SBAC 10-Q Quarterly Report June 30, 2015 | Alphaminr
SBA COMMUNICATIONS CORP

SBAC 10-Q Quarter ended June 30, 2015

SBA COMMUNICATIONS CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 sbac-20150630x10q.htm 10-Q 20150630 Q2 10Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10- Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 000-30110

SBA COMMUNICATIONS CORPORATION

(Exact name of Registrant as specified in its charter)

Florida

65-0716501

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

8051 Congress Avenue

Boca Raton, Florida

33487

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code (561) 995-7670

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Class A Common Stock, $0.01 par value per share

The NASDAQ Stock Market LLC

(NASDAQ Global Select Market)

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes No

Indicate by check mark whether the r egistrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-Accelerated filer

Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes No

Indicate the number of shares outst anding of each issuer’s classes of common stock , as of the latest practicable date : 12 7,707,070 s hares of Class A common stock as of July 3 1 , 2015 .


Table of Contents

Page

PART I – FINANCIAL INFORMATION

I tem 1 .

Financial Statements

Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014

1

Consolidated Statements of Operations (unaudited) for the three and six months ended June 30, 2015 and 2014

2

Consolidated Statements of Comprehensive Loss (unaudited) for the three and six months ended June 30, 2015 and 2014

3

Consolidated Statement of Shareholders’ Deficit (unaudited) for the six months ended June 30, 2015

4

Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2015 and 2014

5

Condensed Notes to Consolidated Financial Statements (unaudited)

7

I tem 2 .

Management's Discussion and Analysis of Financial Condition and Results of Operations

21

I tem 3 .

Quantitative and Qualitative Disclosures About Market Risk

37

I tem 4 .

Controls and Procedures

40

PART II – OTHER INFORMATION

Item 6 .

Exhibits

40

SIGNATURES

41


PART I – FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except par values)

June 30,

December 31,

2015

2014

ASSETS

(unaudited)

Current assets:

Cash and cash equivalents

$

69,846

$

39,443

Restricted cash

47,061

52,519

Short-term investments

699

5,549

Accounts receivable, net of allowance of $1,052 and $889

at June 30, 2015 and December 31, 2014, respectively

93,374

104,268

Costs and estimated earnings in excess of billings on uncompleted contracts

24,271

30,078

Prepaid expenses and other current assets

109,231

95,031

Total current assets

344,482

326,888

Property and equipment, net

2,787,464

2,762,417

Intangible assets, net

4,031,524

4,189,540

Deferred financing fees, net

93,980

95,237

Other assets

494,413

467,043

Total assets

$

7,751,863

$

7,841,125

LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities:

Accounts payable

$

29,809

$

42,851

Accrued expenses

65,364

65,553

Current maturities of long-term debt

40,000

32,500

Deferred revenue

113,295

120,047

Accrued interest

52,614

53,178

Other current liabilities

12,972

16,921

Total current liabilities

314,054

331,050

Long-term liabilities:

Long-term debt

8,216,400

7,828,299

Other long-term liabilities

354,641

342,576

Total long-term liabilities

8,571,041

8,170,875

Shareholders' deficit:

Preferred stock - par value $.01 , 30,000 shares authorized, no shares issued

or outstanding

Common stock - Class A, par value $.01 , 400,000 shares authorized, 128,228 and

129,134 shares issued and outstanding at June 30, 2015 and

December 31, 2014 , respectively

1,282

1,291

Additional paid-in capital

1,939,004

2,062,775

Accumulated deficit

(2,743,115)

(2,542,380)

Accumulated other comprehensive loss, net

(330,403)

(182,486)

Total shareholders' deficit

(1,133,232)

(660,800)

Total liabilities and shareholders' deficit

$

7,751,863

$

7,841,125

The accompanying condensed notes are an integral part of these consolidated financial statements.

1


SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited) (in thousands, except per share amounts)

For the three months

For the six months

ended June 30,

ended June 30,

2015

2014

2015

2014

Revenues:

Site leasing

$

370,462

$

340,452

$

740,189

$

649,771

Site development

40,242

42,968

80,609

79,198

Total revenues

410,704

383,420

820,798

728,969

Operating expenses:

Cost of revenues (exclusive of depreciation, accretion, and

amortization shown below):

Cost of site leasing

81,731

75,382

161,950

145,122

Cost of site development

30,381

32,056

61,274

59,483

Selling, general, and administrative (1)

28,262

25,441

58,145

50,118

Acquisition related adjustments and expenses

5,780

2,225

7,119

10,786

Asset impairment and decommission costs

4,010

3,994

10,832

7,562

Depreciation, accretion, and amortization

162,377

161,005

334,230

305,447

Total operating expenses

312,541

300,103

633,550

578,518

Operating income

98,163

83,317

187,248

150,451

Other income (expense):

Interest income

715

180

1,008

266

Interest expense

(78,908)

(71,498)

(156,562)

(137,525)

Non-cash interest expense

(322)

(8,293)

(601)

(18,596)

Amortization of deferred financing fees

(4,626)

(4,278)

(9,170)

(8,516)

Loss from extinguishment of debt, net

(8,236)

(10,187)

Other income (expense), net

15,507

1,384

(67,461)

19,774

Total other expense

(67,634)

(90,741)

(232,786)

(154,784)

Income (loss) before provision for income taxes

30,529

(7,424)

(45,538)

(4,333)

Provision for income taxes

(2,224)

(2,043)

(5,187)

(3,728)

Net income (loss)

28,305

(9,467)

(50,725)

(8,061)

Net income (loss) per common share

Basic

$

0.22

$

(0.07)

$

(0.39)

$

(0.06)

Diluted

$

0.22

$

(0.07)

$

(0.39)

$

(0.06)

Weighted average number of common shares

Basic

128,809

128,950

129,021

128,756

Diluted

129,948

128,950

129,021

128,756

(1)

Includes non-cash compensation of $8,089 and $6,090 for the three months ended June 30, 2015 and 2014 , respectively , and $14,972 and $10,631 for the six months ended June 30, 2015 and 2014 , respectively .

The accompanying condensed notes are an integral part of these consolidated financial statements.

2


SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(unaudited) (in thousands)

For the three months

For the six months

ended June 30,

ended June 30,

2015

2014

2015

2014

Net income (loss)

$

28,305

$

(9,467)

$

(50,725)

$

(8,061)

Foreign currency translation adjustments

26,533

34,988

(147,917)

67,995

Comprehensive income (loss)

$

54,838

$

25,521

$

(198,642)

$

59,934

The accompanying condensed notes are an integral part of these consolidated financial statements.

3


SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDERS DEFICIT

(unaudited) (in thousands)

Accumulated

Class A

Additional

Other

Common Stock

Paid-In

Accumulated

Comprehensive

Shares

Amount

Capital

Deficit

Loss

Total

BALANCE, December 31, 2014

129,134

$

1,291

$

2,062,775

$

(2,542,380)

$

(182,486)

$

(660,800)

Net loss

(50,725)

(50,725)

Common stock issued in connection with

stock purchase/option plans

399

4

11,686

11,690

Non-cash compensation

15,417

15,417

Settlement of common stock warrants

(150,874)

(150,874)

Repurchase and retirement of common stock

(1,305)

(13)

(150,010)

(150,023)

Foreign currency translation adjustments

(147,917)

(147,917)

BALANCE, June 30, 2015

128,228

$

1,282

$

1,939,004

$

(2,743,115)

$

(330,403)

$

(1,133,232)

The accompanying condensed notes are an integral part of these co nsolidated financial statements.

4


SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited) (in thousands)

For the six months

ended June 30,

2015

2014

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(50,725)

$

(8,061)

Adjustments to reconcile net loss to net cash provided by operating

activities:

Depreciation, accretion, and amortization

334,230

305,447

Non-cash interest expense

601

18,596

Deferred income tax expense

192

37

Non-cash asset impairment and decommission costs

7,902

5,263

Non-cash compensation expense

15,201

10,814

Amortization of deferred financing fees

9,170

8,516

Loss from extinguishment of debt, net

10,187

Non-cash earnout adjustments

2,201

1,647

Loss on remeasurement of U.S. dollar denominated intercompany loan

68,292

Gain on foreign currency swap contract

(17,891)

Other non-cash items reflected in the Statements of Operations

(168)

110

Changes in operating assets and liabilities, net of acquisitions:

Accounts receivable and costs and estimated earnings in excess of

billings on uncompleted contracts, net

6,461

(656)

Prepaid and other assets

(24,148)

(16,397)

Accounts payable and accrued expenses

(54)

(1,773)

Accrued interest

(564)

7,331

Other liabilities

6,941

11,775

Net cash provided by operating activities

375,532

334,945

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisitions

(323,082)

(967,474)

Capital expenditures

(118,392)

(72,151)

Proceeds from foreign currency swap contract

17,891

Other investing activities

4,864

(4,916)

Net cash used in investing activities

(436,610)

(1,026,650)

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings under Revolving Credit Facility

450,000

275,000

Repayments under Revolving Credit Facility

(535,000)

(390,000)

Repayment of Term Loans

(15,000)

(295,500)

Proceeds from Term Loans, net of fees

489,899

1,483,450

Payments on settlement of convertible debt

(121,289)

Payments for settlement of common stock warrants

(150,874)

(276,227)

Payments for earn-outs

(3,052)

(14,439)

Repurchase and retirement of common stock

(150,023)

Other financing activities

7,834

(2,000)

Net cash provided by financing activities

93,784

658,995

Effect of exchange rate changes on cash and cash equivalents

(2,303)

18,250

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

30,403

(14,460)

CASH AND CASH EQUIVALENTS:

Beginning of period

39,443

122,112

End of period

$

69,846

$

107,652

The accompanying condensed notes are an integral part of these consolidated financial statements.

5


SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

For the six months

ended June 30,

2015

2014

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest

$

157,153

$

129,691

Income taxes

$

5,667

$

4,354

SUPPLEMENTAL CASH FLOW INFORMATION OF NON-CASH ACTIVITIES:

Assets acquired through capital leases

$

1,976

$

947

Issuance of stock for settlement of convertible debt and warrants, net of hedges

$

$

283

The accompanying condensed notes are an integral part of these consolidated financial statements.

6


SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying consolidated financial statements should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2014 for SBA Communications Corporation and its subsidiaries (the “Company”). These financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States. In the opinion of the Company’s management, all adjustments (consisting of normal recurring accruals) considered necessary for fair financial statement presentation have been made. The results of operations for an interim period may not give a true indication of the results for the year. Certain reclassifications have been made to prior year amounts or balances to conform to the presentation adopted in the current year.

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements and accompanying notes, the actual amount s , when known, may vary from these estimates.

Foreign Currency Translation

All assets and liabilities of foreign subsidiaries that do not utilize the United States dollar as its functional currency (Brazil and Canada) are translated at period-end rates of exchange, while revenues and expenses are translated at monthly weighted average rates of exchange for the period . Unrealized translation gains and losses are reported as foreign currency translation adjustments through A ccumulated other comprehensive loss in the accompanying Consolidated Statement of S hareholders’ D eficit .

Intercompany Loans

In accordance with Accounting Standards Codification ( ASC ) 830, the Company remeasures intercompany loans not denominated in the functional currency with the corresponding remeasurement adjustment being recorded in Other income (expense) , net in the Consolidated Statements of Operations. For the three and six months ended June 30, 2015 , the Company recorded a $15.7 million foreign exchange gain and a $ 68.3 million foreign exchange loss , respectively, on the reme asurement of an intercompany loan with a Brazilian subsidiary.

Recent Accounting Pronouncements Not Yet Adopted

In May 2014, the Financial Accounting Standards Board ("FASB") released updated guidance regarding the recognition of revenue from contracts with customers, exclusive of those contracts within lease accounting. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contracts with the customer; (2) identify the performance obligations in the contract; (3) determine the contract price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2017 for public companies. Under the proposal, the standard would be required to be adopted by public business entities in annual periods beginning on or after December 15, 2017. The FASB also proposed to permit early adoption at the original effective date. This guidance is required to be applied (1) retrospectively to each prior reporting period presented, or (2) with the cumulative effect being recognized at the date of initial application. The Company is evaluating the guidance including the impact on its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest. The standard requires debt issuance costs to be presented on the balance sheet as a direct deduction from the related debt liability rather than as an asset. Once adopted, entities are required to apply the new guidance retrospectively to all prior periods presented. ASU 2015-03 is effective for annual and interim periods beginning after December 15, 2015 and early application is permitted. The Company has not elected to early adopt the standard.

7


2. FAIR VALUE MEASUREMENTS

Items Measured at Fair Value on a Recurring Basis — The Company’s earnout liabilitie s related to acquisitions are measured at fair value on a recurring basis using Level 3 inputs and are recorded in Accrued expenses in the accompanying Consolidated Balance Sheets. Changes in estimate are recorded in Acquisition related adjustments and expenses in the accompanying Consolidated Statement of Operations . Level 3 valuations rely on unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The Company determines the fair value of acquisition-related earnouts ( contingent consideration ) and any subsequent changes in fair value using a discounted probability-weighted approach using Level 3 inputs. The fair value of the earnouts is reviewed quarterly and is based on the payments the Company expects to make based on historical internal observations related to the anticipated performance of the underlying assets. The Company’s estimate of the fair value of its obligation of performance targets contained in various acquisition s was $12.2 million and $15.1 million as of June 30, 2015 and December 31, 2014 . The maximum potential obligation related to the performance targets was $21.7 million as of June 30, 2015 .

The following summarizes the activity of the accrued earnouts:

2015

2014

(in thousands)

Beginning balance, December 31, 2014 and 2013 , respectively

$

15,086

$

30,063

Additions

2,664

5,375

Payments

(3,088)

(14,439)

Change in estimate

(2,201)

(1,647)

Foreign currency translation adjustments

(267)

427

Ending balance, June 30, 2015 and June 30, 2014, respectively

$

12,194

$

19,779

Items Measured at Fair Value on a Nonrecurring Basis — The Company’s long-lived assets, intangibles, and asset retirement obligations are measured at fair value on a nonrecurring basis using Level 3 inputs. The Company considers many factors and makes certain assumptions when making this assessment, including but not limited to: general market and economic conditions, historical operating results, geographic location, lease-up potential and expected timing of lease-up. The fair value of the long-lived assets, intangibles, and asset retirement obligations is calculated using a discounted cash flow model.

During the three and six months ended June 30, 2015 , the Company recognized impairment charge s of $4.0 million and $10.8 million, respectively . The impairment charge s include the write off of $2.8 million and $6.7 million in carrying value of decommissioned towers and $1.1 million and $2.9 million of other third party decommission costs incurred related to the Company’s long-lived assets and intangibles for the three and six months ended June 30, 2015 , respectively. In addition, the impairment charge includes $0.1 million and $1.2 million in exit costs related to the Company’s former corporate headquarters building for the three and six months ended June 30, 2015 , respectively. During the three and six months ended June 30, 2014 , the Company recognized impairment charge s of $4.0 million and $7.6 million, respectively . The impairment charge s include the write off of $2.4 million and $5.3 million in carrying value of decommissioned towers and $1.6 million and $2.3 million of other third party decommission costs incurred related to the Company’s long-lived assets and intangibles for the three and six months ended June 30, 2014 . These write offs result from the Company’s analysis that the future cash flows from certain towers would not recover the carrying value of the investment in those towers . Asset impairment and decommission costs and the related impaired assets relate to the Company’s site leasing operating segment.

Fair Value of Financial Instruments — The carrying values of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, and short-term investments approximate their estimated fair values due to the short maturity of these instruments. Short-term investments consisted of $0.5 million and $5.3 million in certificate of deposits, as of June 30, 2015 and December 31, 2014 , respectively. The Company’s estimate of the fair value of its held-to-maturity investments in treasury and corporate bonds, including current portion, are based primarily upon Level 1 reported market values. As of June 30, 2015 and December 31, 2014 , the carrying value and fair value of the held-to-maturity investments, including current portion, were $1.0 million and $1.1 million, respectively.

The Company determines fair value of its debt instruments utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information including implied credit spreads for similar borrowings on recent trades or bid/ask prices. The fair value of the Revolving Credit Facility is considered to approximate the carrying value because the interest payments are based on Eurodollar rates that reset every month. The Company does not believe its credit risk has changed materially from the date the applicable Eurodollar Rate plus 137.5 to 200.0 basis points was set

8


for the Revolving Credit Facility. Refer to Note 10 for the fair values, principal balances, and carrying values of the Company’s debt instruments.

3 . RESTRICTED CASH

Restricted cash consists of the following:

As of

As of

June 30, 2015

December 31, 2014

Included on Balance Sheet

(in thousands)

Securitization escrow accounts

$

46,659

$

52,117

Restricted cash - current asset

Payment and performance bonds

402

402

Restricted cash - current asset

Surety bonds and workers compensation

4,270

5,934

Other assets - noncurrent

Total restricted cash

$

51,331

$

58,453

Pursuant to the terms of the Tower Securities (see Note 1 0 ), the Company is required to establish a securitization escrow account, held by an indenture trustee, into which all rents and other sums due on the towers that secure the Tower Securities are directly deposited by the lessees. These restricted cash amounts are used to fund reserve accounts for the payment of (1) debt service costs, (2) ground rents, real estate and personal property taxes and insurance premiums related to towers, (3) trustee and servicing expenses, and (4) management fees and t o reserve a portion of advance rents from tenants. The restricted cash in the securitization escrow account in excess of required reserve balances is subsequently released to the Borrowers (as defined in Note 1 0 ) monthly, provided that the Borrowers are in compliance with their debt service coverage ratio and that no event of default has occurred. All monies held by the indenture trustee are classified as R estricted cash on the Company’s Consolidated Balance Sheets.

Payment and performance bonds relate primarily to collateral requirements for tower construction currently in process by the Company. Cash is pledged as collateral related to surety bonds issued for the benefit of the Company or its affiliates in the ordinary course of business and primarily relate s to the Company’s tower removal obligations. As of June 30, 2015 and December 31, 2014 , the Company had $38.5 million and $38.3 million in surety bonds and payment and performance bonds, respectively, for which it wa s only required to post $1.2 million in collateral. The Company periodically evaluates the collateral posted for its bonds to ensure that it meets the minimum requirements. As of June 30, 2015 and December 31, 2014 , the Company had also pledged $2.5 million and $2.6 million, respectively, as collateral related to its workers compensation policy.

4 . OTHER ASSETS

The Company’s other assets are comprised of the following:

As of

As of

June 30, 2015

December 31, 2014

(in thousands)

Restricted cash

$

4,270

$

5,934

Long-term investments

44,114

44,095

Prepaid land rent

146,961

134,148

Straight-line rent receivable

253,262

230,384

Deferred lease costs, net

29,857

28,517

Other

15,949

23,965

Total other assets

$

494,413

$

467,043

5. ACQUISITIONS

The Company acquired 317 communication sites during the three months ended June 30, 2015 . These acquisitions were not significant to the Company and, accordingly, a preliminary estimate of the fair value of the assets acquired and liabilities assumed has not been presented. The Company evaluates all acquisitions after the applicable closing date of each transaction to determine whether any additional adjustments are needed to the allocation of the purchase price paid for the assets acquired and liabilities assumed by major balance sheet caption, as well as the separate recognition of intangible assets from goodwill if certain criteria are met.

9


The following table summarizes all of the Company’s cash acquisition capital expenditures:

For the three months

For the six months

ended June 30,

ended June 30,

2015

2014

2015

2014

(in thousands)

Towers and related intangible assets

$

220,739

$

29,315

$

263,369

$

948,045

Ground lease buyouts (1)

49,064

9,847

59,713

19,429

Total cash acquisition capital expenditures

$

269,803

$

39,162

$

323,082

$

967,474

(1)

In addition, the Company paid $5.2 million and $3.7 million for ground lease extensions and term easements during the three months ended June 30, 2015 and 2014 , respectively , and paid $8.7 million and $5.0 million for ground lease extensions and term easements during the six months ended June 30, 2015 and 2014 , respectively . The Company recorded these amounts in prepaid rent on its Consolidated Balance Sheets.

Subsequent to June 30, 2015 and through July 29, 2015 , the date of the Company’s most recent public e arnings press r elease, the Company acquired 19 towers for $28.4 million in cash. Subsequent to July 29, 2015 and through the date of this filing, the Company did not complete any material acquisitions .

6 . INTANGIBLE ASSETS, NET

The following table provides the gross and net carrying amounts for each major class of intangible assets:

As of June 30, 2015

As of December 31, 2014

Gross carrying

Accumulated

Net book

Gross carrying

Accumulated

Net book

amount

amortization

value

amount

amortization

value

(in thousands)

Current contract intangibles

$

4,057,849

$

(1,015,310)

$

3,042,539

$

4,090,129

$

(891,374)

$

3,198,755

Network location intangibles

1,446,246

(457,261)

988,985

1,402,704

(411,919)

990,785

Intangible assets, net

$

5,504,095

$

(1,472,571)

$

4,031,524

$

5,492,833

$

(1,303,293)

$

4,189,540

All intangible assets noted above are included in the Company’s site leasing segment s . The Company amortizes its intangible assets using the straight-line method over an estimated economic life of 15 years. Amortization expense relating to the intangible assets was $90.7 million and $89.5 million for the three months ended June 30, 2015 a nd 2014 , r espectively , and $182.1 million and $164.3 million for the six months ended June 30, 2015 and 2014 , respectively .

7 . PROPERTY AND EQUIPMENT, NET

Property and equipment, net (including assets held under capital leases) consists of the following:

As of

As of

June 30, 2015

December 31, 2014

(in thousands)

Towers and related components

$

4,285,661

$

4,194,375

Construction-in-process

32,150

35,855

Furniture, equipment, and vehicles

54,329

51,832

Land, buildings, and improvements

494,971

426,974

Total property and equipment

4,867,111

4,709,036

Less: accumulated depreciation

(2,079,647)

(1,946,619)

Property and equipment, net

$

2,787,464

$

2,762,417

Construction-in-process represents costs incurred related to towers that are under development and will be used in the Company’s site leasing operations. Depreciation expense was $71.6 million and $71.7 million for the three months ended June 30, 2015 and 2014 , respectively , and $152.0 million and $140.7 million for the six months ended June 30, 2015 and 2014 , respectively . At

10


June 30, 2015 and December 31, 2014 , non-cash capital expenditures that are included in accounts payable and accrued expenses were $10.6 million and $29.0 million, respectively.

8 . COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS

Costs and estimated earnings on uncompleted contracts consist of the following:

As of

As of

June 30, 2015

December 31, 2014

(in thousands)

Costs incurred on uncompleted contracts

$

95,458

$

113,654

Estimated earnings

41,876

48,949

Billings to date

(118,560)

(143,323)

$

18,774

$

19,280

These amounts are included in the accompanying Consolidated Balance Sheets under the following captions:

As of

As of

June 30, 2015

December 31, 2014

(in thousands)

Costs and estimated earnings in excess of billings on

uncompleted contracts

$

24,271

$

30,078

Billings in excess of costs and estimated earnings on

uncompleted contracts (included in Other current liabilities)

(5,497)

(10,798)

$

18,774

$

19,280

Eight significant customers comprised 94.9% and 92.7% of the costs and estimated earnings in excess of billings on uncompleted contracts, net of billings in excess of costs and estimated earnings on uncompleted contracts at June 30, 2015 and December 31, 2014 , respectively.

9 . ACCRUED EXPENSES

The Company’s accrued expenses are comprised of the following:

As of

As of

June 30, 2015

December 31, 2014

(in thousands)

Accrued earnouts

$

12,194

$

15,086

Salaries and benefits

10,442

13,440

Real estate and property taxes

8,645

5,331

Other

34,083

31,696

Total accrued expenses

$

65,364

$

65,553

11


10.     DEBT

The carrying and principal values of debt consist of the following (in thousands):

As of

As of

June 30, 2015

December 31, 2014

Maturity Date

Principal Balance

Fair Value

Carrying Value

Principal Balance

Fair Value

Carrying Value

5.625% Senior Notes

Oct. 1, 2019

$

500,000

$

521,250

$

500,000

$

500,000

$

511,250

$

500,000

5.750% Senior Notes

July 15, 2020

800,000

830,000

800,000

800,000

816,000

800,000

4.875% Senior Notes

July 15, 2022

750,000

731,250

744,474

750,000

721,875

744,150

2010-2C Tower Securities

April 17, 2017

550,000

568,354

550,000

550,000

576,901

550,000

2012-1C Tower Securities

Dec. 15, 2017

610,000

617,832

610,000

610,000

620,175

610,000

2013-1C Tower Securities

April 17, 2018

425,000

422,935

425,000

425,000

420,776

425,000

2013-2C Tower Securities

April 17, 2023

575,000

578,853

575,000

575,000

584,344

575,000

2013-1D Tower Securities

April 17, 2018

330,000

328,112

330,000

330,000

330,551

330,000

2014-1C Tower Securities

Oct. 15, 2019

920,000

921,122

920,000

920,000

920,515

920,000

2014-2C Tower Securities

Oct. 15, 2024

620,000

622,765

620,000

620,000

629,474

620,000

Revolving Credit Facility

Feb. 5, 2020

40,000

40,000

40,000

125,000

125,000

125,000

2012-1 Term Loan

May 9, 2017

165,000

166,650

165,000

172,500

171,422

172,500

2014 Term Loan

Mar. 24, 2021

1,485,000

1,472,006

1,481,891

1,492,500

1,458,919

1,489,149

2015 Term Loan

June 10, 2022

500,000

492,500

495,035

Total debt

$

8,270,000

$

8,313,629

$

8,256,400

$

7,870,000

$

7,887,202

$

7,860,799

Less: current maturities of long-term debt

(40,000)

(32,500)

Total long-term debt, net of current maturities

$

8,216,400

$

7,828,299

The table below reflects cash and non-cash interest expense amounts recognized by debt instrument for the periods presented:

For the three months ended June 30,

For the six months ended June 30,

2015

2014

2015

2014

Cash

Non-cash

Cash

Non-cash

Cash

Non-cash

Cash

Non-cash

Interest

Interest

Interest

Interest

Interest

Interest

Interest

Interest

(in thousands)

4.0% Convertible Senior Notes

$

$

$

3,847

$

8,130

8,845

18,332

8.25% Senior Notes

5,027

49

10,055

97

5.625% Senior Notes

7,031

7,031

14,063

14,063

5.75% Senior Notes

11,500

11,500

23,000

23,000

4.875% Senior Notes

9,141

163

18,281

323

2010 Tower Securities

7,058

14,345

14,115

28,691

2012 Tower Securities

4,532

4,521

9,063

9,042

2013 Tower Securities

10,804

10,804

21,609

21,609

2014 Tower Securities

12,785

25,569

Revolving Credit Facility

1,765

940

3,337

2,272

2011 Term Loan

696

6

2012-1 Term Loan

1,095

1,114

2,248

2,114

2012-2 Term Loan

424

4

2014 Term Loan

12,230

122

12,323

114

24,356

242

16,453

157

2015 Term Loan

948

37

948

36

Other

19

46

(27)

261

Total

$

78,908

$

322

$

71,498

$

8,293

$

156,562

$

601

$

137,525

$

18,596

12


Revolving Credit Facility under the Senior Credit Agreement

The Revolving Credit Facility is governed by the Senior Credit Agreement. On February 5, 2015, SBA Senior Finance II entered into the 2015 Revolving Refinancing Amendment with several banks and other financial institutions or entities from time to time parties to the Senior Credit Agreement to, among other things, (i) increase the availability under the Company’s Revolving Credit Facility from $770.0 million to $1.0 billion, (ii) extend the maturity date of the Revolving Credit Facility to February 5, 2020 , (iii) provide for the ability to borrow in U.S. dollars and certain designated foreign currencies, and (iv) lower the applicable interest rate margins and commitment fees under the Revolving Credit Facility.

As amended February 2015, the Revolving Credit Facility consists of a revolving loan under which up to $1.0 billion aggregate principal amount may be borrowed, repaid and redrawn, subject to compliance with specific financial ratios and the satisfaction of other customary conditions to borrowing.  Amounts borrowed under the Revolving Credit Facility accrue interest, at SBA Senior Finance II’s election, at either (i) the Eurodollar Rate plus a margin that ranges from 137.5 basis points to 200.0 basis points or (ii) the Base Rate plus a margin that ranges from 37.5 basis points to 100.0 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement.  In addition, SBA Senior Finance II is required to pay a commitment fee of 0.25% per annum on the amount of unused commitment.  If not earlier terminated by SBA Senior Finance II, the Revolving Credit Facility will terminate on, and SBA Senior Finance II will repay all amounts outstanding on or before, February 5, 2020.  The proceeds available under the Revolving Credit Facility may be used for general corporate purposes.  SBA Senior Finance II may, from time to time, borrow from and repay the Revolving Credit Facility. Consequently, the amount outstanding under the Revolving Credit Facility at the end of a period may not be reflective of the total amounts outstanding during such period. As of June 30, 2015 , the Revolving Credit Facility was accruing interest at 2.15% per annum.

During the three and six months ended June 30, 2015 , the Company borrowed $315.0 million and $450.0 million, respectively , under the Revolving Credit Facility . During the three and six months ended June 30, 2015 , the Company repaid $510.0 million and $535.0 million, respectively, of the outstanding balance under the Revolving Credit Facility. As of June 30, 2015 , $40.0 million was outstanding under the Revolving Credit Facility.

Subsequent to June 30, 2015 , the Company borrowed $130.0 million under the Revolving Credit Facility. As of the date of this filing, $170.0 million was outstanding under the Revolving Credit Facility.

As of June 30, 2015 , SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement.

Term Loans under the Senior Credit Agreement

2012-1 Term Loan

The 2012-1 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $200.0 million that matures on May 9, 2017 . The 2012-1 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin that ranges from 100 to 150 basis points or the Eurodollar Rate plus a margin that ranges from 200 to 250 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement). As of June 30, 2015 , the 2012-1 Term Loan was accruing interest at 2.69% per annum. Principal payments on the 2012-1 Term Loan commenced on September 30, 2012 and are being made in quarterly installments on the last day of each March, June, September, and December, in an amount equal to $2.5 million for each of the first eight quarters, $3.8 million for the next four quarters and $5.0 million for each quarter thereafter. SBA Senior Finance II has the ability to prepay any or all amounts under the 2012-1 Term Loan without premium or penalty. To the extent not previously repaid, the 2012-1 Term Loan will be due and payable on the maturity date. The 2012-1 Term Loan was issued at par. The Company incurred deferred financing fees of $2.7 million in relation to this transaction which are being amortized through the maturity date.

During the three and six months ended June 30, 2015 , the Company repaid $3.8 million and $7.5 million, respectively, of principal on the 2012-1 Term Loan. As of June 30, 2015 , the 2012-1 Term Loan had a principal balance of $165.0 million.

2014 Term Loan

The 2014 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $1.5 billion that matures on March 24, 2021 . The 2014 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75% ) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75% ). The 2014 Term Loan was issued at 99.75% of par value. As of June 30, 2015 , the 2014 Term Loan was accruing interest at

13


3.25% per annum. Principal payments on the 2014 Term Loan commenced on September 30, 2014 and will be made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $3.8 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2014 Term Loan without premium or penalty . To the extent not previously repaid, the 201 4 Term Loan will be due and payable on the maturity date. The Company incurred deferred financing fees of approximately $12.9 million in relation to this transaction which are being amortized through the maturity date.

During the three and six months ended June 30, 2015 , the Company repaid $3.8 million and $7.5 million, respectively, of principal on the 2014 Term Loan. As of June 30, 2015 , the 2014 Term Loan had a principal balance of $1.5 billion.

2015 Term Loan

On June 10, 2015, SBA Senior Finance II obtained a new senior secured term loan with an initial aggregate principal amount of $500.0 million that matures on June 10, 2022 (the “2015 Term Loan”). The 2015 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75%) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75%) . The 2015 Term Loan was issued at 99.0% of par value. As of June 30, 2015 , the 2015 Term Loan was accruing interest at 3.25% per annum. Principal payments on the 2015 Term Loan commence on September 30, 2015 and will be made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $1.3 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2015 Term Loan. To the extent not previously repaid, the 201 5 Term Loan will be due and payable on the maturity date. However, to the extent the 2015 Term Loan is prepaid prior to December 10, 2015 from proceeds of certain refinancing or repricing transactions, a prepayment fee equal to 1.0% of the aggregate principal amount of such prepayment will apply.  The Company incurred deferred financing fees of approximately $5.1 million to date in relation to this transaction which are being amortized through the maturity date.

As of June 30, 2015 , the 2015 Term Loan had a principal balance of $500.0 million.

Secured Tower Revenue Securities

2010 Tower Securities

On April 16, 2010, the Company, through a New York common law trust (the “Trust”), issued $550.0 million of Secured Tower Revenue Securities Series 2010-2C (the “2010 Tower Securities”). The 2010 Tower Securities have an annual interest rate of 5.101% . The anticipated repayment date and the final maturity date for the 2010 Tower Securities are April 17, 2017 and April 15, 2042 , respectively. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of those entities that are borrowers on the mortgage loan (the “Borrowers”). The Company incurred deferred financing fees of $8.1 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2010 Tower Securities.

2012 Tower Securities

On August 9, 2012, the Company, through the Trust, issued $610.0 million of Secured Tower Revenue Securities Series 2012-1C (the “2012 Tower Securities”) which have an anticipated repayment date of December 15, 2017 and a final maturity date of December 15, 2042 . The fixed interest rate of the 2012 Tower Securities is 2.933% per annum, payable monthly. The Company incurred deferred financing fees of $14.9 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2012 Tower Securities.

2013 Tower Securities

On April 18, 2013, the Company, through the Trust, issued $425.0 million of 2.240% Secured Tower Revenue Securities Series 2013-1C which have an anticipated repayment date of April 17, 2018 and a final maturity date of April 17, 2043 , $575.0 million of 3.722% Secured Tower Revenue Securities Series 2013-2C which have an anticipated repayment date of April 17, 2023 and a final maturity date of April 17, 2048 , and $330.0 million of 3.598% Secured Tower Revenue Securities Series 2013-1D which have an anticipated repayment date of April 17, 2018 and a final maturity date of April 17, 2043 (collectively the “2013 Tower Securities”). The aggregate $1.33 billion of 2013 Tower Securities have a blended interest rate of 3.218% and a weighted average life through the anticipated repayment date of 7.2 years. The Company incurred deferred financing fees of $25.5 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2013 Tower Securities.

14


2014 Tower Securities

On October 15, 2014, the Company, through the Trust, issued $920.0 million of 2.898% Secured Tower Revenue Securities Series 2014-1C which have an anticipated repayment date of October 15, 2019 and a final maturity date of October 17, 2044 , and $620.0 million of 3.869% Secured Tower Revenue Securities Series 2014-2C which have an anticipated repayment date of October 15, 2024 and a final maturity date of October 15, 2049 (collectively the “2014 Tower Securities”). The aggregate $1.54 billion of 2014 Tower Securities have a blended interest rate of 3.289% and a weighted average life through the anticipated repayment date of 7.0 years. The Company incurred deferred financing fees of $22.5 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2014 Tower Securities.

As of June 30, 2015 , the Borrowers met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement.

4.0% Convertible Senior Notes due 2014

The 4.0% Convertible Senior Notes (the “4.0% Notes”) matured and were repaid on October 1, 2014 . During the three months ended June 30, 2015 , the Company settled the remaining outstanding warrants originally sold in connection with its 4.0% Notes. The warrants represented approximately 2.1 million underlying shares of Class A common stock, and the Company satisfied its obligations by paying $150.9 million in cash, of which $15.6 million was paid in the second quarter of 2015.

Senior Notes

5.75% Senior Notes

On July 13, 2012, SBA Telecommunications, LLC (“Telecommunications”) issued $800.0 million of unsecured senior notes due July 15, 2020 (the “5.75% Notes”). The 5.75% Notes accrue interest at a rate of 5.75% and were issued at par. Interest on the 5.75% Notes is due semi-annually on July 15 and January 15 of each year. The Company incurred deferred financing fees of $14.0 million in relation to this transaction which are being amortized through the maturity date.

SBA Communications Corporation (“SBAC”) is a holding company with no business operations of its own and its only significant asset is the outstanding capital stock of Telecommunications. Telecommunications is 100% owned by SBAC.  SBAC has fully and unconditionally guaranteed the Senior Notes issued by Telecommunications.

5.625% Senior Notes

On September 28, 2012, the Company issued $500.0 million of unsecured senior notes due October 1, 2019 (the “5.625% Notes”). The 5.625% Notes accrue interest at a rate of 5.625% per annum and were issued at par. Interest on the 5.625% Notes is due semi-annually on April 1 and October 1 of each year. The Company incurred deferred financing fees of $8.6 million in relation to this transaction which are being amortized through the maturity date.

4.875% Senior Notes

On July 1, 2014, the Company issued $750.0 million of unsecured senior notes due July 15, 2022 (the “4.875% Notes”). The 4.875% Notes accrue interest at a rate of 4.875% per annum and were issued at 99.178% of par value. Interest on the 4.875% Notes is due semi-annually on January 15 and July 15 of each year. The Company incurred deferred financing fees of $11.6 million in relation to this transaction which are being amortized through the maturity date.

1 1 . SHAREHOLDERS’ EQUITY

Common Stock equivalents

The Company has potential common stock equivalents related to its outstanding stock options (see Note 1 2 ) and restricted stock units . These potential common stock equivalents were considered in the Company’s diluted earnings (loss) per share calculation (see Note 1 5 ).

15


Stock Repurchases

During the three months ended June 30, 2015 , the Company repurchased the remaining $150.0 million of Class A common stock authorized under its previously announced $300.0 million stock repurchase plan, completing this plan. The Company repurchased 1.305 million shares, or just over one percent of the shares outstanding, at a weighted average price per share of $114.96 .

On June 4, 2015, the Company announced the authorization of a new $1.0 billion stock repurchase plan. This new plan authorizes the Company to purchase from time to time the Company's outstanding common stock through open market repurchases in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, and/or in privately negotiated transactions at management's discretion. Shares purchased will be retired.

Subsequent to June 30, 2015, the Com pany repurchased 0.9 million shares of its Class A common stock for $99.7 million. The Company currently has $900.3 million of repurchase authorization remaining under its existing $1.0 billion stock repurchase program.

12. STOCK-BASED COMPENSATION

Stock Options

The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below. The Company uses a combination of historical data and historical volatility to establish the expected volatility. Historical data is used to estimate the expected option life and the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The following assumptions were used to estimate the fair value of options granted using the Black-Scholes option-pricing model:

For the six months ended

June 30,

2015

2014

Risk free interest rate

1.21% - 1.45%

1.15% - 1.325%

Dividend yield

0.0%

0.0%

Expected volatility

20.0%

22.0%

Expected lives

4.6 years

4.4 years

The following table summarizes the Company’s activities with respect to its stock option plans for the six months ended June 30, 2015 as follows (dollars and number of shares in thousands, except for per share data):

Weighted-

Weighted-

Average

Average

Remaining

Number

Exercise Price

Contractual

Aggregate

of Shares

Per Share

Life (in years)

Intrinsic Value

Outstanding at December 31, 2014

3,275

$

66.85

Granted

1,068

$

124.30

Exercised

(307)

$

51.68

Canceled

(28)

$

88.27

Outstanding at June 30, 2015

4,008

$

83.16

4.9

$

137,446

Exercisable at June 30, 2015

1,532

$

54.43

3.4

$

92,772

Unvested at June 30, 2015

2,476

$

100.94

5.8

$

44,674

The weighted-average per share fair value of options granted during the six months ended June 30, 2015 and 2014 was $24.76 and $19.48 , respectively. The total intrinsic value for options exercised during the six months ended June 30, 2015 and 2014 was $21.2 million and $33.8 million, respectively.

16


Restricted Stock Units

The following table summarizes the Company’s restricted stock unit activity for the six months ended June 30, 2015 :

Weighted-

Average

Grant Date

Number of

Fair Value per

Units

Share

(in thousands)

Outstanding at December 31, 2014

295

$

73.55

Granted

110

$

123.99

Vested

(121)

$

64.41

Forfeited/canceled

(2)

$

96.29

Outstanding at June 30, 2015

282

$

96.93

1 3 . INCOME TAXES

The primary reason for the difference in the Company’s effective tax rate and the US statutory rate is a result of the Company having a full valuation allowance on its US net deferred tax assets. The Company has concluded that it is not more likely than not that its deferred tax assets will be realized and has recorded a full valuation allowance. A foreign tax provision is recognized because certain international subsidiaries of the Company have profitable operations or a net deferred tax liability position.

1 4 . SEGMENT DATA

The Company operates in two business segments ( site leasing and site development ) and has three reportable segments (domestic site leasing, international site leasing, and site development) . The Company’s site leasing segments offer different services than its site development segment, and each are strategic business units. They are managed separately based on the fundamental differences in their operations. The domestic and international site leasing segment s include results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities.

17


Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.

Not

Domestic Site

Int'l Site

Site

Identified by

Leasing

Leasing

Development

Segment

Total

For the three months ended June 30, 2015

(in thousands)

Revenues

$

307,361

$

63,101

$

40,242

$

$

410,704

Cost of revenues (2)

63,563

18,168

30,381

112,112

Operating profit

243,798

44,933

9,861

298,592

Selling, general, and administrative

16,814

4,064

2,614

4,770

28,262

Acquisition related adjustments and expenses

6,566

(786)

5,780

Asset impairment and decommission costs

3,962

48

4,010

Depreciation, amortization and accretion

129,679

31,044

759

895

162,377

Operating income (loss)

86,777

10,563

6,488

(5,665)

98,163

Other expense (principally interest expense

and other expense)

(67,634)

(67,634)

Income before provision for income taxes

30,529

Cash capital expenditures (3)

295,694

21,299

900

2,714

320,607

For the three months ended June 30, 2014

Revenues

$

285,168

$

55,284

$

42,968

$

$

383,420

Cost of revenues (2)

60,314

15,068

32,056

107,438

Operating profit

224,854

40,216

10,912

275,982

Selling, general, and administrative

15,282

4,380

2,045

3,734

25,441

Acquisition related adjustments and expenses

2,123

102

2,225

Asset impairment and decommission costs

3,950

44

3,994

Depreciation, amortization and accretion

129,917

29,351

609

1,128

161,005

Operating income (loss)

73,582

6,339

8,258

(4,862)

83,317

Other expense (principally interest expense

and other expense)

(90,741)

(90,741)

Loss before provision for income taxes

(7,424)

Cash capital expenditures (3)

62,520

11,847

1,649

4,556

80,572

18


Not

Domestic Site

Int'l Site

Site

Identified by

Leasing

Leasing

Development

Segment

Total

For the six months ended June 30, 2015

(in thousands)

Revenues

$

613,311

$

126,878

$

80,609

$

$

820,798

Cost of revenues (2)

125,251

36,699

61,274

223,224

Operating profit

488,060

90,179

19,335

597,574

Selling, general, and administrative

34,468

7,957

4,736

10,984

58,145

Acquisition related adjustments and expenses

7,042

77

7,119

Asset impairment and decommission costs

10,556

276

10,832

Depreciation, amortization and accretion

267,139

63,470

1,466

2,155

334,230

Operating income (loss)

168,855

18,399

13,133

(13,139)

187,248

Other expense (principally interest expense

and other expense)

(232,786)

(232,786)

Loss before provision for income taxes

(45,538)

Cash capital expenditures (3)

387,096

43,074

2,731

10,549

443,450

For the six months ended June 30, 2014

Revenues

$

560,228

$

89,543

$

79,198

$

$

728,969

Cost of revenues (2)

122,528

22,594

59,483

204,605

Operating profit

437,700

66,949

19,715

524,364

Selling, general, and administrative

32,135

8,105

4,001

5,877

50,118

Acquisition related adjustments and expenses

6,636

4,150

10,786

Asset impairment and decommission costs

6,727

835

7,562

Depreciation, amortization and accretion

255,335

46,368

1,128

2,616

305,447

Operating income (loss)

136,867

7,491

14,586

(8,493)

150,451

Other expense (principally interest expense

and other expense)

(154,784)

(154,784)

Loss before provision for income taxes

(4,333)

Cash capital expenditures (3)

336,654

695,406

2,408

6,104

1,040,572

Not

Domestic Site

Int'l Site

Site

Identified by

Leasing

Leasing

Development

Segment (1)

Total

(in thousands)

Assets

As of June 30, 2015

$

5,666,492

$

1,798,595

$

66,608

$

220,168

$

7,751,863

As of December 31, 2014

$

5,554,753

$

1,989,571

$

78,633

$

218,168

$

7,841,125

(1)

Assets not identified by segment consist primarily of general corporate assets.

(2)

Excludes depreciation, amortization, and accretion.

(3)

Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.

1 5 . EARNINGS PER SHARE

Basic earnings per share was computed by dividing net income from continuing operations attributable to common shareholders by the weighted-average number of shares of Common Stock outstanding for each respective period. Diluted earnings per share was calculated by dividing net income from continuing operations attributable to common shareholders by the weighted-average number of shares of Common Stock outstanding and any dilutive Common Stock equivalents, including unvested restricted stock and shares issuable upon exercise of stock options as determined under the “If-Converted” method and also Common Stock warrants as determined under the “Treasury Stock” method.

19


The following table sets forth basic and diluted income from continuing operations per common share for the three and six months ended June 30, 2015 and 2014 (in thousands, except per share data):

For the three months

For the six months

ended June 30,

ended June 30,

2015

2014

2015

2014

Numerator:

Net income (loss)

$

28,305

$

(9,467)

$

(50,725)

$

(8,061)

Denominator:

Basic weighted-average shares outstanding

128,809

128,950

129,021

128,756

Dilutive impact of stock options and restricted shares

1,139

Diluted weighted-average shares outstanding

129,948

128,950

129,021

128,756

Earnings (loss) per share attributable to continuing operations:

Basic

$

0.22

$

(0.07)

$

(0.39)

$

(0.06)

Diluted

$

0.22

$

(0.07)

$

(0.39)

$

(0.06)

For the three months ended June 30 , 201 5 , the diluted weighted average number of common shares outstanding excluded an additional 1.1 million shares issuable upon exercise of the Company’s stock options because the impact would be anti-dilutive.

For the six months ended June 30, 2015, all potential common stock equivalents, including 4.0 million shares of stock options outstanding and 0.3 million shares of restricted stock outstanding, were excluded as the effect would be anti-dilutive. For the three and six months ended June 30, 2014, all potential common stock equivalents related to the 4.0% Notes and related warrants, 3.5 million shares of stock options outstanding , and 0.3 million shares of restricted stock outstanding were excluded as the effect would be anti-dilutive.

20


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

We are a leading independent owner and operator of wireless communica tions tower structures, rooftop and other structures that support antennas used for wireless communications, which we collectively refer to as “towers” or “sites.” Our principal operations are in the United States and its territories. In addition, we own and operate towers in Brazil, Canada, and Central America. Our primary business line is our site leasing business, which contributed 96.8% of our total segment operating profit for the six months ended June 30, 2015 . In our site leasing business, we (1) lease antenna space to wireless service providers on towers that we own or operate and (2) manage rooftop and tower sites for property owners under various contractual arrangements. As of June 30, 2015 , we owned 24,808 sites , a substantial portion of which have been built by us or built by other tower owners or operators who, like us, have built such towers to lease space to multiple wireless service providers. We also managed or leased approximately 5,500 actual or potential site s, approximately 500 of which were revenue producing as of June 30, 2015 . Our other business line is our site development business, through which we assist wireless service providers in developing and maintaining their own wireless service networks.

Site Leasing Services

Our primary focus is the leasing of antenna space on our multi-tenant towers to a variety of wireless service providers under long-term lease contracts in the United States, Canada, Central America, and Brazil . Site leasing revenues are received primarily from wireless service provider tenants, including AT&T, Sprint, Verizon Wireless, T-Mobile, Oi S.A. , Digicel, America Movil, and Telefonica. Wireless service providers enter into different tenant leases with us, each of which relates to the lease or use of space at an individual tower. In the United States and Canada, our tenant leases are generally for an initial term of five to ten years with five 5-year renewal periods at the option of the tenant. These tenant leases typically contain specific rent escalators, which average 3-4% per year, including the renewal option periods. Tenant leases in our Central American and Brazilian markets typically have an initial term of ten years with 5-year renewal periods. In Central America, we have similar rent escalators to that of leases in the United States and Canada while our leases in Brazil escalate in accordance with a standard cost of living index.

In our Central American markets, significantly all of our revenue, expenses, and capital expenditures arising from our new build activities are denominated in U.S. dollars. Specifically, most of our ground leases, tenant leases, and tower-related expenses are due and paid in U.S. dollars. In our Central American markets, our local currency obligations are principally limited to (1) permitting and other local fees, (2) utilities, and (3) taxes. In our Canadian and Brazilian operations, significantly all of our revenue , expenses , and capital expenditures, including tenant leases, ground leases, and other tower-related expenses are denominated in local currency.

Cost of site leasing revenue primarily consists of:

·

Rental payments on ground leases and other underlying property interests;

·

Straight-line rent adjustment for the difference between rental payments made and the expense recorded as if the payments had been made evenly throughout the lease term (which may include renewal terms) of the underlying property interests;

·

Property taxes;

·

Site maintenance and monitoring costs (exclusive of employee related costs);

·

Utilities;

·

Property insurance; and

·

Deferred lease origination cost amortization.

Ground leases are generally for an initial term of five years or more with multiple renewal terms of five - year periods at our option and provide for rent escalators which typically average 2-3% annually, or in Brazil adjust in accordance with a standard cost of living index. Ground lease rental expense in Brazil is reimbursed to us by our customers. As of June 30, 2015 , approximately 73% of our tower structures were located on parcels of land that we own, land subject to perpetual easements, or parcels of land in which we have a leasehold interest that extends beyond 20 years. For any given tower, costs are relatively fixed over a monthly or an annual time period. As such, operating costs for owned towers do not generally increase as a result of adding additional customers to the tower. The amount of direct costs associated with operating a tower varies from site to site depending on the taxing jurisdiction and the height and age of the tower. The ongoing maintenance requirements are typically minimal and include replacing lighting systems, painting a tower, or upgrading or repairing an access road or fencing.

21


As indicated in the table below, our site leasing business generates substantially all of our total segment operating profit. For information regarding our operating segments, see Note 14 of our Condensed Notes to Consolidated Financial Statements included in this quarterly report.

For the three months ended

For the six months ended

June 30,

June 30,

Segment operating profit as a percentage of total

2015

2014

2015

2014

Domestic site leasing

81.7%

81.4%

81.7%

83.4%

International site leasing

15.0%

14.6%

15.1%

12.8%

Total site leasing

96.7%

96.0%

96.8%

96.2%

We believe that over the long-term, site leasing revenues will continue to grow as wireless service providers lease additional antenna space on our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements. We believe our site leasing business is characterized by stable and long-term recurring revenues, predictable operating costs and minimal non-discretionary capital expenditures. Due to the relatively young age and mix of our tower portfolio, we expect future expenditures required to maintain these towers to be minimal. Consequently, we expect to grow our cash flows by (1) adding tenants to our towers at minimal incremental costs by using existing tower capacity or requiring wireless service providers to bear all or a portion of the cost of tower modifications and (2) executing monetary amendments as wireless service providers upgrade their equipment. Furthermore, because our towers are strategically positioned and our customers typically do not relocate, we have historically experienced low tenant lease terminations as a percentage of revenue.

Site Development Services

Our site development business, which is conducted in the United States only, is complementary to our site leasing business and provides us the ability to keep in close contact with the wireless service providers who generate substantially all of our site leasing revenue and to capture ancillary revenues that are generated by our site leasing activities, such as antenna and equipment installation at our tower locations. Site development services revenues are earned primarily from providing a full range of end to end services to wireless service providers or companies providing development or project management services to wireless service providers. Our services include: (1) network pre-design; (2) site audits; (3) identification of potential locations for towers and antennas; (4) support in buying or leasing of the location; (5) assistance in obtaining zoning approvals and permits; (6) tower and related site construction; (7) antenna installation; and (8) radio equipment installation, commissioning, and maintenance. We provide site development services at our towers and at towers owned by others.

Critical Accounting Policies and Estimates

We have identified the policies and significant estimation processes listed in the Annual Report on Form 10-K as critical to our business operations and the understanding of our results of operations. The listing is not intended to be a comprehensive list. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States, with no need for management’s judgment in their application. In other cases, management is required to exercise judgment in the application of accounting principles with respect to particular transactions. The impact and any associated risks related to these policies on our business operations is discussed throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations” where such policies affect reported and expected financial results. For a detailed discussion on the application of these and other accounting policies, see Note 2 of our Consolidated Financial Statements contained in our Annual Report on Form 10-K for the year ended December 31, 2014 . Our preparation of our financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities , disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates and such differences could be significant.

22


RESULTS OF OPERATIONS

Three months ended June 30, 2015 compared to three months ended June 30, 2014

Revenues and Segment Operating Profit:

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

Revenues

(in thousands)

Domestic site leasing

$

307,361

$

285,168

$

22,193

7.8%

International site leasing

63,101

55,284

7,817

14.1%

Site development

40,242

42,968

(2,726)

(6.3%)

Total

$

410,704

$

383,420

$

27,284

7.1%

Cost of Revenues

Domestic site leasing

$

63,563

$

60,314

$

3,249

5.4%

International site leasing

18,168

15,068

3,100

20.6%

Site development

30,381

32,056

(1,675)

(5.2%)

Total

$

112,112

$

107,438

$

4,674

4.4%

Operating Profit

Domestic site leasing

$

243,798

$

224,854

$

18,944

8.4%

International site leasing

44,933

40,216

4,717

11.7%

Site development

9,861

10,912

(1,051)

(9.6%)

Revenues

Total revenues increase d $27.3 million for the three months ended June 30, 2015 , as compared to the prior year, due largely to (i) revenues from 2,218 towers acquired and 564 towers built since April 1, 2014 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to compensate for additional equipment added to our towers. The increase in total revenues includes the negative impact of $11.1 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Domestic site leasing revenues increase d $22.2 million for the three months ended June 30, 2015 , as compared to the prior year, due largely to (i) revenues from 490 towers acquired and 179 towers built since April 1, 2014 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to compensate for additional equipment added to our towers.

International site leasing revenues increase d $7.8 million for the three months ended June 30, 2015 , as compared to the prior year, due largely to (i) revenues from 1,728 towers acquired, primarily the acquisition of 1,641 towers from the Oi S.A. acquisition in December 2014 , and 385 towers built since April 1, 2014 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to compensate for additional equipment added to our towers. The increase in international site leasing revenues includes the negative impact of $11.1 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Site development revenues decrease d $ 2.7 million for the three months ended June 30, 2015 , as compared to the prior year, as a result of a decrease in the volume of work performed due to the timing of our wireless carrier customers’ initiatives.

Operating Profit

Domestic site leasing segment operating profit increase d $18.9 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to additional profit generated by (i) towers acquired and built since April 1, 201 4 and organic site leasing growth as noted above, (ii) improving control of our site leasing cost of revenue, and (iii) the positive impact of our ground lease purchase program.

International site leasing segment operating profit increase d $4.7 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to additional profit generated by (i) towers acquired and built since April 1 , 201 4 and organic site

23


leasing growth as noted above, (ii) improving control of our site leasing cost of revenue, and (iii) the positive impact of our ground lease purchase program. The increase in international segment operating profit includes the negative impact of $8.1 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Site development segment operating profit decrease d $1.1 million for the three months e nded June 30, 2015 as compared to the prior year , primarily due to a decrease in the volume of work performed due to the timing of our wireless carrier cus tomers’ initiatives .

Selling, G eneral, and A dministrative E xpenses :

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Total

$

28,262

$

25,441

$

2,821

11.1%

Selling, general, and administrative expenses increase d $2.8 million for the three months ended June 30, 2015 , as compared to the prior year, primarily as a result of an increase in personnel, salaries, benefits, non-cash compensation, and other support cost s due in large part to our continued portfolio expansion. The increase in s elling, general, and administrative expenses includes the positive impact of $0.4 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Acquisition R elated A djustments and E xpense s :

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

6,566

$

2,123

$

4,443

209.3%

International site leasing

(786)

102

(888)

(870.6%)

Total

$

5,780

$

2,225

$

3,555

159.8%

Acquisition related adjustments and expenses increase d $3.6 million for the three months ended June 30, 2015 , as compared to the prior year, primarily as a result of an increase in the number of acquisitions compared to the prior year period, as well as, changes in our estimated pre-acquisition contingencies. The increase in acquisition related adjustments and expenses includes the negative impact of $0.1 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Depreciation, A ccretion, and A mortization E xpense s :

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

129,679

$

129,917

$

(238)

(0.2%)

International site leasing

31,044

29,351

1,693

5.8%

Total site leasing

$

160,723

$

159,268

$

1,455

0.9%

Site development

759

609

150

24.6%

Not identified by segment

895

1,128

(233)

(20.7%)

Total

$

162,377

$

161,005

$

1,372

0.9%

Depreciation, accretion, and amortization expense increase d $1.4 million for the three months ended June 30, 2015 , as compared to the prior year, due to the increase in the number of towers we acquired and built since April 1, 201 4 . The increase in depreciation, accretion, and amortization expense includes the positive impact of $6.1 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

24


Operating Income:

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

86,777

$

73,582

$

13,195

17.9%

International site leasing

10,563

6,339

4,224

66.6%

Total site leasing

$

97,340

$

79,921

$

17,419

21.8%

Site development

6,488

8,258

(1,770)

(21.4%)

Not identified by segment

(5,665)

(4,862)

(803)

16.5%

Total

$

98,163

$

83,317

$

14,846

17.8%

Domestic site leasing operating income increase d $13.2 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to higher segment operating profit, partially offset by an increase in selling, general, and administrative expenses and acquisition related adjustments and expenses.

International site leasing operating income increase d $4.2 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to higher segment operating profit and a reduction in acquisition related adjustments and expenses, partially offset by increases in depreciation, accretion, and amortization expense. The increase in international site leasing operating income includes the negative impact of $1.4 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Site development operating income decrease d $1.8 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to lower segment operating profit and an increase in selling, general, and administrative expenses and depreciation, accretion, and amortization expense.

Other Income (Expense):

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Interest income

$

715

$

180

$

535

297.2%

Interest expense

(78,908)

(71,498)

(7,410)

10.4%

Non-cash interest expense

(322)

(8,293)

7,971

(96.1%)

Amortization of deferred financing fees

(4,626)

(4,278)

(348)

8.1%

Loss from extinguishment of debt, net

(8,236)

8,236

(100.0%)

Other income

15,507

1,384

14,123

1,020.4%

Total

$

(67,634)

$

(90,741)

$

23,107

(25.5%)

Interest expense increase d $7.4 million due to the higher average principal amount of cash-interest bearing debt outstanding for the three months ended June 30, 2015 compared to the prior year, primarily resulting from the issuance of the 2014 Tower Securities, the 4.875% Notes , and the borrowing of the 2015 Term Loan, partially offset by the full repayment of the 201 0-1C Tower Securities, the full redemption of the 8.25% Notes, and the settlement of a portion of the 4.0% Notes during the prior year period .

Non-cash interest expense decrease d $8.0 million for the three months ended June 30, 2015 , as compared to the prior year , primarily due to the maturity of the 4.0% Notes as well as the full redemption of the 8.25% Notes during the prior year period .

Loss from extinguishment of debt decrease d $8.2 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to the settlement of a portion of the 4.0% Notes during the prior year period .

Other income increase d by $14.1 million for the three months ended June 30, 2015 , as compared to the prior year, primarily due to a $ 15.7 million gain related to the remeasurement of a n intercompany loan not denominated in the functional currency during the three months ended June 30, 2015 .

25


Net ( Loss ) Income :

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Net income (loss)

$

28,305

$

(9,467)

$

37,772

(399.0%)

Net income was $28.3 million for the three months ended June 30, 2015 as compared to a net loss of $9.5 million in the prior year , a n increase of $37.8 million . The increase is primarily due to an increase in our total segment operating profit and a n increase in other income (expense), net, partially offset by an increase in acquisition related adjustments , selling, general and administrative expenses , depreciation, accretion , and amortization expense, and interest expense as compared to the prior year period . The increase in net income includes the negative impact of $1.6 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Six months ended June 30, 2015 compared to six months ended June 30, 2014

Revenues and Segment Operating Profit:

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

Revenues

(in thousands)

Domestic site leasing

$

613,311

$

560,228

$

53,083

9.5%

International site leasing

126,878

89,543

37,335

41.7%

Site development

80,609

79,198

1,411

1.8%

Total

$

820,798

$

728,969

$

91,829

12.6%

Cost of Revenues

Domestic site leasing

$

125,251

$

122,528

$

2,723

2.2%

International site leasing

36,699

22,594

14,105

62.4%

Site development

61,274

59,483

1,791

3.0%

Total

$

223,224

$

204,605

$

18,619

9.1%

Operating Profit

Domestic site leasing

$

488,060

$

437,700

$

50,360

11.5%

International site leasing

90,179

66,949

23,230

34.7%

Site development

19,335

19,715

(380)

(1.9%)

Revenues

Total revenues increase d $91.8 million for the six months ended June 30, 2015 , as compared to the prior year, due largely to (i) revenues from 4,406 towers acquired and 621 towers built since January 1, 2014 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to compensate for additional equipment added to our towers. The increase in total revenues includes the negative impact of $14.7 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Domestic site leasing revenues increase d $53.1 million for the six months ended June 30, 2015 , as compared to the prior year, due largely to (i) revenues from 667 towers acquired and 209 towers built since January 1, 2014 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to compensate for additional equipment added to our towers.

International site leasing revenues increase d $37.3 million for the six months ended June 30, 2015 , as compared to the prior year, due largely to (i) revenues from 3,739 towers acquired, primarily the acquisition of 3,648 t owers from two Oi S.A. acquisitions in March 2014 and December 2014, and 412 towers built since January 1, 2014 and (ii) organic site leasing growth from new leases, contractual rent escalators, and lease amendments which increased the related rent to compensate for additional equipment added to our towers. The increase in internationa l site leasing revenues includes the negative impact of $14.7 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

26


Site development revenues increase d $1.4 million for the six months ended June 30, 2015 , as compared to the prior year, as a result of an increase in the volume of work performed due to the timing of our wireless carrier customers’ initiatives, in particular Sprint , T-Mobile, and Verizon .

Operating Profit

Domestic site leasing segment operating profit increase d $50.4 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to additional profit generated by (i) towers acquired and built since January 1, 2014 and organic site leasing growth as noted above, (ii) improving control of our site leasing cost of revenue, and (iii) the positive impact of our ground lease purchase program.

International site leasing segment operating profit increase d $23.2 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to additional profit generated by (i) towers acquired and built since January 1, 2014 and organic site leasing growth as noted above, (ii) improving control of our site leasing cost of revenue, and (iii) the positive impact of our ground lease purchase program. The increase in international segmen t operating profit includes the negative impact of $10.9 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Site development segment operating profit decrease d $0.4 million for the six months ended June 30, 2015 as compared to the prior year, primarily due to lower services revenue .

Selling, G eneral, and A dministrative E xpenses :

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Total

$

58,145

$

50,118

$

8,027

16.0%

Selling, general, and administrative expenses increase d $8.0 million for the six months ended June 30, 2015 , as compared to the prior year, primarily as a result of an increase in personnel, salaries, benefits, non-cash compensation, and other support costs due in large part to our cont inued portfolio expansion. The increase in selling , general, and administrative expenses includes the positive impact of $0.7 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Acquisition R elated A djustments and E xpense s :

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

7,042

$

6,636

$

406

6.1%

International site leasing

77

4,150

(4,073)

(98.1%)

Total

$

7,119

$

10,786

$

(3,667)

(34.0%)

Acquisition related adjustments and expenses decrease d $3.7 million for the six months ended June 30, 2015 , as compared to the prior year, primarily as a result of a reduction in the number of acquisitions compared to the prior year period, as well as, changes in our estimated pre-acquisition contingencies. Th e decrease in acquisition related adjustments and expenses includes the positive impact of $0.8 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

27


Asset Impairment and Decommission Costs:

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

10,556

$

6,727

$

3,829

56.9%

International site leasing

276

835

(559)

(66.9%)

Total

$

10,832

$

7,562

$

3,270

43.2%

Asset impairment and decommission costs increase d $3.3 million for the six months ended June 30, 2015 , as compared to the prior year, primarily as a result of a $2.1 million increase related to the disposition of higher net book value towers and an increase in other third party decommission costs. In addition, the increase in the asset impairment and decommission costs includes $1.2 million in exit costs related to our former corporate headquarters building for the six months ended June 30, 2015 . Fluctuations in foreign currency exchange rates had an immaterial impact for the six months ended June 30, 2015 when compared to the prior year period .

Depreciation, A ccretion, and A mortization E xpense s :

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

267,139

$

255,335

$

11,804

4.6%

International site leasing

63,470

46,368

17,102

36.9%

Total site leasing

$

330,609

$

301,703

$

28,906

9.6%

Site development

1,466

1,128

338

30.0%

Not identified by segment

2,155

2,616

(461)

(17.6%)

Total

$

334,230

$

305,447

$

28,783

9.4%

Depreciation, accretion, and amortization expense increase d $28.8 million for the six months ended June 30, 2015 , as compared to the prior year, due to the increase in the number of towers we acquired and built since January 1, 2014. The increase in depreciation , accretion, and amortization expense includes the positive impact of $7.7 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Operating Income:

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Domestic site leasing

$

168,855

$

136,867

$

31,988

23.4%

International site leasing

18,399

7,491

10,908

145.6%

Total site leasing

$

187,254

$

144,358

$

42,896

29.7%

Site development

13,133

14,586

(1,453)

(10.0%)

Not identified by segment

(13,139)

(8,493)

(4,646)

54.7%

Total

$

187,248

$

150,451

$

36,797

24.5%

Domestic site leasing operating income increase d $32.0 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to higher segment operating profit, partially offset by increases in selling, general, and administrative expenses, acquisition related adjustments and expenses , asset impairment and decommission costs , and depreciation, accretion, and amortization expense.

International site leasing operating income increase d $10.9 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to higher segment operating profit and a reduction in selling, general, and administrative expenses and acquisition related adjustments and expenses, partially offset by an increase in depreciation, accretion, and amortization expense. The

28


increase in international site leasing operating income includes the negative impact of $1.3 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Site development operating income decrease d $1.5 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to a decrease in site development segment operating profit, as well as increases in selling, general, and administrative expenses and depreciation, accretion, and amortization expense.

Other Income (Expense):

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Interest income

$

1,008

$

266

$

742

278.9%

Interest expense

(156,562)

(137,525)

(19,037)

13.8%

Non-cash interest expense

(601)

(18,596)

17,995

(96.8%)

Amortization of deferred financing fees

(9,170)

(8,516)

(654)

7.7%

Loss from extinguishment of debt, net

(10,187)

10,187

(100.0%)

Other (expense) income

(67,461)

19,774

(87,235)

(441.2%)

Total

$

(232,786)

$

(154,784)

$

(78,002)

50.4%

Interest expense increase d $19.0 million due to the higher average principal amount of cash-interest bearing debt outstanding for the six months ended June 30, 2015 compared to the prior year, primarily resulting from the issuance of the 2014 Tower Securities and the 4.875% Notes, partially offset by the full repayment of the 2010-1C Tower Securities, the full redemption of the 8.25% Notes, and the settlement of the 4.0% Notes during the prior year period .

Non-cash interest expense decrease d $18.0 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to the maturity of the 4.0% Notes as well as the full redemption of the 8.25% Notes during the prior year period .

Loss from extinguishment of debt decrease d $10.2 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to the repayment of the 2011 Term Loan and the 2012-2 Term Loan during the prior year period .

Other expense increase d by $87.2 million for the six months ended June 30, 2015 , as compared to the prior year, primarily due to a $ 68.3 million loss related to the remeasurement of an intercompany loan not denominated in the functional currency during the six months ended June 30, 2015 , as well as, a $17.9 million gain realized on the settlement of two foreign currency contracts entered into to hedge the purchase price of the Oi S.A. acquisition in Brazil, which were entered into and settled during the first quarter of 2014 .

Net Loss:

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Net loss

$

(50,725)

$

(8,061)

$

(42,664)

529.3%

Net loss was $50.7 million for the six months ended June 30, 2015 as compared to a net loss of $8.1 million in the prior year, an increase of $42.6 million. The increase is primarily due to an increase in other expense, selling, general and administrative expenses, depreciation, accretion, and amortization expense, and interest expense, offset by an increase in our total segment operating profit and a decrease in acquisition related adjustments and expenses as compared to the prior year quarter. The increase in net loss includes the positive impact of $1.5 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

NON-GAAP FINANCIAL MEASURES

This report contains information regarding a non-GAAP measure, Adjusted EBITDA. We have provided below a description of Adjusted EBITDA, a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure and an explanation as to why management utilizes this measure.

29


Adjusted EBITDA

We define Adjusted EBITDA as net ( loss ) income excluding the impact of non-cash straight-line leasing revenue, non-cash straight-line ground lease expense, non-cash compensation, net loss from extinguishment of debt, other income and expenses, acquisition related adjustments and expenses, asset impairment and decommission costs, interest income, interest expenses, depreciation, accretion, and amortization, and provision for or benefit from taxes.

We believe that Adjusted EBITDA is an indicator of the financial performance of our core businesses. Adjusted EBITDA is a component of the calculation that has been used by our lenders to determine compliance with certain covenants under our Senior Credit Agreement and the indentures relating to our 5.625% Notes, 5.75% Notes, and 4.875% Notes. Adjusted EBITDA is not intended to be an alternative measure of operating income or gross profit margin as determined in accordance with GAAP .

For the three months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Net income (loss)

$

28,305

$

(9,467)

$

37,772

(399.0%)

Non-cash straight-line leasing revenue

(13,218)

(15,217)

1,999

(13.1%)

Non-cash straight-line ground lease expense

8,523

9,172

(649)

(7.1%)

Non-cash compensation

8,213

6,196

2,017

32.6%

Loss from extinguishment of debt, net

8,236

(8,236)

(100.0%)

Other income

(15,507)

(1,384)

(14,123)

1,020.4%

Acquisition related adjustments and expenses

5,780

2,225

3,555

159.8%

Asset impairment and decommission costs

4,010

3,994

16

0.4%

Interest income

(715)

(180)

(535)

297.2%

Interest expense (1)

83,856

84,069

(213)

(0.3%)

Depreciation, accretion, and amortization

162,377

161,005

1,372

0.9%

Provision for taxes (2)

2,627

2,407

220

9.1%

Adjusted EBITDA

$

274,251

$

251,056

$

23,195

For the six months ended

June 30,

Dollar

Percentage

2015

2014

Change

Change

(in thousands)

Net loss

$

(50,725)

$

(8,061)

$

(42,664)

529.3%

Non-cash straight-line leasing revenue

(27,459)

(26,245)

(1,214)

4.6%

Non-cash straight-line ground lease expense

17,238

18,145

(907)

(5.0%)

Non-cash compensation

15,201

10,814

4,387

40.6%

Loss from extinguishment of debt, net

10,187

(10,187)

(100.0%)

Other expense (income)

67,461

(19,774)

87,235

(441.2%)

Acquisition related adjustments and expenses

7,119

10,786

(3,667)

(34.0%)

Asset impairment and decommission costs

10,832

7,562

3,270

43.2%

Interest income

(1,008)

(266)

(742)

278.9%

Interest expense (1)

166,333

164,637

1,696

1.0%

Depreciation, accretion, and amortization

334,230

305,447

28,783

9.4%

Provision for taxes (2)

6,047

4,490

1,557

34.7%

Adjusted EBITDA

$

545,269

$

477,722

$

67,547

(1)

Interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.

(2)

Provision for taxes includes $403 and $364 of franchise taxes for the three months ended June 30, 2015 and 2014 , respectively, and $860 and $762 of franchise taxes for the six months ended June 30, 2015 and 2014 , respectively, reflected in selling, general, and administrative expenses on the Consolidated Statement of Operations.

30


Adjusted EBITDA was $274.3 million for the three months ended June 30, 2015 as compared to $251.1 million for the three months ended June 30, 2014 . The increase of $23.2 million is primarily the result of increased segment operating profit from our domestic site leasing and international site leasing segments offset partially by the increase in our cash selling, general, and administrative expenses. The increase in Adjusted EBITDA includes the negative impact of $6.0 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

Adjusted EBITDA was $545.3 million for the six months ended June 30, 2015 as compared to $477.7 million for the six months ended June 30, 2014 . The increase of $67.5 million is primarily the result of increased segment operating profit from our domestic site leasing and international site leasing segments offset partially by the increase in our cash selling, general, and administrative expenses. The increase in Adjusted EBITDA includes the negative impact of $8.0 million from fluctuations in foreign currency exchange rates as compared to the prior year period.

L IQUIDITY AND CAPITAL RESOURCES

SBA Communications Corporation (“SBAC”) is a holding company with no business operations of its own. SBAC’s only significant asset is the outstanding capital stock of SBA Telecommunications, LLC (“Telecommunications”), which is also a holding company that owns equity interests in entities that directly or indirectly own all of our domestic and international towers and assets. We conduct all of our business operations through Telecommunications’ subsidiaries. Accordingly, our only source of cash to pay our obligations, other than financings, is distributions with respect to our ownership interest in our subsidiaries from the net earnings and cash flow generated by these subsidiaries.

A summary of our cash flows is as follows:

For the six months ended

June 30,

2015

2014

(in thousands)

Cash provided by operating activities

$

375,532

$

334,945

Cash used in investing activities

(436,610)

(1,026,650)

Cash provided by financing activities

93,784

658,995

Increase (decrease) in cash and cash equivalents

32,706

(32,710)

Effect of exchange rate changes on cash and cash equivalents

(2,303)

18,250

Cash and cash equivalents, beginning of the period

39,443

122,112

Cash and cash equivalents, end of the period

$

69,846

$

107,652

Operating Activities

Cash provided by operating activities was $375.5 million for the six months ended June 30, 2015 as compared to $334.9 million for the six months ended June 30, 2014 . This increase was primarily due to an increase in segment operating profit from domestic site leasing, international site leasing, and site development operating segments and a decrease in acquisition related adjustments and expenses partially offset by increases in cash outflows associated with working capital changes, increased selling, general, and administrative expenses, and increased cash interest payments relating to the higher average amount of cash-interest bearing debt outstanding for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 .

31


Investing Activities

A detail of our cash capital expenditures is as follows:

For the six months

ended June 30,

2015

2014

(in thousands)

Acquisitions (1)

$

265,721

$

948,045

Construction and related costs on new tower builds

55,104

33,664

Augmentation and tower upgrades

37,199

23,525

Ground lease buyouts (2)

57,362

19,429

Purchase/refurbishment of headquarters building

10,173

3,538

Tower maintenance

13,925

7,995

General corporate

1,990

3,429

Total cash capital expenditures

$

441,474

$

1,039,625

(1)

Included in our cash capital expenditures for the six months ended June 30 , 2014 is $673.9 million related to our acquisition of 2,007 towers from Oi S.A. which closed on March 31, 2014.

(2)

Excludes $8.7 million and $5.0 million spent on ground lease extensions and term easements for the six months ended June 30, 2015 and 2014 , respectively.

Subsequent to June 30, 2015 and through July 29, 2015 , the date of our most recent public earnings press release, we acquired 19 towers for $28.4 million in cash. Subsequent to July 29, 2015 and through the date of this filing, we did not comp lete any material acquisitions.

During all of 2015 , inclusive of the capital expenditures made during the six months ended June 30, 2015 , we expect to incur non-discretionary cash capital expenditures associated with tower maintenance and general corporate expenditures of $30.0 million to $35.0 million and discretionary cash capital expenditures, based on current acquisition obligations, planned new tower construction, forecasted tower augmentations, and forecasted ground lease purchases, of $580.0 million to $600.0 million as well as potential, additional tower acquisitions not yet under contract. We expect to fund these cash capital expenditures from cash on hand, cash flow from operations, and borrowings under the Revolving Credit Facility or new financings. The exact amount of our future cash capital expenditures will depend on a number of factors including amounts necessary to support our tower portfolio, our new tower build and acquisition programs, and our ground lease purchase program.

Financing Activities

On February 5, 2015, we entered into an amendment to our Revolving Credit Facility to (1) increase the size of the facility by $230.0 million to $1.0 billion, (2) extend the maturity date to February 5, 2020, and (3) lower the applicable interest rate margins and commitment fees depending on Borrower leverage ( as defined in the Senior Credit Agreement ) .

During the six months ended June 30, 2015 , we borrowed $450.0 million and repaid $535.0 million under the Revolving Credit Facility. As of June 30, 2015 , we had $40.0 million outstanding under the $1.0 billion Revolving Credit Facility. As of the date of this filing, $170.0 million was outstanding under the Revolving Credit Facility .

On June 10, 2015 , we , through our wholly owned subsidiary, SBA Senior Finance II LLC, obtained a new senior secured Term Loan with an aggregate principal amount of $500 .0 million that was issued at 99.0% of par value and matures on June 10, 2022 (the “ 2015 Term Loan ). Net proceeds from the 2015 Term Loan were used to repay $490.0 million of the outstanding balance under our Revolving Credit Facility.

During the first quarter of 2015 , we settled the remaining outstanding warrants originally sold in connection with the 4.0% Notes. The warrants represented approximately 2.1 million underlying shares of Class A common stock, and we satisfied our obligations by paying $150.9 million in cash, of which $15.6 million was paid in the second quarter of 2015.

32


During the second quarter of 2015, we repurchased the remaining $150.0 million of our Class A common stock authorized under our $300.0 million stock repurchase plan, completing this plan. We repurchased 1.305 million shares, or just over one percent of the shares outstanding, at an average price per share of $114.96.

On June 4, 2015, we announced the authorization of a new $1.0 billion stock repurchase plan. This new plan authorizes us to purchase from time to time our outstanding common stock through open market repurchases in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and/or in privately negotiated transactions at management s discretion. Shares purchased will be retired.

Subsequent to June 30, 2015 , we repurchased 0.9 million shares of our Class A common stock 99.7 million. We currently have $900.3 million of repurchase authorization remaining under our existing $1.0 billion stock repurchase program.

Registration Statements

We have on file with the Commission a shelf registration statement on Form S-4 registering shares of Class A common stock that we may issue in connection with the acquisition of wireless communication towers or antenna sites and related assets or companies who own wireless communication towers, antenna sites, or related assets. During the six months ended June 30, 2015 , we did not issue any shares of Class A common stock under this registration statement. As of June 30, 2015 , we had approximately 1.7 million shares of Class A common stock remaining under this shelf registration statement.

On March 3, 2015 , we filed with the Commission an automatic shelf registration statement for well-known seasoned issuers on Form S-3ASR. This registration statement enables us to issue shares of our Class A common stock, preferred stock or debt securities either separately or represented by warrants, or depositary shares as well as units that include any of these securities. Under the rules governing automatic shelf registration statements, we will file a prospectus supplement and advise the Commission of the amount and type of securities each time we issue securities under this registration statement. No shares were issued under this registration statement through the date of this filing.

Debt Instruments and Debt Service Requirements

Revolving Credit Facility under the Senior Credit Agreement

The Revolving Credit Facility is governed by the Senior Credit Agreement. On February 5, 2015, SBA Senior Finance II entered into the 2015 Revolving Refinancing Amendment with several banks and other financial institutions or entities from time to time parties to the Senior Credit Agreement to, among other things, (i) increase the availability under our Revolving Credit Facility from $770.0 million to $1.0 billion, (ii) extend the maturity date of the Revolving Credit Facility to February 5, 2020, (iii) provide for the ability to borrow in U.S. dollars and certain designated foreign currencies, and (iv) lower the applicable interest rate margins and commitment fees under the Revolving Credit Facility.

As amended February 2015, the Revolving Credit Facility consists of a revolving loan under which up to $1.0 billion aggregate principal amount may be borrowed, repaid and redrawn, subject to compliance with specific financial ratios and the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest , at SBA Senior Finance II’s election, at either (i) the Eurodollar Rate plus a margin that ranges from 1 3 7.5 basis points to 2 00.0 basis points or (ii) the Base Rate plus a margin that ranges from 3 7.5 basis points to 100.0 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. In addition, SBA Senior Finance II is required to pay a commitment fee of 0.25% per annum on the amount of unused commitment. If not earlier terminated by SBA Senior Finance II, the Revolving Credit Facility will terminate on, and SBA Senior Finance II will repay all amounts outstanding on or before, February 5, 2020 . The proceeds available under the Revolving Credit Facility may be used for general corporate purposes. SBA Senior Finance II may, from time to time, borrow from and repay the Revolving Credit Facility. Consequently, the amount outstanding under the Revolving Credit Facility at the end of a period may not be reflective of the total amounts outstanding during such period. As of June 30, 2015 , the Revolving Credit Facility was accruing interest at 2.15% per annum.

During the three and six months ended June 30, 2015 , we borrowed $315.0 million and $450.0 million, respectively, under the Revolving Credit Facility. During the three and six months ended June 30, 2015 , we repaid $510.0 million and $535.0 million, respectively, of the outstanding balance under the Revolving Credit Facility. As of June 30, 2015 , $40.0 million was outstanding under the Revolving Credit Facility.

Subsequent to June 30, 2015 , we borrowed $130.0 million under the Revolving Credit Facility. As of the date of this filing, $170.0 million was outstanding under the Revolving Credit Facility .

33


As of June 30, 2015 , SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement.

Term Loans under the Senior Credit Agreement

2012-1 Term Loan

The 2012-1 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $200.0 million that matures on May 9, 2017. The 2012-1 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus a margin that ranges from 100 to 150 basis points or the Eurodollar Rate plus a margin that ranges from 200 to 250 basis points, in each case based on the ratio of Consolidated Total Debt to Annualized Borrower EBITDA (calculated in accordance with the Senior Credit Agreement). As of June 30, 2015 , the 2012-1 Term Loan was accruing interest at 2.69% per annum. Principal payments on the 2012-1 Term Loan commenced on September 30, 2012 and are being made in quarterly installments on the last day of each March, June, September , and December, in an amount equal to $2.5 million for each of the first eight quarters, $3. 8 million for the next four quarters and $5.0 million for each quarter thereafter. SBA Senior Finance II has the ability to prepay any or all amounts under the 2012-1 Term Loan without premium or penalty. To the extent not previously repaid, the 2012-1 Term Loan will be due and payable on the maturity date. The 2012-1 Term Loan was issued at par. We incurred deferred financing fees of $2.7 million in relation to this transaction which are being amortized through the maturity date.

During the three and six months ended June 30, 2015 , we repaid $3.8 million and $7.5 million, respectively, of principal on the 2012-1 Term Loan. As of June 30, 2015 , the 2012-1 Term Loan had a principal balance of $165.0 million.

2014 Term Loan

The 2014 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $1.5 billion that matures on March 24, 2021. The 2014 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75%) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75%). The 2014 Term Loan was issued at 99.75% of par value. As of June 30, 2015 , the 2014 Term Loan was accruing interest at 3.25% per annum.  Principal payments on the 2014 Term Loan commence d on September 30, 2014 and will be made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $3. 8 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2014 Term Loan without premium or penalty . To the extent not previously repaid, the 201 4 Term Loan will be due and payable on the maturity date. We incurred deferred financing fees of approximately $12.9 million in relation to this transaction which are being amortized through the maturity date.

During the three and six months ended June 30, 2015 , we repaid $3.8 million and $7.5 million , respectively, of principal on the 2014 Term Loan. As of June 30, 2015 , the 2014 Term Loan had a principal balance of $1.5 billion.

2015 Term Loan

On June 10, 2015, SBA Senior Finance II obtained a new senior secured term loan with an initial aggregate principal amount of $500.0 million that matures on June 10, 2022. The 2015 Term Loan accrues interest, at SBA Senior Finance II’s election, at either the Base Rate plus 150 basis points (with a Base Rate floor of 1.75%) or the Eurodollar Rate plus 250 basis points (with a Eurodollar Rate floor of 0.75%). The 2015 Term Loan was issued at 99.0% of par value. As of June 30, 2015, the 2015 Term Loan was accruing interest at 3.25% per annum. Principal payments on the 2015 Term Loan commence on September 30, 2015 and will be made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $1.3 million. SBA Senior Finance II has the ability to prepay any or all amounts under the 2015 Term Loan. To the extent not previously repaid, the 201 5 Term Loan will be due and payable on the maturity date. However, to the extent the 2015 Term Loan is prepaid prior to December 10, 2015 from proceeds of certain refinancing or repricing transactions, a prepayment fee equal to 1.0% of the aggregate principal amount of such prepayment will apply. We incurred deferred financing fees of approximately $5.1 million to date in relation to this transaction which are being amortized through the maturity date.

As of June 30, 2015 , the 2015 Term Loan had a principal balance of $500.0 million.

34


Secured Tower Revenue Securities

2010 Tower Securities

On April 16, 2010, we, through a New York common law trust (the “Trust”), issued $550.0 million of Secured Tower Revenue Securities Series 2010-2 C (the “2010 Tower Securities”). The 2010 Tower Securities have an annual interest rate of 5.101%. The anticipated repayment date and the final maturity date for the 2010 Tower Securities are April 17, 2017 and April 15, 2042, respectively. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of those entities that are borrowers on the mortgage loan (the “Borrowers”). We incurred deferred financing fees of $8.1 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2010 Tower Securities.

2012 Tower Securities

On August 9, 2012, we, through the Trust, issued $610.0 million of Secured Tower Revenue Securities Series 2012 -1C (the “2012 Tower Securities”) which have an anticipated repayment date of December 15, 2017 and a final maturity date of December 15, 2042. The fixed interest rate of the 2012 Tower Securities is 2.933% per annum, payable monthly. We incurred deferred financing fees of $14.9 million in relation to this transaction which are being amortized through the anticipated repayment date of the 2012 Tower Securities.

2013 Tower Securities

On April 18, 2013, we, through the Trust, issued $425.0 million of 2.240% Secured Tower Revenue Securities Series 2013-1C which have an anticipated repayment date of April 1 7 , 2018 and a final maturity date of April 1 7 , 2043, $575.0 million of 3.722% Secured Tower Revenue Securities Series 2013-2C which have an anticipated repayment date of April 17, 2023 and a final maturity date of April 1 7 , 2048, and $330.0 million of 3.598% Secured Tower Revenue Securities Series 2013-1D which have an anticipated repayment date of April 1 7 , 2018 and a final maturity date of April 1 7 , 2043 (collectively the “2013 Tower Securities”). The aggregate $1.33 billion of 2013 Tower Securities have a blended interest rate of 3.218% and a weighted average life through the anticipated repayment date of 7.2 years. We incurred deferred financing fees of $25.5 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2013 Tower Securities.

2014 Tower Securities

On October 15, 2014, we , through the Trust, issued $920.0 million of 2.898% Secured Tower Revenue Securities Series 2014-1C which have an anticipated repayment date of October 15, 2019 and a final maturity date of October 17, 2044 and $620.0 million of 3.869% Secured Tower Revenue Securities Series 2014-2C which have an anticipated repayment date of October 15, 2024 and a final maturity date of October 15, 2049 (collectively the “2014 Tower Securities”). The aggregate $1.54 billion of 2014 Tower Securities have a blended interest rate of 3.289% and a weighted average life through the anticipated repayment date of 7.0 years. We incurred deferred financing fees of $22.5 million in relation to this transaction which are being amortized through the anticipated repayment date of each of the 2014 Tower Securities.

As of June 30, 2015 , the Borrowers met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement.

Senior Notes

5.75% Senior Notes

O n July 13, 2012, Telecommunications issued $800.0 million of unsecured senior notes due July 15, 2020 (the “5.75% Notes”). The 5.75% Notes accrue interest at a rate of 5.75% and were issued at par. Interest on the 5.75% Notes is due semi-annually on July 15 and January 15 of each year. We incurred deferred financing fees of $14.0 million in relation to this transaction which are being amortized through the maturity date.

5.625% Senior Notes

On September 28, 2012, we issued $500.0 million of unsecured senior notes due October 1, 2019 (the “5.625% Notes”). The 5.625% Notes accrue interest at a rate of 5.625% per annum and were issued at par. Interest on the 5.625% Notes is due semi-annually

35


on April 1 and October 1 of each year. We incurred deferred financing fees of $8.6 million in relation to this transaction which are being amortized through the maturity date.

4.875% Senior Notes

On July 1, 2014, we issued $750.0 million of unsecured senior notes due July 15, 2022 (the “4.875% Notes”). The 4.875% Notes accrue interest at a rate of 4.875% per annum and were issued at 99.178% of par value. Interest on the 4.875% Notes is due semi-annually on January 15 and July 15 of each year. We incurred deferred financing fees of $11.6 million in relation to this transaction which are being amortized through the maturity date .

Debt Service

As of June 30, 2015 , we believe that our cash on hand, capacity available under our Revolving Credit Facility, our cash flows from operations for the next twelve months, and future financings will be sufficient to service our outstanding debt during the next twelve months.

The following table illustrates our estimate of our debt service requirement over the next twelve months based on the amounts outstanding as of June 30, 2015 and the interest rates accruing on those amounts on such date (in thousands):

5.625% Senior Notes due 2019

$

28,125

5.750% Senior Notes due 2020

46,000

4.875% Senior Notes due 2022

36,563

5.101% Secured Tower Revenue Securities Series 2010-2

28,230

2.933% Secured Tower Revenue Securities Series 2012

18,085

2.240% Secured Tower Revenue Securities Series 2013-1C

9,655

3.722% Secured Tower Revenue Securities Series 2013-2C

21,584

3.598% Secured Tower Revenue Securities Series 2013-1D

11,978

2.898% Secured Tower Revenue Securities Series 2014-1C

26,954

3.869% Secured Tower Revenue Securities Series 2014-2C

24,185

Revolving Credit Facility

3,260

2012-1 Term Loan A

24,237

2014 Term Loan B

63,080

2015 Term Loan B

21,189

Total debt service for next 12 months

$

363,124

36


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks that are inherent in our financial instruments. These risks arise from transactions entered into in the normal course of business.

The following table presents the future principal payment obligations and fair values associated with our long-term debt instruments assuming our actual level of long-term indebtedness as of June 30, 2015 :

2015

2016

2017

2018

2019

Thereafter

Total

Fair Value

Debt:

(in thousands)

5.625% Senior Notes due 2019

$

$

$

$

$

500,000

$

$

500,000

$

521,250

5.750% Senior Notes due 2020

800,000

800,000

830,000

4.875% Senior Notes due 2022

750,000

750,000

731,250

5.101% 2010-2 Tower

Securities (1)

550,000

550,000

568,354

2.933% 2012 Tower

Securities (1)

610,000

610,000

617,832

2.240% 2013-1C Tower

Securities (1)

425,000

425,000

422,935

3.722% 2013-2C Tower

Securities (1)

575,000

575,000

578,853

3.598% 2013-1D Tower

Securities (1)

330,000

330,000

328,112

2.898% 2014-1C Tower

Securities (1)

920,000

920,000

921,122

3.869% 2014-2C Tower

Securities (1)

620,000

620,000

622,765

Revolving Credit Facility

40,000

40,000

40,000

2012-1 Term Loan

10,000

20,000

135,000

165,000

166,650

2014 Term Loan

7,500

15,000

15,000

15,000

15,000

1,417,500

1,485,000

1,472,006

2015 Term Loan

2,500

5,000

5,000

5,000

5,000

477,500

500,000

492,500

Total debt obligation

$

20,000

$

40,000

$

1,315,000

$

775,000

$

1,440,000

$

4,680,000

$

8,270,000

$

8,313,629

(1)

The anticipated repayment date and the final maturity date for the 2010-2 Tower Securities is April 17, 2017 and April 15, 2042, respectively.

The anticipated repayment date and the final maturity date for the 2012 Tower Securities is December 15, 2017 and December 15, 2042, respectively.

The anticipated repayment date and the final maturity date for the 2013-1C Tower Securities is April 17, 2018 and April 17, 2043, respectively.

The anticipated repayment date and the final maturity date for the 2013-2C Tower Securities is April 17, 2023 and April 17, 2048, respectively.

The anticipated repayment date and the final maturity date for the 2013-1D Tower Securities is April 17, 2018 and April 17, 2043, respectively.

The anticipated repayment date and the final maturity date for the 2014-1C Tower Securities is October 15, 2019 and October 17, 2044, respectively.

The anticipated repayment date and the final maturity date for the 2014-2C Tower Securities is October 15, 2024 and October 15, 2049, respectively.

Our current primary market risk exposure is interest rate risk relating to (1) our ability to refinance our debt at commercially reasonable rates, if at all, and (2) the impact of interest rate movements on our 2012-1 Term Loan, 2014 Term Loan, and 2015 Term Loan and any borrowings that we may incur under our Revolving Credit Facility, which are at floating rates. We manage the interest rate risk on our outstanding debt through our large percentage of fixed rate debt. While we cannot predict our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, we continue to evaluate our financial position on an ongoing basis.

37


We are exposed to market risk from changes in foreign currency exchange rates in connection with our operations in Brazil and Canada and to a lesser extent in Costa Rica, Guatemala, Nicaragua , El Salvador, and Panama . In each of these countries, we pay most of our selling, general, and administrative expenses and a portion of our operating expenses, such as taxes and utilities incurred in the country in local currency. In addition, in Brazil and Canada, we receive all of our revenue and pay all of our operating expenses in local currency. All transactions denominated in currencies other than the U.S. Dollar are reported in U.S. Dollars at the applicable exchange rate. All assets and liabilities are translated into U.S. Dollars at exchange rates in effect at the end of the applicable fiscal reporting period and all revenues and expenses are translated at average rates for the period. The cumulative translation effect is included in equity as a component of Accumulated other comprehensive income (loss). For the six months ended June 30, 2015 , approximately 11.8% of our revenues and approximately 13.0% of our total operating expenses were denominated in foreign currencies.

We have performed a sensitivity analysis assuming a hypothetical 10% adverse movement in the Brazilian Reais from the quoted foreign currency exchange rates at June 30, 2015 . As of June 30, 2015 , the analysis indicated that such an adverse movement would have caused our revenues and operating results to fluctuate by approximately 1% for the six months ended June 30, 2015 .

As of June 30, 2015 , we have incurred intercompany debt, which is denominated in a currency other than the functional currency of the subsidiary in which it is recorded. As this debt had not been designated as being a long-term investment in nature, any changes in the foreign currency exchange rates will result in unrealized gains or losses, which will be included in our determination of net income. A change of 10% in the underlying exchange rates of our unsettled intercompany debt at June 30, 2015 would have result ed in approximately $45.5 million of unrealized gains or losses that would have be en included in Other expense in our condensed consolidated statements of operations for the six months ended June 30, 2015 .

Special Note Regarding Forward-Looking Statements

This quarterly report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Specifically, this quarterly report contains forward-looking statements regarding:

·

our expectations on the future growth and financial health of the wireless industry and the industry participants, and the drivers of such growth;

·

our beliefs regarding our ability to capture and capitalize on industry growth and the impact of such growth on our financial and operational results;

·

our expectations regarding the opportunities in the international wireless markets in which we currently operate or have targeted for growth, our beliefs regarding how we can capitalize on such opportunities, and our intent to continue expanding internationally through new builds and acquisitions;

·

our intent to grow our tower portfolio, domestically and internationally, and our expectations regarding the pace of such growth;

·

our expectation that over the long-term, site leasing revenues will continue to grow as wireless service providers lease additional antenna space on our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements and the rate of such growth, on an organic basis, in our domestic and international segments;

·

our belief that our site leasing business is characterized by stable and long-term recurring revenues, predictable operating costs, and minimal non-discretionary capital expenditures;

·

our expectation that, due to the relatively young age and mix of our tower portfolio, future expenditures required to maintain these towers will be minimal;

·

our expectation that we will grow our cash flows by adding tenants to our towers at minimal incremental costs and executing monetary amendments;

·

our expectations regarding the churn rate of our non-iDEN tenant leases;

·

our expectations regarding foreign currency exchange rates;

·

our expectation that we will continue our ground lease purchase program and the estimates of the impact of such program on our financial results;

·

our expectation that we will continue to incur losses;

38


·

our expectations regarding our future cash capital expenditures, both discretionary and non-discretionary, including expenditures required to acquire or build additional towers, to maintain, improve, and modify our towers, to conduct ground lease purchases, and for general corporate expenditures, and the source of funds for these expenditures;

·

our intended use of our liquidity;

·

our expectations regarding our annual debt service in 2015 and thereafter, and our belief that our cash on hand, cash flows from operations for the next twelve months and availability under our Revolving Credit Facility will be sufficient to service our outstanding debt during the next twelve months;

·

our belief regarding our credit risk; and

·

our estimates regarding certain accounting and tax matters.

These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, the following:

·

the impact of consolidation among wireless service providers on our leasing revenue;

·

our ability to continue to comply with covenants and the terms of our credit instruments and our ability to obtain additional financing to fund our capital expenditures;

·

our ability to successfully manage the risks associated with international operations, including risks relating to political or economic conditions, tax laws, currency restrictions, legal or judicial systems, land ownership , and foreign currency exchange rates ;

·

our ability to successfully manage the risks associated with our acquisition initiatives, including our ability to effectively integrate acquired towers into our business and to achieve the financial results projected in our valuation models for the acquired towers;

·

developments in the wireless communications industry in general, and for wireless communications infrastructure providers in particular, that may slow growth or affect the willingness or ability of the wireless service providers to expend capital to fund network expansion or enhancements;

·

our ability to secure as many site leasing tenants as anticipated, recognize our expected economies of scale with respect to new tenants on our towers, and retain current leases on towers;

·

our ability to secure and deliver anticipated services business at contemplated margins;

·

our ability to build new towers, including our ability to identify and acquire land that would be attractive for our clients and to successfully and timely address zoning, permitting, weather, availability of labor and supplies and other issues that arise in connection with the building of new towers;

·

competition for the acquisition of towers and other factors that may adversely affect our ability to purchase towers that meet our investment criteria and are available at prices which we believe will be accretive to our shareholders and allow us to maintain our long-term target leverage ratios;

·

our ability to protect our rights to the land under our towers, and our ability to acquire land underneath our towers on terms that are accretive;

·

our ability to sufficiently increase our revenues and maintain expenses and cash capital expenditures at appropriate levels to permit us to meet our anticipated uses of liquidity for operations, debt service and estimated portfolio growth;

·

our ability to successfully estimate the impact of regulatory and litigation matters;

·

our ability to successfully estimate the impact of certain accounting and tax matters, including the effect on our company of adopting certain accounting pronouncements and the availability of sufficient net operating losses to offset future taxable income;

·

natural disasters and other unforeseen damage for which our insurance may not provide adequate coverage;

·

a decrease in demand for our towers; and

·

the introduction of new technologies or changes in a tenant’s business model that may make our tower leasing business less desirable to potential tenants.

39


ITEM 4. CONTROLS AND PROCEDURES

In order to ensure that the information we must disclose in our filings with the Commission is recorded, processed, summarized and reported on a timely basis, we have formalized our disclosure controls and procedures. Our principal executive officer and principal financial officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Securities and Exchange Act Rule 13a-15(e) as of June 30, 2015 . Based on such evaluation, such officers have concluded that, as of June 30, 2015 , our disclosure controls and procedures were effective.

There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 6. EXHIBITS

Exhibit No.

Description of Exhibits

* 10.5

Incremental Term Loan B-2 Amendment, dated as of June 10, 2015, among SBA Senior Finance II LLC, as borrower, the several lenders from time to time parties thereto, and Toronto Dominion (Texas) LLC, as administrative agent.

*31.1

Certification by Jeffrey A. Stoops, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*31.2

Certification by Brendan T. Cavanagh, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*32.1

Certification by Jeffrey A. Stoops, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*32.2

Certification by Brendan T. Cavanagh, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

**101.INS

XBRL Instance Document.

**101.SCH

XBRL Taxonomy Extension Schema Document.

**101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

**101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

**101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

**101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

* Filed herewith

** Furnished herewith

40


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SBA COMMUNICATIONS CORPORATION

August 6 , 201 5

/s/ Jeffrey A. Stoops

Jeffrey A. Stoops

Chief Executive Officer

(Duly Authorized Officer)

August 6 , 201 5

/s/ Brendan T. Cavanagh

Brendan T. Cavanagh

Chief Financial Officer

(Principal Financial Officer)

41


TABLE OF CONTENTS