These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
New York
|
| |
81-3467779
|
|
| |
State or other jurisdiction of
incorporation or organization |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Common Shares, par value $.001 per share
|
| |
SACH
|
| |
NYSE American LLC
|
|
| |
7.125% notes due 2024
|
| |
SCCB
|
| |
NYSE American LLC
|
|
| |
6.875% notes due 2024
|
| |
SACC
|
| |
NYSE American LLC
|
|
| | Large accelerated filer ☐ | | | Accelerated filer ☒ | |
| | Non-accelerated filer ☐ | | | Smaller Reporting Company ☒ | |
| | | | | Emerging growth company ☒ | |
| | | |
Page
|
| |||
| PART I | | | | | | | |
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| PART II | | | | | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 42 | | | |
| | | | | 43 | | | |
| PART III | | | | | | | |
| | | | | 44 | | | |
| | | | | 46 | | | |
| | | | | 49 | | | |
| | | | | 52 | | | |
| | | | | 52 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
|
Amount
|
| |
Number of
Loans |
| |
Aggregate
Principal Amount |
| ||||||
|
$100,000 or less
|
| | | | 144 | | | | | $ | 9,635,369 | | |
|
$100,001 to $250,000
|
| | | | 188 | | | | | | 29,811,738 | | |
|
$250,001 to $500,000
|
| | | | 76 | | | | | | 25,796,770 | | |
|
$500,001 to $1,000,000
|
| | | | 16 | | | | | | 10,878,157 | | |
|
Over $1,000,000
|
| | | | 14 | | | | | | 18,226,655 | | |
|
Total
|
| | | | 438 | | | | | $ | 94,348,689 | | |
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2018
|
| |
2019
|
| ||||||
|
Loans originated
|
| | | $ | 42,078,191 | | | | | $ | 64,742,552 | | |
|
Loans repaid
|
| | | $ | 24,641,469 | | | | | $ | 43,347,362 | | |
|
Mortgage lending revenues
|
| | | $ | 10,768,302 | | | | | $ | 11,848,873 | | |
|
Mortgage lending expenses
|
| | | $ | 3,390,718 | | | | | $ | 5,041,609 | | |
|
Number of loans outstanding
|
| | | | 403 | | | | | | 438 | | |
|
Principal amount of loans earning interest
|
| | | $ | 78,891,110 | | | | | $ | 94,348,689 | | |
|
Average outstanding loan balance
|
| | | $ | 195,760 | | | | | $ | 215,408 | | |
|
Weighted average contractual interest rate
(1)
|
| | | | 12.85 % | | | | | | 12.42 % | | |
|
Weighted average term to maturity (in months)
(2)
|
| | | | 11 | | | | | | 10 | | |
|
Year of Origination
|
| |
Number of
Loans |
| |
Aggregate
Principal Amount |
| ||||||
|
2019
|
| | | | 211 | | | | | $ | 50,383,350 | | |
|
2018
|
| | | | 98 | | | | | | 18,799,830 | | |
|
2017
|
| | | | 69 | | | | | | 15,430,404 | | |
|
2016
|
| | | | 30 | | | | | | 4,939,518 | | |
|
2015
|
| | | | 21 | | | | | | 3,395,115 | | |
|
2014 and prior
|
| | | | 9 | | | | | | 1,400,472 | | |
|
Total
|
| | | | 438 | | | | | $ | 94,348,689 | | |
| | | |
At December 31,
|
| |||||||||
| | | |
2018
|
| |
2019
|
| ||||||
|
Developer – Residential Mortgages
|
| | | $ | 52,980,472 | | | | | $ | 71,605,920 | | |
|
Developer – Commercial Mortgages
|
| | | | 19,250,618 | | | | | | 16,122,990 | | |
|
Land Mortgages
|
| | | | 5,638,113 | | | | | | 5,639,979 | | |
|
Mixed Use
|
| | | | 1,021,907 | | | | | | 979,800 | | |
|
Total Mortgages Receivable
|
| | | $ | 78,891,110 | | | | | $ | 94,348,689 | | |
| | |||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | | |
# of Loans
|
| |
Interest Earned
|
| |
%
|
| |
# of Loans
|
| |
Interest Earned
|
| |
%
|
| ||||||||||||||||||
|
Residential
|
| | | | 321 | | | | | $ | 6,017,811 | | | | | | 67.2 | | | | | | 351 | | | | | $ | 7,401,076 | | | | | | 75.9 | | |
|
Commercial
|
| | | | 58 | | | | | | 2,186,590 | | | | | | 24.4 | | | | | | 64 | | | | | | 1,666,447 | | | | | | 17.1 | | |
|
Land Mortgages
|
| | | | 19 | | | | | | 640,408 | | | | | | 7.1 | | | | | | 16 | | | | | | 582,939 | | | | | | 6.0 | | |
|
Mixed Use
|
| | | | 5 | | | | | | 116,074 | | | | | | 1.3 | | | | | | 7 | | | | | | 101,271 | | | | | | 1.0 | | |
|
Total
|
| | | | 403 | | | | | $ | 8,960,883 | | | | | | 100.0 | | | | | | 438 | | | | | $ | 9,751,733 | | | | | | 100.0 | | |
|
Sources of Capital:
|
| | | | | | |
| Debt: | | | | | | | |
|
Bonds payable
|
| | | $ | 55,475,810 | | |
|
Mortgage payable
|
| | | | 784,081 | | |
|
Total debt
|
| | | | 56,259,891 | | |
|
Other liabilities
|
| | | | 2,390,536 | | |
|
Total liabilities
|
| | | | 58,650,427 | | |
|
Capital (equity)
|
| | | | 82,560,818 | | |
|
Total sources of capital
|
| | | $ | 141,211,245 | | |
| Assets: | | | | | | | |
|
Cash and short-term marketable securities
|
| | | $ | 34,791,739 | | |
|
Mortgages receivable
|
| | | | 94,368,689 | | |
|
Other assets
|
| | | | 12,050,817 | | |
|
Total assets
|
| | | $ | 141,211,245 | | |
|
Payment Date
|
| |
Amount
Per Share |
| |||
| 2020 | | | | | | | |
| January 27 | | | | $ | 0.12 | | |
| 2019 | | | | | | | |
|
October 22
|
| | | $ | 0.12 | | |
|
July 29
|
| | | $ | 0.12 | | |
|
April 18
|
| | | $ | 0.12 | | |
| January 10* | | | | $ | 0.17 | | |
| 2018 | | | | | | | |
|
November 6
|
| | | $ | 0.12 | | |
|
July 27
|
| | | $ | 0.11 | | |
| April 27** | | | | $ | 0.105 | | |
| February 27*** | | | | $ | 0.105 | | |
|
Payment Date
|
| |
Amount
Per Share |
| |||
| 2017 | | | | | | | |
|
November 17
|
| | | $ | 0.105 | | |
|
July 27
|
| | | $ | 0.105 | | |
|
April 27
|
| | | $ | 0.05 | | |
| | | |
Total
|
| |
Less than
1 year |
| |
1 – 3
years |
| |
3 – 5
years |
| |
More than
5 years |
| |||||||||||||||
|
Operating lease obligations
|
| | | $ | 10,919 | | | | | $ | 2,888 | | | | | $ | 7,312 | | | | | $ | 719 | | | | | $ | — | | |
|
Unfunded portions of outstanding construction loans
|
| | | | 6,617,459 | | | | | | 6,617,459 | | | | | | — | | | | | | — | | | | | | — | | |
|
Unfunded loan commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total contractual obligations
|
| | | $ | 6,628,378 | | | | | $ | 6,620,347 | | | | | $ | 7,312 | | | | | $ | 719 | | | | | $ | — | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| John L. Villano | | |
59
|
| | Chairman, Chief Executive Officer, Chief Financial Officer President and Treasurer | |
| Leslie Bernhard (1, 2) | | |
76
|
| | Director | |
| Arthur L. Goldberg (1, 3) | | |
81
|
| | Director | |
| Brian A. Prinz (1, 4) | | |
67
|
| | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
|
| |
Bonus
|
| |
Total
|
| ||||||||||||
| | | | | | | | | |
($)
|
| |
($)
|
| |
($)
|
| |||||||||
|
John L. Villano
Chairman, Chief Executive Officer, President, Chief Financial Officer and Treasurer |
| | | | 2019 | | | | | $ | 360,000 | | | | | | — | | | | | $ | 360,000 | | |
| | | | 2018 | | | | | $ | 310,500 | | | | | | — | | | | | $ | 310,500 | | | ||
|
Jeffrey C. Villano*
Co-Chief Executive Officer, President, Treasurer and Director |
| | | | 2019 | | | | | $ | 325,385 | | | | | | — | | | | | $ | 325,385 | | |
| | | | 2018 | | | | | $ | 310,500 | | | | | | — | | | | | $ | 310,500 | | | ||
|
Name
|
| |
Fees Earned or Paid
in Cash ($) |
| |
Stock Awards
($) (1) |
| |
Total
($) |
| |||||||||
|
Leslie Bernhard
|
| | | $ | 22,825 | | | | | $ | 10,470 | | | | | $ | 33,295 | | |
|
Arthur L. Goldberg
|
| | | $ | 25,375 | | | | | $ | 10,470 | | | | | $ | 35,845 | | |
|
Brian A. Prinz
|
| | | $ | 23,250 | | | | | $ | 10,470 | | | | | $ | 33,295 | | |
|
Name of Beneficial Owner
(1)
|
| |
Number of Common
Shares Beneficially Owned (2) |
| |
Percentage of
Class (3) |
| ||||||
| Executive Officers and Directors | | | | | | | | | | | | | |
|
John L. Villano
(4)
|
| | | | 1,247,396 | | | | | | 5.64 % | | |
|
Leslie Bernhard
|
| | | | 5,404 | | | | | | * | | |
|
Arthur L. Goldberg
|
| | | | 15,128 | | | | | | * | | |
|
Brian A. Prinz
|
| | | | 355,511 | | | | | | 1.61 % | | |
|
All officers and directors as a group (4 persons)
(5)
|
| | | | 1,623,439 | | | | | | 7.34 % | | |
| Greater than 5% Shareholders | | | | | | | | | | | | | |
|
Jeffrey C. Villano
(6)
|
| | | | 1,753,722 | | | | | | 7.93 % | | |
|
Plan category
|
| |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted-average
exercise price of outstanding options, warrants and rights |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a) |
| |||||||||
| | | | | | (a ) | | | | | | (b ) | | | | | | (c ) | | |
|
Equity compensation plans approved by security holders
|
| |
0
|
| |
Not applicable
|
| |
1,469,616
|
| |||||||||
|
Total
|
| |
0
|
| |
Not applicable
|
| |
1,469,616
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Audit fees*
|
| | | $ | 168,000 | | | | | $ | 111,800 | | |
|
Audit related fees
|
| | |
|
—
|
| | | |
|
—
|
| |
|
Tax fees
|
| | |
|
—
|
| | | |
|
—
|
| |
|
All other fees
|
| | |
|
—
|
| | | |
|
—
|
| |
|
Total fees
|
| | | $ | 168,000 | | | | | $ | 111,800 | | |
|
(a)
|
1.
|
Financial Statements — See Index to Financial Statements on page F-1. |
| |
Exhibit
No. |
| |
Description
|
|
| | 31.1 | | | | |
| | 31.2 | | | | |
| | 32.1 | | | Chief Executive Officer Certification pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes Oxley Act *** | |
| | 32.2 | | | Chief Financial Officer Certification pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes Oxley Act *** | |
| | 101.INS | | | XBRL Instance Document * | |
| | 101.SCH | | | XBRL Taxonomy Extension Schema Document * | |
| | 101.CAL | | | XBRL Taxonomy Extension Calculation Linkbase Document * | |
| | 101.DEF | | | XBRL Taxonomy Extension Definition Linkbase Document * | |
| | 101.LAB | | | XBRL Taxonomy Extension Label Linkbase Document * | |
| | 101.PRE | | | XBRL Taxonomy Extension Presentation Linkbase Document * | |
| |
Signature
|
| |
Title
|
|
| |
/s/ John L. Villano
John L. Villano, CPA
|
| | Chairman, Chief Executive Officer, President Chief Financial Officer and Director (Principal Executive Officer & Principal Financial Officer) | |
| |
/s/ Leslie Bernhard
Leslie Bernhard
|
| | Director | |
| |
/s/ Arthur L. Goldberg
Arthur L. Goldberg
|
| | Director | |
| |
/s/ Brian A. Prinz
Brian A. Prinz
|
| | Director | |
| | | | | | F-2 | | | |
| |
Financial Statements:
|
| | | | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-8 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 18,841,937 | | | | | $ | 99,310 | | |
|
Cash – restricted
|
| | | | — | | | | | | 59,549 | | |
|
Short-term marketable securities
|
| | | | 15,949,802 | | | | | | | | |
|
Escrow deposits
|
| | | | — | | | | | | 12,817 | | |
|
Mortgages receivable
|
| | | | 94,348,689 | | | | | | 78,011,653 | | |
|
Mortgages receivable, affiliate
|
| | | | — | | | | | | 879,457 | | |
|
Interest and fees receivable
|
| | | | 1,370,998 | | | | | | 1,397,038 | | |
|
Other receivables
|
| | | | 141,397 | | | | | | 155,000 | | |
|
Due from borrowers
|
| | | | 840,930 | | | | | | 695,218 | | |
|
Prepaid expenses
|
| | | | 24,734 | | | | | | 14,866 | | |
|
Property and equipment, net
|
| | | | 1,346,396 | | | | | | 1,180,107 | | |
|
Deposits on property and equipment
|
| | | | 71,680 | | | | | | 12,000 | | |
|
Real estate owned
|
| | | | 8,258,082 | | | | | | 2,943,438 | | |
|
Deferred financing costs
|
| | | | 16,600 | | | | | | 553,597 | | |
|
Total assets
|
| | | $ | 141,211,245 | | | | | $ | 86,014,050 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | | | |
|
Notes payable (net of deferred financing costs of $2,687,190)
|
| | | $ | 55,475,810 | | | | | $ | — | | |
|
Line of credit
|
| | | | — | | | | | | 27,219,123 | | |
|
Mortgage payable
|
| | | | 784,081 | | | | | | 290,984 | | |
|
Accounts payable and accrued expenses
|
| | | | 249,879 | | | | | | 316,413 | | |
|
Security deposits held
|
| | | | 7,800 | | | | | | 7,800 | | |
|
Advances from borrowers
|
| | | | 848,268 | | | | | | 317,324 | | |
|
Due to shareholder
|
| | | | — | | | | | | 1,200,000 | | |
|
Deferred revenue
|
| | | | 1,205,740 | | | | | | 1,058,406 | | |
|
Notes payable
|
| | | | 75,433 | | | | | | — | | |
|
Dividend payable
|
| | | | — | | | | | | 2,624,566 | | |
|
Accrued interest
|
| | | | 3,416 | | | | | | 176,619 | | |
|
Total liabilities
|
| | | | 58,650,427 | | | | | | 33,211,235 | | |
| Commitments and Contingencies | | | | | | | | | | | | | |
| Shareholders’ equity: | | | | | | | | | | | | | |
|
Preferred shares – $.001 par value; 5,000,000 shares authorized; no shares issued
|
| | | | — | | | | | | — | | |
|
Common stock – $.001 par value; 100,000,000 shares authorized; 22,117,301
and 15,438,621 issued and outstanding |
| | | | 22,117 | | | | | | 15,439 | | |
|
Paid-in capital
|
| | | | 83,856,308 | | | | | | 53,192,859 | | |
|
Accumulated other comprehensive loss
|
| | | | (50,878 ) | | | | | | — | | |
|
Accumulated deficit
|
| | | | (1,266,729 ) | | | | | | (405,483 ) | | |
|
Total shareholders’ equity
|
| | | | 82,560,818 | | | | | | 52,802,815 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 141,211,245 | | | | | $ | 86,014,050 | | |
| | |||||||||||||
| | | |
Years Ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| Revenue: | | | | | | | | | | | | | |
|
Interest income from loans
|
| | | $ | 9,751,733 | | | | | $ | 8,960,883 | | |
|
Investment income
|
| | | | 81,111 | | | | | | — | | |
|
Origination fees
|
| | | | 1,519,294 | | | | | | 1,411,100 | | |
|
Late and other fees
|
| | | | 265,310 | | | | | | 189,078 | | |
|
Processing fees
|
| | | | 167,070 | | | | | | 138,317 | | |
|
Rental income, net
|
| | | | 69,300 | | | | | | 101,789 | | |
|
Other income
|
| | | | 826,688 | | | | | | 837,339 | | |
|
Net gain on sale of real estate
|
| | | | — | | | | | | 74,864 | | |
|
Total revenue
|
| | | | 12,680,506 | | | | | | 11,713,370 | | |
| Operating costs and expenses: | | | | | | | | | | | | | |
|
Interest and amortization of deferred financing costs
|
| | | | 2,938,237 | | | | | | 1,665,891 | | |
|
Professional fees
|
| | | | 542,920 | | | | | | 417,312 | | |
|
Compensation, fees and taxes
|
| | | | 1,534,447 | | | | | | 1,248,107 | | |
|
Exchange fees
|
| | | | 44,192 | | | | | | 33,535 | | |
|
Other expenses and taxes
|
| | | | 90,412 | | | | | | 20,707 | | |
|
Excise tax
|
| | | | — | | | | | | 19,000 | | |
|
Depreciation
|
| | | | 63,566 | | | | | | 32,529 | | |
|
Expense in connection with termination of credit facility
|
| | | | 340,195 | | | | | | — | | |
|
General and administrative expenses
|
| | | | 478,513 | | | | | | 437,011 | | |
|
Net loss on sale of real estate
|
| | | | 34,919 | | | | | | — | | |
|
Impairment loss
|
| | | | 417,094 | | | | | | 67,493 | | |
|
Total operating costs and expenses
|
| | | | 6,484,495 | | | | | | 3,941,585 | | |
|
Net income
|
| | | | 6,196,011 | | | | | | 7,771,785 | | |
| Other comprehensive loss: | | | | | | | | | | | | | |
|
Unrealized loss on investment securities
|
| | | | (50,878 ) | | | | | | — | | |
|
Comprehensive income
|
| | | $ | 6,145,133 | | | | | $ | 7,771,785 | | |
| Basic and diluted net income per common share outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.32 | | | | | $ | 0.50 | | |
|
Diluted
|
| | | $ | 0.32 | | | | | $ | 0.50 | | |
| Weighted average number of common shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 19,415,237 | | | | | | 15,425,772 | | |
|
Diluted
|
| | | | 19,415,237 | | | | | | 15,425,772 | | |
| | | |
Common
Shares |
| |
Amount
|
| |
Additional
Paid in Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
(Accumulated
Deficit) Retained Earnings |
| |
Totals
|
| ||||||||||||||||||
|
Balance, January 1, 2018
|
| | | | 15,415,737 | | | | | $ | 15,416 | | | | | $ | 53,315,772 | | | | | | | | | | | $ | 1,235,093 | | | | | $ | 54,566,281 | | |
|
Offering costs-ATM
|
| | | | | | | | | | | | | | | | (160,479 ) | | | | | | | | | | | | | | | | | | (160,479 ) | | |
|
Stock based compensation
|
| | | | 22,884 | | | | | | 23 | | | | | | 37,566 | | | | | | | | | | | | | | | | | | 37,589 | | |
|
Dividends paid
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,787,795 ) | | | | | | (6,787,795 ) | | |
|
Dividends declared and payable
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,624,566 ) | | | | | | (2,624,566 ) | | |
|
Net income for the year ended December 31,
2018 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,771,785 | | | | | | 7,771,785 | | |
|
Balance, December 31, 2018
|
| | | | 15,438,621 | | | | | | 15,439 | | | | | | 53,192,859 | | | | | | | | | | | | (405,483 ) | | | | | | 52,802,815 | | |
|
Sale of common stock through ATM
|
| | | | 4,354,773 | | | | | | 4,355 | | | | | | 19,959,990 | | | | | | | | | | | | | | | | | | 19,964,345 | | |
|
Sale of common stock
|
| | | | 2,300,000 | | | | | | 2,300 | | | | | | 10,578,300 | | | | | | | | | | | | | | | | | | 10,580,600 | | |
|
Exercise of warrants
|
| | | | 16,407 | | | | | | 16 | | | | | | 82,019 | | | | | | | | | | | | | | | | | | 82,035 | | |
|
Stock based compensation
|
| | | | 7,500 | | | | | | 7 | | | | | | 43,140 | | | | | | | | | | | | | | | | | | 43,147 | | |
|
Unrealized loss on marketable securities
|
| | | | | | | | | | | | | | | | | | | | | $ | (50,878 ) | | | | | | | | | | | | (50,878 ) | | |
|
Dividends paid
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (7,057,257 ) | | | | | | (7,057,257 ) | | |
|
Net income for the year ended December 31,
2019 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,196,011 | | | | | | 6,196,011 | | |
|
Balance, December 31, 2019
|
| | | | 22,117,301 | | | | | $ | 22,117 | | | | | $ | 83,856,308 | | | | | $ | (50,878 ) | | | | | $ | (1,266,729 ) | | | | | $ | 82,560,818 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Years Ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 6,196,011 | | | | | $ | 7,771,785 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Write-off and amortization of deferred financing costs
|
| | | | 722,580 | | | | | | 137,241 | | |
|
Depreciation expense
|
| | | | 63,566 | | | | | | 32,529 | | |
|
Stock based compensation
|
| | | | 43,147 | | | | | | 37,589 | | |
|
Impairment loss
|
| | | | 417,094 | | | | | | 67,493 | | |
|
Loss on sale of real estate
|
| | | | 34,919 | | | | | | (74,864 ) | | |
|
Abandonment of office furniture
|
| | | | 12,000 | | | | | | — | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
(Increase) decrease in:
|
| | | | | | | | | | | | |
|
Escrow deposits
|
| | | | 12,817 | | | | | | 98,372 | | |
|
Interest and fees receivable
|
| | | | (154,196 ) | | | | | | (994,900 ) | | |
|
Other receivables
|
| | | | 13,603 | | | | | | 234,570 | | |
|
Due from borrowers
|
| | | | 385,424 | | | | | | (243,423 ) | | |
|
Prepaid expenses
|
| | | | (9,868 ) | | | | | | (10,346 ) | | |
|
Deposits
|
| | | | (59,680 ) | | | | | | (12,000 ) | | |
|
(Decrease) increase in:
|
| | | | | | | | | | | | |
|
Due to note purchaser
|
| | | | — | | | | | | (723,478 ) | | |
|
Accrued interest
|
| | | | (173,203 ) | | | | | | 136,027 | | |
|
Accounts payable and accrued expenses
|
| | | | (66,535 ) | | | | | | (74,345 ) | | |
|
Deferred revenue
|
| | | | 147,334 | | | | | | (49,994 ) | | |
|
Advances from borrowers
|
| | | | 530,944 | | | | | | (116,207 ) | | |
|
Total adjustments
|
| | | | 1,919,946 | | | | | | (1,555,736 ) | | |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
| | | | 8,115,957 | | | | | | 6,216,049 | | |
| CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
|
Purchase of investments and marketable securities
|
| | | | (16,000,680 ) | | | | | | — | | |
|
Proceeds from sale of real estate owned
|
| | | | 1,087,004 | | | | | | 1,848,558 | | |
|
Acquisitions of and improvements to real estate owned, net
|
| | | | (1,266,949 ) | | | | | | (541,525 ) | | |
|
Purchase of property and equipment
|
| | | | (241,855 ) | | | | | | (710,815 ) | | |
|
Security deposits
|
| | | | — | | | | | | 5,250 | | |
|
Principal disbursements for mortgages receivable
|
| | | | (64,742,552 ) | | | | | | (42,078,191 ) | | |
|
Principal collections on mortgages receivable
|
| | | | 43,347,362 | | | | | | 24,641,469 | | |
|
NET CASH USED FOR INVESTING ACTIVITIES
|
| | | | (37,817,670 ) | | | | | | (16,835,254 ) | | |
| | | |
Years Ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
| | | | | | | | | | | | |
|
Proceeds from line of credit
|
| | | | 42,720,829 | | | | | | 77,564,529 | | |
|
Repayment of line of credit
|
| | | | (69,939,952 ) | | | | | | (60,187,019 ) | | |
|
Proceeds from notes sold to shareholder
|
| | | | 1,017,000 | | | | | | — | | |
|
Repayment of notes sold to shareholder
|
| | | | (2,217,000 ) | | | | | | — | | |
|
Principal payments on mortgage payable
|
| | | | — | | | | | | (10,117 ) | | |
|
Dividends
|
| | | | (9,681,823 ) | | | | | | (6,787,795 ) | | |
|
Costs in connection with ATM
|
| | | | — | | | | | | (160,479 ) | | |
|
Financing costs incurred
|
| | | | (2,872,774 ) | | | | | | (595,278 ) | | |
|
Proceeds from mortgage payable
|
| | | | 795,000 | | | | | | — | | |
|
Prepayment of mortgage payable
|
| | | | (301,903 ) | | | | | | — | | |
|
Proceeds from notes payable, net
|
| | | | 75,434 | | | | | | — | | |
|
Proceeds from issuance of common stock
|
| | | | 30,544,945 | | | | | | — | | |
|
Proceeds from exercise of warrants
|
| | | | 82,035 | | | | | | — | | |
|
Proceeds from issuance of notes
|
| | | | 58,163,000 | | | | | | — | | |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
| | | | 48,384,791 | | | | | | 9,823,841 | | |
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
| | | | 18,683,078 | | | | | | (795,364 ) | | |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — BEGINNING OF YEAR
|
| | | | 158,859 | | | | | | 954,223 | | |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH — END OF YEAR
|
| | | $ | 18,841,937 | | | | | $ | 158,859 | | |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION
|
| | | | | | | | | | | | |
|
Taxes paid
|
| | | $ | — | | | | | $ | 53,191 | | |
|
Interest paid
|
| | | $ | 2,237,240 | | | | | $ | 1,370,714 | | |
| SUPPLEMENTAL INFORMATION-NON-CASH | | | | | | | | | | | | | |
|
Dividends declared and payable
|
| | | $ | — | | | | | $ | 2,624,566 | | |
| | |||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
|
Certificates of Deposit
|
| | | | — | | | | | $ | 2,999,738 | | | | | | — | | | | | $ | 2,999,738 | | |
|
Stocks and ETF’s
|
| | | $ | 2,990,008 | | | | | | — | | | | | | — | | | | | $ | 2,990,008 | | |
|
Mutual Funds
|
| | | | 12,959,794 | | | | | | — | | | | | | — | | | | | | 12,959,794 | | |
|
Total Investments
|
| | | $ | 15,949,802 | | | | | | — | | | | | | — | | | | | $ | 15,949,802 | | |
|
Real Estate Owned
|
| | | | | | | | | | | | | | | $ | 8,258,082 | | | | | $ | 8,258,082 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||
|
Real Estate Owned
|
| | | | | | | | | $ | 2,943,438 | | | | | $ | 2,943,438 | | |
| | | |
Residential
|
| |
Commercial
|
| |
Land
|
| |
Mixed Use
|
| |
Total
Outstanding Mortgages |
| |||||||||||||||
|
December 31, 2018
|
| | | $ | 52,980,472 | | | | | $ | 19,250,618 | | | | | $ | 5,638,113 | | | | | $ | 1,021,907 | | | | | $ | 78,891,110 | | |
|
December 31, 2019
|
| | | $ | 71,605,920 | | | | | $ | 16,122,990 | | | | | $ | 5,639,979 | | | | | $ | 979,800 | | | | | $ | 94,348,689 | | |
| |
2020
|
| | | $ | 71,083,639 | | |
| |
2021
|
| | | | 13,743,477 | | |
| |
2022
|
| | | | 9,249,089 | | |
| |
2023
|
| | | | 272,484 | | |
| |
Total
|
| | | $ | 94,348,689 | | |
| |
Year ending December 31, 2020
|
| | | $ | 33,400 | | |
| |
Year ending December 31, 2021
|
| | | | 20,100 | | |
| |
Year ending December 31, 2022
|
| | | | 5,025 | | |
| |
Total
|
| | | $ | 58,525 | | |
| |
Year ending December 31, 2020
|
| | | $ | 17,249 | | |
| |
2021
|
| | | | 18,142 | | |
| |
2022
|
| | | | 19,082 | | |
| |
2023
|
| | | | 20,070 | | |
| |
2024
|
| | | | 21,110 | | |
| |
2025 and thereafter
|
| | | | 688,428 | | |
| |
Total
|
| | | $ | 784,081 | | |
| | ||||||||
| | | |
Year Ended
December 31, |
| |||||||||
| | | |
2019
|
| |
2018
|
| ||||||
|
Income from borrower charges
|
| | | $ | 218,804 | | | | | $ | 250,561 | | |
|
Lender, modification and extension fees
|
| | | | 451,746 | | | | | | 437,839 | | |
|
In-house legal fees
|
| | | | 153,130 | | | | | | 76,302 | | |
|
Other income
|
| | | | 3,008 | | | | | | 72,637 | | |
|
Total
|
| | | $ | 826,688 | | | | | $ | 837,339 | | |
| | |||||||||||||
|
Year ending December 31,
|
| | | | | | |
|
2020
|
| | | $ | 1,008,122 | | |
|
2021
|
| | | | 150,437 | | |
|
2022
|
| | | | 47,181 | | |
|
Total
|
| | | $ | 1,205,740 | | |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|