These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Maryland
(State of incorporation) |
| |
47-5049745
(I.R.S. Employer Identification No.) |
|
| |
205 N. Michigan Ave., Suite 4200
Chicago, IL (Address of principal executive offices) |
| |
60601
(Zip Code) |
|
| | Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| | Non-accelerated filer ☒ | | | Smaller reporting company☐ | |
| | Emerging growth company ☒ | | | | |
| | | |
PAGE
|
| |||
| PART I. | | | | | | | |
| | | | | 1 | | | |
| | | | | 22 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| | | | | 48 | | | |
| PART II. | | | | | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 53 | | | |
| | | | | 70 | | | |
| | | | | 72 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| PART III. | | | | | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| | | | | 113 | | | |
| PART IV. | | | | | | | |
| | | | | 114 | | | |
| | | | | 116 | | | |
| | | |
Year ended
December 31, 2018 |
| |
Year ended
December 31, 2017 |
| |
Year ended
December 31, 2016 |
| |||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | |
|
Total Investment Income
|
| | | $ | 20,756,054 | | | | | $ | 3,189,839 | | | | | $ | — | | |
|
Total Operating Expenses
|
| | | | 9,049,637 | | | | | | 5,031,385 | | | | | | 902,980 | | |
|
Net Investment Income (Loss)
|
| | | | 11,706,417 | | | | | | (1,841,546 ) | | | | | | (902,980 ) | | |
|
Net realized gain on investments
|
| | | | 59,792 | | | | | | — | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | (8,693 ) | | | | | | 405,251 | | | | | | (61 ) | | |
|
Net Increase (Decrease) in Net Assets Resulting from
Operations |
| | | | 11,757,516 | | | | | | (1,436,295 ) | | | | | | (903,041 ) | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | |
|
Net Investment Income (Loss)
(1)
|
| | | | 1.26 | | | | | | (0.66 ) | | | | | | (83.81 ) | | |
|
Net Increase (Decrease) in Net Assets Resulting from Operations
(1)
|
| | | | 1.26 | | | | | | (0.51 ) | | | | | | (83.82 ) | | |
| | | |
Year ended
December 31, 2018 |
| |
Year ended
December 31, 2017 |
| |
Year ended
December 31, 2016 |
| |||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Non-control/non-affiliate investments at fair value
|
| | | | 224,248,389 | | | | | | 68,216,859 | | | | | | — | | |
|
Investment in U.S. Treasury Bills at fair value
|
| | | | 79,959,928 | | | | | | 72,504,649 | | | | | | 2,999,849 | | |
|
Cash
|
| | | | 2,527,474 | | | | | | 8,141,670 | | | | | | 1,039,931 | | |
|
Capital contributions receivable
|
| | | | — | | | | | | — | | | | | | 60,783 | | |
|
Due from affiliate
|
| | | | — | | | | | | 23,970 | | | | | | — | | |
|
Deferred offering costs
|
| | | | 102,865 | | | | | | — | | | | | | — | | |
|
Deferred credit facility fees
|
| | | | 129,759 | | | | | | — | | | | | | — | | |
|
Accrued interest receivable
|
| | | | 1,221,494 | | | | | | 330,926 | | | | | | — | | |
|
Other accounts receivable
|
| | | | 41,160 | | | | | | 25,154 | | | | | | — | | |
|
Prepaid expenses
|
| | | | 120,064 | | | | | | 96,449 | | | | | | 85,097 | | |
|
Total Assets
|
| | | $ | 308,484,133 | | | | | $ | 149,315,707 | | | | | $ | 4,185,660 | | |
|
Payable for securities purchased
|
| | | | 80,699 | | | | | | 18,995,710 | | | | | | — | | |
|
Deferred revenue
|
| | | | 100,000 | | | | | | — | | | | | | — | | |
|
Reverse repurchase agreement
|
| | | | 79,560,129 | | | | | | — | | | | | | — | | |
|
Credit facilities
|
| | | | 59,500,000 | | | | | | — | | | | | | — | | |
|
Accrued incentive fees
|
| | | | 1,071,566 | | | | | | — | | | | | | — | | |
|
Due to portfolio company
|
| | | | — | | | | | | 3,000,000 | | | | | | — | | |
|
Due to affiliate
|
| | | | 116,697 | | | | | | 11,954 | | | | | | 648,805 | | |
|
Interest payable
|
| | | | 163,981 | | | | | | — | | | | | | — | | |
|
Accrued expenses and other liabilities
|
| | | | 388,666 | | | | | | 267,666 | | | | | | 60,183 | | |
|
Total liabilities
|
| | | $ | 140,981,738 | | | | | $ | 22,275,330 | | | | | $ | 708,988 | | |
|
Total Net Assets
|
| | | $ | 167,369,395 | | | | | $ | 127,040,377 | | | | | $ | 3,476,672 | | |
| Other Data: | | | | | | | | | | | | | | | | | | | |
|
Total Return based on Net Asset Value
(2)
|
| | | | 3.27 % | | | | | | 41.23 % | | | | | | (30.80 )% | | |
|
Net Asset Value per Share
|
| | | | 15.14 | | | | | | 14.66 | | | | | | 10.38 | | |
|
Weighted average shares outstanding for period, basic
|
| | | | 9,300,960 | | | | | | 2,795,274 | | | | | | 10,774 | | |
|
Dividends declared and paid
|
| | | $ | 7,283,810 | | | | | | — | | | | | | — | | |
|
Investments
|
| |
Cost
|
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| |||||||||
| Portfolio Investments | | | | | | | | | | | | | | | | | | | |
|
Senior Secured Term Loans
|
| | | $ | 208,588,381 | | | | | $ | 208,539,353 | | | | | | 68.5 % | | |
|
Preferred Stock
|
| | | | 250,000 | | | | | | 461,826 | | | | | | 0.2 | | |
|
Warrants
|
| | | | 15,013,511 | | | | | | 15,247,210 | | | | | | 5.0 | | |
|
Total Portfolio Investments
|
| | | | 223,851,892 | | | | | | 224,248,389 | | | | | | 73.7 | | |
|
U.S. Treasury Bill
|
| | | | 79,959,928 | | | | | | 79,959,928 | | | | | | 26.3 | | |
|
Total Investments
|
| | | $ | 303,811,820 | | | | | $ | 304,208,317 | | | | | | 100.0 % | | |
| | |||||||||||||||||||
|
Investments
|
| |
Cost
|
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| |||||||||
| Portfolio Investments | | | | | | | | | | | | | | | | | | | |
|
Senior Secured Term Loans
|
| | | $ | 63,977,756 | | | | | $ | 63,977,756 | | | | | | 45.5 % | | |
|
Warrants
|
| | | | 3,833,913 | | | | | | 4,239,103 | | | | | | 3.0 | | |
|
Total Portfolio Investments
|
| | | | 67,811,669 | | | | | | 68,216,859 | | | | | | 48.5 | | |
|
U.S. Treasury Bill
|
| | | | 72,504,649 | | | | | | 72,504,649 | | | | | | 51.5 | | |
|
Total Investments
|
| | | $ | 140,316,318 | | | | | $ | 140,721,508 | | | | | | 100.0 % | | |
| | |||||||||||||||||||
|
Investments
|
| |
Cost
|
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| |||||||||
|
U.S. Treasury Bill
|
| | | $ | 2,999,910 | | | | | $ | 2,999,849 | | | | | | 100.0 % | | |
| | |||||||||||||||||||
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |||||||||
|
Beginning Investment Portfolio
|
| | | $ | 140,721,508 | | | | | $ | 2,999,849 | | | | | $ | — | | |
|
Purchase of Investments
|
| | | | 168,111,471 | | | | | | 67,005,037 | | | | | | — | | |
|
Purchase of U.S. Treasury Bills
|
| | | | 270,444,962 | | | | | | 156,977,177 | | | | | | 2,999,910 | | |
|
Amortization of Fixed Income Premiums and Discounts
|
| | | | 4,621,487 | | | | | | 834,194 | | | | | | — | | |
|
Portfolio Investments Repaid
|
| | | | (14,500,629 ) | | | | | | — | | | | | | — | | |
|
Sales and Maturities of Investments
|
| | | | (2,251,899 ) | | | | | | — | | | | | | — | | |
|
Sales and Maturities of U.S. Treasury Bills
|
| | | | (262,989,682 ) | | | | | | (87,500,000 ) | | | | | | — | | |
|
Realized gain on Investments
|
| | | | 59,792 | | | | | | — | | | | | | — | | |
|
Net Change in Unrealized Appreciation (Depreciation) on Investments
|
| | | | (8,693 ) | | | | | | 405,251 | | | | | | — | | |
|
Net Change in Unrealized Appreciation (Depreciation) on U.S. Treasury Bills
|
| | | | — | | | | | | — | | | | | | (61 ) | | |
|
Ending Investment Portfolio
|
| | | $ | 304,208,317 | | | | | $ | 140,721,508 | | | | | $ | 2,999,849 | | |
| | |||||||||||||||||||
| |
Investment
Rating |
| |
Rating Definition
|
|
| |
1
|
| |
Performing above plan and/or strong enterprise profile, value, financial performance/coverage. Maintaining full covenant and payment compliance as agreed.
|
|
| |
2
|
| |
Performing at or reasonably close to plan. Acceptable business prospects, enterprise value, financial coverage. Maintaining key covenant and payment compliance as agreed. All new loans are initially graded Category 2.
|
|
| |
3
|
| |
Performing below plan of record. Potential elements of concern over performance, trends and business outlook. Loan-to-value remains adequate. Potential key covenant non-compliance. Full payment compliance.
|
|
| |
Investment
Rating |
| |
Rating Definition
|
|
| |
4
|
| |
Performing materially below plan. Non-compliant with material financial covenants. Payment default/deferral could result without corrective action. Requires close monitoring. Business prospects, enterprise value and collateral coverage declining. These investments may be in workout, and there is a possibility of loss of return but no loss of principal is expected
|
|
| |
5
|
| |
Going concern nature in question. Substantial decline in enterprise value and all coverages. Covenant and payment default imminent if not currently present. Investments are nearly always in workout. May experience partial and/or full loss.
|
|
| | | |
As of December 31, 2018
|
| |||||||||||||||
|
Investment Rating
|
| |
Fair Value
|
| |
% of Total
Portfolio |
| |
Number of
Portfolio Companies |
| |||||||||
|
1
|
| | | $ | 14,762,697 | | | | | | 4.9 % | | | | | | 1 | | |
|
2
|
| | | | 107,685,007 | | | | | | 35.4 % | | | | | | 9 | | |
|
3
|
| | | | 78,292,451 | | | | | | 25.7 % | | | | | | 6 | | |
|
4
|
| | | | 7,799,198 | | | | | | 2.6 % | | | | | | 1 | | |
|
5
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | $ | 208,539,353 | | | | | | 68.6 % | | | | | | 17 | | |
| | |||||||||||||||||||
| | | |
As of December 31, 2017
|
| |||||||||||||||
|
Investment Rating
|
| |
Fair Value
|
| |
% of Total
Portfolio |
| |
Number of
Portfolio Companies |
| |||||||||
|
1
|
| | | | — | | | | | | — | | | | | | — | | |
|
2
|
| | | $ | 56,226,218 | | | | | | 40.0 % | | | | | | 7 | | |
|
3
|
| | | | 7,751,538 | | | | | | 5.5 % | | | | | | 1 | | |
|
4
|
| | | | — | | | | | | — | | | | | | — | | |
|
5
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | $ | 63,977,756 | | | | | | 45.5 % | | | | | | 8 | | |
| | |||||||||||||||||||
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Per
Share (1) |
| |
Total
|
| |
Per
Share (1) |
| |
Total
|
| |
Per
Share (1) |
| ||||||||||||||||||
| Investment income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 19,565,467 | | | | | $ | 2.10 | | | | | $ | 3,051,077 | | | | | $ | 1.09 | | | | | $ | — | | | | | $ | — | | |
|
Dividend income
|
| | | | — | | | | | | — | | | | | | 117 | | | | | | 0.00 | | | | | | — | | | | | | — | | |
|
Other income
|
| | | | 1,190,587 | | | | | | 0.13 | | | | | | 138,645 | | | | | | 0.05 | | | | | | — | | | | | | — | | |
|
Total investment income
|
| | | | 20,756,054 | | | | | | 2.23 | | | | | | 3,189,839 | | | | | | 1.14 | | | | | | — | | | | | | — | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Management fees
|
| | | | 4,812,500 | | | | | | 0.51 | | | | | | 3,587,314 | | | | | | 1.28 | | | | | | 169,684 | | | | | | 15.75 | | |
|
Incentive fees
|
| | | | 1,411,324 | | | | | | 0.15 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Professional fees
|
| | | | 700,019 | | | | | | 0.08 | | | | | | 544,002 | | | | | | 0.19 | | | | | | 216,214 | | | | | | 20.07 | | |
|
Interest expense
|
| | | | 532,732 | | | | | | 0.06 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Overhead allocation expense
|
| | | | 454,337 | | | | | | 0.05 | | | | | | 313,147 | | | | | | 0.11 | | | | | | — | | | | | | — | | |
|
Other expenses
|
| | | | 269,203 | | | | | | 0.03 | | | | | | 71,366 | | | | | | 0.04 | | | | | | 23,896 | | | | | | 2.22 | | |
|
Administration fees
|
| | | | 209,761 | | | | | | 0.02 | | | | | | 125,000 | | | | | | 0.04 | | | | | | 5,774 | | | | | | 0.54 | | |
|
Directors’ fees
|
| | | | 208,000 | | | | | | 0.02 | | | | | | 206,500 | | | | | | 0.08 | | | | | | 129,000 | | | | | | 11.97 | | |
|
Tax expense
|
| | | | 186,782 | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
General and administrative expenses
|
| | | | 101,984 | | | | | | 0.01 | | | | | | 41,900 | | | | | | 0.01 | | | | | | — | | | | | | — | | |
|
Insurance expense
|
| | | | 96,062 | | | | | | 0.01 | | | | | | 89,092 | | | | | | 0.03 | | | | | | 3,699 | | | | | | 0.34 | | |
|
Consulting fees
|
| | | | 66,933 | | | | | | 0.01 | | | | | | 49,650 | | | | | | 0.02 | | | | | | — | | | | | | — | | |
|
Organizational expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 354,713 | | | | | | 32.92 | | |
|
State franchise tax expense
|
| | | | — | | | | | | — | | | | | | 3,414 | | | | | | 0.00 | | | | | | — | | | | | | — | | |
|
Total operating expenses
|
| | | | 9,049,637 | | | | | | 0.97 | | | | | | 5,031,385 | | | | | | 1.80 | | | | | | 902,980 | | | | | | 83.81 | | |
|
Net investment income (loss)
|
| | | | 11,706,417 | | | | | | 1.26 | | | | | | (1,841,546 ) | | | | | | (0.66 ) | | | | | | (902,980 ) | | | | | | (83.81 ) | | |
|
Realized gain on investments
|
| | | | 59,792 | | | | | | 0.00 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | (8,693 ) | | | | | | 0.00 | | | | | | 405,251 | | | | | | 0.14 | | | | | | (61 ) | | | | | | (0.01 ) | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | | 11,757,516 | | | | | | 1.26 | | | | | | (1,436,295 ) | | | | | | (0.51 ) | | | | | | (903,041 ) | | | | | | (83.82 ) | | |
|
Issuance Date
|
| |
Shares Issued
|
| |
Price Per Share
|
| |
Gross Proceeds
|
| |||||||||
|
December 22, 2016
|
| | | | 333,333 | | | | | $ | 15.00 | | | | | $ | 5,000,000 | | |
|
April 19, 2017
|
| | | | 1,000,000 | | | | | $ | 15.00 | | | | | | 15,000,000 | | |
|
June 26, 2017
|
| | | | 1,666,667 | | | | | $ | 15.00 | | | | | | 25,000,000 | | |
|
September 12, 2017
|
| | | | 2,666,667 | | | | | $ | 15.00 | | | | | | 40,000,000 | | |
|
December 22, 2017
|
| | | | 3,000,000 | | | | | $ | 15.00 | | | | | | 45,000,000 | | |
|
May 31, 2018
(1)
|
| | | | 70,563 | | | | | $ | 14.82 | | | | | | 1,045,570 | | |
|
August 31, 2018
(1)
|
| | | | 117,582 | | | | | $ | 14.92 | | | | | | 1,754,244 | | |
|
September 27, 2018
|
| | | | 1,997,337 | | | | | $ | 15.02 | | | | | | 30,000,000 | | |
|
November 15, 2018
(1)
|
| | | | 202,779 | | | | | $ | 15.07 | | | | | | 3,055,498 | | |
| Total | | | | | 11,054,928 | | | | | | | | | | | $ | 165,855,312 | | |
| | |||||||||||||||||||
| | | |
Payments Due By Period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
|
Reverse repurchase agreement
(1)
|
| | | $ | 79,560,129 | | | | | $ | 79,560,129 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Credit facilities
(2)
|
| | | | 59,500,000 | | | | | | 59,500,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 139,060,129 | | | | | $ | 139,060,129 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
per Share |
| |||
|
May 3, 2018
|
| |
May 15, 2018
|
| |
May 31, 2018
|
| | | $ | 0.15 | | |
|
July 26, 2018
|
| |
August 15, 2018
|
| |
August 31, 2018
|
| | | $ | 0.25 | | |
|
November 1, 2018
|
| |
October 31, 2018
|
| |
November 15, 2018
|
| | | $ | 0.35 | | |
| | | |
As of December 31, 2018
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior Secured Term Loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 208,539,353 | | | | | $ | 208,539,353 | | |
|
Preferred Stock
|
| | | | — | | | | | | — | | | | | | 461,826 | | | | | | 461,826 | | |
|
Warrants
|
| | | | — | | | | | | — | | | | | | 15,247,210 | | | | | | 15,247,210 | | |
|
Total Portfolio Investments
|
| | | | — | | | | | | — | | | | | | 224,248,389 | | | | | | 224,248,389 | | |
|
U.S. Treasury Bill
|
| | | | 79,959,928 | | | | | | — | | | | | | — | | | | | | 79,959,928 | | |
|
Total Investments
|
| | | $ | 79,959,928 | | | | | $ | — | | | | | $ | 224,248,389 | | | | | $ | 304,208,317 | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31, 2017
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior Secured Term Loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 63,977,756 | | | | | $ | 63,977,756 | | |
|
Warrants
|
| | | | — | | | | | | — | | | | | | 4,239,103 | | | | | | 4,239,103 | | |
|
Total Portfolio Investments
|
| | | | — | | | | | | — | | | | | | 68,216,859 | | | | | | 68,216,859 | | |
|
U.S. Treasury Bill
|
| | | | 72,504,649 | | | | | | — | | | | | | — | | | | | | 72,504,649 | | |
|
Total Investments
|
| | | $ | 72,504,649 | | | | | $ | — | | | | | $ | 68,216,859 | | | | | $ | 140,721,508 | | |
| | |||||||||||||||||||||||||
|
Date
|
| |
Investment Name
|
| |
Principal
|
| |
Cost Allocated
to Loan |
| |
Cost Allocated
to Warrant |
| |||||||||
|
January 17, 2019
|
| |
ShareThis, Inc.
|
| | | $ | 750,000 | | | | | $ | 750,000 | | | | | $ | — | | |
|
January 28, 2019
|
| |
Mojix, Inc.
|
| | | $ | 1,000,000 | | | | | $ | 919,301 | | | | | $ | 80,699 | | |
|
February 11, 2019
|
| |
zSpace, Inc.
|
| | | $ | 5,000,000 | | | | | $ | 4,588,472 | | | | | $ | 411,528 | | |
|
March 28, 2019
|
| |
Ouster, Inc.
|
| | | $ | 10,000,000 | | | | | | * | | | | | | * | | |
| | | |
Page
|
| |||
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 86 | | | |
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Investments at fair value:
|
| | | | | | | | | | | | |
|
Non-control/non-affiliate investments at fair value (cost of $223,851,892 and $67,811,669, respectively)
|
| | | $ | 224,248,389 | | | | | $ | 68,216,859 | | |
|
Investment in U.S. Treasury Bills at fair value (cost of $79,959,928 and
$72,504,649, respectively) |
| | | | 79,959,928 | | | | | | 72,504,649 | | |
|
Total investments at fair value (cost of $303,811,820 and $140,316,318,
respectively) |
| | | | 304,208,317 | | | | | | 140,721,508 | | |
|
Cash and cash equivalents
|
| | | | 2,527,474 | | | | | | 8,141,670 | | |
|
Deferred offering costs
|
| | | | 102,865 | | | | | | — | | |
|
Accrued interest receivable
|
| | | | 1,221,494 | | | | | | 330,926 | | |
|
Deferred credit facility fees (net of accumulated amortization of $82,648
and $0, respectively) |
| | | | 129,759 | | | | | | — | | |
|
Other accounts receivable
|
| | | | 41,160 | | | | | | 25,154 | | |
|
Prepaid expenses
|
| | | | 120,064 | | | | | | 96,449 | | |
|
Total assets
|
| | | | 308,351,133 | | | | | | 149,315,707 | | |
| Liabilities | | | | | | | | | | | | | |
|
Payable for securities purchased
|
| | | | 80,699 | | | | | | 18,995,710 | | |
|
Deferred revenue
|
| | | | 100,000 | | | | | | — | | |
|
Reverse repurchase agreement
|
| | | | 79,560,129 | | | | | | — | | |
|
Credit facilities
|
| | | | 59,500,000 | | | | | | — | | |
|
Accrued incentive fees
|
| | | | 1,071,566 | | | | | | — | | |
|
Due to portfolio company
|
| | | | — | | | | | | 3,000,000 | | |
|
Due to affiliate
|
| | | | 116,697 | | | | | | 11,954 | | |
|
Interest payable
|
| | | | 163,981 | | | | | | — | | |
|
Accrued expenses and other liabilities
|
| | | | 388,666 | | | | | | 267,666 | | |
|
Total liabilities
|
| | | | 140,981,738 | | | | | | 22,275,330 | | |
|
Commitments and contingencies (Note 3)
|
| | | | | | | | | | | | |
| Net assets | | | | | | | | | | | | | |
|
Common stock, $0.01 par value; 100,000,000 shares authorized; 11,056,595 and 8,668,334 shares issued and outstanding, respectively
|
| | | | 110,566 | | | | | | 86,683 | | |
|
Additional paid-in capital
|
| | | | 162,568,188 | | | | | | 126,920,269 | | |
|
Accumulated undistributed earnings
|
| | | | 4,690,641 | | | | | | 33,425 | | |
|
Total net assets
|
| | | $ | 167,369,395 | | | | | $ | 127,040,377 | | |
|
Net asset value per share
|
| | | $ | 15.14 | | | | | $ | 14.66 | | |
| | |||||||||||||
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |||||||||
| Investment income | | | | | | | | | | | | | | | | | | | |
|
From non-control/non-affiliate:
|
| | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 19,446,270 | | | | | $ | 3,023,456 | | | | | $ | — | | |
|
Dividend income
|
| | | | — | | | | | | 117 | | | | | | — | | |
|
PIK interest income
|
| | | | 49,859 | | | | | | — | | | | | | — | | |
|
Other income
|
| | | | 281,626 | | | | | | 50,000 | | | | | | — | | |
|
Termination fees
|
| | | | 618,751 | | | | | | — | | | | | | — | | |
|
Interest income from U.S. Treasury Bills
|
| | | | 69,338 | | | | | | 27,621 | | | | | | — | | |
|
Other income from non-investment sources
|
| | | | 290,210 | | | | | | 88,645 | | | | | | — | | |
|
Total investment income
|
| | | | 20,756,054 | | | | | | 3,189,839 | | | | | | — | | |
| Operating expenses | | | | | | | | | | | | | | | | | | | |
|
Management fees
|
| | | | 4,812,500 | | | | | | 3,587,314 | | | | | | 169,684 | | |
|
Incentive fees
|
| | | | 1,411,324 | | | | | | — | | | | | | — | | |
|
Professional fees
|
| | | | 700,019 | | | | | | 544,002 | | | | | | 216,214 | | |
|
Interest expense
|
| | | | 532,732 | | | | | | — | | | | | | — | | |
|
Overhead allocation expense
|
| | | | 454,337 | | | | | | 313,147 | | | | | | — | | |
|
Other expenses
|
| | | | 269,203 | | | | | | 71,366 | | | | | | 23,896 | | |
|
Administration fee
|
| | | | 209,761 | | | | | | 125,000 | | | | | | 5,774 | | |
|
Directors’ fees
|
| | | | 208,000 | | | | | | 206,500 | | | | | | 129,000 | | |
|
Tax expense
|
| | | | 186,782 | | | | | | — | | | | | | — | | |
|
General and administrative expenses
|
| | | | 101,984 | | | | | | 41,900 | | | | | | — | | |
|
Insurance expense
|
| | | | 96,062 | | | | | | 89,092 | | | | | | 3,699 | | |
|
Consulting fees
|
| | | | 66,933 | | | | | | 49,650 | | | | | | — | | |
|
Organizational expenses
|
| | | | — | | | | | | — | | | | | | 354,713 | | |
|
State franchise tax expense
|
| | | | — | | | | | | 3,414 | | | | | | — | | |
|
Total operating expenses
|
| | | | 9,049,637 | | | | | | 5,031,385 | | | | | | 902,980 | | |
|
Net investment income (loss)
|
| | | | 11,706,417 | | | | | | (1,841,546 ) | | | | | | (902,980 ) | | |
| Realized and unrealized gain (loss) on investments | | | | | | | | | | | | | | | | | | | |
|
Realized gain on non-control/non-affiliate investments
|
| | | | 59,792 | | | | | | — | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on non-control/non-affiliate investments
|
| | | | (8,693 ) | | | | | | 405,190 | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on U.S. Treasury Bills
|
| | | | — | | | | | | 61 | | | | | | (61 ) | | |
|
Net realized and unrealized gain (loss) on investments
|
| | | | 51,099 | | | | | | 405,251 | | | | | | (61 ) | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 11,757,516 | | | | | $ | (1,436,295 ) | | | | | $ | (903,041 ) | | |
|
Net increase (decrease) in net assets resulting from operations per common share
|
| | | $ | 1.26 | | | | | $ | (0.51 ) | | | | | $ | (83.82 ) | | |
|
Net investment income (loss) per common share
|
| | | $ | 1.26 | | | | | $ | (0.66 ) | | | | | $ | (83.81 ) | | |
|
Weighted-average shares outstanding
|
| | | | 9,300,960 | | | | | | 2,795,274 | | | | | | 10,774 | | |
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |||||||||
| Net increase (decrease) in net assets from operations | | | | | | | | | | | | | | | | | | | |
|
Net investment income (loss)
|
| | | $ | 11,706,417 | | | | | $ | (1,841,546 ) | | | | | $ | (902,980 ) | | |
|
Realized gain on investments
|
| | | | 59,792 | | | | | | — | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills
|
| | | | (8,693 ) | | | | | | 405,251 | | | | | | (61 ) | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | | 11,757,516 | | | | | | (1,436,295 ) | | | | | | (903,041 ) | | |
| Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | |
|
Dividends paid to shareholders
|
| | | | (7,283,810 ) | | | | | | — | | | | | | — | | |
|
Total distributions to shareholders
|
| | | | (7,283,810 ) | | | | | | — | | | | | | — | | |
| Capital share transactions | | | | | | | | | | | | | | | | | | | |
|
Offering costs
|
| | | | — | | | | | | — | | | | | | (645,287 ) | | |
|
Issuance of common stock
|
| | | | 30,000,000 | | | | | | 125,000,000 | | | | | | 5,000,000 | | |
|
Issuance of common stock under dividend reinvestment
plan |
| | | | 5,855,312 | | | | | | — | | | | | | — | | |
|
Net increase in net assets resulting from capital share transactions
|
| | | | 35,855,312 | | | | | | 125,000,000 | | | | | | 4,354,713 | | |
|
Total increase in net assets
|
| | | | 40,329,018 | | | | | | 123,563,705 | | | | | | 3,451,672 | | |
|
Net assets at beginning of year
|
| | | | 127,040,377 | | | | | | 3,476,672 | | | | | | 25,000 | | |
|
Net assets at end of year
|
| | | $ | 167,369,395 | | | | | $ | 127,040,377 | | | | | $ | 3,476,672 | | |
| Capital share activity | | | | | | | | | | | | | | | | | | | |
|
Shares issued
|
| | | | 2,388,261 | | | | | | 8,333,334 | | | | | | 333,333 | | |
|
Shares outstanding at beginning of year
|
| | | | 8,668,334 | | | | | | 335,000 | | | | | | 1,667 | | |
|
Shares outstanding at end of year
|
| | | | 11,056,595 | | | | | | 8,668,334 | | | | | | 335,000 | | |
| | |||||||||||||||||||
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
||||||||
| Cash flows from operating activities | | | | | | | | | | | | | | | | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 11,757,516 | | | | | $ | (1,436,295 ) | | | | | $ | (903,041 ) |
|
Adjustments to reconcile net increase (decrease) in net assets
resulting from operations to net cash used in operating activities: |
| | | | | | | | | | | | | | | | |
|
Purchase of investments
|
| | | | (168,111,471 ) | | | | | | (67,005,037 ) | | | | | | — |
|
Purchase of U.S. Treasury Bills
|
| | | | (270,444,962 ) | | | | | | (156,977,177 ) | | | | | | (2,999,910 ) |
|
Sales of investments
|
| | | | 16,752,528 | | | | | | — | | | | | | — |
|
Sale or maturity of U.S. Treasury Bills
|
| | | | 262,989,682 | | | | | | 87,500,000 | | | | | | — |
|
Realized gain on non-control/non-affiliate investments
|
| | | | (59,792 ) | | | | | | — | | | | | | — |
|
Net change in unrealized (appreciation) depreciation on non-control/non-affiliate investments
|
| | | | 8,693 | | | | | | (405,190 ) | | | | | | — |
|
Net change in unrealized (appreciation) depreciation on U.S. Treasury Bills
|
| | | | — | | | | | | (61 ) | | | | | | 61 |
|
Amortization of fixed income premiums or
discounts |
| | | | (4,621,487 ) | | | | | | (834,194 ) | | | | | | — |
|
Amortization of deferred credit facility fees
|
| | | | 82,648 | | | | | | — | | | | | | — |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | |
|
Deferred offering costs
|
| | | | (102,865 ) | | | | | | — | | | | | | — |
|
Accrued interest receivable
|
| | | | (890,568 ) | | | | | | (330,926 ) | | | | | | — |
|
Other accounts receivable
|
| | | | (16,006 ) | | | | | | (25,154 ) | | | | | | — |
|
Prepaid expenses
|
| | | | (23,615 ) | | | | | | (11,352 ) | | | | | | (85,097 ) |
|
Payable for securities purchased
|
| | | | (18,915,011 ) | | | | | | 18,995,710 | | | | | | — |
|
Deferred revenue
|
| | | | 100,000 | | | | | | — | | | | | | — |
|
Accrued incentive fees
|
| | | | 1,071,566 | | | | | | — | | | | | | — |
|
Due to portfolio company
|
| | | | (3,000,000 ) | | | | | | 3,000,000 | | | | | | — |
|
Due to affiliate
|
| | | | 104,743 | | | | | | (636,851 ) | | | | | | 648,805 |
|
Interest payable
|
| | | | 163,981 | | | | | | — | | | | | | — |
|
Accrued expenses and other liabilities
|
| | | | 121,000 | | | | | | 207,483 | | | | | | 60,183 |
|
Net cash used in operating activities
|
| | | | (173,033,420 ) | | | | | | (117,959,044 ) | | | | | | (3,278,999 ) |
| Cash flows from financing activities | | | | | | | | | | | | | | | | | |
|
Deferred credit facility fees
|
| | | | (212,407 ) | | | | | | — | | | | | | — |
|
Borrowings under credit facilities
|
| | | | 74,500,000 | | | | | | — | | | | | | — |
|
Repayments under credit facilities
|
| | | | (15,000,000 ) | | | | | | — | | | | | | — |
|
Proceeds from reverse repurchase agreements
|
| | | | 79,560,129 | | | | | | — | | | | | | — |
|
Offering costs
|
| | | | — | | | | | | — | | | | | | (645,287 ) |
|
Dividends paid to shareholders
|
| | | | (1,428,498 ) | | | | | | — | | | | | | — |
|
Net cash received from common stock issued, net of change in capital contributions receivable
|
| | | | 30,000,000 | | | | | | 125,060,783 | | | | | | 4,939,217 |
|
Net cash provided by financing activities
|
| | | | 167,419,224 | | | | | | 125,060,783 | | | | | | 4,293,930 |
|
Net increase (decrease) in cash
|
| | | | (5,614,196 ) | | | | | | 7,101,739 | | | | | | 1,014,931 |
|
Cash and cash equivalents at beginning of year
|
| | | | 8,141,670 | | | | | | 1,039,931 | | | | | | 25,000 |
|
Cash and cash equivalents at end of year
|
| | | $ | 2,527,474 | | | | | $ | 8,141,670 | | | | | $ | 1,039,931 |
| Supplemental Disclosure of Cash Flow Information | | | | | | | | | | | | | | | | | |
|
Taxes paid
|
| | | $ | 3,272 | | | | | $ | 3,414 | | | | | $ | — |
|
Interest paid
|
| | | | 368,751 | | | | | | — | | | | | | — |
|
Non-cash dividend reinvestments
|
| | | | 5,855,312 | | | | | | — | | | | | | — |
| | |||||||||||||||||
|
Portfolio Companies
|
| |
Sub-Industry
|
| |
Investment Description
(1),(5),(6),(11),(13)
|
| |
Acquisition
Date |
| |
Principal/
Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |
% of
Net Assets |
| | | | | | | | ||||||||||||||||||||||||||
| Non-control/non-affiliate investments | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
| Senior Secured Term Loans | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
|
Aginity, Inc.
|
| | Application Software | | |
LIBOR+9.5%, 11.5% floor,
5% ETP, due 5/25/2022 |
| |
5/25/2018
|
| | | $ | 7,000,000 | | | | | $ | 6,795,581 | | | | | $ | 6,675,922 | | | | | | 3.99 % | | | | | | | | | | ||||||||||||||
|
AllClear ID, Inc.
|
| |
Specialized Consumer
Services |
| |
Tranche I: LIBOR+10.75%,
12.25% floor, 5% ETP, due 8/15/2021 |
| |
9/1/2017
|
| | | | 10,000,00 | | | | | | 9,545,594 | | | | | | 9,841,798 | | | | | | 5.88 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche II: LIBOR+8.50%,
10.00% floor, 5% ETP, due 8/15/2021 |
| |
10/17/2018
|
| | | | 5,000,000 | | | | | | 4,342,367 | | | | | | 4,920,899 | | | | | | 2.94 | | | | | | | | | | ||||||||||||||
|
Aria Systems, Inc.
|
| | Application Software | | |
LIBOR+9.0%, 11.35% floor,
4% ETP, due 12/15/2021 |
| |
6/29/2018
|
| | | | 25,000,000 | | | | | | 24,305,208 | | | | | | 24,212,998 | | | | | | 14.46 | | | | | | | | | | ||||||||||||||
|
CareCloud Corporation
|
| |
Healthcare Technology
|
| |
Prime+7.0%, 11.75% floor,
3.5% ETP, due 6/15/2022 |
| |
6/19/2018
|
| | | | 25,000,000 | | | | | | 24,570,129 | | | | | | 24,123,158 | | | | | | 14.41 | | | | | | | | | | ||||||||||||||
|
Circadence Corporation
|
| | Application Software | | |
LIBOR+9.50%, 12.0% floor,
5% ETP, due 6/20/2022 |
| |
12/20/2018
|
| | | | 18,000,000 | | | | | | 14,239,085 | | | | | | 14,239,085 | | | | | | 8.51 | | | | | | | | | | ||||||||||||||
|
Drawbridge, Inc.
|
| | Data Processing & Outsourced Services | | |
LIBOR+9.0%, 11.25% floor,
4% ETP, due 10/22/2022 |
| |
10/22/2018
|
| | | | 15,000,000 | | | | | | 14,467,708 | | | | | | 14,467,708 | | | | | | 8.64 | | | | | | | | | | ||||||||||||||
|
Dtex Systems, Inc.
|
| | Application Software | | |
LIBOR+9.15%, 11.5% floor,
11.5% cash cap, 4% ETP, due 11/15/2021 |
| |
6/1/2018
|
| | | | 8,000,000 | | | | | | 7,938,983 | | | | | | 7,887,407 | | | | | | 4.71 | | | | | | | | | | ||||||||||||||
|
eSilicon Corporation
|
| | Semiconductors | | |
Tranche I: LIBOR+10.5%,
11.5% floor, 5% ETP, due 7/15/2020 |
| |
7/31/2017
|
| | | | 7,916,667 | | | | | | 7,976,198 | | | | | | 8,227,697 | | | | | | 4.92 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche II: LIBOR+10.5%,
11.5% floor, 5% ETP, due 1/15/2021 |
| |
2/8/2018
|
| | | | 5,000,000 | | | | | | 5,063,065 | | | | | | 5,196,440 | | | | | | 3.10 | | | | | | | | | | ||||||||||||||
|
Jibe, Inc.
|
| | Application Software | | |
LIBOR+10.0%, 12.25% floor,
5% ETP, due 6/7/2022 |
| |
6/7/2018
|
| | | | 7,000,000 | | | | | | 6,951,535 | | | | | | 6,951,535 | | | | | | 4.15 | | | | | | | | | | ||||||||||||||
|
MingleHealth Care Solutions, Inc.
|
| |
Healthcare Technology
|
| |
LIBOR+9.5%, 11.75% floor,
4% ETP, due 8/15/2022 |
| |
8/15/2018
|
| | | | 6,000,000 | | | | | | 5,532,093 | | | | | | 5,532,093 | | | | | | 3.31 % | | | | | | | | | | ||||||||||||||
|
Mobius Imaging, LLC
|
| |
Healthcare Technology
|
| |
LIBOR+9.25%, 11% floor,
4% ETP, due 10/15/2022 |
| |
11/23/2018
|
| | | | 15,500,000 | | | | | | 13,551,386 | | | | | | 13,551,386 | | | | | | 8.10 | | | | | | | | | | ||||||||||||||
|
Mojix, Inc.
|
| | Application Software | | |
Tranche I: LIBOR+10.5%,
11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021 (4),(9) |
| |
5/16/2017
|
| | | | 6,034,383 | | | | | | 5,514,492 | | | | | | 5,200,452 | | | | | | 3.11 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche II: LIBOR+10.5%,
11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021 (4),(9) |
| |
8/3/2017
|
| | | | 2,011,462 | | | | | | 1,845,251 | | | | | | 1,733,484 | | | | | | 1.04 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche III: LIBOR+10.5%,
11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021 (4),(9) |
| |
7/6/2018
|
| | | | 502,357 | | | | | | 465,516 | | | | | | 432,933 | | | | | | 0.26 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche IV: LIBOR+10.5%,
11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021 (4),(9) |
| |
9/5/2018
|
| | | | 501,656 | | | | | | 462,652 | | | | | | 432,329 | | | | | | 0.26 | | | | | | | | | | ||||||||||||||
|
Portfolio Companies
|
| |
Sub-Industry
|
| |
Investment Description
(1),(5),(6),(11),(13)
|
| |
Acquisition
Date |
| |
Principal/
Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |
% of
Net Assets |
| ||||||||||||
| Non-control/non-affiliate investments (continued) | | |||||||||||||||||||||||||||||||||
| Senior Secured Term Loans (continued) | | |||||||||||||||||||||||||||||||||
|
3DNA Corp.(dba NationBuilder)
|
| | Application Software | | |
LIBOR+9%, 11.5% floor,
5% ETP, due 4/28/2022 |
| |
12/28/2018
|
| | | $ | 7,000,000 | | | | | $ | 6,827,787 | | | | | $ | 6,827,787 | | | | | | 4.08 % | | |
|
Ouster, Inc.
|
| |
Technology Hardware,
Storage & Peripherals |
| |
LIBOR+8.5%, 10.75% floor,
3.5% ETP, due 05/15/2021 (14) |
| |
11/27/2018
|
| | | | 10,000,000 | | | | | | — | | | | | | — | | | | | | — | | |
|
RealWear, Inc.
|
| |
Technology Hardware,
Storage & Peripherals |
| |
Tranche I: LIBOR+9.5%, 10.85%
floor, 5% ETP, due 10/5/2021 |
| |
10/05/2018
|
| | | | 5,000,000 | | | | | | 4,854,551 | | | | | | 4,832,563 | | | | | | 2.89 | | |
| | | | | | |
Tranche II: LIBOR+9.5%,
10.85% floor, 5% ETP, due 10/5/2021 |
| |
12/28/2018
|
| | | | 1,000,000 | | | | | | 965,139 | | | | | | 966,513 | | | | | | 0.58 | | |
|
RedSeal, Inc.
|
| | Application Software | | |
LIBOR+9.5%, 11% floor,
5.25% ETP, due 12/15/2020 |
| |
12/15/2017
|
| | | | 15,000,000 | | | | | | 15,123,353 | | | | | | 15,123,353 | | | | | | 9.04 | | |
|
ShareThis, Inc.
|
| | Data Processing & Outsourced Services | | |
LIBOR+9.25%, 11.65% floor,
4% ETP due 5/15/2022 |
| |
12/3/2018
|
| | | | 19,250,000 | | | | | | 17,568,105 | | | | | | 17,567,923 | | | | | | 10.50 % | | |
|
zSpace, Inc.
|
| |
Technology Hardware,
Storage & Peripherals |
| |
LIBOR+10.5%, 12% floor,
5% ETP, due 12/29/2020 |
| |
12/29/2017
|
| | | | 10,000,000 | | | | | | 9,682,603 | | | | | | 9,593,890 | | | | | | 5.73 | | |
|
Total Senior Secured Term Loans
|
| | | | | | | | | | | | | | | | 208,588,381 | | | | | | 208,539,353 | | | | | | 124.61 | | | |||
| Preferred Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Aria Systems, Inc.
|
| | Application Software | | | Series G Preferred Stock | | |
7/10/2018
|
| | | | 289,419 | | | | | | 250,000 | | | | | | 461,826 | | | | | | 0.28 | | |
| Warrants (8) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Aginity, Inc.
|
| | Application Software | | |
Warrant for Series C-Prime
Preferred Stock, exercise price $1.949/share, expires 5/25/2028 |
| |
5/25/2018
|
| | | | 359,158 | | | | | | 167,727 | | | | | | 154,346 | | | | | | 0.09 | | |
|
AllClear ID, Inc.
|
| |
Specialized Consumer
Services |
| |
Warrant for Common Stock,
exercise price $0.01/share, expires 9/1/2027 |
| |
9/1/2017
|
| | | | 870,514 | | | | | | 1,749,733 | | | | | | 1,176,700 | | | | | | 0.70 | | |
|
Aria Systems, Inc.
|
| | Application Software | | |
Warrant for Series G Preferred
Stock, exercise price $0.8638/ share, expires 6/29/2028 |
| |
6/29/2018
|
| | | | 2,170,641 | | | | | | 770,578 | | | | | | 1,827,680 | | | | | | 1.09 | | |
|
Aspen Group Inc.
|
| | Education Services | | |
Warrant for Common Stock,
exercise price $6.87/share, expires 7/25/2022 |
| |
7/25/2017
|
| | | | 224,174 | | | | | | 583,301 | | | | | | 593,000 | | | | | | 0.35 | | |
|
CareCloud Corporation
|
| |
Healthcare Technology
|
| |
Warrant for Series C Preferred
Stock, exercise price $1.2035/ share, expires 6/19/2025 |
| |
6/19/2018
|
| | | | 1,557,956 | | | | | | 394,163 | | | | | | 364,562 | | | | | | 0.22 | | |
|
Circadence Corp.
|
| | Application Software | | |
Warrant for Series A-5 Preferred
Stock, exercise price $1.08/share, expires 12/20/2028 |
| |
12/20/2018
|
| | | | 1,666,667 | | | | | | 3,630,000 | | | | | | 3,630,000 | | | | | | 2.18 | | |
|
Drawbridge, Inc.
|
| | Data Processing & Outsourced Services | | |
Warrant for Series C Preferred
Stock, exercise price $2.2595/ share, expires 10/22/2028 |
| |
10/22/2018
|
| | | | 663,864 | | | | | | 406,285 | | | | | | 429,520 | | | | | | 0.26 | | |
|
Portfolio Companies
|
| |
Sub-Industry
|
| |
Investment Description
(1),(5),(6),(11),(13)
|
| |
Acquisition
Date |
| |
Principal/
Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |
% of
Net Assets |
| ||||||||||||
| Non-control/non-affiliate investments (continued) | | |||||||||||||||||||||||||||||||||
| Warrants (8) (continued) | | |||||||||||||||||||||||||||||||||
|
Dtex Systems, Inc.
|
| | Application Software | | |
Warrant for Series C Preferred
Stock, exercise price $0.600/share, expires 6/1/2025 |
| |
6/1/2018
|
| | | $ | 500,000 | | | | | $ | 59,000 | | | | | $ | 56,000 | | | | | | 0.03 % | | |
|
eSilicon Corporation
|
| | Semiconductors | | |
Warrant for Series H Preferred
Stock, exercise price $1.01/share, expires 7/31/2027 |
| |
7/31/2017
|
| | | | 1,485,149 | | | | | | 543,564 | | | | | | 1,005,446 | | | | | | 0.60 | | |
|
Jibe, Inc.
|
| | Application Software | | |
Warrant for Series C Preferred
Stock, exercise price $2.265/share, expires 6/7/2028 |
| |
6/7/2018
|
| | | | 247,242 | | | | | | 40,795 | | | | | | 35,603 | | | | | | 0.02 | | |
|
MingleHealth Care Solutions, Inc.
|
| |
Healthcare Technology
|
| |
Warrant for Series AA Preferred
Stock, exercise price $0.24/share, expires 8/15/2028 |
| |
8/15/2018
|
| | | | 1,625,000 | | | | | | 492,375 | | | | | | 471,913 | | | | | | 0.28 | | |
|
Mobius Imaging, LLC
|
| |
Healthcare Technology
|
| |
Warrant for next round
security, exercise price $136/share, expires 11/23/2028 |
| |
11/23/2018
|
| | | | 7,123 | | | | | | 1,820,000 | | | | | | 1,820,000 | | | | | | 1.09 | | |
|
Mojix, Inc.
|
| | Application Software | | |
Warrants for Common Stock,
exercise price $10.64/share, expires 5/16/2027 (9),(10) |
| |
5/16/2017
|
| | | | 164,427 | | | | | | 417,645 | | | | | | — | | | | | | 0.00 | | |
| | | | | | |
Warrants for Series 1 Preferred
Stock, exercise price $0.28/share, expires 12/20/2028 (9),(10) |
| |
12/20/2018
|
| | | | 7,176,973 | | | | | | 806,991 | | | | | | 798,389 | | | | | | 0.48 | | |
|
3DNA Corp.(dba NationBuilder)
|
| | Application Software | | |
Warrant for Series C-1 Preferred
Stock, exercise price $1.4643/ share, expires 12/28/2028 |
| |
12/28/2018
|
| | | | 273,164 | | | | | | 104,138 | | | | | | 104,138 | | | | | | 0.06 | | |
|
Ouster, Inc.
|
| |
Technology Hardware,
Storage & Peripherals |
| |
Warrant for Series A Preferred
Stock, exercise price $11.3158/ share, expires 11/27/2028 (14) |
| | | | | | | — | | | | | | | | | | | | | | | | | | | | |
|
RealWear, Inc.
|
| |
Technology Hardware,
Storage & Peripherals |
| |
Warrant for Series A Preferred
Stock, exercise price $4.4464/ share, expires 10/5/2028 |
| |
10/05/2018
|
| | | | 112,451 | | | | | | 135,841 | | | | | | 141,435 | | | | | | 0.08 | | |
| | | | | | |
Warrant for Series A Preferred
Stock, exercise price $4.4464/ share, expires 12/28/2028 |
| |
12/28/2018
|
| | | | 22,491 | | | | | | 25,248 | | | | | | 28,288 | | | | | | 0.02 | | |
|
RedSeal, Inc.
|
| | Application Software | | |
Warrant for Series C-Prime
Preferred Stock, exercise price $0.27318/share, expires 12/15/2027 |
| |
12/15/2017
|
| | | | 3,569,075 | | | | | | 364,046 | | | | | | 292,664 | | | | | | 0.17 % | | |
|
SendtoNews Video,
Inc. |
| | Advertising | | |
Warrant for Class B Non-Voting
Stock, exercise price $0.67/share, expires 6/30/2027 (3), (7) |
| |
6/30/2017
|
| | | | 191,500 | | | | | | 246,461 | | | | | | 66,000 | | | | | | 0.04 | | |
|
ShareThis Inc.
|
| | Data Processing & Outsourced Services | | |
Warrant for Series D-3 Preferred
Stock, exercise price $2.4320/ share, expires 12/3/2028 |
| |
12/3/2018
|
| | | | 371,030 | | | | | | 1,548,052 | | | | | | 1,580,000 | | | | | | 0.94 | | |
|
Portfolio Companies
|
| |
Sub-Industry
|
| |
Investment Description
(1),(5),(6),(11),(13)
|
| |
Acquisition
Date |
| |
Principal/
Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |
% of
Net Assets |
| ||||||||||||
| Non-control/non-affiliate investments (continued) | | |||||||||||||||||||||||||||||||||
| Warrants (8) (continued) | | |||||||||||||||||||||||||||||||||
|
zSpace, Inc.
|
| |
Technology Hardware,
Storage & Peripherals |
| |
Warrant for Series E Preferred
Stock, exercise price $0.90/share, expires 12/29/2027 |
| |
12/29/2017
|
| | | $ | 1,896,966 | | | | | $ | 707,568 | | | | | $ | 671,526 | | | | | | 0.40 % | | |
|
Total Warrants
|
| | | | | | | | | | | | | | | | | | | 15,013,511 | | | | | | 15,247,210 | | | | | | 9.10 | | |
|
Total non-control/non-affiliate investments
|
| | | | | | | | | | | | | | | | 223,851,892 | | | | | | 224,248,389 | | | | | | 133.99 | | | |||
|
U.S. Treasury
|
| |
U.S. Treasury Bill, 2.254%,
due 1/3/2019 (12) |
| | | | | | $ | 80,000,000 | | | | | | 79,959,928 | | | | | | 79,959,928 | | | | | | 47.77 | | | |||
|
Total Investments
|
| | | | | | | | | | | | | | | $ | 303,811,820 | | | | | $ | 304,208,317 | | | | | | 181.76 % | | | |||
| | | |
December 31, 2018
|
| |||||||||
|
Geographic Region
|
| |
Investments at
Fair Value |
| |
Percentage of
Net Assets |
| ||||||
|
Western United States
|
| | | $ | 154,566,480 | | | | | | 92.36 % | | |
|
Southeastern United States
|
| | | | 24,487,720 | | | | | | 14.63 | | |
|
Northeastern United States
|
| | | | 22,358,524 | | | | | | 13.36 | | |
|
South Central United States
|
| | | | 15,939,397 | | | | | | 9.52 | | |
|
Midwestern United States
|
| | | | 6,830,268 | | | | | | 4.08 | | |
|
Canada
|
| | | | 66,000 | | | | | | 0.04 | | |
|
Total
|
| | | $ | 224,248,389 | | | | | | 133.99 % | | |
| | |||||||||||||
| | | |
December 31, 2018
|
| |||||||||
|
Industry
|
| |
Investments at
Fair Value |
| |
Percentage of
Net Assets |
| ||||||
|
Application Software
|
| | | $ | 97,077,931 | | | | | | 58.01 % | | |
|
Healthcare Technology
|
| | | | 45,863,112 | | | | | | 27.41 | | |
|
Data Processing & Outsourced Services
|
| | | | 34,045,151 | | | | | | 20.34 | | |
|
Technology Hardware, Storage & Peripherals
|
| | | | 16,234,215 | | | | | | 9.70 | | |
|
Specialized Consumer Services
|
| | | | 15,939,397 | | | | | | 9.52 | | |
|
Semiconductors
|
| | | | 14,429,583 | | | | | | 8.62 | | |
|
Education Services
|
| | | | 593,000 | | | | | | 0.35 | | |
|
Advertising
|
| | | | 66,000 | | | | | | 0.04 | | |
|
Total
|
| | | $ | 224,248,389 | | | | | | 133.99 % | | |
| | |||||||||||||
|
Portfolio Companies
|
| |
Sub-Industry
|
| |
Investment Description
(1),(5),(6),(9)
|
| |
Acquisition
Date |
| |
Principal/
Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |
% of
Net Assets |
| | | | | | | | ||||||||||||||||||||||||||
| Non-control/non-affiliate investments | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| Senior Secured Term Loans | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
|
AllClear ID, Inc.
|
| |
Specialized Consumer
Services |
| |
LIBOR+10.75%, 12.25% floor,
5% ETP, due 8/31/2020 |
| |
9/1/2017
|
| | | $ | 10,000,000 | | | | | $ | 9,068,668 | | | | | $ | 9,068,668 | | | | | | 7.14 % | | | | | | | | | | ||||||||||||||
|
Aspen Group Inc.
|
| | Education Services | | |
Tranche I: LIBOR+10%,
10% floor, 3.25% ETP, due 7/25/2021 (4) |
| |
7/25/2017
|
| | | | 5,000,000 | | | | | | 4,467,483 | | | | | | 4,467,483 | | | | | | 3.52 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche II: LIBOR+10%,
10% floor, 3.25% ETP, due 7/25/2021 (4) |
| |
12/4/2017
|
| | | | 2,500,000 | | | | | | 2,495,740 | | | | | | 2,495,740 | | | | | | 1.96 | | | | | | | | | | ||||||||||||||
|
eSilicon Corporation
|
| | Semiconductors | | |
LIBOR+10.5%, 11.5% floor,
5% ETP, due 7/15/2020 |
| |
7/31/2017
|
| | | | 10,000,000 | | | | | | 9,555,024 | | | | | | 9,555,024 | | | | | | 7.52 | | | | | | | | | | ||||||||||||||
|
Mojix, Inc.
|
| | Application Software | | |
Tranche I: LIBOR+10%,
11% floor, 5% ETP, due 5/15/2021 (4) |
| |
5/16/2017
|
| | | | 6,000,000 | | | | | | 5,802,549 | | | | | | 5,802,549 | | | | | | 4.57 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche II: LIBOR+10%,
11% floor, 5% ETP, due 5/15/2021 (4) |
| |
8/3/2017
|
| | | | 2,000,000 | | | | | | 1,948,989 | | | | | | 1,948,989 | | | | | | 1.53 | | | | | | | | | | ||||||||||||||
|
Placecast, Inc.
|
| | Internet Software & Services | | |
LIBOR+10.75%, 11.75% floor,
5% ETP, due 6/15/2020 |
| |
6/21/2017
|
| | | | 2,000,000 | | | | | | 1,981,236 | | | | | | 1,981,236 | | | | | | 1.56 | | | | | | | | | | ||||||||||||||
|
RedSeal, Inc.
|
| | Application Software | | |
LIBOR+9.5%, 11% floor,
5.25% ETP, due 12/15/2020 |
| |
12/15/2017
|
| | | | 15,000,000 | | | | | | 14,656,171 | | | | | | 14,656,171 | | | | | | 11.54 | | | | | | | | | | ||||||||||||||
|
SendtoNews Video, Inc.
|
| | Advertising | | |
Tranche I: LIBOR+11%,
11% floor, 4% ETP, due 6/30/2020 (3),(7) |
| |
6/30/2017
|
| | | | 3,500,000 | | | | | | 3,305,812 | | | | | | 3,305,812 | | | | | | 2.60 | | | | | | | | | | ||||||||||||||
| | | | | | |
Tranche II; LIBOR+11%,
11% floor, 4% ETP, due 6/30/2020 (3),(7) |
| |
10/4/2017
|
| | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1,500,000 | | | | | | 1.18 | | | | | | | | | | ||||||||||||||
|
zSpace, Inc.
|
| |
Application Software
|
| |
LIBOR+10.5%, 12% floor,
5% ETP, due 12/29/2020 |
| |
12/29/2017
|
| | | | 10,000,000 | | | | | | 9,196,084 | | | | | | 9,196,084 | | | | | | 7.24 | | | | | | | | | | ||||||||||||||
|
Total Senior Secured Term Loans
|
| | | | | | | | | | | | | | | $ | 63,977,756 | | | | | $ | 63,977,756 | | | | | | 50.36 % | | | | | | | | | | |||||||||||||||||
| Warrants (8) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||
|
AllClear ID, Inc.
|
| |
Specialized Consumer
Services |
| |
Warrant for Common Stock,
exercise price $0.01/share, expires 8/31/2027 |
| |
9/1/2017
|
| | | | 523,893 | | | | | | 1,053,025 | | | | | | 1,053,025 | | | | | | 0.83 % | | | | | | | | | | ||||||||||||||
|
Aspen Group Inc.
|
| | Education Services | | |
Warrant for Common Stock,
exercise price $6.87/share, expires 7/25/2022 |
| |
7/252017
|
| | | | 224,174 | | | | | | 583,301 | | | | | | 1,018,000 | | | | | | 0.80 | | | | | | | | | | ||||||||||||||
|
eSilicon Corporation
|
| | Semiconductors | | |
Warrant for Series H Preferred
Stock, exercise price $1.01/share, expires 7/31/2027 |
| |
7/31/2017
|
| | | | 1,485,149 | | | | | | 543,564 | | | | | | 543,564 | | | | | | 0.43 | | | | | | | | | | ||||||||||||||
|
Mojix, Inc.
|
| | Application Software | | |
Warrants for Series E Preferred
Stock, exercise price $0.1064/ share, expires 5/16/2027 |
| |
5/16/2017
|
| | | | 11,744,808 | | | | | | 303,016 | | | | | | 281,900 | | | | | | 0.22 | | | | | | | | | | ||||||||||||||
|
Portfolio Companies
|
| |
Sub-Industry
|
| |
Investment Description
(1),(5),(6),(9)
|
| |
Acquisition
Date |
| |
Principal/
Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |
% of
Net Assets |
| ||||||||||||
| Non-control/non-affiliate investments (continued) | | |||||||||||||||||||||||||||||||||
| Warrants (8) (continued) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Placecast, Inc.
|
| | Internet Software & Services | | |
Warrant for Series C Preferred
Stock, exercise price $1.5669/ share, expires 6/21/2027 |
| |
6/21/2017
|
| | | $ | 127,643 | | | | | $ | 32,932 | | | | | $ | 31,400 | | | | | | 0.02 % | | |
|
RedSeal, Inc.
|
| | Application Software | | |
Warrant for Series C-Prime
Preferred Stock, exercise price $0.27318/share, expires 12/15/2027 |
| |
12/15/2017
|
| | | | 3,569,075 | | | | | | 364,046 | | | | | | 364,046 | | | | | | 0.29 | | |
|
SendtoNews Video, Inc.
|
| | Advertising | | |
Warrant for Class B Non-Voting Stock, exercise price $0.67/share, expires 6/30/2027
(3),(7)
|
| |
6/30/2017
|
| | | | 574,502 | | | | | | 246,461 | | | | | | 239,600 | | | | | | 0.19 | | |
|
zSpace, Inc.
|
| |
Application Software
|
| |
Warrant for Series E Preferred
Stock, exercise price $0.90/share, expires 12/29/2027 |
| |
12/29/2017
|
| | | | 1,896,966 | | | | | | 707,568 | | | | | | 707,568 | | | | | | 0.56 | | |
|
Total Warrants
|
| | | | | | | | | | | | | | | | | | | 3,833,913 | | | | | | 4,239,103 | | | | | | 3.34 | | |
|
Total non-control/non-affiliate investments
|
| | | | | | | | | | | | | | | | 67,811,669 | | | | | | 68,216,859 | | | | | | 53.70 | | | |||
|
U.S. Treasury
|
| | | | |
U.S. Treasury Bill, 0%, due
1/4/2018 |
| | | | | | $ | 72,509,000 | | | | | | 72,504,649 | | | | | | 72,504,649 | | | | | | 57.07 | | |
|
Total Investments
|
| | | | | | | | | | | | | | | | | | $ | 140,316,318 | | | | | $ | 140,721,508 | | | | | | 110.77 % | | |
| | | |
December 31, 2017
|
| |||||||||
|
Geographic Region
|
| |
Investments at
Fair Value |
| |
Percentage of
Net Assets |
| ||||||
|
Western United States
|
| | | $ | 53,049,754 | | | | | | 41.76 % | | |
|
Midwestern United States
|
| | | | 10,121,693 | | | | | | 7.97 | | |
|
Canada
|
| | | | 5,045,412 | | | | | | 3.97 | | |
|
Total
|
| | | $ | 68,216,859 | | | | | | 53.70 % | | |
| | |||||||||||||
| | | |
December 31, 2017
|
| |||||||||
|
Industry
|
| |
Investments at
Fair Value |
| |
Percentage of
Net Assets |
| ||||||
|
Application Software
|
| | | $ | 32,957,307 | | | | | | 25.95 % | | |
|
Specialized Consumer Services
|
| | | | 10,121,693 | | | | | | 7.97 | | |
|
Semiconductors
|
| | | | 10,098,588 | | | | | | 7.95 | | |
|
Education Services
|
| | | | 7,981,223 | | | | | | 6.28 | | |
|
Advertising
|
| | | | 5,045,412 | | | | | | 3.97 | | |
|
Internet Software and Services
|
| | | | 2,012,636 | | | | | | 1.58 | | |
|
Total
|
| | | $ | 68,216,859 | | | | | | 53.70 % | | |
| | |||||||||||||
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| ||||||
|
Additional paid-in capital
|
| | | $ | (183,510 ) | | | | | $ | (1,800,846 ) | | |
|
Accumulated undistributed earnings
|
| | | | 183,510 | | | | | | 1,800,846 | | |
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| ||||||
|
Ordinary income
|
| | | $ | 7,283,810 | | | | | $ | — | | |
|
Long-term capital gain
|
| | | | — | | | | | | — | | |
|
Return of capital
|
| | | | — | | | | | | — | | |
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Net increase in net assets resulting from operations
|
| | | $ | 11,757,516 | | | | | $ | (1,436,295 ) | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | 8,693 | | | | | | (405,251 ) | | |
|
Other book to tax differences
|
| | | | 347,516 | | | | | | 40,700 | | |
|
Taxable income
|
| | | | 12,113,725 | | | | | | (1,800,846 ) | | |
|
Distributed during the year
|
| | | | 7,283,810 | | | | | | — | | |
|
Accumulated undistributed earnings on a tax basis
|
| | | $ | 4,829,915 | | | | | $ | (1,800,846 ) | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
December 31, 2018
|
| |||
|
Aginity, Inc.
|
| | Senior Secured Term Loan | | | | $ | 7,000,000 | | |
|
Aria Systems, Inc.
|
| | Senior Secured Term Loan | | | | | 5,000,000 | | |
|
Drawbridge, Inc.
|
| | Senior Secured Term Loan | | | | | 3,000,000 | | |
|
Dtex Systems, Inc.
|
| | Senior Secured Term Loan | | | | | 7,000,000 | | |
|
Mobius Imaging, LLC
|
| | Senior Secured Term Loan | | | | | 4,500,000 | | |
|
Mojix, Inc.
|
| | Senior Secured Term Loan | | | | | 1,000,000 | | |
|
3DNA Corp.(dba NationBuilder, Inc.)
|
| | Senior Secured Term Loan | | | | | 3,000,000 | | |
|
Ouster, Inc.
|
| | Senior Secured Term Loan | | | | | 10,000,000 | | |
|
ShareThis, Inc.
|
| | Senior Secured Term Loan | | | | | 750,000 | | |
|
Total unused commitments to extend financing
|
| | | $ | 41,250,000 | | | |||
| | ||||||||||
|
Portfolio Company
|
| |
Investment Type
|
| |
December 31, 2017
|
| |||
|
AllClear ID, Inc.
|
| | Senior Secured Term Loan | | | | $ | 2,000,000 | | |
|
Aspen Group Inc.
|
| | Senior Secured Term Loan-Tranche I & Tranche II | | | | | 2,500,000 | | |
|
eSilicon Corporation
|
| | Senior Secured Term Loan | | | | | 5,000,000 | | |
|
Mojix, Inc.
|
| | Senior Secured Term Loan-Tranche I & Tranche II | | | | | 2,000,000 | | |
|
Total unused commitments to extend financing
|
| | | $ | 11,500,000 | | | |||
| | ||||||||||
| | | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |||||||||
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 11,757,516 | | | | | $ | (1,436,295 ) | | | | | $ | (903,041 ) | | |
| Per Share Data (1) : | | | | | | | | | | | | | | | | | | | |
| Weighted-average shares outstanding for period | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 9,300,960 | | | | | | 2,795,274 | | | | | | 10,774 | | |
|
Diluted
|
| | | | 9,300,960 | | | | | | 2,795,274 | | | | | | 10,774 | | |
| Basic and diluted income (loss) per common share | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 1.26 | | | | | $ | (0.51 ) | | | | | $ | (83.82 ) | | |
|
Diluted
|
| | | $ | 1.26 | | | | | $ | (0.51 ) | | | | | $ | (83.82 ) | | |
| | |||||||||||||||||||
|
Issuance Date
|
| |
Shares Issued
|
| |
Price Per Share
|
| |
Gross Proceeds
|
| |||||||||
|
October 8, 2015
|
| | | | 1,667 | | | | | $ | 15.00 | | | | | $ | 25,000 | | |
|
December 22, 2016
|
| | | | 333,333 | | | | | | 15.00 | | | | | | 5,000,000 | | |
|
April 19, 2017
|
| | | | 1,000,000 | | | | | | 15.00 | | | | | | 15,000,000 | | |
|
June 26, 2017
|
| | | | 1,666,667 | | | | | | 15.00 | | | | | | 25,000,000 | | |
|
September 12, 2017
|
| | | | 2,666,667 | | | | | | 15.00 | | | | | | 40,000,000 | | |
|
December 22, 2017
|
| | | | 3,000,000 | | | | | | 15.00 | | | | | | 45,000,000 | | |
|
May 31, 2018
(1)
|
| | | | 70,563 | | | | | | 14.82 | | | | | | 1,045,570 | | |
|
August 31, 2018
(1)
|
| | | | 117,582 | | | | | | 14.92 | | | | | | 1,754,244 | | |
|
September 27, 2018
|
| | | | 1,997,337 | | | | | | 15.02 | | | | | | 30,000,000 | | |
|
November 15, 2018
(1)
|
| | | | 202,779 | | | | | | 15.07 | | | | | | 3,055,498 | | |
| Total | | | | | 11,056,595 | | | | | | | | | | | $ | 165,880,312 | | |
| | |||||||||||||||||||
| | | |
As of December 31, 2018
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior Secured Term Loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 208,539,353 | | | | | $ | 208,539,353 | | |
|
Preferred Stock
|
| | | | — | | | | | | — | | | | | | 461,826 | | | | | | 461,826 | | |
|
Warrants
|
| | | | — | | | | | | — | | | | | | 15,247,210 | | | | | | 15,247,210 | | |
|
Total Portfolio Investments
|
| | | | — | | | | | | — | | | | | | 224,248,389 | | | | | | 224,248,389 | | |
|
U.S. Treasury Bill
|
| | | | 79,959,928 | | | | | | — | | | | | | — | | | | | | 79,959,928 | | |
|
Total Investments
|
| | | $ | 79,959,928 | | | | | $ | — | | | | | $ | 224,248,389 | | | | | $ | 304,208,317 | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31, 2017
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior Secured Term Loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 63,977,756 | | | | | $ | 63,977,756 | | |
|
Warrants
|
| | | | — | | | | | | — | | | | | | 4,239,103 | | | | | | 4,239,103 | | |
|
Total Portfolio Investments
|
| | | | — | | | | | | — | | | | | | 68,216,859 | | | | | | 68,216,859 | | |
|
U.S. Treasury Bill
|
| | | | 72,504,649 | | | | | | — | | | | | | — | | | | | | 72,504,649 | | |
|
Total Investments
|
| | | $ | 72,504,649 | | | | | $ | — | | | | | $ | 68,216,859 | | | | | $ | 140,721,508 | | |
| | |||||||||||||||||||||||||
| | | |
Preferred
Stock |
| |
Senior Secured
Term Loans |
| |
Warrants
|
| |
Total
|
| ||||||||||||
|
Fair value at December 31, 2017
|
| | | $ | — | | | | | $ | 63,977,756 | | | | | $ | 4,239,103 | | | | | $ | 68,216,859 | | |
|
Amortization of fixed income premiums or discounts
|
| | | | — | | | | | | 4,621,487 | | | | | | — | | | | | | 4,621,487 | | |
|
Purchases of investments
(1)
|
| | | | 250,000 | | | | | | 157,577,521 | | | | | | 11,212,530 | | | | | | 169,040,051 | | |
|
Sales of investments
(1)
|
| | | | — | | | | | | (17,588,385 ) | | | | | | (92,722 ) | | | | | | (17,681,107 ) | | |
|
Realized gain
|
| | | | — | | | | | | — | | | | | | 59,792 | | | | | | 59,792 | | |
|
Change in unrealized gain (loss)
|
| | | | 211,826 | | | | | | (49,026 ) | | | | | | (171,493 ) | | | | | | (8,693 ) | | |
|
Fair value at December 31, 2018
|
| | | $ | 461,826 | | | | | $ | 208,539,353 | | | | | $ | 15,247,210 | | | | | $ | 224,248,389 | | |
|
Change in unrealized gain (loss) on Level 3
investments still held as of December 31, 2018 |
| | | $ | 211,826 | | | | | $ | (49,026 ) | | | | | $ | (194,141 ) | | | | | $ | (31,341 ) | | |
| | |||||||||||||||||||||||||
| | | |
Senior Secured
Term Loans |
| |
Warrants
|
| |
Total
|
| |||||||||
|
Fair value at December 31, 2016
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Amortization of fixed income premiums or discounts
|
| | | | 806,632 | | | | | | — | | | | | | 806,632 | | |
|
Purchases of investments
|
| | | | 63,171,124 | | | | | | 3,833,913 | | | | | | 67,005,037 | | |
|
Sales of investments
|
| | | | — | | | | | | — | | | | | | — | | |
|
Change in unrealized gain (loss)
|
| | | | — | | | | | | 405,190 | | | | | | 405,190 | | |
|
Fair value at December 31, 2017
|
| | | $ | 63,977,756 | | | | | $ | 4,239,103 | | | | | $ | 68,216,859 | | |
|
Change in unrealized gain (loss) on Level 3 investments still held as of December 31, 2017
|
| | | $ | — | | | | | $ | 405,190 | | | | | $ | 405,190 | | |
| | |||||||||||||||||||
|
Description
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range
(Weighted Average) |
| |||
|
Preferred Stock
|
| | | $ | 461,826 | | | |
Recent private market and merger and acquisition transaction prices
|
| |
N/A
|
| |
N/A
|
|
|
Senior Secured Term Loans
(1)
|
| | | | 200,740,155 | | | |
Discounted Cash Flow analysis
|
| |
Discount rate
|
| |
14.6% – 30.3% (18.4%)
|
|
| | | | | | | | | |
Market approach
|
| |
Origination yield
|
| |
13.8% – 26.0% (16.8%)
|
|
| | | | | | 7,799,198 | | | |
PWERM
|
| |
Discount rate
|
| |
24.4% – 62.0% (40.3%)
|
|
|
Warrants
(2)
|
| | | | 13,667,210 | | | |
Black-Scholes model
|
| |
Risk-free interest rate
|
| |
2.5% – 2.6% (2.5%)
|
|
| | | | | | | | | | | | |
Average industry volatility
|
| |
8.0% – 60.0% (25.2%)
|
|
| | | | | | | | | | | | |
Estimated time to exit
|
| |
0.5 years – 7.1 years
(4.1 years) |
|
| | | | | | 1,580,000 | | | |
Monte Carlo simulation
|
| |
Risk-free interest rate
|
| |
2.5%
|
|
| | | | | | | | | | | | |
Average industry volatility
|
| |
13.0%
|
|
|
Total Level 3 Investments
|
| | | $ | 224,248,389 | | | | | | | | | | | |
| | ||||||||||||||||
|
Description
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range
(Weighted Average) |
| |||
|
Senior Secured Term Loans
(1)
|
| | | $ | 42,475,947 | | | |
Market approach
|
| |
Origination yield
|
| |
14.3% – 21.0% (17.2%)
|
|
| | | | | | 21,501,809 | | | |
Income approach
|
| |
Discount rate
|
| |
14.8% – 19.4% (16.7%)
|
|
|
Warrants
(2)
|
| | | | 4,239,103 | | | |
Black-Scholes model
|
| |
Risk-free interest rate
|
| |
1.3% – 2.3% (2.0%)
|
|
| | | | | | | | | | | | |
Average industry volatility
|
| |
20% – 70% (43%)
|
|
| | | | | | | | | | | | |
Estimated time to exit
|
| |
1.4 years – 5.8 years
(4.3 years) |
|
|
Total Level 3 Investments
|
| | | $ | 68,216,859 | | | | | | | | | | | |
| | ||||||||||||||||
|
Loan Facility
|
| |
Date of
Advance |
| |
Due Date
|
| |
Amount
|
| |
Rate
|
| ||||||||||||
|
CIBC Bank USA Committed Loan Facility
|
| | | | 10/22/2018 | | | | | | 4/20/2019 | | | | | $ | 4,000,000 | | | | | | 5.00 % | | |
|
CIBC Bank USA Committed Loan Facility
|
| | | | 11/23/2018 | | | | | | 5/22/2019 | | | | | | 14,000,000 | | | | | | 5.00 % | | |
|
CIBC Bank USA Committed Loan Facility
|
| | | | 12/3/2018 | | | | | | 6/1/2019 | | | | | | 12,000,000 | | | | | | 5.00 % | | |
|
CIBC Bank USA Demand Loan Facility
|
| | | | 12/3/2018 | | | | | | 6/1/2019 | | | | | | 4,000,000 | | | | | | 5.00 % | | |
|
CIBC Bank USA Demand Loan Facility
|
| | | | 12/20/2018 | | | | | | 6/18/2019 | | | | | | 16,500,000 | | | | | | 5.00 % | | |
|
CIBC Bank USA Demand Loan Facility
|
| | | | 12/28/2018 | | | | | | 6/26/2019 | | | | | | 9,000,000 | | | | | | 5.00 % | | |
| | | | | | | | | | | | | | | | | $ | 59,500,000 | | | | | | | | |
| | |||||||||||||||||||||||||
| | | |
Year ended
December 31, 2018 |
| |
Year ended
December 31, 2017 |
| |
Year ended
December 31, 2016 |
| |||||||||
| Per Share Data (1) : | | | | | | | | | | | | | | | | | | | |
|
Net asset value at beginning of year
|
| | | $ | 14.66 | | | | | $ | 10.38 | | | | | $ | 15.00 | | |
|
Net investment income (loss)
(2)
|
| | | | 1.26 | | | | | | (0.66 ) | | | | | | (83.81 ) | | |
|
Realized gain (loss)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Change in unrealized appreciation (depreciation)
|
| | | | — | | | | | | 0.14 | | | | | | (0.01 ) | | |
|
Issuance of common shares
|
| | | | — | | | | | | — | | | | | | 79.20 | | |
|
Dividends
|
| | | | (0.77 ) | | | | | | — | | | | | | — | | |
| Accretion (3) | | | | | (0.01 ) | | | | | | 4.80 | | | | | | — | | |
|
Net asset value at end of year
|
| | | $ | 15.14 | | | | | $ | 14.66 | | | | | $ | 10.38 | | |
|
Total return based on net asset value
(4)
|
| | | | 3.27 % | | | | | | 41.23 % | | | | | | (30.80 )% | | |
|
Weighted-average shares outstanding for year, basic
|
| | | | 9,300,960 | | | | | | 2,795,274 | | | | | | 10,774 | | |
| Ratio/Supplemental Data: | | | | | | | | | | | | | | | | | | | |
|
Net assets at end of year
|
| | | $ | 167,369,395 | | | | | $ | 127,040,377 | | | | | $ | 3,476,672 | | |
|
Average net assets
(5)
|
| | | $ | 141,046,177 | | | | | $ | 40,388,772 | | | | | $ | 151,520 | | |
|
Annualized ratio of net operating expenses to average net assets
(6)
|
| | | | 6.42 % | | | | | | 12.46 % | | | | | | 595.90 % | | |
|
Annualized ratio of net investment income (loss) to average net assets
|
| | | | 8.30 % | | | | | | (4.56 )% | | | | | | (595.90 )% | | |
| | | |
March 31,
2018 |
| |
June 30,
2018 |
| |
September 30,
2018 |
| |
December 31,
2018 |
| ||||||||||||
|
Total investment income
|
| | | $ | 3,370,571 | | | | | $ | 4,409,042 | | | | | $ | 5,516,079 | | | | | $ | 7,460,362 | | |
|
Total operating expenses
|
| | | | 1,690,847 | | | | | | 1,760,814 | | | | | | 2,411,145 | | | | | | 3,186,831 | | |
|
Net investment income (loss)
|
| | | | 1,679,724 | | | | | | 2,648,228 | | | | | | 3,104,934 | | | | | | 4,273,531 | | |
|
Net realized gain on investments
|
| | | | 59,792 | | | | | | — | | | | | | — | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | (336,207 ) | | | | | | (459,019 ) | | | | | | 493,648 | | | | | | 292,885 | | |
|
Increase (decrease) in net assets resulting from operations
|
| | | | 1,403,309 | | | | | | 2,189,209 | | | | | | 3,598,582 | | | | | | 4,566,416 | | |
|
Increase (decrease) in net assets resulting from operations per share
|
| | | $ | 0.16 | | | | | $ | 0.25 | | | | | $ | 0.41 | | | | | $ | 0.45 | | |
|
Net asset value per share as of the end of the period
|
| | | $ | 14.82 | | | | | $ | 14.92 | | | | | $ | 15.07 | | | | | $ | 15.14 | | |
| | | |
March 31,
2017 |
| |
June 30,
2017 |
| |
September 30,
2017 |
| |
December 31,
2017 |
| ||||||||||||
|
Total investment income
|
| | | $ | 3,288 | | | | | $ | 128,093 | | | | | $ | 1,150,108 | | | | | $ | 1,908,350 | | |
|
Total operating expenses
|
| | | | 885,750 | | | | | | 1,368,402 | | | | | | 1,315,204 | | | | | | 1,462,029 | | |
|
Net investment income (loss)
|
| | | | (882,462 ) | | | | | | (1,240,309 ) | | | | | | (165,096 ) | | | | | | 446,322 | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | 164 | | | | | | 1,733 | | | | | | (636 ) | | | | | | 403,990 | | |
|
Increase (decrease) in net assets resulting from operations
|
| | | | (882,298 ) | | | | | | (1,238,576 ) | | | | | | (165,733 ) | | | | | | 850,312 | | |
|
Increase (decrease) in net assets resulting from operations per share
|
| | | $ | (2.63 ) | | | | | $ | (1.01 ) | | | | | $ | (0.05 ) | | | | | $ | 0.14 | | |
|
Net asset value per share as of the end of the
period |
| | | $ | 7.74 | | | | | $ | 13.78 | | | | | $ | 14.32 | | | | | $ | 14.66 | | |
| | | |
March 31,
2016 |
| |
June 30,
2016 |
| |
September 30,
2016 |
| |
December 31,
2016 |
| ||||||||||||
|
Total investment income
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Total operating expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | 902,980 | | |
|
Net investment income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (902,980 ) | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (61 ) | | |
|
Increase (decrease) in net assets resulting from operations
|
| | | | — | | | | | | — | | | | | | — | | | | | | (903,041 ) | | |
|
Increase (decrease) in net assets resulting from operations per share
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (23.83 ) | | |
|
Net asset value per share as of the end of the
period |
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 10.38 | | |
|
Date
|
| |
Investment Name
|
| |
Principal
|
| |
Cost Allocated
to Loan |
| |
Cost Allocated
to Warrant |
| |||||||||
|
January 17, 2019
|
| |
ShareThis, Inc.
|
| | | $ | 750,000 | | | | | $ | 750,000 | | | | | $ | — | | |
|
January 28, 2019
|
| |
Mojix, Inc.
|
| | | $ | 1,000,000 | | | | | $ | 919,301 | | | | | $ | 80,699 | | |
|
February 28, 2019
|
| |
zSpace, Inc.
|
| | | $ | 5,000,000 | | | | | $ | 4,588,472 | | | | | $ | 411,528 | | |
|
March 28, 2019
|
| |
Ouster, Inc.
|
| | | $ | 10,000,000 | | | |
*
|
| |
*
|
| ||||||
| | | |
Page
|
| |||
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 86 | | | |
| | Date: March 28, 2019 | | |
By:
/s/ R. David Spreng
R. David Spreng
President, Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer) |
|
| | Date: March 28, 2019 | | |
By:
/s/ Thomas B. Raterman
Thomas B. Raterman
Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) |
|
| | Date: March 28, 2019 | | |
By:
/s/ Gary Kovacs
Gary Kovacs
Director |
|
| | Date: March 28, 2019 | | |
By:
/s/ Brian Laibow
Brian Laibow
Director |
|
| | Date: March 28, 2019 | | |
By:
/s/ Julie Persily
Julie Persily
Director |
|
| | Date: March 28, 2019 | | |
By:
/s/ Lewis W. Solimene, Jr.
Lewis W. Solimene, Jr.
Director |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|