These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
59-2260678
|
|
(State or Other Jurisdiction of
Incorporation or Organization
|
|
(I.R.S. Employer
Identification No.)
|
|
815 COLORADO AVENUE, STUART FL
|
|
34994
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(772) 287-4000
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
Large Accelerated
|
Accelerated
|
Non-Accelerated
|
Small Reporting
|
|
Filer
x
|
Filer
¨
|
Filer
¨
|
Company
¨
|
|
|
|
|
|
|
|
|
|
Emerging Growth
|
|
|
|
|
Company
¨
|
|
|
|
|
|
|
|
PAGE #
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except share data)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash and due from banks
|
$
|
101,920
|
|
|
$
|
104,039
|
|
|
Interest bearing deposits with other banks
|
3,174
|
|
|
5,465
|
|
||
|
Total cash and cash equivalents
|
105,094
|
|
|
109,504
|
|
||
|
|
|
|
|
||||
|
Time deposits with other banks
|
9,813
|
|
|
12,553
|
|
||
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
||||
|
Available for sale (at fair value)
|
923,206
|
|
|
949,460
|
|
||
|
Held to maturity (fair value: $353,919 at September 30, 2018 and $414,470 at December 31, 2017)
|
367,387
|
|
|
416,863
|
|
||
|
Total debt securities
|
1,290,593
|
|
|
1,366,323
|
|
||
|
|
|
|
|
||||
|
Loans held for sale (at fair value)
|
16,172
|
|
|
24,306
|
|
||
|
|
|
|
|
||||
|
Loans
|
4,059,323
|
|
|
3,817,377
|
|
||
|
Less: Allowance for loan losses
|
(33,865
|
)
|
|
(27,122
|
)
|
||
|
Loans, net of allowance for loan losses
|
4,025,458
|
|
|
3,790,255
|
|
||
|
|
|
|
|
||||
|
Bank premises and equipment, net
|
63,531
|
|
|
66,883
|
|
||
|
Other real estate owned
|
4,715
|
|
|
7,640
|
|
||
|
Goodwill
|
148,555
|
|
|
147,578
|
|
||
|
Other intangible assets, net
|
16,508
|
|
|
19,099
|
|
||
|
Bank owned life insurance
|
122,561
|
|
|
123,981
|
|
||
|
Net deferred tax assets
|
25,822
|
|
|
25,417
|
|
||
|
Other assets
|
102,112
|
|
|
116,590
|
|
||
|
TOTAL ASSETS
|
$
|
5,930,934
|
|
|
$
|
5,810,129
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Deposits
|
$
|
4,643,510
|
|
|
$
|
4,592,720
|
|
|
Securities sold under agreements to repurchase
|
189,035
|
|
|
216,094
|
|
||
|
Federal Home Loan Bank (FHLB) borrowings
|
261,000
|
|
|
211,000
|
|
||
|
Subordinated debt
|
70,734
|
|
|
70,521
|
|
||
|
Other liabilities
|
33,824
|
|
|
30,130
|
|
||
|
TOTAL LIABILITIES
|
5,198,103
|
|
|
5,120,465
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 47,402,935 and outstanding 47,269,692 shares at September 30, 2018, and authorized 60,000,000, issued 47,032,259 and outstanding 46,917,735 shares at December 31, 2017
|
4,727
|
|
|
4,693
|
|
||
|
Other shareholders' equity
|
728,104
|
|
|
684,971
|
|
||
|
TOTAL SHAREHOLDERS' EQUITY
|
732,831
|
|
|
689,664
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
5,930,934
|
|
|
$
|
5,810,129
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands, except share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest and fees on loans
|
$
|
48,713
|
|
|
$
|
40,403
|
|
|
$
|
140,489
|
|
|
$
|
110,503
|
|
|
Interest and dividends on securities
|
9,807
|
|
|
9,012
|
|
|
29,016
|
|
|
25,971
|
|
||||
|
Interest on interest bearing deposits and other investments
|
634
|
|
|
664
|
|
|
1,835
|
|
|
1,778
|
|
||||
|
TOTAL INTEREST INCOME
|
59,154
|
|
|
50,079
|
|
|
171,340
|
|
|
138,252
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest on deposits
|
2,097
|
|
|
930
|
|
|
5,623
|
|
|
2,408
|
|
||||
|
Interest on time certificates
|
2,975
|
|
|
1,266
|
|
|
7,783
|
|
|
2,646
|
|
||||
|
Interest on borrowed money
|
2,520
|
|
|
2,134
|
|
|
6,403
|
|
|
5,128
|
|
||||
|
TOTAL INTEREST EXPENSE
|
7,592
|
|
|
4,330
|
|
|
19,809
|
|
|
10,182
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INTEREST INCOME
|
51,562
|
|
|
45,749
|
|
|
151,531
|
|
|
128,070
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan losses
|
5,774
|
|
|
680
|
|
|
9,388
|
|
|
3,385
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
45,788
|
|
|
45,069
|
|
|
142,143
|
|
|
124,685
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
||||||||
|
Other income
|
12,339
|
|
|
11,481
|
|
|
37,506
|
|
|
31,853
|
|
||||
|
Securities losses, net
|
(48
|
)
|
|
(47
|
)
|
|
(198
|
)
|
|
(26
|
)
|
||||
|
TOTAL NONINTEREST INCOME (Note H)
|
12,291
|
|
|
11,434
|
|
|
37,308
|
|
|
31,827
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL NONINTEREST EXPENSES (Note H)
|
37,399
|
|
|
34,361
|
|
|
112,809
|
|
|
110,732
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
20,680
|
|
|
22,142
|
|
|
66,642
|
|
|
45,780
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for income taxes
|
4,358
|
|
|
7,926
|
|
|
15,329
|
|
|
15,962
|
|
||||
|
NET INCOME
|
$
|
16,322
|
|
|
$
|
14,216
|
|
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
SHARE DATA
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - diluted
|
0.34
|
|
|
0.32
|
|
|
1.07
|
|
|
0.70
|
|
||||
|
Net income per share - basic
|
0.35
|
|
|
0.33
|
|
|
1.09
|
|
|
0.72
|
|
||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Average shares outstanding - diluted
|
48,029,330
|
|
|
43,792,108
|
|
|
47,903,093
|
|
|
42,298,136
|
|
||||
|
Average shares outstanding - basic
|
47,205,383
|
|
|
43,151,248
|
|
|
47,108,302
|
|
|
41,626,356
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
NET INCOME
|
$
|
16,322
|
|
|
$
|
14,216
|
|
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on securities available for sale
|
(3,548
|
)
|
|
1,149
|
|
|
(20,564
|
)
|
|
9,920
|
|
||||
|
Amortization of unrealized losses on securities transferred to held to maturity, net
|
108
|
|
|
122
|
|
|
442
|
|
|
365
|
|
||||
|
Reclassification adjustment for gains included in net income
|
—
|
|
|
47
|
|
|
—
|
|
|
26
|
|
||||
|
Income tax effect on other comprehensive (loss) income
|
919
|
|
|
(503
|
)
|
|
5,358
|
|
|
(3,964
|
)
|
||||
|
Total other comprehensive (loss) income
|
(2,521
|
)
|
|
815
|
|
|
(14,764
|
)
|
|
6,347
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
13,801
|
|
|
$
|
15,031
|
|
|
$
|
36,549
|
|
|
$
|
36,165
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
4,691
|
|
|
3,961
|
|
||
|
Amortization of premiums and discounts on securities, net
|
2,567
|
|
|
2,864
|
|
||
|
Other amortization and accretion, net
|
185
|
|
|
(346
|
)
|
||
|
Stock based compensation
|
5,603
|
|
|
3,787
|
|
||
|
Origination of loans designated for sale
|
(225,929
|
)
|
|
(164,878
|
)
|
||
|
Sale of loans designated for sale
|
239,316
|
|
|
161,587
|
|
||
|
Provision for loan losses
|
9,388
|
|
|
3,385
|
|
||
|
Deferred income taxes
|
5,675
|
|
|
15,077
|
|
||
|
Losses on sale of securities
|
—
|
|
|
26
|
|
||
|
Gains on sale of loans
|
(7,752
|
)
|
|
(5,160
|
)
|
||
|
Gains on sale and write-downs of other real estate owned
|
(12
|
)
|
|
(657
|
)
|
||
|
Losses on disposition of fixed assets
|
216
|
|
|
1,973
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquired companies:
|
|
|
|
||||
|
Net decrease (increase) in other assets
|
17,281
|
|
|
(419
|
)
|
||
|
Net increase (decrease) in other liabilities
|
3,644
|
|
|
(2,575
|
)
|
||
|
Net cash provided by operating activities
|
106,186
|
|
|
48,443
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Maturities and repayments of debt securities available for sale
|
107,728
|
|
|
176,978
|
|
||
|
Maturities and repayments of debt securities held to maturity
|
48,945
|
|
|
64,984
|
|
||
|
Proceeds from sale of debt securities available for sale
|
—
|
|
|
7,525
|
|
||
|
Purchases of debt securities available for sale
|
(104,650
|
)
|
|
(223,805
|
)
|
||
|
Purchases of debt securities held to maturity
|
—
|
|
|
(67,563
|
)
|
||
|
Maturities of time deposits with other banks
|
2,740
|
|
|
2,682
|
|
||
|
Net new loans and principal repayments
|
(225,570
|
)
|
|
(277,142
|
)
|
||
|
Purchase of loans held for investment
|
(19,541
|
)
|
|
(55,352
|
)
|
||
|
Proceeds from the sale of portfolio loans
|
—
|
|
|
74,211
|
|
||
|
Proceeds from the sale of other real estate owned
|
9,260
|
|
|
5,123
|
|
||
|
Proceeds from sale of FHLB and Federal Reserve Bank Stock
|
28,751
|
|
|
29,984
|
|
||
|
Purchase of FHLB and Federal Reserve Bank Stock
|
(33,681
|
)
|
|
(32,398
|
)
|
||
|
Purchase of VISA Class B stock
|
—
|
|
|
(6,180
|
)
|
||
|
Redemption of bank owned life insurance
|
4,232
|
|
|
—
|
|
||
|
Purchase of bank owned life insurance
|
—
|
|
|
(30,000
|
)
|
||
|
Net cash from bank acquisition
|
—
|
|
|
30,225
|
|
||
|
Additions to bank premises and equipment
|
(3,557
|
)
|
|
(4,247
|
)
|
||
|
Net cash used in investing activities
|
(185,343
|
)
|
|
(304,975
|
)
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
|
Net increase in deposits
|
$
|
50,790
|
|
|
$
|
304,005
|
|
|
Net decrease in federal funds purchased and repurchase agreements
|
(27,059
|
)
|
|
(62,049
|
)
|
||
|
Net increase (decrease) in FHLB borrowings
|
50,000
|
|
|
(26,000
|
)
|
||
|
Issuance of common stock, net of related expense
|
—
|
|
|
55,641
|
|
||
|
Stock based employee benefit plans
|
1,016
|
|
|
569
|
|
||
|
Dividends paid
|
—
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
74,747
|
|
|
272,166
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(4,410
|
)
|
|
15,634
|
|
||
|
Cash and cash equivalents at beginning of period
|
109,504
|
|
|
109,644
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
105,094
|
|
|
$
|
125,278
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of non cash investing activities:
|
|
|
|
||||
|
Transfers from loans to other real estate owned
|
4,271
|
|
|
448
|
|
||
|
Transfers from bank premises to other real estate owned
|
2,052
|
|
|
1,212
|
|
||
|
Transfers from loans held for investment to loans held for sale
|
—
|
|
|
5,664
|
|
||
|
•
|
Service Charges on Deposits
: Seacoast National Bank ("Seacoast Bank") offers a variety of deposit-related services to its customers through several delivery channels including branch offices, ATMs, telephone, mobile, and internet banking. Transaction-based fees are recognized when services, each of which represents a performance obligation, are satisfied. Service fees may be assessed monthly, quarterly, or annually; however, the account agreements to which these fees relate can be cancelled at any time by Seacoast and/or the customer. Therefore, the contract term is considered a single day (a day-to-day contract).
|
|
•
|
Trust Fees
: The Company earns trust fees from fiduciary services provided to trust customers which include custody of assets, recordkeeping, collection and distribution of funds. Fees are earned over time and accrued monthly as the Company provides services, and are generally assessed based on the market value of the trust assets under management at a particular date or over a particular period.
|
|
•
|
Brokerage Commissions and Fees
: The Company earns commissions and fees from investment brokerage services provided to its customers through an arrangement with a third-party service provider. Commissions received from the third-party service provider are recorded monthly and are based upon customer activity. Fees are earned over time and accrued monthly as services are provided. The Company acts as an agent in this arrangement and therefore presents the brokerage commissions and fees net of related costs.
|
|
•
|
Interchange Income
: Fees earned on card transactions depend upon the volume of activity, as well as the fees permitted by the payment network. Such fees are recognized by the Company upon fulfilling its performance obligation to approve the card transaction.
|
|
ASU 2016-02,
Leases (Topic 842)
|
|
|
Description
|
In February 2016, the FASB amended existing guidance that requires lessees recognize the following for all leases at the commencement date:
1.
A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis.
2.
A right-of-use specified asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.
Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. In July 2018, the FASB issued ASU 2018-11, which provides an additional optional transition method. The additional transition method allows entities to initially apply the new lease standard at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which the entity adopts the new lease standard would continue to be in accordance with current GAAP (Topic 840), including disclosures.
|
|
Date of Adoption
|
This amendment is effective for public business entities for reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted.
|
|
Effect on the Consolidated Financial Statements
|
The Company is in the process of evaluating its existing leases, which are primarily operating leases of branch properties and equipment, to determine the amounts to be recognized as right-of-use assets and lease liabilities. The Company will adopt the new standard effective January 1, 2019. The effect of adoption on the Company’s consolidated statements of income is not expected to be material.
|
|
ASU 2016-13,
Financial Instruments –Credit Losses (Topic 326)
|
|
|
Description
|
In June 2016, the FASB issued guidance to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held to maturity debt securities. It also applies to off-balance sheet credit exposures including loan commitments, standby letters of credit, financial guarantees and other similar instruments.
|
|
Date of Adoption
|
This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted only as of annual reporting periods after December 15, 2018, including interim reporting periods within that period.
|
|
Effect on the Consolidated Financial Statements
|
The Company’s transition oversight committee is in the process of evaluating and implementing changes to credit loss estimation models and related processes. Updates to business processes and the documentation of accounting policy decisions are ongoing. The Company may recognize an increase in the allowance for loan losses upon adoption, recorded as a one-time effect cumulative adjustment to retained earnings. However, the magnitude of the impact on the Company's consolidated financial statements has not yet been determined. The Company will adopt this accounting standard effective January 1, 2020.
|
|
ASU 2017-04,
Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
|
|
|
Description
|
In January 2017, the FASB amended the existing guidance to simplify the goodwill impairment measurement test by eliminating Step 2. The amendment requires the Company to perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the fair value. Additionally, an entity should consider the tax effects from any tax deductible goodwill on the carrying amount when measuring the impairment loss.
|
|
Date of Adoption
|
This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted on annual goodwill impairment tests performed after January 1, 2017.
|
|
Effect on the Consolidated Financial Statements
|
The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material.
|
|
ASU 2017-08,
Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased callable Debt Securities
|
|
|
Description
|
In March 2017, the FASB issued guidance which requires entities to amortize premiums on certain purchased callable debt securities to their earliest call date. The accounting for purchased callable debt securities held at a discount did not change. Amortizing the premium to the earliest call date generally aligns interest income recognition with the economics of instruments. This guidance requires a modified retrospective approach under which a cumulative adjustment will be made to retained earnings as of the beginning of the period in which it is adopted.
|
|
Date of Adoption
|
The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods.
|
|
Effect on the Consolidated Financial Statements
|
The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material.
|
|
ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
|
Description
|
In August 2017, the FASB provided guidance to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The amendments also simplify the application of the hedge accounting guidance.
|
|
Date of Adoption
|
The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods.
|
|
Effect on the Consolidated Financial Statements
|
The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material.
|
|
ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
|
|
|
Description
|
On August 28, 2018, the FASB issued ASU 2018-13, which changes the disclosure requirements on fair value measurements in Topic 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting - Chapter 8: Notes to Financial Statements. The ASU modifies or removes certain existing disclosures, and adds certain new disclosures.
|
|
Date of Adoption
|
The amendments are effective for public business entities for annual periods beginning after December 15, 2019, including interim periods within those periods. Early adoption is permitted for any eliminated or modified disclosure upon issuance of the ASU.
|
|
Effect on the Consolidated Financial Statements
|
The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
(Dollars in thousands, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
16,322
|
|
|
$
|
14,216
|
|
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
Average common stock outstanding
|
47,205,383
|
|
|
43,151,248
|
|
|
47,108,302
|
|
|
41,626,356
|
|
||||
|
Net income per share
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
1.09
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
16,322
|
|
|
$
|
14,216
|
|
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
Average common stock outstanding
|
47,205,383
|
|
|
43,151,248
|
|
|
47,108,302
|
|
|
41,626,356
|
|
||||
|
Add: Dilutive effect of employee restricted stock and stock options
|
823,947
|
|
|
640,860
|
|
|
794,791
|
|
|
671,780
|
|
||||
|
Average diluted stock outstanding
|
48,029,330
|
|
|
43,792,108
|
|
|
47,903,093
|
|
|
42,298,136
|
|
||||
|
Net income per share
|
$
|
0.34
|
|
|
$
|
0.32
|
|
|
$
|
1.07
|
|
|
$
|
0.70
|
|
|
|
September 30, 2018
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Debt securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities and obligations of U.S. Government Entities
|
$
|
7,486
|
|
|
$
|
114
|
|
|
$
|
(57
|
)
|
|
$
|
7,543
|
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
597,689
|
|
|
153
|
|
|
(24,660
|
)
|
|
573,182
|
|
||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
75,485
|
|
|
925
|
|
|
(318
|
)
|
|
76,092
|
|
||||
|
Collateralized loan obligations
|
223,419
|
|
|
137
|
|
|
(566
|
)
|
|
222,990
|
|
||||
|
Obligations of state and political subdivisions
|
43,951
|
|
|
261
|
|
|
(813
|
)
|
|
43,399
|
|
||||
|
Totals
|
$
|
948,030
|
|
|
$
|
1,590
|
|
|
$
|
(26,414
|
)
|
|
$
|
923,206
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
$
|
313,667
|
|
|
$
|
—
|
|
|
$
|
(13,557
|
)
|
|
$
|
300,110
|
|
|
Private mortgage-backed securities and collateralized mortgage obligations
|
21,720
|
|
|
181
|
|
|
(131
|
)
|
|
21,770
|
|
||||
|
Collateralized loan obligations
|
32,000
|
|
|
58
|
|
|
(19
|
)
|
|
32,039
|
|
||||
|
Totals
|
$
|
367,387
|
|
|
$
|
239
|
|
|
$
|
(13,707
|
)
|
|
$
|
353,919
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Gross Unrealized
Gains
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
Debt securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury securities and obligations of U.S. Government Entities
|
$
|
9,475
|
|
|
$
|
274
|
|
|
$
|
(5
|
)
|
|
$
|
9,744
|
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
560,396
|
|
|
1,163
|
|
|
(8,034
|
)
|
|
553,525
|
|
||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
75,152
|
|
|
1,154
|
|
|
(285
|
)
|
|
76,021
|
|
||||
|
Collateralized loan obligations
|
263,579
|
|
|
798
|
|
|
(68
|
)
|
|
264,309
|
|
||||
|
Obligations of state and political subdivisions
|
45,118
|
|
|
813
|
|
|
(70
|
)
|
|
45,861
|
|
||||
|
Totals
|
$
|
953,720
|
|
|
$
|
4,202
|
|
|
$
|
(8,462
|
)
|
|
$
|
949,460
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
$
|
353,541
|
|
|
$
|
802
|
|
|
$
|
(4,159
|
)
|
|
$
|
350,184
|
|
|
Private mortgage-backed securities and collateralized mortgage obligations
|
22,799
|
|
|
714
|
|
|
(53
|
)
|
|
23,460
|
|
||||
|
Collateralized loan obligations
|
40,523
|
|
|
303
|
|
|
—
|
|
|
40,826
|
|
||||
|
Totals
|
$
|
416,863
|
|
|
$
|
1,819
|
|
|
$
|
(4,212
|
)
|
|
$
|
414,470
|
|
|
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
(In thousands)
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Due in less than one year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,832
|
|
|
$
|
13,781
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
|
79,637
|
|
|
79,582
|
|
||||
|
Due after five years through ten years
|
32,000
|
|
|
32,039
|
|
|
177,911
|
|
|
177,196
|
|
||||
|
Due after ten years
|
—
|
|
|
—
|
|
|
3,476
|
|
|
3,373
|
|
||||
|
|
32,000
|
|
|
32,039
|
|
|
274,856
|
|
|
273,932
|
|
||||
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
313,667
|
|
|
300,110
|
|
|
597,689
|
|
|
573,182
|
|
||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
21,720
|
|
|
21,770
|
|
|
75,485
|
|
|
76,092
|
|
||||
|
Totals
|
$
|
367,387
|
|
|
$
|
353,919
|
|
|
$
|
948,030
|
|
|
$
|
923,206
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government Entities
|
$
|
7,543
|
|
|
$
|
(57
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,543
|
|
|
$
|
(57
|
)
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
456,356
|
|
|
(15,703
|
)
|
|
416,936
|
|
|
(22,514
|
)
|
|
873,292
|
|
|
(38,217
|
)
|
||||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
84,026
|
|
|
(251
|
)
|
|
13,836
|
|
|
(197
|
)
|
|
97,862
|
|
|
(448
|
)
|
||||||
|
Collateralized loan obligations
|
255,030
|
|
|
(585
|
)
|
|
—
|
|
|
—
|
|
|
255,030
|
|
|
(585
|
)
|
||||||
|
Obligations of state and political subdivisions
|
40,136
|
|
|
(672
|
)
|
|
3,262
|
|
|
(142
|
)
|
|
43,398
|
|
|
(814
|
)
|
||||||
|
Totals
|
$
|
843,091
|
|
|
$
|
(17,268
|
)
|
|
$
|
434,034
|
|
|
$
|
(22,853
|
)
|
|
$
|
1,277,125
|
|
|
$
|
(40,121
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government Entities
|
$
|
1,107
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,107
|
|
|
$
|
(5
|
)
|
|
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities
|
304,723
|
|
|
(2,047
|
)
|
|
413,725
|
|
|
(10,146
|
)
|
|
718,448
|
|
|
(12,193
|
)
|
||||||
|
Private mortgage-backed securities and collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
20,744
|
|
|
(338
|
)
|
|
20,744
|
|
|
(338
|
)
|
||||||
|
Collateralized loan obligations
|
14,933
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
14,933
|
|
|
(68
|
)
|
||||||
|
Obligations of state and political subdivisions
|
5,414
|
|
|
(14
|
)
|
|
5,864
|
|
|
(56
|
)
|
|
11,278
|
|
|
(70
|
)
|
||||||
|
Totals
|
$
|
326,177
|
|
|
$
|
(2,134
|
)
|
|
$
|
440,333
|
|
|
$
|
(10,540
|
)
|
|
$
|
766,510
|
|
|
$
|
(12,674
|
)
|
|
|
September 30, 2018
|
||||||||||||||
|
(In thousands)
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
$
|
289,449
|
|
|
$
|
129
|
|
|
$
|
86,679
|
|
|
$
|
376,257
|
|
|
Commercial real estate
|
1,357,721
|
|
|
10,838
|
|
|
358,140
|
|
|
1,726,699
|
|
||||
|
Residential real estate
|
994,575
|
|
|
1,356
|
|
|
156,709
|
|
|
1,152,640
|
|
||||
|
Commercial and financial
|
554,627
|
|
|
728
|
|
|
55,600
|
|
|
610,955
|
|
||||
|
Consumer
|
187,199
|
|
|
—
|
|
|
5,573
|
|
|
192,772
|
|
||||
|
Totals
(1)
|
$
|
3,383,571
|
|
|
$
|
13,051
|
|
|
$
|
662,701
|
|
|
$
|
4,059,323
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In thousands)
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
$
|
215,315
|
|
|
$
|
1,121
|
|
|
$
|
126,689
|
|
|
$
|
343,125
|
|
|
Commercial real estate
|
1,170,618
|
|
|
9,776
|
|
|
459,598
|
|
|
1,639,992
|
|
||||
|
Residential real estate
|
845,420
|
|
|
5,626
|
|
|
187,764
|
|
|
1,038,810
|
|
||||
|
Commercial and financial
|
512,430
|
|
|
894
|
|
|
92,690
|
|
|
606,014
|
|
||||
|
Consumer
|
178,826
|
|
|
—
|
|
|
10,610
|
|
|
189,436
|
|
||||
|
Totals
(1)
|
$
|
2,922,609
|
|
|
$
|
17,417
|
|
|
$
|
877,351
|
|
|
$
|
3,817,377
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
Current
|
|
Accruing
30-59 Days
Past Due
|
|
Accruing
60-89 Days
Past Due
|
|
Accruing
Greater
Than
90 Days
|
|
Nonaccrual
|
|
Total
Financing
Receivables
|
||||||||||||
|
Portfolio Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction and land development
|
$
|
289,234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
$
|
289,449
|
|
|
Commercial real estate
|
1,345,174
|
|
|
3,173
|
|
|
—
|
|
|
—
|
|
|
9,374
|
|
|
1,357,721
|
|
||||||
|
Residential real estate
|
984,874
|
|
|
1,202
|
|
|
104
|
|
|
—
|
|
|
8,395
|
|
|
994,575
|
|
||||||
|
Commercial and financial
|
548,861
|
|
|
2,050
|
|
|
2,521
|
|
|
359
|
|
|
836
|
|
|
554,627
|
|
||||||
|
Consumer
|
185,902
|
|
|
1,119
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
187,199
|
|
||||||
|
Totals
|
3,354,045
|
|
|
7,544
|
|
|
2,625
|
|
|
359
|
|
|
18,998
|
|
|
3,383,571
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Unimpaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
86,679
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,679
|
|
||||||
|
Commercial real estate
|
355,541
|
|
|
1,181
|
|
|
—
|
|
|
696
|
|
|
722
|
|
|
358,140
|
|
||||||
|
Residential real estate
|
151,125
|
|
|
1,705
|
|
|
124
|
|
|
—
|
|
|
3,755
|
|
|
156,709
|
|
||||||
|
Commercial and financial
|
50,427
|
|
|
4,011
|
|
|
733
|
|
|
—
|
|
|
429
|
|
|
55,600
|
|
||||||
|
Consumer
|
5,568
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,573
|
|
||||||
|
Totals
|
649,340
|
|
|
6,902
|
|
|
857
|
|
|
696
|
|
|
4,906
|
|
|
662,701
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Credit Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
129
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||||
|
Commercial real estate
|
9,427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,411
|
|
|
10,838
|
|
||||||
|
Residential real estate
|
552
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
804
|
|
|
1,356
|
|
||||||
|
Commercial and financial
|
707
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
728
|
|
||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Totals
|
10,815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,236
|
|
|
13,051
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Totals
|
$
|
4,014,200
|
|
|
$
|
14,446
|
|
|
$
|
3,482
|
|
|
$
|
1,055
|
|
|
$
|
26,140
|
|
|
$
|
4,059,323
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
(In thousands)
|
Current
|
|
Accruing
30-59 Days
Past Due
|
|
Accruing
60-89 Days
Past Due
|
|
Accruing
Greater
Than
90 Days
|
|
Nonaccrual
|
|
Total
Financing
Receivables
|
||||||||||||
|
Portfolio Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction and land development
|
$
|
215,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
$
|
215,315
|
|
|
Commercial real estate
|
1,165,738
|
|
|
2,605
|
|
|
585
|
|
|
—
|
|
|
1,690
|
|
|
1,170,618
|
|
||||||
|
Residential real estate
|
836,117
|
|
|
812
|
|
|
75
|
|
|
—
|
|
|
8,416
|
|
|
845,420
|
|
||||||
|
Commercial and financial
|
507,501
|
|
|
2,776
|
|
|
26
|
|
|
—
|
|
|
2,127
|
|
|
512,430
|
|
||||||
|
Consumer
|
178,676
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
178,826
|
|
||||||
|
Totals
|
2,903,109
|
|
|
6,245
|
|
|
686
|
|
|
—
|
|
|
12,569
|
|
|
2,922,609
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Unimpaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
126,655
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,689
|
|
||||||
|
Commercial real estate
|
457,899
|
|
|
979
|
|
|
—
|
|
|
—
|
|
|
720
|
|
|
459,598
|
|
||||||
|
Residential real estate
|
186,549
|
|
|
128
|
|
|
87
|
|
|
—
|
|
|
1,000
|
|
|
187,764
|
|
||||||
|
Commercial and financial
|
92,315
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
92,690
|
|
||||||
|
Consumer
|
10,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,610
|
|
||||||
|
Totals
|
874,028
|
|
|
1,195
|
|
|
87
|
|
|
—
|
|
|
2,041
|
|
|
877,351
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased Credit Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Construction and land development
|
1,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,121
|
|
||||||
|
Commercial real estate
|
9,352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
424
|
|
|
9,776
|
|
||||||
|
Residential real estate
|
544
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
|
5,626
|
|
||||||
|
Commercial and financial
|
844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
894
|
|
||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Totals
|
11,861
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
4,914
|
|
|
17,417
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Totals
|
$
|
3,788,998
|
|
|
$
|
8,082
|
|
|
$
|
773
|
|
|
$
|
—
|
|
|
$
|
19,524
|
|
|
$
|
3,817,377
|
|
|
|
September 30, 2018
|
||||||||||||||||||
|
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and land development
|
$
|
364,903
|
|
|
$
|
6,036
|
|
|
$
|
5,318
|
|
|
$
|
—
|
|
|
$
|
376,257
|
|
|
Commercial real estate
|
1,673,457
|
|
|
24,328
|
|
|
28,914
|
|
|
—
|
|
|
1,726,699
|
|
|||||
|
Residential real estate
|
1,126,238
|
|
|
2,985
|
|
|
23,417
|
|
|
—
|
|
|
1,152,640
|
|
|||||
|
Commercial and financial
|
602,973
|
|
|
1,895
|
|
|
6,030
|
|
|
57
|
|
|
610,955
|
|
|||||
|
Consumer
|
189,223
|
|
|
2,900
|
|
|
649
|
|
|
—
|
|
|
192,772
|
|
|||||
|
Totals
|
$
|
3,956,794
|
|
|
$
|
38,144
|
|
|
$
|
64,328
|
|
|
$
|
57
|
|
|
$
|
4,059,323
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
(In thousands)
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
Construction and land development
|
$
|
328,127
|
|
|
$
|
10,414
|
|
|
$
|
4,584
|
|
|
$
|
—
|
|
|
$
|
343,125
|
|
|
Commercial real estate
|
1,586,932
|
|
|
29,273
|
|
|
23,787
|
|
|
—
|
|
|
1,639,992
|
|
|||||
|
Residential real estate
|
1,023,925
|
|
|
4,621
|
|
|
10,203
|
|
|
61
|
|
|
1,038,810
|
|
|||||
|
Commercial and financial
|
593,689
|
|
|
3,237
|
|
|
8,838
|
|
|
250
|
|
|
606,014
|
|
|||||
|
Consumer
|
189,354
|
|
|
—
|
|
|
82
|
|
|
—
|
|
|
189,436
|
|
|||||
|
Totals
|
$
|
3,722,027
|
|
|
$
|
47,545
|
|
|
$
|
47,494
|
|
|
$
|
311
|
|
|
$
|
3,817,377
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Beginning balance
|
$
|
3,189
|
|
|
$
|
3,265
|
|
|
$
|
3,699
|
|
|
$
|
3,807
|
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Deletions
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
(10
|
)
|
||||
|
Accretion
|
(284
|
)
|
|
(357
|
)
|
|
(989
|
)
|
|
(1,173
|
)
|
||||
|
Reclassification from non-accretable difference
|
—
|
|
|
407
|
|
|
238
|
|
|
691
|
|
||||
|
Ending balance
|
$
|
2,905
|
|
|
$
|
3,315
|
|
|
$
|
2,905
|
|
|
$
|
3,315
|
|
|
(In thousands)
|
Number
of
Contracts
|
|
Pre-
Modification
Outstanding
Recorded
Investment
|
|
Post-
Modification
Outstanding
Recorded
Investment
|
|
Specific
Reserve
Recorded
|
|
Valuation
Allowance
Recorded
|
|||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial and financial
|
1
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Totals
|
1
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Construction and land development
|
1
|
|
|
$
|
52
|
|
|
$
|
46
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
Residential real estate
|
1
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||
|
Totals
|
2
|
|
|
$
|
67
|
|
|
$
|
61
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
September 30, 2018
|
||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Valuation
Allowance
|
||||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|||
|
Construction and land development
|
$
|
202
|
|
|
$
|
479
|
|
|
$
|
—
|
|
|
Commercial real estate
|
2,896
|
|
|
4,161
|
|
|
—
|
|
|||
|
Residential real estate
|
13,698
|
|
|
18,313
|
|
|
—
|
|
|||
|
Commercial and financial
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer
|
54
|
|
|
92
|
|
|
—
|
|
|||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
||||||
|
Construction and land development
|
210
|
|
|
224
|
|
|
23
|
|
|||
|
Commercial real estate
|
12,898
|
|
|
13,025
|
|
|
3,591
|
|
|||
|
Residential real estate
|
6,106
|
|
|
6,252
|
|
|
869
|
|
|||
|
Commercial and financial
|
1,629
|
|
|
1,608
|
|
|
1,483
|
|
|||
|
Consumer
|
392
|
|
|
399
|
|
|
172
|
|
|||
|
Total Impaired Loans
|
|
|
|
|
|
||||||
|
Construction and land development
|
412
|
|
|
703
|
|
|
23
|
|
|||
|
Commercial real estate
|
15,794
|
|
|
17,186
|
|
|
3,591
|
|
|||
|
Residential real estate
|
19,804
|
|
|
24,565
|
|
|
869
|
|
|||
|
Commercial and financial
|
1,629
|
|
|
1,608
|
|
|
1,483
|
|
|||
|
Consumer
|
446
|
|
|
491
|
|
|
172
|
|
|||
|
Totals
|
$
|
38,085
|
|
|
$
|
44,553
|
|
|
$
|
6,138
|
|
|
|
December 31, 2017
|
||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Valuation
Allowance
|
||||||
|
Impaired Loans with No Related Allowance Recorded:
|
|
|
|
|
|
|
|
|
|||
|
Construction and land development
|
$
|
223
|
|
|
$
|
510
|
|
|
$
|
—
|
|
|
Commercial real estate
|
3,475
|
|
|
4,873
|
|
|
—
|
|
|||
|
Residential real estate
|
10,272
|
|
|
15,063
|
|
|
—
|
|
|||
|
Commercial and financial
|
19
|
|
|
29
|
|
|
—
|
|
|||
|
Consumer
|
105
|
|
|
180
|
|
|
—
|
|
|||
|
Impaired Loans with an Allowance Recorded:
|
|
|
|
|
|
||||||
|
Construction and land development
|
251
|
|
|
264
|
|
|
23
|
|
|||
|
Commercial real estate
|
4,780
|
|
|
4,780
|
|
|
195
|
|
|||
|
Residential real estate
|
8,448
|
|
|
8,651
|
|
|
1,091
|
|
|||
|
Commercial and financial
|
2,436
|
|
|
883
|
|
|
1,050
|
|
|||
|
Consumer
|
282
|
|
|
286
|
|
|
43
|
|
|||
|
Total Impaired Loans
|
|
|
|
|
|
||||||
|
Construction and land development
|
474
|
|
|
774
|
|
|
23
|
|
|||
|
Commercial real estate
|
8,255
|
|
|
9,653
|
|
|
195
|
|
|||
|
Residential real estate
|
18,720
|
|
|
23,714
|
|
|
1,091
|
|
|||
|
Commercial and financial
|
2,455
|
|
|
912
|
|
|
1,050
|
|
|||
|
Consumer
|
387
|
|
|
466
|
|
|
43
|
|
|||
|
Totals
|
$
|
30,291
|
|
|
$
|
35,519
|
|
|
$
|
2,402
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
Beginning
Balance
|
|
Provision
for Loan
Losses
|
|
Charge-
Offs
|
|
Recoveries
|
|
TDR
Allowance
Adjustments
|
|
Ending
Balance
|
||||||||||||
|
Construction & land development
|
$
|
2,287
|
|
|
$
|
(221
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,069
|
|
|
Commercial real estate
|
9,126
|
|
|
4,191
|
|
|
(1
|
)
|
|
18
|
|
|
(16
|
)
|
|
13,318
|
|
||||||
|
Residential real estate
|
8,850
|
|
|
(1,279
|
)
|
|
(6
|
)
|
|
99
|
|
|
(19
|
)
|
|
7,645
|
|
||||||
|
Commercial and financial
|
7,102
|
|
|
1,739
|
|
|
(842
|
)
|
|
163
|
|
|
—
|
|
|
8,162
|
|
||||||
|
Consumer
|
1,559
|
|
|
1,344
|
|
|
(296
|
)
|
|
65
|
|
|
(1
|
)
|
|
2,671
|
|
||||||
|
Totals
|
$
|
28,924
|
|
|
$
|
5,774
|
|
|
$
|
(1,145
|
)
|
|
$
|
348
|
|
|
$
|
(36
|
)
|
|
$
|
33,865
|
|
|
|
Three Months Ended September 30, 2017
|
||||||||||||||||||||||
|
(In thousands)
|
Beginning
Balance
|
|
Provision
for Loan
Losses
|
|
Charge-
Offs
|
|
Recoveries
|
|
TDR
Allowance
Adjustments
|
|
Ending
Balance
|
||||||||||||
|
Construction & land development
|
$
|
1,574
|
|
|
$
|
(690
|
)
|
|
$
|
—
|
|
|
$
|
728
|
|
|
$
|
—
|
|
|
$
|
1,612
|
|
|
Commercial real estate
|
9,923
|
|
|
62
|
|
|
(239
|
)
|
|
175
|
|
|
(15
|
)
|
|
9,906
|
|
||||||
|
Residential real estate
|
7,423
|
|
|
116
|
|
|
(296
|
)
|
|
39
|
|
|
(148
|
)
|
|
7,134
|
|
||||||
|
Commercial and financial
|
5,460
|
|
|
834
|
|
|
(333
|
)
|
|
28
|
|
|
—
|
|
|
5,989
|
|
||||||
|
Consumer
|
1,620
|
|
|
358
|
|
|
(442
|
)
|
|
61
|
|
|
(6
|
)
|
|
1,591
|
|
||||||
|
Totals
|
$
|
26,000
|
|
|
$
|
680
|
|
|
$
|
(1,310
|
)
|
|
$
|
1,031
|
|
|
$
|
(169
|
)
|
|
$
|
26,232
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||||||||||||||
|
(In thousands)
|
Beginning Balance
|
|
Provision for Loan Losses
|
|
Charge- Offs
|
|
Recoveries
|
|
TDR Allowance Adjustments
|
|
Ending Balance
|
||||||||||||
|
Construction & land development
|
$
|
1,642
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
2,069
|
|
|
Commercial real estate
|
9,285
|
|
|
3,826
|
|
|
(15
|
)
|
|
268
|
|
|
(46
|
)
|
|
13,318
|
|
||||||
|
Residential real estate
|
7,131
|
|
|
(78
|
)
|
|
(33
|
)
|
|
733
|
|
|
(108
|
)
|
|
7,645
|
|
||||||
|
Commercial and financial
|
7,297
|
|
|
3,639
|
|
|
(2,985
|
)
|
|
211
|
|
|
—
|
|
|
8,162
|
|
||||||
|
Consumer
|
1,767
|
|
|
1,587
|
|
|
(931
|
)
|
|
251
|
|
|
(3
|
)
|
|
2,671
|
|
||||||
|
Totals
|
$
|
27,122
|
|
|
$
|
9,388
|
|
|
$
|
(3,964
|
)
|
|
$
|
1,476
|
|
|
$
|
(157
|
)
|
|
$
|
33,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2017
|
||||||||||||||||||||||
|
(In thousands)
|
Beginning Balance
|
|
Provision for Loan Losses
|
|
Charge- Offs
|
|
Recoveries
|
|
TDR Allowance Adjustments
|
|
Ending Balance
|
||||||||||||
|
Construction & land development
|
$
|
1,219
|
|
|
$
|
(496
|
)
|
|
$
|
—
|
|
|
$
|
891
|
|
|
$
|
(2
|
)
|
|
$
|
1,612
|
|
|
Commercial real estate
|
9,273
|
|
|
410
|
|
|
(341
|
)
|
|
613
|
|
|
(49
|
)
|
|
9,906
|
|
||||||
|
Residential real estate
|
7,483
|
|
|
90
|
|
|
(482
|
)
|
|
266
|
|
|
(223
|
)
|
|
7,134
|
|
||||||
|
Commercial and financial
|
3,636
|
|
|
3,036
|
|
|
(837
|
)
|
|
154
|
|
|
—
|
|
|
5,989
|
|
||||||
|
Consumer
|
1,789
|
|
|
345
|
|
|
(756
|
)
|
|
221
|
|
|
(8
|
)
|
|
1,591
|
|
||||||
|
Totals
|
$
|
23,400
|
|
|
$
|
3,385
|
|
|
$
|
(2,416
|
)
|
|
$
|
2,145
|
|
|
$
|
(282
|
)
|
|
$
|
26,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
Individually Evaluated for Impairment
|
|
Collectively Evaluated for Impairment
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
||||||||||||
|
Construction & land development
|
$
|
412
|
|
|
$
|
23
|
|
|
$
|
375,716
|
|
|
$
|
2,046
|
|
|
$
|
376,128
|
|
|
$
|
2,069
|
|
|
Commercial real estate
|
15,794
|
|
|
3,591
|
|
|
1,699,743
|
|
|
9,727
|
|
|
1,715,537
|
|
|
13,318
|
|
||||||
|
Residential real estate
|
19,804
|
|
|
869
|
|
|
1,131,519
|
|
|
6,776
|
|
|
1,151,323
|
|
|
7,645
|
|
||||||
|
Commercial and financial
|
1,629
|
|
|
1,483
|
|
|
608,598
|
|
|
6,679
|
|
|
610,227
|
|
|
8,162
|
|
||||||
|
Consumer
|
446
|
|
|
172
|
|
|
192,611
|
|
|
2,499
|
|
|
193,057
|
|
|
2,671
|
|
||||||
|
Totals
|
$
|
38,085
|
|
|
$
|
6,138
|
|
|
$
|
4,008,187
|
|
|
$
|
27,727
|
|
|
$
|
4,046,272
|
|
|
$
|
33,865
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Individually Evaluated for Impairment
|
|
Collectively Evaluated for Impairment
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
|
Recorded
Investment
|
|
Associated
Allowance
|
||||||||||||
|
Construction & land development
|
$
|
474
|
|
|
$
|
23
|
|
|
$
|
341,530
|
|
|
$
|
1,619
|
|
|
$
|
342,004
|
|
|
$
|
1,642
|
|
|
Commercial real estate
|
8,255
|
|
|
195
|
|
|
1,621,960
|
|
|
9,090
|
|
|
1,630,215
|
|
|
9,285
|
|
||||||
|
Residential real estate
|
18,720
|
|
|
1,091
|
|
|
1,014,465
|
|
|
6,040
|
|
|
1,033,185
|
|
|
7,131
|
|
||||||
|
Commercial and financial
|
2,455
|
|
|
1,050
|
|
|
602,666
|
|
|
6,247
|
|
|
605,121
|
|
|
7,297
|
|
||||||
|
Consumer
|
387
|
|
|
43
|
|
|
189,049
|
|
|
1,724
|
|
|
189,436
|
|
|
1,767
|
|
||||||
|
Totals
|
$
|
30,291
|
|
|
$
|
2,402
|
|
|
$
|
3,769,670
|
|
|
$
|
24,720
|
|
|
$
|
3,799,961
|
|
|
$
|
27,122
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
PCI Loans Individually Evaluated for Impairment
|
||||||||||||||
|
(In thousands)
|
Recorded Investment
|
|
Associated Allowance
|
|
Recorded Investment
|
|
Associated Allowance
|
||||||||
|
Construction & land development
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
1,121
|
|
|
$
|
—
|
|
|
Commercial real estate
|
10,838
|
|
|
—
|
|
|
9,776
|
|
|
—
|
|
||||
|
Residential real estate
|
1,356
|
|
|
—
|
|
|
5,626
|
|
|
—
|
|
||||
|
Commercial and financial
|
728
|
|
|
—
|
|
|
894
|
|
|
—
|
|
||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Totals
|
$
|
13,051
|
|
|
$
|
—
|
|
|
$
|
17,417
|
|
|
$
|
—
|
|
|
(In thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Fair-Value of Pledged Securities - overnight and continuous
|
|
|
|
||||
|
Mortgage-backed securities and collateralized mortgage
|
|
|
|
||||
|
obligations of U.S. Government Sponsored Entities
|
$
|
189,035
|
|
|
$
|
216,094
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
||||||
|
Service charges on deposit accounts
|
$
|
2,833
|
|
|
$
|
2,626
|
|
|
$
|
8,179
|
|
|
$
|
7,483
|
|
|
Trust fees
|
1,083
|
|
|
967
|
|
|
3,143
|
|
|
2,764
|
|
||||
|
Mortgage banking fees
|
1,135
|
|
|
2,138
|
|
|
3,873
|
|
|
4,962
|
|
||||
|
Brokerage commissions and fees
|
444
|
|
|
351
|
|
|
1,264
|
|
|
1,079
|
|
||||
|
Marine finance fees
|
194
|
|
|
137
|
|
|
1,213
|
|
|
597
|
|
||||
|
Interchange income
|
3,119
|
|
|
2,582
|
|
|
9,137
|
|
|
7,747
|
|
||||
|
BOLI income
|
1,078
|
|
|
836
|
|
|
3,200
|
|
|
2,326
|
|
||||
|
Other income
|
2,453
|
|
|
1,844
|
|
|
7,497
|
|
|
4,895
|
|
||||
|
|
12,339
|
|
|
11,481
|
|
|
37,506
|
|
|
31,853
|
|
||||
|
Securities losses, net
|
(48
|
)
|
|
(47
|
)
|
|
(198
|
)
|
|
(26
|
)
|
||||
|
Totals
|
$
|
12,291
|
|
|
$
|
11,434
|
|
|
$
|
37,308
|
|
|
$
|
31,827
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and wages
|
$
|
17,129
|
|
|
$
|
15,627
|
|
|
$
|
48,939
|
|
|
$
|
49,371
|
|
|
Employee benefits
|
3,205
|
|
|
2,917
|
|
|
9,320
|
|
|
8,920
|
|
||||
|
Outsourced data processing costs
|
3,493
|
|
|
3,231
|
|
|
10,565
|
|
|
9,956
|
|
||||
|
Telephone/data lines
|
624
|
|
|
573
|
|
|
1,879
|
|
|
1,753
|
|
||||
|
Occupancy
|
3,214
|
|
|
2,447
|
|
|
9,647
|
|
|
10,025
|
|
||||
|
Furniture and equipment
|
1,367
|
|
|
1,191
|
|
|
4,292
|
|
|
4,261
|
|
||||
|
Marketing
|
1,139
|
|
|
1,298
|
|
|
3,735
|
|
|
3,294
|
|
||||
|
Legal and professional fees
|
2,019
|
|
|
2,560
|
|
|
6,293
|
|
|
7,968
|
|
||||
|
FDIC assessments
|
431
|
|
|
548
|
|
|
1,624
|
|
|
1,768
|
|
||||
|
Amortization of intangibles
|
1,004
|
|
|
839
|
|
|
2,997
|
|
|
2,397
|
|
||||
|
Net (gain)/loss and disposition expense on other real estate owned
|
(136
|
)
|
|
(297
|
)
|
|
461
|
|
|
(293
|
)
|
||||
|
Other
|
3,910
|
|
|
3,427
|
|
|
13,057
|
|
|
11,312
|
|
||||
|
Total
|
$
|
37,399
|
|
|
$
|
34,361
|
|
|
$
|
112,809
|
|
|
$
|
110,732
|
|
|
(In thousands)
|
Fair Value
Measurements
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Available for sale debt securities
(1)
|
$
|
923,206
|
|
|
$
|
99
|
|
|
$
|
923,107
|
|
|
$
|
—
|
|
|
Loans held for sale
(2)
|
16,172
|
|
|
—
|
|
|
16,172
|
|
|
—
|
|
||||
|
Loans
(3)
|
7,268
|
|
|
—
|
|
|
2,255
|
|
|
5,013
|
|
||||
|
Other real estate owned
(4)
|
4,715
|
|
|
—
|
|
|
64
|
|
|
4,651
|
|
||||
|
Equity securities
(5)
|
6,145
|
|
|
6,145
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Available for sale debt securities
(1)(5)
|
$
|
949,460
|
|
|
$
|
100
|
|
|
$
|
949,360
|
|
|
$
|
—
|
|
|
Loans held for sale
(2)
|
24,306
|
|
|
—
|
|
|
24,306
|
|
|
—
|
|
||||
|
Loans
(3)
|
4,192
|
|
|
—
|
|
|
3,454
|
|
|
738
|
|
||||
|
Other real estate owned
(4)
|
7,640
|
|
|
—
|
|
|
60
|
|
|
7,580
|
|
||||
|
Equity securities
(5)
|
6,344
|
|
|
6,344
|
|
|
—
|
|
|
—
|
|
||||
|
(In thousands)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Aggregate fair value
|
$
|
16,172
|
|
|
$
|
24,306
|
|
|
Contractual balance
|
15,722
|
|
|
23,627
|
|
||
|
Excess
|
450
|
|
|
679
|
|
||
|
(In thousands)
|
Carrying Amount
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
(1)
|
$
|
367,387
|
|
|
$
|
—
|
|
|
$
|
353,919
|
|
|
$
|
—
|
|
|
Time deposits with other banks
|
9,813
|
|
|
—
|
|
|
—
|
|
|
9,715
|
|
||||
|
Loans, net
|
4,018,190
|
|
|
—
|
|
|
—
|
|
|
3,982,029
|
|
||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Deposit liabilities
|
4,643,510
|
|
|
—
|
|
|
—
|
|
|
4,638,270
|
|
||||
|
Federal Home Loan Bank (FHLB) borrowings
|
261,000
|
|
|
—
|
|
|
—
|
|
|
261,036
|
|
||||
|
Subordinated debt
|
70,734
|
|
|
—
|
|
|
61,716
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
||||||||
|
Debt securities held to maturity
(1)
|
$
|
416,863
|
|
|
$
|
—
|
|
|
$
|
414,470
|
|
|
$
|
—
|
|
|
Time deposits with other banks
|
12,553
|
|
|
—
|
|
|
—
|
|
|
12,493
|
|
||||
|
Loans, net
|
3,786,063
|
|
|
—
|
|
|
—
|
|
|
3,760,754
|
|
||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Deposit liabilities
|
4,592,720
|
|
|
—
|
|
|
—
|
|
|
4,588,515
|
|
||||
|
Federal Home Loan Bank (FHLB) borrowings
|
211,000
|
|
|
—
|
|
|
—
|
|
|
211,000
|
|
||||
|
Subordinated debt
|
70,521
|
|
|
—
|
|
|
61,530
|
|
|
—
|
|
||||
|
(In thousands, except per share data)
|
|
April 7, 2017
|
||
|
Shares exchanged for cash
|
|
$
|
8,034
|
|
|
|
|
|
||
|
Number of GulfShore Bancshares, Inc. common shares outstanding
|
|
5,464
|
|
|
|
Per share exchange ratio
|
|
0.4807
|
|
|
|
Number of shares of common stock issued
|
|
2,627
|
|
|
|
Multiplied by common stock price per share on April 7, 2017
|
|
$
|
23.94
|
|
|
Value of common stock issued
|
|
62,883
|
|
|
|
|
|
|
||
|
Total purchase price
|
|
$
|
70,917
|
|
|
(In thousands)
|
Initially Reported
April 7, 2017
|
|
Measurement
Period
Adjustments
|
|
As Adjusted
April 7, 2017
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||
|
Cash
|
$
|
55,540
|
|
|
$
|
—
|
|
|
$
|
55,540
|
|
|
Investment securities
|
316
|
|
|
—
|
|
|
316
|
|
|||
|
Loans, net
|
250,876
|
|
|
—
|
|
|
250,876
|
|
|||
|
Fixed assets
|
1,307
|
|
|
—
|
|
|
1,307
|
|
|||
|
Other real estate owned
|
13
|
|
|
—
|
|
|
13
|
|
|||
|
Core deposit intangibles
|
3,927
|
|
|
—
|
|
|
3,927
|
|
|||
|
Goodwill
|
37,098
|
|
|
—
|
|
|
37,098
|
|
|||
|
Other assets
|
8,572
|
|
|
—
|
|
|
8,572
|
|
|||
|
Totals
|
$
|
357,649
|
|
|
—
|
|
|
$
|
357,649
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
285,350
|
|
|
$
|
—
|
|
|
$
|
285,350
|
|
|
Other liabilities
|
1,382
|
|
|
—
|
|
|
1,382
|
|
|||
|
Totals
|
$
|
286,732
|
|
|
—
|
|
|
$
|
286,732
|
|
|
|
|
|
April 7, 2017
|
||||||
|
(In thousands)
|
|
Book Balance
|
|
Fair Value
|
||||
|
Loans:
|
|
|
|
|
|
|
||
|
Single family residential real estate
|
|
$
|
101,281
|
|
|
$
|
99,598
|
|
|
Commercial real estate
|
|
106,729
|
|
|
103,905
|
|
||
|
Construction/development/land
|
|
13,175
|
|
|
11,653
|
|
||
|
Commercial loans
|
|
32,137
|
|
|
32,247
|
|
||
|
Consumer and other loans
|
|
3,554
|
|
|
3,473
|
|
||
|
Purchased credit-impaired
|
|
—
|
|
|
—
|
|
||
|
Total acquired loans
|
|
$
|
256,876
|
|
|
$
|
250,876
|
|
|
(In thousands, except per share data)
|
|
October 20, 2017
|
||
|
Shares exchanged for cash
|
|
$
|
4,701
|
|
|
|
|
|
||
|
Number of NorthStar Banking Corporation common shares outstanding
|
|
1,958
|
|
|
|
Per share exchange ratio
|
|
0.5605
|
|
|
|
Number of shares of common stock issued
|
|
1,098
|
|
|
|
Multiplied by common stock price per share on October 20, 2017
|
|
$
|
24.92
|
|
|
Value of common stock issued
|
|
27,353
|
|
|
|
Cash paid for NorthStar Banking Corporation vested stock options
|
|
801
|
|
|
|
|
|
|
||
|
Total purchase price
|
|
$
|
32,855
|
|
|
(In thousands)
|
Initially Reported
October 20, 2017
|
|
Measurement
Period
Adjustments
|
|
As Adjusted
October 20, 2017
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||
|
Cash
|
$
|
5,485
|
|
|
$
|
—
|
|
|
$
|
5,485
|
|
|
Investment securities
|
56,123
|
|
|
—
|
|
|
56,123
|
|
|||
|
Loans, net
|
136,832
|
|
|
—
|
|
|
136,832
|
|
|||
|
Fixed assets
|
2,637
|
|
|
—
|
|
|
2,637
|
|
|||
|
Core deposit intangibles
|
1,275
|
|
|
—
|
|
|
1,275
|
|
|||
|
Goodwill
|
12,404
|
|
|
(99
|
)
|
|
12,305
|
|
|||
|
Other assets
|
1,522
|
|
|
99
|
|
|
1,621
|
|
|||
|
Totals
|
$
|
216,278
|
|
|
$
|
—
|
|
|
$
|
216,278
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
182,443
|
|
|
$
|
—
|
|
|
$
|
182,443
|
|
|
Other liabilities
|
980
|
|
|
—
|
|
|
980
|
|
|||
|
Totals
|
$
|
183,423
|
|
|
$
|
—
|
|
|
$
|
183,423
|
|
|
|
|
October 20, 2017
|
||||||
|
(In thousands)
|
|
Book Balance
|
|
Fair Value
|
||||
|
Loans:
|
|
|
|
|
|
|
||
|
Single family residential real estate
|
|
$
|
15,111
|
|
|
$
|
15,096
|
|
|
Commercial real estate
|
|
73,139
|
|
|
69,554
|
|
||
|
Construction/development/land
|
|
11,706
|
|
|
10,390
|
|
||
|
Commercial loans
|
|
31,200
|
|
|
30,854
|
|
||
|
Consumer and other loans
|
|
6,761
|
|
|
6,645
|
|
||
|
Purchased Credit Impaired
|
|
5,527
|
|
|
4,293
|
|
||
|
Total acquired loans
|
|
$
|
143,444
|
|
|
$
|
136,832
|
|
|
(In thousands)
|
|
October 20, 2017
|
||
|
Contractually required principal and interest
|
|
$
|
5,596
|
|
|
Non-accretable difference
|
|
(689
|
)
|
|
|
Cash flows expected to be collected
|
|
4,907
|
|
|
|
Accretable yield
|
|
(614
|
)
|
|
|
Total purchased credit-impaired loan acquired
|
|
$
|
4,293
|
|
|
(In thousands, except per share data)
|
|
November 3, 2017
|
||
|
Shares exchanged for cash
|
|
$
|
15,694
|
|
|
|
|
|
||
|
Number of Palm Beach Community Bank common shares outstanding
|
|
2,507
|
|
|
|
Per share exchange ratio
|
|
0.9240
|
|
|
|
Number of shares of common stock issued
|
|
2,316
|
|
|
|
Multiplied by common stock price per share on November 3, 2017
|
|
$
|
24.31
|
|
|
Value of common stock issued
|
|
56,312
|
|
|
|
Total purchase price
|
|
$
|
72,006
|
|
|
(In thousands)
|
Initially Reported
November 3, 2017
|
|
Measurement
Period
Adjustments
|
|
As Adjusted
November 3, 2017
|
||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|||
|
Cash
|
$
|
9,301
|
|
|
$
|
—
|
|
|
$
|
9,301
|
|
|
Investment securities
|
22,098
|
|
|
—
|
|
|
22,098
|
|
|||
|
Loans, net
|
272,090
|
|
|
(1,772
|
)
|
|
270,318
|
|
|||
|
Fixed assets
|
7,641
|
|
|
—
|
|
|
7,641
|
|
|||
|
Core deposit intangibles
|
2,523
|
|
|
—
|
|
|
2,523
|
|
|||
|
Goodwill
|
33,428
|
|
|
1,323
|
|
|
34,751
|
|
|||
|
Other assets
|
9,909
|
|
|
449
|
|
|
10,358
|
|
|||
|
Totals
|
$
|
356,990
|
|
|
$
|
—
|
|
|
$
|
356,990
|
|
|
Liabilities:
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
268,633
|
|
|
$
|
—
|
|
|
$
|
268,633
|
|
|
Other liabilities
|
16,351
|
|
|
—
|
|
|
16,351
|
|
|||
|
Totals
|
$
|
284,984
|
|
|
$
|
—
|
|
|
$
|
284,984
|
|
|
|
|
As Adjusted
November 3, 2017
|
||||||
|
(In thousands)
|
|
Book Balance
|
|
Fair Value
|
||||
|
Loans:
|
|
|
|
|
|
|
||
|
Single family residential real estate
|
|
$
|
30,153
|
|
|
$
|
30,990
|
|
|
Commercial real estate
|
|
134,705
|
|
|
132,089
|
|
||
|
Construction/development/land
|
|
69,686
|
|
|
67,425
|
|
||
|
Commercial loans
|
|
36,076
|
|
|
35,876
|
|
||
|
Consumer and other loans
|
|
179
|
|
|
172
|
|
||
|
Purchased Credit Impaired
|
|
4,768
|
|
|
3,766
|
|
||
|
Total acquired loans
|
|
$
|
275,567
|
|
|
$
|
270,318
|
|
|
(In thousands)
|
|
November 3, 2017
|
||
|
Contractually required principal and interest
|
|
$
|
4,768
|
|
|
Non-accretable difference
|
|
(1,002
|
)
|
|
|
Cash flows expected to be collected
|
|
3,766
|
|
|
|
Accretable yield
|
|
—
|
|
|
|
Total purchased credit-impaired loan acquired
|
|
$
|
3,766
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
(In thousands, except per share amounts)
|
|
2017
|
|
2017
|
||||
|
Net interest income
|
|
$
|
51,115
|
|
|
$
|
146,668
|
|
|
Net income
|
|
16,321
|
|
|
37,149
|
|
||
|
EPS - basic
|
|
0.35
|
|
|
0.81
|
|
||
|
EPS - diluted
|
|
0.35
|
|
|
0.80
|
|
||
|
(In thousands, except per share data)
|
|
October 19, 2018
|
||
|
Number of First Green common shares outstanding
|
|
5,462
|
|
|
|
Per share exchange ratio
|
|
0.7324
|
|
|
|
Number of shares of Seacoast common stock issued
|
|
4,000
|
|
|
|
Multiplied by common stock price per share on October 19, 2018
|
|
$
|
26.87
|
|
|
Value of common stock issued
|
|
107,486
|
|
|
|
Cash paid for First Green stock options
|
|
6,558
|
|
|
|
Total purchase price
|
|
$
|
114,044
|
|
|
•
|
the effects of current and future economic, business and market conditions in the United States generally or in the communities we serve;
|
|
•
|
changes in governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve”);
|
|
•
|
legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators, including those associated with the Dodd Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and changes in the scope and cost of Federal Deposit Insurance Corporation (“FDIC”) insurance and other coverage;
|
|
•
|
changes in accounting policies, rules and practices and applications or determinations made thereunder, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board (the “FASB”), the Securities and Exchange Commission (the “Commission” or “SEC”), and the Public Company Accounting Oversight Board (the “PCAOB”);
|
|
•
|
the risks of changes in interest rates on the levels, composition and costs of deposits, including the risk of losing customer checking and savings account deposits as customers pursue other, high-yield investments, which could increase our funding costs;
|
|
•
|
the risks of changes in interest rates on loan demand, and the values and liquidity of loan collateral, debt securities, and interest sensitive assets and liabilities;
|
|
•
|
changes in borrower credit risks and payment behaviors;
|
|
•
|
changes in the availability and cost of credit and capital in the financial markets;
|
|
•
|
changes in the prices, values and sales volumes of residential and commercial real estate in the United States and in the communities we serve, which could impact write-downs of assets, our ability to liquidate non-performing assets, realized losses on the disposition of non-performing assets and increased credit losses;
|
|
•
|
our ability to comply with any requirements imposed on us or on our banking subsidiary, Seacoast National Bank (“Seacoast Bank”) by regulators and the potential negative consequences that may result;
|
|
•
|
the effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses;
|
|
•
|
our concentration in commercial real estate loans;
|
|
•
|
the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions, including changes in borrowers’ credit risks and payment behaviors from those used in our loan portfolio stress test;
|
|
•
|
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services;
|
|
•
|
the failure of assumptions and estimates underlying the establishment of reserves for possible loan losses and other estimates;
|
|
•
|
the impact on the valuation of our investments due to market volatility or counterparty payment risk;
|
|
•
|
statutory and regulatory restrictions on our ability to pay dividends to our shareholders;
|
|
•
|
any applicable regulatory limits on Seacoast Bank’s ability to pay dividends to us;
|
|
•
|
increases in regulatory capital requirements for banking organizations generally, which may adversely affect our ability to expand our business or could cause us to shrink our business;
|
|
•
|
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
|
|
•
|
our ability to continue to identify acquisition targets and successfully acquire desirable financial institutions to sustain our growth, to expand our presence in our markets and to enter new markets;
|
|
•
|
changes in technology or products that may be more difficult, costly, or less effective than anticipated;
|
|
•
|
our ability to identify and address increased cybersecurity risks, including data security breaches, malware, "denial of service" attacks, "hacking", and identity theft, a failure of which could result in potential business disruptions or financial losses;
|
|
•
|
inability of our risk management framework to manage risks associated with our business such as credit risk and operational risk, including third party vendors and other service providers;
|
|
•
|
dependence on key suppliers or vendors to obtain equipment or services for our business on acceptable terms:
|
|
•
|
the effects of the failure of any component of our business infrastructure provided by a third party could disrupt our business, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses;
|
|
•
|
the inability of internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts;
|
|
•
|
reduction in or the termination of our ability to use the mobile-based platform that is critical to our business growth strategy, including a failure in or breach of our operational or security systems or those of our third party service providers;
|
|
•
|
the effects of war or other conflicts, acts of terrorism, natural disasters or other catastrophic events that may affect general economic conditions;
|
|
•
|
unexpected outcomes of, and the costs associated with, existing or new litigation involving us;
|
|
•
|
the risks that our deferred tax assets could be reduced if estimates of future taxable income from our operations and tax planning strategies are less than currently estimated, or adjustments to our preliminary estimates of the impact of the Tax Cuts and Jobs Act (the “Tax Reform Act”) on certain tax attributes including our deferred tax assets, and sales of our capital stock could trigger a reduction in the amount of net operating loss carryforwards that we may be able to utilize for income tax purposes; and
|
|
•
|
other factors and risks described under “Risk Factors” herein and in any of our subsequent reports filed with the SEC and available on its website at
www.sec.gov
.
|
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine Months Ended
|
|||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
|||||||
|
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
Return on average tangible assets
|
|
1.18
|
%
|
|
1.24
|
%
|
|
1.12
|
%
|
|
1.25
|
%
|
|
0.85
|
%
|
|
Return on average tangible shareholders' equity
|
|
12.0
|
|
|
13.1
|
|
|
12.5
|
|
|
13.1
|
|
|
9.6
|
|
|
Efficiency ratio
|
|
57.0
|
|
|
58.4
|
|
|
58.9
|
|
|
57.7
|
|
|
67.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted return on average tangible assets
1
|
|
1.22
|
%
|
|
1.28
|
%
|
|
1.16
|
%
|
|
1.29
|
%
|
|
1.03
|
%
|
|
Adjusted return on average tangible shareholders' equity
1
|
|
12.4
|
|
|
13.5
|
|
|
12.8
|
|
|
13.5
|
|
|
11.7
|
|
|
Adjusted efficiency ratio
1
|
|
56.3
|
|
|
57.3
|
|
|
57.7
|
|
|
56.9
|
|
|
61.0
|
|
|
(In thousands, except ratios)
|
|
Net Interest
Income
1
|
|
Net Interest
Margin
1
|
|
Yield on
Earning Assets
1
|
|
Rate on Interest
Bearing Liabilities
|
|||||
|
Third quarter 2018
|
|
$
|
51,709
|
|
|
3.82
|
%
|
|
4.38
|
%
|
|
0.82
|
%
|
|
Second quarter 2018
|
|
50,294
|
|
|
3.77
|
%
|
|
4.25
|
%
|
|
0.71
|
%
|
|
|
Third quarter 2017
|
|
45,903
|
|
|
3.74
|
%
|
|
4.10
|
%
|
|
0.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nine Months Ended September 30, 2018
|
|
151,856
|
|
|
3.79
|
%
|
|
4.29
|
%
|
|
0.72
|
%
|
|
|
Nine Months Ended September 30, 2017
|
|
128,600
|
|
|
3.74
|
%
|
|
4.04
|
%
|
|
0.42
|
%
|
|
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine Months Ended
|
||||||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
||||||||||||
|
(In thousands)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Commercial pipeline
|
|
$
|
196,512
|
|
|
$
|
194,928
|
|
|
$
|
155,355
|
|
|
$
|
196,512
|
|
|
$
|
155,355
|
|
|
Commercial loans closed
|
|
130,989
|
|
|
140,437
|
|
|
146,121
|
|
|
393,490
|
|
|
350,887
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential pipeline
|
|
$
|
58,928
|
|
|
$
|
63,714
|
|
|
$
|
63,960
|
|
|
$
|
58,928
|
|
|
$
|
63,960
|
|
|
Residential loans retained
|
|
78,663
|
|
|
75,036
|
|
|
73,611
|
|
|
232,752
|
|
|
237,027
|
|
|||||
|
Residential loans sold
|
|
55,848
|
|
|
52,175
|
|
|
103,841
|
|
|
157,710
|
|
|
189,675
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer and small business pipeline
|
|
$
|
59,715
|
|
|
$
|
52,915
|
|
|
$
|
47,002
|
|
|
$
|
59,715
|
|
|
$
|
47,002
|
|
|
Consumer and small business originations
|
|
125,920
|
|
|
104,910
|
|
|
86,954
|
|
|
329,211
|
|
|
274,358
|
|
|||||
|
Customer Relationship Funding
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|||||||||
|
(In thousands, except ratios)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|||||||||
|
Noninterest demand
|
|
$
|
1,488,689
|
|
|
$
|
1,463,652
|
|
|
$
|
1,488,261
|
|
|
1,400,227
|
|
|
$
|
1,284,118
|
|
|
Interest-bearing demand
|
|
912,891
|
|
|
976,281
|
|
|
1,015,054
|
|
|
1,050,755
|
|
|
935,097
|
|
||||
|
Money market
|
|
1,036,940
|
|
|
1,023,170
|
|
|
1,035,531
|
|
|
931,458
|
|
|
870,788
|
|
||||
|
Savings
|
|
451,958
|
|
|
444,736
|
|
|
437,878
|
|
|
434,346
|
|
|
379,499
|
|
||||
|
Time certificates of deposit
|
|
753,032
|
|
|
789,601
|
|
|
742,819
|
|
|
775,934
|
|
|
643,098
|
|
||||
|
Total deposits
|
|
$
|
4,643,510
|
|
|
$
|
4,697,440
|
|
|
4,719,543
|
|
|
4,592,720
|
|
|
$
|
4,112,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customer sweep accounts
|
|
$
|
189,035
|
|
|
$
|
200,050
|
|
|
173,249
|
|
|
216,094
|
|
|
$
|
142,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total core customer funding
1
|
|
$
|
4,079,513
|
|
|
$
|
4,107,889
|
|
|
4,149,973
|
|
|
4,032,880
|
|
|
$
|
3,611,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest demand deposits as % of total deposits
|
|
32.1
|
%
|
|
31.2
|
%
|
|
31.5
|
%
|
|
30.5
|
%
|
|
31.2
|
%
|
||||
|
|
|
2018
|
|
|
|
2017
|
|
|
|
|||||||||||||||||||||||||
|
|
|
Third Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
|||||||||||||||||||||||||||
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|||||||||||||||
|
(In thousands, except ratios)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
|
$
|
1,284,774
|
|
|
$
|
9,582
|
|
|
2.98
|
|
%
|
$
|
1,324,280
|
|
|
$
|
9,389
|
|
|
2.84
|
|
%
|
$
|
1,356,276
|
|
|
$
|
8,823
|
|
|
2.60
|
|
%
|
|
Nontaxable
|
|
31,411
|
|
|
283
|
|
|
3.60
|
|
|
32,055
|
|
|
273
|
|
|
3.41
|
|
|
26,256
|
|
|
290
|
|
|
4.42
|
|
|
||||||
|
Total Securities
|
|
1,316,185
|
|
|
9,865
|
|
|
3.00
|
|
|
1,356,335
|
|
|
9,662
|
|
|
2.85
|
|
|
1,382,532
|
|
|
9,113
|
|
|
2.64
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Federal funds sold and other investments
|
|
51,255
|
|
|
634
|
|
|
4.91
|
|
|
49,387
|
|
|
585
|
|
|
4.75
|
|
|
76,773
|
|
|
664
|
|
|
3.43
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans, net
|
|
4,008,527
|
|
|
48,802
|
|
|
4.83
|
|
|
3,948,460
|
|
|
46,549
|
|
|
4.73
|
|
|
3,407,376
|
|
|
40,456
|
|
|
4.70
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total Earning Assets
|
|
5,375,967
|
|
|
59,301
|
|
|
4.38
|
|
|
5,354,182
|
|
|
56,796
|
|
|
4.25
|
|
|
4,866,681
|
|
|
50,233
|
|
|
4.10
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Allowance for loan losses
|
|
(29,259
|
)
|
|
|
|
|
|
(29,234
|
)
|
|
|
|
|
|
(26,299
|
)
|
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
|
110,929
|
|
|
|
|
|
|
110,549
|
|
|
|
|
|
|
99,864
|
|
|
|
|
|
|
||||||||||||
|
Premises and equipment
|
|
63,771
|
|
|
|
|
|
|
64,445
|
|
|
|
|
|
|
57,023
|
|
|
|
|
|
|
||||||||||||
|
Intangible assets
|
|
165,534
|
|
|
|
|
|
|
166,393
|
|
|
|
|
|
|
118,364
|
|
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
|
121,952
|
|
|
|
|
|
|
121,008
|
|
|
|
|
|
|
95,759
|
|
|
|
|
|
|
||||||||||||
|
Other assets
|
|
94,433
|
|
|
|
|
|
|
90,692
|
|
|
|
|
|
|
104,727
|
|
|
|
|
|
|
||||||||||||
|
Total Assets
|
|
$
|
5,903,327
|
|
|
|
|
|
|
$
|
5,878,035
|
|
|
|
|
|
|
$
|
5,316,119
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand
|
|
$
|
939,527
|
|
|
$
|
426
|
|
|
0.18
|
|
%
|
$
|
996,929
|
|
|
$
|
492
|
|
|
0.20
|
|
%
|
$
|
927,278
|
|
|
$
|
273
|
|
|
0.12
|
|
%
|
|
Savings
|
|
444,935
|
|
|
170
|
|
|
0.15
|
|
|
439,691
|
|
|
118
|
|
|
0.11
|
|
|
377,729
|
|
|
52
|
|
|
0.05
|
|
|
||||||
|
Money market
|
|
1,031,960
|
|
|
1,501
|
|
|
0.58
|
|
|
1,027,705
|
|
|
1,378
|
|
|
0.54
|
|
|
870,166
|
|
|
605
|
|
|
0.28
|
|
|
||||||
|
Time deposits
|
|
779,608
|
|
|
2,975
|
|
|
1.51
|
|
|
790,404
|
|
|
2,629
|
|
|
1.33
|
|
|
548,092
|
|
|
1,266
|
|
|
0.92
|
|
|
||||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
204,097
|
|
|
463
|
|
|
0.90
|
|
|
179,540
|
|
|
334
|
|
|
0.75
|
|
|
165,160
|
|
|
204
|
|
|
0.49
|
|
|
||||||
|
Federal Home Loan Bank borrowings
|
|
222,315
|
|
|
1,228
|
|
|
2.19
|
|
|
160,846
|
|
|
741
|
|
|
1.85
|
|
|
439,755
|
|
|
1,293
|
|
|
1.17
|
|
|
||||||
|
Other borrowings
|
|
70,694
|
|
|
829
|
|
|
4.65
|
|
|
70,623
|
|
|
810
|
|
|
4.60
|
|
|
70,409
|
|
|
637
|
|
|
3.59
|
|
|
||||||
|
Total Interest-Bearing Liabilities
|
|
3,693,136
|
|
|
7,592
|
|
|
0.82
|
|
|
3,665,738
|
|
|
6,502
|
|
|
0.71
|
|
|
3,398,589
|
|
|
4,330
|
|
|
0.51
|
|
|
||||||
|
Noninterest demand
|
|
1,451,751
|
|
|
|
|
|
|
1,473,331
|
|
|
|
|
|
|
1,276,779
|
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
|
30,150
|
|
|
|
|
|
|
29,292
|
|
|
|
|
|
|
52,832
|
|
|
|
|
|
|
||||||||||||
|
Total Liabilities
|
|
5,175,037
|
|
|
|
|
|
|
5,168,361
|
|
|
|
|
|
|
4,728,200
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Shareholders' equity
|
|
728,290
|
|
|
|
|
|
|
709,674
|
|
|
|
|
|
|
587,919
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total Liabilities & Equity
|
|
$
|
5,903,327
|
|
|
|
|
|
|
$
|
5,878,035
|
|
|
|
|
|
|
$
|
5,316,119
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cost of deposits
|
|
|
|
|
|
0.43
|
|
%
|
|
|
|
|
0.39
|
|
%
|
|
|
|
|
0.22
|
|
%
|
||||||||||||
|
Interest expense as a % of earning assets
|
|
|
|
|
|
0.56
|
|
%
|
|
|
|
|
0.49
|
|
%
|
|
|
|
|
0.35
|
|
%
|
||||||||||||
|
Net interest income as a % of earning assets
|
|
|
|
$
|
51,709
|
|
|
3.82
|
|
%
|
|
|
$
|
50,294
|
|
|
3.77
|
|
%
|
|
|
$
|
45,903
|
|
|
3.74
|
|
%
|
||||||
|
|
|
|
|
2018
|
|
|
|
|
|
2017
|
|
|
|
||||||||||
|
|
|
Year to Date
|
|
Year to Date
|
|
||||||||||||||||||
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
||||||||||
|
(In thousands, except ratios)
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
$
|
1,323,164
|
|
|
$
|
28,332
|
|
|
2.85
|
|
%
|
$
|
1,299,128
|
|
|
$
|
25,289
|
|
|
2.60
|
|
%
|
|
Nontaxable
|
|
32,031
|
|
|
863
|
|
|
3.59
|
|
|
27,388
|
|
|
1,047
|
|
|
5.10
|
|
|
||||
|
Total Securities
|
|
1,355,195
|
|
|
29,195
|
|
|
2.87
|
|
|
1,326,516
|
|
|
26,336
|
|
|
2.65
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds sold and other investments
|
|
52,253
|
|
|
1,835
|
|
|
4.70
|
|
|
68,766
|
|
|
1,778
|
|
|
3.46
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans, net
|
|
3,943,617
|
|
|
140,635
|
|
|
4.77
|
|
|
3,199,408
|
|
|
110,668
|
|
|
4.62
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Earning Assets
|
|
5,351,065
|
|
|
171,665
|
|
|
4.29
|
|
|
4,594,690
|
|
|
138,782
|
|
|
4.04
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
|
(28,660
|
)
|
|
|
|
|
|
(25,211
|
)
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
|
111,781
|
|
|
|
|
|
|
101,858
|
|
|
|
|
|
|
||||||||
|
Premises and equipment
|
|
64,708
|
|
|
|
|
|
|
58,401
|
|
|
|
|
|
|
||||||||
|
Intangible assets
|
|
166,348
|
|
|
|
|
|
|
104,079
|
|
|
|
|
|
|
||||||||
|
Bank owned life insurance
|
|
121,742
|
|
|
|
|
|
|
89,401
|
|
|
|
|
|
|
||||||||
|
Other assets
|
|
90,888
|
|
|
|
|
|
|
111,661
|
|
|
|
|
|
|
||||||||
|
Total Assets
|
|
$
|
5,877,872
|
|
|
|
|
|
|
$
|
5,034,879
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand
|
|
$
|
979,148
|
|
|
$
|
1,368
|
|
|
0.19
|
|
%
|
$
|
904,175
|
|
|
$
|
698
|
|
|
0.10
|
|
%
|
|
Savings
|
|
440,054
|
|
|
392
|
|
|
0.12
|
|
|
370,145
|
|
|
147
|
|
|
0.05
|
|
|
||||
|
Money market
|
|
1,012,259
|
|
|
3,863
|
|
|
0.51
|
|
|
847,705
|
|
|
1,563
|
|
|
0.25
|
|
|
||||
|
Time deposits
|
|
782,283
|
|
|
7,783
|
|
|
1.33
|
|
|
443,416
|
|
|
2,646
|
|
|
0.80
|
|
|
||||
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
186,643
|
|
|
1,071
|
|
|
0.77
|
|
|
173,601
|
|
|
551
|
|
|
0.42
|
|
|
||||
|
Federal Home Loan Bank borrowings
|
|
219,652
|
|
|
2,999
|
|
|
1.83
|
|
|
396,610
|
|
|
2,775
|
|
|
0.94
|
|
|
||||
|
Other borrowings
|
|
70,623
|
|
|
2,333
|
|
|
4.42
|
|
|
70,342
|
|
|
1,802
|
|
|
3.43
|
|
|
||||
|
Total Interest-Bearing Liabilities
|
|
3,690,662
|
|
|
19,809
|
|
|
0.72
|
|
|
3,205,994
|
|
|
10,182
|
|
|
0.42
|
|
|
||||
|
Noninterest demand
|
|
1,446,488
|
|
|
|
|
|
|
1,248,290
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
29,533
|
|
|
|
|
|
|
39,414
|
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
|
5,166,683
|
|
|
|
|
|
|
4,493,698
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' equity
|
|
711,189
|
|
|
|
|
|
|
541,181
|
|
|
|
|
|
|
||||||||
|
Total Liabilities & Equity
|
|
$
|
5,877,872
|
|
|
|
|
|
|
$
|
5,034,879
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of deposits
|
|
|
|
|
|
0.38
|
|
%
|
|
|
|
|
0.22
|
|
%
|
||||||||
|
Interest expense as a % of earning assets
|
|
|
|
|
|
0.49
|
|
%
|
|
|
|
|
0.30
|
|
%
|
||||||||
|
Net interest income as a % of earning assets
|
|
|
|
$
|
151,856
|
|
|
3.79
|
|
%
|
|
|
$
|
128,600
|
|
|
3.74
|
|
%
|
||||
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
|
||||||||||||
|
(In thousands, except ratios)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||
|
Nontaxable interest income adjustment
|
|
$
|
147
|
|
|
$
|
87
|
|
|
$
|
154
|
|
|
$
|
325
|
|
|
$
|
529
|
|
|
|
Tax Rate
|
|
21
|
|
%
|
21
|
|
%
|
35
|
|
%
|
21
|
|
%
|
35
|
|
%
|
|||||
|
Net interest income (TE)
|
|
$
|
51,709
|
|
|
$
|
50,294
|
|
|
$
|
45,903
|
|
|
$
|
151,856
|
|
|
$
|
128,600
|
|
|
|
Total net interest income (not TE)
|
|
51,562
|
|
|
50,207
|
|
|
45,749
|
|
|
151,531
|
|
|
128,070
|
|
|
|||||
|
Net interest margin (TE)
|
|
3.82
|
|
%
|
3.77
|
|
%
|
3.74
|
|
%
|
3.79
|
|
%
|
3.74
|
|
%
|
|||||
|
Net interest margin (not TE)
|
|
3.81
|
|
|
3.76
|
|
|
3.73
|
|
|
3.79
|
|
|
3.73
|
|
|
|||||
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine months ended
|
||||||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
||||||||||||
|
(In thousands)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Service charges on deposit accounts
|
|
$
|
2,833
|
|
|
$
|
2,674
|
|
|
$
|
2,626
|
|
|
$
|
8,179
|
|
|
$
|
7,483
|
|
|
Trust fees
|
|
1,083
|
|
|
1,039
|
|
|
967
|
|
|
3,143
|
|
|
2,764
|
|
|||||
|
Mortgage banking fees
|
|
1,135
|
|
|
1,336
|
|
|
2,138
|
|
|
3,873
|
|
|
4,962
|
|
|||||
|
Brokerage commissions and fees
|
|
444
|
|
|
461
|
|
|
351
|
|
|
1,264
|
|
|
1,079
|
|
|||||
|
Marine finance fees
|
|
194
|
|
|
446
|
|
|
137
|
|
|
1,213
|
|
|
597
|
|
|||||
|
Interchange income
|
|
3,119
|
|
|
3,076
|
|
|
2,582
|
|
|
9,137
|
|
|
7,747
|
|
|||||
|
BOLI income
|
|
1,078
|
|
|
1,066
|
|
|
836
|
|
|
3,200
|
|
|
2,326
|
|
|||||
|
Other income
|
|
2,453
|
|
|
2,671
|
|
|
1,844
|
|
|
7,497
|
|
|
4,895
|
|
|||||
|
|
|
12,339
|
|
|
12,769
|
|
|
11,481
|
|
|
37,506
|
|
|
31,853
|
|
|||||
|
Securities gains (losses), net
|
|
(48
|
)
|
|
(48
|
)
|
|
(47
|
)
|
|
(198
|
)
|
|
(26
|
)
|
|||||
|
Total
|
|
$
|
12,291
|
|
|
$
|
12,721
|
|
|
$
|
11,434
|
|
|
$
|
37,308
|
|
|
$
|
31,827
|
|
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine Months Ended
|
||||||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
||||||||||||
|
(In thousands, except ratios)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Salaries and wages
|
|
$
|
17,129
|
|
|
$
|
16,429
|
|
|
$
|
15,627
|
|
|
$
|
48,939
|
|
|
$
|
49,371
|
|
|
Employee benefits
|
|
3,205
|
|
|
3,034
|
|
|
2,917
|
|
|
9,320
|
|
|
8,920
|
|
|||||
|
Outsourced data processing costs
|
|
3,493
|
|
|
3,393
|
|
|
3,231
|
|
|
10,565
|
|
|
9,956
|
|
|||||
|
Telephone/data lines
|
|
624
|
|
|
643
|
|
|
573
|
|
|
1,879
|
|
|
1,753
|
|
|||||
|
Occupancy
|
|
3,214
|
|
|
3,316
|
|
|
2,447
|
|
|
9,647
|
|
|
10,025
|
|
|||||
|
Furniture and equipment
|
|
1,367
|
|
|
1,468
|
|
|
1,191
|
|
|
4,292
|
|
|
4,261
|
|
|||||
|
Marketing
|
|
1,139
|
|
|
1,344
|
|
|
1,298
|
|
|
3,735
|
|
|
3,294
|
|
|||||
|
Legal and professional fees
|
|
2,019
|
|
|
2,301
|
|
|
2,560
|
|
|
6,293
|
|
|
7,968
|
|
|||||
|
FDIC assessments
|
|
431
|
|
|
595
|
|
|
548
|
|
|
1,624
|
|
|
1,768
|
|
|||||
|
Amortization of intangibles
|
|
1,004
|
|
|
1,004
|
|
|
839
|
|
|
2,997
|
|
|
2,397
|
|
|||||
|
Foreclosed property expense and net (gain)/loss on sale
|
|
(136
|
)
|
|
405
|
|
|
(297
|
)
|
|
461
|
|
|
(293
|
)
|
|||||
|
Other
|
|
3,910
|
|
|
4,314
|
|
|
3,427
|
|
|
13,057
|
|
|
11,312
|
|
|||||
|
TOTAL
|
|
$
|
37,399
|
|
|
$
|
38,246
|
|
|
$
|
34,361
|
|
|
$
|
112,809
|
|
|
$
|
110,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Efficiency ratio
1
|
|
57.0
|
%
|
|
58.4
|
%
|
|
58.9
|
%
|
|
57.7
|
%
|
|
67.7
|
%
|
|||||
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine Months Ended
|
||||||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
||||||||||||
|
(In thousands, except ratios)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Noninterest expense, as reported
|
|
$
|
37,399
|
|
|
$
|
38,246
|
|
|
$
|
34,361
|
|
|
$
|
112,809
|
|
|
$
|
110,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merger related charges
|
|
482
|
|
|
695
|
|
|
491
|
|
|
1,647
|
|
|
6,105
|
|
|||||
|
Amortization of intangibles
|
|
1,004
|
|
|
1,004
|
|
|
839
|
|
|
2,997
|
|
|
2,397
|
|
|||||
|
Business continuity expenses - Hurricane Irma
|
|
—
|
|
|
—
|
|
|
352
|
|
|
—
|
|
|
352
|
|
|||||
|
Branch reductions and other expense initiatives
1
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
4,321
|
|
|||||
|
Total adjustments
|
|
1,486
|
|
|
1,699
|
|
|
1,555
|
|
|
4,644
|
|
|
13,175
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted noninterest expense
2
|
|
$
|
35,913
|
|
|
$
|
36,547
|
|
|
$
|
32,806
|
|
|
$
|
108,165
|
|
|
$
|
97,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted efficiency ratio
2,3
|
|
56.3
|
%
|
|
57.3
|
%
|
|
57.7
|
%
|
|
56.9
|
%
|
|
61.0
|
%
|
|||||
|
|
|
Third
|
|
Second
|
|
Third
|
|
Nine Months Ended
|
||||||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
September 30,
|
||||||||||||
|
(In thousands except per share data)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Net income, as reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
16,322
|
|
|
$
|
16,964
|
|
|
$
|
14,216
|
|
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted earnings per share
|
|
$
|
0.34
|
|
|
$
|
0.35
|
|
|
$
|
0.32
|
|
|
$
|
1.07
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
16,322
|
|
|
$
|
16,964
|
|
|
$
|
14,216
|
|
|
$
|
51,313
|
|
|
$
|
29,818
|
|
|
Security losses, net
|
|
48
|
|
|
48
|
|
|
47
|
|
|
198
|
|
|
26
|
|
|||||
|
Total adjustments to revenue
|
|
48
|
|
|
48
|
|
|
47
|
|
|
198
|
|
|
26
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merger related charges
|
|
482
|
|
|
695
|
|
|
491
|
|
|
1,647
|
|
|
6,105
|
|
|||||
|
Amortization of intangibles
|
|
1,004
|
|
|
1,004
|
|
|
839
|
|
|
2,997
|
|
|
2,397
|
|
|||||
|
Business continuity expenses - Hurricane Irma
|
|
—
|
|
|
—
|
|
|
352
|
|
|
—
|
|
|
352
|
|
|||||
|
Branch reductions and other expense initiatives
1
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
4,321
|
|
|||||
|
Total adjustments to noninterest expenses
|
|
1,486
|
|
|
1,699
|
|
|
1,555
|
|
|
4,644
|
|
|
13,175
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effective tax rate on adjustments
|
|
(230
|
)
|
|
(443
|
)
|
|
(673
|
)
|
|
(1,211
|
)
|
|
(4,939
|
)
|
|||||
|
Effect of change in corporate tax rate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|
—
|
|
|||||
|
Adjusted net income
|
|
$
|
17,626
|
|
|
$
|
18,268
|
|
|
$
|
15,145
|
|
|
$
|
55,192
|
|
|
$
|
38,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted diluted earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
1.15
|
|
|
$
|
0.90
|
|
|
|
|
September 30, 2018
|
||||||||||||||
|
(In thousands)
|
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
|
$
|
289,449
|
|
|
$
|
129
|
|
|
$
|
86,679
|
|
|
$
|
376,257
|
|
|
Commercial real estate
1
|
|
1,357,721
|
|
|
10,838
|
|
|
358,140
|
|
|
1,726,699
|
|
||||
|
Residential real estate
|
|
994,575
|
|
|
1,356
|
|
|
156,709
|
|
|
1,152,640
|
|
||||
|
Commercial and financial
|
|
554,627
|
|
|
728
|
|
|
55,600
|
|
|
610,955
|
|
||||
|
Consumer
|
|
187,199
|
|
|
—
|
|
|
5,573
|
|
|
192,772
|
|
||||
|
NET LOAN BALANCES
2
|
|
$
|
3,383,571
|
|
|
$
|
13,051
|
|
|
$
|
662,701
|
|
|
$
|
4,059,323
|
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(In thousands)
|
|
Portfolio Loans
|
|
PCI Loans
|
|
PULs
|
|
Total
|
||||||||
|
Construction and land development
|
|
$
|
215,315
|
|
|
$
|
1,121
|
|
|
$
|
126,689
|
|
|
$
|
343,125
|
|
|
Commercial real estate
1
|
|
1,170,618
|
|
|
9,776
|
|
|
459,598
|
|
|
1,639,992
|
|
||||
|
Residential real estate
|
|
845,420
|
|
|
5,626
|
|
|
187,764
|
|
|
1,038,810
|
|
||||
|
Commercial and financial
|
|
512,430
|
|
|
894
|
|
|
92,690
|
|
|
606,014
|
|
||||
|
Consumer
|
|
178,826
|
|
|
—
|
|
|
10,610
|
|
|
189,436
|
|
||||
|
NET LOAN BALANCES
2
|
|
$
|
2,922,609
|
|
|
$
|
17,417
|
|
|
$
|
877,351
|
|
|
$
|
3,817,377
|
|
|
September 30, 2018
|
|
Nonaccrual Loans
|
|
Accruing
Restructured
|
||||||||||||
|
(In thousands)
|
|
NonCurrent
|
|
Performing
|
|
Total
|
|
Loans
|
||||||||
|
Construction & land development
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
|
67
|
|
|
—
|
|
|
67
|
|
|
18
|
|
||||
|
Individuals
|
|
—
|
|
|
147
|
|
|
147
|
|
|
180
|
|
||||
|
|
|
67
|
|
|
147
|
|
|
214
|
|
|
198
|
|
||||
|
Residential real estate mortgages
|
|
5,524
|
|
|
7,430
|
|
|
12,954
|
|
|
7,624
|
|
||||
|
Commercial real estate mortgages
|
|
2,039
|
|
|
9,469
|
|
|
11,508
|
|
|
5,707
|
|
||||
|
Real estate loans
|
|
7,630
|
|
|
17,046
|
|
|
24,676
|
|
|
13,529
|
|
||||
|
Commercial and financial
|
|
1,261
|
|
|
25
|
|
|
1,286
|
|
|
—
|
|
||||
|
Consumer
|
|
102
|
|
|
76
|
|
|
178
|
|
|
268
|
|
||||
|
|
|
$
|
8,993
|
|
|
$
|
17,147
|
|
|
$
|
26,140
|
|
|
$
|
13,797
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
(In thousands)
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
Rate reduction
|
|
59
|
|
|
$
|
11,146
|
|
|
71
|
|
|
$
|
12,843
|
|
|
Maturity extended with change in terms
|
|
47
|
|
|
5,266
|
|
|
51
|
|
|
5,803
|
|
||
|
Chapter 7 bankruptcies
|
|
23
|
|
|
1,437
|
|
|
28
|
|
|
1,812
|
|
||
|
Not elsewhere classified
|
|
10
|
|
|
1,035
|
|
|
11
|
|
|
1,190
|
|
||
|
|
|
139
|
|
|
$
|
18,884
|
|
|
161
|
|
|
$
|
21,648
|
|
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Beginning balance at December 31, 2017 and 2016
|
|
$
|
689,664
|
|
|
$
|
435,397
|
|
|
Net income
|
|
51,313
|
|
|
29,818
|
|
||
|
Issuance of stock via common stock offering on February 21, 2017
|
|
—
|
|
|
55,660
|
|
||
|
Issuance of stock pursuant to acquisition of GulfShore
|
|
—
|
|
|
62,882
|
|
||
|
Stock compensation (net of Treasury shares acquired)
|
|
6,503
|
|
|
4,337
|
|
||
|
Change in other comprehensive income
|
|
(14,649
|
)
|
|
6,347
|
|
||
|
Ending balance at September 30, 2018 and 2017
|
|
$
|
732,831
|
|
|
$
|
594,441
|
|
|
September 30, 2018:
|
|
Seacoast (Consolidated)
|
|
Seacoast
Bank
|
|
Minimum to be Well- Capitalized
1
|
|
Common equity Tier 1 ratio (CET1)
|
|
13.19%
|
|
13.65%
|
|
6.5%
|
|
Tier 1 capital ratio
|
|
14.80%
|
|
13.65%
|
|
8.0%
|
|
Total risk-based capital ratio
|
|
15.57%
|
|
14.42%
|
|
10.0%
|
|
Tier 1 leverage ratio
|
|
11.33%
|
|
10.45%
|
|
5.0%
|
|
•
|
the allowance and the provision for loan losses;
|
|
•
|
acquisition accounting and purchased loans;
|
|
•
|
intangible assets and impairment testing;
|
|
•
|
other fair value adjustments;
|
|
•
|
other than temporary impairment of debt securities;
|
|
•
|
realization of deferred tax assets; and
|
|
•
|
contingent liabilities.
|
|
•
|
Income before tax has steadily increased as a result of organic growth, and the 2015 Grand, 2016 Floridian and BMO, and 2017 GulfShore, NorthStar and PBCB acquisitions should further assist in achieving management’s forecast of future earnings which recovers the net operating loss carry-forwards well before expiration;
|
|
•
|
Credit costs and overall credit risk has been stable which decreases their impact on future taxable earnings;
|
|
•
|
Growth rates for loans are at levels adequately supported by loan officers and support staff;
|
|
•
|
We believe new loan production credit quality and concentrations are well managed; and
|
|
•
|
Current economic growth forecasts for Florida and the Company’s markets are supportive.
|
|
Period
|
|
Total
Number of
Shares
Purchased
|
|
Average Price
Paid Per Share
|
|
Total Number of
Shares Purchased
as part of Public
Announced Plan*
|
|
Maximum
Number of
Shares that May
yet be Purchased
Under the Plan
|
|||||
|
1/1/18 to 1/31/18
|
|
117
|
|
|
$
|
25.21
|
|
|
292,173
|
|
|
122,827
|
|
|
2/1/18 to 2/28/18
|
|
139
|
|
|
25.86
|
|
|
292,312
|
|
|
122,688
|
|
|
|
3/1/18 to 3/31/18
|
|
226
|
|
|
26.63
|
|
|
292,538
|
|
|
122,462
|
|
|
|
Total - 1st Quarter
|
|
482
|
|
|
25.90
|
|
|
292,538
|
|
|
122,462
|
|
|
|
4/1/18 to 4/30/18
|
|
26,163
|
|
|
26.47
|
|
|
318,701
|
|
|
96,299
|
|
|
|
5/1/18 to 5/31/18
|
|
—
|
|
|
—
|
|
|
318,701
|
|
|
96,299
|
|
|
|
6/1/18 to 6/30/18
|
|
111
|
|
|
31.54
|
|
|
318,812
|
|
|
96,188
|
|
|
|
Total - 2nd Quarter
|
|
26,274
|
|
|
26.49
|
|
|
318,812
|
|
|
96,188
|
|
|
|
7/1/18 to 7/31/18
|
|
2,763
|
|
|
31.58
|
|
|
321,575
|
|
|
93,425
|
|
|
|
8/1/18 to 8/31/18
|
|
—
|
|
|
—
|
|
|
321,575
|
|
|
93,425
|
|
|
|
9/1/18 to 9/30/18
|
|
—
|
|
|
—
|
|
|
321,575
|
|
|
93,425
|
|
|
|
Total - 3rd Quarter
|
|
2,763
|
|
|
31.58
|
|
|
321,575
|
|
|
93,425
|
|
|
|
Year to Date 2018
|
|
29,519
|
|
|
$
|
26.96
|
|
|
321,575
|
|
|
93,425
|
|
|
|
|
|
|
|
|
|
Exhibit 3.1.1 Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q, filed May 10, 2006.
|
|
|
|
|
|
Exhibit 3.1.2 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 23, 2008.
|
|
|
|
|
|
Exhibit 3.1.3 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.4 to the Company's Form S-1, filed June 22, 2009.
|
|
|
|
|
|
Exhibit 3.1.4 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8-K, filed July 20, 2009.
|
|
|
|
|
|
Exhibit 3.1.5 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 3, 2009.
|
|
|
|
|
|
Exhibit 3.1.6 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K/A, filed July 14, 2010.
|
|
|
|
|
|
Exhibit 3.1.7 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 25, 2010.
|
|
|
|
|
|
Exhibit 3.1.8 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed June 1, 2011.
|
|
|
|
|
|
Exhibit 3.1.9 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company’s Form 8-K, filed December 13, 2013.
|
|
|
|
|
|
Exhibit 3.1.10 Articles of Amendment to the Amended and Restated Articles of Incorporation
Incorporated herein by reference from Exhibit 3.1 to the Company's Form 8K, filed May 30, 2018.
|
|
|
|
|
|
Exhibit 3.2 Amended and Restated By-laws of the Company
Incorporated herein by reference from Exhibit 3.2 to the Company’s Form 8-K, filed December 21, 2007.
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
Exhibit 31.2
|
|
|
|
Exhibit 32.1
|
|
|
|
Exhibit 32.2
|
|
|
|
Exhibit 101
|
The following materials from Seacoast Banking Corporation of Florida’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Consolidated Statements of Cash Flows, (iv) the Notes to Condensed Consolidated Financial Statements.
|
|
|
SEACOAST BANKING CORPORATION OF FLORIDA
|
|
November 6, 2018
|
/s/ Dennis S. Hudson, III
|
|
|
DENNIS S. HUDSON, III
|
|
|
Chairman & Chief Executive Officer
|
|
November 6, 2018
|
/s/ Charles M. Shaffer
|
|
|
CHARLES M. SHAFFER
|
|
|
Executive Vice President & Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|