These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|||||
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| Commission File Number |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Exact name of registrant as specified in its charter) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Registrant's telephone number, including area code) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||||||||||
| Emerging growth company |
|
||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| FORM 10-Q | ||||||||
|
TABLE OF CONTENTS
|
||||||||
| Page | |||||||||||
| Part I | |||||||||||
| Item 1 | |||||||||||
| Item 2 | |||||||||||
| Item 3 | |||||||||||
| Item 4 | |||||||||||
| Part II | |||||||||||
| Item 1 | |||||||||||
| Item 1A | |||||||||||
| Item 2 | |||||||||||
| Item 3 | |||||||||||
| Item 4 | |||||||||||
| Item 5 | |||||||||||
| Item 6 | |||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
| CONDENSED AND CONSOLIDATED STATEMENTS OF INCOME | ||
| (UNAUDITED) | ||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of revenues |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Acquisition and integration costs |
|
|
|
|
|||||||||||||||||||
|
Other operating income (includes gain on divestiture, see Note 4)
|
(
|
|
(
|
|
|||||||||||||||||||
| Operating income |
|
|
|
|
|||||||||||||||||||
| Interest expense |
|
|
|
|
|||||||||||||||||||
| Other (income) expense, net |
(
|
|
(
|
|
|||||||||||||||||||
| Income before income taxes |
|
|
|
|
|||||||||||||||||||
| Provision for income taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Net income |
|
|
|
|
|||||||||||||||||||
| Net income attributable to non-controlling interest |
|
|
|
|
|||||||||||||||||||
| Net income attributable to common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
| CONDENSED AND CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
| (UNAUDITED) | ||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Other comprehensive (loss) income, net of tax:
|
|||||||||||||||||||||||
|
Net unrealized (loss) gain on derivative instruments
|
(
|
|
(
|
|
|||||||||||||||||||
|
Total other comprehensive (loss) income, net of tax
|
(
|
|
(
|
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Comprehensive income attributable to non-controlling interest |
|
|
|
|
|||||||||||||||||||
| Comprehensive income attributable to common stockholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
| CONDENSED AND CONSOLIDATED BALANCE SHEETS | ||
| (UNAUDITED) | ||
|
November 3,
2023 |
February 3,
2023 |
||||||||||
| (in millions) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Receivables, net |
|
|
|||||||||
| Inventory, prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
|
Property, plant, and equipment (net of accumulated depreciation of $
|
|
|
|||||||||
| Operating lease right of use assets |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ |
|
$ |
|
|||||||
| Accrued payroll and employee benefits |
|
|
|||||||||
| Long-term debt, current portion |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, net of current portion |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Commitments and contingencies (Note 11) |
|
|
|||||||||
| Equity: | |||||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive income |
|
|
|||||||||
| Total common stockholders' equity |
|
|
|||||||||
| Non-controlling interest |
|
|
|||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| CONDENSED AND CONSOLIDATED STATEMENTS OF EQUITY | ||||||||
| (UNAUDITED) | ||||||||
|
Shares of
common stock |
Additional
paid-in capital |
Retained
earnings |
Accumulated
other comprehensive income (loss) |
Non-controlling
interest |
Total | ||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Balance at August 4, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuances of stock | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
|
Cash dividends of $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Repurchases of stock |
(
|
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Balance at November 3, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Balance at February 3, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
| Issuances of stock |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
|
Cash dividends of $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Repurchases of stock |
(
|
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Deconsolidation of non-controlling interest | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at November 3, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Balance at July 29, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — |
|
— |
|
|
|||||||||||||||||||||||||||||
| Issuances of stock | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Cash dividends of $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Repurchases of stock |
|
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Distributions to non-controlling interest | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Balance at October 28, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Balance at January 28, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — |
|
— |
|
|
|||||||||||||||||||||||||||||
| Issuances of stock |
|
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Other comprehensive income, net of tax | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
|
Cash dividends of $
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation | — |
|
— | — | — |
|
|||||||||||||||||||||||||||||
| Repurchases of stock |
(
|
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||
| Distributions to non-controlling interest | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Balance at October 28, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
| CONDENSED AND CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| (UNAUDITED) | ||
| Nine Months Ended | |||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||||||||||||||
| Depreciation and amortization |
|
|
|||||||||||||||||||||
| Amortization of off-market customer contracts |
(
|
(
|
|||||||||||||||||||||
| Amortization of debt issuance costs |
|
|
|||||||||||||||||||||
| Deferred income taxes |
(
|
(
|
|||||||||||||||||||||
| Stock-based compensation expense |
|
|
|||||||||||||||||||||
| Gain on sale of long-lived assets |
(
|
|
|||||||||||||||||||||
| Gain on divestitures |
(
|
|
|||||||||||||||||||||
| Increase (decrease) resulting from changes in operating assets and liabilities, net of the effect of divestitures: | |||||||||||||||||||||||
| Receivables |
(
|
(
|
|||||||||||||||||||||
| Inventory, prepaid expenses and other current assets |
|
|
|||||||||||||||||||||
| Other assets |
|
|
|||||||||||||||||||||
| Accounts payable and accrued liabilities |
|
(
|
|||||||||||||||||||||
| Accrued payroll and employee benefits |
(
|
|
|||||||||||||||||||||
| Income taxes payable |
|
|
|||||||||||||||||||||
| Operating lease assets and liabilities, net |
(
|
(
|
|||||||||||||||||||||
| Other long-term liabilities |
|
|
|||||||||||||||||||||
| Net cash provided by operating activities |
|
|
|||||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Expenditures for property, plant, and equipment |
(
|
(
|
|||||||||||||||||||||
| Purchases of marketable securities |
(
|
(
|
|||||||||||||||||||||
| Sales of marketable securities |
|
|
|||||||||||||||||||||
| Proceeds from sale of long-lived assets |
|
|
|||||||||||||||||||||
| Proceeds from divestitures |
|
|
|||||||||||||||||||||
| Cash divested upon deconsolidation of joint venture |
(
|
|
|||||||||||||||||||||
| Other |
(
|
(
|
|||||||||||||||||||||
| Net cash provided by (used in) investing activities |
|
(
|
|||||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Dividend payments to stockholders |
(
|
(
|
|||||||||||||||||||||
| Principal payments on borrowings |
(
|
(
|
|||||||||||||||||||||
| Issuances of stock |
|
|
|||||||||||||||||||||
| Stock repurchased and retired or withheld for taxes on equity awards |
(
|
(
|
|||||||||||||||||||||
| Proceeds from borrowings |
|
|
|||||||||||||||||||||
| Debt issuance costs |
|
(
|
|||||||||||||||||||||
| Distributions to non-controlling interest |
|
(
|
|||||||||||||||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||||||||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(
|
|||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
|||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
|||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
|
November 3,
2023 |
February 3,
2023 |
||||||||||
| (in millions) | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash included in inventory, prepaid expenses and other current assets |
|
|
|||||||||
| Restricted cash included in other assets |
|
|
|||||||||
| Cash, cash equivalents and restricted cash | $ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
|
Basic weighted-average number of shares outstanding
|
|
|
|
|
|||||||||||||||||||
|
Dilutive common share equivalents - stock options and other stock-based awards
|
|
|
|
|
|||||||||||||||||||
|
Diluted weighted-average number of shares outstanding
|
|
|
|
|
|||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||
| Net (unfavorable) favorable adjustments | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Net (unfavorable) favorable adjustments, after tax |
|
(
|
|
|
|||||||||||||||||||
| Diluted EPS impact | $ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Department of Defense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other federal government agencies |
|
|
|
|
|||||||||||||||||||
| Commercial, state and local |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cost reimbursement | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Time and materials (T&M) |
|
|
|
|
|||||||||||||||||||
| Firm-fixed price (FFP) |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Prime contractor to federal government | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Subcontractor to federal government |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Balance Sheet line item |
November 3,
2023 |
February 3,
2023 |
||||||||||||
| (in millions) | ||||||||||||||
|
Billed and billable receivables, net
(1)
|
Receivables, net | $ |
|
$ |
|
|||||||||
| Contract assets - unbillable receivables | Receivables, net |
|
|
|||||||||||
| Contract assets - contract retentions | Other assets |
|
|
|||||||||||
| Contract liabilities - current | Accounts payable and accrued liabilities |
|
|
|||||||||||
| Contract liabilities - non-current | Other long-term liabilities | $ |
|
$ |
|
|||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| (in millions) | |||||||||||||||||
| Assets: | |||||||||||||||||
| Receivables, net | $ |
|
|||||||||||||||
| Inventory, prepaid expenses and other current assets |
|
||||||||||||||||
| Goodwill |
|
||||||||||||||||
| Operating lease right of use assets |
|
||||||||||||||||
| Total assets divested | $ |
|
|||||||||||||||
| Liabilities: | |||||||||||||||||
| Accounts payable and accrued liabilities | $ |
|
|||||||||||||||
| Accrued payroll and employee benefits |
|
||||||||||||||||
| Operating lease liabilities |
|
||||||||||||||||
| Total liabilities divested | $ |
|
|||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| November 3, 2023 | February 3, 2023 | ||||||||||||||||||||||||||||||||||
| Gross carrying value | Accumulated amortization | Net carrying value | Gross carrying value | Accumulated amortization | Net carrying value | ||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Developed technology |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Trade name |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total intangible assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Fiscal Year | (in millions) | ||||
| Remainder of 2024 | $ |
|
|||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| Thereafter |
|
||||
| Total | $ |
|
|||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| November 3, 2023 | February 3, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Stated
interest rate |
Effective
interest rate |
Principal |
Unamortized
debt issuance costs |
Net | Principal |
Unamortized
debt issuance costs |
Net | ||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Term Loan A Facility due June 2027 |
|
% |
|
% | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
|
Term Loan B Facility due October 2025
|
|
% |
|
% |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
|
Term Loan B2 Facility due March 2027
|
|
% |
|
% |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Senior Notes due April 2028 |
|
% |
|
% |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Total long-term debt | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Less current portion |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Total long-term debt, net of current portion
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| Fiscal Year | Total | ||||
| (in millions) | |||||
| Remainder of 2024 | $ |
|
|||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| Thereafter |
|
||||
| Total principal payments | $ |
|
|||
|
Fair Value of Asset
(1)
at
|
|||||||||||||||||||||||||||||||||||
| Notional Amount at November 3, 2023 |
Pay Fixed
Rate |
Receive
Variable Rate |
Settlement and
Termination |
November 3,
2023 |
February 3, 2023 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
| Interest rate swaps #1 | $ |
|
|
% |
|
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| Interest rate swaps #2 |
|
|
% |
|
|
|
|
||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
|
Unrealized Gains
(Losses) on Fixed
Interest Rate
Swap Cash Flow
Hedges
(1)
|
Defined Benefit
Obligation Adjustment |
Total | |||||||||||||||
| (in millions) | |||||||||||||||||
| Three months ended November 3, 2023 | |||||||||||||||||
| Balance at August 4, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| Other comprehensive income before reclassifications |
|
|
|
||||||||||||||
| Amounts reclassified from accumulated other comprehensive income |
(
|
|
(
|
||||||||||||||
| Income tax impact |
|
|
|
||||||||||||||
|
Net other comprehensive loss
|
(
|
|
(
|
||||||||||||||
| Balance at November 3, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| Three months ended October 28, 2022 | |||||||||||||||||
| Balance at July 29, 2022 | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Other comprehensive loss before reclassifications |
|
|
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
||||||||||||||
| Income tax impact |
(
|
|
(
|
||||||||||||||
|
Net other comprehensive income
|
|
|
|
||||||||||||||
| Balance at October 28, 2022 | $ |
|
$ |
|
$ |
|
|||||||||||
| Nine months ended November 3, 2023 | |||||||||||||||||
| Balance at February 3, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| Other comprehensive income before reclassifications |
|
|
|
||||||||||||||
| Amounts reclassified from accumulated other comprehensive income |
(
|
|
(
|
||||||||||||||
| Income tax impact |
|
|
|
||||||||||||||
|
Net other comprehensive loss
|
(
|
|
(
|
||||||||||||||
| Balance at November 3, 2023 | $ |
|
$ |
|
$ |
|
|||||||||||
| Nine months ended October 28, 2022 | |||||||||||||||||
| Balance at January 28, 2022 | $ |
(
|
$ |
|
$ |
(
|
|||||||||||
| Other comprehensive income before reclassifications |
|
|
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
||||||||||||||
|
Income tax impact
|
(
|
|
(
|
||||||||||||||
| Net other comprehensive income |
|
|
|
||||||||||||||
| Balance at October 28, 2022 | $ |
|
$ |
|
$ |
|
|||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| Nine Months Ended | |||||||||||
|
November 3,
2023 |
October 28,
2022 |
||||||||||
| (in millions) | |||||||||||
| Beginning balance | $ |
|
$ |
|
|||||||
| Sale of receivables |
|
|
|||||||||
| Cash collections |
(
|
(
|
|||||||||
|
Outstanding balance sold to Purchaser
(1)
|
|
|
|||||||||
|
Cash collected, not remitted to Purchaser
(2)
|
(
|
(
|
|||||||||
| Remaining sold receivables | $ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS | ||||||||
| (UNAUDITED) | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
|
November 3,
2023 |
Percent
change |
October 28,
2022 |
November 3,
2023 |
Percent
change |
October 28,
2022 |
||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,895 | (1 | %) | $ | 1,909 | $ | 5,707 | (1 | %) | $ | 5,736 | |||||||||||||||||||||||
| Cost of revenues | 1,666 | (1 | %) | 1,688 | 5,027 | (1 | %) | 5,070 | |||||||||||||||||||||||||||
| As a percentage of revenues | 87.9 | % | 88.4 | % | 88.1 | % | 88.4 | % | |||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
87 | — | % | 87 | 259 | (5 | %) | 272 | |||||||||||||||||||||||||||
| Acquisition and integration costs | — | (100 | %) | 1 | 1 | (91 | %) | 11 | |||||||||||||||||||||||||||
| Other operating income | (1) | 100 | % | — | (242) | 100 | % | — | |||||||||||||||||||||||||||
| Operating income | 143 | 8 | % | 133 | 662 | 73 | % | 383 | |||||||||||||||||||||||||||
| As a percentage of revenues | 7.5 | % | 7.0 | % | 11.6 | % | 6.7 | % | |||||||||||||||||||||||||||
| Net income attributable to common stockholders | $ | 93 | 16 | % | $ | 80 | $ | 438 | 94 | % | $ | 226 | |||||||||||||||||||||||
| Net cash provided by operating activities | $ | 101 | (21 | %) | $ | 128 | $ | 333 | (14 | %) | $ | 387 | |||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||
| Net income | $ | 93 | $ | 80 | $ | 438 | $ | 228 | |||||||||||||||
| Interest expense and loss on sale of receivables | 33 | 32 | 104 | 91 | |||||||||||||||||||
| Interest income | (4) | (1) | (9) | (1) | |||||||||||||||||||
| Provision for income taxes | 21 | 20 | 134 | 62 | |||||||||||||||||||
| Depreciation and amortization | 34 | 37 | 106 | 118 | |||||||||||||||||||
| EBITDA | 177 | 168 | 773 | 498 | |||||||||||||||||||
| EBITDA as a percentage of revenues | 9.3 | % | 8.8 | % | 13.5 | % | 8.7 | % | |||||||||||||||
| Acquisition and integration costs | — | 1 | 1 | 11 | |||||||||||||||||||
| Restructuring and impairment costs | 2 | 5 | 8 | 7 | |||||||||||||||||||
|
Depreciation included in acquisition and integration costs and restructuring and impairment costs
|
— | (1) | — | (1) | |||||||||||||||||||
|
Recovery of acquisition and integration costs and restructuring and impairment costs
(1)
|
(1) | (3) | (1) | (6) | |||||||||||||||||||
| Gain on divestitures, net of transaction costs | — | — | (240) | — | |||||||||||||||||||
| Adjusted EBITDA | $ | 178 | $ | 170 | $ | 541 | $ | 509 | |||||||||||||||
| Adjusted EBITDA as a percentage of revenues | 9.4 | % | 8.9 | % | 9.5 | % | 8.9 | % | |||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
November 3,
2023 |
February 3,
2023 |
||||||||||
| (in millions) | |||||||||||
| Funded backlog | $ | 4,036 | $ | 3,554 | |||||||
| Negotiated unfunded backlog | 19,102 | 20,248 | |||||||||
| Total backlog | $ | 23,138 | $ | 23,802 | |||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Nine Months Ended | |||||||||||
|
November 3,
2023 |
October 28,
2022 |
||||||||||
| Cost reimbursement | 60 | % | 56 | % | |||||||
| Time and materials (T&M) | 19 | % | 19 | % | |||||||
| Firm-fixed price (FFP) | 21 | % | 25 | % | |||||||
| Total | 100 | % | 100 | % | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
November 3,
2023 |
October 28,
2022 |
November 3,
2023 |
October 28,
2022 |
||||||||||||||||||||
| (as a % of total cost of revenues) | |||||||||||||||||||||||
| Labor-related cost of revenues | 56 | % | 53 | % | 54 | % | 54 | % | |||||||||||||||
| Subcontractor-related cost of revenues | 31 | % | 29 | % | 31 | % | 29 | % | |||||||||||||||
| Supply chain materials-related cost of revenues | — | % | 8 | % | 3 | % | 7 | % | |||||||||||||||
| Other materials-related cost of revenues | 13 | % | 10 | % | 12 | % | 10 | % | |||||||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Nine Months Ended | |||||||||||
|
November 3,
2023 |
October 28,
2022 |
||||||||||
| (in millions) | |||||||||||
| Net cash provided by operating activities | $ | 333 | $ | 387 | |||||||
| Net cash provided by (used in) investing activities | 324 | (23) | |||||||||
| Net cash used in financing activities | (455) | (417) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | $ | 202 | $ | (53) | |||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
Period
(1)
|
Total Number of
Shares (or Units)
Purchased
(2)
|
Average Price Paid
per Share (or Unit) |
Total Number of
Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs
(3)
|
|||||||||||||||||||
|
August 5, 2023 - September 8, 2023
|
265,748 | $ | 117.59 | 265,748 | 5,524,480 | ||||||||||||||||||
|
September 9, 2023 - October 6, 2023
|
324,822 | 107.75 | 324,822 | 5,199,658 | |||||||||||||||||||
|
October 7, 2023 - November 3, 2023
|
313,654 | 110.78 | 313,654 | 4,886,004 | |||||||||||||||||||
| Total | 904,224 | $ | 111.69 | 904,224 | |||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
Exhibit
Number |
Description of Exhibit | ||||
| 101 |
Interactive Data File. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
||||
| 104 | The cover page from this Quarterly Report on Form 10-Q, formatted as Inline XBRL. | ||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Science Applications International Corporation | ||
| /s/ Prabu Natarajan | ||
|
Prabu Natarajan
Executive Vice President and Chief Financial Officer |
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|