These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE
|
73-0237060
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
6801 BROADWAY EXT., SUITE 300
OKLAHOMA CITY, OKLAHOMA
73116-9037
(405) 848-7551
|
|
|
(Address and telephone number, including area code, of registrant’s principal executive offices)
|
|
|
COMMON STOCK ($0.50 PAR VALUE)
|
|
(Title of Class)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
| Page | ||
|
Forward Looking Statements
|
3 | |
|
PART I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
5
|
|
Item 1B.
|
Unresolved Staff Comments
|
5
|
|
Item 2.
|
Properties
|
5
|
|
Item 3.
|
Legal Proceedings
|
7
|
|
Item 4.
|
Mine Safety Disclosures
|
7 |
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and
|
|
|
Issuer Purchases of Equity Securities
|
7
|
|
|
Item 6.
|
Selected Financial Data
|
7
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
8
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
16
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
16
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
36
|
|
Item 9A.
|
Controls and Procedures
|
36
|
|
Item 9B.
|
Other Information
|
37
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
37
|
|
Item 11.
|
Executive Compensation
|
37
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and
|
|
|
Related Stockholder Matters
|
37
|
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
37
|
|
Item 14.
|
Principal Accountant Fees and Services
|
37
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
38
|
|
Royalties
|
Working Interests
|
||||||||
|
Sales Price
|
Sales Price
|
Average Production
|
|||||||
|
Oil
|
Gas
|
Oil
|
Gas
|
Cost per
|
|||||
|
Per Bbl
|
Per MCF
|
Per Bbl
|
Per MCF
|
Equivalent MCF
|
|||||
|
2011
|
$ 91.27
|
$ 3.83
|
$ 87.32
|
$ 4.26
|
$ 1.98
|
||||
|
2010
|
$ 79.62
|
$ 4.98
|
$ 70.05
|
$ 4.47
|
$ 1.64
|
||||
|
2009
|
$ 53.43
|
$ 3.40
|
$ 51.25
|
$ 3.51
|
$ 1.68
|
||||
|
Acreage
|
||||
|
Gross
|
Net
|
|||
|
Non-producing Mineral Interests
|
258,918
|
89,121
|
||
|
Undeveloped Leaseholds
|
44,571
|
6,220
|
||
|
Number of Net Working Interest Wells Drilled
|
||||||||
|
Exploratory
|
Development
|
|||||||
|
Productive
|
Dry
|
Productive
|
Dry
|
|||||
|
2011
|
1.26
|
.61
|
2.26
|
---
|
||||
|
2010
|
.82
|
1.14
|
2.01
|
---
|
||||
|
2009
|
1.88
|
1.02
|
2.85
|
---
|
||||
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCK-HOLDER
M
ATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Quarterly Ranges
|
|||||||||
|
Quarter Ending
|
High Bid
|
Low Bid
|
|||||||
|
03/31/10
|
$ | 255 | $ | 236 | |||||
|
06/30/10
|
$ | 266 | $ | 228 | |||||
|
09/30/10
|
$ | 320 | $ | 226 | |||||
|
12/31/10
|
$ | 301 | $ | 270 | |||||
|
03/31/11
|
$ | 410 | $ | 301 | |||||
|
06/30/11
|
$ | 405 | $ | 330 | |||||
|
09/30/11
|
$ | 341 | $ | 275 | |||||
|
12/31/11
|
$ | 300 | $ | 240 | |||||
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
1
|
|
October 1 to October 31, 2011
|
0
|
$ 160.00
|
---
|
---
|
|
November 1 to November 30, 2011
|
7
|
$ 160.00
|
---
|
---
|
|
December 1 to December 31, 2011
|
2
|
$ 160.00
|
---
|
---
|
|
Total
|
9
|
$ 160.00
|
---
|
---
|
|
1
|
The Company has no formal equity security purchase program or plan. The Company acts as its own transfer agent, and most purchases result from requests made by shareholders receiving small, odd lot share quantities as the result of probate transfers.
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
·
|
The Company’s future operating results will depend upon management’s ability to employ and retain quality employees, generate revenues, and control expenses. Any decline in operating revenues, without corresponding reduction in operating expenses, could have a material adverse effect on the Company’s business, results of operations, and financial condition.
|
||
|
·
|
The Company has no significant long term sales contracts for either oil or gas. For the most part, the price the Company receives for its product is based upon the spot market price, which in the past has experienced significant fluctuations. Management anticipates such price fluctuations will continue in the future, making any attempt at estimating future prices subject to significant uncertainty.
|
||
|
·
|
Exploration costs have been a significant component of the Company’s capital expenditures in the past and are expected to remain so, to a somewhat lesser degree, in the near term. Under the successful efforts method of accounting for oil and gas properties which the Company uses, these costs are capitalized if drilling is successful or charged to operating costs and expenses if unsuccessful. Estimating the amount of such future costs which may relate to successful or unsuccessful drilling is extremely imprecise at best.
|
|
·
|
Estimates of future revenues from oil and gas sales are derived from a combination of factors which are subject to significant fluctuation over any given period of time. Reserve estimates, by their nature, are subject to revision in the short-term. The evaluating engineer considers production performance data, reservoir data, and geological data available to the Company, as well as makes estimates of production costs, sale prices, and the time period the property can be produced at a profit. A change in any of the above factors can significantly change the timing and amount of net revenues from a property. The Company’s producing properties are composed of many small working interest and royalty interest properties. As a non-operating owner, the Company has limited access to the underlying data from which working interest reserve estimates are calculated, and estimates of royalty interest reserves are not made because the information required for the estimation is not available to the Company. While reserve estimates are not accounting estimates, they are the basis for depreciation, depletion, and amortization described below. Additionally, the estimated economic life for each producing property from the reserve estimates is used in the calculation of asset retirement obligations.
|
||
|
·
|
The provisions for depreciation, depletion, and amortization of oil and gas properties all constitute critical accounting estimates. Non-producing leaseholds are amortized over the life of the leases using a straight line method; however, when leases are impaired or condemned, an appropriate adjustment to the provision is made at that time.
|
|
·
|
The provision for impairment of long-lived assets is determined by review of the estimated future cash flows from the individual properties. A significant, unforeseen downward adjustment in future prices and/or potential reserves could result in a material change in estimated long-lived assets impairment.
|
||
|
·
|
Depletion and depreciation of oil and gas properties are computed using the units-of-production method. A significant, unanticipated change in volume of production or estimated reserves would result in a material, unexpected change in the estimated depletion and depreciation provisions.
|
||
|
·
|
The Company has significant obligations to remove tangible equipment and facilities associated with oil and gas wells and to restore land at the end of oil and gas production operations. Removal and restoration obligations are most often associated with plugging and abandoning wells. Estimating the future restoration and removal costs is difficult and requires estimates and judgments because most of the removal obligations will take effect in the future. Additionally, these operations are subject to private contracts and government regulations that often have vague descriptions of what is required. Asset removal technologies and costs are constantly changing as are regulatory, political, environmental, and safety considerations. Inherent in the present value calculations are numerous assumptions and judgments including the ultimate removal cost amounts, inflation factors, and discount rate.
|
||
| · | Oil and natural gas sales revenue accrual is another critical accounting estimate. The Company does not operate any of its oil and natural gas properties. Obtaining timely production data on all wells from the operators is not feasible; therefore, the Company utilizes past production receipts and estimated sales price information to estimate its accrual of revenue on all wells each quarter. The oil and natural gas sales revenue accrual can be impacted by many variables, including rapid production decline rates, production curtailments by operators, and rapidly changing market prices for oil and natural gas. These variables could lead to an over or under accrual of oil and natural gas sales at the end of any particular quarter. Based on past history, the Company’s estimated accrual has been materially accurate. | ||
| · |
The estimation of the amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations as well as the completion of complex calculations, including the determination of the Company’s percentage depletion deduction, if any. To calculate the exact excess percentage depletion allowance, a well-by-well calculation is, and can only be, performed at the end of each year. During interim periods, a high-level estimate is made taking into account historical data and current pricing. Although the Company’s management believes its income tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax matters.
|
|
Variance
|
|||||||||||||||||
|
Production
|
2011
|
Price
|
Volume
|
2010
|
|||||||||||||
|
Gas –
|
|||||||||||||||||
|
MCF (000 omitted)
|
1,107 | (136 | ) | 1,243 | |||||||||||||
|
$ (000 omitted)
|
$ | 4,444 | $ | (808 | ) | $ | ( 646 | ) | $ | 5,898 | |||||||
|
Unit Price
|
$ | 4.02 | $ | (0.72 | ) | $ | 4.74 | ||||||||||
|
Oil –
|
|||||||||||||||||
|
Bbls (000 omitted)
|
85 | 3 | 82 | ||||||||||||||
|
$ (000 omitted)
|
$ | 7,462 | $ | 1,385 | $ | 178 | $ | 5,899 | |||||||||
|
Unit Price
|
$ | 88.17 | $ | 16.36 | $ | 71.81 | |||||||||||
|
The Company participated with its 18% working interest in the completion of three development wells on a Barber County, Kansas prospect (these wells were drilled in 2010). Two of the wells were completed as commercial oil and gas producers and the third as a marginal oil and gas producer. The Company also participated in the drilling of six additional development wells on the prospect. Three of these wells were completed as oil and gas producers, two commercial and one marginal. Completion attempts are in progress on the other three wells. A salt water disposal well and two additional development wells will be drilled starting in March 2012. Capitalized costs for the period were $386,431, including $157,057 in prepaid drilling costs.
The Company participated in the drilling of six step-out wells on a Woods County, Oklahoma prospect (12%, 12%, 14%, 14%, 15% and 15% working interests). All six wells were completed as commercial oil and gas producers. Two additional step-out wells (12% and 8% interests) will be drilled starting in March 2012. Capitalized costs for the period were $542,856, including $32,204 in prepaid drilling costs.
The Company participated in the completion of two step-out wells (10.5% and 10.3% working interests) on a Woods County, Oklahoma prospect (these wells were drilled in 2010). Both wells were completed as commercial oil and gas producers. The Company also participated in the drilling of two additional step-out wells (7.4% and 6.5% interests). Both of these wells were completed as a commercial oil and gas producers. The Company is participating with a 4.6% interest in another step-out well that is currently drilling. Total capitalized costs for the period were $184,692, including $2,659 in prepaid drilling costs.
The Company participated with its 16% working interest in the drilling of four step-out wells and six exploratory wells on a Hodgeman County, Kansas prospect. Four of these wells were completed as commercial oil producers, one as a marginal oil producer and four as dry holes. A completion attempt is in progress on one well. Capitalized costs for the period were $398,077, including $188,900 in prepaid drilling costs. Dry hole costs were $83,336 for the period.
|
|
The Company participated with its 16% working interest in the drilling of a step-out well on a Ford County, Kansas prospect. Completion attempts have been unsuccessful and the well is currently being evaluated. Capitalized costs for the period were $56,491.
The Company participated with a 9.4% working interest in the drilling of an exploratory well on a Grady County, Oklahoma prospect. A completion attempt is in progress. Capitalized costs for the period were $175,882.
The Company participated in the drilling of two additional horizontal wells and the drilling of additional laterals from two existing horizontal injection wells in a Harding County, South Dakota waterflood unit in which it has an 8.3% working interest. Both new wells were completed as commercial oil producers. One has since been converted to a water injection well. An existing horizontal oil well was also converted. Total capitalized costs for the unit for the period were $704,356.
In May 2011, the Company purchased a 16% interest in 866.67 net acres of leasehold on a Beaver County, Oklahoma prospect for $52,291. The Company participated with a 13% working interest in the drilling of an exploratory well. Completion attempts were unsuccessful and the well will be plugged. Dryhole costs for the period were $209,620.
The Company participated with fee mineral interests in the drilling of two horizontal development wells in Faulkner County, Arkansas. The Company has 3.4% and 2.2% interests in these wells which were completed as commercial gas producers. Capitalized costs for the period were $251,443.
The Company participated with its 16% working interest in the drilling of a step-out well on a Woods County, Oklahoma prospect. The well was completed as a commercial oil and gas producer. Capitalized costs for the period were $112,436.
The Company participated with its 10.5% working interest in the drilling of an exploratory well on a Custer County, Oklahoma prospect. The well was completed as a marginal gas and condensate producer. Capitalized costs for the period were $227,676.
The Company participated with its 18% working interest in the drilling of two exploratory wells on two Rice County, Kansas prospects. Both wells were completed as dry holes. Dry hole costs for the period were $55,305.
In February 2011, the Company purchased 18% interests in two prospects in Ness and Hodgeman Counties, Kansas for $17,798. The Company participated in the drilling of an exploratory well on each prospect. Both wells were completed as oil producers, one commercial and one marginal. An additional well will be drilled on each prospect starting in March 2012. Capitalized costs for the period were $196,039.
In March 2011, the Company purchased a 10.5% interest in 3,197 net acres of leasehold on a Garfield County, Oklahoma prospect for $117,474. The Company participated in the drilling of two exploratory horizontal wells. Both wells were completed as commercial oil and gas producers. The Company is participating in a salt water disposal well that is currently drilling. An additional horizontal well will be drilled starting in March or April 2012. Capitalized costs for the period were $618,424, including prepaid drilling costs of $24,783.
In May 2011, the Company purchased a 7% interest in 640 net acres of leasehold on a Custer County, Oklahoma prospect for $22,400. The Company participated in the drilling of an exploratory horizontal well that was completed as a commercial gas and condensate producer. Capitalized costs for the period were $688,702.
In May 2011, the Company purchased a 7% interest in 2,529 net acres of leasehold on a Grayson County, Texas prospect for $132,782. The Company participated in the drilling of an exploratory horizontal well. The well has been completed and is currently being tested. Capitalized costs for the period were $540,964, including prepaid drilling costs of $143,016.
The Company participated with an 8% working interest in the drilling of a horizontal development well on a Woods County, Oklahoma prospect. The well was completed as a commercial oil and gas producer. Capitalized costs for the period were $294,231.
|
|
The Company participated with a 17.5% working interest in the drilling of an exploratory well on a McClain County, Oklahoma prospect. The well was completed as a commercial oil producer. Capitalized costs for the period were $172,323.
The Company participated with its 18% working interest in the drilling of a horizontal development well on a Comanche County, Kansas prospect. A completion attempt is in progress. Capitalized costs for the period were $360,000, including prepaid drilling costs of $152,708.
The Company is participating with a fee mineral interest in the drilling of an exploratory horizontal well in Beaver County, Oklahoma. The Company has a 10.2% interest in the well.
The Company will participate with a 6.2% working interest in the drilling of an exploratory horizontal well in 2012 on a Dewey County, Oklahoma prospect.
|
|
Net Income
|
2011 Income
|
|||||||||||
|
2011
|
2010
|
Over/(Under) 2010
|
||||||||||
|
Broadway Sixty-Eight, Ltd.
|
$ | 35,884 | $ | 6,832 | $ | 29,052 | ||||||
|
JAR Investment, LLC
|
--- | 122,312 | (122,312 | ) | ||||||||
|
Total
|
$ | 35,884 | $ | 129,144 | $ | ( 93,260 | ) | |||||
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
| Page | |
|
Report of Independent Registered Public Accounting Firm
|
|
|
HoganTaylor LLP
|
17
|
|
Balance Sheets – December 31, 2011 and 2010
|
18
|
|
Statements of Income – Years Ended December 31, 2011 and 2010
|
20
|
|
Statements of Stockholders’ Equity – Years Ended December 31, 2011 and 2010
|
21
|
|
Statements of Cash Flows – Years Ended December 31, 2011 and 2010
|
22
|
|
Notes to Financial Statements
|
24
|
|
Unaudited Supplemental Financial Information
|
31
|
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
ASSETS
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Current Assets:
|
||||||||
|
Cash and Cash Equivalents (Note 2)
|
$ | 10,150,742 | $ | 2,940,967 | ||||
|
Available-for-Sale Securities (Notes 2 & 5)
|
6,654,838 | 13,138,811 | ||||||
|
Trading Securities (Notes 2 & 5)
|
398,964 | 414,124 | ||||||
|
Refundable Income Taxes
|
816,125 | 281,832 | ||||||
|
Receivables (Notes 2 & 7)
|
1,903,862 | 1,800,659 | ||||||
| 19,924,531 | 18,576,393 | |||||||
|
Investments:
|
||||||||
|
Equity Investment (Notes 2 & 7)
|
521,852 | 485,968 | ||||||
|
Other
|
151,839 | 151,839 | ||||||
| 673,691 | 637,807 | |||||||
|
Property, Plant and Equipment (Notes 2, 8 & 10):
|
||||||||
|
Oil and Gas Properties, at Cost,
|
||||||||
|
Based on the Successful Efforts Method of Accounting –
|
||||||||
|
Unproved Properties
|
1,179,882 | 1,222,333 | ||||||
|
Proved Properties
|
32,441,403 | 26,323,648 | ||||||
| 33,621,285 | 27,545,981 | |||||||
|
Less – Accumulated Depreciation, Depletion, Amortization and
|
||||||||
|
Valuation Allowance
|
21,177,541 | 18,709,551 | ||||||
| 12,443,744 | 8,836,430 | |||||||
|
Other Property and Equipment, at Cost
|
417,526 | 404,194 | ||||||
|
Less – Accumulated Depreciation and Amortization
|
227,895 | 225,708 | ||||||
| 189,631 | 178,486 | |||||||
|
Total Property, Plant and Equipment
|
12,633,375 | 9,014,916 | ||||||
|
Other Assets
|
361,802 | 355,959 | ||||||
|
Total Assets
|
$ | 33,593,399 | $ | 28,585,075 | ||||
| See Accompanying Notes | ||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
BALANCE SHEETS
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable (Note 2)
|
$ | 276,017 | $ | 177,628 | ||||
|
Other Current Liabilities – Deferred Income Taxes and Other
|
292,166 | 256,354 | ||||||
| 568,183 | 433,982 | |||||||
|
Long-Term Liabilities:
|
||||||||
|
Asset Retirement Obligation (Note 2)
|
990,074 | 848,631 | ||||||
|
Dividends Payable (Note 3)
|
1,419,884 | 1,453,070 | ||||||
|
Deferred Tax Liability (Note 6)
|
2,726,978 | 1,587,434 | ||||||
| 5,136,936 | 3,889,135 | |||||||
|
Total Liabilities
|
5,705,119 | 4,323,117 | ||||||
|
Commitments and Contingencies (Notes 2 & 7)
|
||||||||
|
Stockholders’ Equity (Notes 3 & 4):
|
||||||||
|
Common Stock
|
92,368 | 92,368 | ||||||
|
Additional Paid-in Capital
|
65,000 | 65,000 | ||||||
|
Retained Earnings
|
28,563,474 | 24,895,712 | ||||||
| 28,720,842 | 25,053,080 | |||||||
|
Less – Treasury Stock, at Cost
|
832,562 | 791,122 | ||||||
|
Total Stockholders’ Equity
|
27,888,280 | 24,261,958 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 33,593,399 | $ | 28,585,075 | ||||
| See Accompanying Notes | ||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STATEMENTS OF INCOME
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Revenues:
|
||||||||
|
Oil and Gas Sales
|
$ | 12,251,319 | $ | 12,061,747 | ||||
|
Lease Bonuses and Other
|
711,646 | 1,767,594 | ||||||
| 12,962,965 | 13,829,341 | |||||||
|
Operating Costs and Expenses:
|
||||||||
|
Production
|
2,038,933 | 1,942,855 | ||||||
|
Exploration
|
324,908 | 556,636 | ||||||
|
Depreciation, Depletion, Amortization and Valuation Provisions
|
3,179,534 | 3,084,876 | ||||||
|
General, Administrative and Other
|
1,418,477 | 1,410,293 | ||||||
| 6,961,852 | 6,994,660 | |||||||
|
Income from Operations
|
6,001,113 | 6,834,681 | ||||||
|
Equity Income in Investees (Note 7)
|
35,884 | 129,144 | ||||||
|
Other Income, Net (Note 11)
|
1,057,904 | 152,723 | ||||||
|
Income Before Income Taxes
|
7,094,901 | 7,116,548 | ||||||
|
Provision for Income Taxes (Notes 2 & 6)
|
1,815,862 | 1,865,889 | ||||||
|
Net Income
|
$ | 5,279,039 | $ | 5,250,659 | ||||
|
Per Share Data (Note 2):
|
||||||||
|
Net Income, Basic and Diluted
|
$ | 32.77 | $ | 32.51 | ||||
|
Cash Dividends
|
$ | 10.00 | $ | 40.00 | ||||
|
Weighted Average Shares Outstanding, Basic and Diluted
|
161,117 | 161,493 | ||||||
| See Accompanying Notes | ||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||||||||||
|
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010
|
||||||||||||||||
|
Additional
|
||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Treasury
|
|||||||||||||
|
Stock
|
Capital
|
Earnings
|
Stock
|
|||||||||||||
|
Balance at December 31, 2009
|
$ | 92,368 | $ | 65,000 | $ | 26,100,088 | $ | (724,882 | ) | |||||||
|
Net Income
|
--- | --- | 5,250,659 | --- | ||||||||||||
|
Dividends Declared
|
--- | --- | (6,455,035 | ) | --- | |||||||||||
|
Purchase of Treasury Stock
|
--- | --- | --- | (66,240 | ) | |||||||||||
|
Balance at December 31, 2010
|
92,368 | 65,000 | 24,895,712 | (791,122 | ) | |||||||||||
|
Net Income
|
--- | --- | 5,279,039 | --- | ||||||||||||
|
Dividends Declared
|
--- | --- | (1,611,277 | ) | --- | |||||||||||
|
Purchase of Treasury Stock
|
--- | --- | --- | (41,440 | ) | |||||||||||
|
Balance at December 31, 2011
|
$ | 92,368 | $ | 65,000 | $ | 28,563,474 | $ | (832,562 | ) | |||||||
| See Accompanying Notes | ||||||||||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Cash Received –
|
||||||||
|
Oil and Gas Sales
|
$ | 12,112,905 | $ | 11,715,671 | ||||
|
Lease Bonuses and Coal Royalties
|
688,287 | 1,733,389 | ||||||
|
Sale of Trading Securities
|
886,263 | 873,022 | ||||||
|
Interest Received
|
29,462 | 36,253 | ||||||
|
Agricultural Rentals and Other
|
5,781 | 5,323 | ||||||
|
Dividends Received on Trading Securities
|
3,878 | 1,506 | ||||||
|
Cash Paid –
|
||||||||
|
Production Costs
|
(2,014,775 | ) | (1,937,064 | ) | ||||
|
Exploration Costs
|
(305,762 | ) | (485,872 | ) | ||||
|
General Suppliers, Employees and Taxes, Other than Income Taxes
|
(1,430,493 | ) | (1,410,083 | ) | ||||
|
Interest Paid
|
(3,854 | ) | (3,863 | ) | ||||
|
Purchase of Trading Securities
|
(889,675 | ) | (874,450 | ) | ||||
|
Income Taxes Paid, Net
|
(1,173,329 | ) | (1,310,754 | ) | ||||
|
Farm Expense
|
(20,317 | ) | --- | |||||
|
Net Cash Provided by Operating Activities
|
7,888,371 | 8,343,078 | ||||||
|
Cash Flows Applied to Investing Activities:
|
||||||||
|
Maturity of Available-for-Sale Securities
|
26,032,687 | 31,896,399 | ||||||
|
Purchase of Available-for-Sale Securities
|
(19,548,714 | ) | (28,964,735 | ) | ||||
|
Proceeds from Disposal of Property, Plant and Equipment
|
1,259,623 | 65,552 | ||||||
|
Purchase of Property, Plant and Equipment
|
(6,789,339 | ) | (3,534,643 | ) | ||||
|
Cash Distributions from Equity and Other Investments
|
3,000 | 142,475 | ||||||
|
Repayments from Equity Investees
|
50,000 | 25,000 | ||||||
|
Net Cash Provided by/(Applied to) Investing Activities
|
1,007,257 | (369,952 | ) | |||||
|
See Accompanying Notes
|
||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows Applied to Financing Activities:
|
||||||||
|
Dividends Paid to Stockholders
|
$ | ( 1,644,413 | ) | $ | ( 6,017,060 | ) | ||
|
Purchase of Treasury Stock
|
(41,440 | ) | (66,240 | ) | ||||
|
Total Cash Applied to Financing Activities
|
(1,685,853 | ) | (6,083,300 | ) | ||||
|
Net Change in Cash and Cash Equivalents
|
7,209,775 | 1,889,826 | ||||||
|
Cash and Cash Equivalents at Beginning of Year
|
2,940,967 | 1,051,141 | ||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 10,150,742 | $ | 2,940,967 | ||||
|
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
|
||||||||
|
Net Income
|
$ | 5,279,039 | $ | 5,250,659 | ||||
|
Net Income Increased (Decreased) by Net Change in –
|
||||||||
|
Unrealized Holding Gains on Trading Securities
|
91,906 | (43,225 | ) | |||||
|
Accounts Receivable
|
(159,942 | ) | (379,211 | ) | ||||
|
Interest and Dividends Receivable
|
6,688 | (8 | ) | |||||
|
Refundable Income Taxes
|
--- | 32,476 | ||||||
|
Accounts Payable
|
36,768 | (113,405 | ) | |||||
|
Trading Securities
|
(76,745 | ) | (20,527 | ) | ||||
|
Other Assets
|
(5,842 | ) | 191,734 | |||||
|
Deferred Taxes
|
642,533 | 522,659 | ||||||
|
Other Liabilities
|
24,540 | 21,105 | ||||||
|
Income from Equity and Other Investments
|
(38,884 | ) | (163,674 | ) | ||||
|
Disposition of Property, Plant and Equipment
|
(1,091,224 | ) | (40,381 | ) | ||||
|
Depreciation, Depletion, Amortization and Valuation Provisions
|
3,179,534 | 3,084,876 | ||||||
|
Net Cash Provided by Operating Activities
|
$ | 7,888,371 | $ | 8,343,078 | ||||
|
See Accompanying Notes
|
||||||||
|
Office furniture and fixtures
|
5 to10 years
|
|
Automotive equipment
|
5 to 8 years
|
|
2011
|
2010
|
|||||||
|
Beginning balance at January 1
|
$ | 848,631 | $ | 699,392 | ||||
|
Liabilities incurred
|
116,487 | 122,104 | ||||||
|
Liabilities settled (wells sold or plugged)
|
(4,569 | ) | (5,070 | ) | ||||
|
Accretion expense
|
26,010 | 27,693 | ||||||
|
Revision to estimate
|
3,515 | 4,512 | ||||||
|
Ending balance at December 31
|
$ | 990,074 | $ | 848,631 | ||||
|
Shares of
|
||||||||||||
|
Shares
|
Treasury
|
Shares
|
||||||||||
|
Issued
|
Stock
|
Outstanding
|
||||||||||
|
January 1, 2010, $.50 par value stock,
|
||||||||||||
|
400,000 shares authorized
|
184,736 | 23,042 | 161,694 | |||||||||
|
Purchase of stock
|
--- | 414 | (414 | ) | ||||||||
|
December 31, 2010, $.50 par value stock,
|
||||||||||||
|
400,000 shares authorized
|
184,736 | 23,456 | 161,280 | |||||||||
|
Purchase of stock
|
--- | 259 | (259 | ) | ||||||||
|
December 31, 2011, $.50 par value stock,
|
||||||||||||
|
400,000 shares authorized
|
184,736 | 23,715 | 161,021 | |||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Net Leasehold Impairment Reserves
|
$ | 280,554 | $ | 239,115 | ||||
|
Gas Balance Receivable
|
52,379 | 52,379 | ||||||
|
Long-Lived Asset Impairment
|
940,713 | 882,857 | ||||||
|
Other
|
173,286 | 162,845 | ||||||
|
Total Assets
|
1,446,932 | 1,337,196 | ||||||
|
Liabilities
|
||||||||
|
Receivables
|
278,839 | 211,138 | ||||||
|
Intangible Drilling Costs
|
3,308,603 | 2,304,642 | ||||||
|
Depletion, Depreciation and Other
|
847,990 | 633,090 | ||||||
|
Total Liabilities
|
4,435,432 | 3,148,870 | ||||||
|
Net Deferred Tax Liability
|
$ | (2,988,500 | ) | $ | (1,811,674 | ) | ||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Current Tax Provision:
|
||||||||
|
Federal
|
$ | 620,591 | $ | 1,312,235 | ||||
|
State
|
18,445 | 30,995 | ||||||
| $ | 639,036 | $ | 1,343,230 | |||||
|
Deferred Provision
|
1,176,826 | 522,659 | ||||||
|
Total Provision
|
$ | 1,815,862 | $ | 1,865,889 | ||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Computed Federal Tax Provision
|
$ | 2,412,266 | $ | 2,419,626 | ||||
|
Increase (Decrease) in Tax From:
|
||||||||
|
Allowable Depletion in Excess of Basis
|
(580,488 | ) | (553,127 | ) | ||||
|
Dividend Received Deduction
|
(359 | ) | (350 | ) | ||||
|
State Income Tax Provision
|
18,445 | 30,995 | ||||||
|
Other
|
(34,002 | ) | (31,255 | ) | ||||
|
Provision for Income Tax
|
$ | 1,815,862 | $ | 1,865,889 | ||||
|
Effective Tax Rate
|
26% | 26% | ||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Acquisition of Properties:
|
||||||||
|
Unproved
|
$ | 476,658 | $ | 156,799 | ||||
|
Proved
|
$ | --- | $ | 13,440 | ||||
|
Exploration Costs
|
$ | 2,953,503 | $ | 1,247,683 | ||||
|
Development Costs
|
$ | 3,705,081 | $ | 2,509,154 | ||||
|
Asset Retirement Obligation
|
$ | 120,002 | $ | 121,546 | ||||
| 2011 | ||||||||||||
|
Level 1 Inputs
|
Level 2 Inputs
|
Level 3 Inputs
|
||||||||||
|
Financial Assets:
|
||||||||||||
|
Available-for-Sale Securities –
|
||||||||||||
|
U.S. Treasury Bills Maturing in 2012
|
$ | --- | $ | 6,654,838 | $ | --- | ||||||
|
Trading Securities:
|
||||||||||||
|
Domestic Equities
|
$ | 275,516 | $ | --- | $ | --- | ||||||
|
International Equities
|
$ | 95,223 | $ | --- | $ | --- | ||||||
|
Others
|
$ | 28,225 | $ | --- | $ | --- | ||||||
| 2010 | ||||||||||||
|
Level 1 Inputs
|
Level 2 Inputs
|
Level 3 Inputs
|
||||||||||
|
Financial Assets:
|
||||||||||||
|
Available-for-Sale Securities –
|
||||||||||||
|
U.S. Treasury Bills Maturing in 2011
|
$ | --- | $ | 13,138,811 | $ | --- | ||||||
|
Trading Securities:
|
||||||||||||
|
Domestic Equities
|
$ | 256,030 | $ | --- | $ | --- | ||||||
|
International Equities
|
$ | 25,320 | $ | --- | $ | --- | ||||||
|
Others
|
$ | 132,774 | $ | --- | $ | --- | ||||||
|
|
|
|
|
2011
|
2010
|
|||||||
|
Net Realized and Unrealized Gain (Loss) on
|
||||||||
|
Trading Securities
|
$ | ( 18,572 | ) | $ | 62,325 | |||
|
Gains on Asset Sales
|
1,091,224 | 44,335 | ||||||
|
Interest Income
|
22,774 | 36,261 | ||||||
|
Settlements of Class Action Lawsuits
|
181 | 107 | ||||||
|
Agricultural Rental Income
|
5,600 | 5,600 | ||||||
|
Dividend and Other Income
|
6,878 | 36,036 | ||||||
|
Interest and Other Expenses
|
(50,181 | ) | (31,941 | ) | ||||
|
Other Income, Net
|
$ | 1,057,904 | $ | 152,723 | ||||
|
SUPPLEMENTAL SCHEDULE 1
|
||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
WORKING INTERESTS RESERVE QUANTITY INFORMATION
|
||||||||
|
(Unaudited)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Oil and Natural Gas Liquids (Bbls)
|
||||||||
|
Proved Developed and Undeveloped Reserves:
|
||||||||
|
Beginning of Year
|
303,779 | 260,164 | ||||||
|
Revisions of Previous Estimates
|
41,727 | 34,343 | ||||||
|
Extensions and Discoveries
|
91,248 | 76,270 | ||||||
|
Purchase of Reserves
|
--- | 76 | ||||||
|
Production
|
(66,432 | ) | (67,074 | ) | ||||
|
End of Year
|
370,322 | 303,779 | ||||||
|
Proved Developed Reserves:
|
||||||||
|
Beginning of Year
|
303,779 | 260,164 | ||||||
|
End of Year
|
370,322 | 303,779 | ||||||
|
Gas (MCF)
|
||||||||
|
Proved Developed and Undeveloped Reserves:
|
||||||||
|
Beginning of Year
|
2,052,075 | 1,810,540 | ||||||
|
Revisions of Previous Estimates
|
501,889 | 91,654 | ||||||
|
Extensions and Discoveries
|
504,193 | 718,547 | ||||||
|
Purchase of Reserves
|
--- | 4,402 | ||||||
|
Production
|
(469,183 | ) | (573,068 | ) | ||||
|
End of Year
|
2,588,974 | 2,052,075 | ||||||
|
Proved Developed Reserves:
|
||||||||
|
Beginning of Year
|
2,052,075 | 1,810,540 | ||||||
|
End of Year
|
2,588,974 | 2,052,075 | ||||||
|
See notes on next page.
|
||||||||
|
1.
|
Estimates of royalty interests’ reserves, on properties in which the Company does not own a working interest, have not been included because the information required for the estimation of such reserves is not available. The Company’s share of production from its net royalty interests was 18,198 Bbls of oil and 637,717 MCF of gas for 2011 and 15,082 Bbls of oil and 670,070 MCF of gas for 2010.
|
|
2.
|
The preceding table sets forth estimates of the Company’s proved developed oil and gas reserves, together with the changes in those reserves, as prepared by the Company’s engineer for 2011 and 2010. The Company engineer’s qualifications in the Proxy Statement and as incorporated into Item 10 of this Form 10-K, are incorporated herein by reference. All reserves are located within the United States.
|
|
3.
|
The Company emphasizes that the reserve volumes shown are estimates, which by their nature are subject to revision in the near term. The estimates have been made by utilizing geological and reservoir data, as well as actual production performance data available to the Company. These estimates are reviewed annually and are revised upward or downward as warranted by additional performance data. The Company’s engineer is not independent, but strives to use an objective approach in calculating the Company’s working interest reserve estimates. An independent consulting reservoir engineer tested his reserve estimates and calculations. The consultant’s testing included a review of the reserve calculations for ten properties comprising approximately 50% of the discounted future net cash flow of the Company’s proved working interests oil and gas reserves.
|
|
4.
|
The Company’s internal controls relating to the calculation of its working interests’ reserve estimates include review and testing of the accounting data flowing into the calculation of the reserve estimates. In addition, the average oil and natural gas product prices calculated in the engineer’s 2011 summary reserve report was tested by comparison to 2011 average sales price information from the accounting records. And as indicated in 3. above, his reserve estimates were tested by an outside independent reservoir engineer.
|
|
SUPPLEMENTAL SCHEDULE 2
|
||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
|
||||||||
|
RELATING TO PROVED WORKING INTERESTS
|
||||||||
|
OIL AND GAS RESERVES
|
||||||||
|
(Unaudited)
|
||||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Future Cash Inflows
|
$ | 44,049,488 | $ | 30,117,834 | ||||
|
Future Production and Development Costs
|
(13,259,160 | ) | (9,826,204 | ) | ||||
|
Future Asset Retirement Obligation
|
(1,340,919 | ) | (1,118,224 | ) | ||||
|
Future Income Tax Expense
|
(6,677,879 | ) | (4,047,155 | ) | ||||
|
Future Net Cash Flows
|
22,771,530 | 15,126,251 | ||||||
|
10% Annual Discount for Estimated Timing of Cash Flows
|
(6,716,410 | ) | (4,697,056 | ) | ||||
|
Standardized Measure of Discounted Future Net Cash Flows
|
$ | 16,055,120 | $ | 10,429,195 | ||||
|
SUPPLEMENTAL SCHEDULE 3
|
||||||||
|
THE RESERVE PETROLEUM COMPANY
|
||||||||
|
CHANGES IN STANDARDIZED MEASURE OF
|
||||||||
|
DISCOUNTED FUTURE NET CASH FLOWS FROM
|
||||||||
|
PROVED WORKING INTERESTS RESERVE QUANTITIES
|
||||||||
|
(Unaudited)
|
||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Standardized Measure, Beginning of Year
|
$ | 10,429,195 | $ | 6,706,743 | ||||
|
Sales and Transfers, Net of Production Costs
|
(6,217,245 | ) | (5,748,274 | ) | ||||
|
Net Change in Sales and Transfer Prices, Net of Production Costs
|
2,785,761 | 4,806,101 | ||||||
|
Extensions, Discoveries and Improved Recoveries,
|
||||||||
|
Net of Future Production and Development Costs
|
5,751,088 | 4,508,515 | ||||||
|
Revisions of Quantity Estimates
|
2,997,976 | 1,098,241 | ||||||
|
Accretion of Discount
|
1,325,458 | 803,200 | ||||||
|
Purchases of Reserves in Place
|
--- | 11,257 | ||||||
|
Net Change in Income Taxes
|
(1,648,334 | ) | (1,472,538 | ) | ||||
|
Net Change in Asset Retirement Obligation
|
(115,433 | ) | (121,546 | ) | ||||
|
Changes in Production Rates (Timing) and Other
|
746,654 | (162,504 | ) | |||||
|
Standardized Measure, End of Year
|
$ | 16,055,120 | $ | 10,429,195 | ||||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
| /s/ Cameron R. McLain | /s/ James L. Tyler | ||
| Cameron R. McLain, President | James L. Tyler, 2 nd Vice President | ||
| Principal Executive Officer | Principal Financial Officer | ||
| March 28, 2012 | March 28, 2012 | ||
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
| ____________________________ | |||
| * |
Filed electronically herewith.
|
||
| # | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. | ||
| THE RESERVE PETROLEUM COMPANY | ||||
| (Registrant) | ||||
|
/s/ Cameron R. McLain
|
||||
|
(Signature of Subscriber or Authorized Signatory)
|
||||
|
By.
Cameron R. McLain, President
|
||||
|
(Principal Executive Officer)
|
||||
|
|
||||
| James L. Tyler | ||||
|
By:
James L. Tyler, 2
nd
Vice President
|
||||
| (Principal Financial Officer) |
| /s/ Mason McLain |
|
/s/ Jerry L. Crow | ||
| Mason W. McLain (Director) | Jerry L. Crow (Director) | |||
| March 28, 2012 | March 28, 2012 | |||
| /s/ Robert L. Savage | /s/ William M. Smith | |||
| Robert L. Savage (Director) | William M. Smith (Director) | |||
| March 28, 2012 | March 28, 2012 | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|