These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE
|
73-0237060
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
6801 BROADWAY EXT., SUITE 300
OKLAHOMA CITY, OKLAHOMA
73116-9037
(405) 848-7551
|
||
|
(Address and telephone number, including area code, of registrant’s principal executive offices)
|
||
|
COMMON STOCK ($0.50 PAR VALUE)
|
|
(Title of Class)
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
x
|
|
TAB
LE
OF CONTENTS
|
||
|
Page
|
||
|
3
|
||
|
PART I
|
||
|
Item 1.
|
3
|
|
|
Item 1A.
|
5
|
|
|
Item 1B.
|
5
|
|
|
Item 2.
|
5
|
|
|
Item 3.
|
7
|
|
|
Item 4.
|
7
|
|
|
PART II
|
||
|
Item 5.
|
7 | |
|
Item 6.
|
7
|
|
|
Item 7.
|
8
|
|
|
Item 7A.
|
17
|
|
|
Item 8.
|
18
|
|
|
Item 9.
|
38
|
|
|
Item 9A.
|
38
|
|
|
Item 9B.
|
39
|
|
|
PART III
|
||
|
Item 10.
|
39
|
|
|
Item 11.
|
39
|
|
|
Item 12.
|
39 | |
|
Item 13.
|
39
|
|
|
Item 14.
|
39
|
|
|
PART IV
|
||
|
Item 15.
|
40
|
|
|
ITEM 1.
|
BUSI
NES
S
|
|
ITEM 1A.
|
RISK FA
CT
ORS
|
|
ITEM 1B.
|
UNRE
SO
LVED STAFF COMMENTS
|
|
ITEM 2.
|
PR
OPER
TIES
|
|
Royalties
|
Working Interests
|
|||||||||||||||||||
|
Sales
Price
|
Sales
Price
|
Average Production
|
||||||||||||||||||
|
Oil
Per Bbl
|
Gas
Per MCF
|
Oil
Per Bbl
|
Gas
Per MCF
|
Cost per
Equivalent MCF
|
||||||||||||||||
|
2010
|
$ | 79.62 | $ | 4.98 | $ | 70.05 | $ | 4.47 | $ | 1.64 | ||||||||||
|
2009
|
$ | 53.43 | $ | 3.40 | $ | 51.25 | $ | 3.51 | $ | 1.68 | ||||||||||
|
2008
|
$ | 96.80 | $ | 8.41 | $ | 91.10 | $ | 7.95 | $ | 2.10 | ||||||||||
|
Acreage
|
||||||||
|
Gross
|
Net
|
|||||||
|
Non-producing Mineral Interests
|
260,469 | 89,494 | ||||||
|
Undeveloped Leaseholds
|
81,988 | 11,950 | ||||||
|
Number of Net Working Interest Wells Drilled
|
||||||||||||||||
|
Exploratory
|
Development
|
|||||||||||||||
|
Productive
|
Dry
|
Productive
|
Dry
|
|||||||||||||
|
2010
|
.82 | 1.14 | 2.01 | --- | ||||||||||||
|
2009
|
1.88 | 1.02 | 2.85 | --- | ||||||||||||
|
2008
|
1.23 | .11 | 2.69 | --- | ||||||||||||
|
ITEM 3.
|
LEGAL PR
OC
EEDINGS
|
|
ITEM 4.
|
(REMO
VED
AND RESERVED)
|
|
ITEM 5.
|
MAR
KE
T FOR REGISTRANT’S COMMON EQUITY, RELATED STOCK-HOLDER
M
ATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarterly Ranges
|
||||||||
|
Quarter Ending
|
High Bid
|
Low Bid
|
||||||
|
03/31/09
|
$ | 231 | $ | 202 | ||||
|
06/30/09
|
$ | 250 | $ | 205 | ||||
|
09/30/09
|
$ | 237 | $ | 205 | ||||
|
12/31/09
|
$ | 241 | $ | 210 | ||||
|
03/31/10
|
$ | 255 | $ | 236 | ||||
|
06/30/10
|
$ | 266 | $ | 228 | ||||
|
09/30/10
|
$ | 320 | $ | 226 | ||||
|
12/31/10
|
$ | 301 | $ | 270 | ||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
1
|
||||||||||||
|
October 1 to
October 31, 2010
|
1 | $ | 160.00 | --- | --- | |||||||||||
|
November 1 to
November 30, 2010
|
10 | $ | 160.00 | --- | --- | |||||||||||
|
December 1 to
December 31, 2010
|
14 | $ | 160.00 | --- | --- | |||||||||||
|
Total
|
25 | $ | 160.00 | --- | --- | |||||||||||
|
ITEM 6.
|
SELEC
TE
D FINANCIAL DATA
|
|
ITEM 7.
|
MANA
GE
MENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
·
|
The Company’s future operating results will depend upon management’s ability to employ and retain quality employees, generate revenues, and control expenses. Any decline in operating revenues, without corresponding reduction in operating expenses, could have a material adverse effect on the Company’s business, results of operations, and financial condition.
|
|
|
·
|
The Company has no significant long-term sales contracts for either oil or gas. For the most part, the price the Company receives for its product is based upon the spot market price, which in the past has experienced significant fluctuations. Management anticipates such price fluctuations will continue in the future, making any attempt at estimating future prices subject to significant uncertainty.
|
|
|
·
|
Exploration costs have been a significant component of the Company’s capital expenditures in the past and are expected to remain so, to a somewhat lesser degree, in the near term. Under the successful efforts method of accounting for oil and gas properties which the Company uses, these costs are capitalized if the prospect is successful or charged to operating costs and expenses if unsuccessful. Estimating the amount of such future costs which may relate to successful or unsuccessful prospects is extremely imprecise at best.
|
|
|
·
|
Estimates of future revenues from oil and gas sales are derived from a combination of factors which are subject to significant fluctuation over any given period of time. Reserve estimates, by their nature, are subject to revision in the short-term. The evaluating engineer considers production performance data, reservoir data, and geological data available to the Company, as well as makes estimates of production costs, sale prices, and the time period the property can be produced at a profit. A change in any of the above factors can significantly change the timing and amount of net revenues from a property. The Company’s producing properties are composed of many small working interest and royalty interest properties. As a non-operating owner, the Company has limited access to the underlying data from which working interest reserve estimates are calculated, and estimates of royalty interest reserves are not made because the information required for the estimation is not available to the Company. While reserve estimates are not accounting estimates, they are the basis for depreciation, depletion, and amortization described below. Additionally, the estimated economic life for each producing property from the reserve estimates is used in the calculation of asset retirement obligations.
|
|
|
·
|
The provisions for depreciation, depletion, and amortization of oil and gas properties all constitute critical accounting estimates. Non-producing leaseholds are amortized over the life of the leasehold using a straight line method; however, when leaseholds are impaired or condemned, an appropriate adjustment to the provision is made at that time.
|
|
|
·
|
The provision for impairment of long-lived assets is determined by review of the estimated future cash flows from the individual properties. A significant, unforeseen downward adjustment in future prices and/or potential reserves could result in a material change in estimated long-lived assets impairment.
|
|
|
·
|
Depletion and depreciation of oil and gas properties are computed using the units-of-production method. A significant, unanticipated change in volume of production or estimated reserves would result in a material, unexpected change in the estimated depletion and depreciation provisions.
|
|
|
·
|
The Company has significant obligations to remove tangible equipment and facilities associated with oil and gas wells and to restore land at the end of oil and gas production operations. Removal and restoration obligations are most often associated with plugging and abandoning wells. Estimating the future restoration and removal costs is difficult and requires estimates and judgments because most of the removal obligations will take effect in the future. Additionally, these operations are subject to private contracts and government regulations that often have vague descriptions of what is required. Asset removal technologies and costs are constantly changing as are regulatory, political, environmental, and safety considerations. Inherent in the present value calculations are numerous assumptions and judgments including the ultimate removal cost amounts, inflation factors, and discount rate.
|
|
|
·
|
Oil and natural gas sales revenue accrual is another critical accounting estimate. The Company does not operate any of its oil and natural gas properties. Obtaining timely production data on all wells from the operators is not feasible; therefore, the Company utilizes past production receipts and estimated sales price information to estimate its accrual of revenue on all wells each quarter. The oil and natural gas sales revenue accrual can be impacted by many variables, including rapid production decline rates, production curtailments by operators, and rapidly changing market prices for oil and natural gas. These variables could lead to an over or under accrual of oil and natural gas sales at the end of any particular quarter. Based on past history, the Company’s estimated accrual has been materially accurate.
|
|
|
·
|
The estimation of the amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations as well as the completion of complex calculations, including the determination of the Company’s percentage depletion deduction, if any. To calculate the exact excess percentage depletion allowance, a well-by-well calculation is, and can only be, performed at the end of each fiscal year. During interim periods, a high-level estimate is made taking into account historical data and current pricing. Although the Company’s management believes its tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax matters.
|
|
Variance
|
||||||||||||||||
|
Production
|
2010
|
Price
|
Volume
|
2009
|
||||||||||||
|
Gas –
|
||||||||||||||||
|
MCF (000 omitted)
|
1,243 | (54 | ) | 1,297 | ||||||||||||
|
$ (000 omitted)
|
$ | 5,898 | $ | 1,630 | $ | ( 186 | ) | $ | 4,454 | |||||||
|
Unit Price
|
$ | 4.74 | $ | 1.31 | $ | 3.43 | ||||||||||
|
Oil –
|
||||||||||||||||
|
Bbls (000 omitted)
|
82 | 3 | 79 | |||||||||||||
|
$ (000 omitted)
|
$ | 5,899 | $ | 1,657 | $ | 133 | $ | 4,109 | ||||||||
|
Unit Price
|
$ | 71.81 | $ | 20.17 | $ | 51.64 | ||||||||||
|
Net Income
|
2010 Income
|
|||||||||||
|
2010
|
2009
|
Over/(Under) 2009
|
||||||||||
|
Broadway Sixty-Eight, Ltd.
|
$ | 6,832 | $ | 27,482 | $ | (20,650 | ) | |||||
|
JAR Investment, LLC
|
122,312 | 7,514 | 114,798 | |||||||||
|
Total
|
$ | 129,144 | $ | 34,996 | $ | 94,148 | ||||||
|
ITEM 7A.
|
QUANT
IT
ATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
|
|
ITEM 8.
|
FINANC
IA
L STATEMENTS AND SUPPLEMENTARY DATA
|
|
Index to Financial Statements
|
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
HoganTaylor LLP – 2010 and 2009
|
19
|
|
Balance Sheets – December 31, 2010 and 2009
|
20
|
|
Statements of Income – Years Ended December 31, 2010 and 2009
|
22
|
|
Statements of Stockholders’ Equity – Years Ended December 31, 2010 and 2009
|
23
|
|
Statements of Cash Flows – Years Ended December 31, 2010 and 2009
|
24
|
|
Notes to Financial Statements
|
26
|
|
Unaudited Supplemental Financial Information
|
33
|
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Current Assets:
|
||||||||
|
Cash and Cash Equivalents (Note 2)
|
$ | 2,940,967 | $ | 1,051,141 | ||||
|
Available-for-Sale Securities (Notes 2 & 5)
|
13,138,811 | 16,070,475 | ||||||
|
Trading Securities (Notes 2 & 5)
|
414,124 | 350,372 | ||||||
|
Refundable Income Taxes
|
281,832 | 314,308 | ||||||
|
Receivables (Notes 2 & 7)
|
1,800,659 | 1,444,757 | ||||||
|
Prepaid Expenses
|
--- | 197,304 | ||||||
| 18,576,393 | 19,428,357 | |||||||
|
Investments:
|
||||||||
|
Equity Investments (Notes 2 & 7)
|
485,968 | 476,398 | ||||||
|
Other
|
151,839 | 140,209 | ||||||
| 637,807 | 616,607 | |||||||
|
Property, Plant and Equipment (Notes 2, 8 & 10):
|
||||||||
|
Oil and Gas Properties, at Cost, Based on the
|
||||||||
|
Successful Efforts Method of Accounting –
|
||||||||
|
Unproved Properties
|
1,222,333 | 1,391,539 | ||||||
|
Proved Properties
|
26,323,648 | 23,317,446 | ||||||
| 27,545,981 | 24,708,985 | |||||||
|
Less – Accumulated Depreciation,
|
||||||||
|
Depletion Amortization and Valuation Allowance
|
18,709,551 | 16,305,361 | ||||||
| 8,836,430 | 8,403,624 | |||||||
|
Other Property and Equipment, at Cost
|
404,194 | 376,734 | ||||||
|
Less – Accumulated Depreciation and Amortization
|
225,708 | 290,044 | ||||||
| 178,486 | 86,690 | |||||||
|
Total Property, Plant and Equipment
|
9,014,916 | 8,490,314 | ||||||
|
Other Assets
|
355,959 | 350,389 | ||||||
|
Total Assets
|
$ | 28,585,075 | $ | 28,885,667 | ||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable (Note 2)
|
$ | 177,628 | $ | 310,889 | ||||
|
Other Current Liabilities – Deferred Income Taxes and Other
|
256,354 | 201,794 | ||||||
| 433,982 | 512,683 | |||||||
|
Long-Term Liabilities:
|
||||||||
|
Asset Retirement Obligation (Note 2)
|
848,631 | 699,392 | ||||||
|
Dividends Payable (Note 3)
|
1,453,070 | 1,015,095 | ||||||
|
Deferred Tax Liability (Note 6)
|
1,587,434 | 1,125,923 | ||||||
| 3,889,135 | 2,840,410 | |||||||
|
Total Liabilities
|
4,323,117 | 3,353,093 | ||||||
|
Commitments & Contingencies (Notes 2 & 7)
|
||||||||
|
Stockholders’ Equity (Notes 3 & 4):
|
||||||||
|
Common Stock
|
92,368 | 92,368 | ||||||
|
Additional Paid-in Capital
|
65,000 | 65,000 | ||||||
|
Retained Earnings
|
24,895,712 | 26,100,088 | ||||||
| 25,053,080 | 26,257,456 | |||||||
|
Less – Treasury Stock, at Cost
|
791,122 | 724,882 | ||||||
|
Total Stockholders’ Equity
|
24,261,958 | 25,532,574 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 28,585,075 | $ | 28,885,667 | ||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STATEMENTS OF INCOME
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Operating Revenues:
|
||||||||
|
Oil & Gas Sales
|
$ | 12,061,747 | $ | 8,755,031 | ||||
|
Lease Bonuses & Other Revenues
|
1,767,594 | 258,202 | ||||||
| 13,829,341 | 9,013,233 | |||||||
|
Operating Costs and Expenses:
|
||||||||
|
Production
|
1,942,855 | 1,608,992 | ||||||
|
Exploration
|
556,636 | 987,088 | ||||||
|
Depreciation, Depletion, Amortization & Valuation Provisions
|
3,084,876 | 3,441,165 | ||||||
|
General, Administrative and Other
|
1,410,293 | 1,434,068 | ||||||
| 6,994,660 | 7,471,313 | |||||||
|
Income From Operations
|
6,834,681 | 1,541,920 | ||||||
|
Equity Income in Investees (Note 7)
|
129,144 | 34,996 | ||||||
|
Other Income, Net (Note 11)
|
152,723 | 244,458 | ||||||
|
Income Before Income Taxes
|
7,116,548 | 1,821,374 | ||||||
|
Provision for Income Taxes (Notes 2 & 6)
|
1,865,889 | 213,975 | ||||||
|
Net Income
|
$ | 5,250,659 | $ | 1,607,399 | ||||
|
|
|
|||||||
|
Per Share Data (Note 2):
|
||||||||
|
Net Income, Basic and Diluted
|
$ | 32.51 | $ | 9.92 | ||||
|
|
|
|||||||
|
Cash Dividends
|
$ | 40.00 | $ | 10.00 | ||||
|
|
|
|||||||
|
Weighted Average Shares Outstanding, Basic and Diluted
|
161,493 | 162,040 | ||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||||||||||
|
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009
|
||||||||||||||||
|
Additional
|
||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Treasury
|
|||||||||||||
|
Stock
|
Capital
|
Earnings
|
Stock
|
|||||||||||||
|
Balance at January 1, 2009
|
$ | 92,368 | $ | 65,000 | $ | 26,114,016 | $ | (634,842 | ) | |||||||
|
Net Income
|
--- | --- | 1,607,399 | --- | ||||||||||||
|
Dividends Declared
|
--- | --- | (1,621,327 | ) | --- | |||||||||||
|
Purchase of Treasury Stock
|
--- | --- | --- | (90,040 | ) | |||||||||||
|
Balance at December 31, 2009
|
92,368 | 65,000 | 26,100,088 | (724,882 | ) | |||||||||||
|
Net Income
|
--- | --- | 5,250,659 | --- | ||||||||||||
|
Dividends Declared
|
--- | --- | (6,455,035 | ) | --- | |||||||||||
|
Purchase of Treasury Stock
|
--- | --- | --- | (66,240 | ) | |||||||||||
|
Balance at December 31, 2010
|
$ | 92,368 | $ | 65,000 | $ | 24,895,712 | $ | (791,122 | ) | |||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Cash Received –
|
||||||||
|
Oil and Gas Sales
|
$ | 11,715,671 | $ | 8,871,090 | ||||
|
Lease Bonuses and Coal Royalties
|
1,733,389 | 275,707 | ||||||
|
Sale of Trading Securities
|
873,022 | 1,044,420 | ||||||
|
Interest Received
|
36,253 | 118,477 | ||||||
|
Agricultural Rentals & Other
|
5,216 | 4,900 | ||||||
|
Dividends Received on Trading Securities
|
1,506 | 2,732 | ||||||
|
Settlement of Class Action Lawsuits
|
107 | 24,946 | ||||||
|
Cash Paid –
|
||||||||
|
Production Costs
|
(1,937,064 | ) | (1,590,437 | ) | ||||
|
Exploration Costs
|
(485,872 | ) | (891,221 | ) | ||||
|
General Suppliers, Employees and Taxes, Other than Income Taxes
|
(1,410,083 | ) | (1,486,515 | ) | ||||
|
Interest Paid
|
(3,863 | ) | (3,877 | ) | ||||
|
Purchase of Trading Securities
|
(874,450 | ) | (1,047,123 | ) | ||||
|
Income Taxes Paid, Net
|
(1,310,754 | ) | (18,476 | ) | ||||
|
Net Cash Provided by Operating Activities
|
8,343,078 | 5,304,623 | ||||||
|
Cash Flows Applied to Investing Activities:
|
||||||||
|
Maturity of Available-for-Sale Securities
|
31,896,399 | 32,944,856 | ||||||
|
Purchase of Available-for-Sale Securities
|
(28,964,735 | ) | (33,894,758 | ) | ||||
|
Proceeds from Disposal of Property
|
65,552 | 76,575 | ||||||
|
Purchase of Property, Plant and Equipment
|
(3,534,643 | ) | (3,222,146 | ) | ||||
|
Cash Distributions from Equity Investments
|
119,575 | 6,750 | ||||||
|
Cash Distributions from Other Investments
|
22,900 | 10,000 | ||||||
|
Repayments from Equity Investees
|
25,000 | 50,000 | ||||||
|
Net Cash Applied to Investing Activities
|
(369,952 | ) | (4,028,723 | ) | ||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows Applied to Financing Activities:
|
||||||||
|
Dividends Paid to Stockholders
|
$ | (6,017,060 | ) | $ | (1,565,551 | ) | ||
|
Purchase of Treasury Stock
|
(66,240 | ) | (90,040 | ) | ||||
|
Total Cash Applied to Financing Activities
|
$ | (6,083,300 | ) | $ | (1,655,591 | ) | ||
|
Net Change in Cash and Cash Equivalents
|
$ | 1,889,826 | $ | (379,691 | ) | |||
|
Cash and Cash Equivalents at Beginning of Year
|
1,051,141 | 1,430,832 | ||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 2,940,967 | $ | 1,051,141 | ||||
|
|
|
|||||||
|
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
|
||||||||
|
Net Income
|
$ | 5,250,659 | $ | 1,607,399 | ||||
|
Net Income Increased (Decreased) by Net Change in –
|
||||||||
|
Unrealized Holding Gains on Trading Securities
|
(43,225 | ) | (90,557 | ) | ||||
|
Accounts Receivable
|
(379,211 | ) | 63,998 | |||||
|
Interest and Dividends Receivable
|
(8 | ) | 118,004 | |||||
|
Refundable Income Taxes
|
32,476 | 685,265 | ||||||
|
Accounts Payable
|
(113,405 | ) | 125,440 | |||||
|
Trading Securities
|
(20,527 | ) | (41,587 | ) | ||||
|
Other Assets
|
191,734 | (221,949 | ) | |||||
|
Deferred Taxes
|
522,659 | (489,766 | ) | |||||
|
Other Liabilities
|
21,105 | 3,696 | ||||||
|
Equity Income in Investees
|
(163,674 | ) | (55,476 | ) | ||||
|
Disposition of Property, Plant and Equipment
|
(40,381 | ) | 158,991 | |||||
|
Depreciation, Depletion, Amortization and Valuation Provisions
|
3,084,876 | 3,441,165 | ||||||
|
Net Cash Provided by Operating Activities
|
$ | 8,343,078 | $ | 5,304,623 | ||||
|
Office furniture & fixtures
|
5 to10 years
|
|
Automotive equipment
|
5 to 8 years
|
|
2010
|
2009
|
|||||||
|
Beginning balance at January 1
|
$ | 699,392 | $ | 516,054 | ||||
|
Liabilities incurred
|
122,104 | 108,024 | ||||||
|
Liabilities settled (wells sold or plugged)
|
(5,070 | ) | --- | |||||
|
Accretion expense
|
27,693 | 20,642 | ||||||
|
Revision to estimate
|
4,512 | 54,672 | ||||||
|
Ending balance at December 31
|
$ | 848,631 | $ | 699,392 | ||||
|
Shares of
|
||||||||||||
|
Shares
|
Treasury
|
Shares
|
||||||||||
|
Issued
|
Stock
|
Outstanding
|
||||||||||
|
January 1, 2009, $.50 par value stock,
|
||||||||||||
|
400,000 shares authorized
|
184,735.28 | 22,556.64 | 162,178.64 | |||||||||
|
Purchase of stock
|
--- | 485.00 | ( 485.00 | ) | ||||||||
|
December 31, 2009, $.50 par value stock,
|
||||||||||||
|
400,000 shares authorized
|
184,735.28 | 23,041.64 | 161,693.64 | |||||||||
|
Purchase of stock
|
--- | 414.00 | ( 414.00 | ) | ||||||||
|
December 31, 2010, $.50 par value stock,
|
||||||||||||
|
400,000 shares authorized
|
184,735.28 | 23,455.64 | 161,279.64 | |||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Net Leasehold Impairment Reserves
|
$ | 239,115 | $ | 230,736 | ||||
|
Gas Balance Receivable
|
52,379 | 52,379 | ||||||
|
Long-Lived Asset Impairment
|
882,857 | 905,701 | ||||||
|
Other
|
162,845 | 155,471 | ||||||
|
Total Assets
|
1,337,196 | 1,344,287 | ||||||
|
Liabilities
|
||||||||
|
Receivables
|
211,138 | 165,377 | ||||||
|
Intangible Drilling Costs
|
2,304,642 | 2,035,500 | ||||||
|
Depletion, Depreciation and Other
|
633,090 | 432,426 | ||||||
|
Total Liabilities
|
3,148,870 | 2,633,303 | ||||||
|
Net Deferred Tax Liability
|
$ | (1,811,674 | ) | $ | (1,289,016 | ) | ||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Current Tax Provision:
|
|
|||||||
|
Federal
|
$ | 1,312,235 | $ | 695,139 | ||||
|
State
|
30,995 | 8,602 | ||||||
| $ | 1,343,230 | $ | 703,741 | |||||
|
Deferred Provision/(Benefit)
|
522,659 | (489,766 | ) | |||||
|
Total Provision
|
$ | 1,865,889 | $ | 213,975 | ||||
|
Year Ended December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Computed Federal Tax Provision
|
$ | 2,409,088 | $ | 619,267 | ||||
|
Increase (Decrease) in Tax From:
|
||||||||
|
Allowable Depletion in Excess of Basis
|
(553,127 | ) | (407,974 | ) | ||||
|
Dividend Received Deduction
|
(350 | ) | (650 | ) | ||||
|
State Income Tax Provision
|
30,995 | 8,602 | ||||||
|
Other
|
(20,717 | ) | (5,270 | ) | ||||
|
Provision for Income Tax
|
$ | 1,865,889 | $ | 213,975 | ||||
|
|
|
|||||||
|
Effective Tax Rate
|
26 | % | 12 | % | ||||
|
|
|
Ownership %
|
2010
|
2009
|
||||||||||
|
Broadway Sixty-Eight, Ltd.
|
33% | $ | 485,968 | $ | 479,136 | |||||||
|
JAR Investment, LLC
|
2 5% | --- | (2,738 | ) | ||||||||
| $ | 485,968 | $ | 476,398 | |||||||||
|
Year Ended December 31,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Acquisition of Properties:
|
||||||||
|
Unproved
|
$ | 156,799 | $ | 496,586 | ||||
|
Proved
|
$ | 13,440 | $ | --- | ||||
|
Exploration Costs
|
$ | 1,247,683 | $ | 1,618,080 | ||||
|
Development Costs
|
$ | 2,509,154 | $ | 2,075,048 | ||||
|
Asset Retirement Obligation
|
$ | 121,546 | $ | 162,696 | ||||
|
2010
|
||||||||||||
|
Level 1 Inputs
|
Level 2 Inputs
|
Level 3 Inputs
|
||||||||||
|
Financial Assets:
|
||||||||||||
|
Available-for-Sale Securities
|
$ | --- | $ | 13,138,811 | $ | --- | ||||||
|
Trading Securities
|
$ | 414,124 | $ | --- | $ | --- | ||||||
| 2009 | ||||||||||||
|
Level 1 Inputs
|
Level 2 Inputs
|
Level 3 Inputs
|
||||||||||
|
Financial Assets:
|
||||||||||||
|
Available-for-Sale Securities
|
$ | --- | $ | 16,070,475 | $ | --- | ||||||
|
Trading Securities
|
$ | 350,372 | $ | --- | $ | --- | ||||||
|
2010
|
2009
|
|||||||
|
Net Realized and Unrealized Gain (Loss) on
|
||||||||
|
Trading Securities
|
$ | 62,325 | $ | 129,441 | ||||
|
Gain on Asset Sales
|
44,335 | 12,950 | ||||||
|
Interest Income
|
36,261 | 73,528 | ||||||
|
Settlements of Class Action Lawsuits
|
107 | 24,946 | ||||||
|
Agricultural Rental Income
|
5,600 | 5,600 | ||||||
|
Dividend and Other Income
|
36,036 | 23,212 | ||||||
|
Interest and Other Expenses
|
(31,941 | ) | (25,219 | ) | ||||
|
Other Income, Net
|
$ | 152,723 | $ | 244,458 | ||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
WORKING INTERESTS RESERVE QUANTITY INFORMATION
|
||||||||
|
(Unaudited)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Oil & Natural Gas Liquids (Bbls)
|
||||||||
|
Proved Developed and Undeveloped Reserves:
|
||||||||
|
Beginning of Year
|
260,164 | 266,865 | ||||||
|
Revisions of Previous Estimates
|
34,343 | 16,320 | ||||||
|
Extensions and Discoveries
|
76,270 | 42,411 | ||||||
|
Purchase of Reserves
|
76 | --- | ||||||
|
Production
|
(67,074 | ) | (65,432 | ) | ||||
|
End of Year
|
303,779 | 260,164 | ||||||
|
|
|
|||||||
|
Proved Developed Reserves:
|
||||||||
|
Beginning of Year
|
260,164 | 266,865 | ||||||
|
End of Year
|
303,779 | 260,164 | ||||||
|
Gas (MCF)
|
||||||||
|
Proved Developed and Undeveloped Reserves:
|
||||||||
|
Beginning of Year
|
1,810,540 | 1,555,422 | ||||||
|
Revisions of Previous Estimates
|
91,654 | 179,859 | ||||||
|
Extensions and Discoveries
|
718,547 | 475,205 | ||||||
|
Purchase of Reserves
|
4,402 | --- | ||||||
|
Production
|
(573,068 | ) | (399,946 | ) | ||||
|
End of Year
|
2,052,075 | 1,810,540 | ||||||
|
|
|
|||||||
|
Proved Developed Reserves:
|
||||||||
|
Beginning of Year
|
1,810,540 | 1,555,422 | ||||||
|
End of Year
|
2,052,075 | 1,810,540 | ||||||
|
|
1.
|
Estimates of royalty interests’ reserves, on properties in which the company doesn't own a working interest, have not been included because the information required for the estimation of said reserves is not available. The Company’s share of production from its net royalty interests was 15,082 Bbls of oil and 670,070 MCF of gas for the year ended December 31, 2010, and 14,145 Bbls of oil and 897,388 MCF of gas for the year ended December 31, 2009.
|
|
|
2.
|
The preceding table sets forth estimates of the Company’s proved developed oil and gas reserves, together with the changes in those reserves, as prepared by the Company’s engineer, for the years ended December 31, 2010 and 2009. The Company engineer’s qualifications in the Proxy Statement are incorporated herein by reference. All reserves are located within the United States.
|
|
|
3.
|
The Company emphasizes that the reserve volumes shown are estimates, which by their nature are subject to revision in the near term. The estimates have been made by utilizing geological and reservoir data, as well as actual production performance data available to the Company. These estimates are reviewed annually and are revised upward or downward as warranted by additional performance data. The Company’s engineer is not independent, but strives to use an objective approach in calculating the Company’s working interest reserve estimates.
|
|
|
4.
|
The Company's internal controls relating to the calculation of its working interests' reserve estimates include review and testing of the accounting data flowing into the calculation of the reserve estimates. In addition, the average oil and natural gas product prices calculated in the engineer's 2010 summary reserve report was tested by comparison to 2010 average sales price information from the accounting records.
|
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
|
||||||||
|
RELATING TO PROVED WORKING INTERESTS
|
||||||||
|
OIL AND GAS RESERVES
|
||||||||
|
(Unaudited)
|
||||||||
|
At December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Future Cash Inflows
|
$ | 30,117,834 | $ | 19,706,075 | ||||
|
Future Production and Development Costs
|
(9,826,204 | ) | (7,793,116 | ) | ||||
| Future Asset Retirement Obligation | (1,118,224 | ) | (916,240 | ) | ||||
|
Future Income Tax Expense
|
(4,047,155 | ) | (1,814,431 | ) | ||||
|
Future Net Cash Flows
|
15,126,251 | 9,182,288 | ||||||
|
10% Annual Discount for Estimated Timing of Cash Flows
|
(4,697,056 | ) | (2,475,545 | ) | ||||
|
Standardized Measure of Discounted Future Net Cash Flows
|
$ | 10,429,195 | $ | 6,706,743 | ||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
CHANGES IN STANDARDIZED MEASURE OF
|
||||||||
|
DISCOUNTED FUTURE NET CASH FLOWS FROM
|
||||||||
|
PROVED WORKING INTERESTS RESERVE QUANTITIES
|
||||||||
|
(Unaudited)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Standardized Measure, Beginning of Year
|
$ | 6,706,743 | $ | 4,940,146 | ||||
|
Sales and Transfers, Net of Production Costs
|
(4,439,724 | ) | (3,530,056 | ) | ||||
|
Net Change in Sales and Transfer Prices, Net of Production Costs
|
5,171,382 | 1,971,696 | ||||||
|
Extensions, Discoveries and Improved Recoveries,
Net of Future Production and Development Costs
|
4,508,515 | 1,978,755 | ||||||
|
Revisions of Quantity Estimates
|
911,565 | 714,279 | ||||||
|
Accretion of Discount
|
803,200 | 648,048 | ||||||
|
Purchases of Reserves in Place
|
11,257 | --- | ||||||
|
Net Change in Income Taxes
|
(1,472,538 | ) | (300,976 | ) | ||||
| Net Change in Asset Retirement Obligation | (121,546 | ) | (162,696 | ) | ||||
|
Changes in Production Rates (Timing) and Other
|
(1,649,659 | ) | 447,547 | |||||
|
Standardized Measure, End of Year
|
$ | 10,429,195 | $ | 6,706,743 | ||||
|
ITEM 9.
|
CHANGES IN
AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTR
OLS
AND PROCEDURES
|
|
/s/ Cameron R. McLain
|
/s/ James L. Tyler
|
||
|
Cameron R. McLain, President
|
James L. Tyler, 2
nd
Vice President
|
||
|
Principal Executive Officer
|
Principal Financial Officer
|
||
| March 31, 2011 | March 31, 2011 |
|
ITEM 9B.
|
OTHER
INFORMATION
|
|
ITEM 10.
|
DIRECT
OR
S, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXEC
UT
IVE COMPENSATION
|
|
ITEM 12.
|
SEC
UR
ITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CE
RT
AIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRIN
C
IPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EX
HIBIT
S AND FINANCIAL STATEMENT SCHEDULES
|
|
Exhibit
Number
|
Description
|
|
3.1
|
Restated Certificate of Incorporation dated November 1, 1988, is incorporated by reference to Exhibit 3.1 of The Reserve Petroleum Company’s Annual Report on Form 10-KSB (Commission File No. 0-8157) filed March 28, 1997.
|
|
3.2
|
Amended By-Laws dated November 16, 2004, are incorporated by reference to Exhibit 3.2 of The Reserve Petroleum Company’s Annual Report on Form 10-KSB (Commission File No. 0-8157) filed March 30, 2006.
|
|
14
|
Code of Ethics incorporated by reference to Exhibit 14 of The Reserve Petroleum Company’s Annual Report on Form 10-KSB (Commission File No. 0-8157) filed March 30, 2006.
|
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
| THE RESERVE PETROLEUM COMPANY | |||
| (Registrant) | |||
|
|
/s/ | Cameron R. McLain | |
|
By:
|
Cameron R. McLain, President | ||
| (Principal Executive Officer) | |||
|
|
/s/ | James L. Tyler | |
|
By:
|
James L. Tyler, 2 nd Vice President | ||
| (Principal Financial Officer) | |||
| Date: March 31, 2011 | |||
|
/s/ Mason McLain
|
/s/ Jerry L. Crow
|
||
|
Mason W. McLain (Director)
|
Jerry L. Crow (Director)
|
||
|
March 31, 2011
|
March 31, 2011
|
|
/s/ Robert L. Savage
|
/s/ William M. Smith
|
||
|
Robert L. Savage (Director)
|
William M. Smith (Director)
|
||
|
March 31, 2011
|
March 31, 2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|