These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Canada
|
98-1206431
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
130 King Street West, Suite 300
Toronto, Ontario
|
M5X 1E1
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class B Exchangeable Limited Partnership Units
|
Toronto Stock Exchange
|
|
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
Page
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
Item 15.
|
||
|
Item 16.
|
||
|
•
|
accelerating net restaurant growth;
|
|
•
|
enhancing guest service and experience at our restaurants through comprehensive training, improved restaurant operations, reimaged restaurants and appealing menu options;
|
|
•
|
increasing restaurant sales and profitability which are critical to the success of our franchise partners and our ability to grow our brands around the world;
|
|
•
|
utilizing technological and digital initiatives to interact with our guests and modernize the operations of our restaurants;
|
|
•
|
efficiently managing costs and sharing best practices; and
|
|
•
|
preserving the rich heritage of each of our brands by managing them and their respective franchisee relationships independently and continuing to play a prominent role in local communities.
|
|
•
|
increasing our vulnerability to, and reducing our flexibility to respond to, changes in our business and general adverse economic and industry conditions;
|
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to our debt service, thereby reducing the availability of such cash flow to fund working capital, capital expenditures, acquisitions, joint ventures, product research, distributions, share repurchases or other corporate purposes;
|
|
•
|
increasing our vulnerability to a downgrade of our credit rating, which could adversely affect our cost of funds, liquidity and access to capital markets;
|
|
•
|
placing us at a competitive disadvantage as compared to certain of our competitors who are not as highly leveraged;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
exposing us to the risk of increased interest rates as borrowings under our credit facilities are subject to variable rates of interest;
|
|
•
|
making it more difficult for us to repay, refinance or satisfy our obligations with respect to our debt;
|
|
•
|
limiting our ability to borrow additional funds in the future and increasing the cost of any such borrowing; and
|
|
•
|
exposing us to risks related to fluctuations in foreign currency as we earn profits in a variety of currencies around the world and substantially all of our debt is denominated in U.S. dollars.
|
|
•
|
incur additional indebtedness or guarantee or prepay indebtedness;
|
|
•
|
pay dividends on, repurchase or make distributions in respect of capital stock;
|
|
•
|
make investments or acquisitions;
|
|
•
|
create liens or use assets as security in other transactions;
|
|
•
|
consolidate, merge, sell or otherwise dispose of substantially all of our or our subsidiaries’ assets;
|
|
•
|
make intercompany transactions; and
|
|
•
|
enter into transactions with affiliates.
|
|
•
|
governmental laws, regulations and policies adopted to manage national economic conditions, such as increases in taxes, austerity measures that impact consumer spending, monetary policies that may impact inflation rates and currency fluctuations;
|
|
•
|
the imposition of import restrictions or controls;
|
|
•
|
the risk of markets in which we have granted exclusive development and subfranchising rights;
|
|
•
|
the effects of legal and regulatory changes and the burdens and costs of our compliance with a variety of foreign laws;
|
|
•
|
changes in the laws and policies that govern foreign investment and trade in the countries in which we operate;
|
|
•
|
compliance with U.S., Canadian and other foreign anti-corruption and anti-bribery laws, including compliance by our employees, contractors, licensees or agents and those of our strategic partners and joint ventures;
|
|
•
|
risks and costs associated with political and economic instability, corruption, anti-American sentiment and social and ethnic unrest in the countries in which we operate;
|
|
•
|
the risks of operating in developing or emerging markets in which there are significant uncertainties regarding the interpretation, application and enforceability of laws and regulations and the enforceability of contract rights and intellectual property rights;
|
|
•
|
risks arising from the significant and rapid fluctuations in currency exchange markets and the decisions and positions that we take to hedge such volatility;
|
|
•
|
changing labor conditions and difficulties experienced by our franchisees in staffing their international operations;
|
|
•
|
the impact of labor costs on our franchisees’ margins given our labor-intensive business model and the long-term trend toward higher wages in both mature and developing markets and the potential impact of union organizing efforts on day-to-day operations of our franchisees’ restaurants; and
|
|
•
|
the effects of increases in the taxes we pay and other changes in applicable tax laws.
|
|
•
|
delays and/or difficulties associated with, or liabilities arising from, owning a manufacturing, warehouse and distribution business;
|
|
•
|
maintenance, operations and/or management of the facilities, equipment, employees and inventories;
|
|
•
|
limitations on the flexibility of controlling capital expenditures and overhead;
|
|
•
|
the need for skills and techniques that are outside our traditional core expertise;
|
|
•
|
increased transportation, shipping, food and other supply costs;
|
|
•
|
inclement weather or extreme weather events;
|
|
•
|
shortages or interruptions in the availability or supply of high-quality coffee beans, perishable food products and/or their ingredients;
|
|
•
|
variations in the quality of food and beverage products and/or their ingredients; and
|
|
•
|
political, physical, environmental, labor, or technological disruptions in our or our suppliers’ manufacturing and/or warehousing plants, facilities, or equipment.
|
|
•
|
our operating and financial performance and prospects;
|
|
•
|
general market conditions;
|
|
•
|
the risks described in this report;
|
|
•
|
changes to the competitive landscape in the industries or markets in which we operate;
|
|
•
|
the arrival or departure of key personnel; and
|
|
•
|
speculation in the press or the investment community.
|
|
|
TH
|
|
BK
|
|
PLK
|
|
Total
|
||||
|
Franchise Restaurants
(1)
|
|
|
|
|
|
|
|
||||
|
Sites owned by us and leased to franchisees
|
748
|
|
|
707
|
|
|
33
|
|
|
1,488
|
|
|
Sites leased by us and subleased to franchisees
|
2,823
|
|
|
927
|
|
|
46
|
|
|
3,796
|
|
|
Sites owned/leased directly by franchisees
|
1,268
|
|
|
16,112
|
|
|
2,982
|
|
|
20,362
|
|
|
Total franchise restaurant sites
|
4,839
|
|
|
17,746
|
|
|
3,061
|
|
|
25,646
|
|
|
Company Restaurants
|
|
|
|
|
|
|
|
||||
|
Sites owned by us
|
3
|
|
|
15
|
|
|
10
|
|
|
28
|
|
|
Sites leased by us
|
4
|
|
|
35
|
|
|
31
|
|
|
70
|
|
|
Total company restaurant sites
|
7
|
|
|
50
|
|
|
41
|
|
|
98
|
|
|
Total system-wide restaurant sites
|
4,846
|
|
|
17,796
|
|
|
3,102
|
|
|
25,744
|
|
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
||||||||||
|
Restaurant Brands International Limited Partnership (TSX)
|
$
|
100
|
|
|
$
|
118
|
|
|
$
|
146
|
|
|
$
|
176
|
|
|
$
|
163
|
|
|
S&P/TSX Composite Index (C$)
|
$
|
100
|
|
|
$
|
89
|
|
|
$
|
104
|
|
|
$
|
111
|
|
|
$
|
98
|
|
|
S&P/TSX Capped Consumer Discretionary Index (C$)
|
$
|
100
|
|
|
$
|
97
|
|
|
$
|
104
|
|
|
$
|
126
|
|
|
$
|
103
|
|
|
|
2018
|
|
2017(a)
|
|
2016
|
|
2015
|
|
2014(b)
|
||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
$
|
2,355
|
|
|
$
|
2,390
|
|
|
$
|
2,205
|
|
|
$
|
2,169
|
|
|
$
|
167
|
|
|
Franchise and property revenues
|
3,002
|
|
|
2,186
|
|
|
1,941
|
|
|
1,883
|
|
|
1,031
|
|
|||||
|
Total revenues
|
5,357
|
|
|
4,576
|
|
|
4,146
|
|
|
4,052
|
|
|
1,198
|
|
|||||
|
Income from operations (c)
|
1,917
|
|
|
1,735
|
|
|
1,667
|
|
|
1,192
|
|
|
181
|
|
|||||
|
Net income (loss) (c)
|
$
|
1,144
|
|
|
$
|
1,235
|
|
|
$
|
956
|
|
|
$
|
512
|
|
|
$
|
(269
|
)
|
|
Earnings (loss) per unit/share - Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A common units
|
$
|
3.03
|
|
|
$
|
3.10
|
|
|
$
|
1.71
|
|
|
$
|
0.51
|
|
|
$
|
(1.63
|
)
|
|
Partnership exchangeable units
|
$
|
2.46
|
|
|
$
|
2.59
|
|
|
$
|
1.48
|
|
|
$
|
0.51
|
|
|
$
|
(1.63
|
)
|
|
Common shares
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.20
|
)
|
|
Earnings (loss) per unit/share - Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A common units
|
$
|
3.03
|
|
|
$
|
3.10
|
|
|
$
|
1.71
|
|
|
$
|
0.51
|
|
|
$
|
(1.63
|
)
|
|
Partnership exchangeable units
|
$
|
2.46
|
|
|
$
|
2.59
|
|
|
$
|
1.48
|
|
|
$
|
0.51
|
|
|
$
|
(1.63
|
)
|
|
Common shares
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.20
|
)
|
|
Distributions/dividends per common unit/share
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A common units
|
$
|
2.23
|
|
|
$
|
0.92
|
|
|
$
|
0.72
|
|
|
$
|
0.44
|
|
|
$
|
—
|
|
|
Partnership exchangeable units
|
$
|
1.80
|
|
|
$
|
0.78
|
|
|
$
|
0.62
|
|
|
$
|
0.44
|
|
|
$
|
—
|
|
|
Common shares
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.30
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by (used for) operating activities
|
$
|
1,165
|
|
|
$
|
1,431
|
|
|
$
|
1,214
|
|
|
$
|
1,207
|
|
|
$
|
294
|
|
|
Net cash provided by (used for) investing activities
|
(44
|
)
|
|
(858
|
)
|
|
27
|
|
|
(62
|
)
|
|
(7,791
|
)
|
|||||
|
Net cash provided by (used for) financing activities
|
(1,285
|
)
|
|
(936
|
)
|
|
(591
|
)
|
|
(2,115
|
)
|
|
8,566
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017(a)
|
|
2016
|
|
2015
|
|
2014(b)
|
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
913
|
|
|
$
|
1,097
|
|
|
$
|
1,436
|
|
|
$
|
788
|
|
|
$
|
1,838
|
|
|
Total assets
|
20,141
|
|
|
21,224
|
|
|
19,125
|
|
|
18,409
|
|
|
21,343
|
|
|||||
|
Total debt and capital lease obligations
|
12,140
|
|
|
12,123
|
|
|
8,723
|
|
|
8,722
|
|
|
10,199
|
|
|||||
|
Total liabilities
|
16,523
|
|
|
16,663
|
|
|
12,339
|
|
|
12,198
|
|
|
13,706
|
|
|||||
|
Partnership preferred units
|
—
|
|
|
—
|
|
|
3,297
|
|
|
3,297
|
|
|
3,297
|
|
|||||
|
Total equity
|
3,618
|
|
|
4,561
|
|
|
3,489
|
|
|
2,913
|
|
|
4,340
|
|
|||||
|
(a)
|
On March 27, 2017, we acquired PLK. Statement of operations data and other financial data includes PLK results from the acquisition date through December 31, 2017. Balance sheet data includes PLK data as of December 31, 2017.
|
|
(b)
|
On December 12, 2014, we acquired TH. Statement of operations data and other financial data include TH results from the acquisition date through December 28, 2014, the end of TH's 2014 fiscal year. Balance sheet data includes TH data as of December 28, 2014.
|
|
(c)
|
Amount includes
$10 million
of PLK Transaction costs,
$25 million
of Corporate restructuring and tax advisory fees and
$20 million
of Office centralization and relocation costs for
2018
. Amount includes $62 million of PLK Transaction costs and $2 million of Corporate restructuring and tax advisory fees for 2017. Amount includes $16 million of integration costs for 2016. Amount includes $117 million of TH transaction and restructuring costs and $1 million of acquisition accounting impact on cost of sales for 2015. Amount includes $125 million of TH transaction and restructuring costs, $12 million of acquisition accounting impact on cost of sales and $291 million of net losses on derivatives for 2014.
|
|
•
|
System-wide sales growth refers to the percentage change in sales at all franchise restaurants and Company restaurants in one period from the same period in the prior year.
|
|
•
|
Comparable sales refers to the percentage change in restaurant sales in one period from the same prior year period for restaurants that have been open for 13 months or longer for TH and BK and 17 months or longer for PLK.
|
|
•
|
System-wide sales growth and comparable sales are measured on a constant currency basis, which means the results exclude the effect of foreign currency translation (“FX Impact”). For system-wide sales growth and comparable sales, we calculate the FX Impact by translating prior year results at current year monthly average exchange rates.
|
|
•
|
Unless otherwise stated, system-wide sales growth, system-wide sales and comparable sales are presented on a system-wide basis, which means they include franchise restaurants and Company restaurants. System-wide results are driven by our franchise restaurants, as approximately 100% of system-wide restaurants are franchised for each of our brands. Franchise sales represent sales at all franchise restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues are calculated based on a percentage of franchise sales.
|
|
•
|
Net restaurant growth refers to the net increase in restaurant count (openings, net of closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
System-wide sales growth
|
|
|
|
|
|
||||||
|
Tim Hortons
|
2.4
|
%
|
|
3.0
|
%
|
|
5.2
|
%
|
|||
|
Burger King
|
8.9
|
%
|
|
10.1
|
%
|
|
7.8
|
%
|
|||
|
Popeyes (a)(b)
|
8.9
|
%
|
|
5.1
|
%
|
|
7.4
|
%
|
|||
|
System-wide sales ($ in millions)
|
|
|
|
|
|
||||||
|
Tim Hortons
|
$
|
6,869
|
|
|
$
|
6,717
|
|
|
$
|
6,405
|
|
|
Burger King
|
$
|
21,624
|
|
|
$
|
20,075
|
|
|
$
|
18,209
|
|
|
Popeyes (a)(b)
|
$
|
3,732
|
|
|
$
|
3,512
|
|
|
$
|
3,287
|
|
|
Consolidated
|
$
|
32,225
|
|
|
$
|
30,304
|
|
|
$
|
27,901
|
|
|
Comparable sales
|
|
|
|
|
|
||||||
|
Tim Hortons
|
0.6
|
%
|
|
(0.1
|
)%
|
|
2.5
|
%
|
|||
|
Burger King
|
2.0
|
%
|
|
3.1
|
%
|
|
2.3
|
%
|
|||
|
Popeyes (a)(b)
|
1.6
|
%
|
|
(1.5
|
)%
|
|
1.7
|
%
|
|||
|
Net restaurant growth
|
|
|
|
|
|
||||||
|
Tim Hortons
|
2.1
|
%
|
|
2.9
|
%
|
|
4.5
|
%
|
|||
|
Burger King
|
6.1
|
%
|
|
6.5
|
%
|
|
4.9
|
%
|
|||
|
Popeyes (a)(c)
|
7.3
|
%
|
|
6.1
|
%
|
|
6.2
|
%
|
|||
|
Consolidated
|
5.5
|
%
|
|
5.8
|
%
|
|
5.0
|
%
|
|||
|
System Restaurant count
|
|
|
|
|
|
||||||
|
Tim Hortons
|
4,846
|
|
|
4,748
|
|
|
4,613
|
|
|||
|
Burger King
|
17,796
|
|
|
16,767
|
|
|
15,738
|
|
|||
|
Popeyes (a)(c)
|
3,102
|
|
|
2,892
|
|
|
2,725
|
|
|||
|
Consolidated
|
25,744
|
|
|
24,407
|
|
|
23,076
|
|
|||
|
(a)
|
PLK 2016 annual figures are shown for informational purposes only.
|
|
(b)
|
For 2017, PLK comparable sales, system-wide sales growth and system-wide sales are for the period from December 26, 2016 through December 31, 2017. Comparable sales and system-wide sales growth are calculated using the same period in the prior year (December 26, 2015 through December 31, 2016). Results for 2016 are consistent with PLK's former fiscal calendar. Consequently, results for 2018 may not be comparable to those of 2017 and 2016.
|
|
(c)
|
For 2017, net restaurant growth is for the period from December 26, 2016 through December 31, 2017. Results for 2016 are consistent with PLK's former fiscal calendar. Restaurant count is as of December 31, 2018 for 2018, December 31, 2017 for 2017, and as of December 25, 2016 for 2016, inclusive of temporary closures.
|
|
•
|
Franchise fee revenue for franchise agreements entered into subsequent to the acquisitions of BK in 2010, TH in 2014 and PLK in 2017 are deferred and amortized over the franchise agreement term beginning in 2018 compared to upfront recognition in 2017 and 2016 under previously applicable accounting standards. Franchise fees associated with acquired franchise agreements are not included in franchise fee revenue under ASC 606. Consequently, we expect the impact to be greater in those periods in which more openings occur.
|
|
•
|
Advertising fund contributions and advertising fund expenses are reflected on a gross basis in our 2018 statement of operations and there may be a difference in timing for recognition of advertising fund contributions and advertising fund expenses beginning in 2018. Under previously applicable accounting standards, our statement of operations did not reflect gross advertising fund contributions and advertising fund expenses and temporary net differences between contributions and expenses due to the timing of expenses were reflected as current assets or current liabilities on our consolidated balance sheet.
|
|
•
|
The portion of gift cards sold to customers which are never redeemed is commonly referred to as gift card breakage. Under ASC 606, we recognize gift card breakage income proportionately as each gift card is redeemed using an estimated breakage rate based on our historical experience. Under previously applicable accounting standards, we recognized gift card breakage income for each gift card’s remaining balance when redemption of that balance was deemed remote. This change impacts the timing of when gift card breakage income is recognized.
|
|
•
|
A provisional benefit of
$420 million
recorded in our provision from income taxes for 2017 and a favorable adjustment of
$9 million
recorded for 2018, as a result of the remeasurement of net deferred tax liabilities.
|
|
•
|
Provisional charges of
$103 million
recorded in 2017 and a favorable adjustment of
$3 million
recorded in 2018, related to certain deductions allowed to be carried forward before the Tax Act, which potentially may not be carried forward and deductible under the Tax Act.
|
|
•
|
A provisional estimate for a one-time transitional repatriation tax on unremitted foreign earnings (the “Transition Tax”) of
$119 million
recorded in 2017, most of which had been previously accrued with respect to certain undistributed foreign earnings, and a favorable adjustment of
$15 million
(primarily related to utilization of foreign tax credits) recorded in 2018.
|
|
|
|
|
|
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||||||||
|
Consolidated
|
2018
|
|
2017
|
|
2016
|
|
Variance
|
|
FX
Impact (a) |
|
Variance
Excluding FX Impact |
|
Variance
|
|
FX
Impact |
|
Variance
Excluding FX Impact |
||||||||||||||||||
|
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Sales
|
$
|
2,355
|
|
|
$
|
2,390
|
|
|
$
|
2,205
|
|
|
$
|
(35
|
)
|
|
$
|
1
|
|
|
$
|
(36
|
)
|
|
$
|
185
|
|
|
$
|
40
|
|
|
$
|
145
|
|
|
Franchise and property revenues
|
3,002
|
|
|
2,186
|
|
|
1,941
|
|
|
816
|
|
|
(10
|
)
|
|
826
|
|
|
245
|
|
|
18
|
|
|
227
|
|
|||||||||
|
Total revenues
|
5,357
|
|
|
4,576
|
|
|
4,146
|
|
|
781
|
|
|
(9
|
)
|
|
790
|
|
|
430
|
|
|
58
|
|
|
372
|
|
|||||||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Cost of sales
|
1,818
|
|
|
1,850
|
|
|
1,727
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
(123
|
)
|
|
(31
|
)
|
|
(92
|
)
|
|||||||||
|
Franchise and property expenses
|
422
|
|
|
478
|
|
|
454
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|
(24
|
)
|
|
(6
|
)
|
|
(18
|
)
|
|||||||||
|
Selling, general and administrative expenses
|
1,214
|
|
|
416
|
|
|
319
|
|
|
(798
|
)
|
|
—
|
|
|
(798
|
)
|
|
(97
|
)
|
|
(8
|
)
|
|
(89
|
)
|
|||||||||
|
(Income) loss from equity method investments
|
(22
|
)
|
|
(12
|
)
|
|
(20
|
)
|
|
10
|
|
|
—
|
|
|
10
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||||
|
Other operating expenses (income), net
|
8
|
|
|
109
|
|
|
(1
|
)
|
|
101
|
|
|
(5
|
)
|
|
106
|
|
|
(110
|
)
|
|
—
|
|
|
(110
|
)
|
|||||||||
|
Total operating costs and expenses
|
3,440
|
|
|
2,841
|
|
|
2,479
|
|
|
(599
|
)
|
|
(5
|
)
|
|
(594
|
)
|
|
(362
|
)
|
|
(45
|
)
|
|
(317
|
)
|
|||||||||
|
Income from operations
|
1,917
|
|
|
1,735
|
|
|
1,667
|
|
|
182
|
|
|
(14
|
)
|
|
196
|
|
|
68
|
|
|
13
|
|
|
55
|
|
|||||||||
|
Interest expense, net
|
535
|
|
|
512
|
|
|
467
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
|||||||||
|
Loss on early extinguishment of debt
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|
(122
|
)
|
|
—
|
|
|
(122
|
)
|
|||||||||
|
Income before income taxes
|
1,382
|
|
|
1,101
|
|
|
1,200
|
|
|
281
|
|
|
(14
|
)
|
|
295
|
|
|
(99
|
)
|
|
13
|
|
|
(112
|
)
|
|||||||||
|
Income tax (benefit) expense
|
238
|
|
|
(134
|
)
|
|
244
|
|
|
(372
|
)
|
|
(12
|
)
|
|
(360
|
)
|
|
378
|
|
|
(1
|
)
|
|
379
|
|
|||||||||
|
Net income
|
$
|
1,144
|
|
|
$
|
1,235
|
|
|
$
|
956
|
|
|
$
|
(91
|
)
|
|
$
|
(26
|
)
|
|
$
|
(65
|
)
|
|
$
|
279
|
|
|
$
|
12
|
|
|
$
|
267
|
|
|
(a)
|
We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. We analyze these results on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements.
|
|
|
|
|
|
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||||||||
|
TH Segment
|
2018
|
|
2017
|
|
2016
|
|
Variance
|
|
FX
Impact (a) |
|
Variance
Excluding FX Impact |
|
Variance
|
|
FX
Impact |
|
Variance
Excluding FX Impact |
||||||||||||||||||
|
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Sales
|
$
|
2,201
|
|
|
$
|
2,229
|
|
|
$
|
2,112
|
|
|
$
|
(28
|
)
|
|
$
|
1
|
|
|
$
|
(29
|
)
|
|
$
|
117
|
|
|
$
|
39
|
|
|
$
|
78
|
|
|
Franchise and property revenues
|
1,091
|
|
|
926
|
|
|
889
|
|
|
165
|
|
|
(2
|
)
|
|
167
|
|
|
37
|
|
|
17
|
|
|
20
|
|
|||||||||
|
Total revenues
|
3,292
|
|
|
3,155
|
|
|
3,001
|
|
|
137
|
|
|
(1
|
)
|
|
138
|
|
|
154
|
|
|
56
|
|
|
98
|
|
|||||||||
|
Cost of sales
|
1,688
|
|
|
1,707
|
|
|
1,647
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
(60
|
)
|
|
(30
|
)
|
|
(30
|
)
|
|||||||||
|
Franchise and property expenses
|
279
|
|
|
336
|
|
|
317
|
|
|
57
|
|
|
1
|
|
|
56
|
|
|
(19
|
)
|
|
(6
|
)
|
|
(13
|
)
|
|||||||||
|
Segment SG&A
|
314
|
|
|
91
|
|
|
79
|
|
|
(223
|
)
|
|
—
|
|
|
(223
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|||||||||
|
Segment depreciation and amortization (b)
|
102
|
|
|
103
|
|
|
102
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||||||||
|
Segment income (c)
|
1,127
|
|
|
1,136
|
|
|
1,072
|
|
|
(9
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
64
|
|
|
20
|
|
|
44
|
|
|||||||||
|
(b)
|
Segment depreciation and amortization consists of depreciation and amortization included in cost of sales and franchise and property expenses.
|
|
(c)
|
TH segment income includes
$15 million
,
$13 million
and
$12 million
of cash distributions received from equity method investments for
2018
,
2017
and
2016
, respectively.
|
|
|
|
|
|
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||||||||
|
BK Segment
|
2018
|
|
2017
|
|
2016
|
|
Variance
|
|
FX
Impact (a) |
|
Variance
Excluding FX Impact |
|
Variance
|
|
FX
Impact |
|
Variance
Excluding FX Impact |
||||||||||||||||||
|
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Sales
|
$
|
75
|
|
|
$
|
94
|
|
|
$
|
93
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Franchise and property revenues
|
1,576
|
|
|
1,125
|
|
|
1,052
|
|
|
451
|
|
|
(7
|
)
|
|
458
|
|
|
73
|
|
|
1
|
|
|
72
|
|
|||||||||
|
Total revenues
|
1,651
|
|
|
1,219
|
|
|
1,145
|
|
|
432
|
|
|
(7
|
)
|
|
439
|
|
|
74
|
|
|
2
|
|
|
72
|
|
|||||||||
|
Cost of sales
|
67
|
|
|
86
|
|
|
80
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
(6
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|||||||||
|
Franchise and property expenses
|
131
|
|
|
135
|
|
|
137
|
|
|
4
|
|
|
(1
|
)
|
|
5
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||||||
|
Segment SG&A
|
577
|
|
|
143
|
|
|
160
|
|
|
(434
|
)
|
|
(2
|
)
|
|
(432
|
)
|
|
17
|
|
|
(1
|
)
|
|
18
|
|
|||||||||
|
Segment depreciation and amortization (b)
|
48
|
|
|
47
|
|
|
48
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|||||||||
|
Segment income (d)
|
928
|
|
|
903
|
|
|
816
|
|
|
25
|
|
|
(9
|
)
|
|
34
|
|
|
87
|
|
|
1
|
|
|
86
|
|
|||||||||
|
(d)
|
BK segment income includes
$5 million
and
$1 million
of cash distributions received from equity method investments for
2018
and
2017
, respectively.
|
|
|
|
|
|
|
|
|
2018 vs. 2017
|
||||||||||||||
|
PLK Segment
|
2018
|
|
2017(e)
|
|
|
|
Variance
|
|
FX
Impact (a) |
|
Variance
Excluding FX Impact |
||||||||||
|
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
$
|
79
|
|
|
$
|
67
|
|
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Franchise and property revenues
|
335
|
|
|
135
|
|
|
|
|
200
|
|
|
(1
|
)
|
|
201
|
|
|||||
|
Total revenues
|
414
|
|
|
202
|
|
|
|
|
212
|
|
|
(1
|
)
|
|
213
|
|
|||||
|
Cost of sales
|
63
|
|
|
57
|
|
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Franchise and property expenses
|
12
|
|
|
7
|
|
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Segment SG&A
|
193
|
|
|
40
|
|
|
|
|
(153
|
)
|
|
—
|
|
|
(153
|
)
|
|||||
|
Segment depreciation and amortization (b)
|
10
|
|
|
9
|
|
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Segment income
|
157
|
|
|
107
|
|
|
|
|
50
|
|
|
(1
|
)
|
|
51
|
|
|||||
|
(e)
|
PLK revenues and segment income from the acquisition date of March 27, 2017 through December 31, 2017 are included in our consolidated statement of operations for 2017.
|
|
|
|
|
|
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||||||||
|
TH Segment SG&A
|
$
|
314
|
|
|
$
|
91
|
|
|
$
|
79
|
|
|
$
|
(223
|
)
|
|
NM
|
|
|
$
|
(12
|
)
|
|
(15.2
|
)%
|
|
BK Segment SG&A
|
577
|
|
|
143
|
|
|
160
|
|
|
(434
|
)
|
|
NM
|
|
|
17
|
|
|
10.6
|
%
|
|||||
|
PLK Segment SG&A
|
193
|
|
|
40
|
|
|
—
|
|
|
(153
|
)
|
|
NM
|
|
|
(40
|
)
|
|
NM
|
|
|||||
|
Share-based compensation and non-cash incentive compensation expense
|
55
|
|
|
55
|
|
|
42
|
|
|
—
|
|
|
—
|
%
|
|
(13
|
)
|
|
(31.0
|
)%
|
|||||
|
Depreciation and amortization
|
20
|
|
|
23
|
|
|
22
|
|
|
3
|
|
|
13.0
|
%
|
|
(1
|
)
|
|
(4.5
|
)%
|
|||||
|
PLK Transaction costs
|
10
|
|
|
62
|
|
|
—
|
|
|
52
|
|
|
83.9
|
%
|
|
(62
|
)
|
|
NM
|
|
|||||
|
Corporate restructuring and tax advisory fees
|
25
|
|
|
2
|
|
|
—
|
|
|
(23
|
)
|
|
NM
|
|
|
(2
|
)
|
|
NM
|
|
|||||
|
Office centralization and relocation costs
|
20
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
NM
|
|
|
—
|
|
|
NM
|
|
|||||
|
Integration costs
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
NM
|
|
|
16
|
|
|
NM
|
|
|||||
|
Selling, general and administrative expenses
|
$
|
1,214
|
|
|
$
|
416
|
|
|
$
|
319
|
|
|
$
|
(798
|
)
|
|
NM
|
|
|
$
|
(97
|
)
|
|
(30.4
|
)%
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net losses on disposal of assets, restaurant closures and refranchisings
|
$
|
19
|
|
|
$
|
29
|
|
|
$
|
18
|
|
|
Litigation settlements and reserves, net
|
11
|
|
|
2
|
|
|
1
|
|
|||
|
Net losses (gains) on foreign exchange
|
(33
|
)
|
|
77
|
|
|
(20
|
)
|
|||
|
Other, net
|
11
|
|
|
1
|
|
|
—
|
|
|||
|
Other operating expenses (income), net
|
$
|
8
|
|
|
$
|
109
|
|
|
$
|
(1
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest expense, net
|
$
|
535
|
|
|
$
|
512
|
|
|
$
|
467
|
|
|
Weighted average interest rate on long-term debt
|
4.8
|
%
|
|
4.8
|
%
|
|
5.1
|
%
|
|||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||
|
|
|
|
|
|
|
|
Favorable / (Unfavorable)
|
||||||||||||
|
Segment income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TH
|
$
|
1,127
|
|
|
$
|
1,136
|
|
|
$
|
1,072
|
|
|
$
|
(9
|
)
|
|
$
|
64
|
|
|
BK
|
928
|
|
|
903
|
|
|
816
|
|
|
25
|
|
|
87
|
|
|||||
|
PLK
|
157
|
|
|
107
|
|
|
—
|
|
|
50
|
|
|
107
|
|
|||||
|
Adjusted EBITDA
|
2,212
|
|
|
2,146
|
|
|
1,888
|
|
|
66
|
|
|
258
|
|
|||||
|
Share-based compensation and non-cash incentive compensation expense
|
55
|
|
|
55
|
|
|
42
|
|
|
—
|
|
|
(13
|
)
|
|||||
|
PLK Transaction costs
|
10
|
|
|
62
|
|
|
—
|
|
|
52
|
|
|
(62
|
)
|
|||||
|
Corporate restructuring and tax advisory fees
|
25
|
|
|
2
|
|
|
—
|
|
|
(23
|
)
|
|
(2
|
)
|
|||||
|
Office centralization and relocation costs
|
20
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|||||
|
Integration costs
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
|
Impact of equity method investments (a)
|
(3
|
)
|
|
1
|
|
|
(8
|
)
|
|
4
|
|
|
(9
|
)
|
|||||
|
Other operating expenses (income), net
|
8
|
|
|
109
|
|
|
(1
|
)
|
|
101
|
|
|
(110
|
)
|
|||||
|
EBITDA
|
2,097
|
|
|
1,917
|
|
|
1,839
|
|
|
180
|
|
|
78
|
|
|||||
|
Depreciation and amortization
|
180
|
|
|
182
|
|
|
172
|
|
|
2
|
|
|
(10
|
)
|
|||||
|
Income from operations
|
1,917
|
|
|
1,735
|
|
|
1,667
|
|
|
182
|
|
|
68
|
|
|||||
|
Interest expense, net
|
535
|
|
|
512
|
|
|
467
|
|
|
(23
|
)
|
|
(45
|
)
|
|||||
|
Loss on early extinguishment of debt
|
—
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|
(122
|
)
|
|||||
|
Income tax (benefit) expense
|
238
|
|
|
(134
|
)
|
|
244
|
|
|
(372
|
)
|
|
378
|
|
|||||
|
Net income
|
$
|
1,144
|
|
|
$
|
1,235
|
|
|
$
|
956
|
|
|
$
|
(91
|
)
|
|
$
|
279
|
|
|
(a)
|
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
|
|
|
Payment Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less Than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years |
||||||||||
|
|
(In millions)
|
||||||||||||||||||
|
Credit Facilities, including interest (a)
|
$
|
7,789
|
|
|
$
|
354
|
|
|
$
|
699
|
|
|
$
|
685
|
|
|
$
|
6,051
|
|
|
Senior Notes, including interest
|
7,025
|
|
|
262
|
|
|
526
|
|
|
1,662
|
|
|
4,575
|
|
|||||
|
Other long-term debt
|
162
|
|
|
8
|
|
|
19
|
|
|
26
|
|
|
109
|
|
|||||
|
Operating lease obligations (b)
|
1,619
|
|
|
183
|
|
|
330
|
|
|
275
|
|
|
831
|
|
|||||
|
Purchase commitments (c)
|
697
|
|
|
589
|
|
|
105
|
|
|
2
|
|
|
1
|
|
|||||
|
Capital lease obligations
|
372
|
|
|
38
|
|
|
70
|
|
|
63
|
|
|
201
|
|
|||||
|
Total
|
$
|
17,664
|
|
|
$
|
1,434
|
|
|
$
|
1,749
|
|
|
$
|
2,713
|
|
|
$
|
11,768
|
|
|
(a)
|
We have estimated our interest payments through the maturity of our Credit Facilities based on the three-month LIBOR as of
December 31, 2018
.
|
|
(b)
|
Operating lease payment obligations have not been reduced by the amount of payments due in the future under subleases.
|
|
(c)
|
Includes open purchase orders, as well as commitments to purchase certain food ingredients and advertising expenditures, and obligations related to information technology and service agreements.
|
|
•
|
The Partnership exchangeable units are exchangeable at any time, at the option of the holder (the “exchange right”), on a one-for-one basis for common shares of RBI (the “exchanged shares”), subject to RBI’s right as the general partner (subject to the approval of the conflicts committee in certain circumstances) to determine to settle any such exchange for a cash payment in lieu of RBI common shares. If RBI elects to make a cash payment in lieu of issuing common shares, the amount of the cash payment will be the weighted average trading price of the common shares on the NYSE for the 20 consecutive trading days ending on the last business day prior to the exchange date (the “exchangeable units cash amount”). Written notice of the determination of the form of consideration shall be given to the holder of the Partnership exchangeable units exercising the exchange right no later than ten business days prior to the exchange date.
|
|
•
|
If a dividend or distribution has been declared and is payable in respect of a common share of RBI, Partnership will make a distribution in respect of each Partnership exchangeable unit in an amount equal to the dividend or distribution in respect of a common share. The record date and payment date for distributions on the Partnership exchangeable units will be the same as the relevant record date and payment date for the dividends or distributions on RBI common shares.
|
|
•
|
If RBI issues any common shares in the form of a dividend or distribution on the RBI common shares, Partnership will issue to each holder of Partnership exchangeable units, in respect of each exchangeable unit held by such holder, a number of Partnership exchangeable units equal to the number of common shares issued in respect of each common share.
|
|
•
|
If RBI issues or distributes rights, options or warrants or other securities or assets of RBI to all or substantially all of the holders of its common shares, Partnership is required to make a corresponding distribution to holders of the Partnership exchangeable units.
|
|
•
|
No subdivision or combination of RBI’s outstanding common shares is permitted unless a corresponding subdivision or combination of Partnership exchangeable units is made.
|
|
•
|
RBI and its board of directors are prohibited from proposing or recommending an offer for its common shares or for the Partnership exchangeable units unless the holders of the Partnership exchangeable units and the holders of common shares are entitled to participate to the same extent and on equitably equivalent basis.
|
|
•
|
Upon a dissolution and liquidation of Partnership, if Partnership exchangeable units remain outstanding and have not been exchanged for RBI common shares, then the distribution of the assets of Partnership between holders of RBI common shares and holders of Partnership exchangeable units will be made on a pro rata basis based on the numbers of common shares and Partnership exchangeable units outstanding. Assets distributable to holders of Partnership exchangeable units will be distributed directly to such holders. Assets distributable in respect of RBI common shares will be distributed to RBI. Prior to this pro rata distribution, Partnership is required to pay to RBI sufficient amounts to fund RBI’s expenses or other obligations (to the extent related to RBI’s role as the general partner or its business and affairs that are conducted through Partnership or its subsidiaries) to ensure that any property and cash distributed to RBI in respect of the common shares will be available for distribution to holders of common shares in an amount per share equal to distributions in respect of each Partnership exchangeable unit. The terms of the Partnership exchangeable units do not provide for an automatic exchange of Partnership exchangeable units into common shares upon a dissolution or liquidation of Partnership or RBI.
|
|
•
|
Approval of holders of the Partnership exchangeable units is required for an action (such as an amendment to the partnership agreement) that would affect the economic rights of a Partnership exchangeable unit relative to a common share of RBI.
|
|
•
|
The holders of Partnership exchangeable units are indirectly entitled to vote in respect of matters on which holders of RBI common shares are entitled to vote, including in respect of the election of RBI’s directors, through a special voting share of RBI. The special voting share is held by a trustee, entitling the trustee to that number of votes on matters on which holders of common shares are entitled to vote equal to the number of Partnership exchangeable units outstanding. The trustee is required to cast such votes in accordance with voting instructions provided by holders of Partnership exchangeable units. The trustee will exercise each vote attached to the special voting share only as directed by the relevant holder of Partnership exchangeable units and, in the absence of instructions from a holder of an exchangeable unit as to voting, will not exercise those votes. Except as otherwise required by the partnership agreement, voting trust agreement or applicable law, the holders of the Partnership exchangeable units are not directly entitled to receive notice of or to attend any meeting of the unitholders of Partnership or to vote at any such meeting.
|
|
|
Page
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
913
|
|
|
$
|
1,097
|
|
|
Accounts and notes receivable, net of allowance of $14 and $16, respectively
|
452
|
|
|
489
|
|
||
|
Inventories, net
|
75
|
|
|
78
|
|
||
|
Prepaids and other current assets
|
60
|
|
|
86
|
|
||
|
Total current assets
|
1,500
|
|
|
1,750
|
|
||
|
Property and equipment, net of accumulated depreciation and amortization of $704 and $623, respectively
|
1,996
|
|
|
2,133
|
|
||
|
Intangible assets, net
|
10,463
|
|
|
11,062
|
|
||
|
Goodwill
|
5,486
|
|
|
5,782
|
|
||
|
Net investment in property leased to franchisees
|
54
|
|
|
71
|
|
||
|
Other assets, net
|
642
|
|
|
426
|
|
||
|
Total assets
|
$
|
20,141
|
|
|
$
|
21,224
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts and drafts payable
|
$
|
513
|
|
|
$
|
496
|
|
|
Other accrued liabilities
|
637
|
|
|
866
|
|
||
|
Gift card liability
|
167
|
|
|
215
|
|
||
|
Current portion of long term debt and capital leases
|
91
|
|
|
78
|
|
||
|
Total current liabilities
|
1,408
|
|
|
1,655
|
|
||
|
Term debt, net of current portion
|
11,823
|
|
|
11,801
|
|
||
|
Capital leases, net of current portion
|
226
|
|
|
244
|
|
||
|
Other liabilities, net
|
1,547
|
|
|
1,455
|
|
||
|
Deferred income taxes, net
|
1,519
|
|
|
1,508
|
|
||
|
Total liabilities
|
16,523
|
|
|
16,663
|
|
||
|
Commitments and contingencies (Note 18)
|
|
|
|
||||
|
Partners’ capital:
|
|
|
|
||||
|
Class A common units - 202,006,067 units issued and outstanding at December 31, 2018 and December 31, 2017
|
4,323
|
|
|
4,168
|
|
||
|
Partnership exchangeable units - 207,523,591 units issued and outstanding at December 31, 2018; 217,708,924 units issued and outstanding at December 31, 2017
|
730
|
|
|
1,276
|
|
||
|
Accumulated other comprehensive income (loss)
|
(1,437
|
)
|
|
(884
|
)
|
||
|
Total Partners’ capital
|
3,616
|
|
|
4,560
|
|
||
|
Noncontrolling interests
|
2
|
|
|
1
|
|
||
|
Total equity
|
3,618
|
|
|
4,561
|
|
||
|
Total liabilities and equity
|
$
|
20,141
|
|
|
$
|
21,224
|
|
|
By:
|
|
/s/ Alexandre Behring
|
|
By:
|
|
/s/ Paul J. Fribourg
|
|
|
|
Alexandre Behring, Co-Chairman of Restaurant Brands International Inc.
|
|
|
|
Paul J. Fribourg, Director of Restaurant Brands International Inc.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Sales
|
$
|
2,355
|
|
|
$
|
2,390
|
|
|
$
|
2,205
|
|
|
Franchise and property revenues (Note 16)
|
3,002
|
|
|
2,186
|
|
|
1,941
|
|
|||
|
Total revenues
|
5,357
|
|
|
4,576
|
|
|
4,146
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of sales
|
1,818
|
|
|
1,850
|
|
|
1,727
|
|
|||
|
Franchise and property expenses
|
422
|
|
|
478
|
|
|
454
|
|
|||
|
Selling, general and administrative expenses (Note 16)
|
1,214
|
|
|
416
|
|
|
319
|
|
|||
|
(Income) loss from equity method investments
|
(22
|
)
|
|
(12
|
)
|
|
(20
|
)
|
|||
|
Other operating expenses (income), net
|
8
|
|
|
109
|
|
|
(1
|
)
|
|||
|
Total operating costs and expenses
|
3,440
|
|
|
2,841
|
|
|
2,479
|
|
|||
|
Income from operations
|
1,917
|
|
|
1,735
|
|
|
1,667
|
|
|||
|
Interest expense, net
|
535
|
|
|
512
|
|
|
467
|
|
|||
|
Loss on early extinguishment of debt
|
—
|
|
|
122
|
|
|
—
|
|
|||
|
Income before income taxes
|
1,382
|
|
|
1,101
|
|
|
1,200
|
|
|||
|
Income tax (benefit) expense
|
238
|
|
|
(134
|
)
|
|
244
|
|
|||
|
Net income
|
1,144
|
|
|
1,235
|
|
|
956
|
|
|||
|
Net income attributable to noncontrolling interests
|
1
|
|
|
2
|
|
|
3
|
|
|||
|
Partnership preferred unit distributions
|
—
|
|
|
256
|
|
|
270
|
|
|||
|
Gain on redemption of Partnership preferred units (Note 13)
|
—
|
|
|
(234
|
)
|
|
—
|
|
|||
|
Net income attributable to common unitholders
|
$
|
1,143
|
|
|
$
|
1,211
|
|
|
$
|
683
|
|
|
Earnings per unit - basic and diluted (Note 4):
|
|
|
|
|
|
||||||
|
Class A common units
|
$
|
3.03
|
|
|
$
|
3.10
|
|
|
$
|
1.71
|
|
|
Partnership exchangeable units
|
$
|
2.46
|
|
|
$
|
2.59
|
|
|
$
|
1.48
|
|
|
Weighted average units outstanding - basic and diluted (Note 4):
|
|
|
|
|
|
||||||
|
Class A common units
|
202
|
|
|
202
|
|
|
202
|
|
|||
|
Partnership exchangeable units
|
216
|
|
|
226
|
|
|
228
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
1,144
|
|
|
$
|
1,235
|
|
|
$
|
956
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(831
|
)
|
|
824
|
|
|
223
|
|
|||
|
Net change in fair value of net investment hedges, net of tax of $(101), $13, and $(12)
|
282
|
|
|
(371
|
)
|
|
(99
|
)
|
|||
|
Net change in fair value of cash flow hedges, net of tax of $7, $4, and $7
|
(19
|
)
|
|
(11
|
)
|
|
(20
|
)
|
|||
|
Amounts reclassified to earnings of cash flow hedges, net of tax of $(5), $(9), and $(6)
|
14
|
|
|
25
|
|
|
16
|
|
|||
|
Gain (loss) recognized on defined benefit pension plans, net of tax of $0, $2, and $2
|
1
|
|
|
4
|
|
|
(8
|
)
|
|||
|
Other comprehensive income (loss)
|
(553
|
)
|
|
471
|
|
|
112
|
|
|||
|
Comprehensive income (loss)
|
591
|
|
|
1,706
|
|
|
1,068
|
|
|||
|
Comprehensive income (loss) attributable to noncontrolling interests
|
1
|
|
|
2
|
|
|
3
|
|
|||
|
Comprehensive income (loss) attributable to preferred unitholders
|
—
|
|
|
22
|
|
|
270
|
|
|||
|
Comprehensive income (loss) attributable to common unitholders
|
$
|
590
|
|
|
$
|
1,682
|
|
|
$
|
795
|
|
|
|
Class A
Common Units |
|
Partnership
Exchangeable units |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests |
|
Total
|
||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|||||||||||||||||
|
Balances at Balances at December 31, 2015
|
202,006,067
|
|
|
$
|
2,878
|
|
|
233,739,648
|
|
|
$
|
1,503
|
|
|
$
|
(1,467
|
)
|
|
$
|
—
|
|
|
$
|
2,914
|
|
|
Distributions declared on Class A common units ($0.72 per unit)
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|||||
|
Distributions declared on partnership exchangeable units ($0.62 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
(141
|
)
|
|||||
|
Preferred unit distributions
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|||||
|
Repurchase of Partnership exchangeable units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Exchange of Partnership exchangeable units for RBI common shares
|
—
|
|
|
223
|
|
|
(6,744,244
|
)
|
|
(223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital contribution from RBI Inc.
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
|
Restaurant VIE distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
—
|
|
|
482
|
|
|
—
|
|
|
471
|
|
|
—
|
|
|
3
|
|
|
956
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|||||
|
Balances at Balances at December 31, 2016
|
202,006,067
|
|
|
$
|
3,364
|
|
|
226,995,404
|
|
|
$
|
1,477
|
|
|
$
|
(1,355
|
)
|
|
$
|
3
|
|
|
$
|
3,489
|
|
|
Distributions declared on Class A common units ($0.92 per unit)
|
—
|
|
|
(186
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|||||
|
Distributions declared on partnership exchangeable units ($0.78 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|||||
|
Preferred unit distributions
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|||||
|
Exchange of Partnership exchangeable units for RBI common shares
|
—
|
|
|
280
|
|
|
(4,286,480
|
)
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of Partnership exchangeable units
|
—
|
|
|
—
|
|
|
(5,000,000
|
)
|
|
(330
|
)
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
|||||
|
Gain on redemption of partnership preferred units
|
—
|
|
|
122
|
|
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
|
234
|
|
|||||
|
Capital contribution from RBI Inc.
|
—
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|||||
|
Restaurant VIE distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||
|
Net income
|
—
|
|
|
636
|
|
|
—
|
|
|
597
|
|
|
—
|
|
|
2
|
|
|
1,235
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|
—
|
|
|
471
|
|
|||||
|
Balances at Balances at December 31, 2017
|
202,006,067
|
|
|
$
|
4,168
|
|
|
217,708,924
|
|
|
$
|
1,276
|
|
|
$
|
(884
|
)
|
|
$
|
1
|
|
|
$
|
4,561
|
|
|
Cumulative effect adjustment (Note 16)
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||||
|
Distributions declared on Class A common units ($2.23 per unit)
|
—
|
|
|
(452
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(452
|
)
|
|||||
|
Distributions declared on partnership exchangeable units ($1.80 per unit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|||||
|
Exchange of Partnership exchangeable units for RBI common shares
|
—
|
|
|
11
|
|
|
(185,333
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of Partnership exchangeable units
|
—
|
|
|
—
|
|
|
(10,000,000
|
)
|
|
(561
|
)
|
|
—
|
|
|
—
|
|
|
(561
|
)
|
|||||
|
Capital contribution from RBI Inc.
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|||||
|
Net income
|
—
|
|
|
612
|
|
|
—
|
|
|
531
|
|
|
—
|
|
|
1
|
|
|
1,144
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(553
|
)
|
|
—
|
|
|
(553
|
)
|
|||||
|
Balances at December 31, 2018
|
202,006,067
|
|
|
$
|
4,323
|
|
|
207,523,591
|
|
|
$
|
730
|
|
|
$
|
(1,437
|
)
|
|
$
|
2
|
|
|
$
|
3,618
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,144
|
|
|
$
|
1,235
|
|
|
$
|
956
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
180
|
|
|
182
|
|
|
172
|
|
|||
|
Premiums paid and non-cash loss on early extinguishment of debt
|
—
|
|
|
119
|
|
|
—
|
|
|||
|
Amortization of deferred financing costs and debt issuance discount
|
29
|
|
|
33
|
|
|
39
|
|
|||
|
(Income) loss from equity method investments
|
(22
|
)
|
|
(12
|
)
|
|
(20
|
)
|
|||
|
Loss (gain) on remeasurement of foreign denominated transactions
|
(33
|
)
|
|
77
|
|
|
(20
|
)
|
|||
|
Net (gains) losses on derivatives
|
(40
|
)
|
|
31
|
|
|
21
|
|
|||
|
Share-based compensation expense
|
48
|
|
|
48
|
|
|
35
|
|
|||
|
Deferred income taxes
|
29
|
|
|
(742
|
)
|
|
80
|
|
|||
|
Other
|
5
|
|
|
18
|
|
|
4
|
|
|||
|
Changes in current assets and liabilities, excluding acquisitions and dispositions:
|
|
|
|
|
|
||||||
|
Accounts and notes receivable
|
19
|
|
|
(30
|
)
|
|
(16
|
)
|
|||
|
Inventories and prepaids and other current assets
|
(7
|
)
|
|
19
|
|
|
(10
|
)
|
|||
|
Accounts and drafts payable
|
41
|
|
|
14
|
|
|
16
|
|
|||
|
Other accrued liabilities and gift card liability
|
(219
|
)
|
|
360
|
|
|
(1
|
)
|
|||
|
Tenant inducements paid to franchisees
|
(52
|
)
|
|
(20
|
)
|
|
(19
|
)
|
|||
|
Other long-term assets and liabilities
|
43
|
|
|
99
|
|
|
(23
|
)
|
|||
|
Net cash provided by operating activities
|
1,165
|
|
|
1,431
|
|
|
1,214
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Payments for property and equipment
|
(86
|
)
|
|
(37
|
)
|
|
(34
|
)
|
|||
|
Proceeds from disposal of assets, restaurant closures and refranchisings
|
8
|
|
|
26
|
|
|
30
|
|
|||
|
Net payment for purchase of Popeyes, net of cash acquired
|
—
|
|
|
(1,636
|
)
|
|
—
|
|
|||
|
Return of investment on direct financing leases
|
16
|
|
|
16
|
|
|
17
|
|
|||
|
Settlement/sale of derivatives, net
|
17
|
|
|
772
|
|
|
11
|
|
|||
|
Other investing activities, net
|
1
|
|
|
1
|
|
|
3
|
|
|||
|
Net cash provided by (used for) investing activities
|
(44
|
)
|
|
(858
|
)
|
|
27
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of long-term debt
|
75
|
|
|
5,850
|
|
|
—
|
|
|||
|
Repayments of long-term debt and capital leases
|
(74
|
)
|
|
(2,742
|
)
|
|
(70
|
)
|
|||
|
Distributions to RBI for payments in connection with redemption of preferred shares
|
(60
|
)
|
|
(3,006
|
)
|
|
—
|
|
|||
|
Payment of financing costs
|
(3
|
)
|
|
(63
|
)
|
|
—
|
|
|||
|
Distributions paid on common, preferred and Partnership exchangeable units
|
(728
|
)
|
|
(664
|
)
|
|
(538
|
)
|
|||
|
Repurchase of Partnership exchangeable units
|
(561
|
)
|
|
(330
|
)
|
|
—
|
|
|||
|
Capital contribution from RBI Inc.
|
61
|
|
|
29
|
|
|
14
|
|
|||
|
Excess tax benefits from share-based compensation
|
—
|
|
|
—
|
|
|
8
|
|
|||
|
Other financing activities, net
|
5
|
|
|
(10
|
)
|
|
(5
|
)
|
|||
|
Net cash provided by (used for) financing activities
|
(1,285
|
)
|
|
(936
|
)
|
|
(591
|
)
|
|||
|
Effect of exchange rates on cash and cash equivalents
|
(20
|
)
|
|
24
|
|
|
(2
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(184
|
)
|
|
(339
|
)
|
|
648
|
|
|||
|
Cash and cash equivalents at beginning of period
|
1,097
|
|
|
1,436
|
|
|
788
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
913
|
|
|
$
|
1,097
|
|
|
$
|
1,436
|
|
|
Supplemental cashflow disclosures:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
561
|
|
|
$
|
447
|
|
|
$
|
407
|
|
|
Income taxes paid
|
$
|
433
|
|
|
$
|
200
|
|
|
$
|
159
|
|
|
|
December 31, 2017
|
|
|
|
December 31, 2017
|
||||||
|
|
As Reported
|
|
Reclassification
|
|
As Adjusted
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,073
|
|
|
$
|
24
|
|
|
$
|
1,097
|
|
|
Accounts and notes receivable, net
|
456
|
|
|
33
|
|
|
489
|
|
|||
|
Inventories, net
|
78
|
|
|
—
|
|
|
78
|
|
|||
|
Advertising fund restricted assets
|
83
|
|
|
(83
|
)
|
|
—
|
|
|||
|
Prepaids and other current assets
|
60
|
|
|
26
|
|
|
86
|
|
|||
|
Total current assets
|
$
|
1,750
|
|
|
$
|
—
|
|
|
$
|
1,750
|
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts and drafts payable
|
$
|
413
|
|
|
$
|
83
|
|
|
$
|
496
|
|
|
Other accrued liabilities
|
838
|
|
|
28
|
|
|
866
|
|
|||
|
Gift card liability
|
215
|
|
|
—
|
|
|
215
|
|
|||
|
Advertising fund liabilities
|
111
|
|
|
(111
|
)
|
|
—
|
|
|||
|
Current portion of long term debt and capital leases
|
78
|
|
|
—
|
|
|
78
|
|
|||
|
Total current liabilities
|
$
|
1,655
|
|
|
$
|
—
|
|
|
$
|
1,655
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Fair value of our variable term debt and senior notes
|
$
|
11
|
|
|
$
|
12
|
|
|
Principal carrying amount of our variable term debt and senior notes
|
12
|
|
|
12
|
|
||
|
|
March 27, 2017
|
||
|
Total current assets
|
$
|
64
|
|
|
Property and equipment
|
114
|
|
|
|
Intangible assets
|
1,405
|
|
|
|
Other assets
|
1
|
|
|
|
Total current liabilities
|
(73
|
)
|
|
|
Total debt and capital lease obligations
|
(159
|
)
|
|
|
Deferred income taxes
|
(523
|
)
|
|
|
Other liabilities
|
(20
|
)
|
|
|
Total identifiable net assets
|
809
|
|
|
|
Goodwill
|
846
|
|
|
|
Total consideration
|
$
|
1,655
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Allocation of net income among partner interests:
|
|
|
|
|
|
||||||
|
Net income allocated to Class A common unitholders
|
$
|
612
|
|
|
$
|
626
|
|
|
$
|
346
|
|
|
Net income allocated to Partnership exchangeable unitholders
|
531
|
|
|
585
|
|
|
337
|
|
|||
|
Net income attributable to common unitholders
|
$
|
1,143
|
|
|
$
|
1,211
|
|
|
$
|
683
|
|
|
Denominator - basic and diluted partnership units:
|
|
|
|
|
|
||||||
|
Weighted average Class A common units
|
202
|
|
|
202
|
|
|
202
|
|
|||
|
Weighted average Partnership exchangeable units
|
216
|
|
|
226
|
|
|
228
|
|
|||
|
Earnings per unit - basic and diluted:
|
|
|
|
|
|
||||||
|
Class A common units (a)
|
$
|
3.03
|
|
|
$
|
3.10
|
|
|
$
|
1.71
|
|
|
Partnership exchangeable units (a)
|
$
|
2.46
|
|
|
$
|
2.59
|
|
|
$
|
1.48
|
|
|
(a)
|
Earnings per unit may not recalculate exactly as it is calculated based on unrounded numbers.
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Land
|
$
|
998
|
|
|
$
|
1,020
|
|
|
Buildings and improvements
|
1,145
|
|
|
1,172
|
|
||
|
Restaurant equipment
|
99
|
|
|
122
|
|
||
|
Furniture, fixtures, and other
|
182
|
|
|
171
|
|
||
|
Capital leases
|
257
|
|
|
256
|
|
||
|
Construction in progress
|
19
|
|
|
15
|
|
||
|
|
2,700
|
|
|
2,756
|
|
||
|
Accumulated depreciation and amortization
|
(704
|
)
|
|
(623
|
)
|
||
|
Property and equipment, net
|
$
|
1,996
|
|
|
$
|
2,133
|
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Identifiable assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Franchise agreements
|
$
|
705
|
|
|
$
|
(194
|
)
|
|
$
|
511
|
|
|
$
|
725
|
|
|
$
|
(168
|
)
|
|
$
|
557
|
|
|
Favorable leases
|
407
|
|
|
(200
|
)
|
|
207
|
|
|
456
|
|
|
(194
|
)
|
|
262
|
|
||||||
|
Subtotal
|
1,112
|
|
|
(394
|
)
|
|
718
|
|
|
1,181
|
|
|
(362
|
)
|
|
819
|
|
||||||
|
Indefinite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tim Hortons brand
|
$
|
6,259
|
|
|
$
|
—
|
|
|
$
|
6,259
|
|
|
$
|
6,727
|
|
|
$
|
—
|
|
|
$
|
6,727
|
|
|
Burger King brand
|
2,131
|
|
|
—
|
|
|
2,131
|
|
|
2,161
|
|
|
—
|
|
|
2,161
|
|
||||||
|
Popeyes brand
|
1,355
|
|
|
—
|
|
|
1,355
|
|
|
1,355
|
|
|
—
|
|
|
1,355
|
|
||||||
|
Subtotal
|
9,745
|
|
|
—
|
|
|
9,745
|
|
|
10,243
|
|
|
—
|
|
|
10,243
|
|
||||||
|
Intangible assets, net
|
|
|
|
|
$
|
10,463
|
|
|
|
|
|
|
$
|
11,062
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tim Hortons segment
|
$
|
4,038
|
|
|
|
|
|
|
$
|
4,326
|
|
|
|
|
|
||||||||
|
Burger King segment
|
602
|
|
|
|
|
|
|
610
|
|
|
|
|
|
||||||||||
|
Popeyes segment
|
846
|
|
|
|
|
|
|
846
|
|
|
|
|
|
||||||||||
|
Total
|
$
|
5,486
|
|
|
|
|
|
|
$
|
5,782
|
|
|
|
|
|
||||||||
|
Twelve-months ended December 31,
|
Amount
|
||
|
2019
|
$
|
64
|
|
|
2020
|
59
|
|
|
|
2021
|
55
|
|
|
|
2022
|
51
|
|
|
|
2023
|
48
|
|
|
|
Thereafter
|
441
|
|
|
|
Total
|
$
|
718
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues from affiliates:
|
|
|
|
|
|
||||||
|
Royalties
|
$
|
310
|
|
|
$
|
175
|
|
|
$
|
132
|
|
|
Property revenues
|
36
|
|
|
27
|
|
|
28
|
|
|||
|
Franchise fees and other revenue
|
11
|
|
|
26
|
|
|
19
|
|
|||
|
Total
|
$
|
357
|
|
|
$
|
228
|
|
|
$
|
179
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Current:
|
|
|
|
||||
|
Dividend payable
|
$
|
207
|
|
|
$
|
97
|
|
|
Interest payable
|
87
|
|
|
89
|
|
||
|
Accrued compensation and benefits
|
69
|
|
|
67
|
|
||
|
Taxes payable
|
113
|
|
|
401
|
|
||
|
Deferred income
|
27
|
|
|
43
|
|
||
|
Accrued advertising expenses
|
30
|
|
|
27
|
|
||
|
Closed property reserve
|
9
|
|
|
11
|
|
||
|
Restructuring and other provisions
|
11
|
|
|
12
|
|
||
|
Other
|
84
|
|
|
119
|
|
||
|
Other accrued liabilities
|
$
|
637
|
|
|
$
|
866
|
|
|
Non-current:
|
|
|
|
||||
|
Derivatives liabilities
|
$
|
179
|
|
|
$
|
499
|
|
|
Taxes payable
|
493
|
|
|
496
|
|
||
|
Contract liabilities, net
|
486
|
|
|
10
|
|
||
|
Unfavorable leases
|
192
|
|
|
252
|
|
||
|
Accrued pension
|
64
|
|
|
72
|
|
||
|
Accrued lease straight-lining liability
|
69
|
|
|
46
|
|
||
|
Deferred income
|
22
|
|
|
27
|
|
||
|
Other
|
42
|
|
|
53
|
|
||
|
Other liabilities, net
|
$
|
1,547
|
|
|
$
|
1,455
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Term Loan Facility (due February 17, 2024)
|
$
|
6,338
|
|
|
$
|
6,389
|
|
|
2017 4.25% Senior Notes (due May 15, 2024)
|
1,500
|
|
|
1,500
|
|
||
|
2015 4.625% Senior Notes (due January 15, 2022)
|
1,250
|
|
|
1,250
|
|
||
|
2017 5.00% Senior Notes (due October 15, 2025)
|
2,800
|
|
|
2,800
|
|
||
|
Other
|
150
|
|
|
89
|
|
||
|
Less: unamortized deferred financing costs and deferred issuance discount
|
(145
|
)
|
|
(170
|
)
|
||
|
Total debt, net
|
11,893
|
|
|
11,858
|
|
||
|
Less: current maturities of debt
|
(70
|
)
|
|
(57
|
)
|
||
|
Total long-term debt
|
$
|
11,823
|
|
|
$
|
11,801
|
|
|
Year Ended December 31,
|
Principal Amount
|
||
|
2019
|
$
|
70
|
|
|
2020
|
74
|
|
|
|
2021
|
72
|
|
|
|
2022
|
1,324
|
|
|
|
2023
|
78
|
|
|
|
Thereafter
|
10,420
|
|
|
|
Total
|
$
|
12,038
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Debt (a)
|
$
|
498
|
|
|
$
|
484
|
|
|
$
|
412
|
|
|
Capital lease obligations
|
23
|
|
|
21
|
|
|
20
|
|
|||
|
Amortization of deferred financing costs and debt issuance discount
|
29
|
|
|
33
|
|
|
39
|
|
|||
|
Interest income
|
(15
|
)
|
|
(26
|
)
|
|
(4
|
)
|
|||
|
Interest expense, net
|
$
|
535
|
|
|
$
|
512
|
|
|
$
|
467
|
|
|
(a)
|
Amount includes
$60 million
benefit during
2018
from our adoption of a new hedge accounting standard. See Note 2,
Significant Accounting Policies – New Accounting Pronouncements
, for further details of the effects of this change in accounting principle on Interest expense, net.
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Land
|
$
|
906
|
|
|
$
|
931
|
|
|
Buildings and improvements
|
1,175
|
|
|
1,215
|
|
||
|
Restaurant equipment
|
17
|
|
|
17
|
|
||
|
|
2,098
|
|
|
2,163
|
|
||
|
Accumulated depreciation and amortization
|
(475
|
)
|
|
(407
|
)
|
||
|
Property and equipment leased, net
|
$
|
1,623
|
|
|
$
|
1,756
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Future rents to be received:
|
|
|
|
||||
|
Future minimum lease receipts
|
$
|
60
|
|
|
$
|
77
|
|
|
Contingent rents (a)
|
29
|
|
|
39
|
|
||
|
Estimated unguaranteed residual value
|
16
|
|
|
17
|
|
||
|
Unearned income
|
(35
|
)
|
|
(45
|
)
|
||
|
|
70
|
|
|
88
|
|
||
|
Current portion included within accounts receivables
|
(16
|
)
|
|
(17
|
)
|
||
|
Net investment in property leased to franchisees
|
$
|
54
|
|
|
$
|
71
|
|
|
(a)
|
Amounts represent estimated contingent rents recorded in connection with the acquisition method of accounting.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Rental income:
|
|
|
|
|
|
||||||
|
Minimum
|
$
|
454
|
|
|
$
|
464
|
|
|
$
|
451
|
|
|
Contingent
|
273
|
|
|
284
|
|
|
282
|
|
|||
|
Amortization of favorable and unfavorable income lease contracts, net
|
8
|
|
|
8
|
|
|
9
|
|
|||
|
Total rental income
|
735
|
|
|
756
|
|
|
742
|
|
|||
|
Earned income on direct financing leases
|
9
|
|
|
9
|
|
|
11
|
|
|||
|
Total property revenues
|
$
|
744
|
|
|
$
|
765
|
|
|
$
|
753
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Rental expense:
|
|
|
|
|
|
||||||
|
Minimum
|
$
|
201
|
|
|
$
|
198
|
|
|
$
|
193
|
|
|
Contingent
|
71
|
|
|
71
|
|
|
71
|
|
|||
|
Amortization of favorable and unfavorable payable lease contracts, net
|
9
|
|
|
10
|
|
|
9
|
|
|||
|
Total rental expense (a)
|
$
|
281
|
|
|
$
|
279
|
|
|
$
|
273
|
|
|
(a)
|
Amounts include rental expense related to properties subleased to franchisees of
$263 million
for
2018
,
$263 million
for
2017
, and
$254 million
for
2016
.
|
|
|
Lease Receipts
|
|
Lease Commitments (a)
|
||||||||||||
|
|
Direct
Financing Leases |
|
Operating
Leases |
|
Capital
Leases |
|
Operating
Leases |
||||||||
|
2019
|
$
|
14
|
|
|
$
|
416
|
|
|
$
|
38
|
|
|
$
|
183
|
|
|
2020
|
10
|
|
|
388
|
|
|
36
|
|
|
172
|
|
||||
|
2021
|
7
|
|
|
360
|
|
|
34
|
|
|
158
|
|
||||
|
2022
|
5
|
|
|
331
|
|
|
33
|
|
|
145
|
|
||||
|
2023
|
5
|
|
|
306
|
|
|
30
|
|
|
130
|
|
||||
|
Thereafter
|
19
|
|
|
1,704
|
|
|
201
|
|
|
831
|
|
||||
|
Total minimum receipts / payments
|
$
|
60
|
|
|
$
|
3,505
|
|
|
372
|
|
|
$
|
1,619
|
|
|
|
Less amount representing interest
|
|
|
|
|
(125
|
)
|
|
|
|||||||
|
Present value of minimum capital lease payments
|
|
|
|
|
247
|
|
|
|
|||||||
|
Current portion of capital lease obligation
|
|
|
|
|
(21
|
)
|
|
|
|||||||
|
Long-term portion of capital lease obligation
|
|
|
|
|
$
|
226
|
|
|
|
||||||
|
(a)
|
Minimum lease payments have not been reduced by minimum sublease rentals of
$2,290 million
due in the future under non-cancelable subleases.
|
|
•
|
A provisional benefit of
$420 million
recorded in our provision from income taxes for 2017 and a favorable adjustment of
$9 million
recorded for 2018, as a result of the remeasurement of net deferred tax liabilities.
|
|
•
|
Provisional charges of
$103 million
recorded in 2017 and a favorable adjustment of
$3 million
recorded in 2018, related to certain deductions allowed to be carried forward before the Tax Act, which potentially may not be carried forward and deductible under the Tax Act.
|
|
•
|
A provisional estimate for a one-time transitional repatriation tax on unremitted foreign earnings (the “Transition Tax”) of
$119 million
recorded in 2017, most of which had been previously accrued with respect to certain undistributed foreign earnings, and a favorable adjustment of
$15 million
(primarily related to utilization of foreign tax credits) recorded in 2018.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Canadian
|
$
|
1,111
|
|
|
$
|
1,223
|
|
|
$
|
1,050
|
|
|
Foreign
|
271
|
|
|
(122
|
)
|
|
150
|
|
|||
|
Income before income taxes
|
$
|
1,382
|
|
|
$
|
1,101
|
|
|
$
|
1,200
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Canadian
|
$
|
25
|
|
|
$
|
438
|
|
|
$
|
79
|
|
|
U.S. Federal
|
95
|
|
|
113
|
|
|
45
|
|
|||
|
U.S. state, net of federal income tax benefit
|
17
|
|
|
3
|
|
|
2
|
|
|||
|
Other Foreign
|
72
|
|
|
54
|
|
|
38
|
|
|||
|
|
$
|
209
|
|
|
$
|
608
|
|
|
$
|
164
|
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Canadian
|
$
|
78
|
|
|
$
|
(302
|
)
|
|
$
|
49
|
|
|
U.S. Federal
|
(65
|
)
|
|
(473
|
)
|
|
37
|
|
|||
|
U.S. state, net of federal income tax benefit
|
13
|
|
|
34
|
|
|
(7
|
)
|
|||
|
Other Foreign
|
3
|
|
|
(1
|
)
|
|
1
|
|
|||
|
|
$
|
29
|
|
|
$
|
(742
|
)
|
|
$
|
80
|
|
|
Income tax (benefit) expense
|
$
|
238
|
|
|
$
|
(134
|
)
|
|
$
|
244
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory rate
|
26.5
|
%
|
|
26.5
|
%
|
|
26.5
|
%
|
|
Costs and taxes related to foreign operations
|
4.2
|
|
|
8.9
|
|
|
9.6
|
|
|
Foreign exchange gain (loss)
|
(0.1
|
)
|
|
(7.7
|
)
|
|
0.1
|
|
|
Foreign tax rate differential
|
(6.1
|
)
|
|
(1.9
|
)
|
|
(1.0
|
)
|
|
Change in valuation allowance
|
3.2
|
|
|
12.0
|
|
|
0.2
|
|
|
Change in accrual for tax uncertainties
|
0.1
|
|
|
(0.4
|
)
|
|
1.0
|
|
|
Intercompany financing
|
(4.4
|
)
|
|
(19.5
|
)
|
|
(16.0
|
)
|
|
Impact of Tax Act
|
(1.9
|
)
|
|
(27.4
|
)
|
|
—
|
|
|
Benefit from stock option exercises
|
(5.0
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
Other
|
0.7
|
|
|
2.3
|
|
|
(0.1
|
)
|
|
Effective income tax rate
|
17.2
|
%
|
|
(12.1
|
)%
|
|
20.3
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income tax (benefit) expense from continuing operations
|
$
|
238
|
|
|
$
|
(134
|
)
|
|
$
|
244
|
|
|
Cash flow hedge in accumulated other comprehensive income (loss)
|
(2
|
)
|
|
5
|
|
|
(2
|
)
|
|||
|
Net investment hedge in accumulated other comprehensive income (loss)
|
101
|
|
|
(13
|
)
|
|
12
|
|
|||
|
Pension liability in accumulated other comprehensive income (loss)
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Stock option tax benefit in common shares
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
|
Total
|
$
|
337
|
|
|
$
|
(144
|
)
|
|
$
|
243
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Deferred income tax (benefit) expense
|
$
|
(14
|
)
|
|
$
|
(449
|
)
|
|
$
|
78
|
|
|
Change in valuation allowance
|
43
|
|
|
133
|
|
|
2
|
|
|||
|
Change in effective Canadian income tax rate
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in effective U.S. federal income tax rate
|
(8
|
)
|
|
(433
|
)
|
|
—
|
|
|||
|
Change in effective U.S. state income tax rate
|
15
|
|
|
4
|
|
|
(3
|
)
|
|||
|
Change in effective foreign income tax rate
|
(4
|
)
|
|
3
|
|
|
3
|
|
|||
|
Total
|
$
|
29
|
|
|
$
|
(742
|
)
|
|
$
|
80
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Accounts and notes receivable
|
$
|
5
|
|
|
$
|
5
|
|
|
Accrued employee benefits
|
49
|
|
|
49
|
|
||
|
Unfavorable leases
|
123
|
|
|
146
|
|
||
|
Liabilities not currently deductible for tax
|
176
|
|
|
74
|
|
||
|
Tax loss and credit carryforwards
|
509
|
|
|
550
|
|
||
|
Derivatives
|
25
|
|
|
136
|
|
||
|
Other
|
8
|
|
|
—
|
|
||
|
Total gross deferred tax assets
|
895
|
|
|
960
|
|
||
|
Valuation allowance
|
(325
|
)
|
|
(282
|
)
|
||
|
Net deferred tax assets
|
570
|
|
|
678
|
|
||
|
Less deferred tax liabilities:
|
|
|
|
||||
|
Property and equipment, principally due to differences in depreciation
|
43
|
|
|
33
|
|
||
|
Intangible assets
|
1,734
|
|
|
1,791
|
|
||
|
Leases
|
105
|
|
|
129
|
|
||
|
Statutory impairment
|
31
|
|
|
26
|
|
||
|
Outside basis difference
|
35
|
|
|
68
|
|
||
|
Total gross deferred tax liabilities
|
1,948
|
|
|
2,047
|
|
||
|
Net deferred tax liability
|
$
|
1,378
|
|
|
$
|
1,369
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance
|
$
|
282
|
|
|
$
|
133
|
|
|
$
|
125
|
|
|
Additions due to acquisition
|
—
|
|
|
9
|
|
|
—
|
|
|||
|
Change in estimates recorded to deferred income tax expense
|
43
|
|
|
133
|
|
|
2
|
|
|||
|
Changes from foreign currency exchange rates
|
—
|
|
|
6
|
|
|
(1
|
)
|
|||
|
True-ups from changes in losses and credits
|
—
|
|
|
1
|
|
|
7
|
|
|||
|
Ending balance
|
$
|
325
|
|
|
$
|
282
|
|
|
$
|
133
|
|
|
|
Amount
|
|
Expiration Date
|
||
|
Canadian net operating loss carryforwards
|
$
|
735
|
|
|
2036-2038
|
|
Canadian capital loss carryforwards
|
1,139
|
|
|
Indefinite
|
|
|
U.S. state net operating loss carryforwards
|
595
|
|
|
2019-2038
|
|
|
U.S. foreign tax credits
|
81
|
|
|
2019-2028
|
|
|
Other foreign net operating loss carryforwards
|
192
|
|
|
Indefinite
|
|
|
Other foreign net operating loss carryforwards
|
57
|
|
|
2020-2037
|
|
|
Other foreign capital loss carryforward
|
30
|
|
|
Indefinite
|
|
|
Foreign credits
|
2
|
|
|
2019-2036
|
|
|
Total
|
$
|
2,831
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance
|
$
|
461
|
|
|
$
|
241
|
|
|
$
|
239
|
|
|
Additions on tax position related to the current year
|
1
|
|
|
186
|
|
|
2
|
|
|||
|
Additions for tax positions of prior years
|
18
|
|
|
41
|
|
|
6
|
|
|||
|
Additions for tax positions taken in conjunction with acquisition of Tim Hortons
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Reductions for tax positions of prior year
|
(18
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Reductions for settlement
|
(18
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|||
|
Reductions due to statute expiration
|
(3
|
)
|
|
(7
|
)
|
|
—
|
|
|||
|
Ending balance
|
$
|
441
|
|
|
$
|
461
|
|
|
$
|
241
|
|
|
|
Gain (Loss) Recognized in
Other Comprehensive Income (Loss) |
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Derivatives designated as cash flow hedges
(1)
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
$
|
(37
|
)
|
|
$
|
(6
|
)
|
|
$
|
(23
|
)
|
|
Forward-currency contracts
|
$
|
11
|
|
|
$
|
(9
|
)
|
|
$
|
(5
|
)
|
|
Derivatives designated as net investment hedges
|
|
|
|
|
|
||||||
|
Cross-currency rate swaps
|
$
|
383
|
|
|
$
|
(384
|
)
|
|
$
|
(87
|
)
|
|
(1)
|
We did not exclude any components from the cash flow hedge relationships presented in this table.
|
|
|
|
Location of Gain or (Loss) Reclassified from AOCI into Earnings
|
|
Gain or (Loss) Reclassified from AOCI into
Earnings
|
||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
Interest expense, net
|
|
$
|
(19
|
)
|
|
$
|
(31
|
)
|
|
$
|
(21
|
)
|
|
Forward-currency contracts
|
|
Cost of sales
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Location of Gain or (Loss) Recognized in Earnings
|
|
Gain or (Loss) Recognized in Earnings (Amount Excluded from Effectiveness Testing)
|
||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Derivatives designated as net investment hedges
|
|
|
|
|
|
|
|
|
||||||
|
Cross-currency rate swaps
|
|
Interest expense, net
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Fair Value as of
December 31, |
|
|
||||||
|
|
2018
|
|
2017
|
|
Balance Sheet Location
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
||||
|
Foreign currency
|
$
|
7
|
|
|
$
|
1
|
|
|
Prepaids and other current assets
|
|
Derivatives designated as net investment hedges
|
|
|
|
|
|
||||
|
Foreign currency
|
58
|
|
|
—
|
|
|
Other assets, net
|
||
|
Total assets at fair value
|
$
|
65
|
|
|
$
|
1
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
||||
|
Interest rate
|
$
|
72
|
|
|
$
|
42
|
|
|
Other liabilities, net
|
|
Foreign currency
|
—
|
|
|
5
|
|
|
Other accrued liabilities
|
||
|
Derivatives designated as net investment hedges
|
|
|
|
|
|
||||
|
Foreign currency
|
107
|
|
|
456
|
|
|
Other liabilities, net
|
||
|
Total liabilities at fair value
|
$
|
179
|
|
|
$
|
503
|
|
|
|
|
|
Derivatives
|
|
Pensions
|
|
Foreign
Currency Translation |
|
Accumulated
Other Comprehensive Income (Loss) |
||||||||
|
Balances at December 31, 2015
|
$
|
637
|
|
|
$
|
(24
|
)
|
|
$
|
(2,080
|
)
|
|
$
|
(1,467
|
)
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
223
|
|
|
223
|
|
||||
|
Net change in fair value of derivatives, net of tax
|
(119
|
)
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
||||
|
Amounts reclassified to earnings of cash flow hedges, net of tax
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
Pension and post-retirement benefit plans, net of tax
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
|
Balances at December 31, 2016
|
$
|
534
|
|
|
$
|
(32
|
)
|
|
$
|
(1,857
|
)
|
|
$
|
(1,355
|
)
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
824
|
|
|
824
|
|
||||
|
Net change in fair value of derivatives, net of tax
|
(382
|
)
|
|
—
|
|
|
—
|
|
|
(382
|
)
|
||||
|
Amounts reclassified to earnings of cash flow hedges, net of tax
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
Pension and post-retirement benefit plans, net of tax
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Balances at December 31, 2017
|
$
|
177
|
|
|
$
|
(28
|
)
|
|
$
|
(1,033
|
)
|
|
$
|
(884
|
)
|
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(831
|
)
|
|
(831
|
)
|
||||
|
Net change in fair value of derivatives, net of tax
|
263
|
|
|
—
|
|
|
—
|
|
|
263
|
|
||||
|
Amounts reclassified to earnings of cash flow hedges, net of tax
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Pension and post-retirement benefit plans, net of tax
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Balances at December 31, 2018
|
$
|
454
|
|
|
$
|
(27
|
)
|
|
$
|
(1,864
|
)
|
|
$
|
(1,437
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Stock options, stock options with tandem SARs and RSUs (a)
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
35
|
|
|
Accelerated vesting of Popeyes stock options (b)
|
—
|
|
|
12
|
|
|
—
|
|
|||
|
Total share-based compensation expense (c)
|
$
|
48
|
|
|
$
|
60
|
|
|
$
|
35
|
|
|
(a)
|
Includes
$2 million
,
$5 million
, and
$1 million
due to modification of awards in
2018
,
2017
and
2016
, respectively.
|
|
(b)
|
Represents expense attributed to the post-combination service associated with the accelerated vesting of stock options in connection with the Popeyes Acquisition.
|
|
(c)
|
Generally classified as selling, general and administrative expenses in the consolidated statements of operations.
|
|
|
2018
|
|
2017
|
|
2016
|
|
Risk-free interest rate
|
2.13%
|
|
1.23% - 1.25%
|
|
0.85%
|
|
Expected term (in years)
|
6.39
|
|
6.74
|
|
6.74
|
|
Expected volatility
|
25.2%
|
|
24.5%
|
|
26.6%
|
|
Expected dividend yield
|
3.08%
|
|
1.37%
|
|
1.81%
|
|
|
Total Number of
Options (in 000’s) |
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value (a) (in 000’s) |
|
Weighted
Average Remaining Contractual Term (Years) |
|||||
|
Outstanding at January 1, 2018
|
20,071
|
|
|
$
|
25.15
|
|
|
|
|
|
||
|
Granted
|
1,548
|
|
|
$
|
58.19
|
|
|
|
|
|
||
|
Exercised
|
(7,268
|
)
|
|
$
|
8.37
|
|
|
|
|
|
||
|
Forfeited
|
(748
|
)
|
|
$
|
48.26
|
|
|
|
|
|
||
|
Outstanding at December 31, 2018
|
13,603
|
|
|
$
|
36.41
|
|
|
$
|
231,988
|
|
|
6.2
|
|
Exercisable at December 31, 2018
|
3,118
|
|
|
$
|
16.32
|
|
|
$
|
112,215
|
|
|
3.8
|
|
Vested or expected to vest at December 31, 2018
|
12,479
|
|
|
$
|
35.75
|
|
|
$
|
220,320
|
|
|
6.1
|
|
(a)
|
The intrinsic value represents the amount by which the fair value of our stock exceeds the option exercise price at
December 31, 2018
.
|
|
|
Time-vested RSUs
|
|
Performance-based RSUs
|
||||||||||
|
|
Total Number of
Shares (in 000’s) |
|
Weighted Average
Grant Date Fair Value |
|
Total Number of
Shares (in 000’s) |
|
Weighted Average
Grant Date Fair Value |
||||||
|
Outstanding at January 1, 2018
|
1,293
|
|
|
$
|
38.64
|
|
|
1,590
|
|
|
$
|
36.31
|
|
|
Granted
|
329
|
|
|
$
|
57.68
|
|
|
920
|
|
|
$
|
58.49
|
|
|
Vested and settled
|
(43
|
)
|
|
$
|
41.62
|
|
|
(81
|
)
|
|
$
|
34.68
|
|
|
Dividend equivalents granted
|
31
|
|
|
$
|
—
|
|
|
58
|
|
|
$
|
—
|
|
|
Forfeited
|
(110
|
)
|
|
$
|
51.05
|
|
|
(80
|
)
|
|
$
|
34.65
|
|
|
Outstanding at December 31, 2018
|
1,500
|
|
|
$
|
41.88
|
|
|
2,407
|
|
|
$
|
45.25
|
|
|
Contract Liabilities
|
|
TH
|
|
BK
|
|
PLK
|
|
Consolidated
|
||||||||
|
Balance at January 1, 2018
|
|
$
|
47
|
|
|
$
|
402
|
|
|
$
|
6
|
|
|
$
|
455
|
|
|
Revenue recognized that was included in the contract liability balance at the beginning of the year
|
|
(6
|
)
|
|
(43
|
)
|
|
—
|
|
|
(49
|
)
|
||||
|
Increase, excluding amounts recognized as revenue during the period
|
|
24
|
|
|
58
|
|
|
13
|
|
|
95
|
|
||||
|
Impact of foreign currency translation
|
|
(3
|
)
|
|
(12
|
)
|
|
—
|
|
|
(15
|
)
|
||||
|
Balance at December 31, 2018
|
|
$
|
62
|
|
|
$
|
405
|
|
|
$
|
19
|
|
|
$
|
486
|
|
|
Contract liabilities expected to be recognized in
|
|
TH
|
|
BK
|
|
PLK
|
|
Consolidated
|
||||||||
|
2019
|
|
$
|
7
|
|
|
$
|
30
|
|
|
$
|
1
|
|
|
$
|
38
|
|
|
2020
|
|
7
|
|
|
29
|
|
|
1
|
|
|
37
|
|
||||
|
2021
|
|
7
|
|
|
28
|
|
|
1
|
|
|
36
|
|
||||
|
2022
|
|
6
|
|
|
28
|
|
|
1
|
|
|
35
|
|
||||
|
2023
|
|
6
|
|
|
27
|
|
|
1
|
|
|
34
|
|
||||
|
Thereafter
|
|
29
|
|
|
263
|
|
|
14
|
|
|
306
|
|
||||
|
Total
|
|
$
|
62
|
|
|
$
|
405
|
|
|
$
|
19
|
|
|
$
|
486
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sales
|
$
|
2,355
|
|
|
$
|
2,390
|
|
|
$
|
2,205
|
|
|
Royalties
|
2,165
|
|
|
1,215
|
|
|
993
|
|
|||
|
Property revenues
|
744
|
|
|
765
|
|
|
753
|
|
|||
|
Franchise fees and other revenue
|
93
|
|
|
206
|
|
|
195
|
|
|||
|
Total revenues
|
$
|
5,357
|
|
|
$
|
4,576
|
|
|
$
|
4,146
|
|
|
|
As Reported
|
|
Total
|
|
Adjusted
|
||||||
|
|
December 31, 2017
|
|
Adjustments
|
|
January 1, 2018
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,097
|
|
|
$
|
—
|
|
|
$
|
1,097
|
|
|
Accounts and notes receivable, net
|
489
|
|
|
—
|
|
|
489
|
|
|||
|
Inventories, net
|
78
|
|
|
—
|
|
|
78
|
|
|||
|
Prepaids and other current assets
|
86
|
|
|
(23
|
)
|
|
63
|
|
|||
|
Total current assets
|
1,750
|
|
|
(23
|
)
|
|
1,727
|
|
|||
|
Property and equipment, net
|
2,133
|
|
|
—
|
|
|
2,133
|
|
|||
|
Intangible assets, net
|
11,062
|
|
|
—
|
|
|
11,062
|
|
|||
|
Goodwill
|
5,782
|
|
|
—
|
|
|
5,782
|
|
|||
|
Net investment in property leased to franchisees
|
71
|
|
|
—
|
|
|
71
|
|
|||
|
Other assets, net
|
426
|
|
|
107
|
|
|
533
|
|
|||
|
Total assets
|
$
|
21,224
|
|
|
$
|
84
|
|
|
$
|
21,308
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts and drafts payable
|
$
|
496
|
|
|
$
|
—
|
|
|
$
|
496
|
|
|
Other accrued liabilities
|
866
|
|
|
9
|
|
|
875
|
|
|||
|
Gift card liability
|
215
|
|
|
(43
|
)
|
|
172
|
|
|||
|
Current portion of long term debt and capital leases
|
78
|
|
|
—
|
|
|
78
|
|
|||
|
Total current liabilities
|
1,655
|
|
|
(34
|
)
|
|
1,621
|
|
|||
|
Term debt, net of current portion
|
11,801
|
|
|
—
|
|
|
11,801
|
|
|||
|
Capital leases, net of current portion
|
244
|
|
|
—
|
|
|
244
|
|
|||
|
Other liabilities, net
|
1,455
|
|
|
426
|
|
|
1,881
|
|
|||
|
Deferred income taxes, net
|
1,508
|
|
|
(58
|
)
|
|
1,450
|
|
|||
|
Total liabilities
|
16,663
|
|
|
334
|
|
|
16,997
|
|
|||
|
Partners' capital
|
|
|
|
|
|
||||||
|
Class A common units
|
4,168
|
|
|
(132
|
)
|
|
4,036
|
|
|||
|
Partnership exchangeable units
|
1,276
|
|
|
(118
|
)
|
|
1,158
|
|
|||
|
Accumulated other comprehensive income (loss)
|
(884
|
)
|
|
—
|
|
|
(884
|
)
|
|||
|
Total Partners' capital
|
4,560
|
|
|
(250
|
)
|
|
4,310
|
|
|||
|
Noncontrolling interests
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Total equity
|
4,561
|
|
|
(250
|
)
|
|
4,311
|
|
|||
|
Total liabilities and equity
|
$
|
21,224
|
|
|
$
|
84
|
|
|
$
|
21,308
|
|
|
•
|
A
$321 million
increase in Other liabilities, net for the cumulative reversal and deferral of previously recognized franchise fees related to franchise agreements in effect at January 1, 2018 that were entered into subsequent to the acquisitions of BK in 2010, TH in 2014 and PLK in 2017 (net of the cumulative revenue attributable for the period through January 1, 2018), with a corresponding decrease to Partners’ capital.
|
|
•
|
A
$107 million
increase in Other assets, net for the previously unrecognized value of equity interests received in connection with MFDA arrangements. This increase resulted in a corresponding increase in Other liabilities, net of
$105 million
and an increase to Partners’ capital of
$2 million
for the cumulative effect of revenue attributable for the period between the inception of each such arrangement and January 1, 2018.
|
|
•
|
A
$67 million
decrease to Deferred income taxes, net for the tax effects of the two adjustments noted above, with a corresponding increase to Partners’ capital.
|
|
|
As Reported
|
|
Total Adjustments
|
|
Amounts Under Previous Standards
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Sales
|
$
|
2,355
|
|
|
$
|
—
|
|
|
$
|
2,355
|
|
|
Franchise and property revenues
|
3,002
|
|
|
(750
|
)
|
|
2,252
|
|
|||
|
Total revenues
|
5,357
|
|
|
(750
|
)
|
|
4,607
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of sales
|
1,818
|
|
|
—
|
|
|
1,818
|
|
|||
|
Franchise and property expenses
|
422
|
|
|
—
|
|
|
422
|
|
|||
|
Selling, general and administrative expenses
|
1,214
|
|
|
(785
|
)
|
|
429
|
|
|||
|
(Income) loss from equity method investments
|
(22
|
)
|
|
(6
|
)
|
|
(28
|
)
|
|||
|
Other operating expenses (income), net
|
8
|
|
|
(1
|
)
|
|
7
|
|
|||
|
Total operating costs and expenses
|
3,440
|
|
|
(792
|
)
|
|
2,648
|
|
|||
|
Income from operations
|
1,917
|
|
|
42
|
|
|
1,959
|
|
|||
|
Interest expense, net
|
535
|
|
|
1
|
|
|
536
|
|
|||
|
Income before income taxes
|
1,382
|
|
|
41
|
|
|
1,423
|
|
|||
|
Income tax expense
|
238
|
|
|
9
|
|
|
247
|
|
|||
|
Net income
|
1,144
|
|
|
32
|
|
|
1,176
|
|
|||
|
Net income attributable to noncontrolling interests
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Net income attributable to common unitholders
|
$
|
1,143
|
|
|
$
|
32
|
|
|
$
|
1,175
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per unit - basic and diluted:
|
|
|
|
|
|
||||||
|
Class A common units
|
$
|
3.03
|
|
|
|
|
$
|
3.12
|
|
||
|
Partnership exchangeable units
|
$
|
2.46
|
|
|
|
|
$
|
2.53
|
|
||
|
•
|
As described above, our transition to ASC 606 resulted in the deferral of franchise fees, recognition of franchise fees in connection with MFDAs where we received an equity interest in the equity method investee, and a change in the timing of recognizing gift card breakage income. The adjustments for
2018
to reflect the recognition of this revenue as if the Previous Standards were in effect consists of a
$43 million
increase in Franchise and property revenue and a
$11 million
increase in Income tax expense.
|
|
•
|
The adjustments to (income) loss from equity method investments for
2018
reflect the amount of losses from equity method investments we would not have recognized if the Previous Standards were in effect. There is no tax impact related to these adjustments.
|
|
•
|
As described above, under the Previous Standards our statement of operations did not reflect gross presentations of advertising fund contributions and expenses. Our transition to ASC 606 requires the presentation of advertising fund contributions and advertising fund expenses on a gross basis. The adjustments for
2018
reflect advertising fund contributions and expenses as if the Previous Standards were in effect consist of a
$793 million
decrease in Franchise and property revenues, a
$785 million
decrease in Selling, general and administrative expenses, a
$1 million
decrease in Other operating expenses (income), net, a
$1 million
increase in Interest expense, net, and a
$2 million
decrease in Income tax expense.
|
|
|
|
|
|
Total
|
|
Amounts Under
|
||||||
|
|
|
As Reported
|
|
Adjustments
|
|
Previous Standards
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
1,144
|
|
|
$
|
32
|
|
|
$
|
1,176
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
180
|
|
|
—
|
|
|
180
|
|
|||
|
Amortization of deferred financing costs and debt issuance discount
|
|
29
|
|
|
—
|
|
|
29
|
|
|||
|
(Income) loss from equity method investments
|
|
(22
|
)
|
|
(6
|
)
|
|
(28
|
)
|
|||
|
Loss (gain) on remeasurement of foreign denominated transactions
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|||
|
Net (gains) losses on derivatives
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||
|
Share-based compensation expense
|
|
48
|
|
|
—
|
|
|
48
|
|
|||
|
Deferred income taxes
|
|
29
|
|
|
9
|
|
|
38
|
|
|||
|
Other
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Changes in current assets and liabilities, excluding acquisitions and dispositions:
|
|
|
|
|
|
|
||||||
|
Accounts and notes receivable
|
|
19
|
|
|
—
|
|
|
19
|
|
|||
|
Inventories and prepaids and other current assets
|
|
(7
|
)
|
|
6
|
|
|
(1
|
)
|
|||
|
Accounts and drafts payable
|
|
41
|
|
|
7
|
|
|
48
|
|
|||
|
Other accrued liabilities and gift card liability
|
|
(219
|
)
|
|
(6
|
)
|
|
(225
|
)
|
|||
|
Tenant inducements paid to franchisees
|
|
(52
|
)
|
|
—
|
|
|
(52
|
)
|
|||
|
Other long-term assets and liabilities
|
|
43
|
|
|
(42
|
)
|
|
1
|
|
|||
|
Net cash provided by operating activities
|
|
$
|
1,165
|
|
|
$
|
—
|
|
|
$
|
1,165
|
|
|
|
As Reported
|
|
Total
|
|
Amounts Under
|
||||||
|
|
December 31, 2018
|
|
Adjustments
|
|
Previous Standards
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
913
|
|
|
$
|
—
|
|
|
$
|
913
|
|
|
Accounts and notes receivable, net
|
452
|
|
|
—
|
|
|
452
|
|
|||
|
Inventories, net
|
75
|
|
|
—
|
|
|
75
|
|
|||
|
Prepaids and other current assets
|
60
|
|
|
17
|
|
|
77
|
|
|||
|
Total current assets
|
1,500
|
|
|
17
|
|
|
1,517
|
|
|||
|
Property and equipment, net
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|||
|
Intangible assets, net
|
10,463
|
|
|
—
|
|
|
10,463
|
|
|||
|
Goodwill
|
5,486
|
|
|
—
|
|
|
5,486
|
|
|||
|
Net investment in property leased to franchisees
|
54
|
|
|
—
|
|
|
54
|
|
|||
|
Other assets, net
|
642
|
|
|
(101
|
)
|
|
541
|
|
|||
|
Total assets
|
$
|
20,141
|
|
|
$
|
(84
|
)
|
|
$
|
20,057
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts and drafts payable
|
$
|
513
|
|
|
$
|
7
|
|
|
$
|
520
|
|
|
Other accrued liabilities
|
637
|
|
|
(15
|
)
|
|
622
|
|
|||
|
Gift card liability
|
167
|
|
|
42
|
|
|
209
|
|
|||
|
Current portion of long term debt and capital leases
|
91
|
|
|
—
|
|
|
91
|
|
|||
|
Total current liabilities
|
1,408
|
|
|
34
|
|
|
1,442
|
|
|||
|
Term debt, net of current portion
|
11,823
|
|
|
—
|
|
|
11,823
|
|
|||
|
Capital leases, net of current portion
|
226
|
|
|
—
|
|
|
226
|
|
|||
|
Other liabilities, net
|
1,547
|
|
|
(468
|
)
|
|
1,079
|
|
|||
|
Deferred income taxes, net
|
1,519
|
|
|
67
|
|
|
1,586
|
|
|||
|
Total liabilities
|
16,523
|
|
|
(367
|
)
|
|
16,156
|
|
|||
|
Partners' capital
|
|
|
|
|
|
||||||
|
Class A common units
|
4,323
|
|
|
155
|
|
|
4,478
|
|
|||
|
Partnership exchangeable units
|
730
|
|
|
128
|
|
|
858
|
|
|||
|
Accumulated other comprehensive income (loss)
|
(1,437
|
)
|
|
—
|
|
|
(1,437
|
)
|
|||
|
Total Partners' capital
|
3,616
|
|
|
283
|
|
|
3,899
|
|
|||
|
Noncontrolling interests
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Total equity
|
3,618
|
|
|
283
|
|
|
3,901
|
|
|||
|
Total liabilities and equity
|
$
|
20,141
|
|
|
$
|
(84
|
)
|
|
$
|
20,057
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net losses on disposal of assets, restaurant closures and refranchisings
|
$
|
19
|
|
|
$
|
29
|
|
|
$
|
18
|
|
|
Litigation settlements and reserves, net
|
11
|
|
|
2
|
|
|
1
|
|
|||
|
Net losses (gains) on foreign exchange
|
(33
|
)
|
|
77
|
|
|
(20
|
)
|
|||
|
Other, net
|
11
|
|
|
1
|
|
|
—
|
|
|||
|
Other operating expenses (income), net
|
$
|
8
|
|
|
$
|
109
|
|
|
$
|
(1
|
)
|
|
|
2018
As Reported
|
|
2018
Amounts Under Previous Standards
|
|
2017
|
|
2016
|
||||||||
|
Revenues by operating segment:
|
|
|
|
|
|
|
|
||||||||
|
TH
|
$
|
3,292
|
|
|
$
|
3,077
|
|
|
$
|
3,155
|
|
|
$
|
3,001
|
|
|
BK
|
1,651
|
|
|
1,251
|
|
|
1,219
|
|
|
1,145
|
|
||||
|
PLK
|
414
|
|
|
279
|
|
|
202
|
|
|
—
|
|
||||
|
Total
|
$
|
5,357
|
|
|
$
|
4,607
|
|
|
$
|
4,576
|
|
|
$
|
4,146
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues by country (a):
|
|
|
|
|
|
|
|
||||||||
|
Canada
|
$
|
2,984
|
|
|
|
|
$
|
2,832
|
|
|
$
|
2,672
|
|
||
|
United States
|
1,785
|
|
|
|
|
1,190
|
|
|
1,004
|
|
|||||
|
Other
|
588
|
|
|
|
|
554
|
|
|
470
|
|
|||||
|
Total
|
$
|
5,357
|
|
|
|
|
$
|
4,576
|
|
|
$
|
4,146
|
|
||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||
|
TH
|
$
|
108
|
|
|
|
|
$
|
110
|
|
|
$
|
108
|
|
|
BK
|
61
|
|
|
|
|
62
|
|
|
64
|
|
|||
|
PLK
|
11
|
|
|
|
|
10
|
|
|
—
|
|
|||
|
Total
|
$
|
180
|
|
|
|
|
$
|
182
|
|
|
$
|
172
|
|
|
(Income) loss from equity method investments:
|
|
|
|
|
|
|
|
||||||
|
TH
|
$
|
(6
|
)
|
|
|
|
$
|
(8
|
)
|
|
$
|
(8
|
)
|
|
BK
|
(16
|
)
|
|
|
|
(4
|
)
|
|
(12
|
)
|
|||
|
Total
|
$
|
(22
|
)
|
|
|
|
$
|
(12
|
)
|
|
$
|
(20
|
)
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
||||||
|
TH
|
$
|
59
|
|
|
|
|
$
|
13
|
|
|
$
|
12
|
|
|
BK
|
25
|
|
|
|
|
23
|
|
|
22
|
|
|||
|
PLK
|
2
|
|
|
|
|
1
|
|
|
—
|
|
|||
|
Total
|
$
|
86
|
|
|
|
|
$
|
37
|
|
|
$
|
34
|
|
|
|
Assets
|
|
Long-Lived Assets
|
||||||||||||
|
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
By operating segment:
|
|
|
|
|
|
|
|
||||||||
|
TH
|
$
|
12,666
|
|
|
$
|
13,733
|
|
|
$
|
1,226
|
|
|
$
|
1,351
|
|
|
BK
|
4,514
|
|
|
4,633
|
|
|
729
|
|
|
751
|
|
||||
|
PLK
|
2,420
|
|
|
2,440
|
|
|
95
|
|
|
102
|
|
||||
|
Unallocated
|
541
|
|
|
418
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
20,141
|
|
|
$
|
21,224
|
|
|
$
|
2,050
|
|
|
$
|
2,204
|
|
|
By country:
|
|
|
|
|
|
|
|
||||||||
|
Canada
|
|
|
|
|
$
|
945
|
|
|
$
|
1,059
|
|
||||
|
United States
|
|
|
|
|
1,098
|
|
|
1,138
|
|
||||||
|
Other
|
|
|
|
|
7
|
|
|
7
|
|
||||||
|
Total
|
|
|
|
|
$
|
2,050
|
|
|
$
|
2,204
|
|
||||
|
|
2018
As Reported
|
|
2018
Amounts Under Previous Standards
|
|
2017
|
|
2016
|
||||||||
|
Segment income:
|
|
|
|
|
|
|
|
||||||||
|
TH
|
$
|
1,127
|
|
|
$
|
1,128
|
|
|
$
|
1,136
|
|
|
$
|
1,072
|
|
|
BK
|
928
|
|
|
950
|
|
|
903
|
|
|
816
|
|
||||
|
PLK
|
157
|
|
|
169
|
|
|
107
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
2,212
|
|
|
2,247
|
|
|
2,146
|
|
|
1,888
|
|
||||
|
Share-based compensation and non-cash incentive compensation expense
|
55
|
|
|
55
|
|
|
55
|
|
|
42
|
|
||||
|
PLK Transaction costs
|
10
|
|
|
10
|
|
|
62
|
|
|
—
|
|
||||
|
Corporate restructuring and tax advisory fees
|
25
|
|
|
25
|
|
|
2
|
|
|
—
|
|
||||
|
Office centralization and relocation costs
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
||||
|
Integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
Impact of equity method investments (a)
|
(3
|
)
|
|
(9
|
)
|
|
1
|
|
|
(8
|
)
|
||||
|
Other operating expenses (income), net
|
8
|
|
|
7
|
|
|
109
|
|
|
(1
|
)
|
||||
|
EBITDA
|
2,097
|
|
|
2,139
|
|
|
1,917
|
|
|
1,839
|
|
||||
|
Depreciation and amortization
|
180
|
|
|
180
|
|
|
182
|
|
|
172
|
|
||||
|
Income from operations
|
1,917
|
|
|
1,959
|
|
|
1,735
|
|
|
1,667
|
|
||||
|
Interest expense, net
|
535
|
|
|
536
|
|
|
512
|
|
|
467
|
|
||||
|
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
122
|
|
|
—
|
|
||||
|
Income tax expense (benefit)
|
238
|
|
|
247
|
|
|
(134
|
)
|
|
244
|
|
||||
|
Net income (loss)
|
$
|
1,144
|
|
|
$
|
1,176
|
|
|
$
|
1,235
|
|
|
$
|
956
|
|
|
(a)
|
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.
|
|
|
Quarters Ended
|
||||||||||||||||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
Total revenues
|
$
|
1,254
|
|
|
$
|
1,001
|
|
|
$
|
1,343
|
|
|
$
|
1,132
|
|
|
$
|
1,375
|
|
|
$
|
1,209
|
|
|
$
|
1,385
|
|
|
$
|
1,234
|
|
|
Income from operations
|
$
|
421
|
|
|
$
|
336
|
|
|
$
|
503
|
|
|
$
|
415
|
|
|
$
|
477
|
|
|
$
|
479
|
|
|
$
|
516
|
|
|
$
|
505
|
|
|
Net income
|
$
|
279
|
|
|
$
|
167
|
|
|
$
|
314
|
|
|
$
|
243
|
|
|
$
|
250
|
|
|
$
|
247
|
|
|
$
|
301
|
|
|
$
|
578
|
|
|
Basic and diluted earnings per unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Class A common units
|
$
|
0.73
|
|
|
$
|
0.25
|
|
|
$
|
0.83
|
|
|
$
|
0.44
|
|
|
$
|
0.66
|
|
|
$
|
0.45
|
|
|
$
|
0.81
|
|
|
$
|
1.96
|
|
|
Partnership exchangeable units
|
$
|
0.60
|
|
|
$
|
0.21
|
|
|
$
|
0.67
|
|
|
$
|
0.38
|
|
|
$
|
0.53
|
|
|
$
|
0.39
|
|
|
$
|
0.65
|
|
|
$
|
1.64
|
|
|
|
Consolidated
Borrowers |
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Current assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
913
|
|
|
Accounts and notes receivable, net
|
452
|
|
|
—
|
|
|
—
|
|
|
452
|
|
||||
|
Inventories, net
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
||||
|
Prepaids and other current assets
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||
|
Total current assets
|
1,500
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||
|
Property and equipment, net
|
1,996
|
|
|
—
|
|
|
—
|
|
|
1,996
|
|
||||
|
Intangible assets, net
|
10,463
|
|
|
—
|
|
|
—
|
|
|
10,463
|
|
||||
|
Goodwill
|
5,486
|
|
|
—
|
|
|
—
|
|
|
5,486
|
|
||||
|
Net investment in property leased to franchisees
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||
|
Intercompany receivable
|
—
|
|
|
207
|
|
|
(207
|
)
|
|
—
|
|
||||
|
Investment in subsidiaries
|
—
|
|
|
3,618
|
|
|
(3,618
|
)
|
|
—
|
|
||||
|
Other assets, net
|
642
|
|
|
—
|
|
|
—
|
|
|
642
|
|
||||
|
Total assets
|
$
|
20,141
|
|
|
$
|
3,825
|
|
|
$
|
(3,825
|
)
|
|
$
|
20,141
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts and drafts payable
|
$
|
513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
513
|
|
|
Other accrued liabilities
|
430
|
|
|
207
|
|
|
—
|
|
|
637
|
|
||||
|
Gift card liability
|
167
|
|
|
—
|
|
|
—
|
|
|
167
|
|
||||
|
Current portion of long term debt and capital leases
|
91
|
|
|
—
|
|
|
—
|
|
|
91
|
|
||||
|
Total current liabilities
|
1,201
|
|
|
207
|
|
|
—
|
|
|
1,408
|
|
||||
|
Term debt, net of current portion
|
11,823
|
|
|
—
|
|
|
—
|
|
|
11,823
|
|
||||
|
Capital leases, net of current portion
|
226
|
|
|
—
|
|
|
—
|
|
|
226
|
|
||||
|
Other liabilities, net
|
1,547
|
|
|
—
|
|
|
—
|
|
|
1,547
|
|
||||
|
Payables to affiliates
|
207
|
|
|
—
|
|
|
(207
|
)
|
|
—
|
|
||||
|
Deferred income taxes, net
|
1,519
|
|
|
—
|
|
|
—
|
|
|
1,519
|
|
||||
|
Total liabilities
|
16,523
|
|
|
207
|
|
|
(207
|
)
|
|
16,523
|
|
||||
|
Partners’ capital:
|
|
|
|
|
|
|
|
||||||||
|
Class A common units
|
—
|
|
|
4,323
|
|
|
—
|
|
|
4,323
|
|
||||
|
Partnership exchangeable units
|
—
|
|
|
730
|
|
|
—
|
|
|
730
|
|
||||
|
Common shares
|
3,071
|
|
|
—
|
|
|
(3,071
|
)
|
|
—
|
|
||||
|
Retained earnings
|
1,982
|
|
|
—
|
|
|
(1,982
|
)
|
|
—
|
|
||||
|
Accumulated other comprehensive income (loss)
|
(1,437
|
)
|
|
(1,437
|
)
|
|
1,437
|
|
|
(1,437
|
)
|
||||
|
Total Partners’ capital/shareholders’ equity
|
3,616
|
|
|
3,616
|
|
|
(3,616
|
)
|
|
3,616
|
|
||||
|
Noncontrolling interests
|
2
|
|
|
2
|
|
|
(2
|
)
|
|
2
|
|
||||
|
Total equity
|
3,618
|
|
|
3,618
|
|
|
(3,618
|
)
|
|
3,618
|
|
||||
|
Total liabilities and equity
|
$
|
20,141
|
|
|
$
|
3,825
|
|
|
$
|
(3,825
|
)
|
|
$
|
20,141
|
|
|
|
Consolidated
Borrowers |
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Current assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
1,097
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,097
|
|
|
Accounts and notes receivable, net
|
489
|
|
|
—
|
|
|
—
|
|
|
489
|
|
||||
|
Inventories, net
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
||||
|
Prepaids and other current assets
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
||||
|
Total current assets
|
1,750
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
||||
|
Property and equipment, net
|
2,133
|
|
|
—
|
|
|
—
|
|
|
2,133
|
|
||||
|
Intangible assets, net
|
11,062
|
|
|
—
|
|
|
—
|
|
|
11,062
|
|
||||
|
Goodwill
|
5,782
|
|
|
—
|
|
|
—
|
|
|
5,782
|
|
||||
|
Net investment in property leased to franchisees
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
||||
|
Intercompany receivable
|
—
|
|
|
97
|
|
|
(97
|
)
|
|
—
|
|
||||
|
Investment in subsidiaries
|
—
|
|
|
4,561
|
|
|
(4,561
|
)
|
|
—
|
|
||||
|
Other assets, net
|
426
|
|
|
—
|
|
|
—
|
|
|
426
|
|
||||
|
Total assets
|
$
|
21,224
|
|
|
$
|
4,658
|
|
|
$
|
(4,658
|
)
|
|
$
|
21,224
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts and drafts payable
|
$
|
496
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
496
|
|
|
Other accrued liabilities
|
769
|
|
|
97
|
|
|
—
|
|
|
866
|
|
||||
|
Gift card liability
|
215
|
|
|
—
|
|
|
—
|
|
|
215
|
|
||||
|
Current portion of long term debt and capital leases
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
||||
|
Total current liabilities
|
1,558
|
|
|
97
|
|
|
—
|
|
|
1,655
|
|
||||
|
Term debt, net of current portion
|
11,801
|
|
|
—
|
|
|
—
|
|
|
11,801
|
|
||||
|
Capital leases, net of current portion
|
244
|
|
|
—
|
|
|
—
|
|
|
244
|
|
||||
|
Other liabilities, net
|
1,455
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
||||
|
Payables to affiliates
|
97
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
||||
|
Deferred income taxes, net
|
1,508
|
|
|
—
|
|
|
—
|
|
|
1,508
|
|
||||
|
Total liabilities
|
16,663
|
|
|
97
|
|
|
(97
|
)
|
|
16,663
|
|
||||
|
Partners’ capital:
|
|
|
|
|
|
|
|
||||||||
|
Class A common units
|
—
|
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
||||
|
Partnership exchangeable units
|
—
|
|
|
1,276
|
|
|
—
|
|
|
1,276
|
|
||||
|
Common shares
|
3,516
|
|
|
—
|
|
|
(3,516
|
)
|
|
—
|
|
||||
|
Retained earnings
|
1,928
|
|
|
—
|
|
|
(1,928
|
)
|
|
—
|
|
||||
|
Accumulated other comprehensive income (loss)
|
(884
|
)
|
|
(884
|
)
|
|
884
|
|
|
(884
|
)
|
||||
|
Total Partners’ capital/shareholders’ equity
|
4,560
|
|
|
4,560
|
|
|
(4,560
|
)
|
|
4,560
|
|
||||
|
Noncontrolling interests
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Total equity
|
4,561
|
|
|
4,561
|
|
|
(4,561
|
)
|
|
4,561
|
|
||||
|
Total liabilities and equity
|
$
|
21,224
|
|
|
$
|
4,658
|
|
|
$
|
(4,658
|
)
|
|
$
|
21,224
|
|
|
|
Consolidated
Borrowers |
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
2,355
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,355
|
|
|
Franchise and property revenues
|
3,002
|
|
|
—
|
|
|
—
|
|
|
3,002
|
|
||||
|
Total revenues
|
5,357
|
|
|
—
|
|
|
—
|
|
|
5,357
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
1,818
|
|
|
—
|
|
|
—
|
|
|
1,818
|
|
||||
|
Franchise and property expenses
|
422
|
|
|
—
|
|
|
—
|
|
|
422
|
|
||||
|
Selling, general and administrative expenses
|
1,214
|
|
|
—
|
|
|
—
|
|
|
1,214
|
|
||||
|
(Income) loss from equity method investments
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||
|
Other operating expenses (income), net
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Total operating costs and expenses
|
3,440
|
|
|
—
|
|
|
—
|
|
|
3,440
|
|
||||
|
Income from operations
|
1,917
|
|
|
—
|
|
|
—
|
|
|
1,917
|
|
||||
|
Interest expense, net
|
535
|
|
|
—
|
|
|
—
|
|
|
535
|
|
||||
|
Income before income taxes
|
1,382
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
||||
|
Income tax (benefit) expense
|
238
|
|
|
—
|
|
|
—
|
|
|
238
|
|
||||
|
Net income
|
1,144
|
|
|
—
|
|
|
—
|
|
|
1,144
|
|
||||
|
Equity in earnings of consolidated subsidiaries
|
—
|
|
|
1,144
|
|
|
(1,144
|
)
|
|
—
|
|
||||
|
Net income (loss)
|
1,144
|
|
|
1,144
|
|
|
(1,144
|
)
|
|
1,144
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Net income (loss) attributable to common unitholders / shareholders
|
$
|
1,143
|
|
|
$
|
1,143
|
|
|
$
|
(1,143
|
)
|
|
$
|
1,143
|
|
|
Total comprehensive income (loss)
|
$
|
591
|
|
|
$
|
591
|
|
|
$
|
(591
|
)
|
|
$
|
591
|
|
|
|
Consolidated
Borrowers |
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
2,390
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,390
|
|
|
Franchise and property revenues
|
2,186
|
|
|
—
|
|
|
—
|
|
|
2,186
|
|
||||
|
Total revenues
|
4,576
|
|
|
—
|
|
|
—
|
|
|
4,576
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
1,850
|
|
|
—
|
|
|
—
|
|
|
1,850
|
|
||||
|
Franchise and property expenses
|
478
|
|
|
—
|
|
|
—
|
|
|
478
|
|
||||
|
Selling, general and administrative expenses
|
416
|
|
|
—
|
|
|
—
|
|
|
416
|
|
||||
|
(Income) loss from equity method investments
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
|
Other operating expenses (income), net
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
||||
|
Total operating costs and expenses
|
2,841
|
|
|
—
|
|
|
—
|
|
|
2,841
|
|
||||
|
Income from operations
|
1,735
|
|
|
—
|
|
|
—
|
|
|
1,735
|
|
||||
|
Interest expense, net
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
||||
|
Loss on early extinguishment of debt
|
122
|
|
|
—
|
|
|
—
|
|
|
122
|
|
||||
|
Income before income taxes
|
1,101
|
|
|
—
|
|
|
—
|
|
|
1,101
|
|
||||
|
Income tax expense
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
||||
|
Net income
|
1,235
|
|
|
—
|
|
|
—
|
|
|
1,235
|
|
||||
|
Equity in earnings of consolidated subsidiaries
|
—
|
|
|
1,235
|
|
|
(1,235
|
)
|
|
—
|
|
||||
|
Net income (loss)
|
1,235
|
|
|
1,235
|
|
|
(1,235
|
)
|
|
1,235
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
2
|
|
|
2
|
|
|
(2
|
)
|
|
2
|
|
||||
|
Partnership preferred unit distributions
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
||||
|
Gain on redemption of Partnership preferred units
|
—
|
|
|
(234
|
)
|
|
—
|
|
|
(234
|
)
|
||||
|
Net income (loss) attributable to common unitholders / shareholders
|
$
|
1,233
|
|
|
$
|
1,211
|
|
|
$
|
(1,233
|
)
|
|
$
|
1,211
|
|
|
Total comprehensive income (loss)
|
$
|
1,706
|
|
|
$
|
1,706
|
|
|
$
|
(1,706
|
)
|
|
$
|
1,706
|
|
|
|
Consolidated
Borrowers |
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
2,205
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,205
|
|
|
Franchise and property revenues
|
1,941
|
|
|
—
|
|
|
—
|
|
|
1,941
|
|
||||
|
Total revenues
|
4,146
|
|
|
—
|
|
|
—
|
|
|
4,146
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
1,727
|
|
|
—
|
|
|
—
|
|
|
1,727
|
|
||||
|
Franchise and property expenses
|
454
|
|
|
—
|
|
|
—
|
|
|
454
|
|
||||
|
Selling, general and administrative expenses
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
||||
|
(Income) loss from equity method investments
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Other operating expenses (income), net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Total operating costs and expenses
|
2,479
|
|
|
—
|
|
|
—
|
|
|
2,479
|
|
||||
|
Income from operations
|
1,667
|
|
|
—
|
|
|
—
|
|
|
1,667
|
|
||||
|
Interest expense, net
|
467
|
|
|
—
|
|
|
—
|
|
|
467
|
|
||||
|
Income before income taxes
|
1,200
|
|
|
—
|
|
|
—
|
|
|
1,200
|
|
||||
|
Income tax expense
|
244
|
|
|
—
|
|
|
—
|
|
|
244
|
|
||||
|
Net income
|
956
|
|
|
—
|
|
|
—
|
|
|
956
|
|
||||
|
Equity in earnings of consolidated subsidiaries
|
—
|
|
|
956
|
|
|
(956
|
)
|
|
—
|
|
||||
|
Net income (loss)
|
956
|
|
|
956
|
|
|
(956
|
)
|
|
956
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
3
|
|
|
3
|
|
|
(3
|
)
|
|
3
|
|
||||
|
Partnership preferred unit distributions
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
||||
|
Net income (loss) attributable to common unitholders / shareholders
|
$
|
953
|
|
|
$
|
683
|
|
|
$
|
(953
|
)
|
|
$
|
683
|
|
|
Total comprehensive income (loss)
|
$
|
1,068
|
|
|
$
|
1,068
|
|
|
$
|
(1,068
|
)
|
|
$
|
1,068
|
|
|
|
Consolidated
Borrowers
|
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
1,144
|
|
|
$
|
1,144
|
|
|
$
|
(1,144
|
)
|
|
$
|
1,144
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss (earnings) of consolidated subsidiaries
|
—
|
|
|
(1,144
|
)
|
|
1,144
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
180
|
|
|
—
|
|
|
—
|
|
|
180
|
|
||||
|
Amortization of deferred financing costs and debt issuance discount
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
(Income) loss from equity method investments
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||
|
Loss (gain) on remeasurement of foreign denominated transactions
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||
|
Net (gains) losses on derivatives
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
|
Share-based compensation expense
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
|
Deferred income taxes
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
Other
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Changes in current assets and liabilities, excluding acquisitions and dispositions:
|
|
|
|
|
|
|
|
||||||||
|
Accounts and notes receivable
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
Inventories and prepaids and other current assets
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Accounts and drafts payable
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||
|
Other accrued liabilities and gift card liability
|
(219
|
)
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
||||
|
Tenant inducements paid to franchisees
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
||||
|
Other long-term assets and liabilities
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||
|
Net cash provided by operating activities
|
1,165
|
|
|
—
|
|
|
—
|
|
|
1,165
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Payments for property and equipment
|
(86
|
)
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
||||
|
Proceeds from disposal of assets, restaurant closures and refranchisings
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Return of investment on direct financing leases
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
Settlement/sale of derivatives, net
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
|
Other investing activities, net
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Net cash provided by (used for) investing activities
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of long-term debt
|
75
|
|
|
—
|
|
|
—
|
|
|
75
|
|
||||
|
Repayments of long-term debt and capital leases
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
||||
|
Distributions to RBI for payments in connection with redemption of Preferred Shares
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
||||
|
Payment of financing costs
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||
|
Distributions paid on common, preferred and Partnership exchangeable units
|
—
|
|
|
(728
|
)
|
|
—
|
|
|
(728
|
)
|
||||
|
Repurchase of Partnership exchangeable units
|
—
|
|
|
(561
|
)
|
|
—
|
|
|
(561
|
)
|
||||
|
Capital contribution from RBI Inc.
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||
|
Distributions from subsidiaries
|
(1,349
|
)
|
|
1,349
|
|
|
—
|
|
|
—
|
|
||||
|
Other financing activities, net
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
|
Net cash provided by (used for) financing activities
|
(1,285
|
)
|
|
—
|
|
|
—
|
|
|
(1,285
|
)
|
||||
|
Effect of exchange rates on cash and cash equivalents
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Increase (decrease) in cash and cash equivalents
|
(184
|
)
|
|
—
|
|
|
—
|
|
|
(184
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
1,097
|
|
|
—
|
|
|
—
|
|
|
1,097
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
913
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
913
|
|
|
|
Consolidated
Borrowers
|
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
1,235
|
|
|
$
|
1,235
|
|
|
$
|
(1,235
|
)
|
|
$
|
1,235
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss (earnings) of consolidated subsidiaries
|
—
|
|
|
(1,235
|
)
|
|
1,235
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
182
|
|
|
—
|
|
|
—
|
|
|
182
|
|
||||
|
Premiums paid and non-cash loss on early extinguishment of debt
|
119
|
|
|
—
|
|
|
—
|
|
|
119
|
|
||||
|
Amortization of deferred financing costs and debt issuance discount
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
|
(Income) loss from equity method investments
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
|
Loss (gain) on remeasurement of foreign denominated transactions
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||
|
Net losses on derivatives
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
Share-based compensation expense
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
||||
|
Deferred income taxes
|
(742
|
)
|
|
—
|
|
|
—
|
|
|
(742
|
)
|
||||
|
Other
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Changes in current assets and liabilities, excluding acquisitions and dispositions:
|
|
|
|
|
|
|
|
||||||||
|
Accounts and notes receivable
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||
|
Inventories and prepaids and other current assets
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||
|
Accounts and drafts payable
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Other accrued liabilities and gift card liability
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
||||
|
Tenant inducements paid to franchisees
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Other long-term assets and liabilities
|
99
|
|
|
—
|
|
|
—
|
|
|
99
|
|
||||
|
Net cash provided by operating activities
|
1,431
|
|
|
—
|
|
|
—
|
|
|
1,431
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Payments for property and equipment
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||
|
Proceeds from disposal of assets, restaurant closures and refranchisings
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||
|
Net payment for purchase of Popeyes, net of cash acquired
|
(1,636
|
)
|
|
—
|
|
|
—
|
|
|
(1,636
|
)
|
||||
|
Return of investment on direct financing leases
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
Settlement/sale of derivatives, net
|
772
|
|
|
—
|
|
|
—
|
|
|
772
|
|
||||
|
Other investing activities, net
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Net cash provided by (used for) investing activities
|
(858
|
)
|
|
—
|
|
|
—
|
|
|
(858
|
)
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of long-term debt
|
5,850
|
|
|
—
|
|
|
—
|
|
|
5,850
|
|
||||
|
Repayments of long-term debt and capital leases
|
(2,742
|
)
|
|
—
|
|
|
—
|
|
|
(2,742
|
)
|
||||
|
Distributions to RBI for payments in connection with redemption of Preferred Shares
|
—
|
|
|
(3,006
|
)
|
|
—
|
|
|
(3,006
|
)
|
||||
|
Payment of financing costs
|
(63
|
)
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||
|
Distributions paid on common, preferred and Partnership exchangeable units
|
—
|
|
|
(664
|
)
|
|
—
|
|
|
(664
|
)
|
||||
|
Repurchase of Partnership exchangeable units
|
—
|
|
|
(330
|
)
|
|
—
|
|
|
(330
|
)
|
||||
|
Capital contribution from RBI Inc.
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||
|
Distributions from subsidiaries
|
(4,000
|
)
|
|
4,000
|
|
|
—
|
|
|
—
|
|
||||
|
Other financing activities, net
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
|
Net cash provided by (used for) financing activities
|
(936
|
)
|
|
—
|
|
|
—
|
|
|
(936
|
)
|
||||
|
Effect of exchange rates on cash and cash equivalents
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
|
Increase (decrease) in cash and cash equivalents
|
(339
|
)
|
|
—
|
|
|
—
|
|
|
(339
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
1,436
|
|
|
—
|
|
|
—
|
|
|
1,436
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
1,097
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,097
|
|
|
|
Consolidated
Borrowers
|
|
RBILP
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
956
|
|
|
$
|
956
|
|
|
$
|
(956
|
)
|
|
$
|
956
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Equity in loss (earnings) of consolidated subsidiaries
|
—
|
|
|
(956
|
)
|
|
956
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
172
|
|
|
—
|
|
|
—
|
|
|
172
|
|
||||
|
Amortization of deferred financing costs and debt issuance discount
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
(Income) loss from equity method investments
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Loss (gain) on remeasurement of foreign denominated transactions
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
|
Net losses on derivatives
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
|
Share-based compensation expense
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||
|
Deferred income taxes
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
||||
|
Other
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Changes in current assets and liabilities, excluding acquisitions and dispositions:
|
|
|
|
|
|
|
|
||||||||
|
Accounts and notes receivable
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||
|
Inventories and prepaids and other current assets
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
|
Accounts and drafts payable
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
Other accrued liabilities and gift card liability
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Tenant inducements paid to franchisees
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||
|
Other long-term assets and liabilities
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||
|
Net cash provided by operating activities
|
1,214
|
|
|
—
|
|
|
—
|
|
|
1,214
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
||||||||
|
Payments for property and equipment
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
||||
|
Proceeds from disposal of assets, restaurant closures and refranchisings
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
|
Return of investment on direct financing leases
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
|
Settlement/sale of derivatives, net
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
|
Other investing activities, net
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Net cash provided by (used for) investing activities
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||||||
|
Repayments of long-term debt and capital leases
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
||||
|
Distributions paid on common, preferred and Partnership exchangeable units
|
—
|
|
|
(538
|
)
|
|
—
|
|
|
(538
|
)
|
||||
|
Capital contribution from RBI Inc.
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Excess tax benefits from share-based compensation
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Distributions from subsidiaries
|
(538
|
)
|
|
538
|
|
|
—
|
|
|
—
|
|
||||
|
Other financing activities, net
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
|
Net cash provided by (used for) financing activities
|
(591
|
)
|
|
—
|
|
|
—
|
|
|
(591
|
)
|
||||
|
Effect of exchange rates on cash and cash equivalents
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||
|
Increase (decrease) in cash and cash equivalents
|
648
|
|
|
—
|
|
|
—
|
|
|
648
|
|
||||
|
Cash and cash equivalents at beginning of period
|
788
|
|
|
—
|
|
|
—
|
|
|
788
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
1,436
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,436
|
|
|
Name
|
|
Age
|
|
Position
|
|
Daniel S. Schwartz
|
|
38
|
|
Executive Chairman
|
|
José E. Cil
|
|
49
|
|
Chief Executive Officer
|
|
Matthew Dunnigan
|
|
35
|
|
Chief Financial Officer
|
|
Joshua Kobza
|
|
32
|
|
Chief Operating Officer
|
|
Alexandre Macedo
|
|
41
|
|
President, Tim Hortons
|
|
Alexandre Santoro
|
|
47
|
|
President, Popeyes
|
|
Jacqueline Friesner
|
|
46
|
|
Controller and Chief Accounting Officer
|
|
Jill Granat
|
|
53
|
|
General Counsel and Corporate Secretary
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Plan Category
|
Number of
Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights |
|
Number of
Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
||||
|
Equity Compensation Plans Approved by Security Holders
|
13,603
|
|
|
$
|
36.41
|
|
|
16,946
|
|
|
Equity Compensation Plans Not Approved by Security Holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
13,603
|
|
|
$
|
36.41
|
|
|
16,946
|
|
|
(a)(1)
|
All Financial Statements
|
|
(a)(2)
|
Financial Statement Schedules
|
|
(a)(3)
|
Exhibits
|
|
Exhibit
Number
|
|
Description
|
|
Incorporated by Reference
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
Filed herewith.
|
||
|
|
|
|
|
|
|
|
|
Filed herewith.
|
||
|
|
|
|
|
|
|
|
|
Filed herewith.
|
||
|
|
|
|
|
|
|
|
|
Furnished herewith.
|
||
|
|
|
|
|
|
|
|
|
Furnished herewith.
|
||
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
Filed herewith.
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
Filed herewith.
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Filed herewith.
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
Filed herewith.
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
Filed herewith.
|
|
|
|
|
* Management contract or compensatory plan or arrangement
|
|
|
Restaurant Brands International Limited Partnership
|
||
|
By:
|
|
Restaurant Brands International Inc., its general partner
|
|
|
|
|
|
By:
|
|
/s/ José E. Cil
|
|
Name:
|
|
José E. Cil
|
|
Title:
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ José E. Cil
|
|
Chief Executive Officer of Restaurant Brands International Inc.
(principal executive officer)
|
|
February 22, 2019
|
|
José E. Cil
|
|
|
|
|
|
|
|
|
||
|
/s/ Matthew Dunnigan
|
|
Chief Financial Officer of Restaurant Brands International Inc.
(principal financial officer)
|
|
February 22, 2019
|
|
Matthew Dunnigan
|
|
|
|
|
|
|
|
|
||
|
/s/ Jacqueline Friesner
|
|
Controller and Chief Accounting Officer of Restaurant Brands International Inc.
(principal accounting officer)
|
|
February 22, 2019
|
|
Jacqueline Friesner
|
|
|
|
|
|
|
|
|
||
|
/s/ Alexandre Behring
|
|
Co-Chairman of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Alexandre Behring
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Daniel Schwartz
|
|
Co-Chairman of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Daniel Schwartz
|
|
|
|
|
|
|
|
|
||
|
/s/ Marc Caira
|
|
Vice Chairman of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Marc Caira
|
|
|
|
|
|
|
|
|
||
|
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Martin Franklin
|
|
|
|
|
|
|
|
|
||
|
/s/ Paul J. Fribourg
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Paul J. Fribourg
|
|
|
|
|
|
|
|
|
||
|
/s/ Neil Golden
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Neil Golden
|
|
|
|
|
|
|
|
|
||
|
/s/ Ali Hedayat
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Ali Hedayat
|
|
|
|
|
|
|
|
|
||
|
/s/ Golnar Khosrowshahi
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Golnar Khosrowshahi
|
|
|
|
|
|
|
|
|
||
|
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Carlos Alberto Sicupira
|
|
|
|
|
|
|
|
|
||
|
/s/ Joao M. Castro-Neves
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Joao M. Castro-Neves
|
|
|
|
|
|
|
|
|
||
|
/s/ Roberto Thompson Motta
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Roberto Thompson Motta
|
|
|
|
|
|
|
|
|
||
|
/s/ Alexandre Van Damme
|
|
Director of Restaurant Brands International Inc.
|
|
February 22, 2019
|
|
Alexandre Van Damme
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|