These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Emerging growth company
o
|
|
Item
|
|
|
Page
|
|
|
|
Part I
—
Financial Information
|
|
|
1.
|
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
2.
|
|
||
|
3.
|
|
||
|
4.
|
|
||
|
|
|
Part II
—
Other Information
|
|
|
1.
|
|
||
|
1A.
|
|
||
|
2.
|
|
||
|
6.
|
|
||
|
|
|
||
|
|
Financial Information
|
|
Item 1.
|
Financial Statements
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Net Sales
|
$
|
544,339
|
|
|
$
|
209,717
|
|
|
$
|
1,608,051
|
|
|
$
|
612,358
|
|
|
Cost of Sales
|
(448,426
|
)
|
|
(177,597
|
)
|
|
(1,330,307
|
)
|
|
(508,573
|
)
|
||||
|
Gross Margin
|
95,913
|
|
|
32,120
|
|
|
277,744
|
|
|
103,785
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
(31,002
|
)
|
|
(12,475
|
)
|
|
(78,927
|
)
|
|
(40,138
|
)
|
||||
|
Duties
|
(816
|
)
|
|
—
|
|
|
(20,680
|
)
|
|
—
|
|
||||
|
Other operating income (expense), net
|
(7,945
|
)
|
|
(871
|
)
|
|
(9,507
|
)
|
|
(3,322
|
)
|
||||
|
Operating Income
|
56,150
|
|
|
18,774
|
|
|
168,630
|
|
|
60,325
|
|
||||
|
Interest expense
|
(14,973
|
)
|
|
(9,337
|
)
|
|
(45,137
|
)
|
|
(27,374
|
)
|
||||
|
Interest income and other, net
|
(394
|
)
|
|
987
|
|
|
5,013
|
|
|
2,122
|
|
||||
|
Other components of net periodic benefit costs
|
2,159
|
|
|
(1,117
|
)
|
|
6,553
|
|
|
(3,349
|
)
|
||||
|
Adjustment to gain on bargain purchase
|
6,175
|
|
|
—
|
|
|
20,836
|
|
|
—
|
|
||||
|
Gain on derivative instrument
|
—
|
|
|
14,087
|
|
|
—
|
|
|
16,149
|
|
||||
|
Income Before Income Taxes
|
49,117
|
|
|
23,394
|
|
|
155,895
|
|
|
47,873
|
|
||||
|
Income tax expense (Note 13)
|
(11,181
|
)
|
|
(7,722
|
)
|
|
(40,114
|
)
|
|
(17,986
|
)
|
||||
|
Net Income Attributable to Rayonier Advanced Materials Inc.
|
37,936
|
|
|
15,672
|
|
|
115,781
|
|
|
29,887
|
|
||||
|
Mandatory convertible stock dividends
|
(3,441
|
)
|
|
(3,441
|
)
|
|
(10,284
|
)
|
|
(10,057
|
)
|
||||
|
Net Income Available to Rayonier Advanced Materials Inc.
Common Stockholders
|
$
|
34,495
|
|
|
$
|
12,231
|
|
|
$
|
105,497
|
|
|
$
|
19,830
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share of Common Stock (Note 10)
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.68
|
|
|
$
|
0.29
|
|
|
$
|
2.07
|
|
|
$
|
0.47
|
|
|
Diluted earnings per share
|
$
|
0.60
|
|
|
$
|
0.28
|
|
|
$
|
1.82
|
|
|
$
|
0.46
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends Declared Per Common Share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
Comprehensive Income:
|
|
|
|
|
|
|
|
||||||||
|
Net Income
|
$
|
37,936
|
|
|
$
|
15,672
|
|
|
$
|
115,781
|
|
|
$
|
29,887
|
|
|
Other Comprehensive Income, net of tax (Note 9)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(2,014
|
)
|
|
—
|
|
|
(10,265
|
)
|
|
—
|
|
||||
|
Unrealized gain on derivative instruments
|
6,126
|
|
|
—
|
|
|
(936
|
)
|
|
—
|
|
||||
|
Net gain from pension and postretirement plans
|
2,398
|
|
|
2,032
|
|
|
7,193
|
|
|
6,093
|
|
||||
|
Total other comprehensive income
|
6,510
|
|
|
2,032
|
|
|
(4,008
|
)
|
|
6,093
|
|
||||
|
Comprehensive Income
|
$
|
44,446
|
|
|
$
|
17,704
|
|
|
$
|
111,773
|
|
|
$
|
35,980
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|||||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
105,976
|
|
|
$
|
96,235
|
|
|
Accounts receivable, net (Note 2)
|
197,931
|
|
|
181,298
|
|
||
|
Inventory (Note 3)
|
332,058
|
|
|
302,086
|
|
||
|
Prepaid and other current assets
|
87,074
|
|
|
66,918
|
|
||
|
Total current assets
|
723,039
|
|
|
646,537
|
|
||
|
|
|
|
|
||||
|
Property, Plant and Equipment
(net of accumulated depreciation of $1,392,487 for 2018 and $1,309,192 for 2017)
|
1,378,379
|
|
|
1,407,762
|
|
||
|
Deferred Tax Assets
|
377,047
|
|
|
402,846
|
|
||
|
Intangible Assets, net
|
54,212
|
|
|
59,869
|
|
||
|
Other Assets
|
135,093
|
|
|
125,597
|
|
||
|
Total Assets
|
$
|
2,667,770
|
|
|
$
|
2,642,611
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|||||||
|
Current Liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
147,992
|
|
|
$
|
157,925
|
|
|
Accrued and other current liabilities (Note 4)
|
136,266
|
|
|
127,040
|
|
||
|
Current maturities of long-term debt (Note 5)
|
12,425
|
|
|
9,425
|
|
||
|
Current liabilities for disposed operations (Note 6)
|
14,534
|
|
|
13,181
|
|
||
|
Total current liabilities
|
311,217
|
|
|
307,571
|
|
||
|
|
|
|
|
||||
|
Long-Term Debt (Note 5)
|
1,191,979
|
|
|
1,232,179
|
|
||
|
Long-Term Liabilities for Disposed Operations (Note 6)
|
148,287
|
|
|
150,905
|
|
||
|
Pension and Other Postretirement Benefits
|
201,460
|
|
|
212,810
|
|
||
|
Deferred Tax Liabilities
|
28,722
|
|
|
32,607
|
|
||
|
Other Non-Current Liabilities
|
9,249
|
|
|
12,783
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, 10,000,000 shares authorized at $0.01 par value, 1,725,000 issued and outstanding as of September 29, 2018 and December 31, 2017, aggregate liquidation preference $172,500
|
17
|
|
|
17
|
|
||
|
Common stock, 140,000,000 shares authorized at $0.01 par value, 51,062,175 and 51,717,142 issued and outstanding, as of September 29, 2018 and December 31, 2017, respectively
|
511
|
|
|
517
|
|
||
|
Additional paid-in capital
|
398,859
|
|
|
392,353
|
|
||
|
Retained earnings
|
457,628
|
|
|
377,020
|
|
||
|
Accumulated other comprehensive income (loss) (Note 9)
|
(80,159
|
)
|
|
(76,151
|
)
|
||
|
Total Stockholders’ Equity
|
776,856
|
|
|
693,756
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
2,667,770
|
|
|
$
|
2,642,611
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
115,781
|
|
|
$
|
29,887
|
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
107,521
|
|
|
63,884
|
|
||
|
Stock-based incentive compensation expense
|
10,146
|
|
|
6,489
|
|
||
|
Amortization of capitalized debt costs, discount and premium
|
942
|
|
|
1,401
|
|
||
|
Deferred income tax
|
30,748
|
|
|
18,499
|
|
||
|
Gain on bargain purchase
|
(19,458
|
)
|
|
—
|
|
||
|
Unrealized gain on derivative instrument
|
—
|
|
|
(16,149
|
)
|
||
|
Net periodic benefit cost of pension and postretirement plans
|
4,097
|
|
|
7,608
|
|
||
|
Gain on foreign currency exchange
|
(6,525
|
)
|
|
—
|
|
||
|
Other
|
5,317
|
|
|
2,841
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(17,861
|
)
|
|
(5,244
|
)
|
||
|
Inventories
|
(33,306
|
)
|
|
11,797
|
|
||
|
Accounts payable
|
(1,873
|
)
|
|
15,255
|
|
||
|
Accrued liabilities
|
4,562
|
|
|
6,004
|
|
||
|
All other operating activities
|
(25,854
|
)
|
|
(9,211
|
)
|
||
|
Contributions to pension and other postretirement benefit plans
|
(8,326
|
)
|
|
(12,019
|
)
|
||
|
Expenditures for disposed operations
|
(5,549
|
)
|
|
(3,418
|
)
|
||
|
Cash Provided by Operating Activities
|
160,362
|
|
|
117,624
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(92,591
|
)
|
|
(44,075
|
)
|
||
|
Proceeds from sale of resin operations
|
16,143
|
|
|
—
|
|
||
|
Other
|
5
|
|
|
—
|
|
||
|
Cash Used for Investing Activities
|
(76,443
|
)
|
|
(44,075
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
||||
|
Repayment of debt
|
(34,141
|
)
|
|
(4,398
|
)
|
||
|
Dividends paid on common stock
|
(11,030
|
)
|
|
(6,124
|
)
|
||
|
Dividends paid on preferred stock
|
(10,350
|
)
|
|
(10,350
|
)
|
||
|
Proceeds from the issuance of common stock
|
452
|
|
|
—
|
|
||
|
Common stock repurchased
|
(17,784
|
)
|
|
(153
|
)
|
||
|
Cash Used for Financing Activities
|
(72,853
|
)
|
|
(21,025
|
)
|
||
|
|
|
|
|
|
|||
|
Cash and Cash Equivalents
|
|
|
|
||||
|
Change in cash and cash equivalents
|
11,066
|
|
|
52,524
|
|
||
|
Net effect of foreign exchange on cash and cash equivalents
|
(1,325
|
)
|
|
—
|
|
||
|
Balance, beginning of year
|
96,235
|
|
|
326,655
|
|
||
|
Balance, end of period
|
$
|
105,976
|
|
|
$
|
379,179
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Accounts receivable, trade
|
$
|
145,343
|
|
|
$
|
134,523
|
|
|
Accounts receivable, other (a)
|
53,393
|
|
|
47,368
|
|
||
|
Allowance for doubtful accounts
|
(805
|
)
|
|
(593
|
)
|
||
|
Total accounts receivable, net
|
$
|
197,931
|
|
|
$
|
181,298
|
|
|
(a)
|
Accounts receivable, other consists primarily of value added/consumption taxes, grants receivable and accrued billings due from government agencies.
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Finished goods
|
$
|
223,149
|
|
|
$
|
190,140
|
|
|
Work-in-progress
|
20,468
|
|
|
18,889
|
|
||
|
Raw materials
|
77,875
|
|
|
82,940
|
|
||
|
Manufacturing and maintenance supplies
|
10,566
|
|
|
10,117
|
|
||
|
Total inventory
|
$
|
332,058
|
|
|
$
|
302,086
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Accrued customer incentives and prepayments
|
$
|
41,528
|
|
|
$
|
53,522
|
|
|
Accrued payroll and benefits
|
31,730
|
|
|
33,133
|
|
||
|
Accrued interest
|
10,196
|
|
|
3,188
|
|
||
|
Other current liabilities
|
52,812
|
|
|
37,197
|
|
||
|
Total accrued and other current liabilities
|
$
|
136,266
|
|
|
$
|
127,040
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
U.S. Revolver of $100 million maturing in November 2022, $91 million available after taking into account outstanding letters of credit, bearing interest at LIBOR plus 2.00% at September 29, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
Multi-currency Revolver of $150 million maturing in November 2022, $125 million available after taking into account outstanding letters of credit, bearing interest at LIBOR plus 2.00% at September 29, 2018
|
—
|
|
|
—
|
|
||
|
Term A-1 Loan Facility borrowings maturing through November 2022 bearing interest at LIBOR plus 2.00%, interest rate of 4.22% at September 29, 2018
|
160,000
|
|
|
180,000
|
|
||
|
Term A-2 Loan Facility borrowings maturing through November 2024 bearing interest at LIBOR plus 1.65 (after consideration of 0.60% patronage benefit), interest rate of 4.47% at September 29, 2018
|
438,875
|
|
|
450,000
|
|
||
|
Senior Notes due 2024 at a fixed interest rate of 5.50%
|
506,412
|
|
|
506,412
|
|
||
|
Canadian dollar, fixed interest rate term loans with rates ranging from 5.50% to 6.86% and maturity dates ranging from March 2020 through April 2028, secured by certain assets of the Temiscaming plant
|
96,420
|
|
|
100,881
|
|
||
|
Other loans
|
4,118
|
|
|
5,946
|
|
||
|
Capital lease obligation
|
3,197
|
|
|
3,409
|
|
||
|
Total debt principal payments due
|
1,209,022
|
|
|
1,246,648
|
|
||
|
Less: Debt premium, original issue discount and issuance costs
|
(4,618
|
)
|
|
(5,044
|
)
|
||
|
Total debt
|
1,204,404
|
|
|
1,241,604
|
|
||
|
Less: Current maturities of long-term debt
|
(12,425
|
)
|
|
(9,425
|
)
|
||
|
Long-term debt
|
$
|
1,191,979
|
|
|
$
|
1,232,179
|
|
|
|
Capital Lease
|
|
|
||||||||||||
|
|
Minimum Lease Payments
|
|
Less: Interest
|
|
Net Present Value
|
|
Debt Principal Payments
|
||||||||
|
Remaining 2018
|
$
|
129
|
|
|
$
|
56
|
|
|
$
|
73
|
|
|
$
|
1,095
|
|
|
2019
|
515
|
|
|
209
|
|
|
306
|
|
|
13,425
|
|
||||
|
2020
|
515
|
|
|
187
|
|
|
328
|
|
|
20,849
|
|
||||
|
2021
|
515
|
|
|
163
|
|
|
352
|
|
|
12,724
|
|
||||
|
2022
|
515
|
|
|
138
|
|
|
377
|
|
|
190,253
|
|
||||
|
Thereafter
|
2,018
|
|
|
257
|
|
|
1,761
|
|
|
967,479
|
|
||||
|
Total principal payments
|
$
|
4,207
|
|
|
$
|
1,010
|
|
|
$
|
3,197
|
|
|
$
|
1,205,825
|
|
|
Balance, December 31, 2017
|
$
|
164,086
|
|
|
Expenditures charged to liabilities
|
(5,549
|
)
|
|
|
Increase to liabilities
|
4,837
|
|
|
|
Change in currency rate
|
(553
|
)
|
|
|
Balance, September 29, 2018
|
162,821
|
|
|
|
Less: Current portion
|
(14,534
|
)
|
|
|
Long-term liabilities for disposed operations
|
$
|
148,287
|
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Interest rate swaps (a)
|
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
Foreign exchange forward contracts (b)
|
|
$
|
398,248
|
|
|
$
|
240,591
|
|
|
Foreign exchange forward contracts (c)
|
|
$
|
96,810
|
|
|
$
|
—
|
|
|
|
|
Balance Sheet Location
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other current assets
|
|
$
|
1,332
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
Other assets
|
|
2,624
|
|
|
749
|
|
||
|
Foreign exchange forward contracts
|
|
Other current assets
|
|
1,293
|
|
|
—
|
|
||
|
Foreign exchange forward contracts
|
|
Other assets
|
|
756
|
|
|
—
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
Other current assets
|
|
68
|
|
|
427
|
|
||
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
Other current liabilities
|
|
(4,662
|
)
|
|
—
|
|
||
|
Total derivatives
|
|
|
|
$
|
1,411
|
|
|
$
|
1,176
|
|
|
|
|
Three Months Ended September 29, 2018
|
|
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Gain (Loss) Recognized in OCI on Derivative
|
|
Gain (Loss) Reclassified from AOCI into Income
|
|
Location on Statement of Income
|
||||
|
Interest rate swaps
|
|
$
|
530
|
|
|
$
|
74
|
|
|
Interest Expense
|
|
Foreign exchange forward contracts
|
|
5,002
|
|
|
60
|
|
|
Other operating income (expense), net
|
||
|
Foreign exchange forward contracts
|
|
1,399
|
|
|
(1,399
|
)
|
|
Cost of sales
|
||
|
Foreign exchange forward contracts
|
|
1,570
|
|
|
1,529
|
|
|
Interest income and other, net
|
||
|
|
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended September 29, 2018
|
|
|
||||||
|
Derivatives in Cash Flow Hedging Relationships
|
|
Gain (Loss) Recognized in OCI on Derivative
|
|
Gain (Loss) Reclassified from AOCI into Income
|
|
Location on Statement of Income
|
||||
|
Interest rate swaps
|
|
$
|
3,095
|
|
|
$
|
(112
|
)
|
|
Interest Expense
|
|
Foreign exchange forward contracts
|
|
(5,406
|
)
|
|
1,188
|
|
|
Other operating income (expense), net
|
||
|
Foreign exchange forward contracts
|
|
1,466
|
|
|
(1,466
|
)
|
|
Cost of sales
|
||
|
Foreign exchange forward contracts
|
|
181
|
|
|
973
|
|
|
Interest income and other, net
|
||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Foreign exchange contracts
|
|
Other operating income (expense), net
|
|
$
|
(250
|
)
|
|
$
|
—
|
|
|
$
|
(3,791
|
)
|
|
$
|
—
|
|
|
Foreign currency collar
|
|
Other non-operating income
|
|
—
|
|
|
14,087
|
|
|
—
|
|
|
16,149
|
|
||||
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Interest rate cash flow hedges
|
|
$
|
3,086
|
|
|
$
|
619
|
|
|
Foreign exchange cash flow hedges
|
|
(3,403
|
)
|
|
—
|
|
||
|
|
September 29, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
Assets:
|
|
Level 1
|
|
Level 2
|
|
|
Level 1
|
|
Level 2
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
105,976
|
|
|
$
|
105,976
|
|
|
$
|
—
|
|
|
$
|
96,235
|
|
|
$
|
96,235
|
|
|
$
|
—
|
|
|
Interest rate swaps (a)
|
3,956
|
|
|
—
|
|
|
3,956
|
|
|
749
|
|
|
—
|
|
|
749
|
|
||||||
|
Foreign currency forward contracts (a)
|
2,117
|
|
|
—
|
|
|
2,117
|
|
|
427
|
|
|
—
|
|
|
427
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities (b):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency forward contracts (a)
|
4,662
|
|
|
—
|
|
|
4,662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Fixed-rate long-term debt
|
601,806
|
|
|
—
|
|
|
589,486
|
|
|
606,529
|
|
|
—
|
|
|
611,308
|
|
||||||
|
Variable-rate long-term debt
|
599,400
|
|
|
—
|
|
|
602,993
|
|
|
631,666
|
|
|
—
|
|
|
635,946
|
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
||||
|
Unrecognized components of employee benefit plans, net of tax:
|
|
|
|
|
|||
|
Balance, beginning of year
|
$
|
(81,638
|
)
|
|
$
|
(110,080
|
)
|
|
Other comprehensive gain (loss) before reclassifications
|
—
|
|
|
—
|
|
||
|
Income tax on other comprehensive loss
|
—
|
|
|
—
|
|
||
|
Reclassifications to earnings: (a)
|
|
|
|
||||
|
Amortization of losses
|
8,907
|
|
|
8,989
|
|
||
|
Amortization of prior service costs
|
429
|
|
|
572
|
|
||
|
Amortization of negative plan amendment
|
(115
|
)
|
|
(115
|
)
|
||
|
Income tax on reclassifications
|
(2,028
|
)
|
|
(3,353
|
)
|
||
|
Net comprehensive gain (loss) on employee benefit plans, net of tax
|
7,193
|
|
|
6,093
|
|
||
|
Balance, end of quarter
|
(74,445
|
)
|
|
(103,987
|
)
|
||
|
|
|
|
|
||||
|
Unrealized gain (loss) on derivative instruments, net of tax:
|
|
|
|
||||
|
Balance, beginning of year
|
619
|
|
|
—
|
|
||
|
Other comprehensive income before reclassifications
|
(664
|
)
|
|
—
|
|
||
|
Income tax on other comprehensive income
|
281
|
|
|
—
|
|
||
|
Reclassifications to earnings: (b)
|
|
|
|
||||
|
Interest rate contracts
|
112
|
|
|
—
|
|
||
|
Foreign exchange contracts
|
(695
|
)
|
|
—
|
|
||
|
Income tax on reclassifications
|
30
|
|
|
—
|
|
||
|
Net comprehensive gain (loss) on derivative instruments, net of tax
|
(936
|
)
|
|
—
|
|
||
|
Balance, end of quarter
|
(317
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Foreign currency translation adjustments:
|
|
|
|
||||
|
Balance, beginning of year
|
4,868
|
|
|
—
|
|
||
|
Foreign currency translation adjustment
|
(10,265
|
)
|
|
—
|
|
||
|
Balance, end of quarter
|
(5,397
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Accumulated other comprehensive income (loss), end of quarter
|
$
|
(80,159
|
)
|
|
$
|
(103,987
|
)
|
|
(a)
|
The AOCI components for defined benefit pension and post-retirement plans are included in the computation of net periodic benefit cost. See
Note 12
—
Employee Benefit Plans
for additional information.
|
|
(b)
|
Reclassifications of interest rate contracts are recorded in interest expense. Reclassifications of foreign currency exchange contracts are recorded in cost of sales, other operating income or non-operating income as appropriate. See
Note 7
—
Derivative Instruments
for additional information.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Net income
|
$
|
37,936
|
|
|
$
|
15,672
|
|
|
$
|
115,781
|
|
|
$
|
29,887
|
|
|
Preferred Stock dividends
|
(3,441
|
)
|
|
(3,441
|
)
|
|
(10,284
|
)
|
|
(10,057
|
)
|
||||
|
Net income available for common stockholders
|
$
|
34,495
|
|
|
$
|
12,231
|
|
|
$
|
105,497
|
|
|
$
|
19,830
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used for determining basic earnings per share of common stock
|
50,603,498
|
|
|
42,427,437
|
|
|
51,005,206
|
|
|
42,388,762
|
|
||||
|
Dilutive effect of:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
3,620
|
|
|
—
|
|
|
4,127
|
|
|
—
|
|
||||
|
Performance and restricted stock
|
1,266,588
|
|
|
1,025,228
|
|
|
1,297,024
|
|
|
896,066
|
|
||||
|
Preferred stock
|
11,371,718
|
|
|
12,582,057
|
|
|
11,371,718
|
|
|
—
|
|
||||
|
Shares used for determining diluted earnings per share of common stock
|
63,245,424
|
|
|
56,034,722
|
|
|
63,678,075
|
|
|
43,284,828
|
|
||||
|
Basic earnings per share (not in thousands)
|
$
|
0.68
|
|
|
$
|
0.29
|
|
|
$
|
2.07
|
|
|
$
|
0.47
|
|
|
Diluted earnings per share (not in thousands)
|
$
|
0.60
|
|
|
$
|
0.28
|
|
|
$
|
1.82
|
|
|
$
|
0.46
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||
|
Stock options
|
263,184
|
|
|
376,434
|
|
|
263,184
|
|
|
376,434
|
|
|
Performance and restricted stock
|
11,687
|
|
|
7,612
|
|
|
398,576
|
|
|
13,025
|
|
|
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
12,582,057
|
|
|
Total anti-dilutive instruments
|
274,871
|
|
|
384,046
|
|
|
661,760
|
|
|
12,971,516
|
|
|
|
Stock Options
|
|
Restricted Stock and Stock Units
|
|
Performance-Based Stock Units
|
|||||||||||||||
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Awards
|
|
Weighted Average Grant Date Fair Value
|
|
Awards
|
|
Weighted Average Grant Date Fair Value
|
|||||||||
|
Outstanding at January 1, 2018
|
373,058
|
|
|
$
|
32.25
|
|
|
848,371
|
|
|
$
|
12.47
|
|
|
1,080,067
|
|
|
$
|
11.58
|
|
|
Granted
|
—
|
|
|
—
|
|
|
301,384
|
|
|
19.78
|
|
|
449,838
|
|
|
22.75
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
(14,004
|
)
|
|
11.64
|
|
|
(12,247
|
)
|
|
11.42
|
|
|||
|
Exercised or settled
|
(26,045
|
)
|
|
17.34
|
|
|
(216,378
|
)
|
|
17.34
|
|
|
(190,320
|
)
|
|
17.50
|
|
|||
|
Expired or cancelled
|
(55,864
|
)
|
|
30.40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Outstanding at September 29, 2018
|
291,149
|
|
|
$
|
34.10
|
|
|
919,373
|
|
|
$
|
13.71
|
|
|
1,327,338
|
|
|
$
|
14.69
|
|
|
|
Pension
|
Postretirement
|
|||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
|
Components of Net Periodic Benefit Cost
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Service cost
|
$
|
3,059
|
|
|
$
|
1,184
|
|
|
$
|
330
|
|
|
$
|
236
|
|
|
Interest cost
|
8,149
|
|
|
3,318
|
|
|
312
|
|
|
198
|
|
||||
|
Expected return on plan assets
|
(13,695
|
)
|
|
(5,548
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
143
|
|
|
190
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of losses
|
2,913
|
|
|
2,913
|
|
|
57
|
|
|
83
|
|
||||
|
Amortization of negative plan amendment
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(38
|
)
|
||||
|
Total net periodic benefit cost
|
$
|
569
|
|
|
$
|
2,057
|
|
|
$
|
661
|
|
|
$
|
479
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Pension
|
Postretirement
|
|||||||||||||
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Components of Net Periodic Benefit Cost
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Service cost
|
$
|
9,246
|
|
|
$
|
3,552
|
|
|
$
|
1,404
|
|
|
$
|
707
|
|
|
Interest cost
|
24,612
|
|
|
9,954
|
|
|
961
|
|
|
594
|
|
||||
|
Expected return on plan assets
|
(41,347
|
)
|
|
(16,645
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost
|
429
|
|
|
571
|
|
|
—
|
|
|
1
|
|
||||
|
Amortization of losses
|
8,735
|
|
|
8,739
|
|
|
172
|
|
|
250
|
|
||||
|
Amortization of negative plan amendment
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
(115
|
)
|
||||
|
Total net periodic benefit cost
|
$
|
1,675
|
|
|
$
|
6,171
|
|
|
$
|
2,422
|
|
|
$
|
1,437
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
High Purity Cellulose
|
|
|
|
|
|
|
|
||||||||
|
Cellulose Specialties
|
$
|
217,538
|
|
|
$
|
167,341
|
|
|
$
|
625,864
|
|
|
$
|
482,124
|
|
|
Commodity Products
|
56,448
|
|
|
40,229
|
|
|
153,220
|
|
|
123,588
|
|
||||
|
Other sales (a)
|
34,001
|
|
|
2,147
|
|
|
96,535
|
|
|
6,646
|
|
||||
|
Total High Purity Cellulose
|
307,987
|
|
|
209,717
|
|
|
875,619
|
|
|
612,358
|
|
||||
|
Forest Products
|
|
|
|
|
|
|
|
||||||||
|
Lumber
|
68,713
|
|
|
—
|
|
|
228,686
|
|
|
—
|
|
||||
|
Other sales (b)
|
17,242
|
|
|
—
|
|
|
53,551
|
|
|
—
|
|
||||
|
Total Forest Products
|
85,955
|
|
|
—
|
|
|
282,237
|
|
|
—
|
|
||||
|
Pulp
|
|
|
|
|
|
|
|
||||||||
|
High-yield pulp
|
89,440
|
|
|
—
|
|
|
265,495
|
|
|
—
|
|
||||
|
Paper
|
|
|
|
|
|
|
|
||||||||
|
Paperboard
|
50,675
|
|
|
—
|
|
|
149,100
|
|
|
—
|
|
||||
|
Newsprint
|
27,698
|
|
|
—
|
|
|
88,958
|
|
|
—
|
|
||||
|
Total Paper
|
78,373
|
|
|
—
|
|
|
238,058
|
|
|
—
|
|
||||
|
Eliminations
|
(17,416
|
)
|
|
—
|
|
|
(53,358
|
)
|
|
—
|
|
||||
|
Total net sales
|
$
|
544,339
|
|
|
$
|
209,717
|
|
|
$
|
1,608,051
|
|
|
$
|
612,358
|
|
|
(a) Other sales include sales of electricity, resins, lignin and other by-products to third-parties
|
|||||||||||||||
|
(b) Other sales include sales of logs, wood chips and other by-products to other segments and third-parties
|
|||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
High Purity Cellulose
|
$
|
33,922
|
|
|
$
|
30,188
|
|
|
$
|
83,288
|
|
|
$
|
95,944
|
|
|
Forest Products
|
7,986
|
|
|
—
|
|
|
35,159
|
|
|
—
|
|
||||
|
Pulp
|
26,035
|
|
|
—
|
|
|
74,970
|
|
|
—
|
|
||||
|
Paper
|
13,648
|
|
|
—
|
|
|
23,465
|
|
|
—
|
|
||||
|
Corporate
|
(25,441
|
)
|
|
(11,414
|
)
|
|
(48,252
|
)
|
|
(35,619
|
)
|
||||
|
Total operating income
|
$
|
56,150
|
|
|
$
|
18,774
|
|
|
$
|
168,630
|
|
|
$
|
60,325
|
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
High Purity Cellulose
|
$
|
1,648,355
|
|
|
$
|
1,671,107
|
|
|
Forest Products
|
173,906
|
|
|
154,258
|
|
||
|
Pulp
|
92,469
|
|
|
83,081
|
|
||
|
Paper
|
256,624
|
|
|
245,746
|
|
||
|
Corporate
|
496,416
|
|
|
488,419
|
|
||
|
Total identifiable assets
|
$
|
2,667,770
|
|
|
$
|
2,642,611
|
|
|
|
Purchase Obligations
|
||
|
2018
|
$
|
2,594
|
|
|
2019
|
19,301
|
|
|
|
2020
|
6,147
|
|
|
|
2021
|
(85
|
)
|
|
|
2022
|
239
|
|
|
|
Thereafter
|
(878
|
)
|
|
|
Total
|
$
|
27,318
|
|
|
|
September 29, 2018
|
|
September 23, 2017
|
||||
|
Cash paid (received) during the period:
|
|
|
|
||||
|
Interest
|
$
|
37,759
|
|
|
$
|
19,056
|
|
|
Income taxes
|
12,834
|
|
|
5,989
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Capital assets purchased on account
|
$
|
8,221
|
|
|
$
|
3,750
|
|
|
Capital lease obligation
|
3,197
|
|
|
3,478
|
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Our businesses we operate are highly competitive and many of them are cyclical, especially in commodity markets, which may result in fluctuations in pricing and volume that can adversely impact our business, financial condition and results of operations.
|
|
•
|
Our ten largest customers represent approximately 38 percent of our pro forma 2017 revenue, and the loss of all or a substantial portion of our revenue from these large customers could have a material adverse effect on our business.
|
|
•
|
A material disruption at one of our major manufacturing facilities could prevent us from meeting customer demand, reduce our sales and profitability, increase our cost of production and capital needs, or otherwise adversely affect our business, financial condition and results of operation.
|
|
•
|
Changes in raw material and energy availability and prices could affect our results of operations and financial condition.
|
|
•
|
The availability of, and prices for, wood fiber may significantly impact our business, results of operations and financial condition.
|
|
•
|
We are subject to risks associated with manufacturing and selling products and otherwise doing business outside of the United States.
|
|
•
|
Our operations require substantial capital for ongoing maintenance, repair and replacement of existing facilities and equipment.
|
|
•
|
Currency fluctuations may have a negative impact on our business, financial condition and results of operations.
|
|
•
|
Restrictions on trade through tariffs, countervailing and anti-dumping duties, quotas and other trade barriers, in the United States and internationally, could adversely affect our ability to access certain markets.
|
|
•
|
We depend on third parties for transportation services and increases in costs and the availability of transportation could adversely affect our business.
|
|
•
|
Our business is subject to extensive environmental laws, regulations and permits that may restrict or adversely affect our ability to conduct our business.
|
|
•
|
The impacts of climate-related initiatives remain uncertain at this time.
|
|
•
|
Our failure to maintain satisfactory labor relations could have a material adverse effect on our business.
|
|
•
|
We are dependent upon attracting and retaining key personnel, the loss of whom could adversely affect our business.
|
|
•
|
Failure to develop new products or discover new applications for our existing products, or our inability to protect the intellectual property underlying such new products or applications, could have a negative impact on our business.
|
|
•
|
Risk of loss of the Company’s intellectual property and sensitive business information, or disruption of its manufacturing operations, in each case due to cyberattacks or cyber security breaches, could adversely impact the Company.
|
|
•
|
We may need to make significant additional cash contributions to our retirement benefit plans if investment returns on pension assets are lower than expected or interest rates decline, and/or due to changes to regulatory, accounting and actuarial requirements.
|
|
•
|
We have significant debt obligations that could adversely affect our business and our ability to meet our obligations.
|
|
•
|
Challenges in the commercial and credit environments may materially adversely affect our future access to capital.
|
|
•
|
We may need additional financing in the future to meet our capital needs or to make acquisitions, and such financing may not be available on favorable terms, if at all, and may be dilutive to existing stockholders.
|
|
•
|
The inability to effectively integrate the Tembec acquisition, and any future acquisitions we may make, may affect our results.
|
|
•
|
We may not achieve the benefits anticipated from our previously-announced transformation plan.
|
|
Financial Information
|
Three Months Ended
|
|
%
|
|
Nine Months Ended
|
|
%
|
||||||||||||
|
(in millions, except percentages)
|
September 29, 2018
|
|
September 23, 2017
|
|
Change
|
|
September 29, 2018
|
|
September 23, 2017
|
|
Change
|
||||||||
|
Net Sales
|
$
|
544
|
|
|
$
|
210
|
|
|
159%
|
|
1,608
|
|
|
612
|
|
|
163%
|
||
|
Cost of Sales
|
(448
|
)
|
|
(178
|
)
|
|
|
|
(1,330
|
)
|
|
(509
|
)
|
|
|
||||
|
Gross Margin
|
96
|
|
|
32
|
|
|
200%
|
|
278
|
|
|
103
|
|
|
170%
|
||||
|
Selling, general and administrative expenses
|
(31
|
)
|
|
(12
|
)
|
|
|
|
(79
|
)
|
|
(40
|
)
|
|
|
||||
|
Duties
|
(1
|
)
|
|
—
|
|
|
|
|
(21
|
)
|
|
—
|
|
|
|
||||
|
Other operating expense, net
|
(8
|
)
|
|
(1
|
)
|
|
|
|
(10
|
)
|
|
(3
|
)
|
|
|
||||
|
Operating Income
|
56
|
|
|
19
|
|
|
195%
|
|
168
|
|
|
60
|
|
|
180%
|
||||
|
Interest expense
|
(15
|
)
|
|
(9
|
)
|
|
|
|
(45
|
)
|
|
(27
|
)
|
|
|
||||
|
Interest income and other, net
|
2
|
|
|
(1
|
)
|
|
|
|
12
|
|
|
(1
|
)
|
|
|
||||
|
Adjustment to gain on bargain purchase
|
6
|
|
|
—
|
|
|
|
|
21
|
|
|
—
|
|
|
|
||||
|
Gain on derivative instrument
|
—
|
|
|
14
|
|
|
|
|
—
|
|
|
16
|
|
|
|
||||
|
Income Before Income Taxes
|
49
|
|
|
23
|
|
|
113%
|
|
156
|
|
|
48
|
|
|
225%
|
||||
|
Income Tax Expense
|
(11
|
)
|
|
(7
|
)
|
|
|
|
(40
|
)
|
|
(18
|
)
|
|
|
||||
|
Net Income
|
$
|
38
|
|
|
$
|
16
|
|
|
138%
|
|
$
|
116
|
|
|
$
|
30
|
|
|
287%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Margin %
|
18
|
%
|
|
15
|
%
|
|
|
|
17
|
%
|
|
17
|
%
|
|
|
||||
|
Operating Margin %
|
10
|
%
|
|
9
|
%
|
|
|
|
10
|
%
|
|
10
|
%
|
|
|
||||
|
Effective Tax Rate %
|
23
|
%
|
|
33
|
%
|
|
|
|
26
|
%
|
|
38
|
%
|
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Net sales (in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
High Purity Cellulose
|
$
|
308
|
|
|
$
|
210
|
|
|
$
|
876
|
|
|
$
|
612
|
|
|
Forest Products
|
86
|
|
|
—
|
|
|
282
|
|
|
—
|
|
||||
|
Pulp
|
89
|
|
|
—
|
|
|
265
|
|
|
—
|
|
||||
|
Paper
|
78
|
|
|
—
|
|
|
238
|
|
|
—
|
|
||||
|
Eliminations
|
(17
|
)
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
||||
|
Total net sales
|
$
|
544
|
|
|
$
|
210
|
|
|
$
|
1,608
|
|
|
$
|
612
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Operating income (loss) (in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
High Purity Cellulose
|
$
|
34
|
|
|
$
|
30
|
|
|
$
|
83
|
|
|
$
|
96
|
|
|
Forest Products
|
8
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
|
Pulp
|
26
|
|
|
—
|
|
|
75
|
|
|
—
|
|
||||
|
Paper
|
14
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
|
Corporate
|
(26
|
)
|
|
(11
|
)
|
|
(48
|
)
|
|
(36
|
)
|
||||
|
Total operating income
|
$
|
56
|
|
|
$
|
19
|
|
|
$
|
168
|
|
|
$
|
60
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Net Sales
|
$
|
308
|
|
|
$
|
210
|
|
|
$
|
876
|
|
|
$
|
612
|
|
|
Operating income
|
34
|
|
|
30
|
|
|
83
|
|
|
96
|
|
||||
|
Average Sales Prices ($ per metric ton):
|
|
|
|
|
|
|
|
||||||||
|
Cellulose Specialties
|
$
|
1,333
|
|
|
$
|
1,460
|
|
|
$
|
1,344
|
|
|
$
|
1,456
|
|
|
Commodity Products
|
807
|
|
|
737
|
|
|
813
|
|
|
739
|
|
||||
|
Sales Volumes (thousands of metric tons):
|
|
|
|
|
|
|
|
||||||||
|
Cellulose Specialties
|
163
|
|
|
114
|
|
|
466
|
|
|
331
|
|
||||
|
Commodity Products
|
70
|
|
|
54
|
|
|
188
|
|
|
167
|
|
||||
|
Three Months Ended
|
|
|
Changes Attributable to:
|
|
|
||||||||||||||
|
Net Sales
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
September 29, 2018
|
|||||||||||
|
Cellulose Specialties
|
$
|
168
|
|
|
$
|
(14
|
)
|
|
$
|
5
|
|
|
$
|
59
|
|
|
$
|
218
|
|
|
Commodity Products
|
40
|
|
|
3
|
|
|
3
|
|
|
10
|
|
|
56
|
|
|||||
|
Other sales (a)
|
2
|
|
|
—
|
|
|
2
|
|
|
30
|
|
|
34
|
|
|||||
|
Total Net Sales
|
$
|
210
|
|
|
$
|
(11
|
)
|
|
$
|
10
|
|
|
$
|
99
|
|
|
$
|
308
|
|
|
(a) Other sales include sales of electricity, resins, lignin and other by-products to third-parties
|
|||||||||||||||||||
|
Nine Months Ended
|
|
|
Changes Attributable to:
|
|
|
||||||||||||||
|
Net Sales
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
September 29, 2018
|
|||||||||||
|
Cellulose Specialties
|
$
|
482
|
|
|
$
|
(31
|
)
|
|
$
|
(8
|
)
|
|
$
|
183
|
|
|
$
|
626
|
|
|
Commodity Products
|
123
|
|
|
7
|
|
|
(9
|
)
|
|
32
|
|
|
153
|
|
|||||
|
Other sales (a)
|
7
|
|
|
—
|
|
|
3
|
|
|
87
|
|
|
97
|
|
|||||
|
Total Net Sales
|
$
|
612
|
|
|
$
|
(24
|
)
|
|
$
|
(14
|
)
|
|
$
|
302
|
|
|
$
|
876
|
|
|
(a) Other sales include sales of electricity, resins, lignin and other by-products to third-parties
|
|||||||||||||||||||
|
Three Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
30
|
|
|
$
|
(11
|
)
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
(6
|
)
|
|
$
|
34
|
|
|
Operating Margin %
|
14.3
|
%
|
|
(4.7
|
)%
|
|
2.9
|
%
|
|
1.9
|
%
|
|
(1.4
|
)%
|
|
(1.9
|
)%
|
|
11.1
|
%
|
|||||||
|
(a) Volume/Sales Mix computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
Nine Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
96
|
|
|
$
|
(24
|
)
|
|
$
|
(7
|
)
|
|
$
|
(4
|
)
|
|
$
|
37
|
|
|
$
|
(15
|
)
|
|
$
|
83
|
|
|
Operating Margin %
|
15.7
|
%
|
|
(3.4
|
)%
|
|
(0.9
|
)%
|
|
(0.7
|
)%
|
|
0.6
|
%
|
|
(1.7
|
)%
|
|
9.6
|
%
|
|||||||
|
(a) Volume/Sales Mix computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Net Sales
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
—
|
|
|
Operating income
|
8
|
|
|
—
|
|
|
35
|
|
|
—
|
|
||||
|
Average Sales Prices ($ per thousand board feet):
|
|
|
|
|
|
|
|
||||||||
|
Lumber
|
$
|
487
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
Sales Volumes (millions of board feet):
|
|
|
|
|
|
|
|
||||||||
|
Lumber
|
141
|
|
|
—
|
|
|
457
|
|
|
—
|
|
||||
|
Three Months Ended
|
September 23, 2017
|
|
Changes Attributable to:
|
|
September 29, 2018
|
||||||||||||||
|
Net Sales
(in millions)
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
|||||||||||||
|
Lumber
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
69
|
|
|
Other sales (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|||||
|
Total Net Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
86
|
|
|
(a) Other sales include sales of logs, wood chips, and other by-products to other segments and third-parties
|
|||||||||||||||||||
|
Nine Months Ended
|
September 23, 2017
|
|
Changes Attributable to:
|
|
September 29, 2018
|
||||||||||||||
|
Net Sales
(in millions)
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
|||||||||||||
|
Lumber
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
229
|
|
|
Other sales (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
|||||
|
Total Net Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
282
|
|
|
(a) Other sales include sales of logs, wood chips, and other by-products to other segments and third-parties
|
|||||||||||||||||||
|
Three Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
(7
|
)
|
|
$
|
8
|
|
|
Operating Margin %
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
17.4
|
%
|
|
(8.1
|
)%
|
|
9.3
|
%
|
|||||||
|
(a) Volume/Sales Mix computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
Nine Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
(24
|
)
|
|
$
|
35
|
|
|
Operating Margin %
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
20.9
|
%
|
|
(8.5
|
)%
|
|
12.4
|
%
|
|||||||
|
(a) Volume/Sales Mix computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Net Sales
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
Operating income
|
26
|
|
|
—
|
|
|
75
|
|
|
—
|
|
||||
|
Average Sales Prices ($ per metric tons) (a):
|
|
|
|
|
|
|
|
||||||||
|
High-yield pulp
|
$
|
670
|
|
|
$
|
—
|
|
|
$
|
666
|
|
|
$
|
—
|
|
|
Sales Volumes (in thousands of metric tons) (a):
|
|
|
|
|
|
|
|
||||||||
|
High-yield pulp
|
124
|
|
|
—
|
|
|
368
|
|
|
—
|
|
||||
|
(a) Average sales prices and volumes for external sales only. For the three and nine months ended September 29, 2018, the Pulp segment sold approximately 16,000 MT and 50,000 MT of high-yield pulp for $6 million and $20 million, respectively, to the Paper segment for the production of paperboard.
|
|||||||||||||||
|
Three Months Ended
|
September 23, 2017
|
|
Changes Attributable to:
|
|
September 29, 2018
|
||||||||||||||
|
Net Sales
(in millions)
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
|||||||||||||
|
High-yield pulp
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
89
|
|
|
Nine Months Ended
|
September 23, 2017
|
|
Changes Attributable to:
|
|
September 29, 2018
|
||||||||||||||
|
Net Sales
(in millions)
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
|||||||||||||
|
High-yield pulp
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
265
|
|
|
Three Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
(1
|
)
|
|
$
|
26
|
|
|
Operating Margin %
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
30.3
|
%
|
|
(1.1
|
)%
|
|
29.2
|
%
|
|||||||
|
(a) Computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
Nine Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
(4
|
)
|
|
$
|
75
|
|
|
Operating Margin %
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
29.8
|
%
|
|
(1.5
|
)%
|
|
28.3
|
%
|
|||||||
|
(a) Computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Net Sales
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
Operating income
|
14
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
|
Average Sales Prices ($ per metric ton):
|
|
|
|
|
|
|
|
||||||||
|
Paperboard
|
$
|
1,120
|
|
|
$
|
—
|
|
|
$
|
1,136
|
|
|
$
|
—
|
|
|
Newsprint
|
633
|
|
|
—
|
|
|
590
|
|
|
—
|
|
||||
|
Sales Volumes (in metric tons):
|
|
|
|
|
|
|
|
||||||||
|
Paperboard
|
45
|
|
|
—
|
|
|
131
|
|
|
—
|
|
||||
|
Newsprint
|
44
|
|
|
—
|
|
|
151
|
|
|
—
|
|
||||
|
Three Months Ended
|
September 23, 2017
|
|
Changes Attributable to:
|
|
September 29, 2018
|
||||||||||||||
|
Net Sales
(in millions)
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
|||||||||||||
|
Paperboard
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
51
|
|
|
Newsprint
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|||||
|
Total Net Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
78
|
|
|
Nine Months Ended
|
September 23, 2017
|
|
Changes Attributable to:
|
|
September 29, 2018
|
||||||||||||||
|
Net Sales
(in millions)
|
Price
|
|
Volume/Mix
|
|
Acquisition
|
|
|||||||||||||
|
Paperboard
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149
|
|
|
$
|
149
|
|
|
Newsprint
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
89
|
|
|||||
|
Total Net Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
$
|
238
|
|
|
Three Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
Operating Margin %
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
15.4
|
%
|
|
2.6
|
%
|
|
18.0
|
%
|
|||||||
|
(a) Computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
Nine Months Ended
|
|
Gross Margin Changes Attributable to (a):
|
|
|
|
|
|||||||||||||||||||||
|
Operating Income
(in millions)
|
September 23, 2017
|
Price
|
|
Volume/
Sales Mix |
|
Cost
|
|
Acquisition
|
|
SG&A and other
|
|
September 29, 2018
|
|||||||||||||||
|
Operating Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
(9
|
)
|
|
$
|
23
|
|
|
Operating Margin %
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
13.4
|
%
|
|
(3.8
|
)%
|
|
9.6
|
%
|
|||||||
|
(a) Computed based on contribution margin.
|
|||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(in millions)
|
September 29, 2018
|
|
September 23, 2017
|
|
September 29, 2018
|
|
September 23, 2017
|
||||||||
|
Operating loss
|
$
|
(26
|
)
|
|
$
|
(11
|
)
|
|
$
|
(48
|
)
|
|
$
|
(36
|
)
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||
|
Cash and cash equivalents (a)
|
$
|
106
|
|
|
$
|
96
|
|
|
Availability under the Revolving Credit Facility (b)
|
216
|
|
|
216
|
|
||
|
Total debt (c)
|
1,204
|
|
|
1,241
|
|
||
|
Stockholders’ equity
|
777
|
|
|
694
|
|
||
|
Total capitalization (total debt plus equity)
|
1,981
|
|
|
1,935
|
|
||
|
Debt to capital ratio
|
61
|
%
|
|
64
|
%
|
||
|
(a)
|
Cash and cash equivalents consisted of cash, money market deposits and time deposits with original maturities of 90 days or less.
|
|
(b)
|
Availability under the revolving credit facility is reduced by standby letters of credit of approximately
$34 million
at
September 29, 2018
and $34 million at
December 31, 2017
.
|
|
(c)
|
See
Note 5
—
Debt and Capital Leases
for additional information.
|
|
Cash Provided by (Used for):
|
September 29, 2018
|
|
September 23, 2017
|
||||
|
Operating activities
|
$
|
160
|
|
|
$
|
118
|
|
|
Investing activities
|
(76
|
)
|
|
(44
|
)
|
||
|
Financing activities
|
(73
|
)
|
|
(21
|
)
|
||
|
Three Months Ended:
|
Forest Products
|
|
Pulp
|
|
Paper
|
|
High Purity Cellulose
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
$
|
8
|
|
|
$
|
26
|
|
|
$
|
16
|
|
|
$
|
40
|
|
|
$
|
(52
|
)
|
|
$
|
38
|
|
|
Depreciation and amortization
|
2
|
|
|
1
|
|
|
4
|
|
|
30
|
|
|
—
|
|
|
37
|
|
||||||
|
Interest expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||
|
EBITDA
|
10
|
|
|
27
|
|
|
20
|
|
|
70
|
|
|
(26
|
)
|
|
101
|
|
||||||
|
Gain on bargain purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
(6
|
)
|
||||||
|
Severance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
Adjusted EBITDA
|
$
|
10
|
|
|
$
|
27
|
|
|
$
|
20
|
|
|
$
|
63
|
|
|
$
|
(21
|
)
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 23, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
(13
|
)
|
|
$
|
16
|
|
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
|
Interest expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
|
EBITDA
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
3
|
|
|
53
|
|
||||||
|
Acquisition related costs
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
|
5
|
|
||||||||||
|
Gain on derivative instrument
|
—
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
|
(14
|
)
|
||||||||||
|
Adjusted EBITDA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
(6
|
)
|
|
$
|
44
|
|
|
Nine Months Ended:
|
Forest Products
|
|
Pulp
|
|
Paper
|
|
High Purity Cellulose
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
$
|
35
|
|
|
$
|
76
|
|
|
$
|
30
|
|
|
$
|
97
|
|
|
$
|
(122
|
)
|
|
$
|
116
|
|
|
Depreciation and amortization
|
5
|
|
|
3
|
|
|
13
|
|
|
86
|
|
|
1
|
|
|
108
|
|
||||||
|
Interest expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||||||
|
EBITDA
|
40
|
|
|
79
|
|
|
43
|
|
|
183
|
|
|
(37
|
)
|
|
308
|
|
||||||
|
Gain on bargain purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(11
|
)
|
|
(21
|
)
|
||||||
|
Severance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
Adjusted EBITDA
|
$
|
40
|
|
|
$
|
79
|
|
|
$
|
43
|
|
|
$
|
173
|
|
|
$
|
(44
|
)
|
|
$
|
291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 23, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
(63
|
)
|
|
$
|
30
|
|
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
||||||
|
Interest expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||||
|
EBITDA
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
(20
|
)
|
|
137
|
|
||||||
|
Acquisition related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||
|
Gain on derivative instrument
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||
|
Adjusted EBITDA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
(23
|
)
|
|
$
|
134
|
|
|
|
Nine Months Ended
|
||||||
|
Cash Flows from Operations to Adjusted Free Cash Flows Reconciliation
|
September 29, 2018
|
|
September 23, 2017
|
||||
|
Cash provided by operating activities
|
$
|
160
|
|
|
$
|
118
|
|
|
Capital expenditures (a)
|
(63
|
)
|
|
(41
|
)
|
||
|
Adjusted Free Cash Flows
|
$
|
97
|
|
|
$
|
77
|
|
|
(a)
|
Capital expenditures exclude strategic capital expenditures which are deemed discretionary by management. Strategic expenditures for the first
nine
months of
2018
were approximately
$30 million
. Strategic capital expenditures for the same period of
2017
were approximately $3 million.
|
|
|
Purchase Obligations
|
||
|
2018
|
$
|
3
|
|
|
2019
|
19
|
|
|
|
2020
|
6
|
|
|
|
2021
|
—
|
|
|
|
2022
|
—
|
|
|
|
Thereafter
|
(1
|
)
|
|
|
Total
|
$
|
27
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
|
Other Information
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
July 1 to August 4
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
88,523,000
|
|
|
August 5 to September 1 (a)
|
61,912
|
|
|
20.86
|
|
|
61,912
|
|
|
87,232,000
|
|
||
|
September 2 to September 29 (a)
|
95,142
|
|
|
20.65
|
|
|
93,880
|
|
|
85,294,000
|
|
||
|
Total
|
157,054
|
|
|
|
|
155,792
|
|
|
|
||||
|
(a)
|
Primarily repurchased under the $100 million share buyback program declared by the Board of Directors on January 29, 2018, whereby the Company may, from time to time, purchase shares of its common stock. As of
September 29, 2018
, there was approximately $85 million remaining under the program. Refer to
Note 10
—
Earnings Per Share of Common Stock
for additional information.
|
|
Item 6.
|
Exhibits
|
|
Chief Executive Officer’s Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
Chief Financial Officer’s Certification Pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
Certification of Periodic Financial Reports Under Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith
|
|
|
101
|
The following financial information from our Quarterly Report on Form 10-Q for the fiscal quarter ended September 29, 2018 formatted in Extensible Business Reporting Language (“XBRL”), includes: (i) the Condensed Consolidated Statements of Income and Comprehensive Income for the Three and Nine Months Ended September 29, 2018 and September 23, 2017; (ii) the Condensed Consolidated Balance Sheets as of September 29, 2018 and December 31, 2017; (iii) the Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 29, 2018 and September 23, 2017; and (iv) the Notes to Condensed Consolidated Financial Statements
|
|
Filed herewith
|
|
|
|
Rayonier Advanced Materials Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
By:
|
/s/ F
RANK
A. R
UPERTO
|
|
|
|
Frank A. Ruperto
Chief Financial Officer and
Senior Vice President, Finance and Strategy
(Duly Authorized Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|