|
|
$
|
(229.0
|
)
|
|
$
|
1,063.6
|
|
|
$
|
113.5
|
|
|
$
|
221.1
|
|
|
$
|
97.9
|
|
|
$
|
9,219.5
|
|
|
Group 2
|
1,532.2
|
|
|
(208.0
|
)
|
|
1,324.2
|
|
|
140.6
|
|
|
266.4
|
|
|
75.4
|
|
|
10,332.8
|
|
|||||||
|
Corporate entities
|
43.2
|
|
|
(3.5
|
)
|
|
39.7
|
|
|
29.4
|
|
|
(83.3
|
)
|
|
90.0
|
|
|
1,556.4
|
|
|||||||
|
Total
|
$
|
2,868.0
|
|
|
$
|
(440.5
|
)
|
|
$
|
2,427.5
|
|
|
$
|
283.5
|
|
|
$
|
404.2
|
|
|
$
|
263.3
|
|
|
$
|
21,108.7
|
|
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Group 1
|
$
|
1,324.3
|
|
|
$
|
(262.0
|
)
|
|
$
|
1,062.3
|
|
|
$
|
102.3
|
|
|
$
|
213.8
|
|
|
$
|
72.5
|
|
|
$
|
9,109.1
|
|
|
Group 2
|
1,502.9
|
|
|
(224.4
|
)
|
|
1,278.5
|
|
|
137.0
|
|
|
272.9
|
|
|
79.6
|
|
|
9,975.7
|
|
|||||||
|
Corporate entities
|
55.1
|
|
|
(3.1
|
)
|
|
52.0
|
|
|
30.6
|
|
|
(98.6
|
)
|
|
71.8
|
|
|
1,511.0
|
|
|||||||
|
Total
|
$
|
2,882.3
|
|
|
$
|
(489.5
|
)
|
|
$
|
2,392.8
|
|
|
$
|
269.9
|
|
|
$
|
388.1
|
|
|
$
|
223.9
|
|
|
$
|
20,595.8
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
Collection:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
$
|
548.5
|
|
|
22.6
|
%
|
|
$
|
564.3
|
|
|
23.6
|
%
|
|
Small-container
|
748.6
|
|
|
30.9
|
|
|
733.6
|
|
|
30.7
|
|
||
|
Large-container
|
515.4
|
|
|
21.2
|
|
|
495.3
|
|
|
20.7
|
|
||
|
Other
|
10.5
|
|
|
0.4
|
|
|
9.7
|
|
|
0.4
|
|
||
|
Total collection
(1)
|
1,823.0
|
|
|
75.1
|
|
|
1,802.9
|
|
|
75.4
|
|
||
|
Transfer
|
288.3
|
|
|
|
|
282.2
|
|
|
|
||||
|
Less: intercompany
|
(168.6
|
)
|
|
|
|
(171.6
|
)
|
|
|
||||
|
Transfer, net
|
119.7
|
|
|
4.9
|
|
|
110.6
|
|
|
4.6
|
|
||
|
Landfill
|
549.7
|
|
|
|
|
504.7
|
|
|
|
||||
|
Less: intercompany
|
(243.2
|
)
|
|
|
|
(232.4
|
)
|
|
|
||||
|
Landfill, net
|
306.5
|
|
|
12.6
|
|
|
272.3
|
|
|
11.4
|
|
||
|
Energy services
|
47.8
|
|
|
2.0
|
|
|
27.1
|
|
|
1.1
|
|
||
|
Other:
|
|
|
|
|
|
|
|
||||||
|
Sale of recycled commodities
(2)
|
76.0
|
|
|
3.1
|
|
|
133.9
|
|
|
5.6
|
|
||
|
Other non-core
|
54.5
|
|
|
2.3
|
|
|
46.0
|
|
|
1.9
|
|
||
|
Total other
|
130.5
|
|
|
5.4
|
|
|
179.9
|
|
|
7.5
|
|
||
|
Total revenue
|
$
|
2,427.5
|
|
|
100.0
|
%
|
|
$
|
2,392.8
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2018
|
|
2017
|
||||
|
Financing proceeds
|
$
|
24.9
|
|
|
$
|
38.6
|
|
|
Capping, closure and post-closure obligations
|
28.8
|
|
|
28.6
|
|
||
|
Insurance
|
62.6
|
|
|
71.4
|
|
||
|
Other
|
—
|
|
|
2.5
|
|
||
|
Total restricted cash and marketable securities
|
$
|
116.3
|
|
|
$
|
141.1
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
|
|
Three Months Ended March 31,
|
|
|||||||||||||
|
|
|
2018
|
|
|
2017
|
|
||||||||||
|
Revenue
|
|
$
|
2,427.5
|
|
|
100.0
|
|
%
|
|
$
|
2,392.8
|
|
|
100.0
|
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of operations
|
|
1,469.8
|
|
|
60.5
|
|
|
|
1,484.1
|
|
|
62.0
|
|
|
||
|
Depreciation, amortization and depletion of property and equipment
|
|
248.0
|
|
|
10.2
|
|
|
|
232.2
|
|
|
9.7
|
|
|
||
|
Amortization of other intangible assets and other assets
|
|
15.1
|
|
|
0.6
|
|
|
|
17.7
|
|
|
0.7
|
|
|
||
|
Accretion
|
|
20.4
|
|
|
0.8
|
|
|
|
20.0
|
|
|
0.8
|
|
|
||
|
Selling, general and administrative
|
|
261.2
|
|
|
10.8
|
|
|
|
253.5
|
|
|
10.6
|
|
|
||
|
Withdrawal costs - multiemployer pension funds
|
|
—
|
|
|
—
|
|
|
|
1.1
|
|
|
0.1
|
|
|
||
|
Gain on disposition of assets and asset impairments, net
|
|
(0.7
|
)
|
|
—
|
|
|
|
(8.3
|
)
|
|
(0.3
|
)
|
|
||
|
Restructuring charges
|
|
9.5
|
|
|
0.4
|
|
|
|
4.4
|
|
|
0.2
|
|
|
||
|
Operating income
|
|
$
|
404.2
|
|
|
16.7
|
|
%
|
|
$
|
388.1
|
|
|
16.2
|
|
%
|
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||
|
|
|
|
|
Net
|
|
Diluted
|
|
|
|
Net
|
|
Diluted
|
||||||||||||
|
|
|
Pre-tax
|
|
Income -
|
|
Earnings
|
|
Pre-tax
|
|
Income -
|
|
Earnings
|
||||||||||||
|
|
|
Income
|
|
Republic
|
|
per Share
|
|
Income
|
|
Republic
|
|
per Share
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As reported
|
|
$
|
310.6
|
|
|
$
|
237.7
|
|
|
$
|
0.72
|
|
|
$
|
296.2
|
|
|
$
|
187.8
|
|
|
$
|
0.55
|
|
|
Gain on disposition of assets and asset impairments, net
(1)
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(8.3
|
)
|
|
(3.8
|
)
|
|
(0.01
|
)
|
||||||
|
Restructuring charges
|
|
9.5
|
|
|
7.0
|
|
|
0.02
|
|
|
4.4
|
|
|
2.6
|
|
|
0.01
|
|
||||||
|
Incremental contract startup
costs - large municipal
contract
(1)
|
|
2.9
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Withdrawal costs - multiemployer pension funds
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
0.7
|
|
|
—
|
|
||||||
|
Total adjustments
|
|
11.7
|
|
|
8.6
|
|
|
0.02
|
|
|
(2.8
|
)
|
|
(0.5
|
)
|
|
—
|
|
||||||
|
As adjusted
|
|
$
|
322.3
|
|
|
$
|
246.3
|
|
|
$
|
0.74
|
|
|
$
|
293.4
|
|
|
$
|
187.3
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended March 31,
|
|
|||||||||||
|
|
2018
|
|
|
2017
|
|
||||||||
|
Collection:
|
|
|
|
|
|
|
|
|
|
||||
|
Residential
|
$
|
548.5
|
|
|
22.6
|
%
|
|
$
|
564.3
|
|
|
23.6
|
%
|
|
Small-container
|
748.6
|
|
|
30.9
|
|
|
733.6
|
|
|
30.7
|
|
||
|
Large-container
|
515.4
|
|
|
21.2
|
|
|
495.3
|
|
|
20.7
|
|
||
|
Other
|
10.5
|
|
|
0.4
|
|
|
9.7
|
|
|
0.4
|
|
||
|
Total collection
(1)
|
1,823.0
|
|
|
75.1
|
|
|
1,802.9
|
|
|
75.4
|
|
||
|
Transfer
|
288.3
|
|
|
|
|
|
282.2
|
|
|
|
|
||
|
Less: intercompany
|
(168.6
|
)
|
|
|
|
|
(171.6
|
)
|
|
|
|
||
|
Transfer, net
|
119.7
|
|
|
4.9
|
|
|
110.6
|
|
|
4.6
|
|
||
|
Landfill
|
549.7
|
|
|
|
|
|
504.7
|
|
|
|
|
||
|
Less: intercompany
|
(243.2
|
)
|
|
|
|
|
(232.4
|
)
|
|
|
|
||
|
Landfill, net
|
306.5
|
|
|
12.6
|
|
|
272.3
|
|
|
11.4
|
|
||
|
Energy services
|
47.8
|
|
|
2.0
|
|
|
27.1
|
|
|
1.1
|
|
||
|
Other:
|
|
|
|
|
|
|
|
|
|
||||
|
Sale of recycled commodities
(2)
|
76.0
|
|
|
3.1
|
|
|
133.9
|
|
|
5.6
|
|
||
|
Other non-core
|
54.5
|
|
|
2.3
|
|
|
46.0
|
|
|
1.9
|
|
||
|
Total other
|
130.5
|
|
|
5.4
|
|
|
179.9
|
|
|
7.5
|
|
||
|
Total revenue
|
$
|
2,427.5
|
|
|
100.0
|
%
|
|
$
|
2,392.8
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Average yield
|
2.2
|
%
|
|
2.3
|
%
|
|
Fuel recovery fees
|
0.5
|
|
|
0.4
|
|
|
Total price
|
2.7
|
|
|
2.7
|
|
|
Volume
|
2.0
|
|
|
1.0
|
|
|
Recycled commodities
|
(1.3
|
)
|
|
2.1
|
|
|
Energy services
|
0.4
|
|
|
0.4
|
|
|
Total internal growth
|
3.8
|
|
|
6.2
|
|
|
Acquisitions / divestitures, net
|
1.8
|
|
|
0.2
|
|
|
Subtotal
|
5.6
|
%
|
|
6.4
|
%
|
|
Adoption of the new revenue recognition standard
|
(4.2
|
)%
|
|
—
|
%
|
|
Total
|
1.4
|
%
|
|
6.4
|
%
|
|
|
|
|
|
||
|
Core price
|
3.8
|
%
|
|
4.1
|
%
|
|
|
|
|
|
||
|
•
|
Average yield increased revenue by
2.2%
for the
three
months ended
March 31, 2018
, respectively, due to positive pricing in all lines of business.
|
|
•
|
The fuel recovery fee program, which mitigates our exposure to increases in fuel prices, increased revenue by
0.5%
during the
three
months ended
March 31, 2018
. These fees fluctuate with the price of fuel and, consequently, any increase in fuel prices results in an increase in our revenue. Higher fuel recovery fees for the
three
months ended
March 31, 2018
resulted primarily from the increase in fuel prices when compared to fuel prices for the same period in
2017
.
|
|
•
|
Volume increased revenue by
2.0%
during the
three
months ended
March 31, 2018
, primarily due to volume growth in our large-container collection, landfill and transfer station lines of business, which were partially offset by volume declines in our small-container collection line of business primarily due to intentionally shedding work performed on behalf of brokers. The volume increase in our landfill line of business is primarily attributable to increased special waste and construction and demolition waste volumes.
|
|
•
|
Recycled commodities decreased revenue by
1.3%
during the
three
months ended
March 31, 2018
, due to decreased commodity prices. The average price for old corrugated containers for the
three
months ended
March 31, 2018
was $112 per ton, compared to $165 per ton, for the same period in
2017
. The average price of old newsprint for the
three
months ended
March 31, 2018
was $67 per ton, compared to $135 per ton, for the same period in
2017
.
|
|
•
|
Acquisitions, net of divestitures, increased revenue by
1.8%
during the
three
months ended
March 31, 2018
, due to our continued acquisition growth strategy of acquiring privately held solid waste and recycling companies that complement our existing business platform.
|
|
•
|
Energy services increased revenue by
0.4%
during the
three
months ended
March 31, 2018
, due primarily to increased drilling activity compared to the same respective period in
2017
.
|
|
|
Three Months Ended March 31,
|
|
|||||||||||||
|
|
2018
|
|
|
2017
|
|
||||||||||
|
Labor and related benefits
|
$
|
529.1
|
|
|
21.8
|
|
%
|
|
$
|
496.7
|
|
|
20.8
|
|
%
|
|
Transfer and disposal costs
|
188.3
|
|
|
7.8
|
|
|
|
187.3
|
|
|
7.8
|
|
|
||
|
Maintenance and repairs
|
240.2
|
|
|
9.9
|
|
|
|
226.7
|
|
|
9.5
|
|
|
||
|
Transportation and subcontract costs
|
149.3
|
|
|
6.2
|
|
|
|
134.0
|
|
|
5.6
|
|
|
||
|
Fuel
|
81.5
|
|
|
3.4
|
|
|
|
84.5
|
|
|
3.5
|
|
|
||
|
Disposal fees and taxes
(1)
|
74.3
|
|
|
3.1
|
|
|
|
109.1
|
|
|
4.6
|
|
|
||
|
Landfill operating costs
|
50.5
|
|
|
2.0
|
|
|
|
53.1
|
|
|
2.2
|
|
|
||
|
Risk management
|
52.0
|
|
|
2.1
|
|
|
|
47.5
|
|
|
2.0
|
|
|
||
|
Cost of goods sold
(2)
|
—
|
|
|
—
|
|
|
|
55.4
|
|
|
2.2
|
|
|
||
|
Other
|
104.6
|
|
|
4.2
|
|
|
|
89.8
|
|
|
3.8
|
|
|
||
|
Total cost of operations
|
$
|
1,469.8
|
|
|
60.5
|
|
%
|
|
$
|
1,484.1
|
|
|
62.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Labor and related benefits
increased
due to increased hourly and salaried wages as a result of merit increases, increased headcount and higher collection volumes.
|
|
•
|
Transfer and disposal costs
increased
in aggregate dollars primarily due to higher collection volumes. During the
three
months ended
March 31, 2018
and
2017
, approximately 68% and 67%, respectively, of the total waste volume we collected was disposed at landfill sites that we own or operate (internalization).
|
|
•
|
Maintenance and repairs expense
increased
due to higher collection volumes, cost of parts, and internal labor.
|
|
•
|
Transportation and subcontract costs
increased
primarily due to higher collection and transfer station volumes and an increase in subcontracted work attributable to an increase in non-core revenues.
|
|
•
|
Our fuel costs
decreased
due to compressed natural gas ("CNG") tax credits that were enacted in 2018 and recognized during the
three
months ended
March 31, 2018
, which were partially offset by an increase in the average diesel fuel cost per gallon. The national average diesel fuel cost per gallon for the
three
months ended
March 31, 2018
was $3.02, compared to $2.57 for the same respective period in
2017
.
|
|
•
|
Landfill operating costs
decreased
due to decreased leachate disposal costs and landfill maintenance and operating material costs.
|
|
•
|
Risk management expenses
increased
primarily due to increased claims activity and severity in our recent program policy years for auto liability and workers compensation.
|
|
•
|
During the three months ended
March 31, 2018
, other costs of operations increased primarily due to higher occupancy and facility costs.
|
|
|
Three Months Ended March 31,
|
|
|||||||||||||
|
|
2018
|
|
|
2017
|
|
||||||||||
|
Depreciation and amortization of property and equipment
|
$
|
163.2
|
|
|
6.7
|
|
%
|
|
$
|
157.8
|
|
|
6.6
|
|
%
|
|
Landfill depletion and amortization
|
84.8
|
|
|
3.5
|
|
|
|
74.4
|
|
|
3.1
|
|
|
||
|
Depreciation, amortization and depletion expense
|
$
|
248.0
|
|
|
10.2
|
|
%
|
|
$
|
232.2
|
|
|
9.7
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|
|||||||||||||
|
|
2018
|
|
|
2017
|
|
||||||||||
|
Salaries
|
$
|
176.5
|
|
|
7.3
|
|
%
|
|
$
|
176.7
|
|
|
7.4
|
|
%
|
|
Provision for doubtful accounts
|
6.8
|
|
|
0.3
|
|
|
|
5.4
|
|
|
0.2
|
|
|
||
|
Other
|
77.9
|
|
|
3.2
|
|
|
|
71.4
|
|
|
3.0
|
|
|
||
|
Total selling, general and administrative expenses
|
$
|
261.2
|
|
|
10.8
|
|
%
|
|
$
|
253.5
|
|
|
10.6
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Salaries remained relatively unchanged and were
$176.5 million
, or
7.3
% of revenue, for the
three
months ended
March 31, 2018
, compared to
$176.7 million
, or
7.4
% of revenue, for the same period in
2017
.
|
|
•
|
Other selling, general and administrative expenses
increased
for the
three
months ended
March 31, 2018
, primarily due to a favorable legal settlement during the three months ended
March 31, 2017
.
|
|
|
Three Months Ended March 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
Interest expense on debt and capital lease obligations
|
$
|
84.7
|
|
|
$
|
79.4
|
|
|
|
Accretion of debt discounts
|
2.0
|
|
|
1.9
|
|
|
||
|
Accretion of remediation liabilities and other
|
8.9
|
|
|
9.0
|
|
|
||
|
Less: capitalized interest
|
(0.8
|
)
|
|
(0.9
|
)
|
|
||
|
Total interest expense
|
$
|
94.8
|
|
|
$
|
89.4
|
|
|
|
|
|
|
|
|
||||
|
|
Net
Revenue
|
|
Depreciation,
Amortization,
Depletion and
Accretion Before
Adjustments for
Asset Retirement
Obligations
|
|
Adjustments to
Amortization
Expense
for Asset
Retirement
Obligations
|
|
Depreciation,
Amortization,
Depletion and
Accretion
|
|
Gain (Loss) on
Disposition of
Assets and Asset Impairments, Net
|
|
Operating
Income
(Loss)
|
|
Operating
Margin
|
|
||||||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Group 1
|
$
|
1,063.6
|
|
|
$
|
113.1
|
|
|
$
|
0.4
|
|
|
$
|
113.5
|
|
|
$
|
—
|
|
|
$
|
221.1
|
|
|
20.8
|
%
|
|
Group 2
|
1,324.2
|
|
|
141.1
|
|
|
(0.5
|
)
|
|
140.6
|
|
|
—
|
|
|
266.4
|
|
|
20.1
|
|
||||||
|
Corporate entities
|
39.7
|
|
|
29.4
|
|
|
—
|
|
|
29.4
|
|
|
0.7
|
|
|
(83.3
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
2,427.5
|
|
|
$
|
283.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
283.5
|
|
|
$
|
0.7
|
|
|
$
|
404.2
|
|
|
16.7
|
%
|
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Group 1
|
$
|
1,062.3
|
|
|
$
|
102.3
|
|
|
$
|
—
|
|
|
$
|
102.3
|
|
|
$
|
—
|
|
|
$
|
213.8
|
|
|
20.1
|
%
|
|
Group 2
|
1,278.5
|
|
|
137.0
|
|
|
—
|
|
|
137.0
|
|
|
—
|
|
|
272.9
|
|
|
21.3
|
|
||||||
|
Corporate entities
|
52.0
|
|
|
30.0
|
|
|
0.6
|
|
|
30.6
|
|
|
8.3
|
|
|
(98.6
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
2,392.8
|
|
|
$
|
269.3
|
|
|
$
|
0.6
|
|
|
$
|
269.9
|
|
|
$
|
8.3
|
|
|
$
|
388.1
|
|
|
16.2
|
%
|
|
•
|
Cost of operations favorably impacted operating income margin during the
three
months ended
March 31, 2018
, primarily due to lower landfill operating costs, risk management expenses and transfer and disposal costs.
|
|
•
|
Depreciation and amortization of property and equipment unfavorably impacted operating income margin for the
three
months ended
March 31, 2018
, primarily as a result of increased landfill disposal volumes and an overall increase in our average depletion rate.
|
|
•
|
Selling, general and administrative expenses had a unfavorable impact on operating income margin primarily as a result of a favorable legal settlement during the three months ended
March 31, 2017
that did not recur during the
three
months ended
March 31, 2018
.
|
|
•
|
Cost of operations unfavorably impacted operating income margin for the
three
months ended
March 31, 2018
, primarily due to unfavorable labor and related benefits, maintenance and repairs and fuel costs, which were partially offset by lower landfill operating costs and risk management expenses.
|
|
•
|
Selling, general and administrative costs unfavorably impacted operating income margin for the
three
months ended
March 31, 2018
primarily due to higher wages and payroll related items resulting from merit increases.
|
|
|
Balance as of December 31, 2017
|
|
New Expansions Undertaken
|
|
Landfills Acquired, Net of Divestitures
|
|
Permits
Granted,
Net of
Closures
|
|
Airspace
Consumed
|
|
Changes in Engineering Estimates
|
|
Balance as of March 31, 2018
|
|||||||
|
Cubic yards (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permitted airspace
|
4,735.7
|
|
|
—
|
|
|
—
|
|
|
28.6
|
|
|
(19.6
|
)
|
|
(4.8
|
)
|
|
4,739.9
|
|
|
Probable expansion airspace
|
350.3
|
|
|
—
|
|
|
—
|
|
|
(23.1
|
)
|
|
—
|
|
|
—
|
|
|
327.2
|
|
|
Total cubic yards (in millions)
|
5,086.0
|
|
|
—
|
|
|
—
|
|
|
5.5
|
|
|
(19.6
|
)
|
|
(4.8
|
)
|
|
5,067.1
|
|
|
Number of sites:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permitted airspace
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
195
|
|
||
|
Probable expansion airspace
|
11
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|
|
|
|
9
|
|
||
|
|
Balance as of December 31, 2017
|
|
Capital
Additions (Amortization)
|
|
Acquisitions,
Net of
Divestitures
|
|
Non-cash
Additions
for Asset
Retirement
Obligations
|
|
Impairments,
Transfers
and Other
Adjustments
|
|
Adjustments
for Asset
Retirement
Obligations
|
|
Balance as of March 31, 2018
|
||||||||||||||
|
Non-depletable landfill land
|
$
|
166.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166.9
|
|
|
Landfill development costs
|
6,757.3
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
79.5
|
|
|
0.3
|
|
|
6,847.5
|
|
|||||||
|
Construction-in-progress - landfill
|
233.2
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
|
(76.8
|
)
|
|
—
|
|
|
206.4
|
|
|||||||
|
Accumulated depletion and amortization
|
(3,317.3
|
)
|
|
(84.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(3,402.1
|
)
|
|||||||
|
Net investment in landfill land and development costs
|
$
|
3,840.1
|
|
|
$
|
(34.9
|
)
|
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
2.7
|
|
|
$
|
0.4
|
|
|
$
|
3,818.7
|
|
|
|
Allowance for
Doubtful
Accounts and Other
|
|
Final Capping,
Closure and
Post-Closure
|
|
Remediation
|
|
Insurance Reserves
|
||||||||
|
Balance as of December 31, 2017
|
$
|
38.9
|
|
|
$
|
1,257.7
|
|
|
$
|
564.0
|
|
|
$
|
420.2
|
|
|
Non-cash additions for asset retirement obligations
|
—
|
|
|
10.3
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisitions, net of divestitures and other adjustments
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
||||
|
Asset retirement obligation adjustments
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||
|
Accretion expense
|
—
|
|
|
20.4
|
|
|
5.1
|
|
|
0.2
|
|
||||
|
Premium written for third-party risk assumed
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
||||
|
Reclass to ceded insurance reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
||||
|
Net additions charged to expense
|
6.8
|
|
|
—
|
|
|
1.4
|
|
|
105.9
|
|
||||
|
Payments or usage
|
(13.1
|
)
|
|
(7.3
|
)
|
|
(11.2
|
)
|
|
(107.0
|
)
|
||||
|
Balance as of March 31, 2018
|
32.7
|
|
|
1,281.5
|
|
|
559.3
|
|
|
423.9
|
|
||||
|
Less: current portion
|
(32.7
|
)
|
|
(76.8
|
)
|
|
(63.6
|
)
|
|
(149.8
|
)
|
||||
|
Long-term portion
|
$
|
—
|
|
|
$
|
1,204.7
|
|
|
$
|
495.7
|
|
|
$
|
274.1
|
|
|
|
Gross Property and Equipment
|
||||||||||||||||||||||||||||||
|
|
Balance as of December 31, 2017
|
|
Capital
Additions
|
|
Retirements
|
|
Acquisitions,
Net of
Divestitures
|
|
Non-cash
Additions
for Asset
Retirement
Obligations
|
|
Adjustments
for Asset
Retirement
Obligations
|
|
Impairments,
Transfers
and Other
Adjustments
|
|
Balance as of March 31, 2018
|
||||||||||||||||
|
Land
|
$
|
433.2
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
434.0
|
|
|
Non-depletable
landfill land
|
166.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166.9
|
|
||||||||
|
Landfill
development costs
|
6,757.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
0.3
|
|
|
79.5
|
|
|
6,847.5
|
|
||||||||
|
Vehicles and
equipment
|
6,954.3
|
|
|
175.6
|
|
|
(47.5
|
)
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
9.4
|
|
|
7,094.0
|
|
||||||||
|
Buildings and
improvements
|
1,221.5
|
|
|
0.7
|
|
|
(2.5
|
)
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
1,227.8
|
|
||||||||
|
Construction-in-
progress - landfill
|
233.2
|
|
|
50.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.8
|
)
|
|
206.4
|
|
||||||||
|
Construction-in-
progress - other
|
55.7
|
|
|
14.9
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
(19.2
|
)
|
|
51.8
|
|
||||||||
|
Total
|
$
|
15,822.1
|
|
|
$
|
241.2
|
|
|
$
|
(50.1
|
)
|
|
$
|
5.8
|
|
|
$
|
10.4
|
|
|
$
|
0.3
|
|
|
$
|
(1.3
|
)
|
|
$
|
16,028.4
|
|
|
|
Accumulated Depreciation, Amortization and Depletion
|
||||||||||||||||||||||||||
|
|
Balance as of December 31, 2017
|
|
Additions
Charged
to
Expense
|
|
Retirements
|
|
Acquisitions,
Net of
Divestitures
|
|
Adjustments
for Asset
Retirement
Obligations
|
|
Impairments,
Transfers
and Other
Adjustments
|
|
Balance as of March 31, 2018
|
||||||||||||||
|
Landfill development costs
|
$
|
(3,317.3
|
)
|
|
$
|
(84.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(3,402.1
|
)
|
|
Vehicles and equipment
|
(4,259.7
|
)
|
|
(148.3
|
)
|
|
45.9
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
(4,361.5
|
)
|
|||||||
|
Buildings and improvements
|
(467.7
|
)
|
|
(15.3
|
)
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(481.7
|
)
|
|||||||
|
Total
|
$
|
(8,044.7
|
)
|
|
$
|
(248.5
|
)
|
|
$
|
47.2
|
|
|
$
|
0.6
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(8,245.3
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Cash provided by operating activities
|
$
|
581.4
|
|
|
$
|
444.4
|
|
|
Cash used in investing activities
|
(276.7
|
)
|
|
(291.3
|
)
|
||
|
Cash used in financing activities
|
(349.6
|
)
|
|
(187.0
|
)
|
||
|
•
|
Our accounts receivable, exclusive of the change in allowance for doubtful accounts and customer credits,
decreased
$47.5 million
during the
three
months ended
March 31, 2018
due to the timing of billings net of collections, compared to a
$26.1 million
increase
in the same period in
2017
.
|
|
•
|
Our accounts payable
decreased
$3.2 million
during the
three
months ended
March 31, 2018
, compared to a
$18.2 million
decrease
in the same period in
2017
, due to the timing of payments.
|
|
•
|
Cash paid for capping, closure and post-closure obligations was
$2.4 million
lower during the
three
months ended
March 31, 2018
compared to the same period in
2017
. The decrease in cash paid for capping, closure, and post-closure obligations is primarily due to payments in 2017 related to capping events at one of our closed landfills.
|
|
•
|
Cash paid for remediation obligations was
$0.1 million
lower during the
three
months ended
March 31, 2018
compared to the same period in
2017
primarily due to the timing of obligations.
|
|
•
|
Our other liabilities
decreased
$26.5 million
during the
three
months ended
March 31, 2018
, compared to a
$10.9 million
decrease
in the same period in
2017
primarily due to a decrease in taxes payable.
|
|
•
|
Capital expenditures during the
three
months ended
March 31, 2018
were
$263.3 million
, compared with
$223.9 million
for the same period in
2017
. Property and equipment received during the
three
months ended
March 31, 2018
and
2017
was
$240.7 million
and
$208.8 million
, respectively.
|
|
•
|
During the
three
months ended
March 31, 2018
and
2017
, we paid
$17.1 million
and
$54.7 million
, respectively, for business acquisitions. During the
three
months ended
March 31, 2018
and
2017
, we received
$1.1 million
and paid $14.5 million, respectively, net of proceeds, related to business divestitures.
|
|
•
|
Net proceeds
from notes payable and long-term debt were
$20.5 million
during the
three
months ended
March 31, 2018
, compared to
net proceeds
of
$9.1 million
in the same period in
2017
.
|
|
•
|
During the
three
months ended
March 31, 2018
, we repurchased
3.8 million
shares of our stock for
$254.5 million
compared to repurchases of
1.7 million
shares for
$98.9 million
during the same period in
2017
.
|
|
•
|
Dividends paid were
$114.4 million
and
$108.6 million
during the
three
months ended
March 31, 2018
and
2017
, respectively.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
|
Total Number of
Shares
Purchased (a)
|
|
Average Price Paid
per Share (a)
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Program (b)
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Program (c)
|
||||||
|
January 1 - 31
|
723,654
|
|
|
$
|
67.43
|
|
|
723,654
|
|
|
$
|
1,792,180,168
|
|
|
February 1- 28
|
1,177,400
|
|
|
64.57
|
|
|
1,177,400
|
|
|
1,716,152,250
|
|
||
|
March 1 - 31
|
1,915,000
|
|
|
67.72
|
|
|
1,915,000
|
|
|
1,586,468,573
|
|
||
|
|
3,816,054
|
|
|
|
|
3,816,054
|
|
|
|
||||
|
(a)
|
In October 2017, our board of directors added $2.0 billion to the existing share repurchase authorization that now extends through December 31, 2020. Before this, $98.4 million remained under the prior authorization. Share repurchases under the program may be made through open market purchases or privately negotiated transactions in accordance with applicable federal securities laws. While the board of directors has approved the program, the timing of any purchases, the prices and the number of shares of common stock to be purchased will be determined by our management, at its discretion, and will depend upon market conditions and other factors. The share repurchase program may be extended, suspended or discontinued at any time. As of
March 31, 2018
,
0.2 million
repurchased shares were pending settlement and an associated
$14.9 million
was unpaid and included within other accrued liabilities.
|
|
(b)
|
The total number of shares purchased as part of the publicly announced program were all purchased pursuant to the October 2015 and October 2017 authorizations.
|
|
(c)
|
Shares that may be purchased under the program exclude shares of common stock that may be surrendered to satisfy statutory minimum tax withholding obligations in connection with the vesting of restricted stock units issued to employees.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
|
ITEM 5.
|
OTHER INFORMATION.
|
|
ITEM 6.
|
EXHIBITS.
|
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
|
|
|
31.1
*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|
|
|
|
|
|
31.2
*
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
|
|
|
|
|
32.1
*
|
|
Section 1350 Certification of Chief Executive Officer.
|
|
|
|
|
|
32.2
*
|
|
Section 1350 Certification of Chief Financial Officer.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Labels Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
*
|
Filed herewith.
|
|
|
|
REPUBLIC SERVICES, INC.
|
|
|
|
|
|
|
|
Date:
|
May 2, 2018
|
By:
|
/
S
/ C
HARLES
F. S
ERIANNI
|
|
|
|
|
Charles F. Serianni
|
|
|
|
|
Executive Vice President,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
May 2, 2018
|
By:
|
/
S
/ B
RIAN
A. G
OEBEL
|
|
|
|
|
Brian A. Goebel
|
|
|
|
|
Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|