These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|||||
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
| Commission File Number |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Exact name of registrant as specified in its charter) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Registrant's telephone number, including area code) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||||||||||
| Emerging growth company |
|
||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| FORM 10-Q | ||||||||
|
TABLE OF CONTENTS
|
||||||||
| Page | |||||||||||
| Part I | |||||||||||
| Item 1 | |||||||||||
| Item 2 | |||||||||||
| Item 3 | |||||||||||
| Item 4 | |||||||||||
| Part II | |||||||||||
| Item 1 | |||||||||||
| Item 1A | |||||||||||
| Item 2 | |||||||||||
| Item 3 | |||||||||||
| Item 4 | |||||||||||
| Item 5 | |||||||||||
| Item 6 | |||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||
| (UNAUDITED) | ||
| Three Months Ended | |||||||||||||||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
|||||||||||||||||||
| Cost of revenues |
|
|
|||||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|||||||||||||||||||||
|
Other operating (income) expense
|
(
|
(
|
|||||||||||||||||||||
| Operating income |
|
|
|||||||||||||||||||||
|
Interest expense, net
|
|
|
|||||||||||||||||||||
| Other (income) expense, net |
|
|
|||||||||||||||||||||
| Income before income taxes |
|
|
|||||||||||||||||||||
| Provision for income taxes |
(
|
(
|
|||||||||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
|||||||||||||||||||
| Diluted | $ |
|
$ |
|
|||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||
| (UNAUDITED) | ||
| Three Months Ended | |||||||||||||||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||||||||
|
Other comprehensive (loss) income, net of tax:
|
|||||||||||||||||||||||
|
Net unrealized (loss) gain on derivative instruments
|
(
|
|
|||||||||||||||||||||
|
Total other comprehensive (loss) income, net of tax
|
(
|
|
|||||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
|||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||
| (UNAUDITED) | ||
|
May 2,
2025 |
January 31,
2025 |
||||||||||
| (in millions) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Receivables, net |
|
|
|||||||||
|
Prepaid expenses and other current assets
|
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
|
Property, plant, and equipment (net of accumulated depreciation of $
|
|
|
|||||||||
| Operating lease right of use assets |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
|
Accounts payable
|
$ |
|
$ |
|
|||||||
| Accrued payroll and employee benefits |
|
|
|||||||||
|
Other accrued liabilities
|
|
|
|||||||||
| Debt, current portion |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Debt, net of current portion |
|
|
|||||||||
| Operating lease liabilities |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Commitments and contingencies (Note 11) |
|
|
|||||||||
| Equity: | |||||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Accumulated other comprehensive income |
|
|
|||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
||||||||
| (UNAUDITED) | ||||||||
|
Shares of
common stock |
Additional
paid-in capital |
Retained
earnings |
Accumulated
other comprehensive income (loss) |
Total | |||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Balance at January 31, 2025 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Net income | — | — |
|
— |
|
||||||||||||||||||||||||||||||
| Issuances of stock | — |
|
— | — |
|
||||||||||||||||||||||||||||||
| Other comprehensive loss, net of tax | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||
|
Cash dividends of $
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||
|
Stock-based compensation, net of shares withheld for taxes
(1)
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||
| Repurchases of stock |
(
|
(
|
(
|
— |
(
|
||||||||||||||||||||||||||||||
| Balance at May 2, 2025 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Balance at February 2, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Net income | — | — |
|
— |
|
||||||||||||||||||||||||||||||
| Issuances of stock | — |
|
— | — |
|
||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
— | — | — |
|
|
||||||||||||||||||||||||||||||
|
Cash dividends of $
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||
|
Stock-based compensation, net of shares withheld for taxes
(1)
|
— |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||
| Repurchases of stock |
(
|
(
|
— | — |
(
|
||||||||||||||||||||||||||||||
| Balance at May 3, 2024 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||
| (UNAUDITED) | ||
| Three Months Ended | |||||||||||||||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
|||||||||||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||||||||||||||
| Depreciation and amortization |
|
|
|||||||||||||||||||||
| Stock-based compensation expense |
|
|
|||||||||||||||||||||
| Other |
|
(
|
|||||||||||||||||||||
|
Increase (decrease) resulting from changes in operating assets and liabilities:
|
|||||||||||||||||||||||
| Receivables |
(
|
(
|
|||||||||||||||||||||
|
Prepaid expenses and other current assets
|
|
|
|||||||||||||||||||||
|
Accounts payable and accrued liabilities
|
|
|
|||||||||||||||||||||
| Accrued payroll and employee benefits |
(
|
(
|
|||||||||||||||||||||
| Operating lease assets and liabilities, net |
(
|
(
|
|||||||||||||||||||||
|
Other assets and other long-term liabilities, net
|
|
|
|||||||||||||||||||||
| Net cash provided by operating activities |
|
|
|||||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Expenditures for property, plant, and equipment |
(
|
(
|
|||||||||||||||||||||
| Purchases of marketable securities |
(
|
(
|
|||||||||||||||||||||
| Sales of marketable securities |
|
|
|||||||||||||||||||||
|
Contributions to investments
|
(
|
(
|
|||||||||||||||||||||
|
Net cash used in investing activities
|
(
|
(
|
|||||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Principal payments on borrowings |
(
|
(
|
|||||||||||||||||||||
| Proceeds from borrowings |
|
|
|||||||||||||||||||||
| Stock repurchased and retired or withheld for taxes on equity awards |
(
|
(
|
|||||||||||||||||||||
| Dividend payments to stockholders |
(
|
(
|
|||||||||||||||||||||
| Issuances of stock |
|
|
|||||||||||||||||||||
| Net cash used in financing activities |
(
|
(
|
|||||||||||||||||||||
|
Net decrease in cash, cash equivalents and restricted cash
|
(
|
(
|
|||||||||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period |
|
|
|||||||||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ |
|
$ |
|
|||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
|
May 2,
2025 |
January 31,
2025 |
||||||||||
| (in millions) | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash included in prepaid expenses and other current assets |
|
|
|||||||||
| Restricted cash included in other assets |
|
|
|||||||||
| Cash, cash equivalents and restricted cash | $ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | |||||||||||||||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
|
Basic weighted-average number of shares outstanding
|
|
|
|||||||||||||||||||||
| Dilutive common share equivalents - stock options and other stock-based awards |
|
|
|||||||||||||||||||||
|
Diluted weighted-average number of shares outstanding
|
|
|
|||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | |||||||||||||||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||||||||||||||
| (in millions, except per share amounts) | |||||||||||||||||||||||
|
Net favorable (unfavorable) adjustments
|
$ |
(
|
$ |
|
|||||||||||||||||||
|
Net favorable (unfavorable) adjustments, after tax
|
(
|
|
|||||||||||||||||||||
| Diluted EPS impact | $ |
(
|
$ |
|
|||||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
|
May 2, 2025
|
May 3, 2024
|
||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Department of Defense | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Intelligence and other federal government agencies
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial, state and local governments and international
|
|
|
|
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
|
May 2, 2025
|
May 3, 2024
|
||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Cost reimbursement | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Time and materials ("T&M")
|
|
|
|
|
|
|
|||||||||||||||||
|
Firm-fixed price ("FFP")
|
|
|
|
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | |||||||||||||||||||||||
| May 2, 2025 | May 3, 2024 | ||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Prime contractor to federal government | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Subcontractor to federal government |
|
|
|
|
|
|
|||||||||||||||||
| Other |
|
|
|
|
|
|
|||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
| Balance Sheet line item |
May 2,
2025 |
January 31,
2025 |
||||||||||||
| (in millions) | ||||||||||||||
|
Billed and billable receivables, net
(1)
|
Receivables, net | $ |
|
$ |
|
|||||||||
| Contract assets - unbillable receivables | Receivables, net |
|
|
|||||||||||
| Contract assets - unbillable receivables |
Other assets
|
|
|
|||||||||||
| Contract assets - contract retentions | Other assets |
|
|
|||||||||||
| Contract liabilities - current |
Other accrued liabilities
|
|
|
|||||||||||
|
May 2,
2025 |
January 31,
2025 |
||||||||||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||
|
Defense and Intelligence
|
$ |
|
$ |
|
|||||||||||||||||||
|
Civilian
|
|
|
|||||||||||||||||||||
|
Total
|
$ |
|
$ |
|
|||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| May 2, 2025 | January 31, 2025 | ||||||||||||||||||||||||||||||||||
| Gross carrying value | Accumulated amortization | Net carrying value | Gross carrying value | Accumulated amortization | Net carrying value | ||||||||||||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Developed technology |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Trade name |
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total intangible assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Fiscal Year | (in millions) | ||||
|
Remainder of 2026
|
$ |
|
|||
| 2027 |
|
||||
| 2028 |
|
||||
| 2029 |
|
||||
| 2030 |
|
||||
| Thereafter |
|
||||
| Total | $ |
|
|||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| May 2, 2025 | January 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Stated
interest rate |
Effective
interest rate |
Principal |
Unamortized
debt issuance costs |
Net | Principal |
Unamortized
debt issuance costs |
Net | ||||||||||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
| Term Loan A Facility due June 2027 |
|
% |
|
% | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
|
Term Loan B3 Facility due February 2031
|
|
% |
|
% |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
| Senior Notes due April 2028 |
|
% |
|
% |
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||
|
Revolving Credit Facility due June 2027
(1)
|
|
% |
|
% |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Total debt
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Less current portion |
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Total debt, net of current portion
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Fiscal Year | Total | ||||
| (in millions) | |||||
|
Remainder of 2026
|
$ |
|
|||
| 2027 |
|
||||
| 2028 |
|
||||
| 2029 |
|
||||
| 2030 |
|
||||
| Thereafter |
|
||||
| Total principal payments | $ |
|
|||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
|
Fair Value of Asset
(1)
at
|
|||||||||||||||||||||||||||||||||||
| Notional Amount at May 2, 2025 |
Pay Fixed
Rate |
Receive
Variable Rate |
Settlement and
Termination |
May 2,
2025 |
January 31, 2025 | ||||||||||||||||||||||||||||||
| (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||
|
Interest rate swaps
|
$ |
|
|
% |
|
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
|
Unrealized Gains
(Losses) on Fixed
Interest Rate
Swap Cash Flow
Hedges
(1)
|
Defined Benefit
Obligation Adjustment |
Total | |||||||||||||||
| (in millions) | |||||||||||||||||
| Three months ended May 2, 2025 | |||||||||||||||||
| Balance at January 31, 2025 | $ |
|
$ |
|
$ |
|
|||||||||||
|
Other comprehensive loss before reclassifications
|
|
|
|
||||||||||||||
| Amounts reclassified from accumulated other comprehensive income |
(
|
|
(
|
||||||||||||||
| Income tax impact |
|
|
|
||||||||||||||
| Net other comprehensive loss |
(
|
|
(
|
||||||||||||||
| Balance at May 2, 2025 | $ |
|
$ |
|
$ |
|
|||||||||||
| Three months ended May 3, 2024 | |||||||||||||||||
| Balance at February 2, 2024 | $ |
|
$ |
|
$ |
|
|||||||||||
|
Other comprehensive income before reclassifications
|
|
|
|
||||||||||||||
|
Amounts reclassified from accumulated other comprehensive income
|
(
|
|
(
|
||||||||||||||
| Income tax impact |
(
|
|
(
|
||||||||||||||
|
Net other comprehensive income
|
|
|
|
||||||||||||||
| Balance at May 3, 2024 | $ |
|
$ |
|
$ |
|
|||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| Three Months Ended | |||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||
| (in millions) | |||||||||||
| Beginning balance | $ |
|
$ |
|
|||||||
| Sale of receivables |
|
|
|||||||||
| Cash collections |
(
|
(
|
|||||||||
|
Outstanding balance sold to Purchaser
(1)
|
|
|
|||||||||
|
Cash collected, not remitted to Purchaser
(2)
|
(
|
(
|
|||||||||
| Remaining sold receivables | $ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
|
|
Three Months Ended May 2, 2025 | ||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Corporate
|
Total SAIC
|
||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Labor base |
|
|
|
|
|||||||||||||||||||
|
Other operating expenses
(1)
|
|
|
|
|
|||||||||||||||||||
| Adjusted operating income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
|
Three Months Ended May 3, 2024 | ||||||||||||||||||||||
| Defense and Intelligence | Civilian | Corporate | Total SAIC | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Revenues | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Labor base |
|
|
|
|
|||||||||||||||||||
|
Other operating expenses
(1)
|
|
|
|
|
|||||||||||||||||||
| Adjusted operating income (loss) | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
Three Months Ended
|
|||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||
|
(in millions)
|
|||||||||||
|
Adjusted operating income
|
$ |
|
$ |
|
|||||||
|
Depreciation of property, plant, and equipment
|
|
|
|||||||||
|
Amortization of intangible assets
|
|
|
|||||||||
|
Acquisition and integration costs
|
|
(
|
|||||||||
| Restructuring and impairment costs |
|
|
|||||||||
|
Recovery of acquisition and integration costs and restructuring and impairment costs
(1)
|
(
|
(
|
|||||||||
|
Interest expense, net
|
|
|
|||||||||
|
Other (income) expense, net
|
|
|
|||||||||
|
Income before income taxes
|
$ |
|
$ |
|
|||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
||||||||
| (UNAUDITED) | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||
|
May 2,
2025 |
Percent
change |
May 3,
2024 |
|||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,877 | 2 | % | $ | 1,847 | |||||||||||||||||||||||||||||
| Cost of revenues | 1,668 | 2 | % | 1,634 | |||||||||||||||||||||||||||||||
| As a percentage of revenues | 88.9 | % | 88.5 | % | |||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
89 | 5 | % | 85 | |||||||||||||||||||||||||||||||
|
Other operating (income) expense
|
(1) | (67 | %) | (3) | |||||||||||||||||||||||||||||||
| Operating income | 121 | (8 | %) | 131 | |||||||||||||||||||||||||||||||
| As a percentage of revenues | 6.4 | % | 7.1 | % | |||||||||||||||||||||||||||||||
| Provision for income taxes | (18) | — | % | (18) | |||||||||||||||||||||||||||||||
|
Net income
|
$ | 68 | (12 | %) | $ | 77 | |||||||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Defense and Intelligence | Three Months Ended | ||||||||||||||||||||||||||||||||||
|
May 2,
2025 |
Percent
change |
May 3,
2024 |
|||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,433 | — | % | $ | 1,436 | |||||||||||||||||||||||||||||
| Operating income | 98 | (8 | %) | 107 | |||||||||||||||||||||||||||||||
| As a percentage of revenues | 6.8 | % | 7.5 | % | |||||||||||||||||||||||||||||||
|
Amortization of intangible assets
|
17 | — | % | 17 | |||||||||||||||||||||||||||||||
| Restructuring and impairment costs | 1 | 100 | % | — | |||||||||||||||||||||||||||||||
|
Recovery of acquisition and integration costs and restructuring and impairment costs
(1)
|
(1) | 100 | % | — | |||||||||||||||||||||||||||||||
|
Adjusted operating income
(2)
|
$ | 115 | (7 | %) | $ | 124 | |||||||||||||||||||||||||||||
| As a percentage of revenues | 8.0 | % | 8.6 | % | |||||||||||||||||||||||||||||||
|
Civilian
|
Three Months Ended | ||||||||||||||||||||||||||||||||||
|
May 2,
2025 |
Percent
change |
May 3,
2024 |
|||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 444 | 8 | % | $ | 411 | |||||||||||||||||||||||||||||
| Operating income | 40 | 18 | % | 34 | |||||||||||||||||||||||||||||||
| As a percentage of revenues | 9.0 | % | 8.3 | % | |||||||||||||||||||||||||||||||
| Amortization of intangible assets | 12 | — | % | 12 | |||||||||||||||||||||||||||||||
|
Adjusted operating income
(1)
|
$ | 52 | 13 | % | $ | 46 | |||||||||||||||||||||||||||||
| As a percentage of revenues | 11.7 | % | 11.2 | % | |||||||||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
Corporate
|
Three Months Ended | ||||||||||||||||||||||||||||||||||
|
May 2,
2025 |
Percent
change |
May 3,
2024 |
|||||||||||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||||||||||||
|
Operating loss
|
$ | (17) | 70 | % | $ | (10) | |||||||||||||||||||||||||||||
| Depreciation of property, plant, and equipment | 7 | 17 | % | 6 | |||||||||||||||||||||||||||||||
|
Acquisition and integration costs
|
— | 100 | % | (2) | |||||||||||||||||||||||||||||||
| Restructuring and impairment costs | 2 | — | % | 2 | |||||||||||||||||||||||||||||||
|
Recovery of acquisition and integration costs and restructuring and impairment costs
(1)
|
(1) | — | % | (1) | |||||||||||||||||||||||||||||||
|
Adjusted operating loss
(2)
|
$ | (9) | 80 | % | $ | (5) | |||||||||||||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Three Months Ended | |||||||||||||||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||
|
Revenues
|
$ | 1,877 | $ | 1,847 | |||||||||||||||||||
| Net income | $ | 68 | $ | 77 | |||||||||||||||||||
|
Interest expense, net and loss on sale of receivables
|
34 | 37 | |||||||||||||||||||||
| Provision for income taxes | 18 | 18 | |||||||||||||||||||||
| Depreciation and amortization | 36 | 35 | |||||||||||||||||||||
| EBITDA | 156 | 167 | |||||||||||||||||||||
| EBITDA as a percentage of revenues | 8.3 | % | 9.0 | % | |||||||||||||||||||
|
Acquisition and integration costs
|
— | (2) | |||||||||||||||||||||
| Restructuring and impairment costs | 3 | 2 | |||||||||||||||||||||
|
Recovery of acquisition and integration costs and restructuring and impairment costs
(1)
|
(2) | (1) | |||||||||||||||||||||
| Adjusted EBITDA | $ | 157 | $ | 166 | |||||||||||||||||||
| Adjusted EBITDA as a percentage of revenues | 8.4 | % | 9.0 | % | |||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| May 2, 2025 | January 31, 2025 | ||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
| Funded backlog | $ | 2,524 | $ | 741 | $ | 3,265 | $ | 2,599 | $ | 845 | $ | 3,444 | |||||||||||
| Negotiated unfunded backlog | 15,857 | 3,221 | 19,078 | 15,341 | 3,072 | 18,413 | |||||||||||||||||
| Total backlog | $ | 18,381 | $ | 3,962 | $ | 22,343 | $ | 17,940 | $ | 3,917 | $ | 21,857 | |||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
|
May 2, 2025
|
May 3, 2024
|
||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
||||||||||||||||||
| Cost reimbursement | 79 | % | 4 | % | 62 | % | 79 | % | 5 | % | 62 | % | |||||||||||
|
Time and materials ("T&M")
|
10 | % | 66 | % | 23 | % | 10 | % | 65 | % | 23 | % | |||||||||||
|
Firm-fixed price ("FFP")
|
11 | % | 30 | % | 15 | % | 11 | % | 30 | % | 15 | % | |||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
|
May 2, 2025
|
May 3, 2024
|
||||||||||||||||||||||
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
Defense and Intelligence
|
Civilian
|
Total SAIC
|
||||||||||||||||||
| Labor-related cost of revenues | 59 | % | 58 | % | 59 | % | 58 | % | 59 | % | 58 | % | |||||||||||
| Subcontractor-related cost of revenues | 29 | % | 32 | % | 29 | % | 30 | % | 30 | % | 30 | % | |||||||||||
| Other materials-related cost of revenues | 12 | % | 10 | % | 12 | % | 12 | % | 11 | % | 12 | % | |||||||||||
| Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||
| Three Months Ended | |||||||||||
|
May 2,
2025 |
May 3,
2024 |
||||||||||
| (in millions) | |||||||||||
| Net cash provided by operating activities | $ | 100 | $ | 98 | |||||||
|
Net cash used in investing activities
|
(15) | (7) | |||||||||
| Net cash used in financing activities | (94) | (136) | |||||||||
|
Net decrease in cash, cash equivalents and restricted cash
|
$ | (9) | $ | (45) | |||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
Period
(1)
|
Total Number of
Shares (or Units)
Purchased
(2)
|
Average Price Paid
per Share (or Unit) |
Total Number of
Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of
Shares (or Units)
that May Yet Be
Purchased Under
the Plans or
Programs
(3)(4)
|
|||||||||||||||||||
|
February 1, 2025 - March 7, 2025
|
468,384 | $ | 102.68 | 467,495 | 9,755,081 | ||||||||||||||||||
|
March 8, 2025 - April 4, 2025
|
360,817 | 110.26 | 360,493 | 9,359,900 | |||||||||||||||||||
|
April 5, 2025 - May 2, 2025
|
315,894 | 116.41 | 315,894 | 8,549,988 | |||||||||||||||||||
| Total | 1,145,095 | $ | 108.86 | 1,143,882 | |||||||||||||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
|
Exhibit
Number |
Description of Exhibit | ||||
| 101 |
Interactive Data File. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
||||
| 104 | The cover page from this Quarterly Report on Form 10-Q, formatted as Inline XBRL. | ||||
| SCIENCE APPLICATIONS INTERNATIONAL CORPORATION | ||||||||
| Science Applications International Corporation | ||
| /s/ Prabu Natarajan | ||
|
Prabu Natarajan
Executive Vice President and Chief Financial Officer |
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|