These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2019
|
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
|
|
Washington
|
|
91-1838969
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer I.D. Number)
|
|
|
|
|
| 900 Washington St., Ste. 900, Vancouver, Washington |
98660
|
|
| (Address of principal executive offices) |
(Zip Code)
|
|
| Registrant's telephone number, including area code: | (360) 693-6650 | |
| Securities registered pursuant to Section 12(b) of the Act: |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
| Common Stock, Par Value $0.01 per share | RVSB | The NASDAQ Stock Market LLC |
|
Part I.
|
Financial Information
|
Page
|
|
|
|
|
|
Item 1:
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of
December 31, 2019 and March 31, 2019
|
2
|
|
|
|
|
|
|
Consolidated Statements of Income for the
Three and Nine months Ended December 31, 2019 and 2018
|
3
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the
Three and Nine months Ended December 31, 2019 and 2018
|
4
|
|
|
|
|
|
|
Consolidated Statements of Shareholders’ Equity for the
Three and Nine months Ended December 31, 2019 and 2018
|
5
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the
Nine months Ended December 31, 2019 and 2018
|
6
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
7
|
|
|
|
|
|
Item 2:
|
Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
26
|
|
|
|
|
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
41
|
|
|
|
|
|
Item 4:
|
Controls and Procedures
|
41
|
|
|
|
|
|
Part II.
|
Other Information
|
42-43
|
|
|
|
|
|
Item 1:
|
Legal Proceedings | |
| Item 1A: | Risk Factors | |
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 3:
|
Defaults Upon Senior Securities
|
|
|
|
|
|
|
Item 4:
|
Mine Safety Disclosures
|
|
| Item 5: | Other Information | |
| Item 6: | Exhibits | |
|
SIGNATURES
|
44
|
|
| Certifications | ||
|
|
Exhibit 31.1
Exhibit 31.2
Exhibit 32
|
|
|
(In thousands, except share and per share data) (Unaudited)
|
December 31,
2019
|
March 31,
2019
|
||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents (including interest-earning accounts of $48,781 and $5,844)
|
$
|
62,123
|
$
|
22,950
|
||||
|
Certificates of deposit held for investment
|
249
|
747
|
||||||
|
Loans held for sale
|
-
|
909
|
||||||
|
Investment securities:
|
||||||||
|
Available for sale, at estimated fair value
|
155,757
|
178,226
|
||||||
|
Held to maturity, at amortized cost (estimated fair value of $30 and $35)
|
29
|
35
|
||||||
|
Loans receivable (net of allowance for loan losses of $11,433 and $11,457)
|
875,100
|
864,659
|
||||||
|
Prepaid expenses and other assets
|
8,330
|
4,596
|
||||||
|
Accrued interest receivable
|
3,729
|
3,919
|
||||||
|
Federal Home Loan Bank stock (“FHLB”), at cost
|
1,380
|
3,644
|
||||||
|
Premises and equipment, net
|
16,021
|
15,458
|
||||||
|
Deferred income taxes, net
|
3,416
|
4,195
|
||||||
|
Mortgage servicing rights, net
|
215
|
296
|
||||||
|
Goodwill
|
27,076
|
27,076
|
||||||
|
Core deposit intangible (“CDI”), net
|
799
|
920
|
||||||
|
Bank owned life insurance (“BOLI”)
|
29,876
|
29,291
|
||||||
|
TOTAL ASSETS
|
$
|
1,184,100
|
$
|
1,156,921
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES:
|
||||||||
|
Deposits
|
$
|
990,464
|
$
|
925,068
|
||||
|
Accrued expenses and other liabilities
|
18,483
|
12,536
|
||||||
|
Advanced payments by borrowers for taxes and insurance
|
329
|
631
|
||||||
|
FHLB advances
|
-
|
56,586
|
||||||
|
Junior subordinated debentures
|
26,640
|
26,575
|
||||||
|
Finance lease liability
|
2,378
|
2,403
|
||||||
|
Total liabilities
|
1,038,294
|
1,023,799
|
||||||
|
COMMITMENTS AND CONTINGENCIES (See Note 14)
|
||||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
Serial preferred stock, $.01 par value; 250,000 shares authorized; issued and outstanding: none
|
-
|
-
|
||||||
|
Common stock, $.01 par value; 50,000,000 shares authorized
|
||||||||
|
December 31, 2019 – 22,748,385 shares issued and outstanding
|
227
|
226
|
||||||
|
March 31, 2019 – 22,607,712 shares issued and outstanding
|
||||||||
|
Additional paid-in capital
|
65,637
|
65,094
|
||||||
|
Retained earnings
|
80,103
|
70,428
|
||||||
|
Accumulated other comprehensive loss
|
(161
|
)
|
(2,626
|
)
|
||||
|
Total shareholders’ equity
|
145,806
|
133,122
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,184,100
|
$
|
1,156,921
|
||||
|
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
|||||||||||
| (In thousands, except share and per share data) (Unaudited) | 2019 |
2018
|
2019
|
2018
|
||||||||
| INTEREST AND DIVIDEND INCOME: | ||||||||||||
|
Interest and fees on loans receivable
|
$
|
11,699
|
$
|
11,182
|
$
|
35,146
|
$
|
33,261
|
||||
|
Interest on investment securities – taxable
|
851
|
1,110
|
2,589
|
3,424
|
||||||||
|
Interest on investment securities – nontaxable
|
27
|
37
|
100
|
110
|
||||||||
|
Other interest and dividends
|
189
|
60
|
369
|
271
|
||||||||
|
Total interest and dividend income
|
12,766
|
12,389
|
38,204
|
37,066
|
||||||||
|
INTEREST EXPENSE:
|
||||||||||||
|
Interest on deposits
|
942
|
240
|
1,953
|
759
|
||||||||
|
Interest on borrowings
|
332
|
416
|
1,570
|
1,126
|
||||||||
|
Total interest expense
|
1,274
|
656
|
3,523
|
1,885
|
||||||||
|
Net interest income
|
11,492
|
11,733
|
34,681
|
35,181
|
||||||||
|
Provision for loan losses
|
-
|
-
|
-
|
50
|
||||||||
|
Net interest income after provision for loan losses
|
11,492
|
11,733
|
34,681
|
35,131
|
||||||||
|
NON-INTEREST INCOME:
|
||||||||||||
|
Fees and service charges
|
1,661
|
1,458
|
5,050
|
4,544
|
||||||||
|
Asset management fees
|
1,136
|
935
|
3,369
|
2,804
|
||||||||
|
Net gains on sales of loans held for sale
|
68
|
82
|
210
|
278
|
||||||||
|
BOLI
|
188
|
192
|
585
|
545
|
||||||||
|
Other, net
|
110
|
62
|
254
|
267
|
||||||||
|
Total non-interest income, net
|
3,163
|
2,729
|
9,468
|
8,438
|
||||||||
|
NON-INTEREST EXPENSE:
|
||||||||||||
|
Salaries and employee benefits
|
5,941
|
5,794
|
17,353
|
16,655
|
||||||||
|
Occupancy and depreciation
|
1,461
|
1,306
|
4,058
|
4,016
|
||||||||
|
Data processing
|
637
|
621
|
1,986
|
1,874
|
||||||||
|
Amortization of CDI
|
40
|
45
|
121
|
137
|
||||||||
|
Advertising and marketing
|
181
|
151
|
689
|
609
|
||||||||
|
FDIC insurance premium
|
-
|
85
|
81
|
246
|
||||||||
|
State and local taxes
|
126
|
125
|
495
|
475
|
||||||||
|
Telecommunications
|
84
|
85
|
246
|
266
|
||||||||
|
Professional fees
|
267
|
449
|
855
|
1,120
|
||||||||
|
Other
|
511
|
142
|
1,561
|
1,339
|
||||||||
|
Total non-interest expense
|
9,248
|
8,803
|
27,445
|
26,737
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
5,407
|
5,659
|
16,704
|
16,832
|
||||||||
|
PROVISION FOR INCOME TAXES
|
1,279
|
1,271
|
3,850
|
3,773
|
||||||||
|
NET INCOME
|
$
|
4,128
|
$
|
4,388
|
$
|
12,854
|
$
|
13,059
|
||||
|
Earnings per common share:
|
||||||||||||
|
Basic
|
$
|
0.18
|
$
|
0.19
|
$
|
0.57
|
$
|
0.58
|
||||
|
Diluted
|
0.18
|
0.19
|
0.57
|
0.58
|
||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||
|
Basic
|
22,665,712
|
22,598,712
|
22,642,883
|
22,582,956
|
||||||||
|
Diluted
|
22,718,255
|
22,663,919
|
22,701,415
|
22,658,153
|
||||||||
|
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
|||||||||||
|
(In thousands) (Unaudited)
|
2019 |
2018
|
2019
|
2018
|
||||||||
|
Net income
|
$
|
4,128
|
$
|
4,388
|
$
|
12,854
|
$
|
13,059
|
||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Net unrealized holding gain (loss) from available for sale investment securities arising
|
||||||||||||
|
during the period, net of tax of $112, ($673), ($786) and ($134), respectively
|
(359
|
)
|
2,188
|
2,488
|
434
|
|||||||
|
Reclassification adjustment of net gain from sale of available for sale investment
|
||||||||||||
|
securities included in income, net of tax of $7, $0, $7, and $0, respectively
|
(23
|
)
|
-
|
(23
|
)
|
-
|
||||||
|
Total other comprehensive income (loss), net
|
(382
|
)
|
2,188
|
2,465
|
434
|
|||||||
|
Total comprehensive income, net
|
$
|
3,746
|
$
|
6,576
|
$
|
15,319
|
$
|
13,493
|
||||
|
(In thousands, except share and per share data) (Unaudited)
|
Common Stock
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
|||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||
|
For the three months ended December 31, 2018
|
||||||||||||||||||
|
Balance October 1, 2018
|
22,598,712
|
$
|
226
|
$
|
65,044
|
$
|
63,642
|
$
|
(6,502
|
)
|
$
|
122,410
|
||||||
|
Net income
|
-
|
-
|
-
|
4,388
|
-
|
4,388
|
||||||||||||
|
Cash dividends on common stock ($0.040 per share)
|
-
|
-
|
-
|
(904
|
)
|
-
|
(904
|
)
|
||||||||||
|
Stock-based compensation expense
|
-
|
-
|
12
|
-
|
-
|
12
|
||||||||||||
|
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
2,188
|
2,188
|
||||||||||||
|
Balance December 31, 2018
|
22,598,712
|
$
|
226
|
$
|
65,056
|
$
|
67,126
|
$
|
(4,314
|
)
|
$
|
128,094
|
||||||
|
For the nine months ended December 31, 2018
|
||||||||||||||||||
|
Balance April 1, 2018
|
22,570,179
|
$
|
226
|
$
|
64,871
|
$
|
56,552
|
$
|
(4,748
|
)
|
$
|
116,901
|
||||||
|
Net income
|
-
|
-
|
-
|
13,059
|
-
|
13,059
|
||||||||||||
|
Cash dividends on common stock ($0.110 per share)
|
-
|
-
|
-
|
(2,485
|
)
|
-
|
(2,485
|
)
|
||||||||||
|
Exercise of stock options
|
28,533
|
-
|
151
|
-
|
-
|
151
|
||||||||||||
|
Stock-based compensation expense
|
-
|
-
|
34
|
-
|
-
|
34
|
||||||||||||
|
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
434
|
434
|
||||||||||||
|
Balance December 31, 2018
|
22,598,712
|
$
|
226
|
$
|
65,056
|
$
|
67,126
|
$
|
(4,314
|
)
|
$
|
128,094
|
||||||
|
For the three months ended December 31, 2019
|
||||||||||||||||||
|
Balance October 1, 2019
|
22,748,385
|
$
|
227
|
$
|
65,559
|
$
|
77,112
|
$
|
221
|
$
|
143,119
|
|||||||
|
Net income
|
-
|
-
|
-
|
4,128
|
-
|
4,128
|
||||||||||||
|
Cash dividends on common stock ($0.050 per share)
|
-
|
-
|
-
|
(1,137
|
)
|
-
|
(1,137
|
)
|
||||||||||
|
Exercise of stock options
|
-
|
-
|
10
|
-
|
-
|
10
|
||||||||||||
|
Stock-based compensation expense
|
-
|
-
|
68
|
-
|
-
|
68
|
||||||||||||
|
Other comprehensive loss, net
|
-
|
-
|
-
|
-
|
(382
|
)
|
(382
|
)
|
||||||||||
|
Balance December 31, 2019
|
22,748,385
|
$
|
227
|
$
|
65,637
|
$
|
80,103
|
$
|
(161
|
)
|
$
|
145,806
|
||||||
|
For the nine months ended December 31, 2019
|
||||||||||||||||||
|
Balance April 1, 2019
|
22,607,712
|
$
|
226
|
$
|
65,094
|
$
|
70,428
|
$
|
(2,626
|
)
|
$
|
133,122
|
||||||
|
Net income
|
-
|
-
|
-
|
12,854
|
-
|
12,854
|
||||||||||||
|
Cash dividends on common stock ($0.140 per share)
|
-
|
-
|
-
|
(3,179
|
)
|
-
|
(3,179
|
)
|
||||||||||
|
Exercise of stock options
|
58,000
|
1
|
226
|
-
|
-
|
227
|
||||||||||||
|
Restricted stock grants
|
82,673
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
|
Stock-based compensation expense
|
-
|
-
|
317
|
-
|
-
|
317
|
||||||||||||
|
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
2,465
|
2,465
|
||||||||||||
|
Balance December 31, 2019
|
22,748,385
|
$
|
227
|
$
|
65,637
|
$
|
80,103
|
$
|
(161
|
)
|
$
|
145,806
|
|
(In thousands) (Unaudited)
|
2019
|
2018
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||
|
Net income
|
$
|
12,854
|
$
|
13,059
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||
|
Depreciation and amortization
|
2,244
|
2,045
|
||||
|
Purchased loans amortization (accretion), net
|
21
|
(47
|
)
|
|||
|
Provision for loan losses
|
-
|
50
|
||||
|
Stock-based compensation expense
|
317
|
34
|
||||
|
Increase in deferred loan origination fees, net of amortization
|
49
|
599
|
||||
|
Origination of loans held for sale
|
(7,178
|
)
|
(8,944
|
)
|
||
|
Proceeds from sales of loans held for sale
|
8,219
|
9,303
|
||||
|
Net gains on sales of loans held for sale, sales of investment securities available for sale and sales of
premises and equipment
|
(313
|
)
|
(644
|
)
|
||
|
Income from BOLI
|
(585
|
)
|
(545
|
)
|
||
|
Changes in certain other assets and liabilities:
|
||||||
|
Prepaid expenses and other assets
|
1,775
|
(261
|
)
|
|||
|
Accrued interest receivable
|
190
|
(312
|
)
|
|||
|
Accrued expenses and other liabilities
|
81
|
6,326
|
||||
|
Net cash provided by operating activities
|
17,674
|
20,663
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||
|
Loan repayments (originations), net
|
4,745
|
(36,726
|
)
|
|||
|
Purchases of loans receivable
|
(15,198
|
)
|
(20,318
|
)
|
||
|
Principal repayments on investment securities available for sale
|
21,676
|
20,591
|
||||
|
Purchases of investment securities available for sale
|
(18,125
|
)
|
-
|
|||
|
Proceeds from calls, maturities and sales of investment securities available for sale
|
21,122
|
10,000
|
||||
|
Principal repayments on investment securities held to maturity
|
6
|
6
|
||||
|
Purchases of premises and equipment and capitalized software
|
(1,348
|
)
|
(304
|
)
|
||
|
Redemption of certificates of deposit held for investment
|
498
|
5,220
|
||||
|
Redemption (purchase) of FHLB stock, net
|
2,264
|
(1,382
|
)
|
|||
|
Proceeds from sales of real estate owned (“REO”) and premises and equipment
|
81
|
975
|
||||
|
Net cash provided by (used in) investing activities
|
15,721
|
(21,938
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||
|
Net increase (decrease) in deposits
|
65,409
|
(52,067
|
)
|
|||
|
Dividends paid
|
(2,945
|
)
|
(2,259
|
)
|
||
|
Proceeds from borrowings
|
214,897
|
166,255
|
||||
|
Repayment of borrowings
|
(271,483
|
)
|
(131,712
|
)
|
||
|
Net decrease in advance payments by borrowers for taxes and insurance
|
(302
|
)
|
(445
|
)
|
||
|
Principal payments on finance lease liability
|
(25
|
)
|
(21
|
)
|
||
|
Proceeds from exercise of stock options
|
227
|
151
|
||||
|
Net cash provided by (used in) financing activities
|
5,778
|
(20,098
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
39,173
|
(21,373
|
)
|
|||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
22,950
|
44,767
|
||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
62,123
|
$
|
23,394
|
||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||
|
Cash paid during the period for:
|
||||||
|
Interest
|
$
|
3,406
|
$
|
1,811
|
||
|
Income taxes
|
2,945
|
5,063
|
||||
|
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||
|
Dividends declared and accrued in other liabilities
|
$
|
1,138
|
$
|
904
|
||
|
Other comprehensive income
|
3,244
|
568
|
||||
|
Income tax effect related to other comprehensive income
|
(779
|
)
|
(134
|
)
|
||
|
Right-of-use lease assets obtained in exchange for operating lease liabilities
|
5,603
|
-
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
PRINCIPLES OF CONSOLIDATION
|
|
3.
|
STOCK PLANS AND STOCK-BASED COMPENSATION
|
|
Nine Months Ended
December 31, 2019
|
Nine Months Ended
December 31, 2018
|
|||||||||
|
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
|
Balance, beginning of period
|
101,332
|
$
|
3.26
|
141,365
|
$
|
3.77
|
||||
|
Options exercised
|
(58,000
|
)
|
3.69
|
(28,533
|
)
|
5.30
|
||||
|
Expired
|
-
|
-
|
(2,500
|
)
|
8.12
|
|||||
|
Balance, end of period
|
43,332
|
2.69
|
110,332
|
$
|
3.27
|
|||||
|
2019
|
2018
|
||||||
|
Stock options fully vested and expected to vest:
|
|||||||
|
Number
|
43,332
|
110,332
|
|||||
|
Weighted average exercise price
|
$
|
2.69
|
$
|
3.27
|
|||
|
Aggregate intrinsic value
(1)
|
$
|
239,000
|
$
|
442,000
|
|||
|
Weighted average contractual term of options (years)
|
3.05
|
2.44
|
|||||
|
Stock options fully vested and currently exercisable:
|
|||||||
|
Number
|
43,332
|
110,332
|
|||||
|
Weighted average exercise price
|
$
|
2.69
|
$
|
3.27
|
|||
|
Aggregate intrinsic value
(1)
|
$
|
239,000
|
$
|
442,000
|
|||
|
Weighted average contractual term of options (years)
|
3.05
|
2.44
|
|||||
|
(1)
The aggregate intrinsic value of a stock option in
the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders
exercised. This amount changes based on changes in the market value of the Company’s stock.
|
|||||||
|
Time Based
|
Performance Based
|
Total
|
|||||||||||||
|
Number of
Unvested
Shares
|
Weighted
Average
Market
Price
|
Number of
Unvested
Shares
|
Weighted
Average
Market
Price
|
Number of
Unvested
Shares
|
Weighted
Average
Market
Price
|
||||||||||
|
Balance, beginning of period
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||
|
Granted
|
49,298
|
8.35
|
33,375
|
8.35
|
82,673
|
8.35
|
|||||||||
|
Forfeited
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Vested
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||
|
Balance, end of period
|
49,298
|
$
|
8.35
|
33,375
|
$
|
8.35
|
82,673
|
$
|
8.35
|
||||||
|
4.
|
EARNINGS PER SHARE
|
|
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
|||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||
|
Basic EPS computation:
|
||||||||||||
|
Numerator-net income
|
$
|
4,128,000
|
$
|
4,388,000
|
$
|
12,854,000
|
$
|
13,059,000
|
||||
|
Denominator-weighted average common shares
outstanding
|
22,665,712
|
22,598,712
|
22,642,883
|
22,582,956
|
||||||||
|
Basic EPS
|
$
|
0.18
|
$
|
0.19
|
$
|
0.57
|
$
|
0.58
|
||||
|
Diluted EPS computation:
|
||||||||||||
|
Numerator-net income
|
$
|
4,128,000
|
$
|
4,388,000
|
$
|
12,854,000
|
$
|
13,059,000
|
||||
|
Denominator-weighted average common shares
outstanding
|
22,665,712
|
22,598,712
|
22,642,883
|
22,582,956
|
||||||||
|
Effect of dilutive stock options and restricted stock
|
52,543
|
65,207
|
58,532
|
75,197
|
||||||||
|
Weighted average common shares and common
stock equivalents
|
22,718,255
|
22,663,919
|
22,701,415
|
22,658,153
|
||||||||
|
Diluted EPS
|
$
|
0.18
|
$
|
0.19
|
$
|
0.57
|
$
|
0.58
|
||||
|
5.
|
INVESTMENT SECURITIES
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||
|
December 31, 2019
|
|||||||||||
|
Available for sale:
|
|||||||||||
|
Municipal securities
|
$
|
4,746
|
$
|
160
|
$
|
-
|
$
|
4,906
|
|||
|
Agency securities
|
9,431
|
76
|
(41
|
)
|
9,466
|
||||||
|
Real estate mortgage investment conduits
(1)
|
44,577
|
166
|
(158
|
)
|
44,585
|
||||||
|
Residential mortgage-backed securities
(1)
|
61,823
|
194
|
(256
|
)
|
61,761
|
||||||
|
Other mortgage-backed securities
(2)
|
35,391
|
54
|
(406
|
)
|
35,039
|
||||||
|
Total available for sale
|
$
|
155,968
|
$
|
650
|
$
|
(861
|
)
|
$
|
155,757
|
||
|
Held to maturity:
|
|||||||||||
|
Residential mortgage-backed securities
(3)
|
$
|
29
|
$
|
1
|
$
|
-
|
$
|
30
|
|||
|
March 31, 2019
|
|||||||||||
|
Available for sale:
|
|||||||||||
|
Municipal securities
|
$
|
8,885
|
$
|
30
|
$
|
(34
|
)
|
$
|
8,881
|
||
|
Agency securities
|
12,426
|
22
|
(107
|
)
|
12,341
|
||||||
|
Real estate mortgage investment conduits
(1)
|
40,835
|
-
|
(673
|
)
|
40,162
|
||||||
|
Residential mortgage-backed securities
(1)
|
77,402
|
7
|
(1,588
|
)
|
75,821
|
||||||
|
Other mortgage-backed securities
(2)
|
42,133
|
12
|
(1,124
|
)
|
41,021
|
||||||
|
Total available for sale
|
$
|
181,681
|
$
|
71
|
$
|
(3,526
|
)
|
$
|
178,226
|
||
|
Held to maturity:
|
|||||||||||
|
Residential mortgage-backed securities
(3)
|
$
|
35
|
$
|
-
|
$
|
-
|
$
|
35
|
|||
|
(1)
Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”)
issued securities.
|
|||||||||||
|
(2)
Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by
FNMA.
|
|||||||||||
|
(3)
Comprised of FHLMC and FNMA issued securities.
|
|||||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||
|
Due in one year or less
|
$
|
1,001
|
$
|
1,008
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
5,953
|
5,934
|
26
|
27
|
||||||||
|
Due after five years through ten years
|
35,598
|
35,789
|
3
|
3
|
||||||||
|
Due after ten years
|
113,416
|
113,026
|
-
|
-
|
||||||||
|
Total
|
$
|
155,968
|
$
|
155,757
|
$
|
29
|
$
|
30
|
||||
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
|||||||||||||
|
December 31, 2019
|
||||||||||||||||||
|
Available for sale:
|
||||||||||||||||||
|
Municipal securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Agency securities
|
1,998
|
(11
|
)
|
2,969
|
(30
|
)
|
4,967
|
(41
|
)
|
|||||||||
|
Real estate mortgage investment conduits
(1)
|
22,033
|
(140
|
)
|
2,850
|
(18
|
)
|
24,883
|
(158
|
)
|
|||||||||
|
Residential mortgage-backed securities
(1)
|
8,707
|
(18
|
)
|
25,116
|
(238
|
)
|
33,823
|
(256
|
)
|
|||||||||
|
Other mortgage-backed securities
(2)
|
15,987
|
(246
|
)
|
8,509
|
(160
|
)
|
24,496
|
(406
|
)
|
|||||||||
|
Total available for sale
|
$
|
48,725
|
$
|
(415
|
)
|
$
|
39,444
|
$
|
(446
|
)
|
$
|
88,169
|
$
|
(861
|
)
|
|||
|
March 31, 2019
|
||||||||||||||||||
|
Available for sale:
|
||||||||||||||||||
|
Municipal securities
|
$
|
-
|
$
|
-
|
$
|
6,554
|
$
|
(34
|
)
|
$
|
6,554
|
$
|
(34
|
)
|
||||
|
Agency securities
|
-
|
-
|
6,861
|
(107
|
)
|
6,861
|
(107
|
)
|
||||||||||
|
Real estate mortgage investment conduits
(1)
|
-
|
-
|
40,126
|
(673
|
)
|
40,126
|
(673
|
)
|
||||||||||
|
Residential mortgage-backed securities
(1)
|
-
|
-
|
74,288
|
(1,588
|
)
|
74,288
|
(1,588
|
)
|
||||||||||
|
Other mortgage-backed securities
(2)
|
-
|
-
|
40,409
|
(1,124
|
)
|
40,409
|
(1,124
|
)
|
||||||||||
|
Total available for sale
|
$
|
-
|
$
|
-
|
$
|
168,238
|
$
|
(3,526
|
)
|
$
|
168,238
|
$
|
(3,526
|
)
|
||||
|
(1)
Comprised of FHLMC, FNMA and GNMA issued securities.
|
||||||||||||||||||
|
(2)
Comprised of SBA issued securities and CRE secured securities issued by
FNMA.
|
||||||||||||||||||
|
December 31,
2019
|
March 31,
2019
|
||||
|
Commercial and construction
|
|||||
|
Commercial business
|
$
|
165,526
|
$
|
162,796
|
|
|
Commercial real estate
|
470,163
|
461,432
|
|||
|
Land
|
15,163
|
17,027
|
|||
|
Multi-family
|
57,792
|
51,570
|
|||
|
Real estate construction
|
88,872
|
90,882
|
|||
|
Total commercial and construction
|
797,516
|
783,707
|
|||
|
Consumer
|
|||||
|
Real estate one-to-four family
|
83,978
|
84,053
|
|||
|
Other installment
(1)
|
5,039
|
8,356
|
|||
|
Total consumer
|
89,017
|
92,409
|
|||
|
Total loans
|
886,533
|
876,116
|
|||
|
Less: Allowance for loan losses
|
11,433
|
11,457
|
|||
|
Loans receivable, net
|
$
|
875,100
|
$
|
864,659
|
|
|
(1)
Includes purchased automobile loans totaling $2.5 million and $5.8 million at December 31,
2019 and March 31, 2019, respectively.
|
|||||
|
7.
|
ALLOWANCE FOR LOAN LOSSES
|
|
Three months ended
December 31, 2019
|
Commercial
Business
|
Commercial
Real Estate
|
Land
|
Multi-
Family
|
Real Estate Construction
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
2,051
|
$
|
5,038
|
$
|
219
|
$
|
779
|
$
|
1,381
|
$
|
1,347
|
$
|
621
|
$
|
11,436
|
||||||||
|
Provision for (recapture of)
loan losses
|
-
|
(20
|
)
|
16
|
(14
|
)
|
86
|
(76
|
)
|
8
|
-
|
|||||||||||||
|
Charge-offs
|
-
|
-
|
-
|
-
|
-
|
(13
|
)
|
-
|
(13
|
)
|
||||||||||||||
|
Recoveries
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
10
|
||||||||||||||||
|
Ending balance
|
$
|
2,051
|
$
|
5,018
|
$
|
235
|
$
|
765
|
$
|
1,467
|
$
|
1,268
|
$
|
629
|
$
|
11,433
|
||||||||
|
Nine months ended
December 31, 2019
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,808
|
$
|
5,053
|
$
|
254
|
$
|
728
|
$
|
1,457
|
$
|
1,447
|
$
|
710
|
$
|
11,457
|
||||||||
|
Provision for (recapture of)
loan losses
|
246
|
(35
|
)
|
(19
|
)
|
37
|
10
|
(158
|
)
|
(81
|
)
|
-
|
||||||||||||
|
Charge-offs
|
(3
|
)
|
-
|
-
|
-
|
-
|
(67
|
)
|
-
|
(70
|
)
|
|||||||||||||
|
Recoveries
|
-
|
-
|
-
|
-
|
-
|
46
|
-
|
46
|
||||||||||||||||
|
Ending balance
|
$
|
2,051
|
$
|
5,018
|
$
|
235
|
$
|
765
|
$
|
1,467
|
$
|
1,268
|
$
|
629
|
$
|
11,433
|
|
Three months ended
December 31, 2018
|
Commercial
Business
|
Commercial
Real Estate
|
Land
|
Multi-
Family
|
Real Estate Construction
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||
|
Beginning balance
|
$
|
1,858
|
$
|
5,361
|
$
|
237
|
$
|
696
|
$
|
1,007
|
$
|
1,641
|
$
|
713
|
$
|
11,513
|
||||||||
|
Provision for (recapture of)
loan losses
|
84
|
(80
|
)
|
31
|
19
|
186
|
(177
|
)
|
(63
|
)
|
-
|
|||||||||||||
|
Charge-offs
|
-
|
-
|
-
|
-
|
-
|
(52
|
)
|
-
|
(52
|
)
|
||||||||||||||
|
Recoveries
|
-
|
-
|
-
|
-
|
-
|
41
|
-
|
41
|
||||||||||||||||
|
Ending balance
|
$
|
1,942
|
$
|
5,281
|
$
|
268
|
$
|
715
|
$
|
1,193
|
$
|
1,453
|
$
|
650
|
$
|
11,502
|
||||||||
|
Nine months ended
December 31, 2018
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,668
|
$
|
4,914
|
$
|
220
|
$
|
822
|
$
|
618
|
$
|
1,809
|
$
|
715
|
$
|
10,766
|
||||||||
|
Provision for (recapture of)
loan losses
|
274
|
(456
|
)
|
48
|
(107
|
)
|
575
|
(219
|
)
|
(65
|
)
|
50
|
||||||||||||
|
Charge-offs
|
-
|
-
|
-
|
-
|
-
|
(236
|
)
|
-
|
(236
|
)
|
||||||||||||||
|
Recoveries
|
-
|
823
|
-
|
-
|
-
|
99
|
-
|
922
|
||||||||||||||||
|
Ending balance
|
$
|
1,942
|
$
|
5,281
|
$
|
268
|
$
|
715
|
$
|
1,193
|
$
|
1,453
|
$
|
650
|
$
|
11,502
|
|
Allowance for Loan Losses
|
Recorded Investment in Loans
|
|||||||||||||||||
|
December 31, 2019
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
||||||||||||
|
Commercial business
|
$
|
-
|
$
|
2,051
|
$
|
2,051
|
$
|
144
|
$
|
165,382
|
$
|
165,526
|
||||||
|
Commercial real estate
|
-
|
5,018
|
5,018
|
2,392
|
467,771
|
470,163
|
||||||||||||
|
Land
|
-
|
235
|
235
|
716
|
14,447
|
15,163
|
||||||||||||
|
Multi-family
|
-
|
765
|
765
|
1,563
|
56,229
|
57,792
|
||||||||||||
|
Real estate construction
|
-
|
1,467
|
1,467
|
-
|
88,872
|
88,872
|
||||||||||||
|
Consumer
|
8
|
1,260
|
1,268
|
439
|
88,578
|
89,017
|
||||||||||||
|
Unallocated
|
-
|
629
|
629
|
-
|
-
|
-
|
||||||||||||
|
Total
|
$
|
8
|
$
|
11,425
|
$
|
11,433
|
$
|
5,254
|
$
|
881,279
|
$
|
886,533
|
||||||
|
March 31, 2019
|
||||||||||||||||||
|
Commercial business
|
$
|
-
|
$
|
1,808
|
$
|
1,808
|
$
|
160
|
$
|
162,636
|
$
|
162,796
|
||||||
|
Commercial real estate
|
-
|
5,053
|
5,053
|
2,482
|
458,950
|
461,432
|
||||||||||||
|
Land
|
-
|
254
|
254
|
728
|
16,299
|
17,027
|
||||||||||||
|
Multi-family
|
-
|
728
|
728
|
1,598
|
49,972
|
51,570
|
||||||||||||
|
Real estate construction
|
-
|
1,457
|
1,457
|
-
|
90,882
|
90,882
|
||||||||||||
|
Consumer
|
22
|
1,425
|
1,447
|
697
|
91,712
|
92,409
|
||||||||||||
|
Unallocated
|
-
|
710
|
710
|
-
|
-
|
-
|
||||||||||||
|
Total
|
$
|
22
|
$
|
11,435
|
$
|
11,457
|
$
|
5,665
|
$
|
870,451
|
$
|
876,116
|
|
December 31, 2019
|
30-89 Days
Past Due
|
90 Days and
Greater Past
Due
|
Non-
accrual
|
Total Past
Due and
Non-
accrual
|
Current
|
Total Loans
Receivable
|
|||||||||||
|
Commercial business
|
$
|
-
|
$
|
-
|
$
|
299
|
$
|
299
|
$
|
165,227
|
$
|
165,526
|
|||||
|
Commercial real estate
|
-
|
-
|
1,019
|
1,019
|
469,144
|
470,163
|
|||||||||||
|
Land
|
-
|
-
|
-
|
-
|
15,163
|
15,163
|
|||||||||||
|
Multi-family
|
-
|
-
|
-
|
-
|
57,792
|
57,792
|
|||||||||||
|
Real estate construction
|
-
|
-
|
-
|
-
|
88,872
|
88,872
|
|||||||||||
|
Consumer
|
505
|
8
|
191
|
704
|
88,313
|
89,017
|
|||||||||||
|
Total
|
$
|
505
|
$
|
8
|
$
|
1,509
|
$
|
2,022
|
$
|
884,511
|
$
|
886,533
|
|||||
|
March 31, 2019
|
|||||||||||||||||
|
Commercial business
|
$
|
-
|
$
|
-
|
$
|
225
|
$
|
225
|
$
|
162,571
|
$
|
162,796
|
|||||
|
Commercial real estate
|
-
|
-
|
1,081
|
1,081
|
460,351
|
461,432
|
|||||||||||
|
Land
|
-
|
-
|
-
|
-
|
17,027
|
17,027
|
|||||||||||
|
Multi-family
|
-
|
-
|
-
|
-
|
51,570
|
51,570
|
|||||||||||
|
Real estate construction
|
-
|
-
|
-
|
-
|
90,882
|
90,882
|
|||||||||||
|
Consumer
|
345
|
3
|
210
|
558
|
91,851
|
92,409
|
|||||||||||
|
Total
|
$
|
345
|
$
|
3
|
$
|
1,516
|
$
|
1,864
|
$
|
874,252
|
$
|
876,116
|
|||||
|
December 31, 2019
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total Loans
Receivable
|
|||||||||||
|
Commercial business
|
$
|
162,291
|
$
|
1,375
|
$
|
1,860
|
$
|
-
|
$
|
-
|
$
|
165,526
|
|||||
|
Commercial real estate
|
469,080
|
64
|
1,019
|
-
|
-
|
470,163
|
|||||||||||
|
Land
|
15,163
|
-
|
-
|
-
|
-
|
15,163
|
|||||||||||
|
Multi-family
|
57,725
|
32
|
35
|
-
|
-
|
57,792
|
|||||||||||
|
Real estate construction
|
88,872
|
-
|
-
|
-
|
-
|
88,872
|
|||||||||||
|
Consumer
|
88,826
|
-
|
191
|
-
|
-
|
89,017
|
|||||||||||
|
Total
|
$
|
881,957
|
$
|
1,471
|
$
|
3,105
|
$
|
-
|
$
|
-
|
$
|
886,533
|
|||||
|
March 31, 2019
|
|||||||||||||||||
|
Commercial business
|
$
|
159,997
|
$
|
840
|
$
|
1,959
|
$
|
-
|
$
|
-
|
$
|
162,796
|
|||||
|
Commercial real estate
|
454,013
|
4,030
|
3,389
|
-
|
-
|
461,432
|
|||||||||||
|
Land
|
16,299
|
-
|
728
|
-
|
-
|
17,027
|
|||||||||||
|
Multi-family
|
51,093
|
457
|
20
|
-
|
-
|
51,570
|
|||||||||||
|
Real estate construction
|
90,882
|
-
|
-
|
-
|
-
|
90,882
|
|||||||||||
|
Consumer
|
92,199
|
-
|
210
|
-
|
-
|
92,409
|
|||||||||||
|
Total
|
$
|
864,483
|
$
|
5,327
|
$
|
6,306
|
$
|
-
|
$
|
-
|
$
|
876,116
|
|
December 31, 2019
|
Recorded
Investment with
No Specific
Valuation
Allowance
|
Recorded
Investment
with Specific
Valuation
Allowance
|
Total
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Specific
Valuation
Allowance
|
|||||||||
|
Commercial business
|
$
|
144
|
$
|
-
|
$
|
144
|
$
|
173
|
$
|
-
|
||||
|
Commercial real estate
|
2,392
|
-
|
2,392
|
3,410
|
-
|
|||||||||
|
Land
|
716
|
-
|
716
|
748
|
-
|
|||||||||
|
Multi-family
|
1,563
|
-
|
1,563
|
1,676
|
-
|
|||||||||
|
Consumer
|
298
|
141
|
439
|
552
|
8
|
|||||||||
|
Total
|
$
|
5,113
|
$
|
141
|
$
|
5,254
|
$
|
6,559
|
$
|
8
|
||||
|
March 31, 2019
|
||||||||||||||
|
Commercial business
|
$
|
160
|
$
|
-
|
$
|
160
|
$
|
182
|
$
|
-
|
||||
|
Commercial real estate
|
2,482
|
-
|
2,482
|
3,424
|
-
|
|||||||||
|
Land
|
728
|
-
|
728
|
766
|
-
|
|||||||||
|
Multi-family
|
1,598
|
-
|
1,598
|
1,709
|
-
|
|||||||||
|
Consumer
|
281
|
416
|
697
|
807
|
22
|
|||||||||
|
Total
|
$
|
5,249
|
$
|
416
|
$
|
5,665
|
$
|
6,888
|
$
|
22
|
||||
|
Three months ended
December 31, 2019
|
Three months ended
December 31, 2018
|
|||||||||||
|
Average
Recorded
Investment
|
Interest
Recognized on
Impaired Loans
|
Average
Recorded
Investment
|
Interest
Recognized on
Impaired Loans
|
|||||||||
|
Commercial business
|
$
|
147
|
$
|
-
|
$
|
166
|
$
|
-
|
||||
|
Commercial real estate
|
2,401
|
16
|
2,539
|
16
|
||||||||
|
Land
|
718
|
10
|
735
|
2
|
||||||||
|
Multi-family
|
1,567
|
22
|
1,613
|
22
|
||||||||
|
Consumer
|
443
|
7
|
709
|
9
|
||||||||
|
Total
|
$
|
5,276
|
$
|
55
|
$
|
5,762
|
$
|
49
|
||||
|
Nine months ended
December 31, 2019
|
Nine months ended
December 31, 2018
|
|||||||||||
|
Average
Recorded
Investment
|
Interest
Recognized on
Impaired Loans
|
Average
Recorded
Investment
|
Interest
Recognized on
Impaired Loans
|
|||||||||
|
Commercial business
|
$
|
152
|
$
|
-
|
$
|
377
|
$
|
-
|
||||
|
Commercial real estate
|
2,431
|
47
|
2,639
|
48
|
||||||||
|
Land
|
722
|
30
|
746
|
2
|
||||||||
|
Multi-family
|
1,579
|
68
|
1,626
|
66
|
||||||||
|
Consumer
|
509
|
21
|
1,065
|
35
|
||||||||
|
Total
|
$
|
5,393
|
$
|
166
|
$
|
6,453
|
$
|
151
|
||||
|
December 31, 2019
|
March 31, 2019
|
|||||||||||||||||
|
Accrual
|
Nonaccrual
|
Total
|
Accrual
|
Nonaccrual
|
Total
|
|||||||||||||
|
Commercial business
|
$
|
-
|
$
|
144
|
$
|
144
|
$
|
-
|
$
|
160
|
$
|
160
|
||||||
|
Commercial real estate
|
1,373
|
1,019
|
2,392
|
1,401
|
1,081
|
2,482
|
||||||||||||
|
Land
|
716
|
-
|
716
|
728
|
-
|
728
|
||||||||||||
|
Multi-family
|
1,563
|
-
|
1,563
|
1,598
|
-
|
1,598
|
||||||||||||
|
Consumer
|
414
|
25
|
439
|
697
|
-
|
697
|
||||||||||||
|
Total
|
$
|
4,066
|
$
|
1,188
|
$
|
5,254
|
$
|
4,424
|
$
|
1,241
|
$
|
5,665
|
||||||
|
8.
|
GOODWILL
|
|
December 31,
2019
|
March 31,
2019
|
|||||
|
FHLB advances
(1)
|
$
|
-
|
$
|
56,586
|
||
|
Weighted average interest rate on FHLB advances
(2)
|
2.54
|
%
|
2.58
|
%
|
||
|
(1)
Consisted of overnight borrowings.
(2)
Computed based on the borrowing activity for the nine months ended December 31, 2019 and the fiscal year ended March 31, 2019,
respectively.
|
||||||
|
Issuance Trust
|
Issuance
Date
|
Amount
Outstanding
|
Rate Type
|
Initial
Rate
|
Current
Rate
|
Maturity
Date
|
|||||||
|
Riverview Bancorp Statutory Trust I
|
12/2005
|
$
|
7,217
|
Variable
(1)
|
5.88
|
%
|
3.25
|
%
|
3/2036
|
||||
|
Riverview Bancorp Statutory Trust II
|
06/2007
|
15,464
|
Variable
(2)
|
7.03
|
%
|
3.24
|
%
|
9/2037
|
|||||
|
Merchants Bancorp Statutory Trust I
(4)
|
06/2003
|
5,155
|
Variable
(3)
|
4.16
|
%
|
5.05
|
%
|
6/2033
|
|||||
|
27,836
|
|||||||||||||
|
Fair value adjustment
(4)
|
(1,196
|
)
|
|||||||||||
|
Total Debentures
|
$
|
26,640
|
|||||||||||
|
(1)
The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.36%.
|
|||||||||||||
|
(2)
The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.35%.
|
|||||||||||||
|
(3)
The trust preferred securities reprice quarterly based on the three-month LIBOR plus 3.10%.
|
|||||||||||||
|
(4)
Amount, net of accretion, attributable to the purchase and assumption transaction of Merchants Bancorp’s trust preferred security on February 17, 2017.
|
|||||||||||||
|
11.
|
FAIR VALUE MEASUREMENTS
|
|
|
|
|
|
Estimated Fair Value Measurements Using
|
|||||||
|
December 31, 2019
|
Total Estimated
Fair Value
|
|
Level 1
|
Level 2
|
Level 3
|
||||||
|
Investment securities available for sale:
|
|
|
|
||||||||
|
Municipal securities
|
$
|
4,906
|
$
|
-
|
$
|
4,906
|
$
|
-
|
|||
|
Agency securities
|
9,466
|
-
|
9,466
|
-
|
|||||||
|
Real estate mortgage investment conduits
|
44,585
|
-
|
44,585
|
-
|
|||||||
|
Residential mortgage-backed securities
|
61,761
|
-
|
61,761
|
-
|
|||||||
|
Other mortgage-backed securities
|
35,039
|
-
|
35,039
|
-
|
|||||||
|
Total assets measured at fair value on a recurring basis
|
$
|
155,757
|
|
$
|
-
|
|
$
|
155,757
|
|
$
|
-
|
|
|
|
|
|
Estimated Fair Value Measurements Using
|
|||||||
|
March 31, 2019
|
Total Estimated
Fair Value
|
|
Level 1
|
Level 2
|
Level 3
|
||||||
|
Investment securities available for sale:
|
|
|
|
||||||||
|
Municipal securities
|
$
|
8,881
|
$
|
-
|
$
|
8,881
|
$
|
-
|
|||
|
Agency securities
|
12,341
|
-
|
12,341
|
-
|
|||||||
|
Real estate mortgage investment conduits
|
40,162
|
-
|
40,162
|
-
|
|||||||
|
Residential mortgage-backed securities
|
75,821
|
-
|
75,821
|
-
|
|||||||
|
Other mortgage-backed securities
|
41,021
|
-
|
41,021
|
-
|
|||||||
|
Total assets measured at fair value on a recurring basis
|
$
|
178,226
|
|
$
|
-
|
|
$
|
178,226
|
|
$
|
-
|
|
|
|
|
|
Estimated Fair Value Measurements Using
|
|||||||
|
December 31, 2019
|
Total Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||
|
|
|
|
|||||||||
|
Impaired loans
|
$
|
132
|
$
|
-
|
$
|
-
|
$
|
132
|
|||
|
March 31, 2019
|
|||||||||||
|
|
|
|
|||||||||
|
Impaired loans
|
$
|
394
|
$
|
-
|
$
|
-
|
$
|
394
|
|||
|
Valuation Technique
|
Significant Unobservable Inputs
|
Range
|
||||
|
Impaired loans
|
Appraised value
Discounted cash flows
|
Adjustment for market conditions
Discount rate
|
N/A
(1)
6.25% to 8.00%
|
|||
|
(1)
There were no adjustments to appraised values of impaired loans as of December 31, 2019 and March 31, 2019.
|
||||||
|
December 31, 2019
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Estimated
Fair Value
|
||||||
|
Assets:
|
|
|
|
|||||||||||
|
Cash and cash equivalents
|
$
|
62,123
|
$
|
62,123
|
$
|
-
|
$
|
-
|
$
|
62,123
|
||||
|
Certificates of deposit held for investment
|
249
|
-
|
256
|
-
|
256
|
|||||||||
|
Investment securities available for sale
|
155,757
|
-
|
155,757
|
-
|
155,757
|
|||||||||
|
Investment securities held to maturity
|
29
|
-
|
30
|
-
|
30
|
|||||||||
|
Loans receivable, net
|
875,100
|
-
|
-
|
871,950
|
871,950
|
|||||||||
|
FHLB stock
|
1,380
|
-
|
1,380
|
-
|
1,380
|
|||||||||
|
Liabilities:
|
||||||||||||||
|
Certificates of deposit
|
131,373
|
-
|
131,790
|
-
|
131,790
|
|||||||||
|
Junior subordinated debentures
|
26,640
|
-
|
-
|
13,119
|
13,119
|
|||||||||
|
Finance lease liability
|
2,378
|
-
|
2,378
|
-
|
2,378
|
|||||||||
|
|
|
|
||||||||||||
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Estimated
Fair Value
|
|||||||
|
March 31, 2019
|
||||||||||||||
|
Assets:
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
22,950
|
$
|
22,950
|
$
|
-
|
$
|
-
|
$
|
22,950
|
||||
|
Certificates of deposit held for investment
|
747
|
-
|
746
|
-
|
746
|
|||||||||
|
Loans held for sale
|
909
|
-
|
909
|
-
|
909
|
|||||||||
|
Investment securities available for sale
|
178,226
|
-
|
178,226
|
-
|
178,226
|
|||||||||
|
Investment securities held to maturity
|
35
|
-
|
35
|
-
|
35
|
|||||||||
|
Loans receivable, net
|
864,659
|
-
|
-
|
862,429
|
862,429
|
|||||||||
|
FHLB stock
|
3,644
|
-
|
3,644
|
-
|
3,644
|
|||||||||
|
Liabilities:
|
||||||||||||||
|
Certificates of deposit
|
86,006
|
-
|
84,455
|
-
|
84,455
|
|||||||||
|
FHLB advances
|
56,586
|
-
|
56,586
|
-
|
56,586
|
|||||||||
|
Junior subordinated debentures
|
26,575
|
-
|
-
|
15,468
|
15,468
|
|||||||||
|
Finance lease liability
|
2,403
|
-
|
2,403
|
-
|
2,403
|
|||||||||
|
Three Months Ended
December 31,
|
Nine Months Ended
December 31,
|
||||||||||
|
2019
|
2018
|
2019
|
2018
|
||||||||
|
Asset management fees
|
$
|
1,136
|
$
|
935
|
$
|
3,369
|
$
|
2,804
|
|||
|
Debit card and ATM fees
|
758
|
799
|
2,403
|
2,382
|
|||||||
|
Deposit related fees
|
559
|
436
|
1,691
|
1,313
|
|||||||
|
Loan related fees
|
202
|
85
|
474
|
384
|
|||||||
|
BOLI
(1)
|
188
|
192
|
585
|
545
|
|||||||
|
Net gains on sales of loans held for sale
(1)
|
68
|
82
|
210
|
278
|
|||||||
|
FHLMC loan servicing fees
(1)
|
31
|
41
|
113
|
102
|
|||||||
|
Other, net
|
221
|
159
|
623
|
630
|
|||||||
|
Total non-interest income
|
$
|
3,163
|
$
|
2,729
|
$
|
9,468
|
$
|
8,438
|
|||
|
(1)
Not within the scope of ASC 606
|
|||||||||||
|
Contract or
Notional Amount
|
||
|
Commitments to originate loans:
|
||
|
Adjustable-rate
|
$
|
14,318
|
|
Fixed-rate
|
12,903
|
|
|
Standby letters of credit
|
2,070
|
|
|
Undisbursed loan funds and unused lines of credit
|
126,465
|
|
|
Total
|
$
|
155,756
|
|
15.
|
LEASES
|
|
Leases
|
Classification in the consolidated balance sheets
|
||||
|
Finance lease right-of-use asset
|
$
|
1,528
|
Premises and equipment, net
|
||
|
Finance lease liability
|
$
|
2,378
|
Finance lease liability
|
||
|
Finance lease remaining lease term
|
19.93
|
years
|
|||
|
Finance lease discount rate
|
7.16
|
%
|
|||
|
Operating lease right-of-use assets
|
$
|
4,325
|
Prepaid expenses and other assets
|
||
|
Operating lease liabilities
|
$
|
4,419
|
Accrued expenses and other liabilities
|
||
|
Operating lease weighted-average remaining lease term
|
4.16
|
years
|
|||
|
Operating lease weighted-average discount rate
|
2.77
|
%
|
|
Three Months Ended
December 31, 2019
|
Nine Months Ended
December 31, 2019
|
||||
|
Lease Costs
|
|||||
|
Finance lease amortization of right-of-use asset
|
$
|
19
|
58
|
||
|
Finance lease interest on lease liability
|
43
|
128
|
|||
|
Operating lease costs
|
362
|
1,153
|
|||
|
Variable lease costs
|
52
|
157
|
|||
|
Total lease cost
(1)
|
$
|
476
|
1,496
|
||
|
(1)
income related to sub-lease activity is not significant and not presented herein.
|
|||||
|
Year Ending March 31:
|
Operating
Leases
|
Finance
Lease
|
||||
|
Remaining of 2020
|
$
|
404
|
$
|
52
|
||
|
2021
|
1,011
|
208
|
||||
|
2022
|
747
|
212
|
||||
|
2023
|
573
|
215
|
||||
|
2024
|
583
|
219
|
||||
|
Thereafter
|
1,507
|
3,622
|
||||
|
Total minimum lease payments
|
4,825
|
4,528
|
||||
|
Less: amount of lease payment representing interest
|
(406
|
)
|
(2,150
|
)
|
||
|
Lease liabilities
|
$
|
4,419
|
$
|
2,378
|
||
|
Commercial
Business
|
Other Real
Estate
Mortgage
|
Real Estate
Construction
|
Commercial &
Construction
Total
|
||||||||
|
December 31, 2019
|
|||||||||||
|
Commercial business
|
$
|
165,526
|
$
|
-
|
$
|
-
|
$
|
165,526
|
|||
|
Commercial construction
|
-
|
-
|
79,034
|
79,034
|
|||||||
|
Office buildings
|
-
|
109,517
|
-
|
109,517
|
|||||||
|
Warehouse/industrial
|
-
|
99,167
|
-
|
99,167
|
|||||||
|
Retail/shopping centers/strip malls
|
-
|
67,874
|
-
|
67,874
|
|||||||
|
Assisted living facilities
|
-
|
1,075
|
-
|
1,075
|
|||||||
|
Single purpose facilities
|
-
|
192,530
|
-
|
192,530
|
|||||||
|
Land
|
-
|
15,163
|
-
|
15,163
|
|||||||
|
Multi-family
|
-
|
57,792
|
-
|
57,792
|
|||||||
|
One-to-four family construction
|
-
|
-
|
9,838
|
9,838
|
|||||||
|
Total
|
$
|
165,526
|
$
|
543,118
|
$
|
88,872
|
$
|
797,516
|
|||
|
March 31, 2019
|
|||||||||||
|
Commercial business
|
$
|
162,796
|
$
|
-
|
$
|
-
|
$
|
162,796
|
|||
|
Commercial construction
|
-
|
-
|
70,533
|
70,533
|
|||||||
|
Office buildings
|
-
|
118,722
|
-
|
118,722
|
|||||||
|
Warehouse/industrial
|
-
|
91,787
|
-
|
91,787
|
|||||||
|
Retail/shopping centers/strip malls
|
-
|
64,934
|
-
|
64,934
|
|||||||
|
Assisted living facilities
|
-
|
2,740
|
-
|
2,740
|
|||||||
|
Single purpose facilities
|
-
|
183,249
|
-
|
183,249
|
|||||||
|
Land
|
-
|
17,027
|
-
|
17,027
|
|||||||
|
Multi-family
|
-
|
51,570
|
-
|
51,570
|
|||||||
|
One-to-four family construction
|
-
|
-
|
20,349
|
20,349
|
|||||||
|
Total
|
$
|
162,796
|
$
|
530,029
|
$
|
90,882
|
$
|
783,707
|
|||
|
Actual
|
For Capital
Adequacy Purposes
|
“Well Capitalized”
Under Prompt
Corrective Action
|
|||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||
|
December 31, 2019
|
|||||||||||||||
|
Total Capital:
|
|||||||||||||||
|
(To Risk-Weighted Assets)
|
$
|
146,532
|
17.66
|
%
|
$
|
67,286
|
8.0
|
%
|
$
|
84,107
|
10.0
|
%
|
|||
|
Tier 1 Capital:
|
|||||||||||||||
|
(To Risk-Weighted Assets)
|
138,002
|
16.41
|
50,464
|
6.0
|
67,286
|
8.0
|
|||||||||
|
Common equity tier 1 Capital:
|
|||||||||||||||
|
(To Risk-Weighted Assets)
|
138,002
|
16.41
|
37,848
|
4.5
|
54,670
|
6.5
|
|||||||||
|
Tier 1 Capital (Leverage):
|
|||||||||||||||
|
(To Average Tangible Assets)
|
138,002
|
12.05
|
45,812
|
4.0
|
57,265
|
5.0
|
|||||||||
|
Actual
|
For Capital
Adequacy Purposes
|
“Well Capitalized”
Under Prompt
Corrective Action
|
|||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||
|
March 31, 2019
|
|||||||||||||||
|
Total Capital:
|
|||||||||||||||
|
(To Risk-Weighted Assets)
|
$
|
140,062
|
16.88
|
%
|
$
|
66,379
|
8.0
|
%
|
$
|
82,974
|
10.0
|
%
|
|||
|
Tier 1 Capital:
|
|||||||||||||||
|
(To Risk-Weighted Assets)
|
129,671
|
15.63
|
49,784
|
6.0
|
66,379
|
8.0
|
|||||||||
|
Common equity tier 1 Capital:
|
|||||||||||||||
|
(To Risk-Weighted Assets)
|
129,671
|
15.63
|
37,338
|
4.5
|
53,933
|
6.5
|
|||||||||
|
Tier 1 Capital (Leverage):
|
|||||||||||||||
|
(To Average Tangible Assets)
|
129,671
|
11.56
|
44,874
|
4.0
|
56,092
|
5.0
|
|||||||||
|
December 31, 2019
|
March 31, 2019
|
|||||||||||
|
Number of
Loans
|
Balance
|
Number of
Loans
|
Balance
|
|||||||||
|
Commercial business
|
3
|
$
|
299
|
2
|
$
|
225
|
||||||
|
Commercial real estate
|
2
|
1,019
|
2
|
1,081
|
||||||||
|
Consumer
|
11
|
199
|
16
|
213
|
||||||||
|
Total
|
16
|
$
|
1,517
|
20
|
$
|
1,519
|
||||||
|
December 31,
2019
|
March 31,
2019
|
|||||
|
Loans accounted for on a non-accrual basis:
|
||||||
|
Commercial business
|
$
|
299
|
$
|
225
|
||
|
Commercial real estate
|
1,019
|
1,081
|
||||
|
Consumer
|
191
|
210
|
||||
|
Total
|
1,509
|
1,516
|
||||
|
Accruing loans which are contractually past due 90 days or more
|
8
|
3
|
||||
|
Total nonperforming assets
|
$
|
1,517
|
$
|
1,519
|
||
|
Foregone interest on non-accrual loans
(1)
|
$
|
57
|
$
|
94
|
||
|
Total nonperforming loans to total loans
|
0.17
|
%
|
0.17
|
%
|
||
|
Total nonperforming loans to total assets
|
0.13
|
%
|
0.13
|
%
|
||
|
Total nonperforming assets to total assets
|
0.13
|
%
|
0.13
|
%
|
||
|
(1)
Nine months ended December 31, 2019 and year ended March 31, 2019.
|
||||||
|
Northwest
Oregon
|
Other
Oregon
|
Southwest
Washington |
Other
|
Total
|
||||||||||
|
December 31, 2019
|
||||||||||||||
|
Commercial business
|
$
|
-
|
$
|
-
|
$
|
299
|
$
|
-
|
$
|
299
|
||||
|
Commercial real estate
|
-
|
851
|
168
|
-
|
1,019
|
|||||||||
|
Consumer
|
-
|
-
|
179
|
20
|
199
|
|||||||||
|
Total nonperforming assets
|
$
|
-
|
$
|
851
|
$
|
646
|
$
|
20
|
$
|
1,517
|
||||
|
March 31, 2019
|
||||||||||||||
|
Commercial business
|
$
|
65
|
$
|
-
|
$
|
160
|
$
|
-
|
$
|
225
|
||||
|
Commercial real estate
|
-
|
896
|
185
|
-
|
1,081
|
|||||||||
|
Consumer
|
-
|
-
|
169
|
44
|
213
|
|||||||||
|
Total nonperforming assets
|
$
|
65
|
$
|
896
|
$
|
514
|
$
|
44
|
$
|
1,519
|
|
Northwest
Oregon
|
Other
Oregon
|
Southwest
Washington
|
Total
|
||||||||
|
December 31, 2019
|
|||||||||||
|
Land acquisition and development
|
$
|
2,175
|
$
|
1,852
|
$
|
11,136
|
$
|
15,163
|
|||
|
Speculative and custom/presold construction
|
278
|
-
|
9,496
|
9,774
|
|||||||
|
Total
|
$
|
2,453
|
$
|
1,852
|
$
|
20,632
|
$
|
24,937
|
|||
|
March 31, 2019
|
|||||||||||
|
Land acquisition and development
|
$
|
2,184
|
$
|
1,908
|
$
|
12,935
|
$
|
17,027
|
|||
|
Speculative and custom/presold construction
|
1,680
|
104
|
15,284
|
17,068
|
|||||||
|
Total
|
$
|
3,864
|
$
|
2,012
|
$
|
28,219
|
$
|
34,095
|
|||
|
December 31, 2019
|
March 31, 2019
|
|||||||||||
|
Number
of Loans
|
Balance
|
Number
of Loans
|
Balance
|
|||||||||
|
Commercial business
|
5
|
$
|
1,561
|
9
|
$
|
1,734
|
||||||
|
Commercial real estate
|
-
|
-
|
3
|
2,308
|
||||||||
|
Land
|
-
|
-
|
1
|
728
|
||||||||
|
Multi-family
|
3
|
35
|
2
|
20
|
||||||||
|
Total
|
8
|
$
|
1,596
|
15
|
$
|
4,790
|
||||||
|
Three Months Ended December 31,
|
|||||||||||||||||
|
2019
|
2018
|
||||||||||||||||
|
Average
Balance
|
Interest
and
Dividends
|
Yield/Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/Cost
|
||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||
|
Mortgage loans
|
$
|
692,227
|
$
|
9,478
|
5.45
|
%
|
$
|
670,116
|
$
|
9,001
|
5.33
|
%
|
|||||
|
Non-mortgage loans
|
186,429
|
2,221
|
4.74
|
184,252
|
2,181
|
4.70
|
|||||||||||
|
Total net loans
(1)
|
878,656
|
11,699
|
5.30
|
854,368
|
11,182
|
5.19
|
|||||||||||
|
Investment securities
(2)
|
159,356
|
887
|
2.21
|
193,171
|
1,158
|
2.38
|
|||||||||||
|
Daily interest-earning assets
|
105
|
-
|
-
|
73
|
-
|
-
|
|||||||||||
|
Other earning assets
|
44,112
|
|
189
|
1.70
|
9,587
|
60
|
2.48
|
||||||||||
|
Total interest-earning assets
|
1,082,229
|
12,775
|
4.70
|
1,057,199
|
12,400
|
4.65
|
|||||||||||
|
Non-interest-earning assets:
|
|||||||||||||||||
|
Office properties and equipment, net
|
15,811
|
15,256
|
|||||||||||||||
|
Other non-interest-earning assets
|
76,116
|
65,643
|
|||||||||||||||
|
Total assets
|
$
|
1,174,156
|
$
|
1,138,098
|
|||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||
|
Regular savings accounts
|
$
|
208,486
|
354
|
0.68
|
$
|
137,862
|
35
|
0.10
|
|||||||||
|
Interest checking accounts
|
176,856
|
24
|
0.05
|
182,055
|
26
|
0.06
|
|||||||||||
|
Money market accounts
|
184,194
|
54
|
0.12
|
248,305
|
74
|
0.12
|
|||||||||||
|
Certificates of deposit
|
127,747
|
510
|
1.59
|
101,415
|
105
|
0.41
|
|||||||||||
|
Total interest-bearing deposits
|
697,283
|
942
|
0.54
|
669,637
|
240
|
0.14
|
|||||||||||
|
Other interest-bearing liabilities
|
29,011
|
332
|
4.55
|
37,981
|
416
|
4.35
|
|||||||||||
|
Total interest-bearing liabilities
|
726,294
|
1,274
|
0.70
|
707,618
|
656
|
0.37
|
|||||||||||
|
Non-interest-bearing liabilities:
|
|||||||||||||||||
|
Non-interest-bearing deposits
|
289,773
|
297,609
|
|||||||||||||||
|
Other liabilities
|
11,999
|
7,619
|
|||||||||||||||
|
Total liabilities
|
1,028,066
|
1,012,846
|
|||||||||||||||
|
Shareholders’ equity
|
146,090
|
125,252
|
|||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,174,156
|
$
|
1,138,098
|
|||||||||||||
|
Net interest income
|
$
|
11,501
|
$
|
11,744
|
|||||||||||||
|
Interest rate spread
|
4.00
|
%
|
4.28
|
%
|
|||||||||||||
|
Net interest margin
|
4.23
|
%
|
4.41
|
%
|
|||||||||||||
|
Ratio of average interest-earning assets to
average interest-bearing liabilities
|
149.01
|
%
|
149.40
|
%
|
|||||||||||||
|
Tax equivalent adjustment
(3)
|
$
|
9
|
$
|
11
|
|||||||||||||
|
(1)
Includes non-accrual loans.
|
|
(2)
For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the
yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.
|
|
(3)
Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income.
|
|
Nine Months Ended December 31,
|
|||||||||||||||||
|
2019
|
2018
|
||||||||||||||||
|
Average
Balance
|
Interest
and
Dividends
|
Yield/Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/Cost
|
||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||
|
Mortgage loans
|
$
|
693,776
|
$
|
28,586
|
5.48
|
%
|
$
|
655,929
|
$
|
26,963
|
5.46
|
%
|
|||||
|
Non-mortgage loans
|
188,003
|
6,560
|
4.64
|
179,768
|
6,298
|
4.65
|
|||||||||||
|
Total net loans
(1)
|
881,779
|
35,146
|
5.30
|
835,697
|
33,261
|
5.28
|
|||||||||||
|
Investment securities
(2)
|
168,266
|
2,721
|
2.15
|
204,194
|
3,568
|
2.32
|
|||||||||||
|
Daily interest-earning assets
|
115
|
-
|
-
|
47
|
1
|
2.82
|
|||||||||||
|
Other earning assets
|
22,424
|
369
|
2.19
|
16,812
|
270
|
2.13
|
|||||||||||
|
Total interest-earning assets
|
1,072,584
|
38,236
|
4.74
|
1,056,750
|
37,100
|
4.66
|
|||||||||||
|
Non-interest-earning assets:
|
|||||||||||||||||
|
Office properties and equipment, net
|
15,569
|
15,535
|
|||||||||||||||
|
Other non-interest-earning assets
|
74,157
|
66,451
|
|||||||||||||||
|
Total assets
|
$
|
1,162,310
|
$
|
1,138,736
|
|||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||
|
Regular savings accounts
|
$
|
179,494
|
744
|
0.55
|
$
|
136,763
|
103
|
0.10
|
|||||||||
|
Interest checking accounts
|
179,794
|
75
|
0.06
|
180,723
|
76
|
0.06
|
|||||||||||
|
Money market accounts
|
200,170
|
177
|
0.12
|
256,203
|
233
|
0.12
|
|||||||||||
|
Certificates of deposit
|
105,550
|
957
|
1.21
|
109,915
|
347
|
0.42
|
|||||||||||
|
Total interest-bearing deposits
|
665,008
|
1,953
|
0.39
|
683,604
|
759
|
0.15
|
|||||||||||
|
Other interest-bearing liabilities
|
56,337
|
1,570
|
3.71
|
33,286
|
1,126
|
4.49
|
|||||||||||
|
Total interest-bearing liabilities
|
721,345
|
3,523
|
0.65
|
716,890
|
1,885
|
0.35
|
|||||||||||
|
Non-interest-bearing liabilities:
|
|||||||||||||||||
|
Non-interest-bearing deposits
|
288,410
|
291,691
|
|||||||||||||||
|
Other liabilities
|
10,911
|
7,857
|
|||||||||||||||
|
Total liabilities
|
1,020,666
|
1,016,438
|
|||||||||||||||
|
Shareholders’ equity
|
141,644
|
122,298
|
|||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,162,310
|
$
|
1,138,736
|
|||||||||||||
|
Net interest income
|
$
|
34,713
|
$
|
35,215
|
|||||||||||||
|
Interest rate spread
|
4.09
|
%
|
4.31
|
%
|
|||||||||||||
|
Net interest margin
|
4.31
|
%
|
4.42
|
%
|
|||||||||||||
|
Ratio of average interest-earning assets to
average interest-bearing liabilities
|
148.69
|
%
|
147.41
|
%
|
|||||||||||||
|
Tax equivalent adjustment
(3)
|
$
|
32
|
$
|
34
|
|||||||||||||
|
(1)
Includes non-accrual loans.
|
||||||
|
(2)
For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the
yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.
|
||||||
|
(3)
Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income.
|
||||||
|
Three Months Ended December 31,
|
Nine Months Ended December 31,
|
||||||||||||||||||
|
2019 vs. 2018
|
2019 vs. 2018
|
||||||||||||||||||
|
Increase (Decrease) Due to
|
Increase (Decrease) Due to
|
||||||||||||||||||
|
Total Net
|
Total Net
|
||||||||||||||||||
|
Volume
|
Rate
|
Increase
(Decrease)
|
Volume
|
Rate
|
Increase
(Decrease)
|
||||||||||||||
|
Interest Income:
|
|||||||||||||||||||
|
Mortgage loans
|
$
|
284
|
$
|
193
|
$
|
477
|
$
|
1,526
|
$
|
97
|
$
|
1,623
|
|||||||
|
Non-mortgage loans
|
23
|
17
|
40
|
277
|
(15
|
)
|
262
|
||||||||||||
|
Investment securities
(1)
|
(192
|
)
|
(79
|
)
|
(271
|
)
|
(598)
|
(249
|
)
|
(847
|
)
|
||||||||
|
Daily interest-bearing
|
-
|
-
|
-
|
-
|
(1
|
)
|
(1
|
)
|
|||||||||||
|
Other earning assets
|
153
|
(24
|
)
|
129
|
91
|
8
|
99
|
||||||||||||
|
Total interest income
|
268
|
107
|
375
|
1,296
|
(160
|
)
|
1,136
|
||||||||||||
|
Interest Expense:
|
|||||||||||||||||||
|
Regular savings accounts
|
26
|
293
|
319
|
42
|
599
|
641
|
|||||||||||||
|
Interest checking accounts
|
-
|
(2
|
)
|
(2
|
)
|
(1
|
)
|
-
|
(1
|
)
|
|||||||||
|
Money market accounts
|
(20
|
)
|
-
|
(20
|
)
|
(56
|
)
|
-
|
(56
|
)
|
|||||||||
|
Certificates of deposit
|
33
|
372
|
405
|
(15
|
)
|
625
|
610
|
||||||||||||
|
Other interest-bearing liabilities
|
(102
|
)
|
18
|
(84
|
)
|
667
|
(223
|
)
|
444
|
||||||||||
|
Total interest expense
|
(63
|
)
|
681
|
618
|
637
|
1,001
|
1,638
|
||||||||||||
|
Net interest income
|
$
|
331
|
$
|
(574
|
)
|
$
|
(243
|
)
|
$
|
659
|
$
|
(1,161
|
)
|
$
|
(502
|
)
|
|||
|
(1)
Interest is presented on a fully tax-equivalent basis.
|
| (1) |
Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on September 29, 2016 and incorporated herein by reference.
|
| (2) |
Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (Registration No. 333-30203), and incorporated herein by reference.
|
| (3) |
Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on May 3, 2019 and incorporated herein by reference.
|
| (4) |
Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2019, and incorporated herein by reference.
|
| (5) |
Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 2017 and incorporated herein by reference.
|
| (6) |
Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by reference.
|
| (7) |
Filed as an exhibit to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 5, 2003, and incorporated herein by reference.
|
| (8) |
Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005, and incorporated herein by reference.
|
| (9) |
Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2009 and incorporated herein by reference.
|
| (10) |
Filed as Appendix A to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 16, 2017, and incorporated herein by reference.
|
| (11) |
Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (Registration No. 333-228099), and incorporated herein by reference.
|
| * |
Filed herewith
|
|
|
|
RIVERVIEW BANCORP, INC.
|
|
|
|
|
|
|
|
By:
|
/S/ Kevin J. Lycklama
|
By:
|
/S/ David Lam
|
|
|
Kevin J. Lycklama
|
|
David Lam
|
|
|
President and Chief Executive Officer
|
|
Executive Vice President and
|
|
|
Director
|
|
Chief Financial Officer
|
|
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
|
|
|||
|
Date:
|
February 7, 2020
|
Date:
|
February 7, 2020
|
|
|
101 |
The following materials from Riverview Bancorp Inc.’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2019, formatted on Extensible Business Reporting Language (XBRL) (a) Consolidated Balance Sheets; (b) Consolidated
Statements of Income; (c) Consolidated Statements of Shareholders’ Equity (d) Consolidated Statements of Cash Flows; and (e) Notes to Consolidated Financial Statements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|